{"text_format":"1","workbook":"xlsx","n_sheets":84,"sheets":["Introduction","Changelog","Intersection Mapping","OrganizationInformation","Alternatives_MasterList","DemandCounts","Delay","CostParameters","Safety","DelayRTI","Outputs","TWSC_Delay","DLT NS","DLT EW","DLT full","MUT NS","MUT EW","PMUT NS","PMUT EW","RCUT NS","RCUT EW","RCUT (Unsignalized) NS","RCUT (Unsignalized) EW","Jughandle (Forward Ramps) N-S","Jughandle (Forward Ramps) E-W","Jughandle (Reverse Ramps) N-S","Jughandle (Reverse Ramps) E-W","QR Delay Instructions","THRUCUT NS","THRUCUT EW","THRUCUT (Unsignalized) NS","THRUCUT (Unsignalized) EW","BOWTIE NS","BOWTIE EW","DemandParameters","DemandProfiles","BaseCase","BaseCase_B","Alternative_1A","Alternative_1B","Alternative_2A","Alternative_2B","Alternative_3A","Alternative_3B","Alternative_4A","Alternative_4B","Alternative_5A","Alternative_5B","Alternative_6A","Alternative_6B","Alternative_7A","Alternative_7B","Alternative_8A","Alternative_8B","Alternative_9A","Alternative_9B","Alternative_10A","Alternative_10B","OutputMatrix","GHG.Costs","NameDefinitionsForMacros","NumericValues","Alternative_1","Alternative_2","Alternative_3","Alternative_4","Alternative_5","Alternative_6","Alternative_7","Alternative_8","Alternative_9","Alternative_10","Alternative_11","Alternative_12","Alternative_13","Alternative_14","Alternative_15","Alternative_16","Alternative_17","Alternative_18","Alternative_19","UserSelections","FormulaTemplates","Messages"],"not_rendered":{"charts":5,"images":17,"macros":1,"external_links":2,"defined_names":1678,"comments":55,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":28,"n_cols":3,"rows_kept":28,"cut":false,"hidden":false,"merged":[[5,1,7,2],[26,0,26,2],[8,1,8,2],[9,1,9,2],[10,0,17,0],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[0,0,0,2],[1,0,1,2],[2,1,2,2],[3,1,3,2],[4,1,4,2],[28,0,28,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[27,0,27,2]]}
["Florida Department of Transportation (FDOT)"]
["Economic Analysis Tool for ICE"]
["Introduction","Overview of Tool"]
["This spreadsheet was developed by FDOT to support the ICE Policy. It is a modified version of the Life-Cycle Cost Estimating Tool (LCCET) that was developed as part of NCHRP Project 03-110. The objective of NCHRP Project 03-110 was to develop a spreadsheet-based tool that can be used to compare the life-cycle costs of different intersection control strategies.","This spreadsheet tool provides life cycle cost comparisons between different intersection treatments. The tool incorporates the following costs: safety, vehicular delay, operations and maintenance, design and construction, and right-of-way."]
["Maintenance","Tool Guidance"]
["Version: FDOT Economic Analysis Tool for ICE, v4.0","Additional user guidance can be found in the User Manual, currently under development. Additional information on the original NCHRP 03-110 tool can be found in Chapter 3 of the NCHRP Project 03-110 Final Report, located here: http://www.trb.org/Main/Blurbs/173928.aspx "]
["Maintained By: FDOT Traffic Engineering and Operations Office"]
[]
[null,"http://www.trb.org/Main/Blurbs/173928.aspx"]
["Disclaimers","Legend"]
["The opinions and conclusions expressed or implied in the material are those of the consultant developer. They are not necessarily those of the Florida Department of Transportation, the Transportation Research Board, the National Academies, or the program sponsors. No warranty is made by the developers or their employer as to the accuracy, completeness, or reliability of this software and its associated equations and documentation.  No responsibility is assumed by the developers for incorrect results or damages resulting from the use of this software.",null,"Required data entry field"]
[null,null,"Optional data entry field"]
[null,null,"Data entry field not used"]
[null,"[Value]","Automated input"]
[null,"Abc","Purple text Comment/Guidance text"]
[null,null,"Cell with a comment, hover mouse to view additional guidance/instructions"]
[null,"Abc","Warning/Error text"]
[null,null,"Purple tabs are for reference values only. Modifying these sheets may cause the FDOT Economic Analysis Tool for ICE to cease functioning properly."]
["How to Use the Tool"]
["1. On the OrganizationInformation sheet, provide basic project information. Analysts also select whether the project will be an at-grade intersection or the ramp terminals of a diamond interchange"]
["2. The sheet Alternatives_MasterList is used to manage alternatives. This allows the analyst to add or remove alternatives and then generates hidden sheets for calculation purposes. Analysts also enter basic information such as opening year, design year, and peak hour volumes."]
["2A. The DemandCounts sheet appears if an analyst chooses to enter a turning count on the Alternatives_MasterList rather than the total volume. This sheet merely sums the turning movements to compute the total volume"]
["2B. The DemandProfiles sheet appears if an analyst chooses to show Demand Profiles on the Alternatives_MasterList. This sheet contains the hourly, daily, and monthly volume profiles that are used to estimate demand for every hour of a year based on peak hour turning movement counts from a single day. Analysts may override default provides on the sheet."]
["3. The sheet CostParameters contains unit costs for delay, crashes, and various operations and maintenance items. Analysts must input capital costs for design and construction and right-of-way. Analysts may override default unit costs. This sheet also contains entry fields for an analyst to enter the crash prediction outputs from the FDOT SPICE tool."]
["4. On the Delay sheet, analysts enter peak period delay for alternatives being analyzed."]
["5. The worksheet Outputs displays the net present value of each alternative and benefit-cost ratio of each alternative if a user specifies a base case. This sheet provides a plot of the results and a comparison."]
["6. Purple worksheet tabs are for calculations and formula references. These sheets should not be modified without a thorough knowledge of the VBA code used in the LCCET."]
["*Note: Due to widespread use of macros throughout the tool, the \"undo\" functionality of excel is not able to reverse changes related to many of the tool's computations.  As such, analysts are encouraged to save often and maintain backup versions whenever necessary."]

{"sheet":"Changelog","index":1,"n_rows":18,"n_cols":4,"rows_kept":18,"cut":false,"hidden":false,"merged":[[13,0,15,1],[13,2,15,2],[13,3,15,11],[7,0,9,1],[7,2,9,2],[7,3,9,11],[10,0,12,1],[10,2,12,2],[10,3,12,11],[0,0,1,11],[2,0,3,1],[2,2,3,2],[2,3,3,11],[4,0,6,1],[4,2,6,2],[4,3,6,11]]}
["FDOT Economic Analysis Tool for ICE Changelog"]
[]
["Date",null,"Version #","Description"]
[]
["2022-10-31",null,"v2","Added Signalized, Unsignalized Thrucut and Bowtie to the ICE alternatives master list, delay, cost parameters, output, and other relevant tabs. All related macro code changed so that the newly added alternatives' selection is reflected into the interlinked worksheets."]
[]
[]
["2023-10-31",null,"v2.1","Separated Roundabouts to be Roundabout (1-Lane) and Roundabout (2-Lane). Added delay worksheets for Unsignalized Restricted Crossing U-turn, Thru-Cut (signalized and unsignalized) and Jughandle (forward and reverse ramps). Weekend delay issue to calculate B/C ratio and NPV has been resolved by creating new volume/delay relationship equations.  "]
[]
[]
["2024-10-31",null,"v3.0","Renamed Tool from FDOT ICE Tool to FDOT Economic Analysis Tool for ICE "]
[]
[]
["2025-11-03",null,"v4.0","Value of Time has been updated in the \"CostParameters\" worksheet, based on the Texas A&M Transportation Institute (TTI) 2025 Urban Mobility Report."]
[]
[]
[]
[null,null,"Purple tabs are for reference values only. Modifying these sheets may cause the FDOT Economic Analysis Tool for ICE to cease functioning properly."]

{"sheet":"Intersection Mapping","index":2,"n_rows":52,"n_cols":27,"rows_kept":52,"cut":false,"hidden":false,"merged":[[40,4,41,4],[29,2,29,4],[4,2,4,4],[11,4,12,4],[15,4,16,4],[20,3,21,3],[22,2,22,4],[26,3,28,3],[26,4,28,4]]}
[]
[]
[]
[null,null,"CAP-X","SPICE","Economic Analysis for ICE"]
[null,null,"At-Grade Intersections"]
[null,null,"Traffic Signal","Traffic Signal","Traffic Signal"]
[null,null,"Traffic Signal (Alt.)","Traffic Signal (Alt.)","Traffic Signal (Alt.)"]
[null,null,"Two-Way Stop Control","Minor Road Stop Control","Minor Road Stop Control"]
[null,null,"All-Way Stop Control","All Way Stop Control","All Way Stop Control"]
[null,null,"Continuous Green T","Continuous Green-T ","Continuous Green-T"]
[null,null,"Quadrant Roadway","-","Quadrant Roadway Intersection",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S-W"]
[null,null,"Partial Displaced Left Turn","Partial Displaced Left Turn (PDLT)","Partial Displaced Left Turn (PDLT)"]
[null,null,null,"-"]
[null,null,"Signalized Restricted Crossing U-Turn","Signalized Restricted Crossing U-Turn (RCUT)","Signalized Restricted Crossing U-Turn (RCUT)"]
[null,null,"Unsignalized Restricted Crossing U-Turn","Unsignalized Restricted Crossing U-Turn (RCUT)","Unsignalized Restricted Crossing U-Turn (RCUT)"]
[null,null,"Median U-Turn","Full Median U-Turn (MUT)","Full Median U-Turn (MUT)"]
[null,null,"Partial Median U-Turn","-"]
[null,null,"Bowtie","Bowtie*","Bowtie"]
[null,null,"Signalized ThruCut","Signalized Thru-Cut*","Signalized Thru-Cut"]
[null,null,"Unsignalized ThruCut","Unsignalized Thru-Cut*","Unsignalized Thru-Cut"]
[null,null,"-","Jughandle","Jughandle (Forward Ramps)"]
[null,null,"-",null,"Jughandle (Reverse Ramps)"]
[null,null,"Roundabouts"]
[null,null,"50 ICD Miniroundabout","-","-"]
[null,null,"75 ICD Miniroundabout","-","-"]
[null,null,"1x1","1-Lane Roundabout","1-Lane Roundabout"]
[null,null,"1NS x 2EW","2-Lane Roundabout","2-Lane Roundabout"]
[null,null,"2NS x 1EW"]
[null,null,"2x2"]
[null,null,"Ramp Terminal Intersections"]
[null,null,"Diamond","Diamond Signalized","Diamond Signalized"]
[null,null,"Diamond Alternative","Diamond Signalized (Alt.)","Diamond Signalized (Alt.)"]
[null,null,"Diamond Stop Control","Diamond Stop Control**","Diamond Stop Control"]
[null,null,"Signalized Tight Diamond","Signalized Tight Diamond","Signalized Tight Diamond"]
[null,null,"Partial Cloverleaf A","Four Quadrant Partial Cloverleaf A Signalized","-"]
[null,null,"Partial Cloverleaf B","Four Quadrant Partial Cloverleaf B Signalized","-"]
[null,null,"Two Quadrant Partial Cloverleaf A Signalized","Two Quadrant Partial Cloverleaf A Signalized","-"]
[null,null,"Two Quadrant Partial Cloverleaf B Signalized","Two Quadrant Partial Cloverleaf B Signalized","-"]
[null,null,"Diverging Diamond","Diverging Diamond","Diverging Diamond"]
[null,null,"Single Point Diamond","Single-Point Diamond","Single-Point Diamond "]
[null,null,"Displaced Left Turn Interchange","-","-"]
[null,null,"Roundabout (1X1)","1-Lane Roundabout","1-Lane Roundabout"]
[null,null,"Roundabout (2X2)","2-Lane Roundabout","2-Lane Roundabout"]
[null,null,"Half Diamond","Half Diamond Signalized","-"]
[null,null,"-","Four Quadrant Partial Cloverleaf A Stop Control**","-"]
[null,null,"-","Four Quadrant Partial Cloverleaf B Stop Control**","-"]
[null,null,"-","Two Quadrant Partial Cloverleaf A Stop Control**","-"]
[null,null,"-","Two Quadrant Partial Cloverleaf B Stop Control**","-"]
[null,null,"-","Half Diamond Stop Control**","-"]
[]
[null,null,null,"* Indicates that only SSI analysis is available. HSM analysis is not."]
[null,null,null,"** Indicates that only HSM analysis is available. SSI analysis is not."]

{"sheet":"OrganizationInformation","index":3,"n_rows":18,"n_cols":3,"rows_kept":18,"cut":false,"hidden":false,"merged":[[3,0,3,1]]}
["Organization Information","This sheet provides general project information and analysis type selection."]
[]
[]
["Organization Information"]
["Agency:"]
["Project Name:"]
["Project Reference:"]
["Intersection:"]
["City:"]
["State:"]
["Performing Department or Organization:"]
["Date:"]
["Analyst:"]
["Analysis Type","At-Grade Intersection"]
[]
[]
[]
[null,null,"Purple tabs are for reference values only. Modifying these sheets may cause the FDOT Economic Analysis Tool for ICE to cease functioning properly."]

{"sheet":"Alternatives_MasterList","index":4,"n_rows":74,"n_cols":11,"rows_kept":74,"cut":false,"hidden":false,"merged":[[47,3,47,9],[47,10,47,16],[39,3,39,9],[39,10,39,16],[52,10,52,16],[53,3,53,9],[53,10,53,16],[51,3,51,9],[50,3,50,9],[49,3,49,9],[51,10,51,16],[50,10,50,16],[49,10,49,16],[0,3,0,15],[7,7,7,13],[33,3,33,9],[34,3,34,9],[35,3,35,9],[6,3,6,4],[6,5,6,6],[7,3,7,4],[8,3,8,4],[7,5,7,6],[8,5,8,6],[9,3,9,4],[9,5,9,6],[10,5,10,6],[11,5,11,6],[17,5,18,6],[13,7,13,9],[14,7,14,9],[20,3,20,6],[21,3,21,4],[21,5,21,6],[23,7,23,10],[20,7,20,10],[21,7,21,8],[21,9,21,10],[22,7,22,8],[22,9,22,10],[9,0,11,1],[13,0,13,1],[15,0,15,1],[10,3,10,4],[11,3,11,4],[17,0,18,1],[17,2,18,4],[19,2,19,6],[13,2,13,3],[15,2,15,3],[23,3,23,6],[22,5,22,6],[20,2,22,2],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[73,3,77,9],[24,0,24,1],[22,3,22,4],[24,3,24,4],[24,5,24,6],[24,7,24,8],[54,3,54,9],[36,3,36,9],[37,3,37,9],[38,3,38,9],[40,3,40,9],[41,3,41,9],[42,3,42,9],[43,3,43,9],[44,3,44,9],[45,3,45,9],[46,3,46,9],[25,3,25,4],[26,3,26,4],[27,3,27,4],[28,3,28,4],[25,5,25,6],[26,5,26,6],[27,5,27,6],[28,5,28,6],[27,7,27,8],[28,7,28,8],[40,10,40,16],[41,10,41,16],[44,10,44,16],[45,10,45,16],[24,9,24,10],[25,7,25,8],[25,9,25,10],[26,7,26,8],[26,9,26,10],[27,9,27,10],[28,9,28,10],[70,3,70,9],[70,10,70,16],[66,3,66,9],[68,3,68,9],[68,10,68,16],[69,3,69,9],[69,10,69,16],[63,3,63,9],[63,10,63,16],[64,3,64,9],[64,10,64,16],[65,3,65,9],[65,10,65,16],[66,10,66,16],[67,3,67,9],[67,10,67,16],[60,3,60,9],[60,10,60,16],[61,3,61,9],[61,10,61,16],[62,3,62,9],[62,10,62,16],[30,0,31,16],[46,10,46,16],[54,10,54,16],[48,3,48,9],[48,10,48,16],[52,3,52,9],[58,0,58,4],[32,0,32,4],[59,3,59,9],[59,10,59,16],[42,10,42,16],[43,10,43,16],[33,10,33,16],[34,10,34,16],[35,10,35,16],[36,10,36,16],[37,10,37,16],[38,10,38,16]]}
[{"$f":"AGI_vs_RTI&\" List\"","v":"At-Grade Intersection List"},null,null,"This sheet is used to manage the at-grade intersections list.  After entering all inputs, use the \"Setup Worksheets\" button at the bottom of the tab before proceeding with the economic analysis."]
[]
[]
[]
[]
[]
[null,null,null,"Open Year",null,"Design Year"]
[null,null,"Operating Cycle",null,null,null,null,"Demand forecasts for the opening year must be provided below, and travel time/delay forecasts must be given in the Delay worksheet."]
[null,null,"Peak Hour Start","From",null,"To"]
["Enter peak period begin and end times:",null,"AM peak"]
[null,1,"PM peak"]
[null,null,"Weekend peak"]
[]
["Select Analysis Basis:",null,1,null,null,null,"Weekday Count:","2020-11-23",null,null,"Enter dates as \"mm/dd/yyyy\""]
[null,null,null,null,null,null,"Weekend Count:",null,null,null,"Enter dates as \"mm/dd/yyyy\""]
["Select facility type:",null,5,null,null,"At intersections of varying facilities select the roadway that will be more representative of the volume, or interpolate between values."]
[]
["Specify total volumes or turning counts?",null,null,null,null,"(Select from drop-down menu)"]
[]
[null,null,{"$f":"IF(Input_Demand_VolType=VolType_Total,\"Enter the total entering volume (i.e. sum of turning movement counts) for the peak hours. If data is not available for the weekend peak hour please leave blank.\",\"Enter the turning movement counts in the DemandCounts worksheet for the peak hours. If data is not available for the weekend peak hour please leave blank.\")","v":"Enter the turning movement counts in the DemandCounts worksheet for the peak hours. If data is not available for the weekend peak hour please leave blank."}]
[null,null,"Units","Year",null,null,null,"Year"]
[null,null,null,"Opening",null,"Design",null,"Opening",null,"Design"]
[null,null,null,{"$f":"IF(ISNUMBER(D8),D8,\"--\")","v":"--"},null,{"$f":"IF(ISNUMBER(F8),F8,\"--\")","v":"--"},null,{"$f":"IF(ISNUMBER(D23),D23,\"--\")","v":"--"},null,{"$f":"IF(ISNUMBER(F23),F23,\"--\")","v":"--"}]
[null,null,null,"Intersection 1",null,null,null,"Intersection 2"]
["AM peak hour volume",null,"veh/hr",{"$f":"SUM(Range_Demand_Counts_AM_Open)","v":0},null,{"$f":"SUM(Range_Demand_Counts_AM_Design)","v":0},null,12,null,12]
["PM peak hour volume",null,"veh/hr",{"$f":"SUM(Range_Demand_Counts_PM_Open)","v":0},null,{"$f":"SUM(Range_Demand_Counts_PM_Design)","v":0},null,12,null,12]
["Weekend peak hour volume:",null,"veh/hr",{"$f":"IF(SUM(Range_Demand_Counts_Wknd_Open)>0,SUM(Range_Demand_Counts_Wknd_Open),\"\")","v":""},null,{"$f":"IF(SUM(Range_Demand_Counts_Wknd_Design)>0,SUM(Range_Demand_Counts_Wknd_Design),\"\")","v":""}]
["Average annual auto occupancy",null,"Passengers per vehicle",null,null,null,null,{"$f":"Input_Demand_PPV_Open","v":0},null,{"$f":"Input_Demand_PPV_Design","v":0}]
["Average annual % trucks",null,"Average %",{"$f":"(SUMPRODUCT(Range_Demand_PCTTruck_AM_Open, Range_Demand_Counts_AM_Open/SUM(Range_Demand_Counts_AM_Open))+ SUMPRODUCT(Range_Demand_PCTTruck_PM_Open, Range_Demand_Counts_PM_Open/SUM(Range_Demand_Counts_PM_Open)))/2","v":{"$error":"#DIV/0!"}},null,{"$f":"(SUMPRODUCT(Range_Demand_PCTTruck_AM_Design, Range_Demand_Counts_AM_Design/SUM(Range_Demand_Counts_AM_Design))+ SUMPRODUCT(Range_Demand_PCTTruck_PM_Design, Range_Demand_Counts_PM_Design/SUM(Range_Demand_Counts_PM_Design)))/2","v":{"$error":"#DIV/0!"}},null,{"$f":"Input_Demand_PCTTruck_Open","v":{"$error":"#DIV/0!"}},null,{"$f":"Input_Demand_PCTTruck_Design","v":{"$error":"#DIV/0!"}}]
[]
["Select intersection types from the following table to include in the economic analysis.  To include an intersection, select \"Yes\" in the include column, and to exclude an intersection, select \"No\" in the include column."]
[]
["At-Grade Control Strategies"]
["Control #","Include","Short Name","Description",null,null,null,null,null,null,"Notes"]
["Base Case",null,1,"Minor Road Stop"]
[1,"Yes","TWSC",{"$f":"AGI_Label_MinorStop","v":"Minor Road Stop Control"}]
[2,"Yes","AWSC",{"$f":"AGI_Label_AllStop","v":"All Way Stop Control"}]
[3,"Yes","TrafficSignal",{"$f":"AGI_Label_TrafficSignal","v":"Traffic Signal"}]
[4,"Yes","TrafficSignalAlt","Traffic Signal (Alt.)"]
[5,"Yes","Roundabout 1",{"$f":"AGI_Label_Rdbt1","v":"1-Lane Roundabout"}]
[{"$f":"A40+1","v":6},"Yes","Roundabout 2",{"$f":"AGI_Label_Rdbt2","v":"2-Lane Roundabout"}]
[7,"Yes","DLT",{"$f":"AGI_Label_DLT","v":"Partial Displaced Left Turn (PDLT)"}]
[8,"Yes","MUT",{"$f":"AGI_Label_MUT","v":"Full Median U-Turn (MUT)"}]
[9,"No","SignalRCUT",{"$f":"AGI_Label_RCUTSig","v":"Signalized Restricted Crossing U-Turn (RCUT)"}]
[10,"No","UnsignalRCUT",{"$f":"AGI_Label_RCUTUnsig","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"}]
[11,"No","GreenT",{"$f":"AGI_Label_GreenT","v":"Continuous Green-T"}]
[12,"No","Jughandle 1",{"$f":"AGI_Label_Jughandle_FF","v":"Jughandle (Forward Ramps)"}]
[13,"No","Jughandle 2",{"$f":"AGI_Label_Jughandle_RR","v":"Jughandle (Reverse Ramps)"}]
[14,"No","Quadrant Itx",{"$f":"AGI_Label_Quadrant","v":"Quadrant Roadway Intersection"},null,null,null,null,null,null,"Note that no safety information is available"]
[15,"No","SigThrucut",{"$f":"AGI_Label_ThrucutSig","v":"Signalized Thru-Cut"},null,null,null,null,null,null,"Note that no safety information is available"]
[16,"No","UnsignalThrucut",{"$f":"AGI_Label_ThrucutUnsig","v":"Unsignalized Thru-Cut"},null,null,null,null,null,null,"Note that no safety information is available"]
[17,"No","Bowtie",{"$f":"AGI_Label_Bowtie","v":"Bowtie"},null,null,null,null,null,null,"Note that no safety information is available"]
[18,"No","Other1","Other 1",null,null,null,null,null,null,"Safety information must be provided"]
[19,"No","Other2","Other 2",null,null,null,null,null,null,"Safety information must be provided"]
[]
[]
[]
[]
["Ramp Terminal Control Strategies"]
["Control #","Include","Short Name","Description",null,null,null,null,null,null,"Notes"]
[1,"No","D4TrafficSignal",{"$f":"RTI_Label_D4TS","v":"Diamond Signalized"}]
[2,"No","D4TrafficSignalAlt",{"$f":"RTI_Label_D4TSA","v":"Diamond Signalized (Alt.)"}]
[3,"No","D4MinorStop",{"$f":"RTI_Label_D4MS","v":"Diamond Stop Control"}]
[4,"No","DDI",{"$f":"RTI_Label_DDI","v":"Diverging Diamond "}]
[5,"No","SPUI",{"$f":"RTI_Label_SPUI","v":"Single-Point Diamond "}]
[6,"No","RAB1",{"$f":"RTI_Label_R1","v":"1-Lane Roundabout "}]
[7,"No","RAB2",{"$f":"RTI_Label_R2","v":"2-Lane Roundabout "}]
[8,"No","Tight Diamond",{"$f":"RTI_Label_TightDiamond","v":"Signalized Tight Diamond "}]
[9,"No","Other1","Other 1"]
[10,"No","Other2","Other 2"]
[]
[]
[]
[null,null,null,"Press the \"Setup Worksheets\" button to create hidden worksheets that compute performance measures for each selected control strategy."]

{"sheet":"DemandCounts","index":5,"n_rows":62,"n_cols":51,"rows_kept":62,"cut":false,"hidden":false,"merged":[[32,30,37,33],[34,24,34,25],[35,24,35,25],[36,24,36,25],[37,24,37,25],[32,19,32,29],[33,24,33,25],[33,26,33,27],[33,28,33,29],[34,26,34,27],[35,26,35,27],[36,26,36,27],[37,26,37,27],[34,28,34,29],[35,28,35,29],[36,28,36,29],[37,28,37,29],[9,1,9,4],[34,19,35,20],[36,19,37,20],[34,21,34,23],[35,21,35,23],[36,21,36,23],[37,21,37,23],[32,1,32,17],[33,19,33,20],[33,21,33,23],[41,1,41,17],[42,1,42,5],[42,7,42,11],[42,13,42,17],[33,1,33,5],[33,7,33,11],[33,13,33,17],[5,1,6,3],[2,1,4,11],[2,18,4,33],[6,31,6,33],[6,28,6,30],[6,25,6,27],[6,22,6,24],[5,22,5,27],[5,28,5,33],[6,4,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[5,4,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[5,19,6,21],[11,22,11,24],[11,25,11,27],[8,22,8,24],[9,22,9,24],[10,22,10,24],[7,25,7,27],[8,25,8,27],[9,25,9,27],[10,25,10,27],[11,31,11,33],[7,19,7,21],[8,19,8,21],[9,19,9,21],[10,19,10,21],[11,19,11,21],[7,28,7,30],[8,28,8,30],[9,28,9,30],[10,28,10,30],[7,31,7,33],[8,31,8,33],[9,31,9,33],[10,31,10,33],[11,28,11,30],[7,22,7,24]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"# Legs","Y/N","Mjr St"]
[null,"Intersection Configuration inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Volume Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Yes","E-W"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"No","N-S"]
[]
[null,"Which legs exist?",null,null,"Westbound / East Leg",null,"Eastbound / West Leg",null,"Southbound / North Leg",null,"Northbound /  South Leg",null,null,null,null,null,null,null,null,null,null,null,"Opening Year",null,null,null,null,null,"Design Year"]
[null,null,null,null,"Yes",null,"Yes",null,"Yes",null,"Yes",null,null,null,null,null,null,null,null,null,null,null,"Input",null,null,"Adjusted",null,null,"Input",null,null,"Adjusted"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM Peak",null,null,{"$f":"Input_Demand_Vol_AMPeak_Open","v":0},null,null,{"$f":"DemandProfiles!I37","v":0},null,null,{"$f":"Input_Demand_Vol_AMPeak_Design","v":0},null,null,{"$f":"DemandProfiles!O37","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM Peak",null,null,{"$f":"Input_Demand_Vol_PMPeak_Open","v":0},null,null,{"$f":"DemandProfiles!I38","v":0},null,null,{"$f":"Input_Demand_Vol_PMPeak_Design","v":0},null,null,{"$f":"DemandProfiles!O38","v":0}]
[null,"Select Major Street Direction",null,null,null,"E-W",null,null,null,null,null,null,null,null,null,null,null,null,null,"Wknd Peak",null,null,{"$f":"Input_Demand_Vol_Wknd_Open","v":""},null,null,{"$f":"DemandProfiles!I39","v":""},null,null,{"$f":"Input_Demand_Vol_Wknd_Design","v":""},null,null,{"$f":"DemandProfiles!O39","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Projected AADT",null,null,"--",null,null,{"$f":"DemandProfiles!I36","v":"Enter Volumes"},null,null,"--",null,null,{"$f":"DemandProfiles!O36","v":"Enter Volumes"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Truck %",null,null,{"$f":"Input_Demand_PCTTruck_Open","v":{"$error":"#DIV/0!"}},null,null,"--",null,null,{"$f":"Input_Demand_PCTTruck_Design","v":{"$error":"#DIV/0!"}},null,null,"--"]
[]
[]
[null,"Opening Year"]
[]
[null,"AM Peak Hour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM Peak Hour - Opening Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weekend Peak Hour - Opening Year"]
[null,"Eastbound (West Leg)",null,null,null,"Westbound (East Leg)",null,null,null,"Northbound (South Leg)",null,null,null,"Southbound (North Leg)",null,null,null,null,"Eastbound (West Leg)",null,null,null,"Westbound (East Leg)",null,null,null,"Northbound (South Leg)",null,null,null,"Southbound (North Leg)",null,null,null,null,"Eastbound (West Leg)",null,null,null,"Westbound (East Leg)",null,null,null,"Northbound (South Leg)",null,null,null,"Southbound (North Leg)"]
[null,"U","L","T","R","U","L","T","R","U","L","T","R","U","L","T","R",null,"U","L","T","R","U","L","T","R","U","L","T","R","U","L","T","R",null,"U","L","T","R","U","L","T","R","U","L","T","R","U","L","T","R"]
["Volume",{"$f":"B36","v":0},{"$f":"C36","v":0},0,0,{"$f":"B37","v":0},{"$f":"C37","v":0},0,0,{"$f":"B39","v":0},{"$f":"C39","v":0},0,0,{"$f":"B38","v":0},{"$f":"C38","v":0},0,0,null,{"$f":"H36","v":0},{"$f":"I36","v":0},0,0,{"$f":"H37","v":0},{"$f":"I37","v":0},0,0,{"$f":"H39","v":0},{"$f":"I39","v":0},0,0,{"$f":"H38","v":0},{"$f":"I38","v":0},0,0,null,{"$f":"N36","v":0},{"$f":"O36","v":0},0,0,{"$f":"N37","v":0},{"$f":"O37","v":0},0,0,{"$f":"N39","v":0},{"$f":"O39","v":0},0,0,{"$f":"N38","v":0},{"$f":"O38","v":0},0,0]
["Truck %",{"$f":"$F$36","v":0},{"$f":"$F$36","v":0},0,0,{"$f":"$F$37","v":4.4999999999999998E-2},{"$f":"$F$37","v":4.4999999999999998E-2},4.4999999999999998E-2,4.4999999999999998E-2,{"$f":"$F$39","v":0.08},{"$f":"$F$39","v":0.08},0.08,0.08,{"$f":"$F$38","v":0.1},{"$f":"$F$38","v":0.1},0.1,0.1,null,{"$f":"$L$36","v":0},{"$f":"$L$36","v":0},0,0,{"$f":"$L$37","v":4.4999999999999998E-2},{"$f":"$L$37","v":4.4999999999999998E-2},4.4999999999999998E-2,4.4999999999999998E-2,{"$f":"$L$39","v":0.08},{"$f":"$L$39","v":0.08},0.08,0.08,{"$f":"$L$38","v":0.1},{"$f":"$L$38","v":0.1},0.1,0.1,null,{"$f":"$R$36","v":0},{"$f":"$R$36","v":0},0,0,{"$f":"$R$37","v":0.02},{"$f":"$R$37","v":0.02},0.02,0.02,{"$f":"$R$39","v":0.08},{"$f":"$R$39","v":0.08},0.08,0.08,{"$f":"$R$38","v":0.05},{"$f":"$R$38","v":0.05},0.05,0.05]
[]
[]
[null,"Design Year"]
[]
[null,"AM Peak Hour - Design Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM Peak Hour - Design Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weekend Peak Hour - Design Year"]
[null,"Eastbound (West Leg)",null,null,null,"Westbound (East Leg)",null,null,null,"Northbound (South Leg)",null,null,null,"Southbound (North Leg)",null,null,null,null,"Eastbound (West Leg)",null,null,null,"Westbound (East Leg)",null,null,null,"Northbound (South Leg)",null,null,null,"Southbound (North Leg)",null,null,null,null,"Eastbound (West Leg)",null,null,null,"Westbound (East Leg)",null,null,null,"Northbound (South Leg)",null,null,null,"Southbound (North Leg)"]
[null,"U","L","T","R","U","L","T","R","U","L","T","R","U","L","T","R",null,"U","L","T","R","U","L","T","R","U","L","T","R","U","L","T","R",null,"U","L","T","R","U","L","T","R","U","L","T","R","U","L","T","R"]
["Volume",{"$f":"B45","v":0},{"$f":"C45","v":0},0,0,{"$f":"B46","v":0},{"$f":"C46","v":0},0,0,{"$f":"B48","v":0},{"$f":"C48","v":0},0,0,{"$f":"B47","v":0},{"$f":"C47","v":0},0,0,null,{"$f":"H45","v":0},{"$f":"I45","v":0},0,0,{"$f":"H46","v":0},{"$f":"I46","v":0},0,0,{"$f":"H48","v":0},{"$f":"I48","v":0},0,0,{"$f":"H47","v":0},{"$f":"I47","v":0},0,0,null,{"$f":"N45","v":0},{"$f":"O45","v":0},0,0,{"$f":"N46","v":0},{"$f":"O46","v":0},0,0,{"$f":"N48","v":0},{"$f":"O48","v":0},0,0,{"$f":"N47","v":0},{"$f":"O47","v":0},0,0]
["Truck %",{"$f":"$F$45","v":0},{"$f":"$F$45","v":0},0,0,{"$f":"$F$46","v":4.4999999999999998E-2},{"$f":"$F$46","v":4.4999999999999998E-2},4.4999999999999998E-2,4.4999999999999998E-2,{"$f":"$F$48","v":0.1},{"$f":"$F$48","v":0.1},0.1,0.1,{"$f":"$F$47","v":0.1},{"$f":"$F$47","v":0.1},0.1,0.1,null,{"$f":"$L$45","v":0},{"$f":"$L$45","v":0},0,0,{"$f":"$L$46","v":4.4999999999999998E-2},{"$f":"$L$46","v":4.4999999999999998E-2},4.4999999999999998E-2,4.4999999999999998E-2,{"$f":"$L$48","v":0.1},{"$f":"$L$48","v":0.1},0.1,0.1,{"$f":"$L$47","v":0.1},{"$f":"$L$47","v":0.1},0.1,0.1,null,{"$f":"$R$45","v":0},{"$f":"$R$45","v":0},0,0,{"$f":"$R$46","v":7.0000000000000007E-2},{"$f":"$R$46","v":7.0000000000000007E-2},7.0000000000000007E-2,7.0000000000000007E-2,{"$f":"$R$48","v":0.05},{"$f":"$R$48","v":0.05},0.05,0.05,{"$f":"$R$47","v":0.02},{"$f":"$R$47","v":0.02},0.02,0.02]
[]
[]
[null,"Opening Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SPICE Volume Breakdown",null,null,null,null,null,null,null,null,null,null,"Values in this table break down the AADTs into major and minor street values, which can be used with the FDOT SPICE tool. "]
[null,"AM Peak Hour",null,null,null,null,null,"PM Peak Hour",null,null,null,null,null,"Weekend Peak Hour",null,null,null,null,null,"Profile Scale %",null,{"$f":"IF(AND(Y35<>0,AA35<>0)=TRUE,(MAX(DemandProfiles!$O$76:$O$87)+MAX(DemandProfiles!$O$88:$O$99)),IF(AND(Y35=0,AA35<>0)=TRUE,MAX(DemandProfiles!$O$88:$O$99),IF(AND(Y35<>0,AA35=0)=TRUE,MAX(DemandProfiles!$O$76:$O$87),\"Enter Volumes\")))","v":"Enter Volumes"},null,null,"AM",null,"PM",null,"Daily"]
[null,"U","L","T","R","HV",null,"U","L","T","R","HV",null,"U","L","T","R","HV",null,"Opening Year",null,"Major Street AADT",null,null,{"$f":"IF($F$10=$AO$3,AVERAGE(B53,D53),AVERAGE(C53,E53))","v":0},null,{"$f":"IF($F$10=$AO$3,AVERAGE(H53,J53),AVERAGE(I53,K53))","v":0},null,{"$f":"IF(AND(Y35<>0,AA35<>0)=TRUE,(Y35+AA35)/(MAX(DemandProfiles!$O$76:$O$87)+MAX(DemandProfiles!$O$88:$O$99)),IF(AND(Y35=0,AA35<>0)=TRUE,AA35/MAX(DemandProfiles!$O$88:$O$99),IF(AND(Y35<>0,AA35=0)=TRUE,Y35/MAX(DemandProfiles!$O$76:$O$87),\"Enter Volumes\")))","v":"Enter Volumes"}]
["Eastbound",null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,"Minor Street AADT",null,null,{"$f":"IF($F$10=$AO$3,IF(AND(C53<>0,E53<>0),AVERAGE(C53,E53),SUM(C53,E53)),IF(AND(B53<>0,D53<>0),AVERAGE(B53,D53),SUM(B53,D53)))","v":0},null,{"$f":"IF($F$10=$AO$3,IF(AND(I53<>0,K53<>0),AVERAGE(I53,K53),SUM(I53,K53)),IF(AND(H53<>0,J53<>0),AVERAGE(H53,J53),SUM(H53,J53)))","v":0},null,{"$f":"IF(AND(Y36<>0,AA36<>0)=TRUE,(Y36+AA36)/(MAX(DemandProfiles!$O$76:$O$87)+MAX(DemandProfiles!$O$88:$O$99)),IF(AND(Y36=0,AA36<>0)=TRUE,AA36/MAX(DemandProfiles!$O$88:$O$99),IF(AND(Y36<>0,AA36=0)=TRUE,Y36/MAX(DemandProfiles!$O$76:$O$87),\"Enter Volumes\")))","v":"Enter Volumes"}]
["Westbound",null,null,null,null,4.4999999999999998E-2,null,null,null,null,null,4.4999999999999998E-2,null,null,null,null,null,0.02,null,"Design Year",null,"Major Street AADT",null,null,{"$f":"IF($F$10=$AO$3,AVERAGE(B62,D62),AVERAGE(C62,E62))","v":0},null,{"$f":"IF($F$10=$AO$3,AVERAGE(H62,J62),AVERAGE(I62,K62))","v":0},null,{"$f":"IF(AND(Y37<>0,AA37<>0)=TRUE,(Y37+AA37)/(MAX(DemandProfiles!$O$76:$O$87)+MAX(DemandProfiles!$O$88:$O$99)),IF(AND(Y37=0,AA37<>0)=TRUE,AA37/MAX(DemandProfiles!$O$88:$O$99),IF(AND(Y37<>0,AA37=0)=TRUE,Y37/MAX(DemandProfiles!$O$76:$O$87),\"Enter Volumes\")))","v":"Enter Volumes"}]
["Southbound",null,null,null,null,0.1,null,null,null,null,null,0.1,null,null,null,null,null,0.05,null,null,null,"Minor Street AADT",null,null,{"$f":"IF($F$10=$AO$3,IF(AND(C62<>0,E62<>0),AVERAGE(C62,E62),SUM(C62,E62)),IF(AND(B62<>0,D62<>0),AVERAGE(B62,D62),SUM(B62,D62)))","v":0},null,{"$f":"IF($F$10=$AO$3,IF(AND(I62<>0,K62<>0),AVERAGE(I62,K62),SUM(I62,K62)),IF(AND(H62<>0,J62<>0),AVERAGE(H62,J62),SUM(H62,J62)))","v":0},null,{"$f":"IF(AND(Y38<>0,AA38<>0)=TRUE,(Y38+AA38)/(MAX(DemandProfiles!$O$76:$O$87)+MAX(DemandProfiles!$O$88:$O$99)),IF(AND(Y38=0,AA38<>0)=TRUE,AA38/MAX(DemandProfiles!$O$88:$O$99),IF(AND(Y38<>0,AA38=0)=TRUE,Y38/MAX(DemandProfiles!$O$76:$O$87),\"Enter Volumes\")))","v":"Enter Volumes"}]
["Northbound",null,null,null,null,0.08,null,null,null,null,null,0.08,null,null,null,null,null,0.08]
[]
[]
[null,"Design Year"]
[null,"AM Peak Hour",null,null,null,null,null,"PM Peak Hour",null,null,null,null,null,"Weekend Peak Hour"]
[null,"U","L","T","R","HV",null,"U","L","T","R","HV",null,"U","L","T","R","HV"]
["Eastbound",null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
["Westbound",null,null,null,null,4.4999999999999998E-2,null,null,null,null,null,4.4999999999999998E-2,null,null,null,null,null,7.0000000000000007E-2]
["Southbound",null,null,null,null,0.1,null,null,null,null,null,0.1,null,null,null,null,null,0.02]
["Northbound",null,null,null,null,0.1,null,null,null,null,null,0.1,null,null,null,null,null,0.05]
[]
[null,"Computations only beyond this point, do not alter"]
[null,"West Leg","South Leg","East Leg","North Leg",null,null,"West Leg","South Leg","East Leg","North Leg",null,null,"West Leg","South Leg","East Leg","North Leg"]
[null,"P1","P2","P3","P4",null,null,"P1","P2","P3","P4",null,null,"P1","P2","P3","P4"]
[null,{"$f":"SUM(B36:E36)+D37+E38+C39","v":0},{"$f":"SUM(B39:E39)+D38+E36+C37","v":0},{"$f":"SUM(B37:E37)+D36+C38+E39","v":0},{"$f":"SUM(B38:E38)+D39+C36+E37","v":0},null,null,{"$f":"SUM(H36:K36)+J37+K38+I39","v":0},{"$f":"SUM(H39:K39)+J38+K36+I37","v":0},{"$f":"SUM(H37:K37)+J36+I38+K39","v":0},{"$f":"SUM(H38:K38)+J39+I36+K37","v":0},null,null,{"$f":"SUM(N36:Q36)+P37+Q38+O39","v":0},{"$f":"SUM(N39:Q39)+P38+Q36+O37","v":0},{"$f":"SUM(N37:Q37)+P36+O38+Q39","v":0},{"$f":"SUM(N38:Q38)+P39+O36+Q37","v":0}]
[]
[]
[]
[]
[]
[]
[null,"West Leg","South Leg","East Leg","North Leg",null,null,"West Leg","South Leg","East Leg","North Leg",null,null,"West Leg","South Leg","East Leg","North Leg"]
[null,"P1","P2","P3","P4",null,null,"P1","P2","P3","P4",null,null,"P1","P2","P3","P4"]
[null,{"$f":"SUM(B45:E45)+D46+E47+C48","v":0},{"$f":"SUM(B48:E48)+D47+E45+C46","v":0},{"$f":"SUM(B46:E46)+D45+C47+E48","v":0},{"$f":"SUM(B47:E47)+D48+C45+E46","v":0},null,null,{"$f":"SUM(H45:K45)+J46+K47+I48","v":0},{"$f":"SUM(H48:K48)+J47+K45+I46","v":0},{"$f":"SUM(H46:K46)+J45+I47+K48","v":0},{"$f":"SUM(H47:K47)+J48+I45+K46","v":0},null,null,{"$f":"SUM(N45:Q45)+P46+Q47+O48","v":0},{"$f":"SUM(N48:Q48)+P47+Q45+O46","v":0},{"$f":"SUM(N46:Q46)+P45+O47+Q48","v":0},{"$f":"SUM(N47:Q47)+P48+O45+Q46","v":0}]

{"sheet":"Delay","index":6,"n_rows":131,"n_cols":27,"rows_kept":131,"cut":false,"hidden":false,"merged":[[66,0,67,0],[81,0,82,0],[88,0,89,0],[102,0,103,0],[109,0,110,0],[116,0,117,0],[116,5,117,5],[116,6,117,6],[59,2,60,2],[102,2,103,2],[102,3,103,3],[59,5,60,5],[59,6,60,6],[45,2,46,2],[52,2,53,2],[30,6,31,6],[30,5,31,5],[30,4,31,4],[9,2,10,2],[88,6,89,6],[1,2,1,14],[88,12,89,12],[66,12,67,12],[66,3,67,3],[66,2,67,2],[81,2,82,2],[81,3,82,3],[88,2,89,2],[88,3,89,3],[66,4,67,4],[66,5,67,5],[66,6,67,6],[88,4,89,4],[88,5,89,5],[66,13,67,13],[66,14,67,14],[59,4,60,4],[59,12,60,12],[81,13,82,13],[81,14,82,14],[127,15,128,15],[88,13,89,13],[88,14,89,14],[81,4,82,4],[81,5,82,5],[81,6,82,6],[81,12,82,12],[109,12,110,12],[109,13,110,13],[109,14,110,14],[102,4,103,4],[102,5,103,5],[102,6,103,6],[102,12,103,12],[102,13,103,13],[102,14,103,14],[127,16,128,16],[127,17,128,17],[127,18,128,18],[127,19,128,19],[133,15,134,15],[133,16,134,16],[133,17,134,17],[133,18,134,18],[133,19,134,19],[106,19,107,19],[106,18,107,18],[106,17,107,17],[106,16,107,16],[106,15,107,15],[116,2,117,2],[116,3,117,3],[116,4,117,4],[109,2,110,2],[109,3,110,3],[116,14,117,14],[116,13,117,13],[116,12,117,12],[109,4,110,4],[109,5,110,5],[109,6,110,6],[120,19,121,19],[120,18,121,18],[120,17,121,17],[120,16,121,16],[120,15,121,15],[113,19,114,19],[113,18,114,18],[113,17,114,17],[113,16,114,16],[113,15,114,15],[70,20,71,20],[70,21,71,21],[70,22,71,22],[70,23,71,23],[70,24,71,24],[70,25,71,25],[30,3,31,3],[30,2,31,2],[30,13,31,13],[30,12,31,12],[45,13,46,13],[45,14,46,14],[45,3,46,3],[52,13,53,13],[52,14,53,14],[45,4,46,4],[45,5,46,5],[45,6,46,6],[45,12,46,12],[52,4,53,4],[52,5,53,5],[52,6,53,6],[52,12,53,12],[59,13,60,13],[30,14,31,14],[30,1,31,1],[30,0,31,0],[59,3,60,3],[0,2,0,20],[7,2,8,2],[4,12,5,19],[4,4,5,11],[7,14,8,14],[6,2,6,3],[6,12,6,14],[7,12,8,12],[7,13,8,13],[7,0,8,0],[6,4,6,6],[59,14,60,14],[45,0,46,0],[52,0,53,0],[59,0,60,0],[7,6,8,6],[7,3,8,3],[7,4,8,4],[7,5,8,5],[52,3,53,3]]}
["Delay Information",null,"Use this sheet to enter the delay information for each of the included control strategies."]
[null,null,"!!!! DISCLAIMER !!!!\nFor each control strategy the AM, PM & Weekend Peak delay values within the same year have to be different. For example:\nOpening Year -> AM = 6.2 secs, PM = 6.2 secs, and Weekend = 4.6 secs, needs to be AM = 6.2 secs, PM = 6.2001 secs, and Weekend = 4.6 secs, basically the delay values need to be at least slightly different."]
[]
[]
[null,null,null,null,"Opening Year",null,null,null,null,null,null,null,"Design Year"]
[]
["At-Grade Intersections",null,null,null,"Average vehicle delay",null,null,null,null,null,null,null,"Average vehicle delay"]
["Control Strategy",null,"Delay Type","Units","AM Peak","PM Peak","Weekend Peak",null,null,null,null,null,"AM Peak","PM Peak","Weekend Peak"]
[]
[{"$f":"Alternatives_MasterList!D36","v":"Minor Road Stop Control"},"Select Input Type","Single Input","sec/veh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(ISNUMBER(O10),NOT(ISNUMBER(G10))),AND(ISNUMBER(G10),NOT(ISNUMBER(O10)))),\"Weekend delays must be specified for both open and design years\",\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[{"$f":"Alternatives_MasterList!D37","v":"All Way Stop Control"},"Single Input","Single Input","sec/veh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(ISNUMBER(O17),NOT(ISNUMBER(G17))),AND(ISNUMBER(G17),NOT(ISNUMBER(O17)))),\"Weekend delays must be specified for both open and design years\",\"\")","v":""}]
[null,null,"Purple tabs are for reference values only. Modifying these sheets may cause the FDOT Economic Analysis Tool for ICE to cease functioning properly."]
[]
[]
[]
[]
[]
[{"$f":"Alternatives_MasterList!D38","v":"Traffic Signal"},"Single Input","Single Input","sec/veh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(ISNUMBER(O24),NOT(ISNUMBER(G24))),AND(ISNUMBER(G24),NOT(ISNUMBER(O24)))),\"Weekend delays must be specified for both open and design years\",\"\")","v":""}]
[]
[]
[{"$f":"Alternatives_MasterList!D39","v":"Traffic Signal (Alt.)"},"Single Input","Single Input","sec/veh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(ISNUMBER(O27),NOT(ISNUMBER(G27))),AND(ISNUMBER(G27),NOT(ISNUMBER(O27)))),\"Weekend delays must be specified for both open and design years\",\"\")","v":""}]
[]
[]
[]
[{"$f":"Alternatives_MasterList!D40","v":"1-Lane Roundabout"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"Alternatives_MasterList!D41","v":"2-Lane Roundabout"},"Single Input","Single Input","sec/veh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(ISNUMBER(O39),NOT(ISNUMBER(G39))),AND(ISNUMBER(G39),NOT(ISNUMBER(O39)))),\"Weekend delays must be specified for both open and design years\",\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[{"$f":"Alternatives_MasterList!D42","v":"Partial Displaced Left Turn (PDLT)"},"Select","Single Input","sec/veh"]
[null,"Input Type"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(ISNUMBER(O46),NOT(ISNUMBER(G46))),AND(ISNUMBER(G46),NOT(ISNUMBER(O46)))),\"Weekend delays must be specified for both open and design years\",\"\")","v":""}]
[]
[]
[{"$f":"Alternatives_MasterList!D43","v":"Full Median U-Turn (MUT)"},"Select","Single Input","sec/veh"]
[null,"Input Type"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(ISNUMBER(O57),NOT(ISNUMBER(G57))),AND(ISNUMBER(G57),NOT(ISNUMBER(O57)))),\"Weekend delays must be specified for both open and design years\",\"\")","v":""}]
[]
[]
[{"$f":"Alternatives_MasterList!D44","v":"Signalized Restricted Crossing U-Turn (RCUT)"},"Select","Single Input","sec/veh"]
[null,"Input Type"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(ISNUMBER(O64),NOT(ISNUMBER(G64))),AND(ISNUMBER(G64),NOT(ISNUMBER(O64)))),\"Weekend delays must be specified for both open and design years\",\"\")","v":""}]
[]
[]
[{"$f":"Alternatives_MasterList!D45","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},"Select","Single Input","sec/veh"]
[null,"Input Type"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(ISNUMBER(O71),NOT(ISNUMBER(G71))),AND(ISNUMBER(G71),NOT(ISNUMBER(O71)))),\"Weekend delays must be specified for both open and design years\",\"\")","v":""}]
[]
[]
[{"$f":"Alternatives_MasterList!D46","v":"Continuous Green-T"},"Single Input","Single Input","sec/veh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(ISNUMBER(O74),NOT(ISNUMBER(G74))),AND(ISNUMBER(G74),NOT(ISNUMBER(O74)))),\"Weekend delays must be specified for both open and design years\",\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"Alternatives_MasterList!D47","v":"Jughandle (Forward Ramps)"},"Select","Single Input","sec/veh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(ISNUMBER(O82),NOT(ISNUMBER(G82))),AND(ISNUMBER(G82),NOT(ISNUMBER(O82)))),\"Weekend delays must be specified for both open and design years\",\"\")","v":""}]
[null,"Input Type"]
[]
[]
[]
[]
[]
[{"$f":"Alternatives_MasterList!D48","v":"Jughandle (Reverse Ramps)"},"Select","Single Input","sec/veh"]
[null,"Input Type"]
[]
[]
[]
[]
[]
[{"$f":"Alternatives_MasterList!D49","v":"Quadrant Roadway Intersection"},"Select Input type","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
["Signalized Thrucut","Select","Single Input","sec/veh"]
[null," Input Type"]
[]
[]
[]
[]
[]
["Unsignalized Thrucut","Select","Single Input","sec/veh"]
[null," Input Type"]
[]
[]
[]
[]
[]
["Bowtie","Select","Single Input","sec/veh"]
[null,"Input Type"]
[]
[]
[]
[]
[]
[{"$f":"Alternatives_MasterList!$D$53","v":"Other 1"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Alternatives_MasterList!$D$54","v":"Other 2"},"Single Input","Single Input","sec/veh"]

{"sheet":"CostParameters","index":7,"n_rows":178,"n_cols":14,"rows_kept":178,"cut":false,"hidden":false,"merged":[[145,3,145,4],[144,3,144,4],[151,3,151,4],[152,3,152,4],[166,3,166,4],[172,3,172,4],[173,3,173,4],[177,3,177,4],[160,3,160,4],[161,3,161,4],[162,3,162,4],[163,3,163,4],[164,3,164,4],[165,3,165,4],[149,3,149,4],[148,3,148,4],[168,0,169,0],[159,3,159,4],[158,0,159,0],[162,0,163,0],[164,0,165,0],[170,0,171,0],[167,3,167,4],[168,3,168,4],[147,3,147,4],[174,0,175,0],[176,0,177,0],[169,3,169,4],[170,3,170,4],[171,3,171,4],[174,3,174,4],[175,3,175,4],[176,3,176,4],[141,3,141,4],[142,3,142,4],[143,3,143,4],[150,3,150,4],[146,0,147,0],[144,0,145,0],[156,0,157,0],[156,1,157,1],[156,2,157,2],[156,3,157,4],[158,3,158,4],[152,0,153,0],[160,0,161,0],[153,3,153,4],[172,0,173,0],[166,0,167,0],[138,0,139,0],[138,3,138,4],[139,3,139,4],[136,0,137,0],[140,0,141,0],[150,0,151,0],[128,3,128,4],[129,3,129,4],[130,3,130,4],[131,3,131,4],[132,3,132,4],[133,3,133,4],[134,3,134,4],[135,3,135,4],[136,3,136,4],[137,3,137,4],[140,3,140,4],[142,0,143,0],[148,0,149,0],[128,0,129,0],[132,0,133,0],[134,0,135,0],[130,0,131,0],[146,3,146,4],[126,3,126,4],[127,3,127,4],[52,2,53,2],[56,2,57,2],[58,2,59,2],[95,2,96,2],[97,1,98,1],[97,2,98,2],[85,1,86,1],[85,2,86,2],[82,1,83,1],[54,1,55,1],[54,2,55,2],[60,1,61,1],[70,1,71,1],[91,1,92,1],[91,2,92,2],[89,2,90,2],[82,2,83,2],[87,1,88,1],[120,3,120,4],[72,2,73,2],[111,1,111,8],[112,0,112,8],[44,0,45,0],[46,0,47,0],[54,0,55,0],[58,0,59,0],[0,2,0,13],[2,8,2,13],[3,8,3,13],[4,8,4,13],[5,8,5,13],[7,8,9,13],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,9,1],[6,8,6,13],[44,8,45,8],[44,3,45,3],[44,4,45,4],[44,5,45,5],[46,1,47,1],[52,1,53,1],[58,1,59,1],[43,2,43,13],[44,2,45,2],[44,11,45,11],[44,12,45,12],[44,13,45,13],[50,2,51,2],[48,1,49,1],[44,1,45,1],[44,9,45,9],[44,10,45,10],[44,6,45,6],[44,7,45,7],[48,2,49,2],[122,3,122,4],[121,3,121,4],[116,3,116,4],[114,0,115,0],[114,1,115,1],[114,3,115,4],[114,2,115,2],[99,1,100,1],[99,2,100,2],[103,1,104,1],[103,2,104,2],[105,1,106,1],[105,2,106,2],[116,0,117,0],[122,0,123,0],[123,3,123,4],[117,3,117,4],[118,3,118,4],[119,3,119,4],[103,0,104,0],[105,0,106,0],[118,0,119,0],[120,0,121,0],[126,0,127,0],[85,9,86,9],[101,0,102,0],[93,1,94,1],[93,0,94,0],[87,2,88,2],[10,8,10,13],[72,1,73,1],[80,1,81,1],[80,2,81,2],[11,8,11,13],[85,11,86,11],[85,10,86,10],[85,12,86,12],[85,13,86,13],[10,0,11,1],[62,0,63,0],[64,0,65,0],[66,0,67,0],[68,0,69,0],[80,0,81,0],[72,0,73,0],[76,0,77,0],[74,0,75,0],[48,0,49,0],[50,0,51,0],[52,0,53,0],[56,0,57,0],[46,2,47,2],[50,1,51,1],[78,0,79,0],[124,0,125,0],[124,3,124,4],[125,3,125,4],[60,0,61,0],[62,1,63,1],[60,2,61,2],[62,2,63,2],[64,2,65,2],[66,2,67,2],[64,1,65,1],[66,1,67,1],[85,3,86,3],[85,4,86,4],[68,1,69,1],[68,2,69,2],[70,2,71,2],[56,1,57,1],[85,7,86,7],[85,8,86,8],[101,1,102,1],[101,2,102,2],[70,0,71,0],[78,2,79,2],[76,2,77,2],[74,2,75,2],[78,1,79,1],[76,1,77,1],[74,1,75,1],[85,6,86,6],[85,5,86,5],[93,2,94,2],[89,1,90,1],[89,0,90,0],[82,0,83,0],[85,0,86,0],[91,0,92,0],[87,0,88,0],[95,0,96,0],[97,0,98,0],[95,1,96,1],[99,0,100,0]]}
["Cost Parameters",null,"This sheet defines the basic cost parameters used in the benefit-cost analysis. You may either use the default values or override the defaults with your own values. Note that all costs must be in the same year dollars, preferably in base year dollars. Consult the Bureau of Labor Statistics web site for latest information on the consumer price index to adjust values to current year: http://www.bls.gov/cpi/"]
[]
["Type",null,"Category","Unit valuation","Default value","Override value","Use value","Override date","Notes/References"]
["Existing (Base) year for discounting",null,"N/A","N/A","N/A",{"$f":"IF(ISNUMBER(DemandParameters!$C$29),DemandParameters!$C$29,\"--\")","v":"--"},{"$f":"F4","v":"--"},null,"All costs will be discounted to the Base Year for Discounting. Enter the year in the \"Override Value\" column."]
["Opening Year",null,"N/A","N/A","N/A",{"$f":"IF(ISNUMBER(DemandParameters!$C$29),DemandParameters!$C$29,\"--\")","v":"--"},{"$f":"F5","v":"--"}]
["Design Year",null,"N/A","N/A","N/A",{"$f":"IF(ISNUMBER(DemandParameters!$D$29),DemandParameters!$D$29,\"--\")","v":"--"},{"$f":"F6","v":"--"}]
["Discount rate",null,"N/A","Percent",0.04,null,{"$f":"IF(ISBLANK(F7),E7,F7)","v":0.04},null,"FDOT"]
["Value of time",null,"Person (weekday)","$ per person hour",24.01,null,{"$f":"IF(ISBLANK(F8),E8,F8)","v":24.01},null,"2025 TTI Urban Mobility Report"]
[null,null,"Person (weekend)","$ per person hour",24.01,null,{"$f":"IF(ISBLANK(F9),E9,F9)","v":24.01}]
[null,null,"Trucks","$ per truck hour",80.16,null,{"$f":"IF(ISBLANK(F10),E10,F10)","v":80.16}]
["Crashes ",null,{"$f":"CrashTypeLabel_KABC","v":"Fatal & Injury Crashes"},"$ per crash",313236.15000000002,null,{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISBLANK(F11),E11,F11),\"\")","v":313236.15000000002},null,"Florida Design Manual Table 122.6.2 (weighted average of KABC at intersections)"]
[null,null,{"$f":"CrashTypeLabel_PDO","v":"Property Damage Only Crashes"},"$ per crash",7700,null,{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISBLANK(F12),E12,F12),\"\")","v":7700},null,"Florida Design Manual Table 122.6.2"]
[]
[]
[]
["Planning & construction costs","Units",null,{"$f":"AGI_Label_MinorStop","v":"Minor Road Stop Control"},{"$f":"AGI_Label_AllStop","v":"All Way Stop Control"},{"$f":"AGI_Label_TrafficSignal","v":"Traffic Signal"},{"$f":"AGI_Label_Rdbt2","v":"2-Lane Roundabout"},{"$f":"AGI_Label_DLT","v":"Partial Displaced Left Turn (PDLT)"},{"$f":"AGI_Label_MUT","v":"Full Median U-Turn (MUT)"},"Signalized RCUT","Unsignalized RCUT",{"$f":"AGI_Label_GreenT","v":"Continuous Green-T"},{"$f":"AGI_Label_Jughandle_FF","v":"Jughandle (Forward Ramps)"},{"$f":"AGI_Label_Quadrant","v":"Quadrant Roadway Intersection"}]
[]
["Total","Dollars","Purple tabs are for reference values only. Modifying these sheets may cause the FDOT Economic Analysis Tool for ICE to cease functioning properly.",0,0,0,0,0,0,0,0,0,0,0]
["Survey","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Right of way","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Equipment, signs","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Utilities","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Construction","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Landscaping","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"DefinedAlternative_OtherPlanningConstructionCosts_Prompt","v":"(Other planning & construction costs)"},"Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["Operating & maintenance costs","Units"]
["Power","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Inspection","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"DefinedAlternative_OtherOMCosts_Prompt","v":"(Other O&M costs)"},"Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["(Other O&M costs)","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["(Other O&M costs)","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["(Other O&M costs)","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"These following values define the planning & construction and the operating & maintenance costs of the control strategy alternatives.  A single total cost is required for planning and construction.  Default values are provided for all operating & maintenance cost, but can be overridden by the user."]
["At-Grade Intersections","Total Design & Construction","Total Right of Way Costs","Operating & Maintenance","Signal Retiming","Lighting","Signal Maintenance","Roundabout Landscaping","Other ","Other 2","Other 3","Other 4","Other 5","Other 6"]
[]
[{"$f":"Alternatives_MasterList!D36","v":"Minor Road Stop Control"},null,null,"Cost",0,1000,0,0,0,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,0,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D37","v":"All Way Stop Control"},null,null,"Cost",0,1000,0,0,0,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,0,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D38","v":"Traffic Signal"},null,null,"Cost",5000,1000,4000,0,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,0,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D39","v":"Traffic Signal (Alt.)"},null,null,"Cost",5000,1000,4000,0,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,0,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D40","v":"1-Lane Roundabout"},null,null,"Cost",0,3000,0,2000,0,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,0,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D41","v":"2-Lane Roundabout"},null,null,"Cost",0,3000,0,2000,0,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,0,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D42","v":"Partial Displaced Left Turn (PDLT)"},null,null,"Cost",{"$f":"E51+0.75*E51+0.75*E51","v":12500},2000,{"$f":"G$51+0.75*G$51+0.75*G$51","v":10000},0,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,0,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D43","v":"Full Median U-Turn (MUT)"},null,null,"Cost",{"$f":"E51+0.75*E51+0.75*E51","v":12500},2000,{"$f":"G$51+0.75*G$51+0.75*G$51","v":10000},0,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,0,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D44","v":"Signalized Restricted Crossing U-Turn (RCUT)"},null,null,"Cost",{"$f":"E51+0.75*E51+0.75*E51","v":12500},2000,{"$f":"G$51+0.75*G$51+0.75*G$51","v":10000},0,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,0,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D45","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},null,null,"Cost",0,2000,0,0,0,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,0,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D46","v":"Continuous Green-T"},null,null,"Cost",{"$f":"E51","v":5000},1000,{"$f":"G51","v":4000},0,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,0,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D47","v":"Jughandle (Forward Ramps)"},null,null,"Cost",5000,750,4000,0,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,0,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D48","v":"Jughandle (Reverse Ramps)"},null,null,"Cost",{"$f":"E51","v":5000},750,{"$f":"G51","v":4000},0,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,0,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D49","v":"Quadrant Roadway Intersection"},null,null,"Cost",15000,3000,12000,0,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,0,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D50","v":"Signalized Thru-Cut"},null,null,"Cost",12500,2000,10000,null,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,0,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D51","v":"Unsignalized Thru-Cut"},null,null,"Cost",0,2000,0,0,0,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,0,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D52","v":"Bowtie"},null,null,"Cost",5000,7000,4000,4000,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,0,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D53","v":"Other 1"},null,null,"Cost",0,1000,0,0,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,0,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D54","v":"Other 2"},null,null,"Cost",0,2000,0,0,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,0,0,0,0,0,0]
[]
["Ramp Terminal Intersections","Total Design & Construction","Total Right of Way Costs","Operating & Maintenance","Signal Retiming","Power","Lighting","Signal Maintenance","Roundabout Landscaping","Other ","Other 2","Other 3","Other 4","Other 5"]
[]
[{"$f":"Alternatives_MasterList!D61","v":"Diamond Signalized"},null,null,"Cost",7500,0,2000,6000,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D62","v":"Diamond Signalized (Alt.)"},null,null,"Cost",7500,0,2000,6000,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D63","v":"Diamond Stop Control"},null,null,"Cost",0,0,2000,0,0,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,1,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D64","v":"Diverging Diamond "},null,null,"Cost",10000,0,2000,6000,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D65","v":"Single-Point Diamond "},null,null,"Cost",5000,0,2000,4000,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D66","v":"1-Lane Roundabout "},null,null,"Cost",0,0,4000,0,4000,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,1,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D67","v":"2-Lane Roundabout "},null,null,"Cost",0,0,4000,0,4000,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,1,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D68","v":"Signalized Tight Diamond "},null,null,"Cost",7500,0,2000,6000,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D69","v":"Other 1"},null,null,"Cost",null,0,2000,{"$f":"H92+0.75*H92+0.75*H92","v":0},0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,0,0,0,0,0]
[{"$f":"Alternatives_MasterList!D70","v":"Other 2"},null,null,"Cost",null,0,2000,3750,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,0,0,0,0,0]
[]
[]
[]
[]
["Safety Information"]
["Enter safety information from the SPICE tool for Minor Road Stop, All Way Stop, and Traffic Signal.  \n\nFor ease of data entry, this tool contains the same alternative intersection CMFs as the SPICE tool."]
[]
["At-Grade Intersection","Crash Type","Opening Year","Design Year"]
[]
[{"$f":"A47","v":"Minor Road Stop Control"},"Total"]
[null,"Fatal & Injury"]
[{"$f":"A49","v":"All Way Stop Control"},"Total"]
[null,"Fatal & Injury"]
[{"$f":"A51","v":"Traffic Signal"},"Total"]
[null,"Fatal & Injury"]
[{"$f":"A53","v":"Traffic Signal (Alt.)"},"Total"]
[null,"Fatal & Injury"]
[{"$f":"A55","v":"1-Lane Roundabout"},"Total"]
[null,"Fatal & Injury"]
[{"$f":"A57","v":"2-Lane Roundabout"},"Total",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F128=NumericValues!A70,200,100)+IF(G128=NumericValues!A73,30,IF(G128=NumericValues!A74,20,10))+H128","v":110}]
[null,"Fatal & Injury"]
[{"$f":"A59","v":"Partial Displaced Left Turn (PDLT)"},"Total",null,null,null,null,null,null,"CMFs",{"$f":"A129","v":"Partial Displaced Left Turn (PDLT)"},"Total",0.88,"This table contains the same CMFs as the FDOT SPICE tool.  The CMFs are automatically applied to the user inputs for Traffic Signal or Minor Road Stop, an can be overridden at the user's discretion."]
[null,"Fatal & Injury",null,null,null,null,null,null,null,null,"Fatal & Injury",0.88]
[{"$f":"A61","v":"Full Median U-Turn (MUT)"},"Total",null,null,null,null,null,null,null,{"$f":"A131","v":"Full Median U-Turn (MUT)"},"Total",0.85]
[null,"Fatal & Injury",null,null,null,null,null,null,null,null,"Fatal & Injury",0.7]
[{"$f":"A63","v":"Signalized Restricted Crossing U-Turn (RCUT)"},"Total",null,null,null,null,null,null,null,{"$f":"A133","v":"Signalized Restricted Crossing U-Turn (RCUT)"},"Total",0.85]
[null,"Fatal & Injury",null,null,null,null,null,null,null,null,"Fatal & Injury",0.78]
[{"$f":"A65","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},"Total",null,null,null,null,null,null,null,{"$f":"A135","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},"Total",0.65]
[null,"Fatal & Injury",null,null,null,null,null,null,null,null,"Fatal & Injury",0.46]
[{"$f":"A67","v":"Continuous Green-T"},"Total",null,null,null,null,null,null,null,{"$f":"A137","v":"Continuous Green-T"},"Total",0.96]
[null,"Fatal & Injury",null,null,null,null,null,null,null,null,"Fatal & Injury",0.85]
[{"$f":"A69","v":"Jughandle (Forward Ramps)"},"Total",null,null,null,null,null,null,null,{"$f":"A139","v":"Jughandle (Forward Ramps)"},"Total",0.74]
[null,"Fatal & Injury",null,null,null,null,null,null,null,null,"Fatal & Injury",0.74]
[{"$f":"A71","v":"Jughandle (Reverse Ramps)"},"Total",null,null,null,null,null,null,null,{"$f":"A141","v":"Jughandle (Reverse Ramps)"},"Total",0.74]
[null,"Fatal & Injury",null,null,null,null,null,null,null,null,"Fatal & Injury",0.74]
[{"$f":"A73","v":"Quadrant Roadway Intersection"},"Total",null,null,null,null,null,null,null,{"$f":"A143","v":"Quadrant Roadway Intersection"},"Total","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,null,"Fatal & Injury","--"]
[{"$f":"A75","v":"Signalized Thru-Cut"},"Total",null,null,null,null,null,null,null,{"$f":"A145","v":"Signalized Thru-Cut"},"Total","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,null,"Fatal & Injury","--"]
[{"$f":"A77","v":"Unsignalized Thru-Cut"},"Total",null,null,null,null,null,null,null,{"$f":"A147","v":"Unsignalized Thru-Cut"},"Total","--"]
[null,"Fatal & Injury",null,null,null,null,null,".",null,null,"Fatal & Injury","--"]
[{"$f":"A79","v":"Bowtie"},"Total",null,null,null,null,null,null,null,{"$f":"A149","v":"Bowtie"},"Total","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,null,"Fatal & Injury","--"]
[{"$f":"A81","v":"Other 1"},"Total",null,null,null,null,null,null,null,{"$f":"A151","v":"Other 1"},"Total","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,null,"Fatal & Injury","--"]
[{"$f":"A83","v":"Other 2"},"Total",null,null,null,null,null,null,null,{"$f":"A153","v":"Other 2"},"Total","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,null,"Fatal & Injury","--"]
[]
[]
["Ramp Terminal Intersection","Crash Type","Opening Year","Design Year"]
[]
[{"$f":"A88","v":"Diamond Signalized"},"Total"]
[null,"Fatal & Injury"]
[{"$f":"A90","v":"Diamond Signalized (Alt.)"},"Total"]
[null,"Fatal & Injury"]
[{"$f":"A92","v":"Diamond Stop Control"},"Total"]
[null,"Fatal & Injury"]
[{"$f":"A94","v":"Diverging Diamond "},"Total"]
[null,"Fatal & Injury"]
[{"$f":"A96","v":"Single-Point Diamond "},"Total",null,null,null,null,null,null,"CMFs",{"$f":"A167","v":"Single-Point Diamond "},"Total",1]
[null,"Fatal & Injury",null,null,null,null,null,null,null,null,"Fatal & Injury",0.5]
[{"$f":"A98","v":"1-Lane Roundabout "},"Total",null,null,null,null,null,null,null,{"$f":"A169","v":"1-Lane Roundabout "},"Total","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,null,"Fatal & Injury","--"]
[{"$f":"A100","v":"2-Lane Roundabout "},"Total",null,null,null,null,null,null,null,{"$f":"A171","v":"2-Lane Roundabout "},"Total","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,null,"Fatal & Injury","--"]
[{"$f":"A102","v":"Signalized Tight Diamond "},"Total",null,null,null,null,null,null,null,{"$f":"A173","v":"Signalized Tight Diamond "},"Total","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,null,"Fatal & Injury","--"]
[{"$f":"A104","v":"Other 1"},"Total",null,null,null,null,null,null,null,{"$f":"A175","v":"Other 1"},"Total",1]
[null,"Fatal & Injury",null,null,null,null,null,null,null,null,"Fatal & Injury",0.5]
[{"$f":"A106","v":"Other 2"},"Total",null,null,null,null,null,null,null,{"$f":"A177","v":"Other 2"},"Total",1]
[null,"Fatal & Injury",null,null,null,null,null,null,null,null,"Fatal & Injury",0.5]

{"sheet":"Safety","index":8,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"DelayRTI","index":9,"n_rows":66,"n_cols":16,"rows_kept":66,"cut":false,"hidden":true,"merged":[[1,2,1,6],[37,0,42,0],[44,0,49,0],[58,0,63,0],[65,0,70,0],[51,0,56,0],[9,0,14,0],[16,0,21,0],[23,0,24,0],[26,0,28,0],[30,0,35,0],[4,4,5,9],[51,3,52,3],[51,2,52,2],[51,1,52,1],[51,5,52,5],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,0,8,0],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[4,10,5,15],[6,2,6,3],[6,4,6,6],[6,7,6,9],[6,10,6,12],[6,13,6,15],[51,15,52,15],[51,14,52,14],[51,13,52,13],[51,12,52,12],[51,11,52,11],[51,4,52,4],[51,10,52,10],[51,9,52,9],[51,8,52,8],[51,7,52,7],[51,6,52,6]]}
["Delay Information",null,"Use this sheet to enter the delay information for each of the included control strategies."]
[null,null,"!!!! DISCLAIMER !!!!\nFor each control strategy the AM, PM & Weekend Peak delay values within the same year have to be different. For example:\nOpening Year -> AM = 6.2 secs, PM = 6.2 secs, and Weekend = 4.6 secs, needs to be AM = 6.2 secs, PM = 6.2001 secs, and Weekend = 4.6 secs, basically the delay values need to be insignificantly different."]
[]
[]
[null,null,null,null,"Opening Year",null,null,null,null,null,"Design Year"]
[]
["Ramp Terminal Intersections",null,null,null,"Intersection 1",null,null,"Intersection 2",null,null,"Intersection 1",null,null,"Intersection 2"]
["Control Strategy",null,"Delay Type","Units","AM peak","PM peak","Weekend peak","AM peak","PM peak","Weekend peak","AM peak","PM peak","Weekend peak","AM peak","PM peak","Weekend peak"]
[]
[{"$f":"Alternatives_MasterList!D61","v":"Diamond Signalized"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Alternatives_MasterList!D62","v":"Diamond Signalized (Alt.)"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Alternatives_MasterList!D63","v":"Diamond Stop Control"},"Single Input","Single Input","sec/veh"]
[]
[]
[{"$f":"Alternatives_MasterList!D64","v":"Diverging Diamond "},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[{"$f":"Alternatives_MasterList!D65","v":"Single-Point Diamond "},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Alternatives_MasterList!D66","v":"1-Lane Roundabout "},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Alternatives_MasterList!D67","v":"2-Lane Roundabout "},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Alternatives_MasterList!D68","v":"Signalized Tight Diamond "},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Alternatives_MasterList!D69","v":"Other 1"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Alternatives_MasterList!D70","v":"Other 2"},"Single Input","Single Input","sec/veh"]

{"sheet":"Outputs","index":10,"n_rows":107,"n_cols":23,"rows_kept":107,"cut":false,"hidden":false,"merged":[[15,22,19,26],[13,1,13,20],[31,1,31,20],[1,2,1,12],[2,2,2,12],[3,2,3,12],[4,2,4,12],[5,2,5,12],[6,2,6,12],[7,2,7,12],[8,2,8,12],[9,2,9,12],[10,2,10,12],[105,0,105,11],[13,0,14,0],[30,1,30,4],[0,2,0,19],[31,0,32,0]]}
["Outputs",null,"This sheet compiles the data from summary tables in individual alternatives sheets.  To populate the output sheet press the \"Setup Worksheets\" button in the Alternatives_MasterList tab."]
[{"$f":"OrganizationInformation!A5","v":"Agency:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B5)),OrganizationInformation!B5,\"\")","v":""}]
[{"$f":"OrganizationInformation!A6","v":"Project Name:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B6)),OrganizationInformation!B6,\"\")","v":""}]
[{"$f":"OrganizationInformation!A7","v":"Project Reference:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B7)),OrganizationInformation!B7,\"\")","v":""}]
[{"$f":"OrganizationInformation!A8","v":"Intersection:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B8)),OrganizationInformation!B8,\"\")","v":""}]
[{"$f":"OrganizationInformation!A9","v":"City:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B9)),OrganizationInformation!B9,\"\")","v":""}]
[{"$f":"OrganizationInformation!A10","v":"State:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B10)),OrganizationInformation!B10,\"\")","v":""}]
[{"$f":"OrganizationInformation!A11","v":"Performing Department or Organization:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B11)),OrganizationInformation!B11,\"\")","v":""}]
[{"$f":"OrganizationInformation!A12","v":"Date:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B12)),OrganizationInformation!B12,\"\")","v":""}]
[{"$f":"OrganizationInformation!A13","v":"Analyst:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B13)),OrganizationInformation!B13,\"\")","v":""}]
[{"$f":"OrganizationInformation!A14","v":"Analysis Type"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B14)),OrganizationInformation!B14,\"\")","v":"At-Grade Intersection"}]
[]
["Analysis Summary"]
["Cost Categories","Net Present Value of Costs"]
[null,"Base Case - Two-Way Stop Control",{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A1,Alternatives_MasterList!D36,\"\"),IF(IsChecked_RTI_A1,Alternatives_MasterList!D61,\"\"))","v":"Minor Road Stop Control"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A2,Alternatives_MasterList!D37,\"\"),IF(IsChecked_RTI_A2,Alternatives_MasterList!D62,\"\"))","v":"All Way Stop Control"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A3,Alternatives_MasterList!D38,\"\"),IF(IsChecked_RTI_A3,Alternatives_MasterList!D63,\"\"))","v":"Traffic Signal"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A4,Alternatives_MasterList!D39,\"\"),IF(IsChecked_RTI_A4,Alternatives_MasterList!D64,\"\"))","v":"Traffic Signal (Alt.)"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A5,Alternatives_MasterList!D40,\"\"),IF(IsChecked_RTI_A5,Alternatives_MasterList!D65,\"\"))","v":"1-Lane Roundabout"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A6,Alternatives_MasterList!D41,\"\"),IF(IsChecked_RTI_A6,Alternatives_MasterList!D66,\"\"))","v":"2-Lane Roundabout"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A7,Alternatives_MasterList!D42,\"\"),IF(IsChecked_RTI_A7,Alternatives_MasterList!D67,\"\"))","v":"Partial Displaced Left Turn (PDLT)"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A8,Alternatives_MasterList!D43,\"\"),IF(IsChecked_RTI_A8,Alternatives_MasterList!D68,\"\"))","v":"Full Median U-Turn (MUT)"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A9,Alternatives_MasterList!D44,\"\"),IF(IsChecked_RTI_A9,Alternatives_MasterList!D69,\"\"))","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A10,Alternatives_MasterList!D45,\"\"),IF(IsChecked_RTI_A10,Alternatives_MasterList!D70,\"\"))","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A11,Alternatives_MasterList!D46,\"\"),\"\")","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A12,Alternatives_MasterList!D47,\"\"),\"\")","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A13,Alternatives_MasterList!D48,\"\"),\"\")","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A14,Alternatives_MasterList!D49,\"\"),\"\")","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A15,Alternatives_MasterList!D50,\"\"),\"\")","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A16,Alternatives_MasterList!D51,\"\"),\"\")","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A17,Alternatives_MasterList!D52,\"\"),\"\")","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A18,Alternatives_MasterList!D53,\"\"),\"\")","v":""},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A19,Alternatives_MasterList!D54,\"\"),\"\")","v":""}]
["Planning, Construction & Right of Way Costs",{"$f":"$C$16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Alternative_16!K8","v":0},{"$f":"Alternative_17!K8","v":0},{"$f":"Alternative_18!K8","v":0},{"$f":"Alternative_19!K8","v":0},null,"To exclude cost categories from the comparison clear all values in the row."]
["Post-Opening Costs",{"$f":"$C$17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Alternative_16!K9","v":{"$error":"#VALUE!"}},{"$f":"Alternative_17!K9","v":{"$error":"#VALUE!"}},{"$f":"Alternative_18!K9","v":{"$error":"#VALUE!"}},{"$f":"Alternative_19!K9","v":{"$error":"#VALUE!"}}]
["Auto Passenger Delay",{"$f":"$C$18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Alternative_16!K10","v":"--"},{"$f":"Alternative_17!K10","v":"--"},{"$f":"Alternative_18!K10","v":"--"},{"$f":"Alternative_19!K10","v":"--"}]
["Auto Passenger Reliability",{"$f":"$C$19","v":0}]
["Truck Delay",{"$f":"$C$20","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Alternative_16!K12","v":"--"},{"$f":"Alternative_17!K12","v":"--"},{"$f":"Alternative_18!K12","v":"--"},{"$f":"Alternative_19!K12","v":"--"}]
["Truck Reliability",{"$f":"$C$21","v":0}]
["Transit Passenger Delay",{"$f":"$C$22","v":0}]
["Transit Passenger Reliability",{"$f":"$C$23","v":0}]
["Bicyclist Delay",{"$f":"$C$24","v":0}]
["Pedestrian Delay",{"$f":"$C$25","v":0}]
["Safety",{"$f":"$C$26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Alternative_16!K18","v":"--"},{"$f":"Alternative_17!K18","v":"--"},{"$f":"Alternative_18!K18","v":"--"},{"$f":"Alternative_19!K18","v":"--"}]
[null,{"$f":"$C$27","v":0}]
[null,{"$f":"$C$28","v":0}]
["Total cost",{"$f":"IF(SUM(B16:B28)=0,\"\",SUM(B16:B28))","v":""},{"$f":"IF(SUM(C16:C28)=0,\"\",SUM(C16:C28))","v":""},"","","","","","","","","","","","","","",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
["Select Base Case for Benefit-Cost Comparison:\n(Choose from list)"]
["Benefit Categories","Net Present Value of Benefits Relative to Base Case"]
[null,null,{"$f":"IF(C15<>\"\",C15,\"\")","v":"Minor Road Stop Control"},{"$f":"IF(D15<>\"\",D15,\"\")","v":"All Way Stop Control"},"Traffic Signal","Traffic Signal (Alt.)",{"$f":"IF(G15<>\"\",G15,\"\")","v":"1-Lane Roundabout"},{"$f":"IF(H15<>\"\",H15,\"\")","v":"2-Lane Roundabout"},"Partial Displaced Left Turn (PDLT)",{"$f":"IF(J15<>\"\",J15,\"\")","v":"Full Median U-Turn (MUT)"},"","","",{"$f":"IF(N15<>\"\",N15,\"\")","v":""},{"$f":"IF(O15<>\"\",O15,\"\")","v":""},"","","","",{"$f":"IF(T15<>\"\",T15,\"\")","v":""},{"$f":"IF(U15<>\"\",U15,\"\")","v":""},null,""]
["Auto Passenger Delay",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(C18),$B18-C18,\"\"),\"\")","v":""},"","","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(G18),$B18-G18,\"\"),\"\")","v":""},"","","","","","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(N18),$B18-N18,\"\"),\"\")","v":""},"","","","","","","",{"$f":"IF(ISNUMBER(V18),$B18-V18,\"\")","v":""}]
[{"$f":"A19","v":"Auto Passenger Reliability"},null,{"$f":"IF(ISNUMBER(D19),$B19-D19,\"\")","v":""},{"$f":"IF(ISNUMBER(E19),$B19-E19,\"\")","v":""},{"$f":"IF(ISNUMBER(F19),$B19-F19,\"\")","v":""},{"$f":"IF(ISNUMBER(H19),$B19-H19,\"\")","v":""},"",{"$f":"IF(ISNUMBER(I19),$B19-I19,\"\")","v":""},{"$f":"IF(ISNUMBER(J19),$B19-J19,\"\")","v":""},{"$f":"IF(ISNUMBER(K19),$B19-K19,\"\")","v":""},{"$f":"IF(ISNUMBER(L19),$B19-L19,\"\")","v":""},{"$f":"IF(ISNUMBER(M19),$B19-M19,\"\")","v":""},{"$f":"IF(ISNUMBER(N19),$B19-N19,\"\")","v":""},{"$f":"IF(ISNUMBER(O19),$B19-O19,\"\")","v":""},{"$f":"IF(ISNUMBER(P19),$B19-P19,\"\")","v":""},"",{"$f":"IF(ISNUMBER(U19),$B19-R19,\"\")","v":""},"","",{"$f":"IF(ISNUMBER(U19),$B19-U19,\"\")","v":""},"",{"$f":"IF(ISNUMBER(W19),$B19-W19,\"\")","v":""}]
["Truck Delay",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(C20),$B20-C20,\"\"),\"\")","v":""},"","","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(G20),$B20-G20,\"\"),\"\")","v":""},"","","","","","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(N20),$B20-N20,\"\"),\"\")","v":""},"","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(Q20),$B20-Q20,\"\"),\"\")","v":""},"","","",""]
["Truck Reliability",null,{"$f":"IF(ISNUMBER(D21),$B21-D21,\"\")","v":""},{"$f":"IF(ISNUMBER(E21),$B21-E21,\"\")","v":""},{"$f":"IF(ISNUMBER(F21),$B21-F21,\"\")","v":""},{"$f":"IF(ISNUMBER(H21),$B21-H21,\"\")","v":""},"",{"$f":"IF(ISNUMBER(I21),$B21-I21,\"\")","v":""},{"$f":"IF(ISNUMBER(J21),$B21-J21,\"\")","v":""},{"$f":"IF(ISNUMBER(K21),$B21-K21,\"\")","v":""},{"$f":"IF(ISNUMBER(L21),$B21-L21,\"\")","v":""},{"$f":"IF(ISNUMBER(M21),$B21-M21,\"\")","v":""},{"$f":"IF(ISNUMBER(N21),$B21-N21,\"\")","v":""},{"$f":"IF(ISNUMBER(O21),$B21-O21,\"\")","v":""},{"$f":"IF(ISNUMBER(P21),$B21-P21,\"\")","v":""},"",{"$f":"IF(ISNUMBER(U21),$B21-R21,\"\")","v":""},"","","","",{"$f":"IF(ISNUMBER(W21),$B21-W21,\"\")","v":""}]
["Transit Passenger Delay",null,{"$f":"IF(ISNUMBER(D22),$B22-D22,\"\")","v":""},"","","","","","","","","","","","","",{"$f":"IF(ISNUMBER(U22),$B22-R22,\"\")","v":""},"","","","",""]
["Transit Passenger Reliability",null,{"$f":"IF(ISNUMBER(D23),$B23-D23,\"\")","v":""},"","","","","","","","","","","","","",{"$f":"IF(ISNUMBER(U23),$B23-R23,\"\")","v":""},"","","","",""]
["Bicyclist Delay",null,{"$f":"IF(ISNUMBER(D24),$B24-D24,\"\")","v":""},"","","","","","","","","","","","","",{"$f":"IF(ISNUMBER(U24),$B24-R24,\"\")","v":""},"","","","",""]
["Pedestrian Delay",null,{"$f":"IF(ISNUMBER(D25),$B25-D25,\"\")","v":""},"","","","","","","","","","","","","",{"$f":"IF(ISNUMBER(U25),$B25-R25,\"\")","v":""},"","","","",""]
["Safety",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(C26),$B26-C26,\"\"),\"\")","v":""},"","","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(G26),$B26-G26,\"\"),\"\")","v":""},"","","","","","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(N26),$B26-N26,\"\"),\"\")","v":""},"","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(Q26),$B26-Q26,\"\"),\"\")","v":""},"","","",""]
[0,null,{"$f":"IF(ISNUMBER(D27),$B27-D27,\"\")","v":""},{"$f":"IF(ISNUMBER(E27),$B27-E27,\"\")","v":""},{"$f":"IF(ISNUMBER(F27),$B27-F27,\"\")","v":""},{"$f":"IF(ISNUMBER(H27),$B27-H27,\"\")","v":""},"",{"$f":"IF(ISNUMBER(I27),$B27-I27,\"\")","v":""},{"$f":"IF(ISNUMBER(J27),$B27-J27,\"\")","v":""},{"$f":"IF(ISNUMBER(K27),$B27-K27,\"\")","v":""},{"$f":"IF(ISNUMBER(L27),$B27-L27,\"\")","v":""},{"$f":"IF(ISNUMBER(M27),$B27-M27,\"\")","v":""},{"$f":"IF(ISNUMBER(N27),$B27-N27,\"\")","v":""},{"$f":"IF(ISNUMBER(O27),$B27-O27,\"\")","v":""},{"$f":"IF(ISNUMBER(P27),$B27-P27,\"\")","v":""},"",{"$f":"IF(ISNUMBER(U27),$B27-R27,\"\")","v":""},"","","","",{"$f":"IF(ISNUMBER(W27),$B27-W27,\"\")","v":""}]
[0,null,{"$f":"IF(ISNUMBER(D28),$B28-D28,\"\")","v":""},"","","","","","","","","","","","","",{"$f":"IF(ISNUMBER(U28),$B28-R28,\"\")","v":""},"","","","",""]
["Net Present Value of Benefits",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(SUM(C34:C44)<>0,SUM(C34:C44),\"\"),\"\")","v":""},"","","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(SUM(G34:G44)<>0,SUM(G34:G44),\"\"),\"\")","v":""},"","","","","","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(SUM(N34:N44)<>0,SUM(N34:N44),\"\"),\"\")","v":""},"","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(SUM(Q34:Q44)<>0,SUM(Q34:Q44),\"\"),\"\")","v":""},"","","","",{"$f":"IF(SUM(V34:V44)<>0,SUM(V34:V44),\"\")","v":""}]
["Net Present Value of Costs",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(SUM(C16:C17)<>0,SUM(C16:C17)-SUM($B16:$B17),\"\"),\"\")","v":""},"","","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(SUM(G16:G17)<>0,SUM(G16:G17)-SUM($B16:$B17),\"\"),\"\")","v":""},"","","","","","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(SUM(N16:N17)<>0,SUM(N16:N17)-SUM($B16:$B17),\"\"),\"\")","v":""},"","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(SUM(Q16:Q17)<>0,SUM(Q16:Q17)-SUM($B16:$B17),\"\"),\"\")","v":""},"","","","",{"$f":"IF(SUM(V16:V17)<>0,SUM(V16:V17)-SUM($B16:$B17),\"\")","v":""}]
["Net Present Value of Improvement",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(C45<>\"\",C46<>\"\"),C45-C46,\"\"),\"\")","v":""},"","","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(G45<>\"\",G46<>\"\"),G45-G46,\"\"),\"\")","v":""},"","","","","","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(N45<>\"\",N46<>\"\"),N45-N46,\"\"),\"\")","v":""},"","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(Q45<>\"\",Q46<>\"\"),Q45-Q46,\"\"),\"\")","v":""},"","","","",{"$f":"IF(AND(V45<>\"\",V46<>\"\"),V45-V46,\"\")","v":""}]
["Benefit-Cost (B/C) Ratio",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(C45<>\"\",C46<>\"\"),IF(AND(C45<0,C46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(C45>0,C46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(C45<0,C46<0),\"Benefits are less than base case and cost is less than base case.\",C45/C46))),\"\"),\"\")","v":""},"","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(F45<>\"\",F46<>\"\"),IF(AND(F45<0,F46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(F45>0,F46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(F45<0,F46<0),\"Benefits are less than base case and cost is less than base case.\",F45/F46))),\"\"),\"\")","v":""},{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(G45<>\"\",G46<>\"\"),IF(AND(G45<0,G46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(G45>0,G46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(G45<0,G46<0),\"Benefits are less than base case and cost is less than base case.\",G45/G46))),\"\"),\"\")","v":""},"","","","","","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(N45<>\"\",N46<>\"\"),IF(AND(N45<0,N46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(N45>0,N46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(N45<0,N46<0),\"Benefits are less than base case and cost is less than base case.\",N45/N46))),\"\"),\"\")","v":""},"","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(Q45<>\"\",Q46<>\"\"),IF(AND(Q45<0,Q46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(Q45>0,Q46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(Q45<0,Q46<0),\"Benefits are less than base case and cost is less than base case.\",Q45/Q46))),\"\"),\"\")","v":""},"","","","",{"$f":"IF(AND(V45<>\"\",V46<>\"\"),V45/V46,\"\")","v":""}]
["Delay B/C",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(C34<>\"\",C36<>\"\",C46<>\"\"),IF(AND((C34+C36)<0,C46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND((C34+C36)>0,C46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND((C34+C36)<0,C46<0),\"Benefits are less than base case and cost is less than base case.\",(C34+C36)/C46))),\"\"),\"\")","v":""},"","","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(G34<>\"\",G36<>\"\",G46<>\"\"),IF(AND((G34+G36)<0,G46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND((G34+G36)>0,G46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND((G34+G36)<0,G46<0),\"Benefits are less than base case and cost is less than base case.\",(G34+G36)/G46))),\"\"),\"\")","v":""},"","","","","","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(N34<>\"\",N36<>\"\",N46<>\"\"),IF(AND((N34+N36)<0,N46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND((N34+N36)>0,N46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND((N34+N36)<0,N46<0),\"Benefits are less than base case and cost is less than base case.\",(N34+N36)/N46))),\"\"),\"\")","v":""},"","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(Q34<>\"\",Q36<>\"\",Q46<>\"\"),IF(AND((Q34+Q36)<0,Q46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND((Q34+Q36)>0,Q46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND((Q34+Q36)<0,Q46<0),\"Benefits are less than base case and cost is less than base case.\",(Q34+Q36)/Q46))),\"\"),\"\")","v":""},"","","","",{"$f":"IF(AND(V34<>\"\",V36<>\"\",V46<>\"\"),(V34+V36)/V46,\"\")","v":""}]
["Safety B/C",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(C42<>\"\",C46<>\"\"),IF(AND(C42<0,C46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(C42>0,C46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(C42<0,C46<0),\"Benefits are less than base case and cost is less than base case.\",C42/C46))),\"\"),\"\")","v":""},"","","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(G42<>\"\",G46<>\"\"),IF(AND(G42<0,G46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(G42>0,G46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(G42<0,G46<0),\"Benefits are less than base case and cost is less than base case.\",G42/G46))),\"\"),\"\")","v":""},"","","","","","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(N42<>\"\",N46<>\"\"),IF(AND(N42<0,N46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(N42>0,N46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(N42<0,N46<0),\"Benefits are less than base case and cost is less than base case.\",N42/N46))),\"\"),\"\")","v":""},"","",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(Q42<>\"\",Q46<>\"\"),IF(AND(Q42<0,Q46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(Q42>0,Q46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(Q42<0,Q46<0),\"Benefits are less than base case and cost is less than base case.\",Q42/Q46))),\"\"),\"\")","v":""},"","","","",{"$f":"IF(AND(V42<>\"\",V46<>\"\"),V42/V46,\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Warnings and Error Log"]
["[Not used]"]

{"sheet":"TWSC_Delay","index":11,"n_rows":49,"n_cols":29,"rows_kept":49,"cut":false,"hidden":true,"merged":[[44,2,44,13],[48,2,48,4],[48,5,48,7],[48,8,48,10],[48,11,48,13],[38,2,38,13],[42,2,42,4],[42,5,42,7],[42,8,42,10],[42,11,42,13],[32,2,32,13],[36,2,36,4],[36,5,36,7],[36,8,36,10],[36,11,36,13],[26,2,26,13],[30,2,30,4],[30,5,30,7],[30,8,30,10],[30,11,30,13],[20,2,20,13],[24,2,24,4],[24,5,24,7],[24,8,24,10],[24,11,24,13],[14,2,14,13],[0,0,0,1],[0,2,2,13],[4,2,11,13],[18,2,18,4],[18,5,18,7],[18,8,18,10],[18,11,18,13]]}
["TWSC Delay",null,"Use this sheet to compute the average delay for a two-way stop control (TWSC) intersection. (Requires turning movement count demand inputs)"]
[]
[]
[]
[null,null,"In general, traffic studies report the delay of the critical movement rather than the average delay of an entire intersection when TWSC is present. This ensures a high volume of major street through vehicles with zero delay do not \"hide\" high delay minor street approaches in an average value. However, to compute a life cycle cost accounting for all vehicles, the average delay value is needed. Some software packages report average TWSC delay and it can be directly entered onto the \"Delay\" worksheet. If a software package that does not report average delay was used, use this worksheet to compute it."]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Computations to the right of this line, no inputs necessary"]
[]
[null,null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,null,null,null,null,null,"Weighted Average Approach Delays"]
[null,null,"NB Left/U","NB Thru","NB Right","EB Left/U","EB Thru","EB Right","SB Left/U","SB Thru","SB Right","WB Left/U","WB Thru","WB Right",null,null,"NB",null,null,"EB",null,null,"SB",null,null,"WB",null,null,"Intx Average"]
[null,"Volume",{"$f":"DemandCounts!B39+DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!B36+DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!B38+DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!B37+DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},null,null,{"$f":"IFERROR(IF(C19=\"Left, Through, Right\",(C17*C18+D17*D18+E17*E18)/(C17+D17+E17),IF(C19=\"Shared Left/Through, Right\",((C17+D17)*D18+E17*E18)/(C17+D17+E17),IF(C19=\"Left, Shared Through/Right\",(C17*C18+(D17+E17)*D18)/(C17+D17+E17),IF(C19=\"Shared Left/Through/Right\",D18,\"error\")))),0)","v":0},null,null,{"$f":"IFERROR(IF(F19=\"Left, Through, Right\",(F17*F18+G17*G18+H17*H18)/(F17+G17+H17),IF(F19=\"Shared Left/Through, Right\",((F17+G17)*G18+H17*H18)/(F17+G17+H17),IF(F19=\"Left, Shared Through/Right\",(F17*F18+(G17+H17)*G18)/(F17+G17+H17),IF(F19=\"Shared Left/Through/Right\",G18,\"error\")))),0)","v":0},null,null,{"$f":"IFERROR(IF(I19=\"Left, Through, Right\",(I17*I18+J17*J18+K17*K18)/(I17+J17+K17),IF(I19=\"Shared Left/Through, Right\",((I17+J17)*J18+K17*K18)/(I17+J17+K17),IF(I19=\"Left, Shared Through/Right\",(I17*I18+(J17+K17)*J18)/(I17+J17+K17),IF(I19=\"Shared Left/Through/Right\",J18,\"error\")))),0)","v":0},null,null,{"$f":"IFERROR(IF(L19=\"Left, Through, Right\",(L17*N18+M17*M18+N17*#REF!)/(L17+M17+N17),IF(L19=\"Shared Left/Through, Right\",((L17+M17)*M18+N17*#REF!)/(L17+M17+N17),IF(L19=\"Left, Shared Through/Right\",(L17*N18+(M17+N17)*M18)/(L17+M17+N17),IF(L19=\"Shared Left/Through/Right\",M18,\"error\")))),0)","v":0},null,null,{"$f":"(Q17*(C17+D17+E17)+T17*(F17+G17+H17)+W17*(I17+J17+K17)+Z17*(L17+M17+N17))/(SUM(C17:N17))","v":{"$error":"#DIV/0!"}}]
[null,"Delay"]
[null,"Lane Groups","Left, Through, Right",null,null,"Left, Through, Right",null,null,"Left, Through, Right",null,null,"Left, Through, Right"]
[]
[null,null,"Opening Year PM Peak"]
[null,null,"NB Left/U","NB Thru","NB Right","EB Left/U","EB Thru","EB Right","SB Left/U","SB Thru","SB Right","WB Left/U","WB Thru","WB Right",null,null,"NB",null,null,"EB",null,null,"SB",null,null,"WB",null,null,"Intx Average"]
[null,"Volume",{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!H36+DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!H38+DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!H37+DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},null,null,{"$f":"IFERROR(IF(C25=\"Left, Through, Right\",(C23*C24+D23*D24+E23*E24)/(C23+D23+E23),IF(C25=\"Shared Left/Through, Right\",((C23+D23)*D24+E23*E24)/(C23+D23+E23),IF(C25=\"Left, Shared Through/Right\",(C23*C24+(D23+E23)*D24)/(C23+D23+E23),IF(C25=\"Shared Left/Through/Right\",D24,\"error\")))),0)","v":0},null,null,{"$f":"IFERROR(IF(F25=\"Left, Through, Right\",(F23*F24+G23*G24+H23*H24)/(F23+G23+H23),IF(F25=\"Shared Left/Through, Right\",((F23+G23)*G24+H23*H24)/(F23+G23+H23),IF(F25=\"Left, Shared Through/Right\",(F23*F24+(G23+H23)*G24)/(F23+G23+H23),IF(F25=\"Shared Left/Through/Right\",G24,\"error\")))),0)","v":0},null,null,{"$f":"IFERROR(IF(I25=\"Left, Through, Right\",(I23*I24+J23*J24+K23*K24)/(I23+J23+K23),IF(I25=\"Shared Left/Through, Right\",((I23+J23)*J24+K23*K24)/(I23+J23+K23),IF(I25=\"Left, Shared Through/Right\",(I23*I24+(J23+K23)*J24)/(I23+J23+K23),IF(I25=\"Shared Left/Through/Right\",J24,\"error\")))),0)","v":0},null,null,{"$f":"IFERROR(IF(L25=\"Left, Through, Right\",(L23*L24+M23*M24+N23*N24)/(L23+M23+N23),IF(L25=\"Shared Left/Through, Right\",((L23+M23)*M24+N23*N24)/(L23+M23+N23),IF(L25=\"Left, Shared Through/Right\",(L23*L24+(M23+N23)*M24)/(L23+M23+N23),IF(L25=\"Shared Left/Through/Right\",M24,\"error\")))),0)","v":0},null,null,{"$f":"(Q23*(C23+D23+E23)+T23*(F23+G23+H23)+W23*(I23+J23+K23)+Z23*(L23+M23+N23))/(SUM(C23:N23))","v":{"$error":"#DIV/0!"}}]
[null,"Delay"]
[null,"Lane Groups","Left, Through, Right",null,null,"Left, Through, Right",null,null,"Left, Through, Right",null,null,"Left, Through, Right"]
[]
[null,null,"Opening Year Weekend Peak"]
[null,null,"NB Left/U","NB Thru","NB Right","EB Left/U","EB Thru","EB Right","SB Left/U","SB Thru","SB Right","WB Left/U","WB Thru","WB Right",null,null,"NB",null,null,"EB",null,null,"SB",null,null,"WB",null,null,"Intx Average"]
[null,"Volume",{"$f":"DemandCounts!N39+DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0},{"$f":"DemandCounts!N36+DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0},{"$f":"DemandCounts!N38+DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0},{"$f":"DemandCounts!N37+DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0},null,null,{"$f":"IFERROR(IF(C31=\"Left, Through, Right\",(C29*C30+D29*D30+E29*E30)/(C29+D29+E29),IF(C31=\"Shared Left/Through, Right\",((C29+D29)*D30+E29*E30)/(C29+D29+E29),IF(C31=\"Left, Shared Through/Right\",(C29*C30+(D29+E29)*D30)/(C29+D29+E29),IF(C31=\"Shared Left/Through/Right\",D30,\"error\")))),0)","v":0},null,null,{"$f":"IFERROR(IF(F31=\"Left, Through, Right\",(F29*F30+G29*G30+H29*H30)/(F29+G29+H29),IF(F31=\"Shared Left/Through, Right\",((F29+G29)*G30+H29*H30)/(F29+G29+H29),IF(F31=\"Left, Shared Through/Right\",(F29*F30+(G29+H29)*G30)/(F29+G29+H29),IF(F31=\"Shared Left/Through/Right\",G30,\"error\")))),0)","v":0},null,null,{"$f":"IFERROR(IF(I31=\"Left, Through, Right\",(I29*I30+J29*J30+K29*K30)/(I29+J29+K29),IF(I31=\"Shared Left/Through, Right\",((I29+J29)*J30+K29*K30)/(I29+J29+K29),IF(I31=\"Left, Shared Through/Right\",(I29*I30+(J29+K29)*J30)/(I29+J29+K29),IF(I31=\"Shared Left/Through/Right\",J30,\"error\")))),0)","v":0},null,null,{"$f":"IFERROR(IF(L31=\"Left, Through, Right\",(L29*L30+M29*M30+N29*N30)/(L29+M29+N29),IF(L31=\"Shared Left/Through, Right\",((L29+M29)*M30+N29*N30)/(L29+M29+N29),IF(L31=\"Left, Shared Through/Right\",(L29*L30+(M29+N29)*M30)/(L29+M29+N29),IF(L31=\"Shared Left/Through/Right\",M30,\"error\")))),0)","v":0},null,null,{"$f":"(Q29*(C29+D29+E29)+T29*(F29+G29+H29)+W29*(I29+J29+K29)+Z29*(L29+M29+N29))/(SUM(C29:N29))","v":{"$error":"#DIV/0!"}}]
[null,"Delay"]
[null,"Lane Groups","Left, Through, Right",null,null,"Left, Through, Right",null,null,"Left, Through, Right",null,null,"Left, Through, Right"]
[]
[null,null,"Design Year AM Peak"]
[null,null,"NB Left/U","NB Thru","NB Right","EB Left/U","EB Thru","EB Right","SB Left/U","SB Thru","SB Right","WB Left/U","WB Thru","WB Right",null,null,"NB",null,null,"EB",null,null,"SB",null,null,"WB",null,null,"Intx Average"]
[null,"Volume",{"$f":"DemandCounts!B48+DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!B45+DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!B47+DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!B46+DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},null,null,{"$f":"IFERROR(IF(C37=\"Left, Through, Right\",(C35*C36+D35*D36+E35*E36)/(C35+D35+E35),IF(C37=\"Shared Left/Through, Right\",((C35+D35)*D36+E35*E36)/(C35+D35+E35),IF(C37=\"Left, Shared Through/Right\",(C35*C36+(D35+E35)*D36)/(C35+D35+E35),IF(C37=\"Shared Left/Through/Right\",D36,\"error\")))),0)","v":0},null,null,{"$f":"IFERROR(IF(F37=\"Left, Through, Right\",(F35*F36+G35*G36+H35*H36)/(F35+G35+H35),IF(F37=\"Shared Left/Through, Right\",((F35+G35)*G36+H35*H36)/(F35+G35+H35),IF(F37=\"Left, Shared Through/Right\",(F35*F36+(G35+H35)*G36)/(F35+G35+H35),IF(F37=\"Shared Left/Through/Right\",G36,\"error\")))),0)","v":0},null,null,{"$f":"IFERROR(IF(I37=\"Left, Through, Right\",(I35*I36+J35*J36+K35*K36)/(I35+J35+K35),IF(I37=\"Shared Left/Through, Right\",((I35+J35)*J36+K35*K36)/(I35+J35+K35),IF(I37=\"Left, Shared Through/Right\",(I35*I36+(J35+K35)*J36)/(I35+J35+K35),IF(I37=\"Shared Left/Through/Right\",J36,\"error\")))),0)","v":0},null,null,{"$f":"IFERROR(IF(L37=\"Left, Through, Right\",(L35*L36+M35*M36+N35*N36)/(L35+M35+N35),IF(L37=\"Shared Left/Through, Right\",((L35+M35)*M36+N35*N36)/(L35+M35+N35),IF(L37=\"Left, Shared Through/Right\",(L35*L36+(M35+N35)*M36)/(L35+M35+N35),IF(L37=\"Shared Left/Through/Right\",M36,\"error\")))),0)","v":0},null,null,{"$f":"(Q35*(C35+D35+E35)+T35*(F35+G35+H35)+W35*(I35+J35+K35)+Z35*(L35+M35+N35))/(SUM(C35:N35))","v":{"$error":"#DIV/0!"}}]
[null,"Delay"]
[null,"Lane Groups","Left, Through, Right",null,null,"Left, Through, Right",null,null,"Left, Through, Right",null,null,"Left, Through, Right"]
[]
[null,null,"Design Year PM Peak"]
[null,null,"NB Left/U","NB Thru","NB Right","EB Left/U","EB Thru","EB Right","SB Left/U","SB Thru","SB Right","WB Left/U","WB Thru","WB Right",null,null,"NB",null,null,"EB",null,null,"SB",null,null,"WB",null,null,"Intx Average"]
[null,"Volume",{"$f":"DemandCounts!H48+DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!H45+DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!H47+DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!H46+DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},null,null,{"$f":"IFERROR(IF(C43=\"Left, Through, Right\",(C41*C42+D41*D42+E41*E42)/(C41+D41+E41),IF(C43=\"Shared Left/Through, Right\",((C41+D41)*D42+E41*E42)/(C41+D41+E41),IF(C43=\"Left, Shared Through/Right\",(C41*C42+(D41+E41)*D42)/(C41+D41+E41),IF(C43=\"Shared Left/Through/Right\",D42,\"error\")))),0)","v":0},null,null,{"$f":"IFERROR(IF(F43=\"Left, Through, Right\",(F41*F42+G41*G42+H41*H42)/(F41+G41+H41),IF(F43=\"Shared Left/Through, Right\",((F41+G41)*G42+H41*H42)/(F41+G41+H41),IF(F43=\"Left, Shared Through/Right\",(F41*F42+(G41+H41)*G42)/(F41+G41+H41),IF(F43=\"Shared Left/Through/Right\",G42,\"error\")))),0)","v":0},null,null,{"$f":"IFERROR(IF(I43=\"Left, Through, Right\",(I41*I42+J41*J42+K41*K42)/(I41+J41+K41),IF(I43=\"Shared Left/Through, Right\",((I41+J41)*J42+K41*K42)/(I41+J41+K41),IF(I43=\"Left, Shared Through/Right\",(I41*I42+(J41+K41)*J42)/(I41+J41+K41),IF(I43=\"Shared Left/Through/Right\",J42,\"error\")))),0)","v":0},null,null,{"$f":"IFERROR(IF(L43=\"Left, Through, Right\",(L41*L42+M41*M42+N41*N42)/(L41+M41+N41),IF(L43=\"Shared Left/Through, Right\",((L41+M41)*M42+N41*N42)/(L41+M41+N41),IF(L43=\"Left, Shared Through/Right\",(L41*L42+(M41+N41)*M42)/(L41+M41+N41),IF(L43=\"Shared Left/Through/Right\",M42,\"error\")))),0)","v":0},null,null,{"$f":"(Q41*(C41+D41+E41)+T41*(F41+G41+H41)+W41*(I41+J41+K41)+Z41*(L41+M41+N41))/(SUM(C41:N41))","v":{"$error":"#DIV/0!"}}]
[null,"Delay"]
[null,"Lane Groups","Left, Through, Right",null,null,"Left, Through, Right",null,null,"Left, Through, Right",null,null,"Left, Through, Right"]
[]
[null,null,"Design Year Weekend Peak"]
[null,null,"NB Left/U","NB Thru","NB Right","EB Left/U","EB Thru","EB Right","SB Left/U","SB Thru","SB Right","WB Left/U","WB Thru","WB Right",null,null,"NB",null,null,"EB",null,null,"SB",null,null,"WB",null,null,"Intx Average"]
[null,"Volume",{"$f":"DemandCounts!N48+DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0},{"$f":"DemandCounts!N45+DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0},{"$f":"DemandCounts!N47+DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0},{"$f":"DemandCounts!N46+DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0},null,null,{"$f":"IFERROR(IF(C49=\"Left, Through, Right\",(C47*C48+D47*D48+E47*E48)/(C47+D47+E47),IF(C49=\"Shared Left/Through, Right\",((C47+D47)*D48+E47*E48)/(C47+D47+E47),IF(C49=\"Left, Shared Through/Right\",(C47*C48+(D47+E47)*D48)/(C47+D47+E47),IF(C49=\"Shared Left/Through/Right\",D48,\"error\")))),0)","v":0},null,null,{"$f":"IFERROR(IF(F49=\"Left, Through, Right\",(F47*F48+G47*G48+H47*H48)/(F47+G47+H47),IF(F49=\"Shared Left/Through, Right\",((F47+G47)*G48+H47*H48)/(F47+G47+H47),IF(F49=\"Left, Shared Through/Right\",(F47*F48+(G47+H47)*G48)/(F47+G47+H47),IF(F49=\"Shared Left/Through/Right\",G48,\"error\")))),0)","v":0},null,null,{"$f":"IFERROR(IF(I49=\"Left, Through, Right\",(I47*I48+J47*J48+K47*K48)/(I47+J47+K47),IF(I49=\"Shared Left/Through, Right\",((I47+J47)*J48+K47*K48)/(I47+J47+K47),IF(I49=\"Left, Shared Through/Right\",(I47*I48+(J47+K47)*J48)/(I47+J47+K47),IF(I49=\"Shared Left/Through/Right\",J48,\"error\")))),0)","v":0},null,null,{"$f":"IFERROR(IF(L49=\"Left, Through, Right\",(L47*L48+M47*M48+N47*N48)/(L47+M47+N47),IF(L49=\"Shared Left/Through, Right\",((L47+M47)*M48+N47*N48)/(L47+M47+N47),IF(L49=\"Left, Shared Through/Right\",(L47*L48+(M47+N47)*M48)/(L47+M47+N47),IF(L49=\"Shared Left/Through/Right\",M48,\"error\")))),0)","v":0},null,null,{"$f":"(Q47*(C47+D47+E47)+T47*(F47+G47+H47)+W47*(I47+J47+K47)+Z47*(L47+M47+N47))/(SUM(C47:N47))","v":{"$error":"#DIV/0!"}}]
[null,"Delay"]
[null,"Lane Groups","Left, Through, Right",null,null,"Left, Through, Right",null,null,"Left, Through, Right",null,null,"Left, Through, Right"]

{"sheet":"DLT NS","index":12,"n_rows":49,"n_cols":48,"rows_kept":49,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,3,0,12]]}
["DLT N-S",null,null,"Use this sheet to enter the delay information for a partial DLT with the displaced lefts on the North-South street. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Note: Intersections 2, 4, and 5 are a single intersection at an actual DLT. "]
[null,null,null,null,null,null,null,null,"             Modeling in SYNCHRO requires 3 separate intersections"]
[null,"Movement nomenclature refers to equivalent movement at conventional intersection."]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"TEV:",{"$f":"C19+D19+E19+F19+G19+H19+I19+J19+E25+K19+L19+E15","v":0},"Opening Year PM Peak",null,null,null,null,null,null,null,null,"TEV:",{"$f":"N19+O19+P19+Q19+R19+S19+T19+U19+P25+V19+W19+P15","v":0},"Opening Year Weekend Peak",null,null,null,null,null,null,null,null,"TEV:",{"$f":"Y19+Z19+AA19+AB19+AC19+AD19+AE19+AF19+AA25+AG19+AH19+AA15","v":0}]
[null,"Intersection 1","SB Left","NB Thru*","WB Right",null,null,null,null,null,null,null,"Intersection 1","SB Left","NB Thru*","WB Right",null,null,null,null,null,null,null,"Intersection 1","SB Left","NB Thru*","WB Right"]
[null,"Volume",{"$f":"AL17","v":0},{"$f":"AM18","v":0},{"$f":"AN19","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AP17","v":0},{"$f":"AQ18","v":0},{"$f":"AR19","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AT17","v":0},{"$f":"AU18","v":0},{"$f":"AV19","v":0},null,null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound","-",{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},"-",{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},"-",{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Intersection 2","SB Left","SB Thru","SB Right","NB Left","NB Thru","NB Right","EB Left&U","EB Thru","WB Left&U ","WB Thru","Intersection 2","SB Left","SB Thru","SB Right","NB Left","NB Thru","NB Right","EB Left&U","EB Thru","WB Left&U ","WB Thru","Intersection 2","SB Left","SB Thru","SB Right","NB Left","NB Thru","NB Right","EB Left&U","EB Thru","WB Left&U ","WB Thru",null,"Northbound","-",{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},"-",{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},"-",{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[null,"Volume",{"$f":"AL17","v":0},{"$f":"AM17","v":0},{"$f":"AN17","v":0},{"$f":"AL18","v":0},{"$f":"AM18","v":0},{"$f":"AN18","v":0},{"$f":"AL20+AK20","v":0},{"$f":"AM20","v":0},{"$f":"AL19+AK19","v":0},{"$f":"AM19","v":0},"Volume",{"$f":"AP17","v":0},{"$f":"AQ17","v":0},{"$f":"AR17","v":0},{"$f":"AP18","v":0},{"$f":"AQ18","v":0},{"$f":"AR18","v":0},{"$f":"AP20+AO20","v":0},{"$f":"AQ20","v":0},{"$f":"AP19+AO19","v":0},{"$f":"AQ19","v":0},"Volume",{"$f":"AT17","v":0},{"$f":"AU17","v":0},{"$f":"AV17","v":0},{"$f":"AT18","v":0},{"$f":"AU18","v":0},{"$f":"AV18","v":0},{"$f":"AT20+AS20","v":0},{"$f":"AU20","v":0},{"$f":"AT19+AS19","v":0},{"$f":"AU19","v":0},null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Delay (Intx 2)",null,null,null,null,null,null,null,null,null,null,"Delay (Intx 2)",null,null,null,null,null,null,null,null,null,null,"Delay (Intx 2)",null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[null,"Delay (Intx 4)",null,null,null,null,null,null,null,null,{"$f":"L21","v":0},null,"Delay (Intx 4)",null,null,null,null,null,null,null,null,{"$f":"W21","v":0},null,"Delay (Intx 4)",null,null,null,null,null,null,null,null,{"$f":"AH21","v":0},null,null,null,"Major street u-turn demand is ignored"]
[null,"Delay (Intx 5)",null,null,null,null,null,null,{"$f":"J22","v":0},null,null,null,"Delay (Intx 5)",null,null,null,null,null,null,{"$f":"U22","v":0},null,null,null,"Delay (Intx 5)",null,null,null,null,null,null,{"$f":"AF22","v":0},null,null,null,null,null,"Minor street u-turn demand counted as left turn demand at major intersection but does not pass through minor intersection"]
[]
[null,"Intersection 3","SB Thru**","NB Left","EB Right",null,null,null,null,null,null,null,"Intersection 3","SB Thru**","NB Left","EB Right",null,null,null,null,null,null,null,"Intersection 3","SB Thru**","NB Left","EB Right"]
[null,"Volume",{"$f":"AM17","v":0},{"$f":"AL18","v":0},{"$f":"AN20","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AQ17","v":0},{"$f":"AP18","v":0},{"$f":"AR20","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AU17","v":0},{"$f":"AT18","v":0},{"$f":"AV20","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay"]
[null,"* Delay entered for this movement also applied to EB Left Turn movement",null,null,null,null,null,null,null,null,"Average delay for DLT:",{"$f":"(C19*(C16+C21)+D19*(D20+C26)+E19*E20+F19*(F22+D26)+G19*(G20+D16)+H19*H20+I19*(MAX(I20,I22)+D16)+J19*MAX(J20,J22)+E25*E26+K19*(MAX(K20,K21)+C26)+L19*MAX(L20+L21)+E15*E16)/L13","v":{"$error":"#DIV/0!"}},"* Delay entered for this movement also applied to EB Left Turn movement",null,null,null,null,null,null,null,null,"Average delay for DLT:",{"$f":"(N19*(N16+N21)+O19*(O20+N26)+P19*P20+Q19*(Q22+O26)+R19*(R20+O16)+S19*S20+T19*(MAX(T20,T22)+O16)+U19*MAX(U20,U22)+P25*P26+V19*(MAX(V20,V21)+N26)+W19*MAX(W20+W21)+P15*P16)/W13","v":{"$error":"#DIV/0!"}},"* Delay entered for this movement also applied to EB Left Turn movement",null,null,null,null,null,null,null,null,"Average delay for DLT:",{"$f":"(Y19*(Y16+Y21)+Z19*(Z20+Y26)+AA19*AA20+AB19*(AB22+Z26)+AC19*(AC20+Z16)+AD19*AD20+AE19*(MAX(AE20,AE22)+Z16)+AF19*MAX(AF20,AF22)+AA25*AA26+AG19*(MAX(AG20,AG21)+Y26)+AH19*MAX(AH20+AH21)+AA15*AA16)/AH13","v":{"$error":"#DIV/0!"}}]
[null,"** Delay entered for this movement also applied to WB Left Turn movment",null,null,null,null,null,null,null,null,null,null,"** Delay entered for this movement also applied to WB Left Turn movment",null,null,null,null,null,null,null,null,null,null,"** Delay entered for this movement also applied to WB Left Turn movment"]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"TEV:",{"$f":"C38+D38+E38+F38+G38+H38+I38+J38+E44+K38+L38+E34","v":0},"Design Year PM Peak",null,null,null,null,null,null,null,null,"TEV:",{"$f":"N38+O38+P38+Q38+R38+S38+T38+U38+P44+V38+W38+P34","v":0},"Design Year Weekend Peak",null,null,null,null,null,null,null,null,"TEV:",{"$f":"Y38+Z38+AA38+AB38+AC38+AD38+AE38+AF38+AA44+AG38+AH38+AA34","v":0}]
[null,"Intersection 1","SB Left","NB Thru*","WB Right",null,null,null,null,null,null,null,"Intersection 1","SB Left","NB Thru*","WB Right",null,null,null,null,null,null,null,"Intersection 1","SB Left","NB Thru*","WB Right"]
[null,"Volume",{"$f":"AL36","v":0},{"$f":"AM37","v":0},{"$f":"AN38","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AP36","v":0},{"$f":"AQ37","v":0},{"$f":"AR38","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AT36","v":0},{"$f":"AU37","v":0},{"$f":"AV38","v":0},null,null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound","-",{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},"-",{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},"-",{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Intersection 2","SB Left","SB Thru","SB Right","NB Left","NB Thru","NB Right","EB Left&U","EB Thru","WB Left&U ","WB Thru","Intersection 2","SB Left","SB Thru","SB Right","NB Left","NB Thru","NB Right","EB Left&U","EB Thru","WB Left&U ","WB Thru","Intersection 2","SB Left","SB Thru","SB Right","NB Left","NB Thru","NB Right","EB Left&U","EB Thru","WB Left&U ","WB Thru",null,"Northbound","-",{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},"-",{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},"-",{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[null,"Volume",{"$f":"AL36","v":0},{"$f":"AM36","v":0},{"$f":"AN36","v":0},{"$f":"AL37","v":0},{"$f":"AM37","v":0},{"$f":"AN37","v":0},{"$f":"AL39+AK39","v":0},{"$f":"AM39","v":0},{"$f":"AL38+AK38","v":0},{"$f":"AM38","v":0},"Volume",{"$f":"AP36","v":0},{"$f":"AQ36","v":0},{"$f":"AR36","v":0},{"$f":"AP37","v":0},{"$f":"AQ37","v":0},{"$f":"AR37","v":0},{"$f":"AP39+AO39","v":0},{"$f":"AQ39","v":0},{"$f":"AP38+AO38","v":0},{"$f":"AQ38","v":0},"Volume",{"$f":"AT36","v":0},{"$f":"AU36","v":0},{"$f":"AV36","v":0},{"$f":"AT37","v":0},{"$f":"AU37","v":0},{"$f":"AV37","v":0},{"$f":"AT39+AS39","v":0},{"$f":"AU39","v":0},{"$f":"AT38+AS38","v":0},{"$f":"AU38","v":0},null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Delay (Intx 2)",null,null,null,null,null,null,null,null,null,null,"Delay (Intx 2)",null,null,null,null,null,null,null,null,null,null,"Delay (Intx 2)",null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[null,"Delay (Intx 4)",null,null,null,null,null,null,null,null,{"$f":"L40","v":0},null,"Delay (Intx 4)",null,null,null,null,null,null,null,null,{"$f":"W40","v":0},null,"Delay (Intx 4)",null,null,null,null,null,null,null,null,{"$f":"AH40","v":0}]
[null,"Delay (Intx 5)",null,null,null,null,null,null,{"$f":"J41","v":0},null,null,null,"Delay (Intx 5)",null,null,null,null,null,null,{"$f":"U41","v":0},null,null,null,"Delay (Intx 5)",null,null,null,null,null,null,{"$f":"AF41","v":0}]
[]
[null,"Intersection 3","SB Thru**","NB Left","EB Right",null,null,null,null,null,null,null,"Intersection 3","SB Thru**","NB Left","EB Right",null,null,null,null,null,null,null,"Intersection 3","SB Thru**","NB Left","EB Right"]
[null,"Volume",{"$f":"AM36","v":0},{"$f":"AL37","v":0},{"$f":"AN39","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AQ36","v":0},{"$f":"AP37","v":0},{"$f":"AR39","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AU36","v":0},{"$f":"AT37","v":0},{"$f":"AV39","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay"]
[null,"* Delay entered for this movement also applied to EB Left Turn movement",null,null,null,null,null,null,null,null,"Average delay for DLT:",{"$f":"(C38*(C35+C40)+D38*(D39+C45)+E38*E39+F38*(F41+D45)+G38*(G39+D35)+H38*H39+I38*(MAX(I39,I41)+D35)+J38*MAX(J39,J41)+E44*E45+K38*(MAX(K39,K40)+C45)+L38*MAX(L39+L40)+E34*E35)/L32","v":{"$error":"#DIV/0!"}},"* Delay entered for this movement also applied to EB Left Turn movement",null,null,null,null,null,null,null,null,"Average delay for DLT:",{"$f":"(N38*(N35+N40)+O38*(O39+N45)+P38*P39+Q38*(Q41+O45)+R38*(R39+O35)+S38*S39+T38*(MAX(T39,T41)+O35)+U38*MAX(U39,U41)+P44*P45+V38*(MAX(V39,V40)+N45)+W38*MAX(W39+W40)+P34*P35)/W32","v":{"$error":"#DIV/0!"}},"* Delay entered for this movement also applied to EB Left Turn movement",null,null,null,null,null,null,null,null,"Average delay for DLT:",{"$f":"(Y38*(Y35+Y40)+Z38*(Z39+Y45)+AA38*AA39+AB38*(AB41+Z45)+AC38*(AC39+Z35)+AD38*AD39+AE38*(MAX(AE39,AE41)+Z35)+AF38*MAX(AF39,AF41)+AA44*AA45+AG38*(MAX(AG39,AG40)+Y45)+AH38*MAX(AH39+AH40)+AA34*AA35)/AH32","v":{"$error":"#DIV/0!"}}]
[null,"** Delay entered for this movement also applied to WB Left Turn movment",null,null,null,null,null,null,null,null,null,null,"** Delay entered for this movement also applied to WB Left Turn movment",null,null,null,null,null,null,null,null,null,null,"** Delay entered for this movement also applied to WB Left Turn movment"]
[]
[null,"This worksheet computes a DLT delay value in a manner consistent with the Highway Capacity Manual 6th Edition. This worksheet assumes coordination of certain movements within the DLT and relies in SYNCHRO to capture the delay-related effects of coordination."]

{"sheet":"DLT EW","index":13,"n_rows":49,"n_cols":48,"rows_kept":49,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,3,0,12]]}
["DLT E-W",null,null,"Use this sheet to enter the delay information for a partial DLT with the displaced lefts on the East-West street. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Note: Intersections 2, 4, and 5 are a single intersection at an actual DLT. "]
[null,null,null,null,null,null,null,null,"             Modeling in SYNCHRO requires 3 separate intersections"]
[null,"Movement nomenclature refers to equivalent movement at conventional intersection."]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"TEV:",{"$f":"C18+D18+E18+F18+G18+H18+I18+J18+E24+K18+L18+E14","v":0},"Opening Year PM Peak",null,null,null,null,null,null,null,null,"TEV:",{"$f":"N18+O18+P18+Q18+R18+S18+T18+U18+P24+V18+W18+P14","v":0},"Opening Year Weekend Peak",null,null,null,null,null,null,null,null,"TEV:",{"$f":"Y18+Z18+AA18+AB18+AC18+AD18+AE18+AF18+AA24+AG18+AH18+AA14","v":0}]
[null,"Intersection 1","EB Left","WB Thru*","SB Right",null,null,null,null,null,null,null,"Intersection 1","EB Left","WB Thru*","SB Right",null,null,null,null,null,null,null,"Intersection 1","EB Left","WB Thru*","SB Right"]
[null,"Volume",{"$f":"AL16","v":0},{"$f":"AM17","v":0},{"$f":"AN18","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AP16","v":0},{"$f":"AQ17","v":0},{"$f":"AR18","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AT16","v":0},{"$f":"AU17","v":0},{"$f":"AV18","v":0},null,null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound","-",{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},"-",{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},"-",{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[null,"Intersection 2","EB Left","EB Thru","EB Right","WB Left","WB Thru","WB Right","NB Left&U","NB Thru","SB Left&U ","SB Thru",null,"EB Left","EB Thru","EB Right","WB Left","WB Thru","WB Right","NB Left&U","NB Thru","SB Left&U ","SB Thru","Intersection 2","EB Left","EB Thru","EB Right","WB Left","WB Thru","WB Right","NB Left&U","NB Thru","SB Left&U ","SB Thru",null,"Westbound","-",{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},"-",{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},"-",{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Volume",{"$f":"AL16","v":0},{"$f":"AM16","v":0},{"$f":"AN16","v":0},{"$f":"AL17","v":0},{"$f":"AM17","v":0},{"$f":"AN17","v":0},{"$f":"AL19+AK19","v":0},{"$f":"AM19","v":0},{"$f":"AL18+AK18","v":0},{"$f":"AM18","v":0},"Volume",{"$f":"AP16","v":0},{"$f":"AQ16","v":0},{"$f":"AR16","v":0},{"$f":"AP17","v":0},{"$f":"AQ17","v":0},{"$f":"AR17","v":0},{"$f":"AP19+AO19","v":0},{"$f":"AQ19","v":0},{"$f":"AP18+AO18","v":0},{"$f":"AQ18","v":0},"Volume",{"$f":"AT16","v":0},{"$f":"AU16","v":0},{"$f":"AV16","v":0},{"$f":"AT17","v":0},{"$f":"AU17","v":0},{"$f":"AV17","v":0},{"$f":"AT19+AS19","v":0},{"$f":"AU19","v":0},{"$f":"AT18+AS18","v":0},{"$f":"AU18","v":0},null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Delay (Intx 2)",null,null,null,null,null,null,null,null,null,null,"Delay (Intx 2)",null,null,null,null,null,null,null,null,null,null,"Delay (Intx 2)",null,null,null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[null,"Delay (Intx 4)",null,null,null,null,null,null,null,null,{"$f":"L20","v":0},null,"Delay (Intx 4)",null,null,null,null,null,null,null,null,{"$f":"W20","v":0},null,"Delay (Intx 4)",null,null,null,null,null,null,null,null,{"$f":"AH20","v":0},null,null,null,"Major street u-turn demand is ignored"]
[null,"Delay (Intx 5)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U21","v":0},null,null,null,"Delay (Intx 5)",null,null,null,null,null,null,{"$f":"AF21","v":0},null,null,null,null,null,"Minor street u-turn demand counted as left turn demand at major intersection but does not pass through minor intersection"]
[]
[null,"Intersection 3","EB Thru**","WB Left","NB Right",null,null,null,null,null,null,null,"Intersection 3","EB Thru**","WB Left","NB Right",null,null,null,null,null,null,null,"Intersection 3","EB Thru**","WB Left","NB Right"]
[null,"Volume",{"$f":"AM16","v":0},{"$f":"AL17","v":0},{"$f":"AN19","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AQ16","v":0},{"$f":"AP17","v":0},{"$f":"AR19","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AU16","v":0},{"$f":"AT17","v":0},{"$f":"AV19","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delay"]
[null,"* Delay entered for this movement also applied to NB Left Turn movement",null,null,null,null,null,null,null,null,"Average delay for DLT:",{"$f":"(C18*(C15+C20)+D18*(D19+C25)+E18*E19+F18*(F21+D25)+G18*(G19+D15)+H18*H19+I18*(MAX(I19,I21)+D15)+J18*MAX(J19,J21)+E24*E25+K18*(MAX(K19,K20)+C25)+L18*MAX(L19,L20)+E14*E15)/L12","v":{"$error":"#DIV/0!"}},"* Delay entered for this movement also applied to NB Left Turn movement",null,null,null,null,null,null,null,null,"Average delay for DLT:",{"$f":"(N18*(N15+N20)+O18*(O19+N25)+P18*P19+Q18*(Q21+O25)+R18*(R19+O15)+S18*S19+T18*(MAX(T19,T21)+O15)+U18*MAX(U19,U21)+P24*P25+V18*(MAX(V19,V20)+N25)+W18*MAX(W19,W20)+P14*P15)/W12","v":{"$error":"#DIV/0!"}},"* Delay entered for this movement also applied to NB Left Turn movement",null,null,null,null,null,null,null,null,"Average delay for DLT:",{"$f":"(Y18*(Y15+Y20)+Z18*(Z19+Y25)+AA18*AA19+AB18*(AB21+Z25)+AC18*(AC19+Z15)+AD18*AD19+AE18*(MAX(AE19,AE21)+Z15)+AF18*MAX(AF19,AF21)+AA24*AA25+AG18*(MAX(AG19,AG20)+Y25)+AH18*MAX(AH19,AH20)+AA14*AA15)/AH12","v":{"$error":"#DIV/0!"}}]
[null,"** Delay entered for this movement also applied to SB Left Turn movment",null,null,null,null,null,null,null,null,null,null,"** Delay entered for this movement also applied to SB Left Turn movment",null,null,null,null,null,null,null,null,null,null,"** Delay entered for this movement also applied to SB Left Turn movment"]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"TEV:",{"$f":"C37+D37+E37+F37+G37+H37+I37+J37+E43+K37+L37+E33","v":0},null,null,null,null,null,null,null,null,null,"TEV:",{"$f":"N37+O37+P37+Q37+R37+S37+T37+U37+P43+V37+W37+P33","v":0},"Design Year Weekend Peak",null,null,null,null,null,null,null,null,"TEV:",{"$f":"Y37+Z37+AA37+AB37+AC37+AD37+AE37+AF37+AA43+AG37+AH37+AA33","v":0}]
[null,"Intersection 1","EB Left","WB Thru*","SB Right",null,null,null,null,null,null,null,"Intersection 1","EB Left","WB Thru*","SB Right",null,null,null,null,null,null,null,"Intersection 1","EB Left","WB Thru*","SB Right"]
[null,"Volume",{"$f":"AL35","v":0},{"$f":"AM36","v":0},{"$f":"AN37","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AP35","v":0},{"$f":"AQ36","v":0},{"$f":"AR37","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AT35","v":0},{"$f":"AU36","v":0},{"$f":"AV37","v":0},null,null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound","-",{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},"-",{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},"-",{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[null,"Intersection 2","EB Left","EB Thru","EB Right","WB Left","WB Thru","WB Right","NB Left&U","NB Thru","SB Left&U ","SB Thru","Intersection 2","EB Left","EB Thru","EB Right","WB Left","WB Thru","WB Right","NB Left&U","NB Thru","SB Left&U ","SB Thru","Intersection 2","EB Left","EB Thru","EB Right","WB Left","WB Thru","WB Right","NB Left&U","NB Thru","SB Left&U ","SB Thru",null,"Westbound","-",{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},"-",{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},"-",{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Volume",{"$f":"AL35","v":0},{"$f":"AM35","v":0},{"$f":"AN35","v":0},{"$f":"AL36","v":0},{"$f":"AM36","v":0},{"$f":"AN36","v":0},{"$f":"AL38+AK38","v":0},{"$f":"AM38","v":0},{"$f":"AL37+AK37","v":0},{"$f":"AM37","v":0},"Volume",{"$f":"AP35","v":0},{"$f":"AQ35","v":0},{"$f":"AR35","v":0},{"$f":"AP36","v":0},{"$f":"AQ36","v":0},{"$f":"AR36","v":0},{"$f":"AP38+AO38","v":0},{"$f":"AQ38","v":0},{"$f":"AP37+AO37","v":0},{"$f":"AQ37","v":0},"Volume",{"$f":"AT35","v":0},{"$f":"AU35","v":0},{"$f":"AV35","v":0},{"$f":"AT36","v":0},{"$f":"AU36","v":0},{"$f":"AV36","v":0},{"$f":"AT38+AS38","v":0},{"$f":"AU38","v":0},{"$f":"AT37+AS37","v":0},{"$f":"AU37","v":0},null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Delay (Intx 2)",null,null,null,null,null,null,null,null,null,null,"Delay (Intx 2)",null,null,null,null,null,null,null,null,null,null,"Delay (Intx 2)",null,null,null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[null,"Delay (Intx 4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W39","v":0},null,"Delay (Intx 4)",null,null,null,null,null,null,null,null,{"$f":"AH39","v":0}]
[null,"Delay (Intx 5)",null,null,null,null,null,null,{"$f":"J40","v":0},null,null,null,"Delay (Intx 5)",null,null,null,null,null,null,{"$f":"U40","v":0},null,null,null,"Delay (Intx 5)",null,null,null,null,null,null,{"$f":"AF40","v":0}]
[]
[null,"Intersection 3","EB Thru**","WB Left","NB Right",null,null,null,null,null,null,null,"Intersection 3","EB Thru**","WB Left","NB Right",null,null,null,null,null,null,null,"Intersection 3","EB Thru**","WB Left","NB Right"]
[null,"Volume",{"$f":"AM35","v":0},{"$f":"AL36","v":0},{"$f":"AN38","v":0},null,null,null,null,null,null,null,null,{"$f":"AQ35","v":0},{"$f":"AP36","v":0},{"$f":"AR38","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AU35","v":0},{"$f":"AT36","v":0},{"$f":"AV38","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay"]
[null,"* Delay entered for this movement also applied to NB Left Turn movement",null,null,null,null,null,null,null,null,"Average delay for DLT:",{"$f":"(C37*(C34+C39)+D37*(D38+C44)+E37*E38+F37*(F40+D44)+G37*(G38+D34)+H37*H38+I37*(MAX(I38,I40)+D34)+J37*MAX(J38,J40)+E43*E44+K37*(MAX(K38,K39)+C44)+L37*MAX(L38,L39)+E33*E34)/L31","v":{"$error":"#DIV/0!"}},"* Delay entered for this movement also applied to NB Left Turn movement",null,null,null,null,null,null,null,null,"Average delay for DLT:",{"$f":"(N37*(N34+N39)+O37*(O38+N44)+P37*P38+Q37*(Q40+O44)+R37*(R38+O34)+S37*S38+T37*(MAX(T38,T40)+O34)+U37*MAX(U38,U40)+P43*P44+V37*(MAX(V38,V39)+N44)+W37*MAX(W38,W39)+P33*P34)/W31","v":{"$error":"#DIV/0!"}},"* Delay entered for this movement also applied to NB Left Turn movement",null,null,null,null,null,null,null,null,"Average delay for DLT:",{"$f":"(Y37*(Y34+Y39)+Z37*(Z38+Y44)+AA37*AA38+AB37*(AB40+Z44)+AC37*(AC38+Z34)+AD37*AD38+AE37*(MAX(AE38,AE40)+Z34)+AF37*MAX(AF38,AF40)+AA43*AA44+AG37*(MAX(AG38,AG39)+Y44)+AH37*MAX(AH38,AH39)+AA33*AA34)/AH31","v":{"$error":"#DIV/0!"}}]
[null,"** Delay entered for this movement also applied to SB Left Turn movment",null,null,null,null,null,null,null,null,null,null,"** Delay entered for this movement also applied to SB Left Turn movment",null,null,null,null,null,null,null,null,null,null,"** Delay entered for this movement also applied to SB Left Turn movment"]
[]
[]
[null,"This worksheet computes a DLT delay value in a manner consistent with the Highway Capacity Manual 6th Edition. This worksheet assumes coordination of certain movements within the DLT and relies in SYNCHRO to capture the delay-related effects of coordination."]

{"sheet":"DLT full","index":14,"n_rows":49,"n_cols":40,"rows_kept":49,"cut":false,"hidden":true,"merged":[[32,19,32,20],[32,21,32,26],[32,27,33,27],[32,1,32,2],[32,3,32,8],[32,9,33,9],[32,10,32,11],[32,12,32,17],[32,18,33,18],[12,19,12,27],[13,19,13,20],[13,21,13,26],[13,27,14,27],[31,1,31,9],[31,10,31,18],[31,19,31,27],[0,0,0,1],[0,3,0,12],[13,1,13,2],[13,3,13,8],[13,9,14,9],[12,1,12,9],[12,10,12,18],[13,10,13,11],[13,12,13,17],[13,18,14,18]]}
["DLT Full",null,null,"Use this sheet to enter the delay information for a full DLT with the displaced lefts on both streets. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RAND()*(35)+10","v":19.966912949214496},{"$f":"RAND()*(20)+2","v":11.50227076893146}]
[null,null,null,null,null,null,null,null,"Note: Intersections 2, 3, 4, 7 and 8 are a single intersection at an actual DTL. "]
[null,null,null,null,null,null,null,null,"             Modeling in SYNCHRO requires 5 separate intersections"]
[]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Main Intx",null,"Individual Intersections",null,null,null,null,null,"Total Move. Delay","Main Intx",null,"Individual Intersections",null,null,null,null,null,"Total Move. Delay","Main Intx",null,"Individual Intersections",null,null,null,null,null,"Total Move. Delay"]
[null,"Movement","Vol","Movement","Delay","Movement","Delay","Movement","Delay",null,"Movement","Vol","Movement","Delay","Movement","Delay","Movement","Delay",null,"Movement","Vol","Movement","Delay","Movement","Delay","Movement","Delay",null,null,null,null,"AM Peak Hour",null,null,"PM Peak Hour",null,null,"Weekend Peak Hour"]
[null,"EB Left",{"$f":"AF17","v":0},"1-EB Left",null,"7-EB Left",null,"6-NB Thru",null,{"$f":"E16+G16+I16","v":0},"EB Left",{"$f":"AI17","v":0},"1-EB Left",null,"7-EB Left",null,"6-NB Thru",null,{"$f":"N16+P16+R16","v":0},"EB Left",{"$f":"AL17","v":0},"1-EB Left",null,"7-EB Left",null,"6-NB Thru",null,{"$f":"W16+Y16+AA16","v":0},null,null,null,"L","T","R","L","T","R","L","T","R"]
[null,"EB Thru",{"$f":"AG17","v":0},"2-EB Thru",null,"3-EB Thru",null,"4-EB Thru",null,{"$f":"MAX(E17,G17,I17)","v":0},"EB Thru",{"$f":"AJ17","v":0},"2-EB Thru",null,"3-EB Thru",null,"4-EB Thru",null,{"$f":"MAX(N17,P17,R17)","v":0},"EB Thru",{"$f":"AM17","v":0},"2-EB Thru",null,"3-EB Thru",null,"4-EB Thru",null,{"$f":"MAX(W17,Y17,AA17)","v":0},null,null,"Eastbound",{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[null,"EB Right",{"$f":"AH17","v":0},"9-EB Right",null,null,null,null,null,{"$f":"E18","v":0},"EB Right",{"$f":"AK17","v":0},"9-EB Right",null,null,null,null,null,{"$f":"N18","v":0},"EB Right",{"$f":"AN17","v":0},"9-EB Right",null,null,null,null,null,{"$f":"W18","v":0},null,null,"Westbound",{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"WB Left",{"$f":"AF18","v":0},"5-WB Left",null,"8-WB Left",null,"9-SB Thru",null,{"$f":"E19+G19+I19","v":0},"WB Left",{"$f":"AI18","v":0},"5-WB Left",null,"8-WB Left",null,"9-SB Thru",null,{"$f":"N19+P19+R19","v":0},"WB Left",{"$f":"AL18","v":0},"5-WB Left",null,"8-WB Left",null,"9-SB Thru",null,{"$f":"W19+Y19+AA19","v":0},null,null,"Southbound",{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"WB Thru",{"$f":"AG18","v":0},"4-WB Thru",null,"3-WB Thru",null,"2-WB Thru",null,{"$f":"MAX(E20,G20,I20)","v":0},"WB Thru",{"$f":"AJ18","v":0},"4-WB Thru",null,"3-WB Thru",null,"2-WB Thru",null,{"$f":"MAX(N20,P20,R20)","v":0},"WB Thru",{"$f":"AM18","v":0},"4-WB Thru",null,"3-WB Thru",null,"2-WB Thru",null,{"$f":"MAX(W20,Y20,AA20)","v":0},null,null,"Northbound",{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[null,"WB Right",{"$f":"AH18","v":0},"6-WB Right",null,null,null,null,null,{"$f":"E21","v":0},"WB Right",{"$f":"AK18","v":0},"6-WB Right",null,null,null,null,null,{"$f":"N21","v":0},"WB Right",{"$f":"AN18","v":0},"6-WB Right",null,null,null,null,null,{"$f":"W21","v":0},null,null,null,"All u-turn volume entered on DemandCounts worksheet is ignored"]
[null,"NB Left",{"$f":"AF20","v":0},"9-NB Left",null,"2-NB Left",null,"1 WB Thru",null,{"$f":"E22+G22+I22","v":0},"NB Left",{"$f":"AI20","v":0},"9-NB Left",null,"2-NB Left",null,"1 WB Thru",null,{"$f":"N22+P22+R22","v":0},"NB Left",{"$f":"AL20","v":0},"9-NB Left",null,"2-NB Left",null,"1 WB Thru",null,{"$f":"W22+Y22+AA22","v":0}]
[null,"NB Thru",{"$f":"AG20","v":0},"8-NB Thru",null,"3-NB Thru",null,"7-NB Thru",null,{"$f":"MAX(E23,G23,I23)","v":0},"NB Thru",{"$f":"AJ20","v":0},"8-NB Thru",null,"3-NB Thru",null,"7-NB Thru",null,{"$f":"MAX(N23,P23,R23)","v":0},"NB Thru",{"$f":"AM20","v":0},"8-NB Thru",null,"3-NB Thru",null,"7-NB Thru",null,{"$f":"MAX(W23,Y23,AA23)","v":0}]
[null,"NB Right",{"$f":"AH20","v":0},"5-NB Right",null,null,null,null,null,{"$f":"E24","v":0},"NB Right",{"$f":"AK20","v":0},"5-NB Right",null,null,null,null,null,{"$f":"N24","v":0},"NB Right",{"$f":"AN20","v":0},"5-NB Right",null,null,null,null,null,{"$f":"W24","v":0}]
[null,"SB Left",{"$f":"AF19","v":0},"6-SB Left",null,"4-SB Left",null,"5-EB Thru",null,{"$f":"E25+G25+I25","v":0},"SB Left",{"$f":"AI19","v":0},"6-SB Left",null,"4-SB Left",null,"5-EB Thru",null,{"$f":"N25+P25+R25","v":0},"SB Left",{"$f":"AL19","v":0},"6-SB Left",null,"4-SB Left",null,"5-EB Thru",null,{"$f":"W25+Y25+AA25","v":0}]
[null,"SB Thru",{"$f":"AG19","v":0},"7-SB Thru",null,"3-SB Thru",null,"8-SB Thru",null,{"$f":"MAX(E26,G26,I26)","v":0},"SB Thru",{"$f":"AJ19","v":0},"7-SB Thru",null,"3-SB Thru",null,"8-SB Thru",null,{"$f":"MAX(N26,P26,R26)","v":0},"SB Thru",{"$f":"AM19","v":0},"7-SB Thru",null,"3-SB Thru",null,"8-SB Thru",null,{"$f":"MAX(W26,Y26,AA26)","v":0}]
[null,"SB Right",{"$f":"AH19","v":0},"1-SB Right",null,null,null,null,null,{"$f":"E27","v":0},"SB Right",{"$f":"AK19","v":0},"1-SB Right",null,null,null,null,null,{"$f":"N27","v":0},"SB Right",{"$f":"AN19","v":0},"1-SB Right",null,null,null,null,null,{"$f":"W27","v":0}]
[null,"TEV:",{"$f":"SUM(C16:C27)","v":0},null,null,null,null,null,"Intx Delay:",{"$f":"(C16*J16+C17*J17+C18*J18+C19*J19+C20*J20+C21*J21+C22*J22+C23*J23+C24*J24+C25*J25+C26*J26+C27*J27)/C28","v":{"$error":"#DIV/0!"}},"TEV:",{"$f":"SUM(L16:L27)","v":0},null,null,null,null,null,"Intx Delay:",{"$f":"(L16*S16+L17*S17+L18*S18+L19*S19+L20*S20+L21*S21+L22*S22+L23*S23+L24*S24+L25*S25+L26*S26+L27*S27)/L28","v":{"$error":"#DIV/0!"}},"TEV:",{"$f":"SUM(U16:U27)","v":0},null,null,null,null,null,"Intx Delay:",{"$f":"(U16*AB16+U17*AB17+U18*AB18+U19*AB19+U20*AB20+U21*AB21+U22*AB22+U23*AB23+U24*AB24+U25*AB25+U26*AB26+U27*AB27)/U28","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,"Design Year Weekend Peak"]
[null,"Main Intx",null,"Individual Intersections",null,null,null,null,null,"Total Move. Delay","Main Intx",null,"Individual Intersections",null,null,null,null,null,"Total Move. Delay","Main Intx",null,"Individual Intersections",null,null,null,null,null,"Total Move. Delay"]
[null,"Movement","Vol","Movement","Delay","Movement","Delay","Movement","Delay",null,"Movement","Vol","Movement","Delay","Movement","Delay","Movement","Delay",null,"Movement","Vol","Movement","Delay","Movement","Delay","Movement","Delay",null,null,null,null,"AM Peak Hour",null,null,"PM Peak Hour",null,null,"Weekend Peak Hour"]
[null,"EB Left",{"$f":"AF36","v":0},"1-EB Left",null,"7-EB Left",null,"6-NB Thru",null,{"$f":"E35+G35+I35","v":0},"EB Left",{"$f":"AI36","v":0},"1-EB Left",null,"7-EB Left",null,"6-NB Thru",null,{"$f":"N35+P35+R35","v":0},"EB Left",{"$f":"AL36","v":0},"1-EB Left",null,"7-EB Left",null,"6-NB Thru",null,{"$f":"W35+Y35+AA35","v":0},null,null,null,"L","T","R","L","T","R","L","T","R"]
[null,"EB Thru",{"$f":"AG36","v":0},"2-EB Thru",null,"3-EB Thru",null,"4-EB Thru",null,{"$f":"MAX(E36,G36,I36)","v":0},"EB Thru",{"$f":"AJ36","v":0},"2-EB Thru",null,"3-EB Thru",null,"4-EB Thru",null,{"$f":"MAX(N36,P36,R36)","v":0},"EB Thru",{"$f":"AM36","v":0},"2-EB Thru",null,"3-EB Thru",null,"4-EB Thru",null,{"$f":"MAX(W36,Y36,AA36)","v":0},null,null,"Eastbound",{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[null,"EB Right",{"$f":"AH36","v":0},"9-EB Right",null,null,null,null,null,{"$f":"E37","v":0},"EB Right",{"$f":"AK36","v":0},"9-EB Right",null,null,null,null,null,{"$f":"N37","v":0},"EB Right",{"$f":"AN36","v":0},"9-EB Right",null,null,null,null,null,{"$f":"W37","v":0},null,null,"Westbound",{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"WB Left",{"$f":"AF37","v":0},"5-WB Left",null,"8-WB Left",null,"9-SB Thru",null,{"$f":"E38+G38+I38","v":0},"WB Left",{"$f":"AI37","v":0},"5-WB Left",null,"8-WB Left",null,"9-SB Thru",null,{"$f":"N38+P38+R38","v":0},"WB Left",{"$f":"AL37","v":0},"5-WB Left",null,"8-WB Left",null,"9-SB Thru",null,{"$f":"W38+Y38+AA38","v":0},null,null,"Southbound",{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"WB Thru",{"$f":"AG37","v":0},"4-WB Thru",null,"3-WB Thru",null,"2-WB Thru",null,{"$f":"MAX(E39,G39,I39)","v":0},"WB Thru",{"$f":"AJ37","v":0},"4-WB Thru",null,"3-WB Thru",null,"2-WB Thru",null,{"$f":"MAX(N39,P39,R39)","v":0},"WB Thru",{"$f":"AM37","v":0},"4-WB Thru",null,"3-WB Thru",null,"2-WB Thru",null,{"$f":"MAX(W39,Y39,AA39)","v":0},null,null,"Northbound",{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[null,"WB Right",{"$f":"AH37","v":0},"6-WB Right",null,null,null,null,null,{"$f":"E40","v":0},"WB Right",{"$f":"AK37","v":0},"6-WB Right",null,null,null,null,null,{"$f":"N40","v":0},"WB Right",{"$f":"AN37","v":0},"6-WB Right",null,null,null,null,null,{"$f":"W40","v":0},null,null,null,"All u-turn volume entered on DemandCounts worksheet is ignored"]
[null,"NB Left",{"$f":"AF39","v":0},"9-NB Left",null,"2-NB Left",null,"1 WB Thru",null,{"$f":"E41+G41+I41","v":0},"NB Left",{"$f":"AI39","v":0},"9-NB Left",null,"2-NB Left",null,"1 WB Thru",null,{"$f":"N41+P41+R41","v":0},"NB Left",{"$f":"AL39","v":0},"9-NB Left",null,"2-NB Left",null,"1 WB Thru",null,{"$f":"W41+Y41+AA41","v":0}]
[null,"NB Thru",{"$f":"AG39","v":0},"8-NB Thru",null,"3-NB Thru",null,"7-NB Thru",null,{"$f":"MAX(E42,G42,I42)","v":0},"NB Thru",{"$f":"AJ39","v":0},"8-NB Thru",null,"3-NB Thru",null,"7-NB Thru",null,{"$f":"MAX(N42,P42,R42)","v":0},"NB Thru",{"$f":"AM39","v":0},"8-NB Thru",null,"3-NB Thru",null,"7-NB Thru",null,{"$f":"MAX(W42,Y42,AA42)","v":0}]
[null,"NB Right",{"$f":"AH39","v":0},"5-NB Right",null,null,null,null,null,{"$f":"E43","v":0},"NB Right",{"$f":"AK39","v":0},"5-NB Right",null,null,null,null,null,{"$f":"N43","v":0},"NB Right",{"$f":"AN39","v":0},"5-NB Right",null,null,null,null,null,{"$f":"W43","v":0}]
[null,"SB Left",{"$f":"AF38","v":0},"6-SB Left",null,"4-SB Left",null,"5-EB Thru",null,{"$f":"E44+G44+I44","v":0},"SB Left",{"$f":"AI38","v":0},"6-SB Left",null,"4-SB Left",null,"5-EB Thru",null,{"$f":"N44+P44+R44","v":0},"SB Left",{"$f":"AL38","v":0},"6-SB Left",null,"4-SB Left",null,"5-EB Thru",null,{"$f":"W44+Y44+AA44","v":0}]
[null,"SB Thru",{"$f":"AG38","v":0},"7-SB Thru",null,"3-SB Thru",null,"8-SB Thru",null,{"$f":"MAX(E45,G45,I45)","v":0},"SB Thru",{"$f":"AJ38","v":0},"7-SB Thru",null,"3-SB Thru",null,"8-SB Thru",null,{"$f":"MAX(N45,P45,R45)","v":0},"SB Thru",{"$f":"AM38","v":0},"7-SB Thru",null,"3-SB Thru",null,"8-SB Thru",null,{"$f":"MAX(W45,Y45,AA45)","v":0}]
[null,"SB Right",{"$f":"AH38","v":0},"1-SB Right",null,null,null,null,null,{"$f":"E46","v":0},"SB Right",{"$f":"AK38","v":0},"1-SB Right",null,null,null,null,null,{"$f":"N46","v":0},"SB Right",{"$f":"AN38","v":0},"1-SB Right",null,null,null,null,null,{"$f":"W46","v":0}]
[null,"TEV:",{"$f":"SUM(C35:C46)","v":0},null,null,null,null,null,"Intx Delay:",{"$f":"(C35*J35+C36*J36+C37*J37+C38*J38+C39*J39+C40*J40+C41*J41+C42*J42+C43*J43+C44*J44+C45*J45+C46*J46)/C47","v":{"$error":"#DIV/0!"}},"TEV:",{"$f":"SUM(L35:L46)","v":0},null,null,null,null,null,"Intx Delay:",{"$f":"(L35*S35+L36*S36+L37*S37+L38*S38+L39*S39+L40*S40+L41*S41+L42*S42+L43*S43+L44*S44+L45*S45+L46*S46)/L47","v":{"$error":"#DIV/0!"}},"TEV:",{"$f":"SUM(U35:U46)","v":0},null,null,null,null,null,"Intx Delay:",{"$f":"(U35*AB35+U36*AB36+U37*AB37+U38*AB38+U39*AB39+U40*AB40+U41*AB41+U42*AB42+U43*AB43+U44*AB44+U45*AB45+U46*AB46)/U47","v":{"$error":"#DIV/0!"}}]
[]
[null,"This worksheet computes a DLT delay value in a manner consistent with the Highway Capacity Manual 6th Edition. This worksheet assumes coordination of certain movements within the DLT and relies in SYNCHRO to capture the delay-related effects of coordination."]

{"sheet":"MUT NS","index":15,"n_rows":69,"n_cols":51,"rows_kept":69,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,2,0,10]]}
["MUT N-S",null,"Use this sheet to enter the delay information for a MUT with the major street running North-South. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Southern Crossover","Northern Crossover"]
["Distance from main intersection to:"]
["Free-flow speed on major street"]
[]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(AE14:AH14)","v":0},{"$f":"AE15+AF15+AE16+AF16+AE17","v":0},null,null,"Show Computed Delay",null,null,null,"Volume",{"$f":"SUM(AI14:AL14)","v":0},{"$f":"AI15+AJ15+AI16+AJ16+AI17","v":0},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM14:AP14)","v":0},{"$f":"AM15+AN15+AM16+AN16+AM17","v":0},null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right",null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[null,"Volume",{"$f":"SUM(AE15:AG15)+AE14+SUM(AE17:AF17)","v":0},{"$f":"AH15+AF14+AE16","v":0},{"$f":"AG17","v":0},{"$f":"AE17+AF17+AH17","v":0},{"$f":"SUM(AE14:AG14)+AE15+SUM(AE16:AF16)","v":0},{"$f":"AH14+AF15+AE17","v":0},{"$f":"AG16","v":0},{"$f":"AE16+AF16+AH16","v":0},"Volume",{"$f":"SUM(AI15:AK15)+AI14+SUM(AI17:AJ17)","v":0},{"$f":"AL15+AJ14+AI16","v":0},{"$f":"AK17","v":0},{"$f":"AI17+AJ17+AL17","v":0},{"$f":"SUM(AI14:AK14)+AI15+SUM(AI16:AJ16)","v":0},{"$f":"AL14+AJ15+AI17","v":0},{"$f":"AK16","v":0},{"$f":"AI16+AJ16+AL16","v":0},"Volume",{"$f":"SUM(AM15:AO15)+AM14+SUM(AM17:AN17)","v":0},{"$f":"AP15+AN14+AM16","v":0},{"$f":"AO17","v":0},{"$f":"AM17+AN17+AP17","v":0},{"$f":"SUM(AM14:AO14)+AM15+SUM(AM16:AN16)","v":0},{"$f":"AP14+AN15+AM17","v":0},{"$f":"AO16","v":0},{"$f":"AM16+AN16+AP16","v":0},null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[]
[null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,null,"NB Thru","SB U-Turn",null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(AE15:AH15)","v":0},{"$f":"AE14+AF14+AE17+AF17+AE16","v":0},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI15:AL15)","v":0},{"$f":"AI14+AJ14+AI17+AJ17+AI16","v":0},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM15:AP15)","v":0},{"$f":"AM14+AN14+AM17+AN17+AM16","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,"Design YearWeekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(AE32:AH32)","v":0},{"$f":"AE33+AF33+AE34+AF34+AE35","v":0},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI32:AL32)","v":0},{"$f":"AI33+AJ33+AI34+AJ34+AI35","v":0},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM32:AP32)","v":0},{"$f":"AM33+AN33+AM34+AN34+AM35","v":0},null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right",null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[null,"Volume",{"$f":"SUM(AE33:AG33)+AE32+SUM(AE35:AF35)","v":0},{"$f":"AH33+AF32+AE34","v":0},{"$f":"AG35","v":0},{"$f":"AE35+AF35+AH35","v":0},{"$f":"SUM(AE32:AG32)+AE33+SUM(AE34:AF34)","v":0},{"$f":"AH32+AF33+AE35","v":0},{"$f":"AG34","v":0},{"$f":"AE34+AF34+AH34","v":0},"Volume",{"$f":"SUM(AI33:AK33)+AI32+SUM(AI35:AJ35)","v":0},{"$f":"AL33+AJ32+AI34","v":0},{"$f":"AK35","v":0},{"$f":"AI35+AJ35+AL35","v":0},{"$f":"SUM(AI32:AK32)+AI33+SUM(AI34:AJ34)","v":0},{"$f":"AL32+AJ33+AI35","v":0},{"$f":"AK34","v":0},{"$f":"AI34+AJ34+AL34","v":0},"Volume",{"$f":"SUM(AM33:AO33)+AM32+SUM(AM35:AN35)","v":0},{"$f":"AP33+AN32+AM34","v":0},{"$f":"AO35","v":0},{"$f":"AM35+AN35+AP35","v":0},{"$f":"SUM(AM32:AO32)+AM33+SUM(AM34:AN34)","v":0},{"$f":"AP32+AN33+AM35","v":0},{"$f":"AO34","v":0},{"$f":"AM34+AN34+AP34","v":0},null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[]
[null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,null,"NB Thru","SB U-Turn",null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(AE33:AH33)","v":0},{"$f":"AE32+AF32+AE35+AF35+AE34","v":0},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI33:AL33)","v":0},{"$f":"AI32+AJ32+AI35+AJ35+AI34","v":0},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM33:AP33)","v":0},{"$f":"AM32+AN32+AM35+AN35+AM34","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Above this line, \"SB Left\", NB U\", etc refer to movements at each small intersection within the MUT"]
[]
["Below this line \"SB Left\", \"NB U\" etc refer to movements at the main intersection"]
[null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"SB Left",{"$f":"C13+G17+D21+D17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"C57+D57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"SB Left",{"$f":"L13+P17+M21+M17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"L57+M57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"SB Left",{"$f":"U13+Y17+V21+V17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"U57+V57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"SB Left",{"$f":"C31+G35+D39+D35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"AD57+AE57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"SB Left",{"$f":"L31+P35+M39+M35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"AM57+AN57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"SB Left",{"$f":"U31+Y35+V39+V35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"AV57+AW57","v":{"$error":"#DIV/0!"}}]
[null,"SB Through",{"$f":"C13+G17","v":0},null,{"$f":"C58+D58","v":0},null,null,null,null,null,"SB Through",{"$f":"L13+P17","v":0},null,{"$f":"L58+M58","v":0},null,null,null,null,null,"SB Through",{"$f":"U13+Y17","v":0},null,{"$f":"U58+V58","v":0},null,null,null,null,null,"SB Through",{"$f":"C31+G35","v":0},null,{"$f":"AD58+AE58","v":0},null,null,null,null,null,"SB Through",{"$f":"L31+P35","v":0},null,{"$f":"AM58+AN58","v":0},null,null,null,null,null,"SB Through",{"$f":"U31+Y35","v":0},null,{"$f":"AV58+AW58","v":0}]
[null,"SB Right",{"$f":"C13+H17","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"L13+Q17","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"U13+Z17","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"C31+H35","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"L31+Q35","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"U31+Z35","v":0},null,0]
[null,"EB Left",{"$f":"F17+D21+C17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"EB Left",{"$f":"O17+M21+L17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"EB Left",{"$f":"X17+V21+U17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"EB Left",{"$f":"F35+D39+C35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"EB Left",{"$f":"O35+M39+L35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"EB Left",{"$f":"X35+V39+U35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"EB Through",{"$f":"E17","v":0},null,0,null,null,null,null,null,"EB Through",{"$f":"N17","v":0},null,0,null,null,null,null,null,"EB Through",{"$f":"W17","v":0},null,0,null,null,null,null,null,"EB Through",{"$f":"E35","v":0},null,0,null,null,null,null,null,"EB Through",{"$f":"N35","v":0},null,0,null,null,null,null,null,"EB Through",{"$f":"W35","v":0},null,0]
[null,"EB Right",{"$f":"F17","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"O17","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"X17","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"F35","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"O35","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"X35","v":0},null,0]
[null,"NB Left",{"$f":"C21+C17+D13+H17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"L21+L17+M13+Q17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"U21+U17+V13+Z17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"C39+C35+D31+H35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"L39+L35+M31+Q35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"U39+U35+V31+Z35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"NB Through",{"$f":"C21+C17","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"L21+L17","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"U21+U17","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"C39+C35","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"L39+L35","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"U39+U35","v":0},null,0]
[null,"NB Right",{"$f":"C21+D17","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"L21+M17","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"U21+V17","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"C39+D35","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"L39+M35","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"U39+V35","v":0},null,0]
[null,"WB Left",{"$f":"J17+D13+G17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"S17+M13+P17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"AB17+V13+Y17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"J35+D31+G35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"S35+M31+P35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"AB35+V31+Y35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"WB Through",{"$f":"I17","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"R17","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"AA17","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"I35","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"R35","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"AA35","v":0},null,0]
[null,"WB Right",{"$f":"J17","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"S17","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"AB17","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"J35","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"S35","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"AB35","v":0},null,0]
[null,null,null,null,null,{"$f":"(E57*AF14+E58*AG14+E59*AH14+E60*AF17+E61*AG17+E62*AH17+E63*AF15+E64*AG15+E65*AH15+E66*AF16+E67*AG16+E68*AH16)/(AF14+AG14+AH14+AF15+AG15+AH15+AF17+AG17+AH17+AF16+AG16+AH16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(N57*AJ14+N58*AK14+N59*AL14+N60*AJ17+N61*AK17+N62*AL17+N63*AJ15+N64*AK15+N65*AL15+N66*AJ16+N67*AK16+N68*AL16)/(AJ14+AK14+AL14+AJ15+AK15+AL15+AJ17+AK17+AL17+AJ16+AK16+AL16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(W57*AN14+W58*AO14+W59*AP14+W60*AN17+W61*AO17+W62*AP17+W63*AN15+W64*AO15+W65*AP15+W66*AN16+W67*AO16+W68*AP16)/(AN14+AO14+AP14+AN15+AO15+AP15+AN17+AO17+AP17+AN16+AO16+AP16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(AF57*AF32+AF58*AG32+AF59*AH32+AF60*AF35+AF61*AG35+AF62*AH35+AF63*AF33+AF64*AG33+AF65*AH33+AF66*AF34+AF67*AG34+AF68*AH34)/(AF32+AG32+AH32+AF33+AG33+AH33+AF35+AG35+AH35+AF34+AG34+AH34)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(AO57*AJ32+AO58*AK32+AO59*AL32+AO60*AJ35+AO61*AK35+AO62*AL35+AO63*AJ33+AO64*AK33+AO65*AL33+AO66*AJ34+AO67*AK34+AO68*AL34)/(AJ32+AK32+AL32+AJ33+AK33+AL33+AJ35+AK35+AL35+AJ34+AK34+AL34)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(AX57*AN32+AX58*AO32+AX59*AP32+AX60*AN35+AX61*AO35+AX62*AP35+AX63*AN33+AX64*AO33+AX65*AP33+AX66*AN34+AX67*AO34+AX68*AP34)/(AN32+AO32+AP32+AN33+AO33+AP33+AN35+AO35+AP35+AN34+AO34+AP34)","v":{"$error":"#DIV/0!"}}]

{"sheet":"MUT EW","index":16,"n_rows":69,"n_cols":51,"rows_kept":69,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,2,0,10]]}
["MUT E-W",null,"Use this sheet to enter the delay information for a MUT with the major street running East-West. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Eastern Crossover","Western Crossover"]
["Distance from main intersection to:"]
["Free-flow speed on major street"]
[]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(AE14:AH14)","v":0},{"$f":"AE15+AF15+AE16+AF16+AE17","v":0},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI14:AL14)","v":0},{"$f":"AI15+AJ15+AI16+AJ16+AI17","v":0},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM14:AP14)","v":0},{"$f":"AM15+AN15+AM16+AN16+AM17","v":0},null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[null,"Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right",null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Volume",{"$f":"SUM(AE15:AG15)+AE14+SUM(AE17:AF17)","v":0},{"$f":"AH15+AF14+AE16","v":0},{"$f":"AG17","v":0},{"$f":"AE17+AF17+AH17","v":0},{"$f":"SUM(AE14:AG14)+AE15+SUM(AE16:AF16)","v":0},{"$f":"AH14+AF15+AE17","v":0},{"$f":"AG16","v":0},{"$f":"AE16+AF16+AH16","v":0},"Volume",{"$f":"SUM(AI15:AK15)+AI14+SUM(AI17:AJ17)","v":0},{"$f":"AL15+AJ14+AI16","v":0},{"$f":"AK17","v":0},{"$f":"AI17+AJ17+AL17","v":0},{"$f":"SUM(AI14:AK14)+AI15+SUM(AI16:AJ16)","v":0},{"$f":"AL14+AJ15+AI17","v":0},{"$f":"AK16","v":0},{"$f":"AI16+AJ16+AL16","v":0},"Volume",{"$f":"SUM(AM15:AO15)+AM14+SUM(AM17:AN17)","v":0},{"$f":"AP15+AN14+AM16","v":0},{"$f":"AO17","v":0},{"$f":"AM17+AN17+AP17","v":0},{"$f":"SUM(AM14:AO14)+AM15+SUM(AM16:AN16)","v":0},{"$f":"AP14+AN15+AM17","v":0},{"$f":"AO16","v":0},{"$f":"AM16+AN16+AP16","v":0},null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[]
[null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(AE15:AH15)","v":0},{"$f":"AE14+AF14+AE17+AF17+AE16","v":0},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI15:AL15)","v":0},{"$f":"AI14+AJ14+AI17+AJ17+AI16","v":0},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM15:AP15)","v":0},{"$f":"AM14+AN14+AM17+AN17+AM16","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,"Design YearWeekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(AE32:AH32)","v":450},{"$f":"AE33+AF33+AE34+AF34+AE35","v":300},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI32:AL32)","v":0},{"$f":"AI33+AJ33+AI34+AJ34+AI35","v":0},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM32:AP32)","v":0},{"$f":"AM33+AN33+AM34+AN34+AM35","v":0},null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",0,150,150,150,{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[null,"Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right",null,"Westbound",0,150,150,150,{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Volume",{"$f":"SUM(AE33:AG33)+AE32+SUM(AE35:AF35)","v":450},{"$f":"AH33+AF32+AE34","v":300},{"$f":"AG35","v":150},{"$f":"AE35+AF35+AH35","v":300},{"$f":"SUM(AE32:AG32)+AE33+SUM(AE34:AF34)","v":450},{"$f":"AH32+AF33+AE35","v":300},{"$f":"AG34","v":150},{"$f":"AE34+AF34+AH34","v":300},"Volume",{"$f":"SUM(AI33:AK33)+AI32+SUM(AI35:AJ35)","v":0},{"$f":"AL33+AJ32+AI34","v":0},{"$f":"AK35","v":0},{"$f":"AI35+AJ35+AL35","v":0},{"$f":"SUM(AI32:AK32)+AI33+SUM(AI34:AJ34)","v":0},{"$f":"AL32+AJ33+AI35","v":0},{"$f":"AK34","v":0},{"$f":"AI34+AJ34+AL34","v":0},"Volume",{"$f":"SUM(AM33:AO33)+AM32+SUM(AM35:AN35)","v":0},{"$f":"AP33+AN32+AM34","v":0},{"$f":"AO35","v":0},{"$f":"AM35+AN35+AP35","v":0},{"$f":"SUM(AM32:AO32)+AM33+SUM(AM34:AN34)","v":0},{"$f":"AP32+AN33+AM35","v":0},{"$f":"AO34","v":0},{"$f":"AM34+AN34+AP34","v":0},null,"Southbound",0,150,150,150,{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,"Northbound",0,150,150,150,{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[]
[null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(AE33:AH33)","v":450},{"$f":"AE32+AF32+AE35+AF35+AE34","v":300},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI33:AL33)","v":0},{"$f":"AI32+AJ32+AI35+AJ35+AI34","v":0},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM33:AP33)","v":0},{"$f":"AM32+AN32+AM35+AN35+AM34","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Above this line, \"EB Left\", WB U\", etc refer to movements at each small intersection within the MUT"]
[]
["Below this line \"EB Left\", \"WB U\" etc refer to movements at the main intersection"]
[null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"EB Left",{"$f":"C13+G17+D21+D17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"C57+D57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"EB Left",{"$f":"L13+P17+M21+M17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"L57+M57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"EB Left",{"$f":"U13+Y17+V21+V17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"U57+V57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"EB Left",{"$f":"C31+G35+D39+D35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"AD57+AE57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"EB Left",{"$f":"L31+P35+M39+M35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"AM57+AN57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"EB Left",{"$f":"U31+Y35+V39+V35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"AV57+AW57","v":{"$error":"#DIV/0!"}}]
[null,"EB Through",{"$f":"C13+G17","v":0},null,{"$f":"C58+D58","v":0},null,null,null,null,null,"EB Through",{"$f":"L13+P17","v":0},null,{"$f":"L58+M58","v":0},null,null,null,null,null,"EB Through",{"$f":"U13+Y17","v":0},null,{"$f":"U58+V58","v":0},null,null,null,null,null,"EB Through",{"$f":"C31+G35","v":0},null,{"$f":"AD58+AE58","v":0},null,null,null,null,null,"EB Through",{"$f":"L31+P35","v":0},null,{"$f":"AM58+AN58","v":0},null,null,null,null,null,"EB Through",{"$f":"U31+Y35","v":0},null,{"$f":"AV58+AW58","v":0}]
[null,"EB Right",{"$f":"C13+H17","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"L13+Q17","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"U13+Z17","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"C31+H35","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"L31+Q35","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"U31+Z35","v":0},null,0]
[null,"NB Left",{"$f":"F17+D21+C17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"O17+M21+L17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"X17+V21+U17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"F35+D39+C35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"O35+M39+L35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"X35+V39+U35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"NB Through",{"$f":"E17","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"N17","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"W17","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"E35","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"N35","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"W35","v":0},null,0]
[null,"NB Right",{"$f":"F17","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"O17","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"X17","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"F35","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"O35","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"X35","v":0},null,0]
[null,"WB Left",{"$f":"C21+C17+D13+H17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"L21+L17+M13+Q17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"U21+U17+V13+Z17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"C39+C35+D31+H35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"L39+L35+M31+Q35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"U39+U35+V31+Z35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"WB Through",{"$f":"C21+C17","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"L21+L17","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"U21+U17","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"C39+C35","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"L39+L35","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"U39+U35","v":0},null,0]
[null,"WB Right",{"$f":"C21+D17","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"L21+M17","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"U21+V17","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"C39+D35","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"L39+M35","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"U39+V35","v":0},null,0]
[null,"SB Left",{"$f":"J17+D13+G17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"SB Left",{"$f":"S17+M13+P17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"SB Left",{"$f":"AB17+V13+Y17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"SB Left",{"$f":"J35+D31+G35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"SB Left",{"$f":"S35+M31+P35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"SB Left",{"$f":"AB35+V31+Y35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"SB Through",{"$f":"I17","v":0},null,0,null,null,null,null,null,"SB Through",{"$f":"R17","v":0},null,0,null,null,null,null,null,"SB Through",{"$f":"AA17","v":0},null,0,null,null,null,null,null,"SB Through",{"$f":"I35","v":0},null,0,null,null,null,null,null,"SB Through",{"$f":"R35","v":0},null,0,null,null,null,null,null,"SB Through",{"$f":"AA35","v":0},null,0]
[null,"SB Right",{"$f":"J17","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"S17","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"AB17","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"J35","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"S35","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"AB35","v":0},null,0]
[null,null,null,null,null,{"$f":"(E57*AF14+E58*AG14+E59*AH14+E60*AF17+E61*AG17+E62*AH17+E63*AF15+E64*AG15+E65*AH15+E66*AF16+E67*AG16+E68*AH16)/(AF14+AG14+AH14+AF15+AG15+AH15+AF17+AG17+AH17+AF16+AG16+AH16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(N57*AJ14+N58*AK14+N59*AL14+N60*AJ17+N61*AK17+N62*AL17+N63*AJ15+N64*AK15+N65*AL15+N66*AJ16+N67*AK16+N68*AL16)/(AJ14+AK14+AL14+AJ15+AK15+AL15+AJ17+AK17+AL17+AJ16+AK16+AL16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(W57*AN14+W58*AO14+W59*AP14+W60*AN17+W61*AO17+W62*AP17+W63*AN15+W64*AO15+W65*AP15+W66*AN16+W67*AO16+W68*AP16)/(AN14+AO14+AP14+AN15+AO15+AP15+AN17+AO17+AP17+AN16+AO16+AP16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(AF57*AF32+AF58*AG32+AF59*AH32+AF60*AF35+AF61*AG35+AF62*AH35+AF63*AF33+AF64*AG33+AF65*AH33+AF66*AF34+AF67*AG34+AF68*AH34)/(AF32+AG32+AH32+AF33+AG33+AH33+AF35+AG35+AH35+AF34+AG34+AH34)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(AO57*AJ32+AO58*AK32+AO59*AL32+AO60*AJ35+AO61*AK35+AO62*AL35+AO63*AJ33+AO64*AK33+AO65*AL33+AO66*AJ34+AO67*AK34+AO68*AL34)/(AJ32+AK32+AL32+AJ33+AK33+AL33+AJ35+AK35+AL35+AJ34+AK34+AL34)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(AX57*AN32+AX58*AO32+AX59*AP32+AX60*AN35+AX61*AO35+AX62*AP35+AX63*AN33+AX64*AO33+AX65*AP33+AX66*AN34+AX67*AO34+AX68*AP34)/(AN32+AO32+AP32+AN33+AO33+AP33+AN35+AO35+AP35+AN34+AO34+AP34)","v":{"$error":"#DIV/0!"}}]

{"sheet":"PMUT NS","index":17,"n_rows":69,"n_cols":57,"rows_kept":69,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,2,0,10]]}
["PMUT N-S",null,"Use this sheet to enter the delay information for a Partial MUT with the major street running North-South. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Southern Crossover","Northern Crossover"]
["Distance from main intersection to:"]
["Free-flow speed on major street"]
[]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(AK14:AN14)","v":0},{"$f":"AK15+AL15+AK16+AK17","v":0},null,null,null,"Show Computed Delay",null,null,null,null,"Volume",{"$f":"SUM(AO14:AR14)","v":0},{"$f":"AO15+AP15+AO16+AO17","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS14:AV14)","v":0},{"$f":"AS15+AT15+AS16+AS17","v":0},null,null,null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Intersection 2","NB Thru","NB Right","EB Left","EB Thru","EB Right","SB Thru","SB Right","WB Left","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Left","EB Thru","EB Right","SB Thru","SB Right","WB Left","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Left","EB Thru","EB Right","SB Thru","SB Right","WB Left","WB Thru","WB Right",null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[null,"Volume",{"$f":"SUM(AK15:AM15)+AK14+AK17","v":0},{"$f":"AN15+AL14","v":0},{"$f":"AL17","v":0},{"$f":"AM17","v":0},{"$f":"AK17+AN17","v":0},{"$f":"SUM(AK14:AM14)+AK15+AK16","v":0},{"$f":"AN14+AL15+AK17","v":0},{"$f":"AL16","v":0},{"$f":"AM16","v":0},{"$f":"AK16+AN16","v":0},"Volume",{"$f":"SUM(AO15:AQ15)+AO14+AO17","v":0},{"$f":"AR15+AP14+AO16","v":0},{"$f":"AP17","v":0},{"$f":"AQ17","v":0},{"$f":"AO17+AR17","v":0},{"$f":"SUM(AO14:AQ14)+AO15+AO16","v":0},{"$f":"AR14+AP15+AO17","v":0},{"$f":"AP16","v":0},{"$f":"AQ16","v":0},{"$f":"AO16+AR16","v":0},"Volume",{"$f":"SUM(AS15:AU15)+AS14+AS17","v":0},{"$f":"AV15+AT14+AS16","v":0},{"$f":"AT17","v":0},{"$f":"AU17","v":0},{"$f":"AS17+AV17","v":0},{"$f":"SUM(AS14:AU14)+AS15+AS16","v":0},{"$f":"AV14+AT15+AS17","v":0},{"$f":"AT16","v":0},{"$f":"AU16","v":0},{"$f":"AS16+AV16","v":0},null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[]
[null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(AK15:AN15)","v":0},{"$f":"AK14+AL14+AK17+AK16","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO15:AR15)","v":0},{"$f":"AO14+AP14+AO17+AO16","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS15:AV15)","v":0},{"$f":"AS14+AT14+AS17+AS16","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,null,null,"Design YearWeekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(AK32:AN32)","v":0},{"$f":"AK33+AL33+AK34+AK35","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO32:AR32)","v":0},{"$f":"AO33+AP33+AO34+AO35","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS32:AV32)","v":0},{"$f":"AS33+AT33+AS34+AS35","v":0},null,null,null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Intersection 2","NB Thru","NB Right","EB Left","EB Thru","EB Right","SB Thru","SB Right","WB Left","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Left","EB Thru","EB Right","SB Thru","SB Right","WB Left","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Left","EB Thru","EB Right","SB Thru","SB Right","WB Left","WB Thru","WB Right",null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[null,"Volume",{"$f":"SUM(AK33:AM33)+AK32+AK35","v":0},{"$f":"AN33+AL32+AK34","v":0},{"$f":"AL35","v":0},{"$f":"AM35","v":0},{"$f":"AK35+AN35","v":0},{"$f":"SUM(AK32:AM32)+AK33+AK34","v":0},{"$f":"AN32+AL33+AK35","v":0},{"$f":"AL34","v":0},{"$f":"AM34","v":0},{"$f":"AK34+AN34","v":0},"Volume",{"$f":"SUM(AO33:AQ33)+AO32+AO35","v":0},{"$f":"AR33+AP32+AO34","v":0},{"$f":"AP35","v":0},{"$f":"AQ35","v":0},{"$f":"AO35+AR35","v":0},{"$f":"SUM(AO32:AQ32)+AO33+AO34","v":0},{"$f":"AR32+AP33+AO35","v":0},{"$f":"AP34","v":0},{"$f":"AQ34","v":0},{"$f":"AO34+AR34","v":0},"Volume",{"$f":"SUM(AS33:AU33)+AS32+AS35","v":0},{"$f":"AV33+AT32+AS34","v":0},{"$f":"AT35","v":0},{"$f":"AU35","v":0},{"$f":"AS35+AV35","v":0},{"$f":"SUM(AS32:AU32)+AS33+AS34","v":0},{"$f":"AV32+AT33+AS35","v":0},{"$f":"AT34","v":0},{"$f":"AU34","v":0},{"$f":"AS34+AV34","v":0},null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[]
[null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(AK33:AN33)","v":0},{"$f":"AK32+AL32+AK35+AK34","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO33:AR33)","v":0},{"$f":"AO32+AP32+AO35+AO34","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS33:AV33)","v":0},{"$f":"AS32+AT32+AS35+AS34","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Above this line, \"SB Left\", NB U\", etc refer to movements at each small intersection within the MUT"]
[]
["Below this line \"SB Left\", \"NB U\" etc refer to movements at the main intersection"]
[null,"Computation of Control Delay for entire PMUT",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire PMUT",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire PMUT",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire PMUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire PMUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire PMUT"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"SB Left",{"$f":"C13+H17+D21+D17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"C57+D57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"SB Left",{"$f":"N13+S17+O21+O17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"N57+O57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"SB Left",{"$f":"Y13+AD17+Z21+Z17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"Y57+Z57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"SB Left",{"$f":"C31+H35+D39+D35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"AJ57+AK57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"SB Left",{"$f":"N31+S35+O39+O35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"AS57+AT57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"SB Left",{"$f":"Y31+AD35+Z39+Z35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"BB57+BC57","v":{"$error":"#DIV/0!"}}]
[null,"SB Through",{"$f":"C13+H17","v":0},null,{"$f":"C58+D58","v":0},null,null,null,null,null,null,null,"SB Through",{"$f":"N13+S17","v":0},null,{"$f":"N58+O58","v":0},null,null,null,null,null,null,null,"SB Through",{"$f":"Y13+AD17","v":0},null,{"$f":"Y58+Z58","v":0},null,null,null,null,null,null,null,"SB Through",{"$f":"C31+H35","v":0},null,{"$f":"AJ58+AK58","v":0},null,null,null,null,null,"SB Through",{"$f":"N31+S35","v":0},null,{"$f":"AS58+AT58","v":0},null,null,null,null,null,"SB Through",{"$f":"Y31+AD35","v":0},null,{"$f":"BB58+BC58","v":0}]
[null,"SB Right",{"$f":"C13+I17","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"N13+T17","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"Y13+AE17","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"C31+I35","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"N31+T35","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"Y31+AE35","v":0},null,0]
[null,"EB Left",{"$f":"E17","v":0},null,0,null,null,null,null,null,null,null,"EB Left",{"$f":"P17","v":0},null,0,null,null,null,null,null,null,null,"EB Left",{"$f":"AA17","v":0},null,0,null,null,null,null,null,null,null,"EB Left",{"$f":"E35","v":0},null,0,null,null,null,null,null,"EB Left",{"$f":"P35","v":0},null,0,null,null,null,null,null,"EB Left",{"$f":"AA35","v":0},null,0]
[null,"EB Through",{"$f":"F17","v":0},null,0,null,null,null,null,null,null,null,"EB Through",{"$f":"Q17","v":0},null,0,null,null,null,null,null,null,null,"EB Through",{"$f":"AB17","v":0},null,0,null,null,null,null,null,null,null,"EB Through",{"$f":"F35","v":0},null,0,null,null,null,null,null,"EB Through",{"$f":"Q35","v":0},null,0,null,null,null,null,null,"EB Through",{"$f":"AB35","v":0},null,0]
[null,"EB Right",{"$f":"G17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"R17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"AC17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"G35","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"R35","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"AC35","v":0},null,0]
[null,"NB Left",{"$f":"C21+C17+D13+I17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"NB Left",{"$f":"N21+N17+O13+T17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"NB Left",{"$f":"Y21+Y17+Z13+AE17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"NB Left",{"$f":"C39+C35+D31+I35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"N39+N35+O31+T35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"Y39+Y35+Z31+AE35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"NB Through",{"$f":"C21+C17","v":0},null,0,null,null,null,null,null,null,null,"NB Through",{"$f":"N21+N17","v":0},null,0,null,null,null,null,null,null,null,"NB Through",{"$f":"Y21+Y17","v":0},null,0,null,null,null,null,null,null,null,"NB Through",{"$f":"C39+C35","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"N39+N35","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"Y39+Y35","v":0},null,0]
[null,"NB Right",{"$f":"C21+D17","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"N21+O17","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"Y21+Z17","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"C39+D35","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"N39+O35","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"Y39+Z35","v":0},null,0]
[null,"WB Left",{"$f":"J17","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"U17","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"AF17","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"J35","v":0},null,0,null,null,null,null,null,"WB Left",{"$f":"U35","v":0},null,0,null,null,null,null,null,"WB Left",{"$f":"AF35","v":0},null,0]
[null,"WB Through",{"$f":"K17","v":0},null,0,null,null,null,null,null,null,null,"WB Through",{"$f":"V17","v":0},null,0,null,null,null,null,null,null,null,"WB Through",{"$f":"AG17","v":0},null,0,null,null,null,null,null,null,null,"WB Through",{"$f":"K35","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"V35","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"AG35","v":0},null,0]
[null,"WB Right",{"$f":"L17","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"W17","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"AH17","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"L35","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"W35","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"AH35","v":0},null,0]
[null,null,null,null,null,{"$f":"(E57*AL14+E58*AM14+E59*AN14+E60*AL17+E61*AM17+E62*AN17+E63*AL15+E64*AM15+E65*AN15+E66*AL16+E67*AM16+E68*AN16)/(AL14+AM14+AN14+AL15+AM15+AN15+AL17+AM17+AN17+AL16+AM16+AN16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(P57*AP14+P58*AQ14+P59*AR14+P60*AP17+P61*AQ17+P62*AR17+P63*AP15+P64*AQ15+P65*AR15+P66*AP16+P67*AQ16+P68*AR16)/(AP14+AQ14+AR14+AP15+AQ15+AR15+AP17+AQ17+AR17+AP16+AQ16+AR16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(AA57*AT14+AA58*AU14+AA59*AV14+AA60*AT17+AA61*AU17+AA62*AV17+AA63*AT15+AA64*AU15+AA65*AV15+AA66*AT16+AA67*AU16+AA68*AV16)/(AT14+AU14+AV14+AT15+AU15+AV15+AT17+AU17+AV17+AT16+AU16+AV16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(AL57*AL32+AL58*AM32+AL59*AN32+AL60*AL35+AL61*AM35+AL62*AN35+AL63*AL33+AL64*AM33+AL65*AN33+AL66*AL34+AL67*AM34+AL68*AN34)/(AL32+AM32+AN32+AL33+AM33+AN33+AL35+AM35+AN35+AL34+AM34+AN34)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(AU57*AP32+AU58*AQ32+AU59*AR32+AU60*AP35+AU61*AQ35+AU62*AR35+AU63*AP33+AU64*AQ33+AU65*AR33+AU66*AP34+AU67*AQ34+AU68*AR34)/(AP32+AQ32+AR32+AP33+AQ33+AR33+AP35+AQ35+AR35+AP34+AQ34+AR34)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(BD57*AT32+BD58*AU32+BD59*AV32+BD60*AT35+BD61*AU35+BD62*AV35+BD63*AT33+BD64*AU33+BD65*AV33+BD66*AT34+BD67*AU34+BD68*AV34)/(AT32+AU32+AV32+AT33+AU33+AV33+AT35+AU35+AV35+AT34+AU34+AV34)","v":{"$error":"#DIV/0!"}}]

{"sheet":"PMUT EW","index":18,"n_rows":69,"n_cols":57,"rows_kept":69,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,2,0,12]]}
["PMUT E-W",null,"Use this sheet to enter the delay information for a Partial MUT with the major street running East-West. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Eastern Crossover","Western Crossover"]
["Distance from main intersection to:"]
["Free-flow speed on major street"]
[]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(AK14:AN14)","v":0},{"$f":"AK15+AL15+AK16+AK17","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO14:AR14)","v":0},{"$f":"AO15+AP15+AO16+AO17","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS14:AV14)","v":0},{"$f":"AS15+AT15+AS16+AS17","v":0},null,null,null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[null,"Intersection 2","WB Thru","WB Right","NB Left","NB Thru","NB Right","EB Thru","EB Right","SB Left","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Left","NB Thru","NB Right","EB Thru","EB Right","SB Left","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Left","NB Thru","NB Right","EB Thru","EB Right","SB Left","SB Thru","SB Right",null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Volume",{"$f":"SUM(AK15:AM15)+AK14+AK17","v":0},{"$f":"AN15+AL14+AK16","v":0},{"$f":"AL17","v":0},{"$f":"AM17","v":0},{"$f":"AK17+AN17","v":0},{"$f":"SUM(AK14:AM14)+AK15+AK16","v":0},{"$f":"AN14+AL15+AK17","v":0},{"$f":"AL16","v":0},{"$f":"AM16","v":0},{"$f":"AK16+AN16","v":0},"Volume",{"$f":"SUM(AO15:AQ15)+AO14+AO17","v":0},{"$f":"AR15+AP14+AO16","v":0},{"$f":"AP17","v":0},{"$f":"AQ17","v":0},{"$f":"AO17+AR17","v":0},{"$f":"SUM(AO14:AQ14)+AO15+AO16","v":0},{"$f":"AR14+AP15+AO17","v":0},{"$f":"AP16","v":0},{"$f":"AQ16","v":0},{"$f":"AO16+AR16","v":0},"Volume",{"$f":"SUM(AS15:AU15)+AS14+AS17","v":0},{"$f":"AV15+AT14+AS16","v":0},{"$f":"AT17","v":0},{"$f":"AU17","v":0},{"$f":"AS17+AV17","v":0},{"$f":"SUM(AS14:AU14)+AS15+AS16","v":0},{"$f":"AV14+AT15+AS17","v":0},{"$f":"AT16","v":0},{"$f":"AU16","v":0},{"$f":"AS16+AV16","v":0},null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[]
[null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(AK15:AN15)","v":0},{"$f":"AK14+AL14+AK17+AK16","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO15:AR15)","v":0},{"$f":"AO14+AP14+AO17+AO16","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS15:AV15)","v":0},{"$f":"AS14+AT14+AS17+AS16","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,null,null,"Design YearWeekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(AK32:AN32)","v":450},{"$f":"AK33+AL33+AK34+AK35","v":150},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO32:AR32)","v":0},{"$f":"AO33+AP33+AO34+AO35","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS32:AV32)","v":0},{"$f":"AS33+AT33+AS34+AS35","v":0},null,null,null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",0,150,150,150,{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[null,"Intersection 2","WB Thru","WB Right","NB Left","NB Thru","NB Right","EB Thru","EB Right","SB Left","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Left","NB Thru","NB Right","EB Thru","EB Right","SB Left","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Left","NB Thru","NB Right","EB Thru","EB Right","SB Left","SB Thru","SB Right",null,"Westbound",0,150,150,150,{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Volume",{"$f":"SUM(AK33:AM33)+AK32+AK35","v":300},{"$f":"AN33+AL32+AK34","v":300},{"$f":"AL35","v":150},{"$f":"AM35","v":150},{"$f":"AK35+AN35","v":150},{"$f":"SUM(AK32:AM32)+AK33+AK34","v":300},{"$f":"AN32+AL33+AK35","v":300},{"$f":"AL34","v":150},{"$f":"AM34","v":150},{"$f":"AK34+AN34","v":150},"Volume",{"$f":"SUM(AO33:AQ33)+AO32+AO35","v":0},{"$f":"AR33+AP32+AO34","v":0},{"$f":"AP35","v":0},{"$f":"AQ35","v":0},{"$f":"AO35+AR35","v":0},{"$f":"SUM(AO32:AQ32)+AO33+AO34","v":0},{"$f":"AR32+AP33+AO35","v":0},{"$f":"AP34","v":0},{"$f":"AQ34","v":0},{"$f":"AO34+AR34","v":0},"Volume",{"$f":"SUM(AS33:AU33)+AS32+AS35","v":0},{"$f":"AV33+AT32+AS34","v":0},{"$f":"AT35","v":0},{"$f":"AU35","v":0},{"$f":"AS35+AV35","v":0},{"$f":"SUM(AS32:AU32)+AS33+AS34","v":0},{"$f":"AV32+AT33+AS35","v":0},{"$f":"AT34","v":0},{"$f":"AU34","v":0},{"$f":"AS34+AV34","v":0},null,"Southbound",0,150,150,150,{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,"Northbound",0,150,150,150,{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[]
[null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(AK33:AN33)","v":450},{"$f":"AK32+AL32+AK35+AK34","v":150},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO33:AR33)","v":0},{"$f":"AO32+AP32+AO35+AO34","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS33:AV33)","v":0},{"$f":"AS32+AT32+AS35+AS34","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Above this line, \"EB Left\", WB U\", etc refer to movements at each small intersection within the MUT"]
[]
["Below this line \"EB Left\", \"WB U\" etc refer to movements at the main intersection"]
[null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"EB Left",{"$f":"C13+H17+D21+D17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"C57+D57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"EB Left",{"$f":"N13+S17+O21+O17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"N57+O57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"EB Left",{"$f":"Y13+AD17+Z21+Z17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"Y57+Z57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"EB Left",{"$f":"C31+H35+D39+D35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"AJ57+AK57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"EB Left",{"$f":"N31+S35+O39+O35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"AS57+AT57","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"EB Left",{"$f":"Y31+AD35+Z39+Z35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"BB57+BC57","v":{"$error":"#DIV/0!"}}]
[null,"EB Through",{"$f":"C13+H17","v":0},null,{"$f":"C58+D58","v":0},null,null,null,null,null,null,null,"EB Through",{"$f":"N13+S17","v":0},null,0,null,null,null,null,null,null,null,"EB Through",{"$f":"Y13+AD17","v":0},null,{"$f":"Y58+Z58","v":0},null,null,null,null,null,null,null,"EB Through",{"$f":"C31+H35","v":0},null,{"$f":"AJ58+AK58","v":0},null,null,null,null,null,"EB Through",{"$f":"N31+S35","v":0},null,{"$f":"AS58+AT58","v":0},null,null,null,null,null,"EB Through",{"$f":"Y31+AD35","v":0},null,{"$f":"BB58+BC58","v":0}]
[null,"EB Right",{"$f":"C13+I17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"N13+T17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"Y13+AE17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"C31+I35","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"N31+T35","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"Y31+AE35","v":0},null,0]
[null,"NB Left",{"$f":"E17","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"P17","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"AA17","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"E35","v":0},null,0,null,null,null,null,null,"NB Left",{"$f":"P35","v":0},null,0,null,null,null,null,null,"NB Left",{"$f":"AA35","v":0},null,0]
[null,"NB Through",{"$f":"F17","v":0},null,0,null,null,null,null,null,null,null,"NB Through",{"$f":"Q17","v":0},null,0,null,null,null,null,null,null,null,"NB Through",{"$f":"AB17","v":0},null,0,null,null,null,null,null,null,null,"NB Through",{"$f":"F35","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"Q35","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"AB35","v":0},null,0]
[null,"NB Right",{"$f":"G17","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"R17","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"AC17","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"G35","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"R35","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"AC35","v":0},null,0]
[null,"WB Left",{"$f":"C21+C17+D13+I17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"WB Left",{"$f":"N21+N17+O13+T17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"WB Left",{"$f":"Y21+Y17+Z13+AE17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"WB Left",{"$f":"C39+C35+D31+I35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"N39+N35+O31+T35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"Y39+Y35+Z31+AE35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"WB Through",{"$f":"C21+C17","v":0},null,0,null,null,null,null,null,null,null,"WB Through",{"$f":"N21+N17","v":0},null,0,null,null,null,null,null,null,null,"WB Through",{"$f":"Y21+Y17","v":0},null,0,null,null,null,null,null,null,null,"WB Through",{"$f":"C39+C35","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"N39+N35","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"Y39+Y35","v":0},null,0]
[null,"WB Right",{"$f":"C21+D17","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"N21+O17","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"Y21+Z17","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"C39+D35","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"N39+O35","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"Y39+Z35","v":0},null,0]
[null,"SB Left",{"$f":"J17","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"U17","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"AF17","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"J35","v":0},null,0,null,null,null,null,null,"SB Left",{"$f":"U35","v":0},null,0,null,null,null,null,null,"SB Left",{"$f":"AF35","v":0},null,0]
[null,"SB Through",{"$f":"K17","v":0},null,0,null,null,null,null,null,null,null,"SB Through",{"$f":"V17","v":0},null,0,null,null,null,null,null,null,null,"SB Through",{"$f":"AG17","v":0},null,0,null,null,null,null,null,null,null,"SB Through",{"$f":"K35","v":0},null,0,null,null,null,null,null,"SB Through",{"$f":"V35","v":0},null,0,null,null,null,null,null,"SB Through",{"$f":"AG35","v":0},null,0]
[null,"SB Right",{"$f":"L17","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"W17","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"AH17","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"L35","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"W35","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"AH35","v":0},null,0]
[null,null,null,null,null,{"$f":"(E57*AL14+E58*AM14+E59*AN14+E60*AL17+E61*AM17+E62*AN17+E63*AL15+E64*AM15+E65*AN15+E66*AL16+E67*AM16+E68*AN16)/(AL14+AM14+AN14+AL15+AM15+AN15+AL17+AM17+AN17+AL16+AM16+AN16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(P57*AP14+P58*AQ14+P59*AR14+P60*AP17+P61*AQ17+P62*AR17+P63*AP15+P64*AQ15+P65*AR15+P66*AP16+P67*AQ16+P68*AR16)/(AP14+AQ14+AR14+AP15+AQ15+AR15+AP17+AQ17+AR17+AP16+AQ16+AR16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(AA57*AT14+AA58*AU14+AA59*AV14+AA60*AT17+AA61*AU17+AA62*AV17+AA63*AT15+AA64*AU15+AA65*AV15+AA66*AT16+AA67*AU16+AA68*AV16)/(AT14+AU14+AV14+AT15+AU15+AV15+AT17+AU17+AV17+AT16+AU16+AV16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(AL57*AL32+AL58*AM32+AL59*AN32+AL60*AL35+AL61*AM35+AL62*AN35+AL63*AL33+AL64*AM33+AL65*AN33+AL66*AL34+AL67*AM34+AL68*AN34)/(AL32+AM32+AN32+AL33+AM33+AN33+AL35+AM35+AN35+AL34+AM34+AN34)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(AU57*AP32+AU58*AQ32+AU59*AR32+AU60*AP35+AU61*AQ35+AU62*AR35+AU63*AP33+AU64*AQ33+AU65*AR33+AU66*AP34+AU67*AQ34+AU68*AR34)/(AP32+AQ32+AR32+AP33+AQ33+AR33+AP35+AQ35+AR35+AP34+AQ34+AR34)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(BD57*AT32+BD58*AU32+BD59*AV32+BD60*AT35+BD61*AU35+BD62*AV35+BD63*AT33+BD64*AU33+BD65*AV33+BD66*AT34+BD67*AU34+BD68*AV34)/(AT32+AU32+AV32+AT33+AU33+AV33+AT35+AU35+AV35+AT34+AU34+AV34)","v":{"$error":"#DIV/0!"}}]

{"sheet":"RCUT NS","index":19,"n_rows":93,"n_cols":30,"rows_kept":93,"cut":false,"hidden":true,"merged":[[0,0,1,1],[0,2,1,7],[74,11,74,15],[53,1,53,5],[53,6,53,10],[53,11,53,15],[74,1,74,5],[74,6,74,10],[9,1,9,5],[9,6,9,10],[9,11,9,15],[27,1,27,5],[27,6,27,10],[27,11,27,15]]}
["RCUT N-S",null,"Use this sheet to enter the delay information for a Signalized RCUT with the major street running North-South. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Southern Crossover","Northern Crossover"]
["Distance from main intersection to:"]
["Free-flow speed on major street:"]
[]
[null,"*Volumes are computed based on values entered in DemandCounts and Exhibit 6-2 of FHWA RCUT Guide"]
[null,"Opening Year AM Peak",null,null,null,null,"Opening Year PM Peak",null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(T14:V14)","v":0},{"$f":"SUM(T16:U16)","v":0},null,null,"Volume",{"$f":"SUM(X14:Z14)","v":0},{"$f":"SUM(X16:Y16)","v":0},null,null,"Volume",{"$f":"SUM(AB14:AD14)","v":0},{"$f":"SUM(AB16:AC16)","v":0},null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay",null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DemandCounts!C38","v":0},null,null,null,null,null,null,null,null,{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Intersection 2","NB Left","NB Thru","NB Right","WB Right","Intersection 2","NB Left","NB Thru","NB Right","WB Right","Intersection 2","NB Left","NB Thru","NB Right","WB Right",null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[null,"Volume",{"$f":"T15","v":0},{"$f":"U15+T17","v":0},{"$f":"V15+U17","v":0},{"$f":"SUM(T16:V16)","v":0},"Volume",{"$f":"X15","v":0},{"$f":"Y15+X17","v":0},{"$f":"Z15+Y17","v":0},{"$f":"SUM(X16:Z16)","v":0},"Volume",{"$f":"AB15","v":0},{"$f":"AC15+AB17","v":0},{"$f":"AD15+AC17","v":0},{"$f":"SUM(AB16:AD16)","v":0},null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay",null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[]
[null,"Intersection 3","SB Left","SB Thru","SB Right","EB Right","Intersection 3","SB Left","SB Thru","SB Right","EB Right","Intersection 3","SB Left","SB Thru","SB Right","EB Right"]
[null,"Volume",{"$f":"T14","v":0},{"$f":"U14+T16","v":0},{"$f":"V14+U16","v":0},{"$f":"SUM(T17:V17)","v":0},"Volume",{"$f":"X14","v":0},{"$f":"Y14+X16","v":0},{"$f":"Z14+Y16","v":0},{"$f":"SUM(X17:Z17)","v":0},"Volume",{"$f":"AB14","v":0},{"$f":"AC14+AB16","v":0},{"$f":"AD14+AC16","v":0},{"$f":"SUM(AB17:AD17)","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay"]
[]
[null,"Intersection 4","NB Thru","SB U-Turn",null,null,"Intersection 4","NB Thru","SB U-Turn",null,null,"Intersection 4","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(T15:V15)","v":0},{"$f":"U17+T17","v":0},null,null,"Volume",{"$f":"SUM(X15:Z15)","v":0},{"$f":"Y17+X17","v":0},null,null,"Volume",{"$f":"SUM(AB15:AD15)","v":0},{"$f":"AC17+AB17","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay"]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,"Design Year PM Peak",null,null,null,null,"Design Year WeekendPeak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(T32:V32)","v":0},{"$f":"SUM(T34:U34)","v":0},null,null,"Volume",{"$f":"SUM(X32:Z32)","v":0},{"$f":"SUM(X34:Y34)","v":0},null,null,"Volume",{"$f":"SUM(AB32:AD32)","v":0},{"$f":"SUM(AB34:AC34)","v":0},null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay",null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Intersection 2","NB Left","NB Thru","NB Right","WB Right","Intersection 2","NB Left","NB Thru","NB Right","WB Right","Intersection 2","NB Left","NB Thru","NB Right","WB Right",null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[null,"Volume",{"$f":"T33","v":0},{"$f":"U33+T35","v":0},{"$f":"V33+U35","v":0},{"$f":"SUM(T34:V34)","v":0},"Volume",{"$f":"X33","v":0},{"$f":"Y33+X35","v":0},{"$f":"Z33+Y35","v":0},{"$f":"SUM(X34:Z34)","v":0},"Volume",{"$f":"AB33","v":0},{"$f":"AC33+AB35","v":0},{"$f":"AD33+AC35","v":0},{"$f":"SUM(AB34:AD34)","v":0},null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay",null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[]
[null,"Intersection 3","SB Left","SB Thru","SB Right","EB Right","Intersection 3","SB Left","SB Thru","SB Right","EB Right","Intersection 3","SB Left","SB Thru","SB Right","EB Right"]
[null,"Volume",{"$f":"T32","v":0},{"$f":"U32+T34","v":0},{"$f":"V32+U34","v":0},{"$f":"SUM(T35:V35)","v":0},"Volume",{"$f":"X32","v":0},{"$f":"Y32+X34","v":0},{"$f":"Z32+Y34","v":0},{"$f":"SUM(X35:Z35)","v":0},"Volume",{"$f":"AB32","v":0},{"$f":"AC32+AB34","v":0},{"$f":"AD32+AC34","v":0},{"$f":"SUM(AB35:AD35)","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay"]
[]
[null,"Intersection 4","NB Thru","SB U-Turn",null,null,"Intersection 4","NB Thru","SB U-Turn",null,null,"Intersection 4","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(T33:V33)","v":0},{"$f":"U35+T35","v":0},null,null,"Volume",{"$f":"SUM(X33:Z33)","v":0},{"$f":"Y35+X35","v":0},null,null,"Volume",{"$f":"SUM(AB33:AD33)","v":0},{"$f":"AC35+AB35","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
["Above this line, \"SB Left\", NB U\", etc refer to movements at each small intersection within the RCUT"]
[]
["Below this line \"SB Left\", \"NB U\" etc refer to movements at the main intersection"]
[]
[null,"Opening Year AM Peak",null,null,null,null,"Opening Year PM Peak",null,null,null,null,"Opening Year Weekend Peak"]
[null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT"]
[null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"SB Left",{"$f":"C13+C21","v":0},0,{"$f":"C60+D60","v":0},null,"SB Left",{"$f":"H13+H21","v":0},0,{"$f":"H60+I60","v":0},null,"SB Left",{"$f":"M13+M21","v":0},0,{"$f":"M60+N60","v":0}]
[null,"SB Through",{"$f":"D21+C13","v":0},0,{"$f":"C61+D61","v":0},null,"SB Through",{"$f":"I21+H13","v":0},0,{"$f":"H61+I61","v":0},null,"SB Through",{"$f":"N21+M13","v":0},0,{"$f":"M61+N61","v":0}]
[null,"SB Right",{"$f":"E21+C13","v":0},0,0,null,"SB Right",{"$f":"J21+H13","v":0},0,0,null,"SB Right",{"$f":"O21+M13","v":0},0,0]
[null,"EB Left",{"$f":"F21+D25+D17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"EB Left",{"$f":"K21+I25+I17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"EB Left",{"$f":"P21+N25+N17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"EB Through",{"$f":"F21+D25+E17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"EB Through",{"$f":"K21+I25+J17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"EB Through",{"$f":"P21+N25+O17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"EB Right",{"$f":"F21","v":0},0,0,null,"EB Right",{"$f":"K21","v":0},0,0,null,"EB Right",{"$f":"P21","v":0},0,0]
[null,"NB Left",{"$f":"C25+C17","v":0},0,0,null,"NB Left",{"$f":"H25+H17","v":0},0,0,null,"NB Left",{"$f":"M25+M17","v":0},0,0]
[null,"NB Through",{"$f":"C25+D17","v":0},0,0,null,"NB Through",{"$f":"H25+I17","v":0},0,0,null,"NB Through",{"$f":"M25+N17","v":0},0,0]
[null,"NB Right",{"$f":"C25+E17","v":0},0,0,null,"NB Right",{"$f":"H25+J17","v":0},0,0,null,"NB Right",{"$f":"M25+O17","v":0},0,0]
[null,"WB Left",{"$f":"F17+D13+D21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"WB Left",{"$f":"K17+I13+I21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"WB Left",{"$f":"P17+N13+N21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"WB Through",{"$f":"F17+D13+E21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"WB Through",{"$f":"K17+I13+J21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"WB Through",{"$f":"P17+N13+O21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"WB Right",{"$f":"F17","v":0},0,0,null,"WB Right",{"$f":"K17","v":0},0,0,null,"WB Right",{"$f":"P17","v":0},0,0]
[null,null,null,null,null,{"$f":"(E60*T14+E61*U14+E62*V14+E63*T17+E64*U17+E65*V17+E66*T15+E67*U15+E68*V15+E69*T16+E70*U16+E71*V16)/(T14+U14+V14+T15+U15+V15+T17+U17+V17+T16+U16+V16)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"(J60*X14+J61*Y14+J62*Z14+J63*X17+J64*Y17+J65*Z17+J66*X15+J67*Y15+J68*Z15+J69*X16+J70*Y16+J71*Z16)/(X14+Y14+Z14+X15+Y15+Z15+X17+Y17+Z17+X16+Y16+Z16)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"(O60*AB14+O61*AC14+O62*AD14+O63*AB17+O64*AC17+O65*AD17+O66*AB15+O67*AC15+O68*AD15+O69*AB16+O70*AC16+O71*AD16)/(AB14+AC14+AD14+AB15+AC15+AD15+AB17+AC17+AD17+AB16+AC16+AD16)","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,"Design Year PM Peak",null,null,null,null,"Design Year Weekend Peak"]
[null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT"]
[null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"SB Left",{"$f":"C31+C39","v":0},0,{"$f":"C81+D81","v":0},null,"SB Left",{"$f":"H31+H39","v":0},0,{"$f":"H81+I81","v":0},null,"SB Left",{"$f":"M31+M39","v":0},0,{"$f":"M81+N81","v":0}]
[null,"SB Through",{"$f":"D39+C31","v":0},0,{"$f":"C82+D82","v":0},null,"SB Through",{"$f":"I39+H31","v":0},0,{"$f":"H82+I82","v":0},null,"SB Through",{"$f":"N39+M31","v":0},0,{"$f":"M82+N82","v":0}]
[null,"SB Right",{"$f":"E39+C31","v":0},0,0,null,"SB Right",{"$f":"J39+H31","v":0},0,0,null,"SB Right",{"$f":"O39+M31","v":0},0,0]
[null,"EB Left",{"$f":"F39+D43+D35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"EB Left",{"$f":"K39+I43+I35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"EB Left",{"$f":"P39+N43+N35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"EB Through",{"$f":"F39+D43+E35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"EB Through",{"$f":"K39+I43+J35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"EB Through",{"$f":"P39+N43+O35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"EB Right",{"$f":"F39","v":0},0,0,null,"EB Right",{"$f":"K39","v":0},0,0,null,"EB Right",{"$f":"P39","v":0},0,0]
[null,"NB Left",{"$f":"C43+C35","v":0},0,0,null,"NB Left",{"$f":"H43+H35","v":0},0,0,null,"NB Left",{"$f":"M43+M35","v":0},0,0]
[null,"NB Through",{"$f":"C43+D35","v":0},0,0,null,"NB Through",{"$f":"H43+I35","v":0},0,0,null,"NB Through",{"$f":"M43+N35","v":0},0,0]
[null,"NB Right",{"$f":"C43+E35","v":0},0,0,null,"NB Right",{"$f":"H43+J35","v":0},0,0,null,"NB Right",{"$f":"M43+O35","v":0},0,0]
[null,"WB Left",{"$f":"F35+D31+D39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"WB Left",{"$f":"K35+I31+I39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"WB Left",{"$f":"P35+N31+N39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"WB Through",{"$f":"F35+D31+E39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"WB Through",{"$f":"K35+I31+J39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"WB Through",{"$f":"P35+N31+O39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"WB Right",{"$f":"F35","v":0},0,0,null,"WB Right",{"$f":"K35","v":0},0,0,null,"WB Right",{"$f":"P35","v":0},0,0]
[null,null,null,null,null,{"$f":"(E81*T32+E82*U32+E83*V32+E84*T35+E85*U35+E86*V35+E87*T33+E88*U33+E89*V33+E90*T34+E91*U34+E92*V34)/(T32+U32+V32+T33+U33+V33+T35+U35+V35+T34+U34+V34)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"(J81*X32+J82*Y32+J83*Z32+J84*X35+J85*Y35+J86*Z35+J87*X33+J88*Y33+J89*Z33+J90*X34+J91*Y34+J92*Z34)/(X32+Y32+Z32+X33+Y33+Z33+X35+Y35+Z35+X34+Y34+Z34)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"(O81*AB32+O82*AC32+O83*AD32+O84*AB35+O85*AC35+O86*AD35+O87*AB33+O88*AC33+O89*AD33+O90*AB34+O91*AC34+O92*AD34)/(AB32+AC32+AD32+AB33+AC33+AD33+AB35+AC35+AD35+AB34+AC34+AD34)","v":{"$error":"#DIV/0!"}}]

{"sheet":"RCUT EW","index":20,"n_rows":93,"n_cols":30,"rows_kept":93,"cut":false,"hidden":true,"merged":[[0,2,1,7],[74,11,74,15],[9,1,9,5],[53,1,53,5],[53,6,53,10],[53,11,53,15],[74,1,74,5],[74,6,74,10],[9,6,9,10],[9,11,9,15],[27,1,27,5],[27,6,27,10],[27,11,27,15],[0,0,1,1]]}
["RCUT E-W",null,"Use this sheet to enter the delay information for a Signalized RCUT with the major street running East-West. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Eastern Crossover","Western Crossover"]
["Distance from main intersection to:"]
["Free-flow speed on major street"]
[]
[null,"*Volumes are computed based on values entered in DemandCounts and Exhibit 6-2 of FHWA RCUT Guide"]
[null,"Opening Year AM Peak",null,null,null,null,"Opening Year PM Peak",null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(T14:V14)","v":0},{"$f":"SUM(T16:U16)","v":0},null,null,"Volume",{"$f":"SUM(X14:Z14)","v":0},{"$f":"SUM(X16:Y16)","v":0},null,null,"Volume",{"$f":"SUM(AB14:AD14)","v":0},{"$f":"SUM(AB16:AC16)","v":0},null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay",null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[null,"Intersection 2","WB Left","WB Thru","WB Right","SB Right","Intersection 2","WB Left","WB Thru","WB Right","SB Right","Intersection 2","WB Left","WB Thru","WB Right","SB Right",null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Volume",{"$f":"T15","v":0},{"$f":"U15+T17","v":0},{"$f":"V15+U17","v":0},{"$f":"SUM(T16:V16)","v":0},"Volume",{"$f":"X15","v":0},{"$f":"Y15+X17","v":0},{"$f":"Z15+Y17","v":0},{"$f":"SUM(X16:Z16)","v":0},"Volume",{"$f":"AB15","v":0},{"$f":"AC15+AB17","v":0},{"$f":"AD15+AC17","v":0},{"$f":"SUM(AB16:AD16)","v":0},null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[]
[null,"Intersection 3","EB Left","EB Thru","EB Right","NB Right","Intersection 3","EB Left","EB Thru","EB Right","NB Right","Intersection 3","EB Left","EB Thru","EB Right","NB Right"]
[null,"Volume",{"$f":"T14","v":0},{"$f":"U14+T16","v":0},{"$f":"V14+U16","v":0},{"$f":"SUM(T17:V17)","v":0},"Volume",{"$f":"X14","v":0},{"$f":"Y14+X16","v":0},{"$f":"Z14+Y16","v":0},{"$f":"SUM(X17:Z17)","v":0},"Volume",{"$f":"AB14","v":0},{"$f":"AC14+AB16","v":0},{"$f":"AD14+AC16","v":0},{"$f":"SUM(AB17:AD17)","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay"]
[]
[null,"Intersection 4","WB Thru","EB U-Turn",null,null,"Intersection 4","WB Thru","EB U-Turn",null,null,"Intersection 4","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(T15:V15)","v":0},{"$f":"U17+T17","v":0},null,null,"Volume",{"$f":"SUM(X15:Z15)","v":0},{"$f":"Y17+X17","v":0},null,null,"Volume",{"$f":"SUM(AB15:AD15)","v":0},{"$f":"AC17+AB17","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay"]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,"Design Year PM Peak",null,null,null,null,"Design Year WeekendPeak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(T32:V32)","v":0},{"$f":"SUM(T34:U34)","v":0},null,null,"Volume",{"$f":"SUM(X32:Z32)","v":0},{"$f":"SUM(X34:Y34)","v":0},null,null,"Volume",{"$f":"SUM(AB32:AD32)","v":0},{"$f":"SUM(AB34:AC34)","v":0},null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay",null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[null,"Intersection 2","WB Left","WB Thru","WB Right","SB Right","Intersection 2","WB Left","WB Thru","WB Right","SB Right","Intersection 2","WB Left","WB Thru","WB Right","SB Right",null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Volume",{"$f":"T33","v":0},{"$f":"U33+T35","v":0},{"$f":"V33+U35","v":0},{"$f":"SUM(T34:V34)","v":0},"Volume",{"$f":"X33","v":0},{"$f":"Y33+X35","v":0},{"$f":"Z33+Y35","v":0},{"$f":"SUM(X34:Z34)","v":0},"Volume",{"$f":"AB33","v":0},{"$f":"AC33+AB35","v":0},{"$f":"AD33+AC35","v":0},{"$f":"SUM(AB34:AD34)","v":0},null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay",null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[]
[null,"Intersection 3","EB Left","EB Thru","EB Right","NB Right","Intersection 3","EB Left","EB Thru","EB Right","NB Right","Intersection 3","EB Left","EB Thru","EB Right","NB Right"]
[null,"Volume",{"$f":"T32","v":0},{"$f":"U32+T34","v":0},{"$f":"V32+U34","v":0},{"$f":"SUM(T35:V35)","v":0},"Volume",{"$f":"X32","v":0},{"$f":"Y32+X34","v":0},{"$f":"Z32+Y34","v":0},{"$f":"SUM(X35:Z35)","v":0},"Volume",{"$f":"AB32","v":0},{"$f":"AC32+AB34","v":0},{"$f":"AD32+AC34","v":0},{"$f":"SUM(AB35:AD35)","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay"]
[]
[null,"Intersection 4","WB Thru","EB U-Turn",null,null,"Intersection 4","WB Thru","EB U-Turn",null,null,"Intersection 4","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(T33:V33)","v":0},{"$f":"U35+T35","v":0},null,null,"Volume",{"$f":"SUM(X33:Z33)","v":0},{"$f":"Y35+X35","v":0},null,null,"Volume",{"$f":"SUM(AB33:AD33)","v":0},{"$f":"AC35+AB35","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
["Above this line, \"EB Left\", WB U\", etc refer to movements at each small intersection within the RCUT"]
[]
["Below this line \"EB Left\", \"WB U\" etc refer to movements at the main intersection"]
[]
[null,"Opening Year AM Peak",null,null,null,null,"Opening Year PM Peak",null,null,null,null,"Opening Year Weekend Peak"]
[null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT"]
[null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"EB Left",{"$f":"C13+C21","v":0},0,{"$f":"C60+D60","v":0},null,"EB Left",{"$f":"H13+H21","v":0},0,{"$f":"H60+I60","v":0},null,"EB Left",{"$f":"M13+M21","v":0},0,{"$f":"M60+N60","v":0}]
[null,"EB Through",{"$f":"D21+C13","v":0},0,{"$f":"C61+D61","v":0},null,"EB Through",{"$f":"I21+H13","v":0},0,{"$f":"H61+I61","v":0},null,"EB Through",{"$f":"N21+M13","v":0},0,{"$f":"M61+N61","v":0}]
[null,"EB Right",{"$f":"E21+C13","v":0},0,0,null,"EB Right",{"$f":"J21+H13","v":0},0,0,null,"EB Right",{"$f":"O21+M13","v":0},0,0]
[null,"NB Left",{"$f":"F21+D25+D17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"NB Left",{"$f":"K21+I25+I17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"NB Left",{"$f":"P21+N25+N17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"NB Through",{"$f":"F21+D25+E17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"NB Through",{"$f":"K21+I25+J17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"NB Through",{"$f":"P21+N25+O17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"NB Right",{"$f":"F21","v":0},0,0,null,"NB Right",{"$f":"K21","v":0},0,0,null,"NB Right",{"$f":"P21","v":0},0,0]
[null,"WB Left",{"$f":"C25+C17","v":0},0,0,null,"WB Left",{"$f":"H25+H17","v":0},0,0,null,"WB Left",{"$f":"M25+M17","v":0},0,0]
[null,"WB Through",{"$f":"C25+D17","v":0},0,0,null,"WB Through",{"$f":"H25+I17","v":0},0,0,null,"WB Through",{"$f":"M25+N17","v":0},0,0]
[null,"WB Right",{"$f":"C25+E17","v":0},0,0,null,"WB Right",{"$f":"H25+J17","v":0},0,0,null,"WB Right",{"$f":"M25+O17","v":0},0,0]
[null,"SB Left",{"$f":"F17+D13+D21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"SB Left",{"$f":"K17+I13+I21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"SB Left",{"$f":"P17+N13+N21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"SB Through",{"$f":"F17+D13+E21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"SB Through",{"$f":"K17+I13+J21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"SB Through",{"$f":"P17+N13+O21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"SB Right",{"$f":"F17","v":0},0,0,null,"SB Right",{"$f":"K17","v":0},0,0,null,"SB Right",{"$f":"P17","v":0},0,0]
[null,null,null,null,null,{"$f":"(E60*T14+E61*U14+E62*V14+E63*T17+E64*U17+E65*V17+E66*T15+E67*U15+E68*V15+E69*T16+E70*U16+E71*V16)/(T14+U14+V14+T15+U15+V15+T17+U17+V17+T16+U16+V16)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"(J60*X14+J61*Y14+J62*Z14+J63*X17+J64*Y17+J65*Z17+J66*X15+J67*Y15+J68*Z15+J69*X16+J70*Y16+J71*Z16)/(X14+Y14+Z14+X15+Y15+Z15+X17+Y17+Z17+X16+Y16+Z16)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"(O60*AB14+O61*AC14+O62*AD14+O63*AB17+O64*AC17+O65*AD17+O66*AB15+O67*AC15+O68*AD15+O69*AB16+O70*AC16+O71*AD16)/(AB14+AC14+AD14+AB15+AC15+AD15+AB17+AC17+AD17+AB16+AC16+AD16)","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,"Design Year PM Peak",null,null,null,null,"Design Year Weekend Peak"]
[null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT"]
[null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"EB Left",{"$f":"C31+C39","v":0},0,{"$f":"C81+D81","v":0},null,"EB Left",{"$f":"H31+H39","v":0},0,{"$f":"H81+I81","v":0},null,"EB Left",{"$f":"M31+M39","v":0},0,{"$f":"M81+N81","v":0}]
[null,"EB Through",{"$f":"D39+C31","v":0},0,{"$f":"C82+D82","v":0},null,"EB Through",{"$f":"I39+H31","v":0},0,{"$f":"H82+I82","v":0},null,"EB Through",{"$f":"N39+M31","v":0},0,{"$f":"M82+N82","v":0}]
[null,"EB Right",{"$f":"E39+C31","v":0},0,0,null,"EB Right",{"$f":"J39+H31","v":0},0,0,null,"EB Right",{"$f":"O39+M31","v":0},0,0]
[null,"NB Left",{"$f":"F39+D43+D35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"NB Left",{"$f":"K39+I43+I35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"NB Left",{"$f":"P39+N43+N35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"NB Through",{"$f":"F39+D43+E35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"NB Through",{"$f":"K39+I43+J35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"NB Through",{"$f":"P39+N43+O35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"NB Right",{"$f":"F39","v":0},0,0,null,"NB Right",{"$f":"K39","v":0},0,0,null,"NB Right",{"$f":"P39","v":0},0,0]
[null,"WB Left",{"$f":"C43+C35","v":0},0,0,null,"WB Left",{"$f":"H43+H35","v":0},0,0,null,"WB Left",{"$f":"M43+M35","v":0},0,0]
[null,"WB Through",{"$f":"C43+D35","v":0},0,0,null,"WB Through",{"$f":"H43+I35","v":0},0,0,null,"WB Through",{"$f":"M43+N35","v":0},0,0]
[null,"WB Right",{"$f":"C43+E35","v":0},0,0,null,"WB Right",{"$f":"H43+J35","v":0},0,0,null,"WB Right",{"$f":"M43+O35","v":0},0,0]
[null,"SB Left",{"$f":"F35+D31+D39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"SB Left",{"$f":"K35+I31+I39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"SB Left",{"$f":"P35+N31+N39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"SB Through",{"$f":"F35+D31+E39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"SB Through",{"$f":"K35+I31+J39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"SB Through",{"$f":"P35+N31+O39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"SB Right",{"$f":"F35","v":0},0,0,null,"SB Right",{"$f":"K35","v":0},0,0,null,"SB Right",{"$f":"P35","v":0},0,0]
[null,null,null,null,null,{"$f":"(E81*T32+E82*U32+E83*V32+E84*T35+E85*U35+E86*V35+E87*T33+E88*U33+E89*V33+E90*T34+E91*U34+E92*V34)/(T32+U32+V32+T33+U33+V33+T35+U35+V35+T34+U34+V34)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"(J81*X32+J82*Y32+J83*Z32+J84*X35+J85*Y35+J86*Z35+J87*X33+J88*Y33+J89*Z33+J90*X34+J91*Y34+J92*Z34)/(X32+Y32+Z32+X33+Y33+Z33+X35+Y35+Z35+X34+Y34+Z34)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"(O81*AB32+O82*AC32+O83*AD32+O84*AB35+O85*AC35+O86*AD35+O87*AB33+O88*AC33+O89*AD33+O90*AB34+O91*AC34+O92*AD34)/(AB32+AC32+AD32+AB33+AC33+AD33+AB35+AC35+AD35+AB34+AC34+AD34)","v":{"$error":"#DIV/0!"}}]

{"sheet":"RCUT (Unsignalized) NS","index":21,"n_rows":93,"n_cols":30,"rows_kept":93,"cut":false,"hidden":true,"merged":[[53,1,53,5],[53,6,53,10],[53,11,53,15],[74,1,74,5],[74,6,74,10],[74,11,74,15],[27,1,27,5],[27,6,27,10],[27,11,27,15],[0,0,1,1],[0,2,1,7],[9,1,9,5],[9,6,9,10],[9,11,9,15]]}
["RCUT (Unsignalized) N-S",null,"Use this sheet to enter the delay information for a Unsignalized RCUT with the major street running North-South. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Southern Crossover","Northern Crossover"]
["Distance from main intersection to:"]
["Free-flow speed on major street:"]
[]
[null,"*Volumes are computed based on values entered in DemandCounts and Exhibit 6-2 of FHWA RCUT Guide"]
[null,"Opening Year AM Peak",null,null,null,null,"Opening Year PM Peak",null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(T14:V14)","v":0},{"$f":"SUM(T16:U16)","v":0},null,null,"Volume",{"$f":"SUM(X14:Z14)","v":0},{"$f":"SUM(X16:Y16)","v":0},null,null,"Volume",{"$f":"SUM(AB14:AD14)","v":0},{"$f":"SUM(AB16:AC16)","v":0},null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay",null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Intersection 2","NB Left","NB Thru","NB Right","WB Right","Intersection 2","NB Left","NB Thru","NB Right","WB Right","Intersection 2","NB Left","NB Thru","NB Right","WB Right",null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[null,"Volume",{"$f":"T15","v":0},{"$f":"U15+T17","v":0},{"$f":"V15+U17","v":0},{"$f":"SUM(T16:V16)","v":0},"Volume",{"$f":"X15","v":0},{"$f":"Y15+X17","v":0},{"$f":"Z15+Y17","v":0},{"$f":"SUM(X16:Z16)","v":0},"Volume",{"$f":"AB15","v":0},{"$f":"AC15+AB17","v":0},{"$f":"AD15+AC17","v":0},{"$f":"SUM(AB16:AD16)","v":0},null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay",null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[]
[null,"Intersection 3","SB Left","SB Thru","SB Right","EB Right","Intersection 3","SB Left","SB Thru","SB Right","EB Right","Intersection 3","SB Left","SB Thru","SB Right","EB Right"]
[null,"Volume",{"$f":"T14","v":0},{"$f":"U14+T16","v":0},{"$f":"V14+U16","v":0},{"$f":"SUM(T17:V17)","v":0},"Volume",{"$f":"X14","v":0},{"$f":"Y14+X16","v":0},{"$f":"Z14+Y16","v":0},{"$f":"SUM(X17:Z17)","v":0},"Volume",{"$f":"AB14","v":0},{"$f":"AC14+AB16","v":0},{"$f":"AD14+AC16","v":0},{"$f":"SUM(AB17:AD17)","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay"]
[]
[null,"Intersection 4","NB Thru","SB U-Turn",null,null,"Intersection 4","NB Thru","SB U-Turn",null,null,"Intersection 4","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(T15:V15)","v":0},{"$f":"U17+T17","v":0},null,null,"Volume",{"$f":"SUM(X15:Z15)","v":0},{"$f":"Y17+X17","v":0},null,null,"Volume",{"$f":"SUM(AB15:AD15)","v":0},{"$f":"AC17+AB17","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay"]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,"Design Year PM Peak",null,null,null,null,"Design Year WeekendPeak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(T32:V32)","v":0},{"$f":"SUM(T34:U34)","v":0},null,null,"Volume",{"$f":"SUM(X32:Z32)","v":0},{"$f":"SUM(X34:Y34)","v":0},null,null,"Volume",{"$f":"SUM(AB32:AD32)","v":0},{"$f":"SUM(AB34:AC34)","v":0},null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay",null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Intersection 2","NB Left","NB Thru","NB Right","WB Right","Intersection 2","NB Left","NB Thru","NB Right","WB Right","Intersection 2","NB Left","NB Thru","NB Right","WB Right",null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[null,"Volume",{"$f":"T33","v":0},{"$f":"U33+T35","v":0},{"$f":"V33+U35","v":0},{"$f":"SUM(T34:V34)","v":0},"Volume",{"$f":"X33","v":0},{"$f":"Y33+X35","v":0},{"$f":"Z33+Y35","v":0},{"$f":"SUM(X34:Z34)","v":0},"Volume",{"$f":"AB33","v":0},{"$f":"AC33+AB35","v":0},{"$f":"AD33+AC35","v":0},{"$f":"SUM(AB34:AD34)","v":0},null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay",null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[]
[null,"Intersection 3","SB Left","SB Thru","SB Right","EB Right","Intersection 3","SB Left","SB Thru","SB Right","EB Right","Intersection 3","SB Left","SB Thru","SB Right","EB Right"]
[null,"Volume",{"$f":"T32","v":0},{"$f":"U32+T34","v":0},{"$f":"V32+U34","v":0},{"$f":"SUM(T35:V35)","v":0},"Volume",{"$f":"X32","v":0},{"$f":"Y32+X34","v":0},{"$f":"Z32+Y34","v":0},{"$f":"SUM(X35:Z35)","v":0},"Volume",{"$f":"AB32","v":0},{"$f":"AC32+AB34","v":0},{"$f":"AD32+AC34","v":0},{"$f":"SUM(AB35:AD35)","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay"]
[]
[null,"Intersection 4","NB Thru","SB U-Turn",null,null,"Intersection 4","NB Thru","SB U-Turn",null,null,"Intersection 4","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(T33:V33)","v":0},{"$f":"U35+T35","v":0},null,null,"Volume",{"$f":"SUM(X33:Z33)","v":0},{"$f":"Y35+X35","v":0},null,null,"Volume",{"$f":"SUM(AB33:AD33)","v":0},{"$f":"AC35+AB35","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
["Above this line, \"SB Left\", NB U\", etc refer to movements at each small intersection within the RCUT"]
[]
["Below this line \"SB Left\", \"NB U\" etc refer to movements at the main intersection"]
[]
[null,"Opening Year AM Peak",null,null,null,null,"Opening Year PM Peak",null,null,null,null,"Opening Year Weekend Peak"]
[null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT"]
[null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"SB Left",{"$f":"C13+C21","v":0},0,{"$f":"C60+D60","v":0},null,"SB Left",{"$f":"H13+H21","v":0},0,{"$f":"H60+I60","v":0},null,"SB Left",{"$f":"M13+M21","v":0},0,{"$f":"M60+N60","v":0}]
[null,"SB Through",{"$f":"D21+C13","v":0},0,{"$f":"C61+D61","v":0},null,"SB Through",{"$f":"I21+H13","v":0},0,{"$f":"H61+I61","v":0},null,"SB Through",{"$f":"N21+M13","v":0},0,{"$f":"M61+N61","v":0}]
[null,"SB Right",{"$f":"E21+C13","v":0},0,0,null,"SB Right",{"$f":"J21+H13","v":0},0,0,null,"SB Right",{"$f":"O21+M13","v":0},0,0]
[null,"EB Left",{"$f":"F21+D25+D17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"EB Left",{"$f":"K21+I25+I17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"EB Left",{"$f":"P21+N25+N17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"EB Through",{"$f":"F21+D25+E17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"EB Through",{"$f":"K21+I25+J17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"EB Through",{"$f":"P21+N25+O17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"EB Right",{"$f":"F21","v":0},0,0,null,"EB Right",{"$f":"K21","v":0},0,0,null,"EB Right",{"$f":"P21","v":0},0,0]
[null,"NB Left",{"$f":"C25+C17","v":0},0,0,null,"NB Left",{"$f":"H25+H17","v":0},0,0,null,"NB Left",{"$f":"M25+M17","v":0},0,0]
[null,"NB Through",{"$f":"C25+D17","v":0},0,0,null,"NB Through",{"$f":"H25+I17","v":0},0,0,null,"NB Through",{"$f":"M25+N17","v":0},0,0]
[null,"NB Right",{"$f":"C25+E17","v":0},0,0,null,"NB Right",{"$f":"H25+J17","v":0},0,0,null,"NB Right",{"$f":"M25+O17","v":0},0,0]
[null,"WB Left",{"$f":"F17+D13+D21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"WB Left",{"$f":"K17+I13+I21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"WB Left",{"$f":"P17+N13+N21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"WB Through",{"$f":"F17+D13+E21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"WB Through",{"$f":"K17+I13+J21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"WB Through",{"$f":"P17+N13+O21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"WB Right",{"$f":"F17","v":0},0,0,null,"WB Right",{"$f":"K17","v":0},0,0,null,"WB Right",{"$f":"P17","v":0},0,0]
[null,null,null,null,null,{"$f":"(E60*T14+E61*U14+E62*V14+E63*T17+E64*U17+E65*V17+E66*T15+E67*U15+E68*V15+E69*T16+E70*U16+E71*V16)/(T14+U14+V14+T15+U15+V15+T17+U17+V17+T16+U16+V16)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"(J60*X14+J61*Y14+J62*Z14+J63*X17+J64*Y17+J65*Z17+J66*X15+J67*Y15+J68*Z15+J69*X16+J70*Y16+J71*Z16)/(X14+Y14+Z14+X15+Y15+Z15+X17+Y17+Z17+X16+Y16+Z16)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"(O60*AB14+O61*AC14+O62*AD14+O63*AB17+O64*AC17+O65*AD17+O66*AB15+O67*AC15+O68*AD15+O69*AB16+O70*AC16+O71*AD16)/(AB14+AC14+AD14+AB15+AC15+AD15+AB17+AC17+AD17+AB16+AC16+AD16)","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,"Design Year PM Peak",null,null,null,null,"Design Year Weekend Peak"]
[null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT"]
[null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"SB Left",{"$f":"C31+C39","v":0},0,{"$f":"C81+D81","v":0},null,"SB Left",{"$f":"H31+H39","v":0},0,{"$f":"H81+I81","v":0},null,"SB Left",{"$f":"M31+M39","v":0},0,{"$f":"M81+N81","v":0}]
[null,"SB Through",{"$f":"D39+C31","v":0},0,{"$f":"C82+D82","v":0},null,"SB Through",{"$f":"I39+H31","v":0},0,{"$f":"H82+I82","v":0},null,"SB Through",{"$f":"N39+M31","v":0},0,{"$f":"M82+N82","v":0}]
[null,"SB Right",{"$f":"E39+C31","v":0},0,0,null,"SB Right",{"$f":"J39+H31","v":0},0,0,null,"SB Right",{"$f":"O39+M31","v":0},0,0]
[null,"EB Left",{"$f":"F39+D43+D35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"EB Left",{"$f":"K39+I43+I35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"EB Left",{"$f":"P39+N43+N35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"EB Through",{"$f":"F39+D43+E35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"EB Through",{"$f":"K39+I43+J35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"EB Through",{"$f":"P39+N43+O35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"EB Right",{"$f":"F39","v":0},0,0,null,"EB Right",{"$f":"K39","v":0},0,0,null,"EB Right",{"$f":"P39","v":0},0,0]
[null,"NB Left",{"$f":"C43+C35","v":0},0,0,null,"NB Left",{"$f":"H43+H35","v":0},0,0,null,"NB Left",{"$f":"M43+M35","v":0},0,0]
[null,"NB Through",{"$f":"C43+D35","v":0},0,0,null,"NB Through",{"$f":"H43+I35","v":0},0,0,null,"NB Through",{"$f":"M43+N35","v":0},0,0]
[null,"NB Right",{"$f":"C43+E35","v":0},0,0,null,"NB Right",{"$f":"H43+J35","v":0},0,0,null,"NB Right",{"$f":"M43+O35","v":0},0,0]
[null,"WB Left",{"$f":"F35+D31+D39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"WB Left",{"$f":"K35+I31+I39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"WB Left",{"$f":"P35+N31+N39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"WB Through",{"$f":"F35+D31+E39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"WB Through",{"$f":"K35+I31+J39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"WB Through",{"$f":"P35+N31+O39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"WB Right",{"$f":"F35","v":0},0,0,null,"WB Right",{"$f":"K35","v":0},0,0,null,"WB Right",{"$f":"P35","v":0},0,0]
[null,null,null,null,null,{"$f":"(E81*T32+E82*U32+E83*V32+E84*T35+E85*U35+E86*V35+E87*T33+E88*U33+E89*V33+E90*T34+E91*U34+E92*V34)/(T32+U32+V32+T33+U33+V33+T35+U35+V35+T34+U34+V34)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"(J81*X32+J82*Y32+J83*Z32+J84*X35+J85*Y35+J86*Z35+J87*X33+J88*Y33+J89*Z33+J90*X34+J91*Y34+J92*Z34)/(X32+Y32+Z32+X33+Y33+Z33+X35+Y35+Z35+X34+Y34+Z34)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"(O81*AB32+O82*AC32+O83*AD32+O84*AB35+O85*AC35+O86*AD35+O87*AB33+O88*AC33+O89*AD33+O90*AB34+O91*AC34+O92*AD34)/(AB32+AC32+AD32+AB33+AC33+AD33+AB35+AC35+AD35+AB34+AC34+AD34)","v":{"$error":"#DIV/0!"}}]

{"sheet":"RCUT (Unsignalized) EW","index":22,"n_rows":93,"n_cols":30,"rows_kept":93,"cut":false,"hidden":true,"merged":[[53,1,53,5],[53,6,53,10],[53,11,53,15],[74,1,74,5],[74,6,74,10],[74,11,74,15],[27,1,27,5],[27,6,27,10],[27,11,27,15],[0,0,1,1],[0,2,1,7],[9,1,9,5],[9,6,9,10],[9,11,9,15]]}
["RCUT (Unsignalized) \nE-W",null,"Use this sheet to enter the delay information for an Unsignalized RCUT with the major street running East-West. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Eastern Crossover","Western Crossover"]
["Distance from main intersection to:"]
["Free-flow speed on major street"]
[]
[null,"*Volumes are computed based on values entered in DemandCounts and Exhibit 6-2 of FHWA RCUT Guide"]
[null,"Opening Year AM Peak",null,null,null,null,"Opening Year PM Peak",null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(T14:V14)","v":0},{"$f":"SUM(T16:U16)","v":0},null,null,"Volume",{"$f":"SUM(X14:Z14)","v":0},{"$f":"SUM(X16:Y16)","v":0},null,null,"Volume",{"$f":"SUM(AB14:AD14)","v":0},{"$f":"SUM(AB16:AC16)","v":0},null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay",null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[null,"Intersection 2","WB Left","WB Thru","WB Right","SB Right","Intersection 2","WB Left","WB Thru","WB Right","SB Right","Intersection 2","WB Left","WB Thru","WB Right","SB Right",null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Volume",{"$f":"T15","v":0},{"$f":"U15+T17","v":0},{"$f":"V15+U17","v":0},{"$f":"SUM(T16:V16)","v":0},"Volume",{"$f":"X15","v":0},{"$f":"Y15+X17","v":0},{"$f":"Z15+Y17","v":0},{"$f":"SUM(X16:Z16)","v":0},"Volume",{"$f":"AB15","v":0},{"$f":"AC15+AB17","v":0},{"$f":"AD15+AC17","v":0},{"$f":"SUM(AB16:AD16)","v":0},null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay",null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[]
[null,"Intersection 3","EB Left","EB Thru","EB Right","NB Right","Intersection 3","EB Left","EB Thru","EB Right","NB Right","Intersection 3","EB Left","EB Thru","EB Right","NB Right"]
[null,"Volume",{"$f":"T14","v":0},{"$f":"U14+T16","v":0},{"$f":"V14+U16","v":0},{"$f":"SUM(T17:V17)","v":0},"Volume",{"$f":"X14","v":0},{"$f":"Y14+X16","v":0},{"$f":"Z14+Y16","v":0},{"$f":"SUM(X17:Z17)","v":0},"Volume",{"$f":"AB14","v":0},{"$f":"AC14+AB16","v":0},{"$f":"AD14+AC16","v":0},{"$f":"SUM(AB17:AD17)","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay"]
[]
[null,"Intersection 4","WB Thru","EB U-Turn",null,null,"Intersection 4","WB Thru","EB U-Turn",null,null,"Intersection 4","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(T15:V15)","v":0},{"$f":"U17+T17","v":0},null,null,"Volume",{"$f":"SUM(X15:Z15)","v":0},{"$f":"Y17+X17","v":0},null,null,"Volume",{"$f":"SUM(AB15:AD15)","v":0},{"$f":"AC17+AB17","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay"]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,"Design Year PM Peak",null,null,null,null,"Design Year WeekendPeak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(T32:V32)","v":0},{"$f":"SUM(T34:U34)","v":0},null,null,"Volume",{"$f":"SUM(X32:Z32)","v":0},{"$f":"SUM(X34:Y34)","v":0},null,null,"Volume",{"$f":"SUM(AB32:AD32)","v":0},{"$f":"SUM(AB34:AC34)","v":0},null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay",null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[null,"Intersection 2","WB Left","WB Thru","WB Right","SB Right","Intersection 2","WB Left","WB Thru","WB Right","SB Right","Intersection 2","WB Left","WB Thru","WB Right","SB Right",null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Volume",{"$f":"T33","v":0},{"$f":"U33+T35","v":0},{"$f":"V33+U35","v":0},{"$f":"SUM(T34:V34)","v":0},"Volume",{"$f":"X33","v":0},{"$f":"Y33+X35","v":0},{"$f":"Z33+Y35","v":0},{"$f":"SUM(X34:Z34)","v":0},"Volume",{"$f":"AB33","v":0},{"$f":"AC33+AB35","v":0},{"$f":"AD33+AC35","v":0},{"$f":"SUM(AB34:AD34)","v":0},null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay",null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[]
[null,"Intersection 3","EB Left","EB Thru","EB Right","NB Right","Intersection 3","EB Left","EB Thru","EB Right","NB Right","Intersection 3","EB Left","EB Thru","EB Right","NB Right"]
[null,"Volume",{"$f":"T32","v":0},{"$f":"U32+T34","v":0},{"$f":"V32+U34","v":0},{"$f":"SUM(T35:V35)","v":0},"Volume",{"$f":"X32","v":0},{"$f":"Y32+X34","v":0},{"$f":"Z32+Y34","v":0},{"$f":"SUM(X35:Z35)","v":0},"Volume",{"$f":"AB32","v":0},{"$f":"AC32+AB34","v":0},{"$f":"AD32+AC34","v":0},{"$f":"SUM(AB35:AD35)","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay"]
[]
[null,"Intersection 4","WB Thru","EB U-Turn",null,null,"Intersection 4","WB Thru","EB U-Turn",null,null,"Intersection 4","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(T33:V33)","v":0},{"$f":"U35+T35","v":0},null,null,"Volume",{"$f":"SUM(X33:Z33)","v":0},{"$f":"Y35+X35","v":0},null,null,"Volume",{"$f":"SUM(AB33:AD33)","v":0},{"$f":"AC35+AB35","v":0}]
[null,"Delay",null,null,null,null,"Delay",null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
["Above this line, \"EB Left\", WB U\", etc refer to movements at each small intersection within the RCUT"]
[]
["Below this line \"EB Left\", \"WB U\" etc refer to movements at the main intersection"]
[]
[null,"Opening Year AM Peak",null,null,null,null,"Opening Year PM Peak",null,null,null,null,"Opening Year Weekend Peak"]
[null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT"]
[null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"EB Left",{"$f":"C13+C21","v":0},0,{"$f":"C60+D60","v":0},null,"EB Left",{"$f":"H13+H21","v":0},0,{"$f":"H60+I60","v":0},null,"EB Left",{"$f":"M13+M21","v":0},0,{"$f":"M60+N60","v":0}]
[null,"EB Through",{"$f":"D21+C13","v":0},0,{"$f":"C61+D61","v":0},null,"EB Through",{"$f":"I21+H13","v":0},0,{"$f":"H61+I61","v":0},null,"EB Through",{"$f":"N21+M13","v":0},0,{"$f":"M61+N61","v":0}]
[null,"EB Right",{"$f":"E21+C13","v":0},0,0,null,"EB Right",{"$f":"J21+H13","v":0},0,0,null,"EB Right",{"$f":"O21+M13","v":0},0,0]
[null,"NB Left",{"$f":"F21+D25+D17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"NB Left",{"$f":"K21+I25+I17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"NB Left",{"$f":"P21+N25+N17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"NB Through",{"$f":"F21+D25+E17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"NB Through",{"$f":"K21+I25+J17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"NB Through",{"$f":"P21+N25+O17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"NB Right",{"$f":"F21","v":0},0,0,null,"NB Right",{"$f":"K21","v":0},0,0,null,"NB Right",{"$f":"P21","v":0},0,0]
[null,"WB Left",{"$f":"C25+C17","v":0},0,0,null,"WB Left",{"$f":"H25+H17","v":0},0,0,null,"WB Left",{"$f":"M25+M17","v":0},0,0]
[null,"WB Through",{"$f":"C25+D17","v":0},0,0,null,"WB Through",{"$f":"H25+I17","v":0},0,0,null,"WB Through",{"$f":"M25+N17","v":0},0,0]
[null,"WB Right",{"$f":"C25+E17","v":0},0,0,null,"WB Right",{"$f":"H25+J17","v":0},0,0,null,"WB Right",{"$f":"M25+O17","v":0},0,0]
[null,"SB Left",{"$f":"F17+D13+D21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"SB Left",{"$f":"K17+I13+I21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"SB Left",{"$f":"P17+N13+N21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"SB Through",{"$f":"F17+D13+E21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"SB Through",{"$f":"K17+I13+J21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"SB Through",{"$f":"P17+N13+O21","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"SB Right",{"$f":"F17","v":0},0,0,null,"SB Right",{"$f":"K17","v":0},0,0,null,"SB Right",{"$f":"P17","v":0},0,0]
[null,null,null,null,null,{"$f":"(E60*T14+E61*U14+E62*V14+E63*T17+E64*U17+E65*V17+E66*T15+E67*U15+E68*V15+E69*T16+E70*U16+E71*V16)/(T14+U14+V14+T15+U15+V15+T17+U17+V17+T16+U16+V16)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"(J60*X14+J61*Y14+J62*Z14+J63*X17+J64*Y17+J65*Z17+J66*X15+J67*Y15+J68*Z15+J69*X16+J70*Y16+J71*Z16)/(X14+Y14+Z14+X15+Y15+Z15+X17+Y17+Z17+X16+Y16+Z16)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"(O60*AB14+O61*AC14+O62*AD14+O63*AB17+O64*AC17+O65*AD17+O66*AB15+O67*AC15+O68*AD15+O69*AB16+O70*AC16+O71*AD16)/(AB14+AC14+AD14+AB15+AC15+AD15+AB17+AC17+AD17+AB16+AC16+AD16)","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,"Design Year PM Peak",null,null,null,null,"Design Year Weekend Peak"]
[null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT"]
[null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"EB Left",{"$f":"C31+C39","v":0},0,{"$f":"C81+D81","v":0},null,"EB Left",{"$f":"H31+H39","v":0},0,{"$f":"H81+I81","v":0},null,"EB Left",{"$f":"M31+M39","v":0},0,{"$f":"M81+N81","v":0}]
[null,"EB Through",{"$f":"D39+C31","v":0},0,{"$f":"C82+D82","v":0},null,"EB Through",{"$f":"I39+H31","v":0},0,{"$f":"H82+I82","v":0},null,"EB Through",{"$f":"N39+M31","v":0},0,{"$f":"M82+N82","v":0}]
[null,"EB Right",{"$f":"E39+C31","v":0},0,0,null,"EB Right",{"$f":"J39+H31","v":0},0,0,null,"EB Right",{"$f":"O39+M31","v":0},0,0]
[null,"NB Left",{"$f":"F39+D43+D35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"NB Left",{"$f":"K39+I43+I35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"NB Left",{"$f":"P39+N43+N35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"NB Through",{"$f":"F39+D43+E35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"NB Through",{"$f":"K39+I43+J35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"NB Through",{"$f":"P39+N43+O35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"NB Right",{"$f":"F39","v":0},0,0,null,"NB Right",{"$f":"K39","v":0},0,0,null,"NB Right",{"$f":"P39","v":0},0,0]
[null,"WB Left",{"$f":"C43+C35","v":0},0,0,null,"WB Left",{"$f":"H43+H35","v":0},0,0,null,"WB Left",{"$f":"M43+M35","v":0},0,0]
[null,"WB Through",{"$f":"C43+D35","v":0},0,0,null,"WB Through",{"$f":"H43+I35","v":0},0,0,null,"WB Through",{"$f":"M43+N35","v":0},0,0]
[null,"WB Right",{"$f":"C43+E35","v":0},0,0,null,"WB Right",{"$f":"H43+J35","v":0},0,0,null,"WB Right",{"$f":"M43+O35","v":0},0,0]
[null,"SB Left",{"$f":"F35+D31+D39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"SB Left",{"$f":"K35+I31+I39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"SB Left",{"$f":"P35+N31+N39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"SB Through",{"$f":"F35+D31+E39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"SB Through",{"$f":"K35+I31+J39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"SB Through",{"$f":"P35+N31+O39","v":0},{"$f":"2*$F$6/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"SB Right",{"$f":"F35","v":0},0,0,null,"SB Right",{"$f":"K35","v":0},0,0,null,"SB Right",{"$f":"P35","v":0},0,0]
[null,null,null,null,null,{"$f":"(E81*T32+E82*U32+E83*V32+E84*T35+E85*U35+E86*V35+E87*T33+E88*U33+E89*V33+E90*T34+E91*U34+E92*V34)/(T32+U32+V32+T33+U33+V33+T35+U35+V35+T34+U34+V34)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"(J81*X32+J82*Y32+J83*Z32+J84*X35+J85*Y35+J86*Z35+J87*X33+J88*Y33+J89*Z33+J90*X34+J91*Y34+J92*Z34)/(X32+Y32+Z32+X33+Y33+Z33+X35+Y35+Z35+X34+Y34+Z34)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"(O81*AB32+O82*AC32+O83*AD32+O84*AB35+O85*AC35+O86*AD35+O87*AB33+O88*AC33+O89*AD33+O90*AB34+O91*AC34+O92*AD34)/(AB32+AC32+AD32+AB33+AC33+AD33+AB35+AC35+AD35+AB34+AC34+AD34)","v":{"$error":"#DIV/0!"}}]

{"sheet":"Jughandle (Forward Ramps) N-S","index":23,"n_rows":94,"n_cols":42,"rows_kept":94,"cut":false,"hidden":true,"merged":[[10,19,10,27],[28,1,28,9],[28,10,28,18],[28,19,28,27],[54,1,54,9],[54,10,54,18],[54,19,54,27],[0,0,1,1],[0,2,1,11],[4,0,5,3],[4,6,5,8],[10,1,10,9],[10,10,10,18],[59,15,59,16],[59,17,59,18],[59,20,59,21],[59,22,59,23],[59,24,59,25],[59,26,59,27],[59,2,59,3],[59,4,59,5],[59,6,59,7],[59,8,59,9],[59,11,59,12],[59,13,59,14],[60,15,60,16],[60,17,60,18],[60,20,60,21],[60,22,60,23],[60,24,60,25],[60,26,60,27],[60,2,60,3],[60,4,60,5],[60,6,60,7],[60,8,60,9],[60,11,60,12],[60,13,60,14],[61,15,61,16],[61,17,61,18],[61,20,61,21],[61,22,61,23],[61,24,61,25],[61,26,61,27],[61,2,61,3],[61,4,61,5],[61,6,61,7],[61,8,61,9],[61,11,61,12],[61,13,61,14],[62,15,62,16],[62,17,62,18],[62,20,62,21],[62,22,62,23],[62,24,62,25],[62,26,62,27],[62,2,62,3],[62,4,62,5],[62,6,62,7],[62,8,62,9],[62,11,62,12],[62,13,62,14],[63,15,63,16],[63,17,63,18],[63,20,63,21],[63,22,63,23],[63,24,63,25],[63,26,63,27],[63,2,63,3],[63,6,63,7],[63,8,63,9],[63,11,63,12],[63,13,63,14],[65,13,65,14],[64,15,64,16],[64,17,64,18],[64,20,64,21],[64,22,64,23],[64,24,64,25],[64,26,64,27],[64,2,64,3],[64,4,64,5],[64,6,64,7],[64,8,64,9],[64,11,64,12],[64,13,64,14],[66,15,66,16],[66,17,66,18],[66,20,66,21],[66,22,66,23],[66,24,66,25],[66,26,66,27],[66,2,66,3],[63,4,63,5],[66,6,66,7],[66,8,66,9],[66,11,66,12],[66,13,66,14],[66,4,66,5],[65,15,65,16],[65,17,65,18],[65,20,65,21],[65,22,65,23],[65,24,65,25],[65,26,65,27],[65,2,65,3],[65,4,65,5],[65,6,65,7],[65,8,65,9],[65,11,65,12],[67,15,67,16],[67,17,67,18],[67,20,67,21],[67,22,67,23],[67,24,67,25],[67,26,67,27],[67,2,67,3],[67,4,67,5],[67,6,67,7],[67,8,67,9],[67,11,67,12],[67,13,67,14],[68,15,68,16],[68,17,68,18],[68,20,68,21],[68,22,68,23],[68,24,68,25],[68,26,68,27],[68,2,68,3],[68,4,68,5],[68,6,68,7],[68,8,68,9],[68,11,68,12],[68,13,68,14],[69,15,69,16],[69,17,69,18],[69,20,69,21],[69,22,69,23],[69,24,69,25],[69,26,69,27],[69,2,69,3],[69,4,69,5],[69,6,69,7],[69,8,69,9],[69,11,69,12],[69,13,69,14],[70,15,70,16],[70,17,70,18],[70,20,70,21],[70,22,70,23],[70,24,70,25],[70,26,70,27],[70,2,70,3],[70,4,70,5],[70,6,70,7],[70,8,70,9],[70,11,70,12],[70,13,70,14],[71,15,71,16],[71,17,71,18],[71,20,71,21],[71,22,71,23],[71,24,71,25],[71,26,71,27],[71,2,71,3],[71,4,71,5],[71,6,71,7],[71,8,71,9],[71,11,71,12],[71,13,71,14],[72,15,72,16],[72,17,72,18],[72,20,72,21],[72,22,72,23],[72,24,72,25],[72,26,72,27],[72,2,72,3],[72,4,72,5],[72,6,72,7],[72,8,72,9],[72,11,72,12],[72,13,72,14],[82,24,82,25],[82,26,82,27],[75,1,75,9],[75,10,75,18],[75,19,75,27],[80,2,80,3],[80,4,80,5],[80,6,80,7],[80,8,80,9],[80,11,80,12],[80,13,80,14],[80,15,80,16],[80,17,80,18],[80,20,80,21],[80,22,80,23],[80,24,80,25],[80,26,80,27],[83,17,83,18],[83,20,83,21],[81,2,81,3],[81,4,81,5],[81,6,81,7],[81,8,81,9],[81,11,81,12],[81,26,81,27],[82,2,82,3],[82,4,82,5],[82,6,82,7],[82,8,82,9],[82,11,82,12],[82,13,82,14],[82,15,82,16],[82,17,82,18],[82,20,82,21],[81,13,81,14],[81,15,81,16],[81,17,81,18],[81,20,81,21],[81,22,81,23],[81,24,81,25],[82,22,82,23],[85,17,85,18],[85,20,85,21],[83,22,83,23],[83,24,83,25],[83,26,83,27],[84,2,84,3],[84,4,84,5],[84,6,84,7],[84,8,84,9],[84,11,84,12],[84,26,84,27],[84,13,84,14],[84,15,84,16],[84,17,84,18],[84,20,84,21],[84,22,84,23],[84,24,84,25],[83,2,83,3],[83,4,83,5],[83,6,83,7],[83,8,83,9],[83,11,83,12],[83,13,83,14],[83,15,83,16],[88,24,88,25],[88,26,88,27],[85,22,85,23],[85,24,85,25],[85,26,85,27],[86,2,86,3],[86,4,86,5],[86,6,86,7],[86,8,86,9],[86,11,86,12],[86,13,86,14],[86,15,86,16],[86,17,86,18],[86,20,86,21],[86,22,86,23],[86,24,86,25],[86,26,86,27],[85,2,85,3],[85,4,85,5],[85,6,85,7],[85,8,85,9],[85,11,85,12],[85,13,85,14],[85,15,85,16],[89,17,89,18],[89,20,89,21],[87,2,87,3],[87,4,87,5],[87,6,87,7],[87,8,87,9],[87,11,87,12],[87,26,87,27],[88,2,88,3],[88,4,88,5],[88,6,88,7],[88,8,88,9],[88,11,88,12],[88,13,88,14],[88,15,88,16],[88,17,88,18],[88,20,88,21],[87,13,87,14],[87,15,87,16],[87,17,87,18],[87,20,87,21],[87,22,87,23],[87,24,87,25],[88,22,88,23],[92,22,92,23],[92,24,92,25],[89,22,89,23],[89,24,89,25],[89,26,89,27],[90,2,90,3],[90,4,90,5],[90,6,90,7],[90,8,90,9],[90,11,90,12],[90,26,90,27],[90,13,90,14],[90,15,90,16],[90,17,90,18],[90,20,90,21],[90,22,90,23],[90,24,90,25],[89,2,89,3],[89,4,89,5],[89,6,89,7],[89,8,89,9],[89,11,89,12],[89,13,89,14],[89,15,89,16],[92,20,92,21],[91,2,91,3],[91,4,91,5],[91,6,91,7],[91,8,91,9],[91,11,91,12],[91,13,91,14],[91,15,91,16],[91,17,91,18],[91,20,91,21],[92,26,92,27],[93,2,93,3],[93,4,93,5],[93,6,93,7],[93,8,93,9],[93,11,93,12],[91,22,91,23],[91,24,91,25],[91,26,91,27],[92,2,92,3],[92,4,92,5],[92,6,92,7],[92,8,92,9],[92,11,92,12],[92,13,92,14],[92,15,92,16],[93,26,93,27],[93,13,93,14],[93,15,93,16],[93,17,93,18],[93,20,93,21],[93,22,93,23],[93,24,93,25],[92,17,92,18]]}
["Jughandle (Forward Ramps) N-S Major Street",null,"Use this sheet to enter the delay information for a Jughandle with forward Ramps(i.e., with the ramps present in NW and SE corner of the Intersection). (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
["Length of Forward Ramps (ft.)",null,null,null,"SB toward West Leg","NB toward East Leg","Length of Minor Street Leg from Ramp Junction (ft.)",null,null,"West Leg","East Leg"]
[]
["Free-flow speed on major street",null,null,null,{"$f":"IF(D7>30,30,D7)","v":0},{"$f":"SQRT(((F6)^2)-((K6)^2))","v":0}]
["Free-flow speed on minor street",null,null,null,{"$f":"MIN(D8,E7)","v":0},{"$f":"SQRT(((E6)^2)-((J6)^2))","v":0}]
[]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","NB Thru","SB Thru","EB Left","EB Thru","EB Right","WB Left","WB Thru","WB Right","Intersection 1","NB Thru","SB Thru","EB Left","EB Thru","EB Right","WB Left","WB Thru","WB Right","Intersection 1","NB Thru","SB Thru","EB Left","EB Thru","EB Right","WB Left","WB Thru","WB Right"]
[null,"Volume",{"$f":"AG18","v":0},{"$f":"AG17","v":0},{"$f":"AF15+AE15+AE17","v":0},{"$f":"AG15+AF17","v":0},{"$f":"AH15","v":0},{"$f":"AF16+AE16+AE18","v":0},{"$f":"AG16+AF18","v":0},{"$f":"AH16","v":0},"Volume",28.264625863397956,{"$f":"AK17","v":0},{"$f":"AJ15+AI15+AI17","v":0},{"$f":"AK15+AJ17","v":0},{"$f":"AL15","v":0},{"$f":"AJ16+AI16+AI18","v":0},{"$f":"AK16+AJ18","v":0},{"$f":"AL16","v":0},"Volume",{"$f":"AO18","v":0},{"$f":"AO17","v":0},{"$f":"AN15+AM15+AM17","v":0},{"$f":"AO15+AN17","v":0},{"$f":"AP15","v":0},{"$f":"AN16+AM16+AM18","v":0},{"$f":"AO16+AM18","v":0},{"$f":"AP16","v":0},null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[null,"Intersection 4","SB Left","SB Right",null,null,null,null,null,null,"Intersection 4","SB Left","SB Right",null,null,null,null,null,null,"Intersection 4","SB Left","SB Right",null,null,null,null,null,null,null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Volume",{"$f":"AF17+AE17","v":0},{"$f":"AH17","v":0},null,null,null,null,null,null,"Volume",{"$f":"AJ17+AI17","v":0},{"$f":"AL17","v":0},null,null,null,null,null,null,"Volume",{"$f":"AN17+AM17","v":0},{"$f":"AP17","v":0},null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[]
[null,"Intersection 5","NB Left","NB Right",null,null,null,null,null,null,"Intersection 5","NB Left","NB Right",null,null,null,null,null,null,"Intersection 5","NB Left","NB Right"]
[null,"Volume",{"$f":"AF18+AE18","v":0},{"$f":"AH18","v":0},null,null,null,null,null,null,"Volume",{"$f":"AJ18+AI18","v":0},{"$f":"AL18","v":0},null,null,null,null,null,null,"Volume",{"$f":"AN18+AM18","v":0},{"$f":"AP18","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,"Design Year WeekendPeak"]
[null,"Intersection 1","NB Thru","SB Thru","EB Left","EB Thru","EB Right","WB Left","WB Thru","WB Right","Intersection 1","NB Thru","SB Thru","EB Left","EB Thru","EB Right","WB Left","WB Thru","WB Right","Intersection 1","NB Thru","SB Thru","EB Left","EB Thru","EB Right","WB Left","WB Thru","WB Right"]
[null,"Volume",{"$f":"AG36","v":0},{"$f":"AG35","v":0},{"$f":"AF33+AE33+AE35","v":0},{"$f":"AG33+AF35","v":0},{"$f":"AH33","v":0},{"$f":"AF34+AE34+AE36","v":0},{"$f":"AG34+AF36","v":0},{"$f":"AH34","v":0},"Volume",{"$f":"AK36","v":0},{"$f":"AK35","v":0},{"$f":"AJ33+AI33+AI35","v":0},{"$f":"AK33+AJ35","v":0},{"$f":"AL33","v":0},{"$f":"AJ34+AI34+AI36","v":0},{"$f":"AK34+AJ36","v":0},{"$f":"AL34","v":0},"Volume",{"$f":"AO36","v":0},{"$f":"AO35","v":0},{"$f":"AN33+AM33+AM35","v":0},{"$f":"AO33+AN35","v":0},{"$f":"AP33","v":0},{"$f":"AN34+AM34+AM36","v":0},{"$f":"AO34+AM36","v":0},{"$f":"AP34","v":0},null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[null,"Intersection 4","SB Left","SB Right",null,null,null,null,null,null,"Intersection 4","SB Left","SB Right",null,null,null,null,null,null,"Intersection 4","SB Left","SB Right",null,null,null,null,null,null,null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Volume",{"$f":"AF35+AE35","v":0},{"$f":"AH35","v":0},null,null,null,null,null,null,"Volume",{"$f":"AJ35+AI35","v":0},{"$f":"AL35","v":0},null,null,null,null,null,null,"Volume",{"$f":"AN35+AM35","v":0},{"$f":"AP35","v":0},null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[]
[null,"Intersection 5","NB Left","NB Right",null,null,null,null,null,null,"Intersection 5","NB Left","NB Right",null,null,null,null,null,null,"Intersection 5","NB Left","NB Right"]
[null,"Volume",{"$f":"AF36+AE36","v":0},{"$f":"AH36","v":0},null,null,null,null,null,null,"Volume",{"$f":"AJ36+AI36","v":0},{"$f":"AL36","v":0},null,null,null,null,null,null,"Volume",{"$f":"AN36+AM36","v":0},{"$f":"AP36","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Above this line, \"EB Left\", WB U\", etc refer to movements at each small intersection within the Jughandle"]
[]
["Below this line \"EB Left\", \"WB U\" etc refer to movements at the main intersection"]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Computation of Control Delay for entire Jughandle",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Jughandle",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Jughandle"]
[null,null,"Computed based on formulae",null,null,null,null,null,null,null,null,"Computed based on formulae",null,null,null,null,null,null,null,null,"Computed based on formulae"]
[]
[]
[null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT",null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT",null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT"]
[null,"EB Left",{"$f":"E14","v":0},null,0,null,{"$f":"C61+E61","v":0},null,null,null,"EB Left",{"$f":"N14","v":0},null,0,null,{"$f":"L61+N61","v":0},null,null,null,"EB Left",{"$f":"W14","v":0},null,0,null,{"$f":"U61+W61","v":0}]
[null,"EB Through",{"$f":"F14","v":0},null,0,null,{"$f":"C62+E62","v":0},null,null,null,"EB Through",{"$f":"O14","v":0},null,0,null,0,null,null,null,"EB Through",{"$f":"X14","v":0},null,0,null,0]
[null,"EB Right",{"$f":"G14","v":0},null,0,null,{"$f":"C63+E63","v":0},null,null,null,"EB Right",{"$f":"P14","v":0},null,0,null,0,null,null,null,"EB Right",{"$f":"Y14","v":0},null,0,null,0]
[null,"NB Left",{"$f":"C22+I14","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+($K$6/(1.4667*$E$8))-($F$7/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$f":"C64+E64","v":{"$error":"#DIV/0!"}},null,null,null,"NB Left",{"$f":"L22+R14","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+($K$6/(1.4667*$E$8))-($F$7/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,null,null,"NB Left",{"$f":"U22+AA14","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+($K$6/(1.4667*$E$8))-($F$7/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"}]
[null,"NB Through",{"$f":"C14","v":0},null,0,null,0,null,null,null,"NB Through",{"$f":"L14","v":0},null,0,null,0,null,null,null,"NB Through",{"$f":"U14","v":0},null,0,null,0]
[null,"NB Right",{"$f":"D22","v":0},null,0,null,0,null,null,null,"NB Right",{"$f":"M22","v":0},null,0,null,0,null,null,null,"NB Right",{"$f":"V22","v":0},null,0,null,0]
[null,"WB Left",{"$f":"H14","v":0},null,0,null,{"$f":"C67+E67","v":0},null,null,null,"WB Left",{"$f":"Q14","v":0},null,0,null,0,null,null,null,"WB Left",{"$f":"Z14","v":0},null,0,null,0]
[null,"WB Through",{"$f":"I14","v":0},null,0,null,0,null,null,null,"WB Through",{"$f":"R14","v":0},null,0,null,0,null,null,null,"WB Through",{"$f":"AA14","v":0},null,0,null,0]
[null,"WB Right",{"$f":"J14","v":0},null,0,null,0,null,null,null,"WB Right",{"$f":"S14","v":0},null,0,null,0,null,null,null,"WB Right",{"$f":"AB14","v":0},null,0,null,0]
[null,"SB Left",{"$f":"C18+F14","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+($J$6/(1.4667*$E$8))-($F$8/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$f":"C70+E70","v":{"$error":"#DIV/0!"}},null,null,null,"SB Left",{"$f":"L18+O14","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+($J$6/(1.4667*$E$8))-($F$8/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,null,null,"SB Left",{"$f":"U18+X14","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+($J$6/(1.4667*$E$8))-($F$8/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"}]
[null,"SB Through",{"$f":"D14","v":0},null,0,null,0,null,null,null,"SB Through",{"$f":"M14","v":0},null,0,null,0,null,null,null,"SB Through",{"$f":"V14","v":0},null,0,null,0]
[null,"SB Right",{"$f":"D18","v":0},null,0,null,0,null,null,null,"SB Right",{"$f":"M18","v":0},null,0,null,0,null,null,null,"SB Right",{"$f":"V18","v":0},null,0,null,0]
[null,null,null,null,null,null,null,null,{"$f":"(G61*AF15+G62*AG15+G63*AH15+G64*AF18+G65*AG18+G66*AH18+G67*AF16+G68*AG16+G69*AH16+G70*AF17+G71*AG17+G72*AH17)/(AF15+AG15+AH15+AF16+AG16+AH16+AF18+AG18+AH18+AF17+AG17+AH17)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(P61*AJ15+P62*AK15+P63*AL15+P64*AJ18+P65*AK18+P66*AL18+P67*AJ16+P68*AK16+P69*AL16+P70*AJ17+P71*AK17+P72*AL17)/(AJ15+AK15+AL15+AJ16+AK16+AL16+AJ18+AK18+AL18+AJ17+AK17+AL17)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(Y61*AN15+Y62*AO15+Y63*AP15+Y64*AN18+Y65*AO18+Y66*AP18+Y67*AN16+Y68*AO16+Y69*AP16+Y70*AN17+Y71*AO17+Y72*AP17)/(AN15+AO15+AP15+AN16+AO16+AP16+AN18+AO18+AP18+AN17+AO17+AP17)","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,"Design Year Weekend Peak"]
[null,"Computation of Control Delay for entire Jughandle",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Jughandle",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Jughandle"]
[null,null,"Computed based on formulae",null,null,null,null,null,null,null,null,"Computed based on formulae",null,null,null,null,null,null,null,null,"Computed based on formulae"]
[]
[]
[null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT",null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT",null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT"]
[null,"EB Left",{"$f":"E32","v":0},null,0,null,{"$f":"C82+E82","v":0},null,null,null,"EB Left",{"$f":"N32","v":0},null,0,null,{"$f":"L82+N82","v":0},null,null,null,"EB Left",{"$f":"W32","v":0},null,0,null,{"$f":"U82+W82","v":0}]
[null,"EB Through",{"$f":"F32","v":0},null,0,null,{"$f":"C83+E83","v":0},null,null,null,"EB Through",{"$f":"O32","v":0},null,0,null,0,null,null,null,"EB Through",{"$f":"X32","v":0},null,0,null,0]
[null,"EB Right",{"$f":"G32","v":0},null,0,null,{"$f":"C84+E84","v":0},null,null,null,"EB Right",{"$f":"P32","v":0},null,0,null,0,null,null,null,"EB Right",{"$f":"Y32","v":0},null,0,null,0]
[null,"NB Left",{"$f":"C40+I32","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+($K$6/(1.4667*$E$8))-($F$7/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,null,null,"NB Left",{"$f":"L40+R32","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+($K$6/(1.4667*$E$8))-($F$7/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,null,null,"NB Left",{"$f":"U40+AA32","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+($K$6/(1.4667*$E$8))-($F$7/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"}]
[null,"NB Through",{"$f":"C32","v":0},null,0,null,0,null,null,null,"NB Through",{"$f":"L32","v":0},null,0,null,0,null,null,null,"NB Through",{"$f":"U32","v":0},null,0,null,0]
[null,"NB Right",{"$f":"D40","v":0},null,0,null,0,null,null,null,"NB Right",{"$f":"M40","v":0},null,0,null,0,null,null,null,"NB Right",{"$f":"V40","v":0},null,0,null,0]
[null,"WB Left",{"$f":"H32","v":0},null,0,null,{"$f":"C88+E88","v":0},null,null,null,"WB Left",{"$f":"Q32","v":0},null,0,null,0,null,null,null,"WB Left",{"$f":"Z32","v":0},null,0,null,0]
[null,"WB Through",{"$f":"I32","v":0},null,0,null,{"$f":"C89+E89","v":0},null,null,null,"WB Through",{"$f":"R32","v":0},null,0,null,0,null,null,null,"WB Through",{"$f":"AA32","v":0},null,0,null,0]
[null,"WB Right",{"$f":"J32","v":0},null,0,null,0,null,null,null,"WB Right",{"$f":"S32","v":0},null,0,null,0,null,null,null,"WB Right",{"$f":"AB32","v":0},null,0,null,0]
[null,"SB Left",{"$f":"C36+F32","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+($J$6/(1.4667*$E$8))-($F$8/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,null,null,"SB Left",{"$f":"L36+O32","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+($J$6/(1.4667*$E$8))-($F$8/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,null,null,"SB Left",{"$f":"U36+X32","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+($J$6/(1.4667*$E$8))-($F$8/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"}]
[null,"SB Through",{"$f":"D32","v":0},null,0,null,0,null,null,null,"SB Through",{"$f":"M32","v":0},null,0,null,0,null,null,null,"SB Through",{"$f":"V32","v":0},null,0,null,0]
[null,"SB Right",{"$f":"D36","v":0},null,0,null,0,null,null,null,"SB Right",{"$f":"M36","v":0},null,0,null,0,null,null,null,"SB Right",{"$f":"V36","v":0},null,0,null,0]
[null,null,null,null,null,null,null,null,{"$f":"(G82*AF33+G83*AG33+G84*AH33+G85*AF36+G86*AG36+G87*AH36+G88*AF34+G89*AG34+G90*AH34+G91*AF35+G92*AG35+G93*AH35)/(AF33+AG33+AH33+AF34+AG34+AH34+AF36+AG36+AH36+AF35+AG35+AH35)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(P82*AJ33+P83*AK33+P84*AL33+P85*AJ36+P86*AK36+P87*AL36+P88*AJ34+P89*AK34+P90*AL34+P91*AJ35+P92*AK35+P93*AL35)/(AJ33+AK33+AL33+AJ34+AK34+AL34+AJ36+AK36+AL36+AJ35+AK35+AL35)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(Y82*AN33+Y83*AO33+Y84*AP33+Y85*AN36+Y86*AO36+Y87*AP36+Y88*AN34+Y89*AO34+Y90*AP34+Y91*AN35+Y92*AO35+Y93*AP35)/(AN33+AO33+AP33+AN34+AO34+AP34+AN36+AO36+AP36+AN35+AO35+AP35)","v":{"$error":"#DIV/0!"}}]

{"sheet":"Jughandle (Forward Ramps) E-W","index":24,"n_rows":94,"n_cols":42,"rows_kept":94,"cut":false,"hidden":true,"merged":[[0,0,1,1],[0,2,1,11],[10,1,10,9],[10,10,10,18],[4,6,5,8],[72,8,72,9],[71,8,71,9],[70,8,70,9],[69,8,69,9],[68,8,68,9],[67,8,67,9],[66,8,66,9],[65,8,65,9],[64,8,64,9],[63,8,63,9],[62,8,62,9],[61,8,61,9],[60,8,60,9],[59,8,59,9],[72,6,72,7],[71,6,71,7],[60,2,60,3],[59,2,59,3],[60,4,60,5],[10,19,10,27],[28,10,28,18],[28,1,28,9],[28,19,28,27],[70,4,70,5],[69,4,69,5],[68,4,68,5],[67,4,67,5],[61,6,61,7],[60,6,60,7],[59,6,59,7],[70,6,70,7],[69,6,69,7],[68,6,68,7],[67,6,67,7],[66,6,66,7],[65,6,65,7],[64,6,64,7],[63,6,63,7],[62,6,62,7],[64,2,64,3],[63,2,63,3],[62,2,62,3],[61,2,61,3],[59,4,59,5],[72,2,72,3],[71,2,71,3],[70,2,70,3],[69,2,69,3],[68,2,68,3],[67,2,67,3],[66,2,66,3],[65,2,65,3],[66,4,66,5],[65,4,65,5],[64,4,64,5],[63,4,63,5],[62,4,62,5],[61,4,61,5],[72,4,72,5],[71,4,71,5],[61,11,61,12],[61,13,61,14],[61,15,61,16],[61,17,61,18],[62,11,62,12],[62,13,62,14],[62,15,62,16],[62,17,62,18],[59,11,59,12],[59,13,59,14],[59,15,59,16],[59,17,59,18],[60,11,60,12],[60,13,60,14],[60,15,60,16],[60,17,60,18],[66,11,66,12],[66,13,66,14],[66,15,66,16],[66,17,66,18],[63,11,63,12],[63,13,63,14],[63,15,63,16],[63,17,63,18],[64,11,64,12],[64,13,64,14],[64,15,64,16],[64,17,64,18],[72,11,72,12],[72,13,72,14],[72,15,72,16],[72,17,72,18],[69,11,69,12],[69,13,69,14],[69,15,69,16],[69,17,69,18],[70,11,70,12],[70,13,70,14],[70,15,70,16],[70,17,70,18],[59,20,59,21],[59,22,59,23],[59,24,59,25],[59,26,59,27],[60,20,60,21],[60,22,60,23],[60,24,60,25],[60,26,60,27],[71,11,71,12],[71,13,71,14],[71,15,71,16],[71,17,71,18],[67,11,67,12],[67,13,67,14],[67,15,67,16],[67,17,67,18],[68,11,68,12],[68,13,68,14],[68,15,68,16],[68,17,68,18],[65,11,65,12],[65,13,65,14],[65,15,65,16],[65,17,65,18],[63,20,63,21],[63,22,63,23],[63,24,63,25],[63,26,63,27],[64,20,64,21],[64,22,64,23],[64,24,64,25],[64,26,64,27],[61,20,61,21],[61,22,61,23],[61,24,61,25],[61,26,61,27],[62,20,62,21],[62,22,62,23],[62,24,62,25],[62,26,62,27],[67,20,67,21],[67,22,67,23],[67,24,67,25],[67,26,67,27],[68,20,68,21],[68,22,68,23],[68,24,68,25],[68,26,68,27],[65,20,65,21],[65,22,65,23],[65,24,65,25],[65,26,65,27],[66,20,66,21],[66,22,66,23],[66,24,66,25],[66,26,66,27],[71,20,71,21],[71,22,71,23],[71,24,71,25],[71,26,71,27],[72,20,72,21],[72,22,72,23],[72,24,72,25],[72,26,72,27],[69,20,69,21],[69,22,69,23],[69,24,69,25],[69,26,69,27],[70,20,70,21],[70,22,70,23],[70,24,70,25],[70,26,70,27],[82,2,82,3],[82,4,82,5],[82,6,82,7],[82,8,82,9],[83,2,83,3],[83,4,83,5],[83,6,83,7],[83,8,83,9],[80,2,80,3],[80,4,80,5],[80,6,80,7],[80,8,80,9],[81,2,81,3],[81,4,81,5],[81,6,81,7],[81,8,81,9],[87,2,87,3],[87,4,87,5],[87,6,87,7],[87,8,87,9],[84,2,84,3],[84,4,84,5],[84,6,84,7],[84,8,84,9],[85,2,85,3],[85,4,85,5],[85,6,85,7],[85,8,85,9],[93,2,93,3],[93,4,93,5],[93,6,93,7],[93,8,93,9],[90,2,90,3],[90,4,90,5],[90,6,90,7],[90,8,90,9],[91,2,91,3],[91,4,91,5],[91,6,91,7],[91,8,91,9],[80,11,80,12],[80,13,80,14],[80,15,80,16],[80,17,80,18],[81,11,81,12],[81,13,81,14],[81,15,81,16],[81,17,81,18],[92,2,92,3],[92,4,92,5],[92,6,92,7],[92,8,92,9],[88,2,88,3],[88,4,88,5],[88,6,88,7],[88,8,88,9],[89,2,89,3],[89,4,89,5],[89,6,89,7],[89,8,89,9],[86,2,86,3],[86,4,86,5],[86,6,86,7],[86,8,86,9],[84,11,84,12],[84,13,84,14],[84,15,84,16],[84,17,84,18],[85,11,85,12],[85,13,85,14],[85,15,85,16],[85,17,85,18],[82,11,82,12],[82,13,82,14],[82,15,82,16],[82,17,82,18],[83,11,83,12],[83,13,83,14],[83,15,83,16],[83,17,83,18],[88,11,88,12],[88,13,88,14],[88,15,88,16],[88,17,88,18],[89,11,89,12],[89,13,89,14],[89,15,89,16],[89,17,89,18],[86,11,86,12],[86,13,86,14],[86,15,86,16],[86,17,86,18],[87,11,87,12],[87,13,87,14],[87,15,87,16],[87,17,87,18],[92,11,92,12],[92,13,92,14],[92,15,92,16],[92,17,92,18],[93,11,93,12],[93,13,93,14],[93,15,93,16],[93,17,93,18],[90,11,90,12],[90,13,90,14],[90,15,90,16],[90,17,90,18],[91,11,91,12],[91,13,91,14],[91,15,91,16],[91,17,91,18],[82,20,82,21],[82,22,82,23],[82,24,82,25],[82,26,82,27],[83,20,83,21],[83,22,83,23],[83,24,83,25],[83,26,83,27],[80,20,80,21],[80,22,80,23],[80,24,80,25],[80,26,80,27],[81,20,81,21],[81,22,81,23],[81,24,81,25],[81,26,81,27],[87,22,87,23],[87,24,87,25],[87,26,87,27],[84,20,84,21],[84,22,84,23],[84,24,84,25],[84,26,84,27],[85,20,85,21],[85,22,85,23],[85,24,85,25],[85,26,85,27],[93,20,93,21],[93,22,93,23],[93,24,93,25],[93,26,93,27],[90,20,90,21],[90,22,90,23],[90,24,90,25],[90,26,90,27],[91,20,91,21],[91,22,91,23],[91,24,91,25],[91,26,91,27],[4,0,5,3],[54,19,54,27],[54,10,54,18],[54,1,54,9],[75,19,75,27],[75,10,75,18],[75,1,75,9],[92,20,92,21],[92,22,92,23],[92,24,92,25],[92,26,92,27],[88,20,88,21],[88,22,88,23],[88,24,88,25],[88,26,88,27],[89,20,89,21],[89,22,89,23],[89,24,89,25],[89,26,89,27],[86,20,86,21],[86,22,86,23],[86,24,86,25],[86,26,86,27],[87,20,87,21]]}
["Jughandle (Forward Ramps) E-W Major Street",null,"Use this sheet to enter the delay information for a Jughandle with forward Ramps(i.e., with the ramps present in NE and SW corner of the Intersection). (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
["Length of Forward Ramps (ft.)",null,null,null,"EB toward South Leg","WB toward North Leg","Length of Minor Street Leg from Ramp Junction (ft.)",null,null,"South Leg","North Leg"]
[]
["Free-flow speed on major street",null,null,null,{"$f":"IF(D7>30,30,D7)","v":0},{"$f":"SQRT(((E6)^2)-((J6)^2))","v":0}]
["Free-flow speed on minor street",null,null,null,{"$f":"MIN(D8,E7)","v":0},{"$f":"SQRT(((F6)^2)-((K6)^2))","v":0}]
[]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","EB Thru","WB Thru","NB Left","NB Thru","NB Right","SB Left","SB Thru","SB Right","Intersection 1","EB Thru","WB Thru","NB Left","NB Thru","NB Right","SB Left","SB Thru","SB Right","Intersection 1","EB Thru","WB Thru","NB Left","NB Thru","NB Right","SB Left","SB Thru","SB Right"]
[null,"Volume",{"$f":"AG15","v":0},{"$f":"AG16","v":0},{"$f":"AF18+AE15+AE18","v":0},{"$f":"AG18+AF15","v":0},{"$f":"AH18","v":0},{"$f":"AF17+AE17+AE16","v":0},{"$f":"AG17+AF16","v":0},{"$f":"AH17","v":0},"Volume",{"$f":"AK15","v":0},{"$f":"AJ16","v":0},{"$f":"AJ18+AI18+AI15","v":0},{"$f":"AK18+AJ15","v":0},{"$f":"AL18","v":0},{"$f":"AJ17+AI17+AI16","v":0},{"$f":"AK17+AJ16","v":0},{"$f":"AL17","v":0},"Volume",{"$f":"AO15","v":0},{"$f":"AO16","v":0},{"$f":"AN18+AM18+AM15","v":0},{"$f":"AO18+AN15","v":0},{"$f":"AP18","v":0},{"$f":"AN17+AM17+AM16","v":0},{"$f":"AO17+AN16","v":0},{"$f":"AP17","v":0},null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[null,"Intersection 4","EB Left","EB Right",null,null,null,null,null,null,"Intersection 4","EB Left","EB Right",null,null,null,null,null,null,"Intersection 4","EB Left","EB Right",null,null,null,null,null,null,null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Volume",{"$f":"AF15+AE15","v":0},{"$f":"AH15","v":0},null,null,null,null,null,null,"Volume",{"$f":"AJ15+AI15","v":0},{"$f":"AL15","v":0},null,null,null,null,null,null,"Volume",{"$f":"AN15+AM15","v":0},{"$f":"AP15","v":0},null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[]
[null,"Intersection 5","WB Left","WB Right",null,null,null,null,null,null,"Intersection 5","WB Left","WB Right",null,null,null,null,null,null,"Intersection 5","WB Left","WB Right"]
[null,"Volume",{"$f":"AF16+AE16","v":0},{"$f":"AH16","v":0},null,null,null,null,null,null,"Volume",{"$f":"AJ16+AI16","v":0},{"$f":"AL16","v":0},null,null,null,null,null,null,"Volume",{"$f":"AN16+AM16","v":0},{"$f":"AP16","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,"Design Year WeekendPeak"]
[null,"Intersection 1","EB Thru","WB Thru","NB Left","NB Thru","NB Right","SB Left","SB Thru","SB Right","Intersection 1","EB Thru","WB Thru","NB Left","NB Thru","NB Right","SB Left","SB Thru","SB Right","Intersection 1","EB Thru","WB Thru","NB Left","NB Thru","NB Right","SB Left","SB Thru","SB Right"]
[null,"Volume",{"$f":"AG33","v":0},{"$f":"AG34","v":0},{"$f":"AF36+AE33+AE36","v":0},{"$f":"AG36+AF33","v":0},{"$f":"AH36","v":0},{"$f":"AF35+AE34+AE35","v":0},{"$f":"AG35+AF34","v":0},{"$f":"AH35","v":0},"Volume",{"$f":"AK33","v":0},{"$f":"AJ34","v":0},{"$f":"AJ36+AI33+AI36","v":0},{"$f":"AK36+AJ33","v":0},{"$f":"AL36","v":0},{"$f":"AJ35+AI33+AI35","v":0},{"$f":"AK35+AJ34","v":0},{"$f":"AL35","v":0},"Volume",{"$f":"AO33","v":0},{"$f":"AO34","v":0},{"$f":"AN36+AM33+AM36","v":0},{"$f":"AO36+AN33","v":0},{"$f":"AP36","v":0},{"$f":"AN35+AM33+AM35","v":0},{"$f":"AO35+AN34","v":0},{"$f":"AP35","v":0},null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[null,"Intersection 4","EB Left","EB Right",null,null,null,null,null,null,"Intersection 4","EB Left","EB Right",null,null,null,null,null,null,"Intersection 4","EB Left","EB Right",null,null,null,null,null,null,null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Volume",{"$f":"AF33+AE33","v":0},{"$f":"AH33","v":0},null,null,null,null,null,null,"Volume",{"$f":"AJ33+AI33","v":0},{"$f":"AL33","v":0},null,null,null,null,null,null,"Volume",{"$f":"AN33+AM33","v":0},{"$f":"AP33","v":0},null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[]
[null,"Intersection 5","WB Left","WB Right",null,null,null,null,null,null,"Intersection 5","WB Left","WB Right",null,null,null,null,null,null,"Intersection 5","WB Left","WB Right"]
[null,"Volume",{"$f":"AF34+AE34","v":0},{"$f":"AH34","v":0},null,null,null,null,null,null,"Volume",{"$f":"AJ34+AI34","v":0},{"$f":"AL34","v":0},null,null,null,null,null,null,"Volume",{"$f":"AN34+AM34","v":0},{"$f":"AP34","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Above this line, \"EB Left\", WB U\", etc refer to movements at each small intersection within the Jughandle"]
[]
["Below this line \"EB Left\", \"WB U\" etc refer to movements at the main intersection"]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Computation of Control Delay for entire Jughandle",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Jughandle",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Jughandle"]
[null,null,"Computed based on formulae",null,null,null,null,null,null,null,null,"Computed based on formulae",null,null,null,null,null,null,null,null,"Computed based on formulae"]
[]
[]
[null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT",null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT",null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT"]
[null,"EB Left",{"$f":"C18+F14","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+($J$6/(1.4667*$E$8))-($F$7/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$f":"C61+E61","v":{"$error":"#DIV/0!"}},null,null,null,"EB Left",{"$f":"L18+O14","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+($J$6/(1.4667*$E$8))-($F$7/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$f":"L61+N61","v":{"$error":"#DIV/0!"}},null,null,null,"EB Left",{"$f":"U18+X14","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+($J$6/(1.4667*$E$8))-($F$7/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$f":"U61+W61","v":{"$error":"#DIV/0!"}}]
[null,"EB Through",{"$f":"C14","v":0},null,0,null,{"$f":"C62+E62","v":0},null,null,null,"EB Through",{"$f":"L14","v":0},null,0,null,0,null,null,null,"EB Through",{"$f":"U14","v":0},null,0,null,0]
[null,"EB Right",{"$f":"D18","v":0},null,0,null,0,null,null,null,"EB Right",{"$f":"M18","v":0},null,0,null,0,null,null,null,"EB Right",{"$f":"V18","v":0},null,0,null,0]
[null,"NB Left",{"$f":"E14","v":0},null,0,null,0,null,null,null,"NB Left",{"$f":"N14","v":0},null,0,null,0,null,null,null,"NB Left",{"$f":"W14","v":0},null,0,null,0]
[null,"NB Through",{"$f":"F14","v":0},null,0,null,0,null,null,null,"NB Through",{"$f":"O14","v":0},null,0,null,0,null,null,null,"NB Through",{"$f":"X14","v":0},null,0,null,0]
[null,"NB Right",{"$f":"G14","v":0},null,0,null,0,null,null,null,"NB Right",{"$f":"P14","v":0},null,0,null,0,null,null,null,"NB Right",{"$f":"Y14","v":0},null,0,null,0]
[null,"WB Left",{"$f":"C22+I14","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+($K$6/(1.4667*$E$8))-($F$8/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$f":"C67+E67","v":{"$error":"#DIV/0!"}},null,null,null,"WB Left",{"$f":"L22+R14","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+($K$6/(1.4667*$E$8))-($F$8/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,null,null,"WB Left",{"$f":"U22+AA14","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+($K$6/(1.4667*$E$8))-($F$8/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"}]
[null,"WB Through",{"$f":"D14","v":0},null,0,null,0,null,null,null,"WB Through",{"$f":"M14","v":0},null,0,null,0,null,null,null,"WB Through",{"$f":"V14","v":0},null,0,null,0]
[null,"WB Right",{"$f":"D22","v":0},null,0,null,0,null,null,null,"WB Right",{"$f":"M22","v":0},null,0,null,0,null,null,null,"WB Right",{"$f":"V22","v":0},null,0,null,0]
[null,"SB Left",{"$f":"H14","v":0},null,0,null,0,null,null,null,"SB Left",{"$f":"Q14","v":0},null,0,null,0,null,null,null,"SB Left",{"$f":"Z14","v":0},null,0,null,0]
[null,"SB Through",{"$f":"I14","v":0},null,0,null,0,null,null,null,"SB Through",{"$f":"R14","v":0},null,0,null,0,null,null,null,"SB Through",{"$f":"AA14","v":0},null,0,null,0]
[null,"SB Right",{"$f":"J14","v":0},null,0,null,0,null,null,null,"SB Right",{"$f":"S14","v":0},null,0,null,0,null,null,null,"SB Right",{"$f":"AB14","v":0},null,0,null,0]
[null,null,null,null,null,null,null,null,{"$f":"(G61*AF15+G62*AG15+G63*AH15+G64*AF18+G65*AG18+G66*AH18+G67*AF16+G68*AG16+G69*AH16+G70*AF17+G71*AG17+G72*AH17)/(AF15+AG15+AH15+AF16+AG16+AH16+AF18+AG18+AH18+AF17+AG17+AH17)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(P61*AJ15+P62*AK15+P63*AL15+P64*AJ18+P65*AK18+P66*AL18+P67*AJ16+P68*AK16+P69*AL16+P70*AJ17+P71*AK17+P72*AL17)/(AJ15+AK15+AL15+AJ16+AK16+AL16+AJ18+AK18+AL18+AJ17+AK17+AL17)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(Y61*AN15+Y62*AO15+Y63*AP15+Y64*AN18+Y65*AO18+Y66*AP18+Y67*AN16+Y68*AO16+Y69*AP16+Y70*AN17+Y71*AO17+Y72*AP17)/(AN15+AO15+AP15+AN16+AO16+AP16+AN18+AO18+AP18+AN17+AO17+AP17)","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,"Design Year Weekend Peak"]
[null,"Computation of Control Delay for entire Jughandle",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Jughandle",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Jughandle"]
[null,null,"Computed based on formulae",null,null,null,null,null,null,null,null,"Computed based on formulae",null,null,null,null,null,null,null,null,"Computed based on formulae"]
[]
[]
[null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT",null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT",null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT"]
[null,"EB Left",{"$f":"F32+C36","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+($J$6/(1.4667*$E$8))-($F$7/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$f":"C82+E82","v":{"$error":"#DIV/0!"}},null,null,null,"EB Left",{"$f":"O32+L36","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+($J$6/(1.4667*$E$8))-((SQRT(((E6)^2)-((J6)^2)))/($D$7*1.4667))","v":{"$error":"#DIV/0!"}},null,{"$f":"L82+N82","v":{"$error":"#DIV/0!"}},null,null,null,"EB Left",{"$f":"X32+U36","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+($J$6/(1.4667*$E$8))-($F$7/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$f":"U82+W82","v":{"$error":"#DIV/0!"}}]
[null,"EB Through",{"$f":"C32","v":0},null,0,null,{"$f":"C83+E83","v":0},null,null,null,"EB Through",{"$f":"L32","v":0},null,0,null,0,null,null,null,"EB Through",{"$f":"U32","v":0},null,0,null,0]
[null,"EB Right",{"$f":"D36","v":0},null,0,null,{"$f":"C84+E84","v":0},null,null,null,"EB Right",{"$f":"M36","v":0},null,0,null,0,null,null,null,"EB Right",{"$f":"V36","v":0},null,0,null,0]
[null,"NB Left",{"$f":"E32","v":0},null,0,null,0,null,null,null,"NB Left",{"$f":"N32","v":0},null,0,null,0,null,null,null,"NB Left",{"$f":"W32","v":0},null,0,null,0]
[null,"NB Through",{"$f":"F32","v":0},null,0,null,0,null,null,null,"NB Through",{"$f":"O32","v":0},null,0,null,0,null,null,null,"NB Through",{"$f":"X32","v":0},null,0,null,0]
[null,"NB Right",{"$f":"G32","v":0},null,0,null,0,null,null,null,"NB Right",{"$f":"P32","v":0},null,0,null,0,null,null,null,"NB Right",{"$f":"Y32","v":0},null,0,null,0]
[null,"WB Left",{"$f":"C40+I32","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+($K$6/(1.4667*$E$8))-($F$8/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$f":"C88+E88","v":{"$error":"#DIV/0!"}},null,null,null,"WB Left",{"$f":"L40+R32","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+($K$6/(1.4667*$E$8))-($F$8/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,null,null,"WB Left",{"$f":"U40+AA32","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+($K$6/(1.4667*$E$8))-($F$8/(1.4667*$D$7))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"}]
[null,"WB Through",{"$f":"D32","v":0},null,0,null,{"$f":"C89+E89","v":0},null,null,null,"WB Through",{"$f":"M32","v":0},null,0,null,0,null,null,null,"WB Through",{"$f":"V32","v":0},null,0,null,0]
[null,"WB Right",{"$f":"D40","v":0},null,0,null,0,null,null,null,"WB Right",{"$f":"M40","v":0},null,0,null,0,null,null,null,"WB Right",{"$f":"V40","v":0},null,0,null,0]
[null,"SB Left",{"$f":"H32","v":0},null,0,null,0,null,null,null,"SB Left",{"$f":"Q32","v":0},null,0,null,0,null,null,null,"SB Left",{"$f":"Z32","v":0},null,0,null,0]
[null,"SB Through",{"$f":"I32","v":0},null,0,null,0,null,null,null,"SB Through",{"$f":"R32","v":0},null,0,null,0,null,null,null,"SB Through",{"$f":"AA32","v":0},null,0,null,0]
[null,"SB Right",{"$f":"J32","v":0},null,0,null,0,null,null,null,"SB Right",{"$f":"S32","v":0},null,0,null,0,null,null,null,"SB Right",{"$f":"AB32","v":0},null,0,null,0]
[null,null,null,null,null,null,null,null,{"$f":"(G82*AF33+G83*AG33+G84*AH33+G85*AF36+G86*AG36+G87*AH36+G88*AF34+G89*AG34+G90*AH34+G91*AF35+G92*AG35+G93*AH35)/(AF33+AG33+AH33+AF34+AG34+AH34+AF36+AG36+AH36+AF35+AG35+AH35)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(P82*AJ33+P83*AK33+P84*AL33+P85*AJ36+P86*AK36+P87*AL36+P88*AJ34+P89*AK34+P90*AL34+P91*AJ35+P92*AK35+P93*AL35)/(AJ33+AK33+AL33+AJ34+AK34+AL34+AJ36+AK36+AL36+AJ35+AK35+AL35)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(Y82*AN33+Y83*AO33+Y84*AP33+Y85*AN36+Y86*AO36+Y87*AP36+Y88*AN34+Y89*AO34+Y90*AP34+Y91*AN35+Y92*AO35+Y93*AP35)/(AN33+AO33+AP33+AN34+AO34+AP34+AN36+AO36+AP36+AN35+AO35+AP35)","v":{"$error":"#DIV/0!"}}]

{"sheet":"Jughandle (Reverse Ramps) N-S","index":25,"n_rows":94,"n_cols":42,"rows_kept":94,"cut":false,"hidden":true,"merged":[[92,26,92,27],[93,2,93,3],[93,4,93,5],[93,6,93,7],[93,8,93,9],[93,11,93,12],[91,22,91,23],[91,24,91,25],[91,26,91,27],[92,2,92,3],[92,4,92,5],[92,6,92,7],[92,8,92,9],[92,11,92,12],[92,13,92,14],[92,15,92,16],[93,26,93,27],[93,13,93,14],[93,15,93,16],[93,17,93,18],[93,20,93,21],[93,22,93,23],[93,24,93,25],[92,17,92,18],[92,20,92,21],[91,2,91,3],[91,4,91,5],[91,6,91,7],[91,8,91,9],[91,11,91,12],[91,13,91,14],[91,15,91,16],[91,17,91,18],[91,20,91,21],[92,22,92,23],[92,24,92,25],[89,22,89,23],[89,24,89,25],[89,26,89,27],[90,2,90,3],[90,4,90,5],[90,6,90,7],[90,8,90,9],[90,11,90,12],[90,26,90,27],[90,13,90,14],[90,15,90,16],[90,17,90,18],[90,20,90,21],[90,22,90,23],[90,24,90,25],[89,2,89,3],[89,4,89,5],[89,6,89,7],[89,8,89,9],[89,11,89,12],[89,13,89,14],[89,15,89,16],[89,17,89,18],[89,20,89,21],[87,2,87,3],[87,4,87,5],[87,6,87,7],[87,8,87,9],[87,11,87,12],[87,26,87,27],[88,2,88,3],[88,4,88,5],[88,6,88,7],[88,8,88,9],[88,11,88,12],[88,13,88,14],[88,15,88,16],[88,17,88,18],[88,20,88,21],[87,13,87,14],[87,15,87,16],[87,17,87,18],[87,20,87,21],[87,22,87,23],[87,24,87,25],[88,22,88,23],[88,24,88,25],[88,26,88,27],[85,22,85,23],[85,24,85,25],[85,26,85,27],[86,2,86,3],[86,4,86,5],[86,6,86,7],[86,8,86,9],[86,11,86,12],[86,13,86,14],[86,15,86,16],[86,17,86,18],[86,20,86,21],[86,22,86,23],[86,24,86,25],[86,26,86,27],[85,2,85,3],[85,4,85,5],[85,6,85,7],[85,8,85,9],[85,11,85,12],[85,13,85,14],[85,15,85,16],[85,17,85,18],[85,20,85,21],[83,22,83,23],[83,24,83,25],[83,26,83,27],[84,2,84,3],[84,4,84,5],[84,6,84,7],[84,8,84,9],[84,11,84,12],[84,26,84,27],[84,13,84,14],[84,15,84,16],[84,17,84,18],[84,20,84,21],[84,22,84,23],[84,24,84,25],[83,2,83,3],[83,4,83,5],[83,6,83,7],[83,8,83,9],[83,11,83,12],[83,13,83,14],[83,15,83,16],[83,17,83,18],[83,20,83,21],[81,2,81,3],[81,4,81,5],[81,6,81,7],[81,8,81,9],[81,11,81,12],[81,26,81,27],[82,2,82,3],[82,4,82,5],[82,6,82,7],[82,8,82,9],[82,11,82,12],[82,13,82,14],[82,15,82,16],[82,17,82,18],[82,20,82,21],[81,13,81,14],[81,15,81,16],[81,17,81,18],[81,20,81,21],[81,22,81,23],[81,24,81,25],[82,22,82,23],[82,24,82,25],[82,26,82,27],[75,1,75,9],[75,10,75,18],[75,19,75,27],[80,2,80,3],[80,4,80,5],[80,6,80,7],[80,8,80,9],[80,11,80,12],[80,13,80,14],[80,15,80,16],[80,17,80,18],[80,20,80,21],[80,22,80,23],[80,24,80,25],[80,26,80,27],[72,15,72,16],[72,17,72,18],[72,20,72,21],[72,22,72,23],[72,24,72,25],[72,26,72,27],[72,2,72,3],[72,4,72,5],[72,6,72,7],[72,8,72,9],[72,11,72,12],[72,13,72,14],[71,15,71,16],[71,17,71,18],[71,20,71,21],[71,22,71,23],[71,24,71,25],[71,26,71,27],[71,2,71,3],[71,4,71,5],[71,6,71,7],[71,8,71,9],[71,11,71,12],[71,13,71,14],[70,15,70,16],[70,17,70,18],[70,20,70,21],[70,22,70,23],[70,24,70,25],[70,26,70,27],[70,2,70,3],[70,4,70,5],[70,6,70,7],[70,8,70,9],[70,11,70,12],[70,13,70,14],[69,15,69,16],[69,17,69,18],[69,20,69,21],[69,22,69,23],[69,24,69,25],[69,26,69,27],[69,2,69,3],[69,4,69,5],[69,6,69,7],[69,8,69,9],[69,11,69,12],[69,13,69,14],[68,15,68,16],[68,17,68,18],[68,20,68,21],[68,22,68,23],[68,24,68,25],[68,26,68,27],[68,2,68,3],[68,4,68,5],[68,6,68,7],[68,8,68,9],[68,11,68,12],[68,13,68,14],[67,15,67,16],[67,17,67,18],[67,20,67,21],[67,22,67,23],[67,24,67,25],[67,26,67,27],[67,2,67,3],[67,4,67,5],[67,6,67,7],[67,8,67,9],[67,11,67,12],[67,13,67,14],[66,15,66,16],[66,17,66,18],[66,20,66,21],[66,22,66,23],[66,24,66,25],[66,26,66,27],[66,2,66,3],[66,4,66,5],[66,6,66,7],[66,8,66,9],[66,11,66,12],[66,13,66,14],[65,15,65,16],[65,17,65,18],[65,20,65,21],[65,22,65,23],[65,24,65,25],[65,26,65,27],[65,2,65,3],[65,4,65,5],[65,6,65,7],[65,8,65,9],[65,11,65,12],[65,13,65,14],[64,15,64,16],[64,17,64,18],[64,20,64,21],[64,22,64,23],[64,24,64,25],[64,26,64,27],[64,2,64,3],[64,4,64,5],[64,6,64,7],[64,8,64,9],[64,11,64,12],[64,13,64,14],[63,15,63,16],[63,17,63,18],[63,20,63,21],[63,22,63,23],[63,24,63,25],[63,26,63,27],[63,2,63,3],[63,4,63,5],[63,6,63,7],[63,8,63,9],[63,11,63,12],[63,13,63,14],[62,15,62,16],[62,17,62,18],[62,20,62,21],[62,22,62,23],[62,24,62,25],[62,26,62,27],[62,2,62,3],[62,4,62,5],[62,6,62,7],[62,8,62,9],[62,11,62,12],[62,13,62,14],[61,15,61,16],[61,17,61,18],[61,20,61,21],[61,22,61,23],[61,24,61,25],[61,26,61,27],[61,2,61,3],[61,4,61,5],[61,6,61,7],[61,8,61,9],[61,11,61,12],[61,13,61,14],[60,15,60,16],[60,17,60,18],[60,20,60,21],[60,22,60,23],[60,24,60,25],[60,26,60,27],[60,2,60,3],[60,4,60,5],[60,6,60,7],[60,8,60,9],[60,11,60,12],[60,13,60,14],[59,15,59,16],[59,17,59,18],[59,20,59,21],[59,22,59,23],[59,24,59,25],[59,26,59,27],[59,2,59,3],[59,4,59,5],[59,6,59,7],[59,8,59,9],[59,11,59,12],[59,13,59,14],[10,19,10,27],[28,1,28,9],[28,10,28,18],[28,19,28,27],[54,1,54,9],[54,10,54,18],[54,19,54,27],[0,0,1,1],[0,2,1,11],[4,0,5,3],[4,11,5,13],[10,1,10,9],[10,10,10,18],[4,6,5,8],[8,9,8,11]]}
["Jughandle (Reverse Ramps) N-S Major Street",null,"Use this sheet to enter the delay information for a Jughandle with Reverse Ramps(i.e., with the ramps present in NE and SW corner of the Intersection). (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
["Length of Major Street Leg to Ramp Terminal (ft.)",null,null,null,"NB along North Leg","SB along South Leg","Radius of the Loop (ft.)",null,null,"S-W Quadrant","N-E Quadrant","Length of Minor Street Leg from Ramp Terminal (ft.)",null,null,"WB along East Leg","EB along West Leg"]
[]
["Free-flow speed on major street"]
["Free-flow speed on minor street"]
["Free-flow speed on the Loop Ramps",null,null,null,null,null,null,null,null,"Proportion of the Circumference of the Reverse Ramp Loop (decimal)"]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","NB Thru","SB Thru","EB Left","EB Thru","EB Right","WB Left","WB Thru","WB Right","Intersection 1","NB Thru","SB Thru","EB Left","EB Thru","EB Right","WB Left","WB Thru","WB Right","Intersection 1","NB Thru","SB Thru","EB Left","EB Thru","EB Right","WB Left","WB Thru","WB Right"]
[null,"Volume",{"$f":"SUM(AE18:AG18)","v":0},{"$f":"SUM(AE17:AG17)","v":0},{"$f":"AF15+AE17+AE15","v":0},{"$f":"AG15+AF17","v":0},{"$f":"AH15","v":0},{"$f":"AF16+AE18+AE16","v":0},{"$f":"AG16+AF18","v":0},{"$f":"AH16","v":0},"Volume",{"$f":"SUM(AI18:AK18)","v":0},{"$f":"SUM(AI17:AK17)","v":0},{"$f":"AJ15+AI17+AI15","v":0},{"$f":"AK15+AJ17","v":0},{"$f":"AL15","v":0},{"$f":"AJ16+AI18+AI16","v":0},{"$f":"AK16+AJ18","v":0},{"$f":"AL16","v":0},"Volume",{"$f":"SUM(AM18:AO18)","v":0},{"$f":"SUM(AM17:AO17)","v":0},{"$f":"AN15+AM17+AM15","v":0},{"$f":"AO15+AN17","v":0},{"$f":"AP15","v":0},{"$f":"AN16+AM18+AM16","v":0},{"$f":"AO16+AM18","v":0},{"$f":"AP16","v":0},null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,"NB Right","SB Right",null,null,null,null,null,null,null,"NB Right","SB Right",null,null,null,null,null,null,null,"NB Right","SB Right",null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[null,"Volume",{"$f":"AH18","v":0},{"$f":"AH17","v":0},null,null,null,null,null,null,"Volume",{"$f":"AL18","v":0},{"$f":"AL17","v":0},null,null,null,null,null,null,"Volume",{"$f":"AP18","v":0},{"$f":"AP17","v":0},null,null,null,null,null,null,null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[null,"Intersection 4","NB Right",null,null,null,null,null,null,null,"Intersection 4","NB Right",null,null,null,null,null,null,null,"Intersection 4","NB Right"]
[null,"Volume",{"$f":"AF17","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AJ17","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AN17","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay"]
[]
[null,"Intersection 5","SB Right",null,null,null,null,null,null,null,"Intersection 5","SB Right",null,null,null,null,null,null,null,"Intersection 5","SB Right"]
[null,"Volume",{"$f":"AF18","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AJ18","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AN18","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,"Design Year WeekendPeak"]
[null,"Intersection 1","NB Thru","SB Thru","EB Left","EB Thru","EB Right","WB Left","WB Thru","WB Right","Intersection 1","NB Thru","SB Thru","EB Left","EB Thru","EB Right","WB Left","WB Thru","WB Right","Intersection 1","NB Thru","SB Thru","EB Left","EB Thru","EB Right","WB Left","WB Thru","WB Right"]
[null,"Volume",{"$f":"SUM(AE36:AG36)","v":0},{"$f":"SUM(AE35:AG35)","v":0},{"$f":"AF33+AE35+AE33","v":0},{"$f":"AG33+AF35","v":0},{"$f":"AH33","v":0},{"$f":"AF34+AE36+AE34","v":0},{"$f":"AG34+AF36","v":0},{"$f":"AH34","v":0},"Volume",{"$f":"SUM(AI36:AK36)","v":0},{"$f":"SUM(AI35:AK35)","v":0},{"$f":"AJ33+AI35+AI33","v":0},{"$f":"AK33+AJ35","v":0},{"$f":"AL33","v":0},{"$f":"AJ34+AI36+AI34","v":0},{"$f":"AK34+AJ36","v":0},{"$f":"AL34","v":0},"Volume",{"$f":"SUM(AM36:AO36)","v":0},{"$f":"SUM(AM35:AO35)","v":0},{"$f":"AN33+AM35+AM33","v":0},{"$f":"AO33+AN35","v":0},{"$f":"AP33","v":0},{"$f":"AN34+AM36+AM34","v":0},{"$f":"AO34+AM36","v":0},{"$f":"AP34","v":0},null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,"NB Right","SB Right",null,null,null,null,null,null,null,"NB Right","SB Right",null,null,null,null,null,null,null,"NB Right","SB Right",null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[null,"Volume",{"$f":"AH36","v":0},{"$f":"AH35","v":0},null,null,null,null,null,null,"Volume",{"$f":"AL36","v":0},{"$f":"AL35","v":0},null,null,null,null,null,null,"Volume",{"$f":"AP36","v":0},{"$f":"AP35","v":0},null,null,null,null,null,null,null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[null,"Intersection 4","NB Right",null,null,null,null,null,null,null,"Intersection 4","NB Right",null,null,null,null,null,null,null,"Intersection 4","NB Right"]
[null,"Volume",{"$f":"AF35","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AJ35","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AN35","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay"]
[]
[null,"Intersection 5","SB Right",null,null,null,null,null,null,null,"Intersection 5","SB Right",null,null,null,null,null,null,null,"Intersection 5","SB Right"]
[null,"Volume",{"$f":"AF36","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AJ36","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AN36","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[]
["Above this line, \"EB Left\", WB U\", etc refer to movements at each small intersection within the Jughandle"]
[]
["Below this line \"EB Left\", \"WB U\" etc refer to movements at the main intersection"]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Computation of Control Delay for entire Jughandle",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Jughandle",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Jughandle"]
[null,null,"Computed based on formulae",null,null,null,null,null,null,null,null,"Computed based on formulae",null,null,null,null,null,null,null,null,"Computed based on formulae"]
[]
[]
[null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT",null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT",null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT"]
[null,"EB Left",{"$f":"E14","v":0},null,0,null,{"$f":"C61+E61","v":0},null,null,null,"EB Left",{"$f":"N14","v":0},null,0,null,{"$f":"L61+N61","v":0},null,null,null,"EB Left",{"$f":"W14","v":0},null,0,null,{"$f":"U61+W61","v":0}]
[null,"EB Through",{"$f":"F14","v":0},null,0,null,{"$f":"C62+E62","v":0},null,null,null,"EB Through",{"$f":"O14","v":0},null,0,null,0,null,null,null,"EB Through",{"$f":"X14","v":0},null,0,null,0]
[null,"EB Right",{"$f":"G14","v":0},null,0,null,{"$f":"C63+E63","v":0},null,null,null,"EB Right",{"$f":"P14","v":0},null,0,null,0,null,null,null,"EB Right",{"$f":"Y14","v":0},null,0,null,0]
[null,"NB Left",{"$f":"C25+I14+C14","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+((2*PI()*$K$6*$M$9)/(1.4667*$E$9))+($O$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"C64+E64","v":{"$error":"#DIV/0!"}},null,null,null,"NB Left",{"$f":"L25+R14+L14","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+((2*PI()*$K$6*$M$9)/(1.4667*$E$9))+($O$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"L64+N64","v":{"$error":"#DIV/0!"}},null,null,null,"NB Left",{"$f":"U25+AA14+U14","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+((2*PI()*$K$6*$M$9)/(1.4667*$E$9))+($O$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"U64+W64","v":{"$error":"#DIV/0!"}}]
[null,"NB Through",{"$f":"C14","v":0},null,0,null,0,null,null,null,"NB Through",{"$f":"L14","v":0},null,0,null,0,null,null,null,"NB Through",{"$f":"U14","v":0},null,0,null,0]
[null,"NB Right",{"$f":"C17","v":0},null,0,null,0,null,null,null,"NB Right",{"$f":"L17","v":0},null,0,null,0,null,null,null,"NB Right",{"$f":"U17","v":0},null,0,null,0]
[null,"WB Left",{"$f":"H14","v":0},null,0,null,0,null,null,null,"WB Left",{"$f":"Q14","v":0},null,0,null,0,null,null,null,"WB Left",{"$f":"Z14","v":0},null,0,null,0]
[null,"WB Through",{"$f":"I14","v":0},null,0,null,0,null,null,null,"WB Through",{"$f":"R14","v":0},null,0,null,0,null,null,null,"WB Through",{"$f":"AA14","v":0},null,0,null,0]
[null,"WB Right",{"$f":"J14","v":0},null,0,null,0,null,null,null,"WB Right",{"$f":"S14","v":0},null,0,null,0,null,null,null,"WB Right",{"$f":"AB14","v":0},null,0,null,0]
[null,"SB Left",{"$f":"C21+F14+D14","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+((2*PI()*$J$6*$M$9)/(1.4667*$E$9))+($P$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"C70+E70","v":{"$error":"#DIV/0!"}},null,null,null,"SB Left",{"$f":"L21+O14+M14","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+((2*PI()*$J$6*$M$9)/(1.4667*$E$9))+($P$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"L70+N70","v":{"$error":"#DIV/0!"}},null,null,null,"SB Left",{"$f":"U21+X14+V14","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+((2*PI()*$J$6*$M$9)/(1.4667*$E$9))+($P$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"U70+W70","v":{"$error":"#DIV/0!"}}]
[null,"SB Through",{"$f":"D14","v":0},null,0,null,0,null,null,null,"SB Through",{"$f":"M14","v":0},null,0,null,0,null,null,null,"SB Through",{"$f":"V14","v":0},null,0,null,0]
[null,"SB Right",{"$f":"D17","v":0},null,0,null,0,null,null,null,"SB Right",{"$f":"M17","v":0},null,0,null,0,null,null,null,"SB Right",{"$f":"V17","v":0},null,0,null,0]
[null,null,null,null,null,null,null,null,{"$f":"(G61*AF15+G62*AG15+G63*AH15+G64*AF18+G65*AG18+G66*AH18+G67*AF16+G68*AG16+G69*AH16+G70*AF17+G71*AG17+G72*AH17)/(AF15+AG15+AH15+AF16+AG16+AH16+AF18+AG18+AH18+AF17+AG17+AH17)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(P61*AJ15+P62*AK15+P63*AL15+P64*AJ18+P65*AK18+P66*AL18+P67*AJ16+P68*AK16+P69*AL16+P70*AJ17+P71*AK17+P72*AL17)/(AJ15+AK15+AL15+AJ16+AK16+AL16+AJ18+AK18+AL18+AJ17+AK17+AL17)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(Y61*AN15+Y62*AO15+Y63*AP15+Y64*AN18+Y65*AO18+Y66*AP18+Y67*AN16+Y68*AO16+Y69*AP16+Y70*AN17+Y71*AO17+Y72*AP17)/(AN15+AO15+AP15+AN16+AO16+AP16+AN18+AO18+AP18+AN17+AO17+AP17)","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,"Design Year Weekend Peak"]
[null,"Computation of Control Delay for entire Jughandle",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Jughandle",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Jughandle"]
[null,null,"Computed based on formulae",null,null,null,null,null,null,null,null,"Computed based on formulae",null,null,null,null,null,null,null,null,"Computed based on formulae"]
[]
[]
[null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT",null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT",null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT"]
[null,"EB Left",{"$f":"E32","v":0},null,0,null,{"$f":"C82+E82","v":0},null,null,null,"EB Left",{"$f":"N32","v":0},null,0,null,{"$f":"L82+N82","v":0},null,null,null,"EB Left",{"$f":"W32","v":0},null,0,null,{"$f":"U82+W82","v":0}]
[null,"EB Through",{"$f":"F32","v":0},null,0,null,{"$f":"C83+E83","v":0},null,null,null,"EB Through",{"$f":"O32","v":0},null,0,null,0,null,null,null,"EB Through",{"$f":"X32","v":0},null,0,null,0]
[null,"EB Right",{"$f":"G32","v":0},null,0,null,{"$f":"C84+E84","v":0},null,null,null,"EB Right",{"$f":"P32","v":0},null,0,null,0,null,null,null,"EB Right",{"$f":"Y32","v":0},null,0,null,0]
[null,"NB Left",{"$f":"C43+I32+C32","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+((2*PI()*$K$6*$M$9)/(1.4667*$E$9))+($O$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"C85+E85","v":{"$error":"#DIV/0!"}},null,null,null,"NB Left",{"$f":"L43+R32+L32","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+((2*PI()*$K$6*$M$9)/(1.4667*$E$9))+($O$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"L85+N85","v":{"$error":"#DIV/0!"}},null,null,null,"NB Left",{"$f":"U43+AA32+U32","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+((2*PI()*$K$6*$M$9)/(1.4667*$E$9))+($O$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"U85+W85","v":{"$error":"#DIV/0!"}}]
[null,"NB Through",{"$f":"C32","v":0},null,0,null,0,null,null,null,"NB Through",{"$f":"L32","v":0},null,0,null,0,null,null,null,"NB Through",{"$f":"U32","v":0},null,0,null,0]
[null,"NB Right",{"$f":"C35","v":0},null,0,null,0,null,null,null,"NB Right",{"$f":"L35","v":0},null,0,null,0,null,null,null,"NB Right",{"$f":"U35","v":0},null,0,null,0]
[null,"WB Left",{"$f":"H32","v":0},null,0,null,{"$f":"C88+E88","v":0},null,null,null,"WB Left",{"$f":"Q32","v":0},null,0,null,0,null,null,null,"WB Left",{"$f":"Z32","v":0},null,0,null,0]
[null,"WB Through",{"$f":"I32","v":0},null,0,null,{"$f":"C89+E89","v":0},null,null,null,"WB Through",{"$f":"R32","v":0},null,0,null,0,null,null,null,"WB Through",{"$f":"AA32","v":0},null,0,null,0]
[null,"WB Right",{"$f":"J32","v":0},null,0,null,0,null,null,null,"WB Right",{"$f":"S32","v":0},null,0,null,0,null,null,null,"WB Right",{"$f":"AB32","v":0},null,0,null,0]
[null,"SB Left",{"$f":"C39+F32+D32","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+((2*PI()*$J$6*$M$9)/(1.4667*$E$9))+($P$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"C91+E91","v":{"$error":"#DIV/0!"}},null,null,null,"SB Left",{"$f":"L39+O32+M32","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+((2*PI()*$J$6*$M$9)/(1.4667*$E$9))+($P$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"L91+N91","v":{"$error":"#DIV/0!"}},null,null,null,"SB Left",{"$f":"U39+X32+V32","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+((2*PI()*$J$6*$M$9)/(1.4667*$E$9))+($P$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"U91+W91","v":{"$error":"#DIV/0!"}}]
[null,"SB Through",{"$f":"D32","v":0},null,0,null,0,null,null,null,"SB Through",{"$f":"M32","v":0},null,0,null,0,null,null,null,"SB Through",{"$f":"V32","v":0},null,0,null,0]
[null,"SB Right",{"$f":"D35","v":0},null,0,null,0,null,null,null,"SB Right",{"$f":"M35","v":0},null,0,null,0,null,null,null,"SB Right",{"$f":"V35","v":0},null,0,null,0]
[null,null,null,null,null,null,null,null,{"$f":"(G82*AF33+G83*AG33+G84*AH33+G85*AF36+G86*AG36+G87*AH36+G88*AF34+G89*AG34+G90*AH34+G91*AF35+G92*AG35+G93*AH35)/(AF33+AG33+AH33+AF34+AG34+AH34+AF36+AG36+AH36+AF35+AG35+AH35)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(P82*AJ33+P83*AK33+P84*AL33+P85*AJ36+P86*AK36+P87*AL36+P88*AJ34+P89*AK34+P90*AL34+P91*AJ35+P92*AK35+P93*AL35)/(AJ33+AK33+AL33+AJ34+AK34+AL34+AJ36+AK36+AL36+AJ35+AK35+AL35)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(Y82*AN33+Y83*AO33+Y84*AP33+Y85*AN36+Y86*AO36+Y87*AP36+Y88*AN34+Y89*AO34+Y90*AP34+Y91*AN35+Y92*AO35+Y93*AP35)/(AN33+AO33+AP33+AN34+AO34+AP34+AN36+AO36+AP36+AN35+AO35+AP35)","v":{"$error":"#DIV/0!"}}]

{"sheet":"Jughandle (Reverse Ramps) E-W","index":26,"n_rows":94,"n_cols":42,"rows_kept":94,"cut":false,"hidden":true,"merged":[[92,26,92,27],[93,2,93,3],[93,4,93,5],[93,6,93,7],[93,8,93,9],[93,11,93,12],[91,22,91,23],[91,24,91,25],[91,26,91,27],[92,2,92,3],[92,4,92,5],[92,6,92,7],[92,8,92,9],[92,11,92,12],[92,13,92,14],[92,15,92,16],[93,26,93,27],[93,13,93,14],[93,15,93,16],[93,17,93,18],[93,20,93,21],[93,22,93,23],[93,24,93,25],[92,17,92,18],[92,20,92,21],[91,2,91,3],[91,4,91,5],[91,6,91,7],[91,8,91,9],[91,11,91,12],[91,13,91,14],[91,15,91,16],[91,17,91,18],[91,20,91,21],[92,22,92,23],[92,24,92,25],[89,22,89,23],[89,24,89,25],[89,26,89,27],[90,2,90,3],[90,4,90,5],[90,6,90,7],[90,8,90,9],[90,11,90,12],[90,26,90,27],[90,13,90,14],[90,15,90,16],[90,17,90,18],[90,20,90,21],[90,22,90,23],[90,24,90,25],[89,2,89,3],[89,4,89,5],[89,6,89,7],[89,8,89,9],[89,11,89,12],[89,13,89,14],[89,15,89,16],[89,17,89,18],[89,20,89,21],[87,2,87,3],[87,4,87,5],[87,6,87,7],[87,8,87,9],[87,11,87,12],[87,26,87,27],[88,2,88,3],[88,4,88,5],[88,6,88,7],[88,8,88,9],[88,11,88,12],[88,13,88,14],[88,15,88,16],[88,17,88,18],[88,20,88,21],[87,13,87,14],[87,15,87,16],[87,17,87,18],[87,20,87,21],[87,22,87,23],[87,24,87,25],[88,22,88,23],[88,24,88,25],[88,26,88,27],[85,22,85,23],[85,24,85,25],[85,26,85,27],[86,2,86,3],[86,4,86,5],[86,6,86,7],[86,8,86,9],[86,11,86,12],[86,13,86,14],[86,15,86,16],[86,17,86,18],[86,20,86,21],[86,22,86,23],[86,24,86,25],[86,26,86,27],[85,2,85,3],[85,4,85,5],[85,6,85,7],[85,8,85,9],[85,11,85,12],[85,13,85,14],[85,15,85,16],[85,17,85,18],[85,20,85,21],[83,22,83,23],[83,24,83,25],[83,26,83,27],[84,2,84,3],[84,4,84,5],[84,6,84,7],[84,8,84,9],[84,11,84,12],[84,26,84,27],[84,13,84,14],[84,15,84,16],[84,17,84,18],[84,20,84,21],[84,22,84,23],[84,24,84,25],[83,2,83,3],[83,4,83,5],[83,6,83,7],[83,8,83,9],[83,11,83,12],[83,13,83,14],[83,15,83,16],[83,17,83,18],[83,20,83,21],[81,2,81,3],[81,4,81,5],[81,6,81,7],[81,8,81,9],[81,11,81,12],[81,26,81,27],[82,2,82,3],[82,4,82,5],[82,6,82,7],[82,8,82,9],[82,11,82,12],[82,13,82,14],[82,15,82,16],[82,17,82,18],[82,20,82,21],[81,13,81,14],[81,15,81,16],[81,17,81,18],[81,20,81,21],[81,22,81,23],[81,24,81,25],[82,22,82,23],[82,24,82,25],[82,26,82,27],[75,1,75,9],[75,10,75,18],[75,19,75,27],[80,2,80,3],[80,4,80,5],[80,6,80,7],[80,8,80,9],[80,11,80,12],[80,13,80,14],[80,15,80,16],[80,17,80,18],[80,20,80,21],[80,22,80,23],[80,24,80,25],[80,26,80,27],[72,15,72,16],[72,17,72,18],[72,20,72,21],[72,22,72,23],[72,24,72,25],[72,26,72,27],[72,2,72,3],[72,4,72,5],[72,6,72,7],[72,8,72,9],[72,11,72,12],[72,13,72,14],[71,15,71,16],[71,17,71,18],[71,20,71,21],[71,22,71,23],[71,24,71,25],[71,26,71,27],[71,2,71,3],[71,4,71,5],[71,6,71,7],[71,8,71,9],[71,11,71,12],[71,13,71,14],[70,15,70,16],[70,17,70,18],[70,20,70,21],[70,22,70,23],[70,24,70,25],[70,26,70,27],[70,2,70,3],[70,4,70,5],[70,6,70,7],[70,8,70,9],[70,11,70,12],[70,13,70,14],[69,15,69,16],[69,17,69,18],[69,20,69,21],[69,22,69,23],[69,24,69,25],[69,26,69,27],[69,2,69,3],[69,4,69,5],[69,6,69,7],[69,8,69,9],[69,11,69,12],[69,13,69,14],[68,15,68,16],[68,17,68,18],[68,20,68,21],[68,22,68,23],[68,24,68,25],[68,26,68,27],[68,2,68,3],[68,4,68,5],[68,6,68,7],[68,8,68,9],[68,11,68,12],[68,13,68,14],[67,15,67,16],[67,17,67,18],[67,20,67,21],[67,22,67,23],[67,24,67,25],[67,26,67,27],[67,2,67,3],[67,4,67,5],[67,6,67,7],[67,8,67,9],[67,11,67,12],[67,13,67,14],[66,15,66,16],[66,17,66,18],[66,20,66,21],[66,22,66,23],[66,24,66,25],[66,26,66,27],[66,2,66,3],[66,4,66,5],[66,6,66,7],[66,8,66,9],[66,11,66,12],[66,13,66,14],[65,15,65,16],[65,17,65,18],[65,20,65,21],[65,22,65,23],[65,24,65,25],[65,26,65,27],[65,2,65,3],[65,4,65,5],[65,6,65,7],[65,8,65,9],[65,11,65,12],[65,13,65,14],[64,15,64,16],[64,17,64,18],[64,20,64,21],[64,22,64,23],[64,24,64,25],[64,26,64,27],[64,2,64,3],[64,4,64,5],[64,6,64,7],[64,8,64,9],[64,11,64,12],[64,13,64,14],[63,15,63,16],[63,17,63,18],[63,20,63,21],[63,22,63,23],[63,24,63,25],[63,26,63,27],[63,2,63,3],[63,4,63,5],[63,6,63,7],[63,8,63,9],[63,11,63,12],[63,13,63,14],[62,15,62,16],[62,17,62,18],[62,20,62,21],[62,22,62,23],[62,24,62,25],[62,26,62,27],[62,2,62,3],[62,4,62,5],[62,6,62,7],[62,8,62,9],[62,11,62,12],[62,13,62,14],[61,15,61,16],[61,17,61,18],[61,20,61,21],[61,22,61,23],[61,24,61,25],[61,26,61,27],[61,2,61,3],[61,4,61,5],[61,6,61,7],[61,8,61,9],[61,11,61,12],[61,13,61,14],[60,15,60,16],[60,17,60,18],[60,20,60,21],[60,22,60,23],[60,24,60,25],[60,26,60,27],[60,2,60,3],[60,4,60,5],[60,6,60,7],[60,8,60,9],[60,11,60,12],[60,13,60,14],[59,15,59,16],[59,17,59,18],[59,20,59,21],[59,22,59,23],[59,24,59,25],[59,26,59,27],[59,2,59,3],[59,4,59,5],[59,6,59,7],[59,8,59,9],[59,11,59,12],[59,13,59,14],[10,19,10,27],[28,1,28,9],[28,10,28,18],[28,19,28,27],[54,1,54,9],[54,10,54,18],[54,19,54,27],[0,0,1,1],[0,2,1,11],[4,0,5,3],[4,11,5,13],[10,1,10,9],[10,10,10,18],[4,6,5,8],[8,9,8,11]]}
["Jughandle (Reverse Ramps) E-W Major Street",null,"Use this sheet to enter the delay information for a Jughandle with Reverse Ramps(i.e., with the ramps present in NW and SE corner of the Intersection). (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
["Length of Major Street Leg to Ramp Terminal (ft.)",null,null,null,"WB along West Leg","EB along East Leg","Radius of the Loop (ft.)",null,null,"N-W Quadrant","S-E Quadrant","Length of Minor Street Leg from Ramp Terminal (ft.)",null,null,"SB along North Leg","NB along South Leg"]
[]
["Free-flow speed on major street"]
["Free-flow speed on minor street"]
["Free-flow speed on the Loop Ramps",null,null,null,null,null,null,null,null,"Proportion of the Circumference of the Reverse Ramp Loop (decimal)"]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","EB Thru","WB Thru","NB Left","NB Thru","NB Right","SB Left","SB Thru","SB Right","Intersection 1","EB Thru","WB Thru","NB Left","NB Thru","NB Right","SB Left","SB Thru","SB Right","Intersection 1","EB Thru","WB Thru","NB Left","NB Thru","NB Right","SB Left","SB Thru","SB Right"]
[null,"Volume",{"$f":"SUM(AE15:AG15)","v":0},{"$f":"SUM(AE16:AG16)","v":0},{"$f":"AF18+AE15+AE18","v":0},{"$f":"AG18+AF15","v":0},{"$f":"AH18","v":0},{"$f":"AF17+AE16+AE17","v":0},{"$f":"AG17+AF16","v":0},{"$f":"AH17","v":0},"Volume",{"$f":"SUM(AI15:AK15)","v":0},{"$f":"SUM(AI16:AK16)","v":0},{"$f":"AJ18+AI15+AI18","v":0},{"$f":"AK18+AJ15","v":0},{"$f":"AL18","v":0},{"$f":"AJ17+AI16+AI17","v":0},{"$f":"AK17+AJ16","v":0},{"$f":"AL17","v":0},"Volume",{"$f":"SUM(AM15:AO15)","v":0},{"$f":"SUM(AM16:AO16)","v":0},{"$f":"AN18+AM15+AM18","v":0},{"$f":"AO18+AN15","v":0},{"$f":"AP18","v":0},{"$f":"AN17+AM16+AM17","v":0},{"$f":"AO17+AN16","v":0},{"$f":"AP17","v":0},null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,"EB Right","WB Right",null,null,null,null,null,null,null,"EB Right","WB Right",null,null,null,null,null,null,null,"EB Right","WB Right",null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[null,"Volume",{"$f":"AH15","v":0},{"$f":"AH16","v":0},null,null,null,null,null,null,"Volume",{"$f":"AL15","v":0},{"$f":"AL16","v":0},null,null,null,null,null,null,"Volume",{"$f":"AP15","v":0},{"$f":"AP16","v":0},null,null,null,null,null,null,null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[null,"Intersection 4","WB Right",null,null,null,null,null,null,null,"Intersection 4","WB Right",null,null,null,null,null,null,null,"Intersection 4","WB Right"]
[null,"Volume",{"$f":"AF15","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AJ15","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AN15","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay"]
[]
[null,"Intersection 5","EB Right",null,null,null,null,null,null,null,"Intersection 5","EB Right",null,null,null,null,null,null,null,"Intersection 5","EB Right"]
[null,"Volume",{"$f":"AF16","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AJ16","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AN16","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,"Design Year WeekendPeak"]
[null,"Intersection 1","EB Thru","WB Thru","NB Left","NB Thru","NB Right","SB Left","SB Thru","SB Right","Intersection 1","EB Thru","WB Thru","NB Left","NB Thru","NB Right","SB Left","SB Thru","SB Right","Intersection 1","EB Thru","WB Thru","NB Left","NB Thru","NB Right","SB Left","SB Thru","SB Right"]
[null,"Volume",{"$f":"SUM(AE33:AG33)","v":0},{"$f":"SUM(AE34:AG34)","v":0},{"$f":"AF36+AE33+AE36","v":0},{"$f":"AG36+AF33","v":0},{"$f":"AH36","v":0},{"$f":"AF35+AE34+AE35","v":0},{"$f":"AG35+AF34","v":0},{"$f":"AH35","v":0},"Volume",{"$f":"SUM(AI33:AK33)","v":0},{"$f":"SUM(AI34:AK34)","v":0},{"$f":"AJ36+AI33+AI36","v":0},{"$f":"AK36+AJ33","v":0},{"$f":"AL36","v":0},{"$f":"AJ35+AI34+AI35","v":0},{"$f":"AK35+AJ34","v":0},{"$f":"AL35","v":0},"Volume",{"$f":"SUM(AM33:AO33)","v":0},{"$f":"SUM(AM34:AO34)","v":0},{"$f":"AN36+AM33+AM36","v":0},{"$f":"AO36+AN33","v":0},{"$f":"AP36","v":0},{"$f":"AN35+AM34+AM35","v":0},{"$f":"AO35+AN34","v":0},{"$f":"AP35","v":0},null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,"EB Right","WB Right",null,null,null,null,null,null,null,"EB Right","WB Right",null,null,null,null,null,null,null,"EB Right","WB Right",null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[null,"Volume",{"$f":"AH33","v":0},{"$f":"AH34","v":0},null,null,null,null,null,null,"Volume",{"$f":"AL33","v":0},{"$f":"AL34","v":0},null,null,null,null,null,null,"Volume",{"$f":"AP33","v":0},{"$f":"AP34","v":0},null,null,null,null,null,null,null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[null,"Intersection 4","WB Right",null,null,null,null,null,null,null,"Intersection 4","WB Right",null,null,null,null,null,null,null,"Intersection 4","WB Right"]
[null,"Volume",{"$f":"AF33","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AJ33","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AN33","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay"]
[]
[null,"Intersection 5","EB Right",null,null,null,null,null,null,null,"Intersection 5","EB Right",null,null,null,null,null,null,null,"Intersection 5","EB Right"]
[null,"Volume",{"$f":"AF34","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AJ34","v":0},null,null,null,null,null,null,null,"Volume",{"$f":"AN34","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[]
["Above this line, \"EB Left\", WB U\", etc refer to movements at each small intersection within the Jughandle"]
[]
["Below this line \"EB Left\", \"WB U\" etc refer to movements at the main intersection"]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Computation of Control Delay for entire Jughandle",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Jughandle",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Jughandle"]
[null,null,"Computed based on formulae",null,null,null,null,null,null,null,null,"Computed based on formulae",null,null,null,null,null,null,null,null,"Computed based on formulae"]
[]
[]
[null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT",null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT",null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT"]
[null,"EB Left",{"$f":"C21+F14+C14","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+((2*PI()*$K$6*$M$9)/(1.4667*$E$9))+($P$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"C61+E61","v":{"$error":"#DIV/0!"}},null,null,null,"EB Left",{"$f":"L21+O14+L14","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+((2*PI()*$K$6*$M$9)/(1.4667*$E$9))+($P$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"L61+N61","v":{"$error":"#DIV/0!"}},null,null,null,"EB Left",{"$f":"U21+X14+U14","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+((2*PI()*$K$6*$M$9)/(1.4667*$E$9))+($P$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"U61+W61","v":{"$error":"#DIV/0!"}}]
[null,"EB Through",{"$f":"C14","v":0},null,0,null,{"$f":"C62+E62","v":0},null,null,null,"EB Through",{"$f":"L14","v":0},null,0,null,{"$f":"L62+N62","v":0},null,null,null,"EB Through",{"$f":"U14","v":0},null,0,null,{"$f":"U62+W62","v":0}]
[null,"EB Right",{"$f":"C17","v":0},null,0,null,0,null,null,null,"EB Right",{"$f":"L17","v":0},null,0,null,0,null,null,null,"EB Right",{"$f":"U17","v":0},null,0,null,0]
[null,"NB Left",{"$f":"E14","v":0},null,0,null,0,null,null,null,"NB Left",{"$f":"N14","v":0},null,0,null,0,null,null,null,"NB Left",{"$f":"W14","v":0},null,0,null,0]
[null,"NB Through",{"$f":"F14","v":0},null,0,null,0,null,null,null,"NB Through",{"$f":"O14","v":0},null,0,null,0,null,null,null,"NB Through",{"$f":"X14","v":0},null,0,null,0]
[null,"NB Right",{"$f":"G14","v":0},null,0,null,0,null,null,null,"NB Right",{"$f":"P14","v":0},null,0,null,0,null,null,null,"NB Right",{"$f":"Y14","v":0},null,0,null,0]
[null,"WB Left",{"$f":"C25+I14+D14","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+((2*PI()*$J$6*$M$9)/(1.4667*$E$9))+($O$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"C67+E67","v":{"$error":"#DIV/0!"}},null,null,null,"WB Left",{"$f":"L25+R14+M14","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+((2*PI()*$J$6*$M$9)/(1.4667*$E$9))+($O$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"L67+N67","v":{"$error":"#DIV/0!"}},null,null,null,"WB Left",{"$f":"U25+AA14+V14","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+((2*PI()*$J$6*$M$9)/(1.4667*$E$9))+($O$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"U67+W67","v":{"$error":"#DIV/0!"}}]
[null,"WB Through",{"$f":"D14","v":0},null,0,null,0,null,null,null,"WB Through",{"$f":"M14","v":0},null,0,null,0,null,null,null,"WB Through",{"$f":"V14","v":0},null,0,null,0]
[null,"WB Right",{"$f":"D17","v":0},null,0,null,0,null,null,null,"WB Right",{"$f":"M17","v":0},null,0,null,0,null,null,null,"WB Right",{"$f":"V17","v":0},null,0,null,0]
[null,"SB Left",{"$f":"H14","v":0},null,0,null,0,null,null,null,"SB Left",{"$f":"Q14","v":0},null,0,null,0,null,null,null,"SB Left",{"$f":"Z14","v":0},null,0,null,0]
[null,"SB Through",{"$f":"I14","v":0},null,0,null,0,null,null,null,"SB Through",{"$f":"R14","v":0},null,0,null,0,null,null,null,"SB Through",{"$f":"AA14","v":0},null,0,null,0]
[null,"SB Right",{"$f":"J14","v":0},null,0,null,0,null,null,null,"SB Right",{"$f":"S14","v":0},null,0,null,0,null,null,null,"SB Right",{"$f":"AB14","v":0},null,0,null,0]
[null,null,null,null,null,null,null,null,{"$f":"(G61*AF15+G62*AG15+G63*AH15+G64*AF18+G65*AG18+G66*AH18+G67*AF16+G68*AG16+G69*AH16+G70*AF17+G71*AG17+G72*AH17)/(AF15+AG15+AH15+AF16+AG16+AH16+AF18+AG18+AH18+AF17+AG17+AH17)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(P61*AJ15+P62*AK15+P63*AL15+P64*AJ18+P65*AK18+P66*AL18+P67*AJ16+P68*AK16+P69*AL16+P70*AJ17+P71*AK17+P72*AL17)/(AJ15+AK15+AL15+AJ16+AK16+AL16+AJ18+AK18+AL18+AJ17+AK17+AL17)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(Y61*AN15+Y62*AO15+Y63*AP15+Y64*AN18+Y65*AO18+Y66*AP18+Y67*AN16+Y68*AO16+Y69*AP16+Y70*AN17+Y71*AO17+Y72*AP17)/(AN15+AO15+AP15+AN16+AO16+AP16+AN18+AO18+AP18+AN17+AO17+AP17)","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,"Design Year Weekend Peak"]
[null,"Computation of Control Delay for entire Jughandle",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Jughandle",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Jughandle"]
[null,null,"Computed based on formulae",null,null,null,null,null,null,null,null,"Computed based on formulae",null,null,null,null,null,null,null,null,"Computed based on formulae"]
[]
[]
[null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT",null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT",null,null,"Delay for each movement",null,"Extra distance travel time (EDTT) for each movement",null,"Experienced Travel Time (ETT)",null,"Average ETT"]
[null,"EB Left",{"$f":"F32+C39+C32","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+((2*PI()*$K$6*$M$9)/(1.4667*$E$9))+($P$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"C82+E82","v":{"$error":"#DIV/0!"}},null,null,null,"EB Left",{"$f":"O32+L39+L32","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+((2*PI()*$K$6*$M$9)/(1.4667*$E$9))+($P$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"L82+N82","v":{"$error":"#DIV/0!"}},null,null,null,"EB Left",{"$f":"X32+U39+U32","v":0},null,{"$f":"($F$6/(1.4667*$E$7))+((2*PI()*$K$6*$M$9)/(1.4667*$E$9))+($P$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"U82+W82","v":{"$error":"#DIV/0!"}}]
[null,"EB Through",{"$f":"C32","v":0},null,0,null,{"$f":"C83+E83","v":0},null,null,null,"EB Through",{"$f":"L32","v":0},null,0,null,0,null,null,null,"EB Through",{"$f":"U32","v":0},null,0,null,0]
[null,"EB Right",{"$f":"C35","v":0},null,0,null,{"$f":"C84+E84","v":0},null,null,null,"EB Right",{"$f":"L35","v":0},null,0,null,0,null,null,null,"EB Right",{"$f":"U35","v":0},null,0,null,0]
[null,"NB Left",{"$f":"E32","v":0},null,0,null,0,null,null,null,"NB Left",{"$f":"N32","v":0},null,0,null,0,null,null,null,"NB Left",{"$f":"W32","v":0},null,0,null,0]
[null,"NB Through",{"$f":"F32","v":0},null,0,null,0,null,null,null,"NB Through",{"$f":"O32","v":0},null,0,null,0,null,null,null,"NB Through",{"$f":"X32","v":0},null,0,null,0]
[null,"NB Right",{"$f":"G32","v":0},null,0,null,0,null,null,null,"NB Right",{"$f":"P32","v":0},null,0,null,0,null,null,null,"NB Right",{"$f":"Y32","v":0},null,0,null,0]
[null,"WB Left",{"$f":"C43+I32+D32","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+((2*PI()*$J$6*$M$9)/(1.4667*$E$9))+($O$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$f":"C88+E88","v":{"$error":"#DIV/0!"}},null,null,null,"WB Left",{"$f":"L43+R32+M32","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+((2*PI()*$J$6*$M$9)/(1.4667*$E$9))+($O$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,null,null,"WB Left",{"$f":"U43+AA32+V32","v":0},null,{"$f":"($E$6/(1.4667*$E$7))+((2*PI()*$J$6*$M$9)/(1.4667*$E$9))+($O$6/(1.4667*$E$8))","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"}]
[null,"WB Through",{"$f":"D32","v":0},null,0,null,{"$f":"C89+E89","v":0},null,null,null,"WB Through",{"$f":"M32","v":0},null,0,null,0,null,null,null,"WB Through",{"$f":"V32","v":0},null,0,null,0]
[null,"WB Right",{"$f":"D35","v":0},null,0,null,0,null,null,null,"WB Right",{"$f":"M35","v":0},null,0,null,0,null,null,null,"WB Right",{"$f":"V35","v":0},null,0,null,0]
[null,"SB Left",{"$f":"H32","v":0},null,0,null,0,null,null,null,"SB Left",{"$f":"Q32","v":0},null,0,null,0,null,null,null,"SB Left",{"$f":"Z32","v":0},null,0,null,0]
[null,"SB Through",{"$f":"I32","v":0},null,0,null,0,null,null,null,"SB Through",{"$f":"R32","v":0},null,0,null,0,null,null,null,"SB Through",{"$f":"AA32","v":0},null,0,null,0]
[null,"SB Right",{"$f":"J32","v":0},null,0,null,0,null,null,null,"SB Right",{"$f":"S32","v":0},null,0,null,0,null,null,null,"SB Right",{"$f":"AB32","v":0},null,0,null,0]
[null,null,null,null,null,null,null,null,{"$f":"(G82*AF33+G83*AG33+G84*AH33+G85*AF36+G86*AG36+G87*AH36+G88*AF34+G89*AG34+G90*AH34+G91*AF35+G92*AG35+G93*AH35)/(AF33+AG33+AH33+AF34+AG34+AH34+AF36+AG36+AH36+AF35+AG35+AH35)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(P82*AJ33+P83*AK33+P84*AL33+P85*AJ36+P86*AK36+P87*AL36+P88*AJ34+P89*AK34+P90*AL34+P91*AJ35+P92*AK35+P93*AL35)/(AJ33+AK33+AL33+AJ34+AK34+AL34+AJ36+AK36+AL36+AJ35+AK35+AL35)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(Y82*AN33+Y83*AO33+Y84*AP33+Y85*AN36+Y86*AO36+Y87*AP36+Y88*AN34+Y89*AO34+Y90*AP34+Y91*AN35+Y92*AO35+Y93*AP35)/(AN33+AO33+AP33+AN34+AO34+AP34+AN36+AO36+AP36+AN35+AO35+AP35)","v":{"$error":"#DIV/0!"}}]

{"sheet":"QR Delay Instructions","index":27,"n_rows":36,"n_cols":4,"rows_kept":36,"cut":false,"hidden":true,"merged":[[0,3,0,12],[0,0,0,2],[34,1,34,12],[35,1,42,12],[2,1,10,12],[12,1,12,12],[13,1,18,12],[19,1,26,12]]}
["Quadrant Roadway",null,null,"This sheet provides guidance on how to compute the intersection delay for a Quadrant Roadway. (Requires turning movement count demand inputs)"]
[]
[null,"The Highway Capacity Manual 6th Edition provides a framework for computing delay at alternative intersections where some movements are relocated from the main intersection to outlying intersections, and it provides specific methodologies for some alternative intersection forms that account for both control delay at intersections and extra distance travel time (EDTT) to and from outlying intersections. EDTT can be computed by dividing distance (in feet) by speed (in feet per second). Unlike RCUT, MUT, and DLT intersections, the FDOT ICE Tool does not provide a worksheet for quadrant roadways due to the number of variations possible and the relative ease of computing delay manually on a project-by-project basis. Although the HCM 6th Edition does not provide a quadrant roadway methodology, the overall alternative intersection framework can be used to compute delay as follows:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"If a quadrant roadway creates new intersections:"]
[null,"If a quadrant roadway creates two new intersections to redirect some movements away from an existing main intersection, the delay computed for the quadrant roadway should include delay at the main intersection, EDTT for movements redirected away from the main intersection (i.e. the four left turn movements), and delay at the outlying intersections for all movements. Similar to a conventional intersection, delay is computed with a weighted of the individual movement delays, where the “weight” is the volume of each movement."]
[]
[]
[]
[]
[]
[null,"In the figure below, for example, eastbound through traffic experiences delay at intersection 1 and intersection 2, and the sum of these two delay values is multiplied by the eastbound through volume to compute the average delay for the quadrant roadway intersection. EDTT is computed for the four re-routed left-turn movements and added to the delay associated with those movements to compute the overall quadrant roadway intersection delay. For any given movement, EDTT is defined as the out-of-direction travel time minus the travel time to make a direct movement at the main intersection (if it were permitted). For example, EDTT for a northbound left turn in the figure below would be computed as the travel time from intersection 3 to 2 plus the travel time from intersection two to one minus the travel time from intersection 3 to 1."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"If the quadrant roadway redirects traffic through existing intersections:"]
[null,"If a quadrant roadway redirects movements away from an existing main intersection via an existing roadway network and utilizes existing intersections to accommodate these movements, there is delay occurring at outlying intersections not associated with the quadrant roadway itself. In this case, all delay at intersection 1 (including EDTT) is included in the quadrant roadway delay calculation, but not all delay at intersections 2 and 3 is included. At intersections 2 and 3, delay for each movement should be recorded with and without the quadrant roadway. The difference between these values represents delay associated with the quadrant roadway and that difference should be included in the quadrant roadway delay computation."]

{"sheet":"THRUCUT NS","index":28,"n_rows":69,"n_cols":61,"rows_kept":69,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,2,0,12]]}
["THRU-CUT N-S",null,"Use this sheet to enter the delay information for a Thru-Cut with the major street running North-South. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Northern Crossover","Southern Crossover"]
["Distance (ft) from main intersection to:"]
["Free-flow speed (mph) on major street"]
[]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(AK16:AN16)","v":0},{"$f":"AK15+AM15","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO16:AR16)","v":0},{"$f":"AO15+AQ15","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS16:AV16)","v":0},{"$f":"AS15+AU15","v":0},null,null,null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[null,"Intersection 2","NB Left","NB Thru","NB Right","EB Left","EB Right","SB Left","SB Thru","SB Right","WB Left","WB Right","Intersection 2","NB Left","NB Thru","NB Right","EB Left","EB Right","SB Left","SB Thru","SB Right","WB Left","WB Right","Intersection 2","NB Left","NB Thru","NB Right","EB Left","EB Right","SB Left","SB Thru","SB Right","WB Left","WB Right",null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Volume",{"$f":"AK17+AL17+AK14","v":0},{"$f":"AM17","v":0},{"$f":"AN17+AM14","v":0},{"$f":"AL14","v":0},{"$f":"AK14+AM14+AN14","v":0},{"$f":"AK16+AL16+AK15","v":0},{"$f":"AM16","v":0},{"$f":"AM15+AN16","v":0},{"$f":"AL15","v":0},{"$f":"AK15+AM15+AN15","v":0},"Volume",{"$f":"AO14+AP17+AO17","v":0},{"$f":"AQ17","v":0},{"$f":"AQ14+AR17","v":0},{"$f":"AP14","v":0},{"$f":"AO14+AQ14+AR14","v":0},{"$f":"AO16+AO15+AP16","v":0},{"$f":"AQ16","v":0},{"$f":"AR16+AQ15","v":0},{"$f":"AP15","v":0},{"$f":"AO15+AQ15+AR15","v":0},"Volume",{"$f":"AS14+AT17+AS17","v":0},{"$f":"AU17","v":0},{"$f":"AV17+AU14","v":0},{"$f":"AT14","v":0},{"$f":"AS14+AU14+AV14","v":0},{"$f":"AS15+AT16+AS16","v":0},{"$f":"AU16","v":0},{"$f":"AU15+AV16","v":0},{"$f":"AT15","v":0},{"$f":"AS15+AU15+AV15","v":0},null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[]
[null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(AK17:AN17)","v":0},{"$f":"AK14+AM14","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO17:AR17)","v":0},{"$f":"AO14+AQ14","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS17:AV17)","v":0},{"$f":"AS14+AU14","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,null,null,"Design YearWeekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(AK34:AN34)","v":0},{"$f":"AK33+AM33","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO34:AR34)","v":0},{"$f":"AO33+AQ33","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS34:AV34)","v":0},{"$f":"AS33+AU33","v":0},null,null,null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[null,"Intersection 2","NB Left","NB Thru","NB Right","EB Left","EB Right","SB Left","SB Thru","SB Right","WB Left","WB Right","Intersection 2","NB Left","NB Thru","NB Right","EB Left","EB Right","SB Left","SB Thru","SB Right","WB Left","WB Right","Intersection 2","NB Left","NB Thru","NB Right","EB Left","EB Right","SB Left","SB Thru","SB Right","WB Left","WB Right",null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Volume",{"$f":"AK35+AL35+AK32","v":0},{"$f":"AM35","v":0},{"$f":"AN35+AM32","v":0},{"$f":"AL32","v":0},{"$f":"AK32+AM32+AN32","v":0},{"$f":"AK34+AL34+AK33","v":0},{"$f":"AM34","v":0},{"$f":"AM33+AN34","v":0},{"$f":"AL33","v":0},{"$f":"AK33+AM33+AN33","v":0},"Volume",{"$f":"AO32+AP35+AO35","v":0},{"$f":"AQ35","v":0},{"$f":"AQ32+AR35","v":0},{"$f":"AP32","v":0},{"$f":"AO32+AQ32+AR32","v":0},{"$f":"AO34+AO33+AP34","v":0},{"$f":"AQ34","v":0},{"$f":"AR34+AQ33","v":0},{"$f":"AP33","v":0},{"$f":"AO33+AQ33+AR33","v":0},"Volume",{"$f":"AS32+AT35+AS35","v":0},{"$f":"AU35","v":0},{"$f":"AV35+AU32","v":0},{"$f":"AT32","v":0},{"$f":"AS32+AU32+AV32","v":0},{"$f":"AS33+AT34+AS34","v":0},{"$f":"AU34","v":0},{"$f":"AU33+AV34","v":0},{"$f":"AT33","v":0},{"$f":"AS33+AU33+AV33","v":0},null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[]
[null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(AK35:AN35)","v":0},{"$f":"AK32+AM32","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO35:AR35)","v":0},{"$f":"AO32+AQ32","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS35:AV35)","v":0},{"$f":"AS32+AU32","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Above this line, \"EB Left\", WB U\", etc refer to movements at each small intersection within the Thru-Cut"]
[]
["Below this line \"EB Left\", \"WB U\" etc refer to movements at the main intersection"]
[null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"EB Left",{"$f":"F17","v":0},null,{"$f":"C57+D57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"Q17","v":0},null,{"$f":"N57+O57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"AB17","v":0},null,{"$f":"Y57+Z57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"F35","v":0},null,{"$f":"AJ57+AK57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"Q35","v":0},null,{"$f":"AU57+AV57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"AB35","v":0},null,{"$f":"BF57+BG57","v":0}]
[null,"EB Through",{"$f":"G17+D21+E17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"C58+D58","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"EB Through",{"$f":"R17+O21+P17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"N58+O58","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"EB Through",{"$f":"AC17+Z21+AA17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"Y58+Z58","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"EB Through",{"$f":"G35+D39+E35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"AJ58+AK58","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"EB Through",{"$f":"R35+O39+P35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"AU58+AV58","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"EB Through",{"$f":"AC35+Z39+AA35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"BF58+BG58","v":{"$error":"#DIV/0!"}}]
[null,"EB Right",{"$f":"G17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"R17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"AC17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"G35","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"R35","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"AC35","v":0},null,0]
[null,"NB Left",{"$f":"C21+C17","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"N21+N17","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"Y21+Y17","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"C39+C35","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"N39+N35","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"Y39+Y35","v":0},null,0]
[null,"NB Through",{"$f":"C21+D17","v":0},null,0,null,null,null,null,null,null,null,"NB Through",{"$f":"N21+O17","v":0},null,0,null,null,null,null,null,null,null,"NB Through",{"$f":"Y21+Z17","v":0},null,0,null,null,null,null,null,null,null,"NB Through",{"$f":"C39+D35","v":0},null,0,null,null,null,null,null,null,null,"NB Through",{"$f":"N39+O35","v":0},null,0,null,null,null,null,null,null,null,"NB Through",{"$f":"Y39+Z35","v":0},null,0]
[null,"NB Right",{"$f":"C21+E17","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"N21+P17","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"Y21+AA17","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"C39+E35","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"N39+P35","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"Y39+AA35","v":0},null,0]
[null,"WB Left",{"$f":"K17","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"V17","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"AG17","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"K35","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"V35","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"AG35","v":0},null,0]
[null,"WB Through",{"$f":"L17+D13+J17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"WB Through",{"$f":"W17+O13+U17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"WB Through",{"$f":"AH17+Z13+AF17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"WB Through",{"$f":"L35+D31+J35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"WB Through",{"$f":"W35+O31+U35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"WB Through",{"$f":"AH35+Z31+AF35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"WB Right",{"$f":"L17","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"W17","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"AH17","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"L35","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"W35","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"AH35","v":0},null,0]
[null,"SB Left",{"$f":"C13+H17","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"N13+S17","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"Y13+AD17","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"C31+H35","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"N31+S35","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"Y31+AD35","v":0},null,0]
[null,"SB Through",{"$f":"C13+I17","v":0},null,0,null,null,null,null,null,null,null,"SB Through",{"$f":"N13+T17","v":0},null,0,null,null,null,null,null,null,null,"SB Through",{"$f":"Y13+AE17","v":0},null,0,null,null,null,null,null,null,null,"SB Through",{"$f":"C31+I35","v":0},null,0,null,null,null,null,null,null,null,"SB Through",{"$f":"N31+T35","v":0},null,0,null,null,null,null,null,null,null,"SB Through",{"$f":"Y31+AE35","v":0},null,0]
[null,"SB Right",{"$f":"C13+J17","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"N13+U17","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"Y13+AF17","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"C31+J35","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"N31+U35","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"Y31+AF35","v":0},null,0]
[null,null,null,null,null,{"$f":"(E57*AL14+E58*AM14+E59*AN14+E60*AL17+E61*AM17+E62*AN17+E63*AL15+E64*AM15+E65*AN15+E66*AL16+E67*AM16+E68*AN16)/(AL14+AM14+AN14+AL15+AM15+AN15+AL17+AM17+AN17+AL16+AM16+AN16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(P57*AP14+P58*AQ14+P59*AR14+P60*AP17+P61*AQ17+P62*AR17+P63*AP15+P64*AQ15+P65*AR15+P66*AP16+P67*AQ16+P68*AR16)/(AP14+AQ14+AR14+AP15+AQ15+AR15+AP17+AQ17+AR17+AP16+AQ16+AR16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(AA57*AT14+AA58*AU14+AA59*AV14+AA60*AT17+AA61*AU17+AA62*AV17+AA63*AT15+AA64*AU15+AA65*AV15+AA66*AT16+AA67*AU16+AA68*AV16)/(AT14+AU14+AV14+AT15+AU15+AV15+AT17+AU17+AV17+AT16+AU16+AV16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(AL57*AL32+AL58*AM32+AL59*AN32+AL60*AL35+AL61*AM35+AL62*AN35+AL63*AL33+AL64*AM33+AL65*AN33+AL66*AL34+AL67*AM34+AL68*AN34)/(AL32+AM32+AN32+AL33+AM33+AN33+AL35+AM35+AN35+AL34+AM34+AN34)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(AW57*AP32+AW58*AQ32+AW59*AR32+AW60*AP35+AW61*AQ35+AW62*AR35+AW63*AP33+AW64*AQ33+AW65*AR33+AW66*AP34+AW67*AQ34+AW68*AR34)/(AP32+AQ32+AR32+AP33+AQ33+AR33+AP35+AQ35+AR35+AP34+AQ34+AR34)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(BH57*AT32+BH58*AU32+BH59*AV32+BH60*AT35+BH61*AU35+BH62*AV35+BH63*AT33+BH64*AU33+BH65*AV33+BH66*AT34+BH67*AU34+BH68*AV34)/(AT32+AU32+AV32+AT33+AU33+AV33+AT35+AU35+AV35+AT34+AU34+AV34)","v":{"$error":"#DIV/0!"}}]

{"sheet":"THRUCUT EW","index":29,"n_rows":69,"n_cols":61,"rows_kept":69,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,2,0,12]]}
["THRU-CUT E-W",null,"Use this sheet to enter the delay information for a Thru-Cut with the major street running East-West. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Eastern Crossover","Western Crossover"]
["Distance (ft) from main intersection to:"]
["Free-flow speed (mph) on major street"]
[]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(AK14:AN14)","v":0},{"$f":"AK16+AM16","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO14:AR14)","v":0},{"$f":"AO16+AQ16","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS14:AV14)","v":0},{"$f":"AS16+AU16","v":0},null,null,null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[null,"Intersection 2","WB Left","WB Thru","WB Right","NB Left","NB Right","EB Left","EB Thru","EB Right","SB Left","SB Right","Intersection 2","WB Left","WB Thru","WB Right","NB Left","NB Right","EB Left","EB Thru","EB Right","SB Left","SB Right","Intersection 2","WB Left","WB Thru","WB Right","NB Left","NB Right","EB Left","EB Thru","EB Right","SB Left","SB Right",null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Volume",{"$f":"AK15+AL15+AK17","v":0},{"$f":"AM15","v":0},{"$f":"AN15+AM17","v":0},{"$f":"AL17","v":0},{"$f":"AK17+AM17+AN17","v":0},{"$f":"AK14+AL14+AK16","v":0},{"$f":"AM14","v":0},{"$f":"AN14+AM16","v":0},{"$f":"AL16","v":0},{"$f":"AK16+AM16+AN16","v":0},"Volume",{"$f":"AO15+AP15+AO17","v":0},{"$f":"AQ15","v":0},{"$f":"AR15+AQ17","v":0},{"$f":"AP17","v":0},{"$f":"AO17+AQ17+AR17","v":0},{"$f":"AO14+AP14+AO16","v":0},{"$f":"AQ14","v":0},{"$f":"AR14+AQ16","v":0},{"$f":"AP16","v":0},{"$f":"AO16+AQ16+AR16","v":0},"Volume",{"$f":"AS15+AT15+AS17","v":0},{"$f":"AU15","v":0},{"$f":"AV15+AU17","v":0},{"$f":"AT17","v":0},{"$f":"AS17+AU17+AV17","v":0},{"$f":"AS14+AT14+AS16","v":0},{"$f":"AU14","v":0},{"$f":"AV14+AU16","v":0},{"$f":"AT16","v":0},{"$f":"AS16+AU16+AV16","v":0},null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[]
[null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(AK15:AN15)","v":0},{"$f":"AK17+AM17","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO15:AR15)","v":0},{"$f":"AO17+AQ17","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS15:AV15)","v":0},{"$f":"AS17+AU17","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,null,null,"Design YearWeekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(AK32:AN32)","v":0},{"$f":"AK34+AM34","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO32:AR32)","v":0},{"$f":"AO34+AQ34","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS32:AV32)","v":0},{"$f":"AS34+AU34","v":0},null,null,null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[null,"Intersection 2","WB Left","WB Thru","WB Right","NB Left","NB Right","EB Left","EB Thru","EB Right","SB Left","SB Right","Intersection 2","WB Left","WB Thru","WB Right","NB Left","NB Right","EB Left","EB Thru","EB Right","SB Left","SB Right","Intersection 2","WB Left","WB Thru","WB Right","NB Left","NB Right","EB Left","EB Thru","EB Right","SB Left","SB Right",null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Volume",{"$f":"AK33+AL33+AK35","v":0},{"$f":"AM33","v":0},{"$f":"AN33+AM35","v":0},{"$f":"AL35","v":0},{"$f":"AK35+AM35+AN35","v":0},{"$f":"AK32+AL32+AK34","v":0},{"$f":"AM32","v":0},{"$f":"AN32+AM34","v":0},{"$f":"AL34","v":0},{"$f":"AK34+AM34+AN34","v":0},"Volume",{"$f":"AO33+AP33+AO35","v":0},{"$f":"AQ33","v":0},{"$f":"AR33+AQ35","v":0},{"$f":"AP35","v":0},{"$f":"AO35+AQ35+AR35","v":0},{"$f":"AO32+AP32+AO34","v":0},{"$f":"AQ32","v":0},{"$f":"AR32+AQ34","v":0},{"$f":"AP34","v":0},{"$f":"AO34+AQ34+AR34","v":0},"Volume",{"$f":"AS33+AT33+AS35","v":0},{"$f":"AU33","v":0},{"$f":"AV33+AU35","v":0},{"$f":"AT35","v":0},{"$f":"AS35+AU35+AV35","v":0},{"$f":"AS32+AT32+AS34","v":0},{"$f":"AU32","v":0},{"$f":"AV32+AU34","v":0},{"$f":"AT34","v":0},{"$f":"AS34+AU34+AV34","v":0},null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[]
[null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(AK33:AN33)","v":0},{"$f":"AK35+AM35","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO33:AR33)","v":0},{"$f":"AO35+AQ35","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS33:AV33)","v":0},{"$f":"AS35+AU35","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Above this line, \"EB Left\", WB U\", etc refer to movements at each small intersection within the Thru-Cut"]
[]
["Below this line \"EB Left\", \"WB U\" etc refer to movements at the main intersection"]
[null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"EB Left",{"$f":"C13+H17","v":0},null,{"$f":"C57+D57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"N13+S17","v":0},null,{"$f":"N57+O57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"Y13+AD17","v":0},null,{"$f":"Y57+Z57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"C31+H35","v":0},null,{"$f":"AJ57+AK57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"N31+S35","v":0},null,{"$f":"AU57+AV57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"Y31+AD35","v":0},null,{"$f":"BF57+BG57","v":0}]
[null,"EB Through",{"$f":"C13+I17","v":0},null,{"$f":"C58+D58","v":0},null,null,null,null,null,null,null,"EB Through",{"$f":"N13+T17","v":0},null,{"$f":"N58+O58","v":0},null,null,null,null,null,null,null,"EB Through",{"$f":"Y13+AE17","v":0},null,{"$f":"Y58+Z58","v":0},null,null,null,null,null,null,null,"EB Through",{"$f":"C31+I35","v":0},null,{"$f":"AJ58+AK58","v":0},null,null,null,null,null,null,null,"EB Through",{"$f":"N31+T35","v":0},null,{"$f":"AU58+AV58","v":0},null,null,null,null,null,null,null,"EB Through",{"$f":"Y31+AE35","v":0},null,{"$f":"BF58+BG58","v":0}]
[null,"EB Right",{"$f":"C13+J17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"N13+U17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"Y13+AF17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"C13+J17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"N13+U17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"Y13+AF17","v":0},null,0]
[null,"NB Left",{"$f":"F17","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"Q17","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"AB17","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"F35","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"Q35","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"AB35","v":0},null,0]
[null,"NB Through",{"$f":"G17+D21+E17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"NB Through",{"$f":"R17+O21+P17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"NB Through",{"$f":"AC17+Z21+AA17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"NB Through",{"$f":"G35+D39+E35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"NB Through",{"$f":"R35+O39+P35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"NB Through",{"$f":"AC35+Z39+AA35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"NB Right",{"$f":"G17","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"R17","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"AC17","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"G35","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"R35","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"AC35","v":0},null,0]
[null,"WB Left",{"$f":"C21+C17","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"N21+N17","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"Y21+Y17","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"C39+C35","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"N39+N35","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"Y39+Y35","v":0},null,0]
[null,"WB Through",{"$f":"C21+D17","v":0},null,0,null,null,null,null,null,null,null,"WB Through",{"$f":"N21+O17","v":0},null,0,null,null,null,null,null,null,null,"WB Through",{"$f":"Y21+Z17","v":0},null,0,null,null,null,null,null,null,null,"WB Through",{"$f":"C39+D35","v":0},null,0,null,null,null,null,null,null,null,"WB Through",{"$f":"N39+O35","v":0},null,0,null,null,null,null,null,null,null,"WB Through",{"$f":"Y39+Z35","v":0},null,0]
[null,"WB Right",{"$f":"C21+E17","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"N21+P17","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"Y21+AA17","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"C39+E35","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"N39+P35","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"Y39+AA35","v":0},null,0]
[null,"SB Left",{"$f":"K17","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"V17","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"AG17","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"K35","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"V35","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"AG35","v":0},null,0]
[null,"SB Through",{"$f":"L17+D13+J17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"SB Through",{"$f":"W17+O13+U17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"SB Through",{"$f":"AH17+Z13+AF17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"SB Through",{"$f":"L35+D31+J35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"SB Through",{"$f":"W35+O31+U35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"SB Through",{"$f":"AH35+Z31+AF35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"SB Right",{"$f":"L17","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"W17","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"AH17","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"L35","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"W35","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"AH35","v":0},null,0]
[null,null,null,null,null,{"$f":"(E57*AL14+E58*AM14+E59*AN14+E60*AL17+E61*AM17+E62*AN17+E63*AL15+E64*AM15+E65*AN15+E66*AL16+E67*AM16+E68*AN16)/(AL14+AM14+AN14+AL15+AM15+AN15+AL17+AM17+AN17+AL16+AM16+AN16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(P57*AP14+P58*AQ14+P59*AR14+P60*AP17+P61*AQ17+P62*AR17+P63*AP15+P64*AQ15+P65*AR15+P66*AP16+P67*AQ16+P68*AR16)/(AP14+AQ14+AR14+AP15+AQ15+AR15+AP17+AQ17+AR17+AP16+AQ16+AR16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(AA57*AT14+AA58*AU14+AA59*AV14+AA60*AT17+AA61*AU17+AA62*AV17+AA63*AT15+AA64*AU15+AA65*AV15+AA66*AT16+AA67*AU16+AA68*AV16)/(AT14+AU14+AV14+AT15+AU15+AV15+AT17+AU17+AV17+AT16+AU16+AV16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(AL57*AL32+AL58*AM32+AL59*AN32+AL60*AL35+AL61*AM35+AL62*AN35+AL63*AL33+AL64*AM33+AL65*AN33+AL66*AL34+AL67*AM34+AL68*AN34)/(AL32+AM32+AN32+AL33+AM33+AN33+AL35+AM35+AN35+AL34+AM34+AN34)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(AW57*AP32+AW58*AQ32+AW59*AR32+AW60*AP35+AW61*AQ35+AW62*AR35+AW63*AP33+AW64*AQ33+AW65*AR33+AW66*AP34+AW67*AQ34+AW68*AR34)/(AP32+AQ32+AR32+AP33+AQ33+AR33+AP35+AQ35+AR35+AP34+AQ34+AR34)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(BH57*AT32+BH58*AU32+BH59*AV32+BH60*AT35+BH61*AU35+BH62*AV35+BH63*AT33+BH64*AU33+BH65*AV33+BH66*AT34+BH67*AU34+BH68*AV34)/(AT32+AU32+AV32+AT33+AU33+AV33+AT35+AU35+AV35+AT34+AU34+AV34)","v":{"$error":"#DIV/0!"}}]

{"sheet":"THRUCUT (Unsignalized) NS","index":30,"n_rows":73,"n_cols":61,"rows_kept":73,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,2,0,12]]}
["Unsignalized THRU-CUT N-S",null,"Use this sheet to enter the delay information for an Unsignalized Thru-Cut with the major street running North-South. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Northern Crossover","Southern Crossover"]
["Distance (ft) from main intersection to:"]
["Free-flow speed (mph) on major street"]
[]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(AK16:AN16)","v":0},{"$f":"AK15+AM15","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO16:AR16)","v":0},{"$f":"AO15+AQ15","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS16:AV16)","v":0},{"$f":"AS15+AU15","v":0},null,null,null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[null,"Intersection 2","NB Left","NB Thru","NB Right","EB Left","EB Right","SB Left","SB Thru","SB Right","WB Left","WB Right","Intersection 2","NB Left","NB Thru","NB Right","EB Left","EB Right","SB Left","SB Thru","SB Right","WB Left","WB Right","Intersection 2","NB Left","NB Thru","NB Right","EB Left","EB Right","SB Left","SB Thru","SB Right","WB Left","WB Right",null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Volume",{"$f":"AK17+AL17+AK14","v":0},{"$f":"AM17","v":0},{"$f":"AN17+AM14","v":0},{"$f":"AL14","v":0},{"$f":"AK14+AM14+AN14","v":0},{"$f":"AK16+AL16+AK15","v":0},{"$f":"AM16","v":0},{"$f":"AM15+AN16","v":0},{"$f":"AL15","v":0},{"$f":"AK15+AM15+AN15","v":0},"Volume",{"$f":"AO14+AP17+AO17","v":0},{"$f":"AQ17","v":0},{"$f":"AQ14+AR17","v":0},{"$f":"AP14","v":0},{"$f":"AO14+AQ14+AR14","v":0},{"$f":"AO16+AO15+AP16","v":0},{"$f":"AQ16","v":0},{"$f":"AR16+AQ15","v":0},{"$f":"AP15","v":0},{"$f":"AO15+AQ15+AR15","v":0},"Volume",{"$f":"AS14+AT17+AS17","v":0},{"$f":"AU17","v":0},{"$f":"AV17+AU14","v":0},{"$f":"AT14","v":0},{"$f":"AS14+AU14+AV14","v":0},{"$f":"AS15+AT16+AS16","v":0},{"$f":"AU16","v":0},{"$f":"AU15+AV16","v":0},{"$f":"AT15","v":0},{"$f":"AS15+AU15+AV15","v":0},null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[]
[null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(AK17:AN17)","v":0},{"$f":"AK14+AM14","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO17:AR17)","v":0},{"$f":"AO14+AQ14","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS17:AV17)","v":0},{"$f":"AS14+AU14","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,null,null,"Design YearWeekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(AK34:AN34)","v":0},{"$f":"AK33+AM33","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO34:AR34)","v":0},{"$f":"AO33+AQ33","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS34:AV34)","v":0},{"$f":"AS33+AU33","v":0},null,null,null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[null,"Intersection 2","NB Left","NB Thru","NB Right","EB Left","EB Right","SB Left","SB Thru","SB Right","WB Left","WB Right","Intersection 2","NB Left","NB Thru","NB Right","EB Left","EB Right","SB Left","SB Thru","SB Right","WB Left","WB Right","Intersection 2","NB Left","NB Thru","NB Right","EB Left","EB Right","SB Left","SB Thru","SB Right","WB Left","WB Right",null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Volume",{"$f":"AK35+AL35+AK32","v":0},{"$f":"AM35","v":0},{"$f":"AN35+AM32","v":0},{"$f":"AL32","v":0},{"$f":"AK32+AM32+AN32","v":0},{"$f":"AK34+AL34+AK33","v":0},{"$f":"AM34","v":0},{"$f":"AM33+AN34","v":0},{"$f":"AL33","v":0},{"$f":"AK33+AM33+AN33","v":0},"Volume",{"$f":"AO32+AP35+AO35","v":0},{"$f":"AQ35","v":0},{"$f":"AQ32+AR35","v":0},{"$f":"AP32","v":0},{"$f":"AO32+AQ32+AR32","v":0},{"$f":"AO34+AO33+AP34","v":0},{"$f":"AQ34","v":0},{"$f":"AR34+AQ33","v":0},{"$f":"AP33","v":0},{"$f":"AO33+AQ33+AR33","v":0},"Volume",{"$f":"AS32+AT35+AS35","v":0},{"$f":"AU35","v":0},{"$f":"AV35+AU32","v":0},{"$f":"AT32","v":0},{"$f":"AS32+AU32+AV32","v":0},{"$f":"AS33+AT34+AS34","v":0},{"$f":"AU34","v":0},{"$f":"AU33+AV34","v":0},{"$f":"AT33","v":0},{"$f":"AS33+AU33+AV33","v":0},null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[]
[null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(AK35:AN35)","v":0},{"$f":"AK32+AM32","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO35:AR35)","v":0},{"$f":"AO32+AQ32","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS35:AV35)","v":0},{"$f":"AS32+AU32","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Above this line, \"EB Left\", WB U\", etc refer to movements at each small intersection within the Thru-Cut"]
[]
["Below this line \"EB Left\", \"WB U\" etc refer to movements at the main intersection"]
[null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"EB Left",{"$f":"F17","v":0},null,{"$f":"C57+D57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"Q17","v":0},null,{"$f":"N57+O57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"AB17","v":0},null,{"$f":"Y57+Z57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"F35","v":0},null,{"$f":"AJ57+AK57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"Q35","v":0},null,{"$f":"AU57+AV57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"AB35","v":0},null,{"$f":"BF57+BG57","v":0}]
[null,"EB Through",{"$f":"G17+D21+E17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"C58+D58","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"EB Through",{"$f":"R17+O21+P17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"N58+O58","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"EB Through",{"$f":"AC17+Z21+AA17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"Y58+Z58","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"EB Through",{"$f":"G35+D39+E35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"AJ58+AK58","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"EB Through",{"$f":"R35+O39+P35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"AU58+AV58","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"EB Through",{"$f":"AC35+Z39+AA35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$f":"BF58+BG58","v":{"$error":"#DIV/0!"}}]
[null,"EB Right",{"$f":"G17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"R17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"AC17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"G35","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"R35","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"AC35","v":0},null,0]
[null,"NB Left",{"$f":"C21+C17","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"N21+N17","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"Y21+Y17","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"C39+C35","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"N39+N35","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"Y39+Y35","v":0},null,0]
[null,"NB Through",{"$f":"C21+D17","v":0},null,0,null,null,null,null,null,null,null,"NB Through",{"$f":"N21+O17","v":0},null,0,null,null,null,null,null,null,null,"NB Through",{"$f":"Y21+Z17","v":0},null,0,null,null,null,null,null,null,null,"NB Through",{"$f":"C39+D35","v":0},null,0,null,null,null,null,null,null,null,"NB Through",{"$f":"N39+O35","v":0},null,0,null,null,null,null,null,null,null,"NB Through",{"$f":"Y39+Z35","v":0},null,0]
[null,"NB Right",{"$f":"C21+E17","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"N21+P17","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"Y21+AA17","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"C39+E35","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"N39+P35","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"Y39+AA35","v":0},null,0]
[null,"WB Left",{"$f":"K17","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"V17","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"AG17","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"K35","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"V35","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"AG35","v":0},null,0]
[null,"WB Through",{"$f":"L17+D13+J17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"WB Through",{"$f":"W17+O13+U17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"WB Through",{"$f":"AH17+Z13+AF17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"WB Through",{"$f":"L35+D31+J35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"WB Through",{"$f":"W35+O31+U35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"WB Through",{"$f":"AH35+Z31+AF35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"WB Right",{"$f":"L17","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"W17","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"AH17","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"L35","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"W35","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"AH35","v":0},null,0]
[null,"SB Left",{"$f":"C13+H17","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"N13+S17","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"Y13+AD17","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"C31+H35","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"N31+S35","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"Y31+AD35","v":0},null,0]
[null,"SB Through",{"$f":"C13+I17","v":0},null,0,null,null,null,null,null,null,null,"SB Through",{"$f":"N13+T17","v":0},null,0,null,null,null,null,null,null,null,"SB Through",{"$f":"Y13+AE17","v":0},null,0,null,null,null,null,null,null,null,"SB Through",{"$f":"C31+I35","v":0},null,0,null,null,null,null,null,null,null,"SB Through",{"$f":"N31+T35","v":0},null,0,null,null,null,null,null,null,null,"SB Through",{"$f":"Y31+AE35","v":0},null,0]
[null,"SB Right",{"$f":"C13+J17","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"N13+U17","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"Y13+AF17","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"C31+J35","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"N31+U35","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"Y31+AF35","v":0},null,0]
[null,null,null,null,null,{"$f":"(E57*AL14+E58*AM14+E59*AN14+E60*AL17+E61*AM17+E62*AN17+E63*AL15+E64*AM15+E65*AN15+E66*AL16+E67*AM16+E68*AN16)/(AL14+AM14+AN14+AL15+AM15+AN15+AL17+AM17+AN17+AL16+AM16+AN16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(P57*AP14+P58*AQ14+P59*AR14+P60*AP17+P61*AQ17+P62*AR17+P63*AP15+P64*AQ15+P65*AR15+P66*AP16+P67*AQ16+P68*AR16)/(AP14+AQ14+AR14+AP15+AQ15+AR15+AP17+AQ17+AR17+AP16+AQ16+AR16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(AA57*AT14+AA58*AU14+AA59*AV14+AA60*AT17+AA61*AU17+AA62*AV17+AA63*AT15+AA64*AU15+AA65*AV15+AA66*AT16+AA67*AU16+AA68*AV16)/(AT14+AU14+AV14+AT15+AU15+AV15+AT17+AU17+AV17+AT16+AU16+AV16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(AL57*AL32+AL58*AM32+AL59*AN32+AL60*AL35+AL61*AM35+AL62*AN35+AL63*AL33+AL64*AM33+AL65*AN33+AL66*AL34+AL67*AM34+AL68*AN34)/(AL32+AM32+AN32+AL33+AM33+AN33+AL35+AM35+AN35+AL34+AM34+AN34)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(AW57*AP32+AW58*AQ32+AW59*AR32+AW60*AP35+AW61*AQ35+AW62*AR35+AW63*AP33+AW64*AQ33+AW65*AR33+AW66*AP34+AW67*AQ34+AW68*AR34)/(AP32+AQ32+AR32+AP33+AQ33+AR33+AP35+AQ35+AR35+AP34+AQ34+AR34)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(BH57*AT32+BH58*AU32+BH59*AV32+BH60*AT35+BH61*AU35+BH62*AV35+BH63*AT33+BH64*AU33+BH65*AV33+BH66*AT34+BH67*AU34+BH68*AV34)/(AT32+AU32+AV32+AT33+AU33+AV33+AT35+AU35+AV35+AT34+AU34+AV34)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"Delay_UThruCUT_NS_OpenAM"]
[null,null,null,null,null,"Delay_UThruCUT_NS_OpenAM",null,null,{"$f":"EXACT(F70,F71)","v":true}]
[]
[null,null,null,null,null,{"$f":"Delay_UThruCUT_NS_OpenAM","v":{"$error":"#DIV/0!"}}]

{"sheet":"THRUCUT (Unsignalized) EW","index":31,"n_rows":69,"n_cols":61,"rows_kept":69,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,2,0,12]]}
["Unsignalized THRU-CUT E-W",null,"Use this sheet to enter the delay information for an Unsignalzied Thru-Cut with the major street running East-West. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Eastern Crossover","Western Crossover"]
["Distance (ft) from main intersection to:"]
["Free-flow speed (mph) on major street"]
[]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(AK14:AN14)","v":0},{"$f":"AK16+AM16","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO14:AR14)","v":0},{"$f":"AO16+AQ16","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS14:AV14)","v":0},{"$f":"AS16+AU16","v":0},null,null,null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[null,"Intersection 2","WB Left","WB Thru","WB Right","NB Left","NB Right","EB Left","EB Thru","EB Right","SB Left","SB Right","Intersection 2","WB Left","WB Thru","WB Right","NB Left","NB Right","EB Left","EB Thru","EB Right","SB Left","SB Right","Intersection 2","WB Left","WB Thru","WB Right","NB Left","NB Right","EB Left","EB Thru","EB Right","SB Left","SB Right",null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Volume",{"$f":"AK15+AL15+AK17","v":0},{"$f":"AM15","v":0},{"$f":"AN15+AM17","v":0},{"$f":"AL17","v":0},{"$f":"AK17+AM17+AN17","v":0},{"$f":"AK14+AL14+AK16","v":0},{"$f":"AM14","v":0},{"$f":"AN14+AM16","v":0},{"$f":"AL16","v":0},{"$f":"AK16+AM16+AN16","v":0},"Volume",{"$f":"AO15+AP15+AO17","v":0},{"$f":"AQ15","v":0},{"$f":"AR15+AQ17","v":0},{"$f":"AP17","v":0},{"$f":"AO17+AQ17+AR17","v":0},{"$f":"AO14+AP14+AO16","v":0},{"$f":"AQ14","v":0},{"$f":"AR14+AQ16","v":0},{"$f":"AP16","v":0},{"$f":"AO16+AQ16+AR16","v":0},"Volume",{"$f":"AS15+AT15+AS17","v":0},{"$f":"AU15","v":0},{"$f":"AV15+AU17","v":0},{"$f":"AT17","v":0},{"$f":"AS17+AU17+AV17","v":0},{"$f":"AS14+AT14+AS16","v":0},{"$f":"AU14","v":0},{"$f":"AV14+AU16","v":0},{"$f":"AT16","v":0},{"$f":"AS16+AU16+AV16","v":0},null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[]
[null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(AK15:AN15)","v":0},{"$f":"AK17+AM17","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO15:AR15)","v":0},{"$f":"AO17+AQ17","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS15:AV15)","v":0},{"$f":"AS17+AU17","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,null,null,"Design YearWeekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(AK32:AN32)","v":0},{"$f":"AK34+AM34","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO32:AR32)","v":0},{"$f":"AO34+AQ34","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS32:AV32)","v":0},{"$f":"AS34+AU34","v":0},null,null,null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[null,"Intersection 2","WB Left","WB Thru","WB Right","NB Left","NB Right","EB Left","EB Thru","EB Right","SB Left","SB Right","Intersection 2","WB Left","WB Thru","WB Right","NB Left","NB Right","EB Left","EB Thru","EB Right","SB Left","SB Right","Intersection 2","WB Left","WB Thru","WB Right","NB Left","NB Right","EB Left","EB Thru","EB Right","SB Left","SB Right",null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Volume",{"$f":"AK33+AL33+AK35","v":0},{"$f":"AM33","v":0},{"$f":"AN33+AM35","v":0},{"$f":"AL35","v":0},{"$f":"AK35+AM35+AN35","v":0},{"$f":"AK32+AL32+AK34","v":0},{"$f":"AM32","v":0},{"$f":"AN32+AM34","v":0},{"$f":"AL34","v":0},{"$f":"AK34+AM34+AN34","v":0},"Volume",{"$f":"AO33+AP33+AO35","v":0},{"$f":"AQ33","v":0},{"$f":"AR33+AQ35","v":0},{"$f":"AP35","v":0},{"$f":"AO35+AQ35+AR35","v":0},{"$f":"AO32+AP32+AO34","v":0},{"$f":"AQ32","v":0},{"$f":"AR32+AQ34","v":0},{"$f":"AP34","v":0},{"$f":"AO34+AQ34+AR34","v":0},"Volume",{"$f":"AS33+AT33+AS35","v":0},{"$f":"AU33","v":0},{"$f":"AV33+AU35","v":0},{"$f":"AT35","v":0},{"$f":"AS35+AU35+AV35","v":0},{"$f":"AS32+AT32+AS34","v":0},{"$f":"AU32","v":0},{"$f":"AV32+AU34","v":0},{"$f":"AT34","v":0},{"$f":"AS34+AU34+AV34","v":0},null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[]
[null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(AK33:AN33)","v":0},{"$f":"AK35+AM35","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AO33:AR33)","v":0},{"$f":"AO35+AQ35","v":0},null,null,null,null,null,null,null,null,"Volume",{"$f":"SUM(AS33:AV33)","v":0},{"$f":"AS35+AU35","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Delay"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Above this line, \"EB Left\", WB U\", etc refer to movements at each small intersection within the Thru-Cut"]
[]
["Below this line \"EB Left\", \"WB U\" etc refer to movements at the main intersection"]
[null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut",null,null,null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Thru-Cut"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"EB Left",{"$f":"C13+H17","v":0},null,{"$f":"C57+D57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"N13+S17","v":0},null,{"$f":"N57+O57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"Y13+AD17","v":0},null,{"$f":"Y57+Z57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"C31+H35","v":0},null,{"$f":"AJ57+AK57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"N31+S35","v":0},null,{"$f":"AU57+AV57","v":0},null,null,null,null,null,null,null,"EB Left",{"$f":"Y31+AD35","v":0},null,{"$f":"BF57+BG57","v":0}]
[null,"EB Through",{"$f":"C13+I17","v":0},null,{"$f":"C58+D58","v":0},null,null,null,null,null,null,null,"EB Through",{"$f":"N13+T17","v":0},null,{"$f":"N58+O58","v":0},null,null,null,null,null,null,null,"EB Through",{"$f":"Y13+AE17","v":0},null,{"$f":"Y58+Z58","v":0},null,null,null,null,null,null,null,"EB Through",{"$f":"C31+I35","v":0},null,{"$f":"AJ58+AK58","v":0},null,null,null,null,null,null,null,"EB Through",{"$f":"N31+T35","v":0},null,{"$f":"AU58+AV58","v":0},null,null,null,null,null,null,null,"EB Through",{"$f":"Y31+AE35","v":0},null,{"$f":"BF58+BG58","v":0}]
[null,"EB Right",{"$f":"C13+J17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"N13+U17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"Y13+AF17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"C13+J17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"N13+U17","v":0},null,0,null,null,null,null,null,null,null,"EB Right",{"$f":"Y13+AF17","v":0},null,0]
[null,"NB Left",{"$f":"F17","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"Q17","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"AB17","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"F35","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"Q35","v":0},null,0,null,null,null,null,null,null,null,"NB Left",{"$f":"AB35","v":0},null,0]
[null,"NB Through",{"$f":"G17+D21+E17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"NB Through",{"$f":"R17+O21+P17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"NB Through",{"$f":"AC17+Z21+AA17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"NB Through",{"$f":"G35+D39+E35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"NB Through",{"$f":"R35+O39+P35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"NB Through",{"$f":"AC35+Z39+AA35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"NB Right",{"$f":"G17","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"R17","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"AC17","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"G35","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"R35","v":0},null,0,null,null,null,null,null,null,null,"NB Right",{"$f":"AC35","v":0},null,0]
[null,"WB Left",{"$f":"C21+C17","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"N21+N17","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"Y21+Y17","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"C39+C35","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"N39+N35","v":0},null,0,null,null,null,null,null,null,null,"WB Left",{"$f":"Y39+Y35","v":0},null,0]
[null,"WB Through",{"$f":"C21+D17","v":0},null,0,null,null,null,null,null,null,null,"WB Through",{"$f":"N21+O17","v":0},null,0,null,null,null,null,null,null,null,"WB Through",{"$f":"Y21+Z17","v":0},null,0,null,null,null,null,null,null,null,"WB Through",{"$f":"C39+D35","v":0},null,0,null,null,null,null,null,null,null,"WB Through",{"$f":"N39+O35","v":0},null,0,null,null,null,null,null,null,null,"WB Through",{"$f":"Y39+Z35","v":0},null,0]
[null,"WB Right",{"$f":"C21+E17","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"N21+P17","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"Y21+AA17","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"C39+E35","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"N39+P35","v":0},null,0,null,null,null,null,null,null,null,"WB Right",{"$f":"Y39+AA35","v":0},null,0]
[null,"SB Left",{"$f":"K17","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"V17","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"AG17","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"K35","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"V35","v":0},null,0,null,null,null,null,null,null,null,"SB Left",{"$f":"AG35","v":0},null,0]
[null,"SB Through",{"$f":"L17+D13+J17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"SB Through",{"$f":"W17+O13+U17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"SB Through",{"$f":"AH17+Z13+AF17","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"SB Through",{"$f":"L35+D31+J35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"SB Through",{"$f":"W35+O31+U35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,"SB Through",{"$f":"AH35+Z31+AF35","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"SB Right",{"$f":"L17","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"W17","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"AH17","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"L35","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"W35","v":0},null,0,null,null,null,null,null,null,null,"SB Right",{"$f":"AH35","v":0},null,0]
[null,null,null,null,null,{"$f":"(E57*AL14+E58*AM14+E59*AN14+E60*AL17+E61*AM17+E62*AN17+E63*AL15+E64*AM15+E65*AN15+E66*AL16+E67*AM16+E68*AN16)/(AL14+AM14+AN14+AL15+AM15+AN15+AL17+AM17+AN17+AL16+AM16+AN16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(P57*AP14+P58*AQ14+P59*AR14+P60*AP17+P61*AQ17+P62*AR17+P63*AP15+P64*AQ15+P65*AR15+P66*AP16+P67*AQ16+P68*AR16)/(AP14+AQ14+AR14+AP15+AQ15+AR15+AP17+AQ17+AR17+AP16+AQ16+AR16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(AA57*AT14+AA58*AU14+AA59*AV14+AA60*AT17+AA61*AU17+AA62*AV17+AA63*AT15+AA64*AU15+AA65*AV15+AA66*AT16+AA67*AU16+AA68*AV16)/(AT14+AU14+AV14+AT15+AU15+AV15+AT17+AU17+AV17+AT16+AU16+AV16)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(AL57*AL32+AL58*AM32+AL59*AN32+AL60*AL35+AL61*AM35+AL62*AN35+AL63*AL33+AL64*AM33+AL65*AN33+AL66*AL34+AL67*AM34+AL68*AN34)/(AL32+AM32+AN32+AL33+AM33+AN33+AL35+AM35+AN35+AL34+AM34+AN34)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(AW57*AP32+AW58*AQ32+AW59*AR32+AW60*AP35+AW61*AQ35+AW62*AR35+AW63*AP33+AW64*AQ33+AW65*AR33+AW66*AP34+AW67*AQ34+AW68*AR34)/(AP32+AQ32+AR32+AP33+AQ33+AR33+AP35+AQ35+AR35+AP34+AQ34+AR34)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"(BH57*AT32+BH58*AU32+BH59*AV32+BH60*AT35+BH61*AU35+BH62*AV35+BH63*AT33+BH64*AU33+BH65*AV33+BH66*AT34+BH67*AU34+BH68*AV34)/(AT32+AU32+AV32+AT33+AU33+AV33+AT35+AU35+AV35+AT34+AU34+AV34)","v":{"$error":"#DIV/0!"}}]

{"sheet":"BOWTIE NS","index":32,"n_rows":73,"n_cols":51,"rows_kept":73,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,2,0,10]]}
["BOWTIE N-S",null,"Use this sheet to enter the delay information for a Bowtie with the major street running North-South. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Eastern\nRoundabout","Western\nRoundabout"]
["Distance from main intersection to:"]
["Free-flow speed on minor street"]
[]
[null,null,null,null,"Eastern\nRoundabout","Western\nRoundabout"]
["Inscribed Circle Diameter (feet)"]
["Circulation Distance (feet)",null,null,null,{"$f":"(2*PI()*(E10/2-12))*0.8","v":-60.318578948924028},{"$f":"(2*PI()*(F10/2-12))*0.8","v":-60.318578948924028}]
["R4 circulation speed (mph) in roundabout",null,null,null,{"$f":"3.4614*(E10/2-12)^0.3673","v":{"$error":"#NUM!"}},{"$f":"3.4614*(F10/2-12)^0.3673","v":{"$error":"#NUM!"}}]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn","WB Thru",null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn","WB Thru",null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn","WB Thru"]
[null,"Volume",{"$f":"SUM(AF20:AI20)","v":0},{"$f":"AF21+AG21+AF22+AG22+AF23","v":0},{"$f":"AF20+AH21+AI22+AG23","v":0},null,null,null,null,null,"Volume",{"$f":"SUM(AJ20:AM20)","v":0},{"$f":"AJ21+AK21+AJ22+AK22+AJ23","v":0},{"$f":"AJ20+AL21+AM22+AK23","v":0},null,null,null,null,null,"Volume",{"$f":"SUM(AN20:AQ20)","v":0},{"$f":"AN21+AO21+AN22+AO22+AN23","v":0},{"$f":"AN20+AP21+AQ22+AO23","v":0}]
[null,"Delay",null,null,{"$f":"D17","v":0},null,null,null,null,null,"Delay",null,null,{"$f":"M17","v":0},null,null,null,null,null,"Delay",null,null,{"$f":"V17","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right",null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,"Volume",{"$f":"SUM(AF21:AH21)+AF20+SUM(AF23:AG23)","v":0},{"$f":"AI21+AG20+AF22","v":0},{"$f":"AH23","v":0},{"$f":"AF23+AG23+AI23","v":0},{"$f":"SUM(AF20:AH20)+AF21+SUM(AF22:AG22)","v":0},{"$f":"AI20+AG21+AF23","v":0},{"$f":"AH22","v":0},{"$f":"AF22+AG22+AI22","v":0},"Volume",{"$f":"SUM(AJ21:AL21)+AJ20+SUM(AJ23:AK23)","v":0},{"$f":"AM21+AK20+AJ22","v":0},{"$f":"AL23","v":0},{"$f":"AJ23+AK23+AM23","v":0},{"$f":"SUM(AJ20:AL20)+AJ21+SUM(AJ22:AK22)","v":0},{"$f":"AM20+AK21+AJ23","v":0},{"$f":"AL22","v":0},{"$f":"AJ22+AK22+AM22","v":0},"Volume",{"$f":"SUM(AN21:AP21)+AN20+SUM(AN23:AO23)","v":0},{"$f":"AQ21+AO20+AN22","v":0},{"$f":"AP23","v":0},{"$f":"AN23+AO23+AQ23","v":0},{"$f":"SUM(AN20:AP20)+AN21+SUM(AN22:AO22)","v":0},{"$f":"AQ20+AO21+AN23","v":0},{"$f":"AP22","v":0},{"$f":"AN22+AO22+AQ22","v":0},null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Intersection 3","WB Thru","EB U-Turn","EB Thru",null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn","EB Thru",null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn","EB Thru",null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[null,"Volume",{"$f":"SUM(AF21:AI21)","v":0},{"$f":"AF20+AG20+AF23+AG23+AF22","v":0},{"$f":"AF21+AH20+AG22+AI23","v":0},null,null,null,null,null,"Volume",{"$f":"SUM(AJ21:AM21)","v":0},{"$f":"AJ20+AK20+AJ23+AK23+AJ22","v":0},{"$f":"AL20+AJ21+AK22+AM23","v":0},null,null,null,null,null,"Volume",{"$f":"SUM(AN21:AQ21)","v":0},{"$f":"AN20+AO20+AN23+AO23+AN22","v":0},{"$f":"AP20+AN21+AO22+AQ23","v":0}]
[null,"Delay",null,null,{"$f":"D25","v":0},null,null,null,null,null,"Delay",null,null,{"$f":"M25","v":0},null,null,null,null,null,"Delay",null,null,{"$f":"V25","v":0}]
[]
[]
[]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,"Design YearWeekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn","WB Thru",null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn","WB Thru",null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn","WB Thru"]
[null,"Volume",{"$f":"SUM(AF36:AI36)","v":0},{"$f":"AF37+AG37+AF38+AG38+AF39","v":0},{"$f":"AF36+AH37+AI38+AG39","v":0},null,null,null,null,null,"Volume",{"$f":"SUM(AJ36:AM36)","v":0},{"$f":"AJ37+AK37+AJ38+AK38+AJ39","v":0},{"$f":"AJ36+AL37+AM38+AK39","v":0},null,null,null,null,null,"Volume",{"$f":"SUM(AN36:AQ36)","v":0},{"$f":"AN37+AO37+AN38+AO38+AN39","v":0},{"$f":"AN36+AP37+AQ38+AO39","v":0},null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,{"$f":"D35","v":0},null,null,null,null,null,"Delay",null,null,{"$f":"M35","v":0},null,null,null,null,null,"Delay",null,null,{"$f":"V35","v":0},null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[null,"Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right",null,null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Volume",{"$f":"SUM(AF37:AH37)+AF36+SUM(AF39:AG39)","v":0},{"$f":"AI37+AG36+AF38","v":0},{"$f":"AH39","v":0},{"$f":"AF39+AG39+AI39","v":0},{"$f":"SUM(AF36:AH36)+AF37+SUM(AF38:AG38)","v":0},{"$f":"AI36+AG37+AF39","v":0},{"$f":"AH38","v":0},{"$f":"AF38+AG38+AI38","v":0},"Volume",{"$f":"SUM(AJ37:AL37)+AJ36+SUM(AJ39:AK39)","v":0},{"$f":"AM37+AK36+AJ38","v":0},{"$f":"AL39","v":0},{"$f":"AJ39+AK39+AM39","v":0},{"$f":"SUM(AJ36:AL36)+AJ37+SUM(AJ38:AK38)","v":0},{"$f":"AM36+AK37+AJ39","v":0},{"$f":"AL38","v":0},{"$f":"AJ38+AK38+AM38","v":0},"Volume",{"$f":"SUM(AN37:AP37)+AN36+SUM(AN39:AO39)","v":0},{"$f":"AQ37+AO36+AN38","v":0},{"$f":"AP39","v":0},{"$f":"AN39+AO39+AQ39","v":0},{"$f":"SUM(AN36:AP36)+AN37+SUM(AN38:AO38)","v":0},{"$f":"AQ36+AO37+AN39","v":0},{"$f":"AP38","v":0},{"$f":"AN38+AO38+AQ38","v":0},null,null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[]
[null,"Intersection 3","WB Thru","EB U-Turn","EB Thru",null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn","EB Thru",null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn","EB Thru"]
[null,"Volume",{"$f":"SUM(AF37:AI37)","v":0},{"$f":"AF36+AG36+AF39+AG39+AF38","v":0},{"$f":"AF37+AH36+AG38+AI39","v":0},null,null,null,null,null,"Volume",{"$f":"SUM(AJ37:AM37)","v":0},{"$f":"AJ36+AK36+AJ39+AK39+AJ38","v":0},{"$f":"AL36+AJ37+AK38+AM39","v":0},null,null,null,null,null,"Volume",{"$f":"SUM(AN37:AQ37)","v":0},{"$f":"AN36+AO36+AN39+AO39+AN38","v":0},{"$f":"AP36+AN37+AO38+AQ39","v":0}]
[null,"Delay",null,null,{"$f":"D43","v":0},null,null,null,null,null,"Delay",null,null,{"$f":"M43","v":0},null,null,null,null,null,"Delay",null,null,{"$f":"V43","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Above this line, \"SB Left\", NB U\", etc refer to movements at each small intersection within the Bowtie"]
[]
["Below this line \"EB Left\", \"WB U\" etc refer to movements at the main intersection"]
[null,"Computation of Control Delay for entire Bowtie",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Bowtie",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Bowtie",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Bowtie",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Bowtie",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Bowtie"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"EB Left",{"$f":"C17+G21+D25+D21","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$f":"C61+D61","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"EB Left",{"$f":"L17+P21+M25+M21","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$f":"L61+M61","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"EB Left",{"$f":"U17+Y21+V25+V21","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$f":"U61+V61","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"EB Left",{"$f":"C35+G39+D43+D39","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$f":"AD61+AE61","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"EB Left",{"$f":"L35+P39+M43+M39","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$f":"AM61+AN61","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"EB Left",{"$f":"U35+Y39+V43+V39","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$f":"AV61+AW61","v":{"$error":"#DIV/0!"}}]
[null,"EB Through",{"$f":"C17+G21+E25","v":0},null,{"$f":"C62+D62","v":0},null,null,null,null,null,"EB Through",{"$f":"L17+P21+N25","v":0},null,{"$f":"L62+M62","v":0},null,null,null,null,null,"EB Through",{"$f":"U17+Y21+W25","v":0},null,{"$f":"U62+V62","v":0},null,null,null,null,null,"EB Through",{"$f":"C35+G39+E43","v":0},null,{"$f":"AD62+AE62","v":0},null,null,null,null,null,"EB Through",{"$f":"L35+P39+N43","v":0},null,{"$f":"AM62+AN62","v":0},null,null,null,null,null,"EB Through",{"$f":"U35+Y39+W43","v":0},null,{"$f":"AV62+AW62","v":0}]
[null,"EB Right",{"$f":"C17+H21","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"L17+Q21","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"U17+Z21","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"C35+H39","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"L35+Q39","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"U35+Z39","v":0},null,0]
[null,"NB Left",{"$f":"F21+D25+C21+E17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"O21+M25+L21+N17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"X21+V25+U21+W17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"F39+D43+C39+E35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"O39+M43+L39+N35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"X39+V43+U39+W35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"NB Through",{"$f":"E21","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"N21","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"W21","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"E39","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"N39","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"W39","v":0},null,0]
[null,"NB Right",{"$f":"F21+E25","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"O21+N25","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"X21+W25","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"F39+E43","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"O39+N43","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"X39+W43","v":0},null,0]
[null,"WB Left",{"$f":"C25+C21+D17+H21","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"L25+L21+M17+Q21","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"U25+U21+V17+Z21","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"C43+C39+D35+H39","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"L43+L39+M35+Q39","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"U43+U39+V35+Z39","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"WB Through",{"$f":"C25+C21+E17","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"L25+L21+N17","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"U25+U21+W17","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"C43+C39+E35","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"L43+L39+N35","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"U43+U39+W35","v":0},null,0]
[null,"WB Right",{"$f":"C25+D21","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"L25+M21","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"U25+V21","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"C43+D39","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"L43+M39","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"U43+V39","v":0},null,0]
[null,"SB Left",{"$f":"J21+D17+G21+E25","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"SB Left",{"$f":"S21+M17+P21+N25","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"SB Left",{"$f":"AB21+V17+Y21+W25","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"SB Left",{"$f":"J39+D35+G39+E43","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"SB Left",{"$f":"S39+M35+P39+N43","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"SB Left",{"$f":"AB39+V35+Y39+W43","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"SB Through",{"$f":"I21","v":0},null,0,null,null,null,null,null,"SB Through",{"$f":"R21","v":0},null,0,null,null,null,null,null,"SB Through",{"$f":"AA21","v":0},null,0,null,null,null,null,null,"SB Through",{"$f":"I39","v":0},null,0,null,null,null,null,null,"SB Through",{"$f":"R39","v":0},null,0,null,null,null,null,null,"SB Through",{"$f":"AA39","v":0},null,0]
[null,"SB Right",{"$f":"J21+E17","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"S21+N17","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"AB21+W17","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"J39+E35","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"S39+N35","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"AB39+W35","v":0},null,0]
[null,null,null,null,null,{"$f":"(E61*AG20+E62*AH20+E63*AI20+E64*AG23+E65*AH23+E66*AI23+E67*AG21+E68*AH21+E69*AI21+E70*AG22+E71*AH22+E72*AI22)/(AG20+AH20+AI20+AG21+AH21+AI21+AG23+AH23+AI23+AG22+AH22+AI22)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(N61*AK20+N62*AL20+N63*AM20+N64*AK23+N65*AL23+N66*AM23+N67*AK21+N68*AL21+N69*AM21+N70*AK22+N71*AL22+N72*AM22)/(AK20+AL20+AM20+AK21+AL21+AM21+AK23+AL23+AM23+AK22+AL22+AM22)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(W61*AO20+W62*AP20+W63*AQ20+W64*AO23+W65*AP23+W66*AQ23+W67*AO21+W68*AP21+W69*AQ21+W70*AO22+W71*AP22+W72*AQ22)/(AO20+AP20+AQ20+AO21+AP21+AQ21+AO23+AP23+AQ23+AO22+AP22+AQ22)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(AF61*AG36+AF62*AH36+AF63*AI36+AF64*AG39+AF65*AH39+AF66*AI39+AF67*AG37+AF68*AH37+AF69*AI37+AF70*AG38+AF71*AH38+AF72*AI38)/(AG36+AH36+AI36+AG37+AH37+AI37+AG39+AH39+AI39+AG38+AH38+AI38)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(AO61*AK36+AO62*AL36+AO63*AM36+AO64*AK39+AO65*AL39+AO66*AM39+AO67*AK37+AO68*AL37+AO69*AM37+AO70*AK38+AO71*AL38+AO72*AM38)/(AK36+AL36+AM36+AK37+AL37+AM37+AK39+AL39+AM39+AK38+AL38+AM38)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(AX61*AO36+AX62*AP36+AX63*AQ36+AX64*AO39+AX65*AP39+AX66*AQ39+AX67*AO37+AX68*AP37+AX69*AQ37+AX70*AO38+AX71*AP38+AX72*AQ38)/(AO36+AP36+AQ36+AO37+AP37+AQ37+AO39+AP39+AQ39+AO38+AP38+AQ38)","v":{"$error":"#DIV/0!"}}]

{"sheet":"BOWTIE EW","index":33,"n_rows":73,"n_cols":51,"rows_kept":73,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,2,0,10]]}
["BOWTIE E-W",null,"Use this sheet to enter the delay information for a Bowtie with the major street running East-West. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Southern Roundabout","Northern Roundabout"]
["Distance (ft) from main intersection to:"]
["Free-flow speed (mph) on minor street"]
[]
[null,null,null,null,"Southern \nRoundabout","Northern\nRoundabout"]
["Inscribed Circle Diameter (feet)"]
["Circulation Distance (feet)",null,null,null,{"$f":"(2*PI()*(E10/2-12))*0.8","v":-60.318578948924028},{"$f":"(2*PI()*(F10/2-12))*0.8","v":-60.318578948924028}]
["R4 circulation speed (mph) in roundabout",null,null,null,{"$f":"3.4614*(E10/2-12)^0.3673","v":{"$error":"#NUM!"}},{"$f":"3.4614*(F10/2-12)^0.3673","v":{"$error":"#NUM!"}}]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn","NB Thru",null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn","NB Thru",null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn","NB Thru"]
[null,"Volume",{"$f":"SUM(AE18:AH18)","v":0},{"$f":"AE19+AF19+AE20+AF20+AE21","v":0},{"$f":"AE18+AG19+AH20+AF21","v":0},null,null,null,null,null,"Volume",{"$f":"SUM(AI18:AL18)","v":0},{"$f":"AI19+AJ19+AI20+AJ20+AI21","v":0},{"$f":"AI18+AK19+AL20+AJ21","v":0},null,null,null,null,null,"Volume",{"$f":"SUM(AM18:AP18)","v":0},{"$f":"AM19+AN19+AM20+AN20+AM21","v":0},{"$f":"AM18+AO19+AP20+AN21","v":0},null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,{"$f":"D17","v":0},null,null,null,null,null,"Delay",null,null,{"$f":"M17","v":0},null,null,null,null,null,"Delay",null,null,{"$f":"V17","v":0},null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":0},{"$f":"DemandCounts!D38","v":0},{"$f":"DemandCounts!E38","v":0},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":0},{"$f":"DemandCounts!J38","v":0},{"$f":"DemandCounts!K38","v":0},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":0},{"$f":"DemandCounts!P38","v":0},{"$f":"DemandCounts!Q38","v":0}]
[null,"Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right",null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":0},{"$f":"DemandCounts!D39","v":0},{"$f":"DemandCounts!E39","v":0},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":0},{"$f":"DemandCounts!J39","v":0},{"$f":"DemandCounts!K39","v":0},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":0},{"$f":"DemandCounts!P39","v":0},{"$f":"DemandCounts!Q39","v":0}]
[null,"Volume",{"$f":"SUM(AE19:AG19)+AE18+SUM(AE21:AF21)","v":0},{"$f":"AH19+AF18+AE20","v":0},{"$f":"AG21","v":0},{"$f":"AE21+AF21+AH21","v":0},{"$f":"SUM(AE18:AG18)+AE19+SUM(AE20:AF20)","v":0},{"$f":"AH18+AF19+AE21","v":0},{"$f":"AG20","v":0},{"$f":"AE20+AF20+AH20","v":0},"Volume",{"$f":"SUM(AI19:AK19)+AI18+SUM(AI21:AJ21)","v":0},{"$f":"AL19+AJ18+AI20","v":0},{"$f":"AK21","v":0},{"$f":"AI21+AJ21+AL21","v":0},{"$f":"SUM(AI18:AK18)+AI19+SUM(AI20:AJ20)","v":0},{"$f":"AL18+AJ19+AI21","v":0},{"$f":"AK20","v":0},{"$f":"AI20+AJ20+AL20","v":0},"Volume",{"$f":"SUM(AM19:AO19)+AM18+SUM(AM21:AN21)","v":0},{"$f":"AP19+AN18+AM20","v":0},{"$f":"AO21","v":0},{"$f":"AM21+AN21+AP21","v":0},{"$f":"SUM(AM18:AO18)+AM19+SUM(AM20:AN20)","v":0},{"$f":"AP18+AN19+AM21","v":0},{"$f":"AO20","v":0},{"$f":"AM20+AN20+AP20","v":0},null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":0},{"$f":"DemandCounts!D37","v":0},{"$f":"DemandCounts!E37","v":0},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":0},{"$f":"DemandCounts!J37","v":0},{"$f":"DemandCounts!K37","v":0},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":0},{"$f":"DemandCounts!P37","v":0},{"$f":"DemandCounts!Q37","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":0},{"$f":"DemandCounts!D36","v":0},{"$f":"DemandCounts!E36","v":0},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":0},{"$f":"DemandCounts!J36","v":0},{"$f":"DemandCounts!K36","v":0},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":0},{"$f":"DemandCounts!P36","v":0},{"$f":"DemandCounts!Q36","v":0}]
[]
[null,"Intersection 3","NB Thru","SB U-Turn","SB Thru",null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn","SB Thru",null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn","SB Thru"]
[null,"Volume",{"$f":"SUM(AE19:AH19)","v":0},{"$f":"AE18+AF18+AE21+AF21+AE20","v":0},{"$f":"AG18+AE19+AF20+AH21","v":0},null,null,null,null,null,"Volume",{"$f":"SUM(AI19:AL19)","v":0},{"$f":"AI18+AJ18+AI21+AJ21+AI20","v":0},{"$f":"AK18+AI19+AJ20+AL21","v":0},null,null,null,null,null,"Volume",{"$f":"SUM(AM19:AP19)","v":0},{"$f":"AM18+AN18+AM21+AN21+AM20","v":0},{"$f":"AO18+AM19+AN20+AP21","v":0}]
[null,"Delay",null,null,{"$f":"D25","v":0},null,null,null,null,null,"Delay",null,null,{"$f":"M25","v":0},null,null,null,null,null,"Delay",null,null,{"$f":"V25","v":0}]
[]
[]
[]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,"Design YearWeekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn","NB Thru",null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn","NB Thru",null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn","NB Thru"]
[null,"Volume",{"$f":"SUM(AE36:AH36)","v":0},{"$f":"AE37+AF37+AE38+AF38+AE39","v":0},{"$f":"AE36+AG37+AH38+AF39","v":0},null,null,null,null,null,"Volume",{"$f":"SUM(AI36:AL36)","v":0},{"$f":"AI37+AJ37+AI38+AJ38+AI39","v":0},{"$f":"AI36+AK37+AL38+AJ39","v":0},null,null,null,null,null,"Volume",{"$f":"SUM(AM36:AP36)","v":0},{"$f":"AM37+AN37+AM38+AN38+AM39","v":0},{"$f":"AM36+AO37+AP38+AN39","v":0},null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",null,null,{"$f":"D35","v":0},null,null,null,null,null,"Delay",null,null,{"$f":"M35","v":0},null,null,null,null,null,"Delay",null,null,{"$f":"V35","v":0},null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":0},{"$f":"DemandCounts!D47","v":0},{"$f":"DemandCounts!E47","v":0},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":0},{"$f":"DemandCounts!J47","v":0},{"$f":"DemandCounts!K47","v":0},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":0},{"$f":"DemandCounts!P47","v":0},{"$f":"DemandCounts!Q47","v":0}]
[null,"Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right",null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":0},{"$f":"DemandCounts!D48","v":0},{"$f":"DemandCounts!E48","v":0},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":0},{"$f":"DemandCounts!J48","v":0},{"$f":"DemandCounts!K48","v":0},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":0},{"$f":"DemandCounts!P48","v":0},{"$f":"DemandCounts!Q48","v":0}]
[null,"Volume",{"$f":"SUM(AE37:AG37)+AE36+SUM(AE39:AF39)","v":0},{"$f":"AH37+AF36+AE38","v":0},{"$f":"AG39","v":0},{"$f":"AE39+AF39+AH39","v":0},{"$f":"SUM(AE36:AG36)+AE37+SUM(AE38:AF38)","v":0},{"$f":"AH36+AF37+AE39","v":0},{"$f":"AG38","v":0},{"$f":"AE38+AF38+AH38","v":0},"Volume",{"$f":"SUM(AI37:AK37)+AI36+SUM(AI39:AJ39)","v":0},{"$f":"AL37+AJ36+AI38","v":0},{"$f":"AK39","v":0},{"$f":"AI39+AJ39+AL39","v":0},{"$f":"SUM(AI36:AK36)+AI37+SUM(AI38:AJ38)","v":0},{"$f":"AL36+AJ37+AI39","v":0},{"$f":"AK38","v":0},{"$f":"AI38+AJ38+AL38","v":0},"Volume",{"$f":"SUM(AM37:AO37)+AM36+SUM(AM39:AN39)","v":0},{"$f":"AP37+AN36+AM38","v":0},{"$f":"AO39","v":0},{"$f":"AM39+AN39+AP39","v":0},{"$f":"SUM(AM36:AO36)+AM37+SUM(AM38:AN38)","v":0},{"$f":"AP36+AN37+AM39","v":0},{"$f":"AO38","v":0},{"$f":"AM38+AN38+AP38","v":0},null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":0},{"$f":"DemandCounts!D46","v":0},{"$f":"DemandCounts!E46","v":0},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":0},{"$f":"DemandCounts!J46","v":0},{"$f":"DemandCounts!K46","v":0},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":0},{"$f":"DemandCounts!P46","v":0},{"$f":"DemandCounts!Q46","v":0}]
[null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,"Delay",null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":0},{"$f":"DemandCounts!D45","v":0},{"$f":"DemandCounts!E45","v":0},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":0},{"$f":"DemandCounts!J45","v":0},{"$f":"DemandCounts!K45","v":0},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":0},{"$f":"DemandCounts!P45","v":0},{"$f":"DemandCounts!Q45","v":0}]
[]
[null,"Intersection 3","NB Thru","SB U-Turn","SB Thru",null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn","SB Thru",null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn","SB Thru"]
[null,"Volume",{"$f":"SUM(AE37:AH37)","v":0},{"$f":"AE36+AF36+AE39+AF39+AE38","v":0},{"$f":"AG36+AE37+AF38+AH39","v":0},null,null,null,null,null,"Volume",{"$f":"SUM(AI37:AL37)","v":0},{"$f":"AI36+AJ36+AI39+AJ39+AI38","v":0},{"$f":"AK36+AI37+AJ38+AL39","v":0},null,null,null,null,null,"Volume",{"$f":"SUM(AM37:AP37)","v":0},{"$f":"AM36+AN36+AM39+AN39+AM38","v":0},{"$f":"AO36+AM37+AN38+AP39","v":0}]
[null,"Delay",null,null,{"$f":"D43","v":0},null,null,null,null,null,"Delay",null,null,{"$f":"M43","v":0},null,null,null,null,null,"Delay",null,null,{"$f":"V43","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Above this line, \"SB Left\", NB U\", etc refer to movements at each small intersection within the Bowtie"]
[]
["Below this line \"SB Left\", \"NB U\" etc refer to movements at the main intersection"]
[null,"Computation of Control Delay for entire Bowtie",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Bowtie",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Bowtie",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Bowtie",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Bowtie",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire Bowtie"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"SB Left",{"$f":"C17+G21+D25+D21","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$f":"C61+D61","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"SB Left",{"$f":"L17+P21+M25+M21","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$f":"L61+M61","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"SB Left",{"$f":"U17+Y21+V25+V21","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$f":"U61+V61","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"SB Left",{"$f":"C35+G39+D43+D39","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$f":"AD61+AE61","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"SB Left",{"$f":"L35+P39+M43+M39","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$f":"AM61+AN61","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"SB Left",{"$f":"U35+Y39+V43+V39","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$f":"AV61+AW61","v":{"$error":"#DIV/0!"}}]
[null,"SB Through",{"$f":"C17+G21+E25","v":0},null,{"$f":"C62+D62","v":0},null,null,null,null,null,"SB Through",{"$f":"L17+P21+N25","v":0},null,{"$f":"L62+M62","v":0},null,null,null,null,null,"SB Through",{"$f":"U17+Y21+W25","v":0},null,{"$f":"U62+V62","v":0},null,null,null,null,null,"SB Through",{"$f":"C35+G39+E43","v":0},null,{"$f":"AD62+AE62","v":0},null,null,null,null,null,"SB Through",{"$f":"L35+P39+N43","v":0},null,{"$f":"AM62+AN62","v":0},null,null,null,null,null,"SB Through",{"$f":"U35+Y39+W43","v":0},null,{"$f":"AV62+AW62","v":0}]
[null,"SB Right",{"$f":"C17+H21","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"L17+Q21","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"U17+Z21","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"C35+H39","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"L35+Q39","v":0},null,0,null,null,null,null,null,"SB Right",{"$f":"U35+Z39","v":0},null,0]
[null,"EB Left",{"$f":"F21+D25+C21+E17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"EB Left",{"$f":"O21+M25+L21+N17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"EB Left",{"$f":"X21+V25+U21+W17","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"EB Left",{"$f":"F39+D43+C39+E35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"EB Left",{"$f":"O39+M43+L39+N35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"EB Left",{"$f":"X39+V43+U39+W35","v":0},{"$f":"(2*$E$6)/(1.47*$E$7)+$E$11/(1.47*$E$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"EB Through",{"$f":"E21","v":0},null,0,null,null,null,null,null,"EB Through",{"$f":"N21","v":0},null,0,null,null,null,null,null,"EB Through",{"$f":"W21","v":0},null,0,null,null,null,null,null,"EB Through",{"$f":"E39","v":0},null,0,null,null,null,null,null,"EB Through",{"$f":"N39","v":0},null,0,null,null,null,null,null,"EB Through",{"$f":"W39","v":0},null,0]
[null,"EB Right",{"$f":"F21+E25","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"O21+N25","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"X21+W25","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"F39+E43","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"O39+N43","v":0},null,0,null,null,null,null,null,"EB Right",{"$f":"X39+W43","v":0},null,0]
[null,"NB Left",{"$f":"C25+C21+D17+H21","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"L25+L21+M17+Q21","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"U25+U21+V17+Z21","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"C43+C39+D35+H39","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"L43+L39+M35+Q39","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"NB Left",{"$f":"U43+U39+V35+Z39","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"NB Through",{"$f":"C25+C21+E17","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"L25+L21+N17","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"U25+U21+W17","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"C43+C39+E35","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"L43+L39+N35","v":0},null,0,null,null,null,null,null,"NB Through",{"$f":"U43+U39+W35","v":0},null,0]
[null,"NB Right",{"$f":"C25+D21","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"L25+M21","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"U25+V21","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"C43+D39","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"L43+M39","v":0},null,0,null,null,null,null,null,"NB Right",{"$f":"U43+V39","v":0},null,0]
[null,"WB Left",{"$f":"J21+D17+G21+E25","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"S21+M17+P21+N25","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"AB21+V17+Y21+W25","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"J39+D35+G39+E43","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"S39+M35+P39+N43","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,null,null,null,null,"WB Left",{"$f":"AB39+V35+Y39+W43","v":0},{"$f":"(2*$F$6)/(1.47*$E$7)+$F$11/(1.47*$F$12)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"WB Through",{"$f":"I21","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"R21","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"AA21","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"I39","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"R39","v":0},null,0,null,null,null,null,null,"WB Through",{"$f":"AA39","v":0},null,0]
[null,"WB Right",{"$f":"J21+E17","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"S21+N17","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"AB21+W17","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"J39+E35","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"S39+N35","v":0},null,0,null,null,null,null,null,"WB Right",{"$f":"AB39+W35","v":0},null,0]
[null,null,null,null,null,{"$f":"(E61*AF18+E62*AG18+E63*AH18+E64*AF21+E65*AG21+E66*AH21+E67*AF19+E68*AG19+E69*AH19+E70*AF20+E71*AG20+E72*AH20)/(AF18+AG18+AH18+AF19+AG19+AH19+AF21+AG21+AH21+AF20+AG20+AH20)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(N61*AJ18+N62*AK18+N63*AL18+N64*AJ21+N65*AK21+N66*AL21+N67*AJ19+N68*AK19+N69*AL19+N70*AJ20+N71*AK20+N72*AL20)/(AJ18+AK18+AL18+AJ19+AK19+AL19+AJ21+AK21+AL21+AJ20+AK20+AL20)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(W61*AN18+W62*AO18+W63*AP18+W64*AN21+W65*AO21+W66*AP21+W67*AN19+W68*AO19+W69*AP19+W70*AN20+W71*AO20+W72*AP20)/(AN18+AO18+AP18+AN19+AO19+AP19+AN21+AO21+AP21+AN20+AO20+AP20)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(AF61*AF36+AF62*AG36+AF63*AH36+AF64*AF39+AF65*AG39+AF66*AH39+AF67*AF37+AF68*AG37+AF69*AH37+AF70*AF38+AF71*AG38+AF72*AH38)/(AF36+AG36+AH36+AF37+AG37+AH37+AF39+AG39+AH39+AF38+AG38+AH38)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(AO61*AJ36+AO62*AK36+AO63*AL36+AO64*AJ39+AO65*AK39+AO66*AL39+AO67*AJ37+AO68*AK37+AO69*AL37+AO70*AJ38+AO71*AK38+AO72*AL38)/(AJ36+AK36+AL36+AJ37+AK37+AL37+AJ39+AK39+AL39+AJ38+AK38+AL38)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"(AX61*AN36+AX62*AO36+AX63*AP36+AX64*AN39+AX65*AO39+AX66*AP39+AX67*AN37+AX68*AO37+AX69*AP37+AX70*AN38+AX71*AO38+AX72*AP38)/(AN36+AO36+AP36+AN37+AO37+AP37+AN39+AO39+AP39+AN38+AO38+AP38)","v":{"$error":"#DIV/0!"}}]

{"sheet":"DemandParameters","index":34,"n_rows":39,"n_cols":13,"rows_kept":39,"cut":false,"hidden":true,"merged":[[0,1,0,11],[11,6,11,8],[26,2,26,3],[19,5,22,10],[18,7,18,8],[26,6,27,9],[26,4,26,5],[8,4,8,11],[33,6,34,9],[38,6,38,7],[26,0,28,0],[26,1,28,1],[6,0,8,0],[6,4,6,11],[7,4,7,11],[10,6,10,8],[30,6,32,9],[24,2,24,5],[28,6,29,9]]}
["Demand Volume Inputs","This sheet creates demand profiles for specified years based on the major facility type and total entering AADT. You may either use the default hourly and daily factors or provide your own. These profiles are applied to all alternatives to convert peak hour information to annual delay estimates."]
["Peak Hours and Facility Profile"]
[]
[null,null,"Open Year","Design Year"]
[null,"Operating Cycle",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"--\")","v":"--"},{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"--\")","v":"--"},{"$f":"IF(OR(NOT(ISNUMBER(C5)),NOT(ISNUMBER(D5)),D5<C5),\"Please Specify Valid Open and Design Years\",\"\")","v":"Please Specify Valid Open and Design Years"}]
[null,"Peak Weekday Time Period","From","To"]
["Enter peak period begin and end times:","AM peak",{"$f":"Alternatives_MasterList!D10","v":"00:00:00"},{"$f":"Time_AM_Peak_Begin + 1/24","v":"01:00:00"},{"$f":"IF(OR(ISERR(Time_AM_Peak_Begin),ISERR(Time_AM_Peak_End),NOT(ISNUMBER(HOUR(Time_AM_Peak_Begin))),NOT(ISNUMBER(HOUR(Time_AM_Peak_End)))),\"Please enter peak begin and end times in a recognizable time format: e.g., 6:00 am\",IF(OR(MINUTE(Time_AM_Peak_Begin)<>0,MINUTE(Time_AM_Peak_End)<>0),\"Warning: The LCCET only recognizes peak times defined on hour boundaries. Any minute specifications are ignored.\",IF(HOUR(Time_AM_Peak_Begin)>=HOUR(Time_AM_Peak_End),\"Warning: AM peak end hour must be one or more hours after AM peak begin hour\",IF(OR(HOUR(Time_AM_Peak_Begin)>=12,HOUR(Time_AM_Peak_End)>=12),\"Warning: Begin or end time of AM peak is specified outside morning period\",\"\"))))","v":""}]
[null,"PM peak",{"$f":"Alternatives_MasterList!D11","v":"00:00:00"},{"$f":"Time_PM_Peak_Begin + 1/24","v":"01:00:00"},{"$f":"IF(OR(ISERR(Time_PM_Peak_Begin),ISERR(Time_PM_Peak_End),NOT(ISNUMBER(HOUR(Time_PM_Peak_Begin))),NOT(ISNUMBER(HOUR(Time_PM_Peak_End)))),\"Please enter peak begin and end times in a recognizable time format: e.g., 5:00 pm\",IF(OR(MINUTE(Time_PM_Peak_Begin)<>0,MINUTE(Time_PM_Peak_End)<>0),\"Warning: The LCCET only recognizes peak times defined on hour boundaries. Any minute specifications are ignored.\",IF(HOUR(Time_PM_Peak_Begin)>=HOUR(Time_PM_Peak_End),\"Warning: PM peak end hour must be one or more hours after PM peak begin hour\",IF(OR(HOUR(Time_PM_Peak_Begin)<12,HOUR(Time_PM_Peak_End)<12),\"Warning: Begin or end time of PM peak is specified outside afternoon/evening period\",\"\"))))","v":"Warning: Begin or end time of PM peak is specified outside afternoon/evening period"}]
[null,"Weekend peak",{"$f":"Alternatives_MasterList!D12","v":"00:00:00"},{"$f":"Time_WE_Peak_Begin+1/24","v":"01:00:00"}]
[]
["Select Analysis Basis:",{"$f":"Alternatives_MasterList!C14","v":1},null,null,null,"Weekday Count:",{"$f":"IF(NOT(ISBLANK(Alternatives_MasterList!H14)),Alternatives_MasterList!H14,\"\")","v":"2020-11-23"},null,null,"Enter dates as \"mm/dd/yyyy\""]
[null,null,null,null,null,"Weekend Count:",{"$f":"IF(NOT(ISBLANK(Alternatives_MasterList!H15)),Alternatives_MasterList!H15,\"\")","v":""},null,null,"Enter dates as \"mm/dd/yyyy\""]
["Select facility type:",{"$f":"Alternatives_MasterList!C16","v":5},null,null,"At intersections of varying facilities select the roadway that will be more representative of the volume, or interpolate between values."]
[]
["Volume Adjustment Factor:","Automated Adj. Factor","Override Value","Value Applied"]
["Weekday Adjustment:",{"$f":"IF($B$11=1,1,IF($B$11=2,(1/INDEX(DemandProfiles!B47:N53,WEEKDAY(G11,2),6))*(1/INDEX(DemandProfiles!B61:N72,MONTH(G11),13))))","v":1},null,{"$f":"IF(C16=\"\",B16,C16)","v":1},"This adjustment factor is used to align the input delay values within the alternatives sheets with the specific volume factor."]
["Weekend Adjustment:",{"$f":"IF(OR($B$11=1,G12=\"\"),1,(1/(INDEX(DemandProfiles!B47:N53,WEEKDAY(G12,2),6))*(1/INDEX(DemandProfiles!B61:N72,MONTH(G12),13))))","v":1},null,{"$f":"IF(C17=\"\",B17,C17)","v":1},"This adjustment factor is used to align the input delay values within the alternatives sheets with the specific volume factor."]
[]
[null,"Base Analysis Volumes","Adjusted Average Annual Volume","Override Value","Year 1\nValue Applied",null,"Specify total volumes or turning counts?","Total Volumes",null,"(Select from drop-down menu)"]
["AM peak hour:",{"$f":"Input_Demand_Vol_AMPeak_Open","v":0},{"$f":"IF(B20<>\"\",B20*D16,\"\")","v":0},null,{"$f":"IF(D20=\"\",C20,D20)","v":0},"Volume entries are used to calibrate the volume-delay curve for a given alternative, and AADT values are used to develop demand profiles for each hour of each year. A minimum of one hourly volume must be entered within this table. If data is not available for a time period(s) please leave blank. Offpeak data is only used for calibrating the delay equation, not for AADT estimates."]
["PM peak hour:",{"$f":"Input_Demand_Vol_PMPeak_Open","v":0},{"$f":"IF(B21<>\"\",B21*D16,\"\")","v":0},null,{"$f":"IF(D21=\"\",C21,D21)","v":0}]
["Weekend peak hour:",{"$f":"Input_Demand_Vol_Wknd_Open","v":""},{"$f":"IF(B22<>\"\",B22*D17,\"\")","v":""},null,{"$f":"IF(D22=\"\",C22,D22)","v":""}]
[{"$f":"IF(B11=1,\"Average Annual Daily Traffic (AADT):\",\"Specific Weekday Daily Traffic:\")","v":"Average Annual Daily Traffic (AADT):"},null,{"$f":"IF(AND(B23<>0,B11=1),B23,IF(B23<>0,B23*B16,IF(AND(B20<>0,B21<>0)=TRUE,(B20+B21)/(MAX(DemandProfiles!O76:O87)+MAX(DemandProfiles!O88:O99)),IF(AND(B20=0,B21<>0)=TRUE,B21/MAX(DemandProfiles!O88:O99),IF(AND(B20<>0,B21=0)=TRUE,B20/MAX(DemandProfiles!O76:O87),IF(B23<>0,B23,\"Enter Volumes\"))))))","v":"Enter Volumes"},null,{"$f":"IF(D23<>\"\",D23,IF(C23<>\"\",C23,\"\"))","v":"Enter Volumes"}]
["*Volumes are bidirectional"]
["Adjust hourly volume profile to input peak hour volumes (Yes/No)?","Yes","If 'Yes' is selected the default hourly volume profiles will be adjusted to match the input peak hour volumes. Review plots of demand profiles to the right of Column \"R\" to assess the appropriateness of the profiles.",null,null,null,null,null,null,null,null,null,"Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,"No"]
["Quantity (sum over all cordon approaches)","Units","Year",null,"Year",null,"Opening and Design years must be entered on the Alternatives_MasterList Sheet"]
[null,null,"Opening","Design","Opening","Design"]
[null,null,{"$f":"IF(ISNUMBER(C5),C5,\"\")","v":""},{"$f":"IF(ISNUMBER(D5),D5,\"\")","v":""},{"$f":"IF(ISNUMBER(C29),C29,\"\")","v":""},{"$f":"IF(ISNUMBER(D29),D29,\"\")","v":""},"Demand data must be entered for the opening year and end year for each alternative. Demand data must also be entered for any interim years specified for an alternative."]
["Average annual daily traffic (AADT)","Avg veh/day",{"$f":"IF(E23<>\"\",E23,\"\")","v":"Enter Volumes"},{"$f":"IF(AND(D31<>0,D32<>0),(D31+D32)/(MAX(DemandProfiles!$O$76:$O$87)+MAX(DemandProfiles!$O$88:$O$99)),\"Enter Volumes\")","v":"Enter Volumes"},{"$f":"IF(AND(Input_Demand_Vol_AMPeak_Open2<>0,Input_Demand_Vol_PMPeak_Open2<>0),(Input_Demand_Vol_AMPeak_Open2+Input_Demand_Vol_PMPeak_Open2)/(MAX(DemandProfiles!$O$76:$O$87)+MAX(DemandProfiles!$O$88:$O$99)),\"Enter Volumes\")","v":171.21735761332815},{"$f":"IF(AND(Input_Demand_Vol_AMPeak_Design2<>0,Input_Demand_Vol_PMPeak_Design2<>0),(Input_Demand_Vol_AMPeak_Design2+Input_Demand_Vol_PMPeak_Design2)/(MAX(DemandProfiles!$O$76:$O$87)+MAX(DemandProfiles!$O$88:$O$99)),\"Enter Volumes\")","v":171.21735761332815}]
["AM peak hour volume","veh/hr",{"$f":"IF(B20<>\"\",B20,\"\")","v":0},{"$f":"Input_Demand_Vol_AMPeak_Design","v":0},{"$f":"Input_Demand_Vol_AMPeak_Open2","v":12},{"$f":"Input_Demand_Vol_AMPeak_Design2","v":12},"Enter hourly volumes used to carry out travel time/delay calculations for intersection(s)"]
["PM peak hour volume","veh/hr",{"$f":"IF(B21<>\"\",B21,\"\")","v":0},{"$f":"Input_Demand_Vol_PMPeak_Design","v":0},{"$f":"Input_Demand_Vol_PMPeak_Open2","v":12},{"$f":"Input_Demand_Vol_PMPeak_Design2","v":12}]
["Weekend peak hour volume:","veh/hr",{"$f":"IF(B22<>\"\",B22,\"\")","v":""},{"$f":"Input_Demand_Vol_Wknd_Design","v":""},{"$f":"Input_Demand_Vol_Wknd_Open2","v":0},{"$f":"Input_Demand_Vol_Wknd_Design2","v":0}]
["Average annual auto occupancy","Passengers per vehicle",{"$f":"Input_Demand_PPV_Open","v":0},{"$f":"Input_Demand_PPV_Design","v":0},{"$f":"C34","v":0},{"$f":"D34","v":0},"Enter annual averages (Agency defaults)"]
["Average annual % trucks","Average %",{"$f":"Input_Demand_PCTTruck_Open","v":{"$error":"#DIV/0!"}},{"$f":"Input_Demand_PCTTruck_Design","v":{"$error":"#DIV/0!"}},{"$f":"C35","v":{"$error":"#DIV/0!"}},{"$f":"D35","v":{"$error":"#DIV/0!"}}]
["Annual transit passengers","Transit passengers per year",null,null,"Enter annual totals"]
["Annual cyclists","Cyclists per year"]
["Annual pedestrians","Pedestrians per year"]
["Click button when years are entered to set up calculations tables:",null,null,null,null,null,"This button should be pressed any time changes are made to the values above. This button creates a \"typical\" annual profile in a hidden sheet.  Use the button to the right to view and/or edit the detailed demand profiles."]

{"sheet":"DemandProfiles","index":35,"n_rows":8926,"n_cols":22,"rows_kept":4500,"cut":true,"hidden":true,"merged":[[128,1,129,1],[73,13,74,13],[73,1,74,1],[58,2,58,10],[164,6,164,9],[164,10,164,13],[164,2,165,2],[130,1,131,1],[164,3,165,3],[164,4,165,4],[164,5,165,5],[58,12,59,12],[58,13,59,13],[58,14,59,15],[73,12,74,12],[58,1,59,1],[73,14,74,14],[127,1,127,4],[73,15,74,15],[75,15,98,15],[60,14,71,15],[164,14,164,17],[164,18,164,21],[32,5,34,5],[32,6,34,6],[33,7,33,10],[33,11,33,14],[32,7,32,14],[100,15,123,15],[42,0,42,15],[58,11,59,11],[73,2,74,2],[73,3,73,11],[164,0,165,0],[164,1,165,1],[58,0,59,0],[130,2,130,4]],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Facility Type",{"$f":"DemandParameters!B13","v":5}]
["From demand parameters sheet"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Demand Volume Profiles","This sheets contains the demand profile used for the ICE analysis.  Default profiles can be overriden by the user if desired."]
[]
["Volume Adjustment Factor:","Automated Adj. Factor","Override Value","Value Applied",null,"Demand Volume Summary","Units","Year"]
["Weekday Adjustment:",{"$f":"IF(DemandParameters!$B$11=1,1,IF(DemandParameters!$B$11=2,(1/INDEX(DemandProfiles!$B$47:$N$53,WEEKDAY(DemandParameters!$G$11,2),13))*(1/INDEX(DemandProfiles!$B$61:$N$72,MONTH(DemandParameters!$G$11),13))))","v":1},null,{"$f":"IF(C34=\"\",B34,C34)","v":1},null,null,null,{"$f":"\"Opening Year\" & IF(ISNUMBER(Alternatives_MasterList!D8), \" (\" &Alternatives_MasterList!D8 & \")\",\"--\")","v":"Opening Year--"},null,null,null,{"$f":"\"Design Year\" & IF(ISNUMBER(Alternatives_MasterList!F8), \" (\" &Alternatives_MasterList!F8 & \")\",\"--\")","v":"Design Year--"}]
["Weekend Adjustment:",{"$f":"IF(OR(DemandParameters!$B$11=1,DemandParameters!G12=\"\"),1,(1/(INDEX(DemandProfiles!B47:N53,WEEKDAY(DemandParameters!G12,2),13))*(1/INDEX(DemandProfiles!B61:N72,MONTH(DemandParameters!G12),13))))","v":1},null,{"$f":"IF(C35=\"\",B35,C35)","v":1},null,null,null,"Input","Adjusted","Override","Use Value","Input","Adjusted","Override","Use Value"]
[null,null,null,null,null,"Annual average daily traffic (AADT)","Avg veh/day","--",{"$f":"Input_Demand_Vol_AADT_Open","v":"Enter Volumes"},null,{"$f":"IF(ISNUMBER(J36),J36,I36)","v":"Enter Volumes"},"--",{"$f":"Input_Demand_Vol_AADT_Design","v":"Enter Volumes"},null,{"$f":"IF(ISNUMBER(N36),N36,M36)","v":"Enter Volumes"}]
[null,null,null,null,null,"AM peak hour volume","veh/hr",{"$f":"Input_Demand_Vol_AMPeak_Open","v":0},{"$f":"IF(ISNUMBER(Input_Demand_Vol_AMPeak_Open),Input_Demand_Vol_AMPeak_Open*$D$34,\"\")","v":0},null,0,{"$f":"Input_Demand_Vol_AMPeak_Design","v":0},{"$f":"Input_Demand_Vol_AMPeak_Design*$B$34","v":0},null,0]
[null,null,null,null,null,"PM peak hour volume","veh/hr",{"$f":"Input_Demand_Vol_PMPeak_Open","v":0},{"$f":"IF(ISNUMBER(Input_Demand_Vol_PMPeak_Open),Input_Demand_Vol_PMPeak_Open*$D$34,\"\")","v":0},null,0,{"$f":"Input_Demand_Vol_PMPeak_Design","v":0},{"$f":"Input_Demand_Vol_PMPeak_Design*$B$34","v":0},null,0]
[null,null,null,null,null,"Weekend peak hour volume:","veh/hr",{"$f":"Input_Demand_Vol_Wknd_Open","v":""},{"$f":"IF(ISNUMBER(Input_Demand_Vol_Wknd_Open),Input_Demand_Vol_Wknd_Open*$D$35,\"\")","v":""},null,"",{"$f":"IF(ISNUMBER(Input_Demand_Vol_Wknd_Design),Input_Demand_Vol_Wknd_Design,\"\")","v":""},{"$f":"IF(ISNUMBER(Input_Demand_Vol_Wknd_Design),Input_Demand_Vol_Wknd_Design*$D$35,\"\")","v":""},null,""]
[null,null,null,null,null,"Average annual auto occupancy","Passengers per vehicle",{"$f":"Input_Demand_PPV_Open","v":0},"--",null,{"$f":"IF(ISNUMBER(J40),J40,H40)","v":0},{"$f":"Input_Demand_PPV_Design","v":0},"--",null,{"$f":"IF(ISNUMBER(N40),N40,L40)","v":0}]
[null,null,null,null,null,"Average annual % trucks","Average %",{"$f":"Input_Demand_PCTTruck_Open","v":{"$error":"#DIV/0!"}},"--",null,{"$f":"IF(ISNUMBER(J41),J41,H41)","v":{"$error":"#DIV/0!"}},{"$f":"Input_Demand_PCTTruck_Design","v":{"$error":"#DIV/0!"}},"--",null,{"$f":"IF(ISNUMBER(N41),N41,L41)","v":{"$error":"#DIV/0!"}}]
[]
["Passenger Vehicle Demand Profile Parameters"]
[]
[null,"Note: All charts illustrating volume profiles are shown to right of Column \"R\""]
["Review Daily Profile or Override Values:","Day of Week",{"$f":"C60","v":"04 - Rural Principal Arterial -- Other"},"06 - Rural Minor Arterial","07 - Rural Major Collector","08 - Rural Minor Collector","14 - Urban Principal Arterial -- Other","16 - Urban Minor Arterial","17 - Urban Major Collector","--","--","Default Profile Value","Override Value","Applied Value","Notes"]
["Chart shown at right","Monday",0.88219718309859152,0.80566914822970193,0.90231621349446123,0.79883040935672511,0.75590856737108492,0.75088350134154958,0.74688074817720451,null,null,{"$f":"IF(DemandParameters!$B$13=1,C47,IF(DemandParameters!$B$13=2,D47,IF(DemandParameters!$B$13=3,E47,IF(DemandParameters!$B$13=4,F47,IF(DemandParameters!$B$13=5,G47,IF(DemandParameters!$B$13=6,H47,IF(DemandParameters!$B$13=7,I47,IF(DemandParameters!$B$13=8,J47,IF(DemandParameters!$B$13=9,K47)))))))))","v":0.75590856737108492},null,{"$f":"IF(M47=\"\",L47,M47)","v":0.75590856737108492}]
[null,"Tuesday",0.97930985915492952,0.98280381671385131,0.96311681772406843,0.97777777777777775,1.0126365936928496,1.0107529833181221,1.0171974381136006,null,null,{"$f":"IF(DemandParameters!$B$13=1,C48,IF(DemandParameters!$B$13=2,D48,IF(DemandParameters!$B$13=3,E48,IF(DemandParameters!$B$13=4,F48,IF(DemandParameters!$B$13=5,G48,IF(DemandParameters!$B$13=6,H48,IF(DemandParameters!$B$13=7,I48,IF(DemandParameters!$B$13=8,J48,IF(DemandParameters!$B$13=9,K48)))))))))","v":1.0126365936928496},null,1.0126365936928496]
[null,"Wednesday",0.97615492957746475,1.0224389220929013,0.98734894259818728,1.0614035087719298,1.0552030483047314,1.0675303821529296,1.0720364337477561,null,null,{"$f":"IF(DemandParameters!$B$13=1,C49,IF(DemandParameters!$B$13=2,D49,IF(DemandParameters!$B$13=3,E49,IF(DemandParameters!$B$13=4,F49,IF(DemandParameters!$B$13=5,G49,IF(DemandParameters!$B$13=6,H49,IF(DemandParameters!$B$13=7,I49,IF(DemandParameters!$B$13=8,J49,IF(DemandParameters!$B$13=9,K49)))))))))","v":1.0552030483047314},null,1.0552030483047314]
[null,"Thursday",0.99133802816901406,1.0319807067211912,0.99527945619335345,1.0380116959064327,1.0673979185329827,1.0725260246900024,1.083205903862775,null,null,{"$f":"IF(DemandParameters!$B$13=1,C50,IF(DemandParameters!$B$13=2,D50,IF(DemandParameters!$B$13=3,E50,IF(DemandParameters!$B$13=4,F50,IF(DemandParameters!$B$13=5,G50,IF(DemandParameters!$B$13=6,H50,IF(DemandParameters!$B$13=7,I50,IF(DemandParameters!$B$13=8,J50,IF(DemandParameters!$B$13=9,K50)))))))))","v":1.0673979185329827},null,1.0673979185329827]
[null,"Friday",1.0262394366197183,1.057425465729964,1.0243580060422961,1.0590643274853802,1.0731196822893661,1.078386297666184,1.080491102098708,null,null,{"$f":"IF(DemandParameters!$B$13=1,C51,IF(DemandParameters!$B$13=2,D51,IF(DemandParameters!$B$13=3,E51,IF(DemandParameters!$B$13=4,F51,IF(DemandParameters!$B$13=5,G51,IF(DemandParameters!$B$13=6,H51,IF(DemandParameters!$B$13=7,I51,IF(DemandParameters!$B$13=8,J51,IF(DemandParameters!$B$13=9,K51)))))))))","v":1.0731196822893661},null,1.0731196822893661]
[null,"Saturday",1.1434647887323943,1.1340044039005976,1.1256923464249748,1.1081871345029239,1.112016116714073,1.1183034029383709,1.0992620171531149,null,null,{"$f":"IF(DemandParameters!$B$13=1,C52,IF(DemandParameters!$B$13=2,D52,IF(DemandParameters!$B$13=3,E52,IF(DemandParameters!$B$13=4,F52,IF(DemandParameters!$B$13=5,G52,IF(DemandParameters!$B$13=6,H52,IF(DemandParameters!$B$13=7,I52,IF(DemandParameters!$B$13=8,J52,IF(DemandParameters!$B$13=9,K52)))))))))","v":1.112016116714073},null,1.112016116714073]
[null,"Sunday",1.0012957746478872,0.96567753661179268,1.0018882175226587,0.95672514619883042,0.92371807309491283,0.90161740789284062,0.90092635684684086,null,null,{"$f":"IF(DemandParameters!$B$13=1,C53,IF(DemandParameters!$B$13=2,D53,IF(DemandParameters!$B$13=3,E53,IF(DemandParameters!$B$13=4,F53,IF(DemandParameters!$B$13=5,G53,IF(DemandParameters!$B$13=6,H53,IF(DemandParameters!$B$13=7,I53,IF(DemandParameters!$B$13=8,J53,IF(DemandParameters!$B$13=9,K53)))))))))","v":0.92371807309491283},null,0.92371807309491283]
[]
[]
[]
[]
[]
["Review Monthly Profile or Override Values:","Month","Functional Class",null,null,null,null,null,null,null,null,"Default Profile Value","Override Value","Applied Value","Notes"]
[null,null,{"$f":"NumericValues!A21","v":"04 - Rural Principal Arterial -- Other"},{"$f":"NumericValues!A22","v":"06 - Rural Minor Arterial"},{"$f":"NumericValues!A23","v":"07 - Rural Major Collector"},{"$f":"NumericValues!A24","v":"08 - Rural Minor Collector"},{"$f":"NumericValues!A25","v":"14 - Urban Principal Arterial -- Other"},{"$f":"NumericValues!A26","v":"16 - Urban Minor Arterial"},{"$f":"NumericValues!A27","v":"17 - Urban Major Collector"},"--","--"]
["Chart shown at right","January",0.9254020347883164,0.93174687258057942,0.95709836966477368,0.92684824902723739,0.98327344099522307,0.94034528128862493,1.0170607486589593,null,null,{"$f":"IF(DemandParameters!$B$13=1,C61,IF(DemandParameters!$B$13=2,D61,IF(DemandParameters!$B$13=3,E61,IF(DemandParameters!$B$13=4,F61,IF(DemandParameters!$B$13=5,G61,IF(DemandParameters!$B$13=6,H61,IF(DemandParameters!$B$13=7,I61,IF(DemandParameters!$B$13=8,J61,IF(DemandParameters!$B$13=9,K61)))))))))","v":0.98327344099522307},null,{"$f":"IF(M61=\"\",L61,M61)","v":0.98327344099522307}]
[null,"February",1.0099770265835248,1.0256305774010839,1.0573365085180435,1.0231517509727628,1.0482458039283602,1.0314899724891353,1.1298437227676756,null,null,{"$f":"IF(DemandParameters!$B$13=1,C62,IF(DemandParameters!$B$13=2,D62,IF(DemandParameters!$B$13=3,E62,IF(DemandParameters!$B$13=4,F62,IF(DemandParameters!$B$13=5,G62,IF(DemandParameters!$B$13=6,H62,IF(DemandParameters!$B$13=7,I62,IF(DemandParameters!$B$13=8,J62,IF(DemandParameters!$B$13=9,K62)))))))))","v":1.0482458039283602},null,1.0482458039283602]
[null,"March",1.0707253035772892,1.0591255450063159,1.1056970141051474,1.0990272373540857,1.0713656896278017,1.0758901160240821,1.1354983636398845,null,null,{"$f":"IF(DemandParameters!$B$13=1,C63,IF(DemandParameters!$B$13=2,D63,IF(DemandParameters!$B$13=3,E63,IF(DemandParameters!$B$13=4,F63,IF(DemandParameters!$B$13=5,G63,IF(DemandParameters!$B$13=6,H63,IF(DemandParameters!$B$13=7,I63,IF(DemandParameters!$B$13=8,J63,IF(DemandParameters!$B$13=9,K63)))))))))","v":1.0713656896278017},null,1.0713656896278017]
[null,"April",1.0363636363636364,1.0378550181329205,1.0665689686755815,1.0523346303501946,1.0394423518205829,1.005653682070093,1.1045914909273999,null,null,{"$f":"IF(DemandParameters!$B$13=1,C64,IF(DemandParameters!$B$13=2,D64,IF(DemandParameters!$B$13=3,E64,IF(DemandParameters!$B$13=4,F64,IF(DemandParameters!$B$13=5,G64,IF(DemandParameters!$B$13=6,H64,IF(DemandParameters!$B$13=7,I64,IF(DemandParameters!$B$13=8,J64,IF(DemandParameters!$B$13=9,K64)))))))))","v":1.0394423518205829},null,1.0394423518205829]
[null,"May",1.032129963898917,1.0358991076158266,1.0305184099651949,1.0178988326848248,0.98018501681315029,0.9874247438299909,1.0274405003969869,null,null,{"$f":"IF(DemandParameters!$B$13=1,C65,IF(DemandParameters!$B$13=2,D65,IF(DemandParameters!$B$13=3,E65,IF(DemandParameters!$B$13=4,F65,IF(DemandParameters!$B$13=5,G65,IF(DemandParameters!$B$13=6,H65,IF(DemandParameters!$B$13=7,I65,IF(DemandParameters!$B$13=8,J65,IF(DemandParameters!$B$13=9,K65)))))))))","v":0.98018501681315029},null,0.98018501681315029]
[null,"June",1.0249425664588121,1.0097388044496964,1.0054588752518776,0.95369649805447476,0.97588431398017061,0.95039272756269688,0.90667906040008517,null,null,{"$f":"IF(DemandParameters!$B$13=1,C66,IF(DemandParameters!$B$13=2,D66,IF(DemandParameters!$B$13=3,E66,IF(DemandParameters!$B$13=4,F66,IF(DemandParameters!$B$13=5,G66,IF(DemandParameters!$B$13=6,H66,IF(DemandParameters!$B$13=7,I66,IF(DemandParameters!$B$13=8,J66,IF(DemandParameters!$B$13=9,K66)))))))))","v":0.97588431398017061},null,0.97588431398017061]
[null,"July",1.0023957991467016,1.01022778207897,0.97732185381938075,0.92334630350194558,0.96217401971395999,0.96111000358837373,0.89482755281860604,null,null,{"$f":"IF(DemandParameters!$B$13=1,C67,IF(DemandParameters!$B$13=2,D67,IF(DemandParameters!$B$13=3,E67,IF(DemandParameters!$B$13=4,F67,IF(DemandParameters!$B$13=5,G67,IF(DemandParameters!$B$13=6,H67,IF(DemandParameters!$B$13=7,I67,IF(DemandParameters!$B$13=8,J67,IF(DemandParameters!$B$13=9,K67)))))))))","v":0.96217401971395999},null,0.96217401971395999]
[null,"August",0.94706268460781107,0.98260054602501934,0.90961714599743537,0.94552529182879386,0.96627267610512191,0.96895658067860135,0.93890276728828981,null,null,{"$f":"IF(DemandParameters!$B$13=1,C68,IF(DemandParameters!$B$13=2,D68,IF(DemandParameters!$B$13=3,E68,IF(DemandParameters!$B$13=4,F68,IF(DemandParameters!$B$13=5,G68,IF(DemandParameters!$B$13=6,H68,IF(DemandParameters!$B$13=7,I68,IF(DemandParameters!$B$13=8,J68,IF(DemandParameters!$B$13=9,K68)))))))))","v":0.96627267610512191},null,0.96627267610512191]
[null,"September",0.94450278962914347,0.98577890061529694,0.8924711485620076,0.94260700389105068,0.96148128905629882,0.97039193014632597,0.94664885067487747,null,null,{"$f":"IF(DemandParameters!$B$13=1,C69,IF(DemandParameters!$B$13=2,D69,IF(DemandParameters!$B$13=3,E69,IF(DemandParameters!$B$13=4,F69,IF(DemandParameters!$B$13=5,G69,IF(DemandParameters!$B$13=6,H69,IF(DemandParameters!$B$13=7,I69,IF(DemandParameters!$B$13=8,J69,IF(DemandParameters!$B$13=9,K69)))))))))","v":0.96148128905629882},null,0.96148128905629882]
[null,"October",1.0052510666229078,1.005582494600872,1.0265616413262502,1.0056420233463035,0.99611782193935716,1.0249352099198596,0.95176126571002539,null,null,{"$f":"IF(DemandParameters!$B$13=1,C70,IF(DemandParameters!$B$13=2,D70,IF(DemandParameters!$B$13=3,E70,IF(DemandParameters!$B$13=4,F70,IF(DemandParameters!$B$13=5,G70,IF(DemandParameters!$B$13=6,H70,IF(DemandParameters!$B$13=7,I70,IF(DemandParameters!$B$13=8,J70,IF(DemandParameters!$B$13=9,K70)))))))))","v":0.99611782193935716},null,0.99611782193935716]
[null,"November",1.0147029865441419,0.94666069027342004,0.98875251877633263,1.0459143968871596,1.0124258561717971,1.0479486463857104,0.96911249249598175,null,null,{"$f":"IF(DemandParameters!$B$13=1,C71,IF(DemandParameters!$B$13=2,D71,IF(DemandParameters!$B$13=3,E71,IF(DemandParameters!$B$13=4,F71,IF(DemandParameters!$B$13=5,G71,IF(DemandParameters!$B$13=6,H71,IF(DemandParameters!$B$13=7,I71,IF(DemandParameters!$B$13=8,J71,IF(DemandParameters!$B$13=9,K71)))))))))","v":1.0124258561717971},null,1.0124258561717971]
[null,"December",0.9865441417787989,0.96915366121999924,0.98259754533797394,1.0640077821011673,1.0031317198481766,1.0354611060165066,0.97763318422122814,null,null,{"$f":"IF(DemandParameters!$B$13=1,C72,IF(DemandParameters!$B$13=2,D72,IF(DemandParameters!$B$13=3,E72,IF(DemandParameters!$B$13=4,F72,IF(DemandParameters!$B$13=5,G72,IF(DemandParameters!$B$13=6,H72,IF(DemandParameters!$B$13=7,I72,IF(DemandParameters!$B$13=8,J72,IF(DemandParameters!$B$13=9,K72)))))))))","v":1.0031317198481766},null,1.0031317198481766]
[]
["Review Weekday Hourly Demand Profile or Override Values:","Category","Hour Starting","Functional Class",null,null,null,null,null,null,null,null,"Calibrated Profile Value","Override Value","Applied Value","Notes"]
["Chart shown at right",null,null,{"$f":"C60","v":"04 - Rural Principal Arterial -- Other"},"06 - Rural Minor Arterial","07 - Rural Major Collector","08 - Rural Minor Collector","14 - Urban Principal Arterial -- Other","16 - Urban Minor Arterial","17 - Urban Major Collector","--","--",null,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,D75,IF(DemandParameters!$B$13=2,E75,IF(DemandParameters!$B$13=3,F75,IF(DemandParameters!$B$13=4,G75,IF(DemandParameters!$B$13=5,H75,IF(DemandParameters!$B$13=6,I75,IF(DemandParameters!$B$13=7,J75,IF(DemandParameters!$B$13=8,K75,IF(DemandParameters!$B$13=9,L75)))))))))","v":"14 - Urban Principal Arterial -- Other"}]
[null,"Weekday","00:00:00",6.6467585011077933E-3,4.9122807017543861E-3,4.7577854671280277E-3,3.90625E-3,7.7390973768533102E-3,6.1938958707360861E-3,4.9253947559032302E-3,null,null,{"$f":"IF($B$13=1,D76,IF($B$13=2,E76,IF($B$13=3,F76,IF($B$13=4,G76,IF($B$13=5,H76,IF($B$13=6,I76,IF($B$13=7,J76,IF($B$13=8,K76,IF($B$13=9,L76)))))))))","v":7.7390973768533102E-3},null,{"$f":"IF(N76=\"\",M76,N76)","v":7.7390973768533102E-3},null,null,{"$f":"IF(DemandParameters!$B$13=1,D76,IF(DemandParameters!$B$13=2,E76,IF(DemandParameters!$B$13=3,F76,IF(DemandParameters!$B$13=4,G76,IF(DemandParameters!$B$13=5,H76,IF(DemandParameters!$B$13=6,I76,IF(DemandParameters!$B$13=7,J76,IF(DemandParameters!$B$13=8,K76,IF(DemandParameters!$B$13=9,L76)))))))))","v":7.7390973768533102E-3}]
[null,null,"01:00:00",4.720161834120027E-3,3.2748538011695906E-3,3.027681660899654E-3,2.232142857142857E-3,4.8335415195785584E-3,3.81508078994614E-3,2.8972910328842532E-3,null,null,4.8335415195785584E-3,null,4.8335415195785584E-3,null,null,{"$f":"IF(DemandParameters!$B$13=1,D77,IF(DemandParameters!$B$13=2,E77,IF(DemandParameters!$B$13=3,F77,IF(DemandParameters!$B$13=4,G77,IF(DemandParameters!$B$13=5,H77,IF(DemandParameters!$B$13=6,I77,IF(DemandParameters!$B$13=7,J77,IF(DemandParameters!$B$13=8,K77,IF(DemandParameters!$B$13=9,L77)))))))))","v":4.8335415195785584E-3}]
[null,null,"02:00:00",4.4311723340718619E-3,3.0409356725146198E-3,2.5951557093425604E-3,1.6741071428571428E-3,3.8288165969695325E-3,2.872531418312388E-3,2.3902651021295088E-3,null,null,3.8288165969695325E-3,null,3.8288165969695325E-3,null,null,{"$f":"IF(DemandParameters!$B$13=1,D78,IF(DemandParameters!$B$13=2,E78,IF(DemandParameters!$B$13=3,F78,IF(DemandParameters!$B$13=4,G78,IF(DemandParameters!$B$13=5,H78,IF(DemandParameters!$B$13=6,I78,IF(DemandParameters!$B$13=7,J78,IF(DemandParameters!$B$13=8,K78,IF(DemandParameters!$B$13=9,L78)))))))))","v":3.8288165969695325E-3}]
[null,null,"03:00:00",5.5871303342645215E-3,3.7426900584795323E-3,3.4602076124567475E-3,2.232142857142857E-3,4.1003638733503505E-3,2.8276481149012568E-3,2.2454005504852961E-3,null,null,4.1003638733503505E-3,null,4.1003638733503505E-3,null,null,{"$f":"IF(DemandParameters!$B$13=1,D79,IF(DemandParameters!$B$13=2,E79,IF(DemandParameters!$B$13=3,F79,IF(DemandParameters!$B$13=4,G79,IF(DemandParameters!$B$13=5,H79,IF(DemandParameters!$B$13=6,I79,IF(DemandParameters!$B$13=7,J79,IF(DemandParameters!$B$13=8,K79,IF(DemandParameters!$B$13=9,L79)))))))))","v":4.1003638733503505E-3}]
[null,null,"04:00:00",1.0596281668432713E-2,8.6549707602339189E-3,7.7854671280276812E-3,6.138392857142857E-3,7.0330744582631837E-3,5.4757630161579888E-3,4.1286397218600612E-3,null,null,7.0330744582631837E-3,null,7.0330744582631837E-3,null,null,{"$f":"IF(DemandParameters!$B$13=1,D80,IF(DemandParameters!$B$13=2,E80,IF(DemandParameters!$B$13=3,F80,IF(DemandParameters!$B$13=4,G80,IF(DemandParameters!$B$13=5,H80,IF(DemandParameters!$B$13=6,I80,IF(DemandParameters!$B$13=7,J80,IF(DemandParameters!$B$13=8,K80,IF(DemandParameters!$B$13=9,L80)))))))))","v":7.0330744582631837E-3}]
[null,null,"05:00:00",2.4660437337443407E-2,2.2690058479532163E-2,1.9896193771626297E-2,1.8415178571428572E-2,1.7216097322543856E-2,1.4587073608617595E-2,1.0864841373315949E-2,null,null,1.7216097322543856E-2,null,1.7216097322543856E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D81,IF(DemandParameters!$B$13=2,E81,IF(DemandParameters!$B$13=3,F81,IF(DemandParameters!$B$13=4,G81,IF(DemandParameters!$B$13=5,H81,IF(DemandParameters!$B$13=6,I81,IF(DemandParameters!$B$13=7,J81,IF(DemandParameters!$B$13=8,K81,IF(DemandParameters!$B$13=9,L81)))))))))","v":1.7216097322543856E-2}]
[null,null,"06:00:00",4.8261246508043538E-2,4.8654970760233916E-2,4.2820069204152246E-2,5.9151785714285712E-2,4.1682506924455548E-2,3.7971274685816875E-2,3.5709111980298421E-2,null,null,4.1682506924455548E-2,null,4.1682506924455548E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D82,IF(DemandParameters!$B$13=2,E82,IF(DemandParameters!$B$13=3,F82,IF(DemandParameters!$B$13=4,G82,IF(DemandParameters!$B$13=5,H82,IF(DemandParameters!$B$13=6,I82,IF(DemandParameters!$B$13=7,J82,IF(DemandParameters!$B$13=8,K82,IF(DemandParameters!$B$13=9,L82)))))))))","v":4.1682506924455548E-2}]
[null,null,"07:00:00",6.1747423176957902E-2,6.8771929824561401E-2,6.1851211072664357E-2,8.59375E-2,6.4220930864063427E-2,6.1714542190305206E-2,6.8086339272779947E-2,null,null,6.4220930864063427E-2,null,6.4220930864063427E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D83,IF(DemandParameters!$B$13=2,E83,IF(DemandParameters!$B$13=3,F83,IF(DemandParameters!$B$13=4,G83,IF(DemandParameters!$B$13=5,H83,IF(DemandParameters!$B$13=6,I83,IF(DemandParameters!$B$13=7,J83,IF(DemandParameters!$B$13=8,K83,IF(DemandParameters!$B$13=9,L83)))))))))","v":6.4220930864063427E-2}]
[null,null,"08:00:00",5.6641942009440324E-2,5.8245614035087719E-2,5.7093425605536333E-2,6.9754464285714288E-2,6.3161896486178246E-2,6.1983842010771992E-2,6.7217151962914681E-2,null,null,6.3161896486178246E-2,null,6.3161896486178246E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D84,IF(DemandParameters!$B$13=2,E84,IF(DemandParameters!$B$13=3,F84,IF(DemandParameters!$B$13=4,G84,IF(DemandParameters!$B$13=5,H84,IF(DemandParameters!$B$13=6,I84,IF(DemandParameters!$B$13=7,J84,IF(DemandParameters!$B$13=8,K84,IF(DemandParameters!$B$13=9,L84)))))))))","v":6.3161896486178246E-2}]
[null,null,"09:00:00",5.5389654175898279E-2,5.5906432748538008E-2,5.8391003460207612E-2,5.0223214285714288E-2,5.583012002389616E-2,5.5789946140035906E-2,5.7438794726930323E-2,null,null,5.583012002389616E-2,null,5.583012002389616E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D85,IF(DemandParameters!$B$13=2,E85,IF(DemandParameters!$B$13=3,F85,IF(DemandParameters!$B$13=4,G85,IF(DemandParameters!$B$13=5,H85,IF(DemandParameters!$B$13=6,I85,IF(DemandParameters!$B$13=7,J85,IF(DemandParameters!$B$13=8,K85,IF(DemandParameters!$B$13=9,L85)))))))))","v":5.583012002389616E-2}]
[null,null,"10:00:00",5.789422984298237E-2,5.801169590643275E-2,6.1851211072664357E-2,4.6875E-2,5.5775810568619993E-2,5.6867145421903055E-2,5.570042010719977E-2,null,null,5.5775810568619993E-2,null,5.5775810568619993E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D86,IF(DemandParameters!$B$13=2,E86,IF(DemandParameters!$B$13=3,F86,IF(DemandParameters!$B$13=4,G86,IF(DemandParameters!$B$13=5,H86,IF(DemandParameters!$B$13=6,I86,IF(DemandParameters!$B$13=7,J86,IF(DemandParameters!$B$13=8,K86,IF(DemandParameters!$B$13=9,L86)))))))))","v":5.5775810568619993E-2}]
[null,null,"11:00:00",6.0591465176765245E-2,6.1520467836257309E-2,6.5311418685121109E-2,4.7433035714285712E-2,5.9305925161570627E-2,6.1355475763016157E-2,5.9611763001593508E-2,null,null,5.9305925161570627E-2,null,5.9305925161570627E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D87,IF(DemandParameters!$B$13=2,E87,IF(DemandParameters!$B$13=3,F87,IF(DemandParameters!$B$13=4,G87,IF(DemandParameters!$B$13=5,H87,IF(DemandParameters!$B$13=6,I87,IF(DemandParameters!$B$13=7,J87,IF(DemandParameters!$B$13=8,K87,IF(DemandParameters!$B$13=9,L87)))))))))","v":5.9305925161570627E-2}]
[null,null,"12:00:00",6.2325402177054234E-2,6.4327485380116955E-2,6.7041522491349481E-2,4.7991071428571432E-2,6.3026122847987837E-2,6.5439856373429084E-2,6.4102564102564097E-2,null,null,6.3026122847987837E-2,null,6.3026122847987837E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D88,IF(DemandParameters!$B$13=2,E88,IF(DemandParameters!$B$13=3,F88,IF(DemandParameters!$B$13=4,G88,IF(DemandParameters!$B$13=5,H88,IF(DemandParameters!$B$13=6,I88,IF(DemandParameters!$B$13=7,J88,IF(DemandParameters!$B$13=8,K88,IF(DemandParameters!$B$13=9,L88)))))))))","v":6.3026122847987837E-2}]
[null,null,"13:00:00",6.3192370677198725E-2,6.4327485380116955E-2,6.7041522491349481E-2,5.3013392857142856E-2,6.3216205941454412E-2,6.5035906642728902E-2,6.3667970447631464E-2,null,null,6.3216205941454412E-2,null,6.3216205941454412E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D89,IF(DemandParameters!$B$13=2,E89,IF(DemandParameters!$B$13=3,F89,IF(DemandParameters!$B$13=4,G89,IF(DemandParameters!$B$13=5,H89,IF(DemandParameters!$B$13=6,I89,IF(DemandParameters!$B$13=7,J89,IF(DemandParameters!$B$13=8,K89,IF(DemandParameters!$B$13=9,L89)))))))))","v":6.3216205941454412E-2}]
[null,null,"14:00:00",6.6467585011077926E-2,6.9239766081871351E-2,7.006920415224914E-2,5.8035714285714288E-2,6.5850214522348335E-2,6.7639138240574506E-2,6.7651745617847314E-2,null,null,6.5850214522348335E-2,null,6.5850214522348335E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D90,IF(DemandParameters!$B$13=2,E90,IF(DemandParameters!$B$13=3,F90,IF(DemandParameters!$B$13=4,G90,IF(DemandParameters!$B$13=5,H90,IF(DemandParameters!$B$13=6,I90,IF(DemandParameters!$B$13=7,J90,IF(DemandParameters!$B$13=8,K90,IF(DemandParameters!$B$13=9,L90)))))))))","v":6.5850214522348335E-2}]
[null,null,"15:00:00",7.1765725845294281E-2,7.6725146198830405E-2,7.5259515570934257E-2,7.03125E-2,7.0765220224841149E-2,7.3518850987432674E-2,7.3953353614370568E-2,null,null,7.0765220224841149E-2,null,7.0765220224841149E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D91,IF(DemandParameters!$B$13=2,E91,IF(DemandParameters!$B$13=3,F91,IF(DemandParameters!$B$13=4,G91,IF(DemandParameters!$B$13=5,H91,IF(DemandParameters!$B$13=6,I91,IF(DemandParameters!$B$13=7,J91,IF(DemandParameters!$B$13=8,K91,IF(DemandParameters!$B$13=9,L91)))))))))","v":7.0765220224841149E-2}]
[null,null,"16:00:00",7.7545515846257587E-2,0.08,7.8287197231833916E-2,8.9285714285714288E-2,7.4784119915277253E-2,7.7782764811490129E-2,7.9965232507605385E-2,null,null,7.4784119915277253E-2,null,7.4784119915277253E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D92,IF(DemandParameters!$B$13=2,E92,IF(DemandParameters!$B$13=3,F92,IF(DemandParameters!$B$13=4,G92,IF(DemandParameters!$B$13=5,H92,IF(DemandParameters!$B$13=6,I92,IF(DemandParameters!$B$13=7,J92,IF(DemandParameters!$B$13=8,K92,IF(DemandParameters!$B$13=9,L92)))))))))","v":7.4784119915277253E-2}]
[null,null,"17:00:00",7.8412484346402078E-2,7.9532163742690065E-2,7.8719723183391002E-2,0.1015625,7.5951773203714767E-2,7.8725314183123882E-2,8.4456033608575981E-2,null,null,7.5951773203714767E-2,null,7.5951773203714767E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D93,IF(DemandParameters!$B$13=2,E93,IF(DemandParameters!$B$13=3,F93,IF(DemandParameters!$B$13=4,G93,IF(DemandParameters!$B$13=5,H93,IF(DemandParameters!$B$13=6,I93,IF(DemandParameters!$B$13=7,J93,IF(DemandParameters!$B$13=8,K93,IF(DemandParameters!$B$13=9,L93)))))))))","v":7.5951773203714767E-2}]
[null,null,"18:00:00",5.8472208843078702E-2,5.6140350877192984E-2,5.7958477508650519E-2,7.3102678571428575E-2,5.9577472437951445E-2,6.0592459605026933E-2,6.3160944516876719E-2,null,null,5.9577472437951445E-2,null,5.9577472437951445E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D94,IF(DemandParameters!$B$13=2,E94,IF(DemandParameters!$B$13=3,F94,IF(DemandParameters!$B$13=4,G94,IF(DemandParameters!$B$13=5,H94,IF(DemandParameters!$B$13=6,I94,IF(DemandParameters!$B$13=7,J94,IF(DemandParameters!$B$13=8,K94,IF(DemandParameters!$B$13=9,L94)))))))))","v":5.9577472437951445E-2}]
[null,null,"19:00:00",4.0940179173490028E-2,3.8596491228070177E-2,4.1089965397923874E-2,4.1852678571428568E-2,4.4316515505349478E-2,4.4748653500897663E-2,4.4038823699840648E-2,null,null,4.4316515505349478E-2,null,4.4316515505349478E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D95,IF(DemandParameters!$B$13=2,E95,IF(DemandParameters!$B$13=3,F95,IF(DemandParameters!$B$13=4,G95,IF(DemandParameters!$B$13=5,H95,IF(DemandParameters!$B$13=6,I95,IF(DemandParameters!$B$13=7,J95,IF(DemandParameters!$B$13=8,K95,IF(DemandParameters!$B$13=9,L95)))))))))","v":4.4316515505349478E-2}]
[null,null,"20:00:00",3.1210866005201812E-2,2.9005847953216375E-2,2.9844290657439446E-2,2.9575892857142856E-2,3.4839515559658939E-2,3.5368043087971278E-2,3.4260466463856297E-2,null,null,3.4839515559658939E-2,null,3.4839515559658939E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D96,IF(DemandParameters!$B$13=2,E96,IF(DemandParameters!$B$13=3,F96,IF(DemandParameters!$B$13=4,G96,IF(DemandParameters!$B$13=5,H96,IF(DemandParameters!$B$13=6,I96,IF(DemandParameters!$B$13=7,J96,IF(DemandParameters!$B$13=8,K96,IF(DemandParameters!$B$13=9,L96)))))))))","v":3.4839515559658939E-2}]
[null,null,"21:00:00",2.398612850399769E-2,2.1052631578947368E-2,2.1193771626297576E-2,2.0089285714285716E-2,2.8050833650138489E-2,2.7917414721723519E-2,2.585832246849196E-2,null,null,2.8050833650138489E-2,null,2.8050833650138489E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D97,IF(DemandParameters!$B$13=2,E97,IF(DemandParameters!$B$13=3,F97,IF(DemandParameters!$B$13=4,G97,IF(DemandParameters!$B$13=5,H97,IF(DemandParameters!$B$13=6,I97,IF(DemandParameters!$B$13=7,J97,IF(DemandParameters!$B$13=8,K97,IF(DemandParameters!$B$13=9,L97)))))))))","v":2.8050833650138489E-2}]
[null,null,"22:00:00",1.705038050284173E-2,1.4269005847953216E-2,1.4705882352941176E-2,1.2834821428571428E-2,2.0691902460218323E-2,1.947935368043088E-2,1.7166449369839201E-2,null,null,2.0691902460218323E-2,null,2.0691902460218323E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D98,IF(DemandParameters!$B$13=2,E98,IF(DemandParameters!$B$13=3,F98,IF(DemandParameters!$B$13=4,G98,IF(DemandParameters!$B$13=5,H98,IF(DemandParameters!$B$13=6,I98,IF(DemandParameters!$B$13=7,J98,IF(DemandParameters!$B$13=8,K98,IF(DemandParameters!$B$13=9,L98)))))))))","v":2.0691902460218323E-2}]
[null,null,"23:00:00",1.1463250168577209E-2,9.3567251461988306E-3,9.9480968858131485E-3,8.370535714285714E-3,1.4201922554716776E-2,1.229802513464991E-2,1.0502679994205419E-2,null,null,1.4201922554716776E-2,null,1.4201922554716776E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D99,IF(DemandParameters!$B$13=2,E99,IF(DemandParameters!$B$13=3,F99,IF(DemandParameters!$B$13=4,G99,IF(DemandParameters!$B$13=5,H99,IF(DemandParameters!$B$13=6,I99,IF(DemandParameters!$B$13=7,J99,IF(DemandParameters!$B$13=8,K99,IF(DemandParameters!$B$13=9,L99)))))))))","v":1.4201922554716776E-2}]
[null,null,"Total",null,null,null,null,null,null,null,null,null,{"$f":"SUM(M76:M99)","v":0.99999999999999967},{"$f":"SUM(N76:N99)","v":0},{"$f":"SUM(O76:O99)","v":0.99999999999999967}]
["Review Weekend Hourly Demand Profile or Override Values:","Weekend","00:00:00",1.1606022584692597E-2,1.0491441192711209E-2,9.2506938020351526E-3,1.2649800266311585E-2,1.7180359413118924E-2,1.3694655602622875E-2,1.1645379413974455E-2,null,null,{"$f":"IF($B$13=1,D101,IF($B$13=2,E101,IF($B$13=3,F101,IF($B$13=4,G101,IF($B$13=5,H101,IF($B$13=6,I101,IF($B$13=7,J101,IF($B$13=8,K101,IF($B$13=9,L101)))))))))","v":1.7180359413118924E-2},null,{"$f":"IF(N101=\"\",M101,N101)","v":1.7180359413118924E-2},null,null,{"$f":"IF(DemandParameters!$B$13=1,D101,IF(DemandParameters!$B$13=2,E101,IF(DemandParameters!$B$13=3,F101,IF(DemandParameters!$B$13=4,G101,IF(DemandParameters!$B$13=5,H101,IF(DemandParameters!$B$13=6,I101,IF(DemandParameters!$B$13=7,J101,IF(DemandParameters!$B$13=8,K101,IF(DemandParameters!$B$13=9,L101)))))))))","v":1.7180359413118924E-2}]
["Chart shown at right",null,"01:00:00",7.7373483897950649E-3,6.9022639425731641E-3,5.5504162812210914E-3,6.6577896138482022E-3,1.1407758650310965E-2,8.7042302559043692E-3,7.3253193087903833E-3,null,null,1.1407758650310965E-2,null,1.1407758650310965E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D102,IF(DemandParameters!$B$13=2,E102,IF(DemandParameters!$B$13=3,F102,IF(DemandParameters!$B$13=4,G102,IF(DemandParameters!$B$13=5,H102,IF(DemandParameters!$B$13=6,I102,IF(DemandParameters!$B$13=7,J102,IF(DemandParameters!$B$13=8,K102,IF(DemandParameters!$B$13=9,L102)))))))))","v":1.1407758650310965E-2}]
[null,null,"02:00:00",6.1689669594312E-3,4.9696300386526783E-3,4.1628122109158188E-3,3.9946737683089215E-3,8.6245404253856989E-3,6.3831021876632043E-3,5.9166040570999253E-3,null,null,8.6245404253856989E-3,null,8.6245404253856989E-3,null,null,{"$f":"IF(DemandParameters!$B$13=1,D103,IF(DemandParameters!$B$13=2,E103,IF(DemandParameters!$B$13=3,F103,IF(DemandParameters!$B$13=4,G103,IF(DemandParameters!$B$13=5,H103,IF(DemandParameters!$B$13=6,I103,IF(DemandParameters!$B$13=7,J103,IF(DemandParameters!$B$13=8,K103,IF(DemandParameters!$B$13=9,L103)))))))))","v":8.6245404253856989E-3}]
[null,null,"03:00:00",5.2279381012128815E-3,4.1413583655438985E-3,3.7002775208140612E-3,3.3288948069241011E-3,6.8377830464213312E-3,4.5842279347763012E-3,3.8504883546205859E-3,null,null,6.8377830464213312E-3,null,6.8377830464213312E-3,null,null,{"$f":"IF(DemandParameters!$B$13=1,D104,IF(DemandParameters!$B$13=2,E104,IF(DemandParameters!$B$13=3,F104,IF(DemandParameters!$B$13=4,G104,IF(DemandParameters!$B$13=5,H104,IF(DemandParameters!$B$13=6,I104,IF(DemandParameters!$B$13=7,J104,IF(DemandParameters!$B$13=8,K104,IF(DemandParameters!$B$13=9,L104)))))))))","v":6.8377830464213312E-3}]
[null,null,"04:00:00",6.587202007528231E-3,6.0739922694643842E-3,4.6253469010175763E-3,4.6604527296937419E-3,7.0783080782049965E-3,4.9323971450124758E-3,3.8504883546205859E-3,null,null,7.0783080782049965E-3,null,7.0783080782049965E-3,null,null,{"$f":"IF(DemandParameters!$B$13=1,D105,IF(DemandParameters!$B$13=2,E105,IF(DemandParameters!$B$13=3,F105,IF(DemandParameters!$B$13=4,G105,IF(DemandParameters!$B$13=5,H105,IF(DemandParameters!$B$13=6,I105,IF(DemandParameters!$B$13=7,J105,IF(DemandParameters!$B$13=8,K105,IF(DemandParameters!$B$13=9,L105)))))))))","v":7.0783080782049965E-3}]
[null,null,"05:00:00",1.1815140108741113E-2,1.1595803423522915E-2,9.7132284921369102E-3,9.3209054593874838E-3,1.0583101398481256E-2,8.4721174490802534E-3,6.6679188580015024E-3,null,null,1.0583101398481256E-2,null,1.0583101398481256E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D106,IF(DemandParameters!$B$13=2,E106,IF(DemandParameters!$B$13=3,F106,IF(DemandParameters!$B$13=4,G106,IF(DemandParameters!$B$13=5,H106,IF(DemandParameters!$B$13=6,I106,IF(DemandParameters!$B$13=7,J106,IF(DemandParameters!$B$13=8,K106,IF(DemandParameters!$B$13=9,L106)))))))))","v":1.0583101398481256E-2}]
[null,null,"06:00:00",2.0493517356754497E-2,2.1535063500828271E-2,1.8963922294172063E-2,1.9307589880159785E-2,1.9035838229735765E-2,1.6538037486218304E-2,1.5683696468820434E-2,null,null,1.9035838229735765E-2,null,1.9035838229735765E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D107,IF(DemandParameters!$B$13=2,E107,IF(DemandParameters!$B$13=3,F107,IF(DemandParameters!$B$13=4,G107,IF(DemandParameters!$B$13=5,H107,IF(DemandParameters!$B$13=6,I107,IF(DemandParameters!$B$13=7,J107,IF(DemandParameters!$B$13=8,K107,IF(DemandParameters!$B$13=9,L107)))))))))","v":1.9035838229735765E-2}]
[null,null,"07:00:00",2.9799247176913426E-2,3.1750414135836555E-2,3.0527289546716005E-2,3.462050599201065E-2,2.8828643095213553E-2,2.7447339406951779E-2,3.005259203606311E-2,null,null,2.8828643095213553E-2,null,2.8828643095213553E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D108,IF(DemandParameters!$B$13=2,E108,IF(DemandParameters!$B$13=3,F108,IF(DemandParameters!$B$13=4,G108,IF(DemandParameters!$B$13=5,H108,IF(DemandParameters!$B$13=6,I108,IF(DemandParameters!$B$13=7,J108,IF(DemandParameters!$B$13=8,K108,IF(DemandParameters!$B$13=9,L108)))))))))","v":2.8828643095213553E-2}]
[null,null,"08:00:00",4.2869092429945632E-2,4.3898398674765325E-2,4.4403330249768731E-2,4.9933422103861515E-2,3.9927155276088373E-2,4.0793825799338476E-2,4.5924117205108937E-2,null,null,3.9927155276088373E-2,null,3.9927155276088373E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D109,IF(DemandParameters!$B$13=2,E109,IF(DemandParameters!$B$13=3,F109,IF(DemandParameters!$B$13=4,G109,IF(DemandParameters!$B$13=5,H109,IF(DemandParameters!$B$13=6,I109,IF(DemandParameters!$B$13=7,J109,IF(DemandParameters!$B$13=8,K109,IF(DemandParameters!$B$13=9,L109)))))))))","v":3.9927155276088373E-2}]
[null,null,"09:00:00",5.8030112923462988E-2,5.9635560463832137E-2,6.1979648473635525E-2,6.0585885486018641E-2,5.2159571178229051E-2,5.4778622410491501E-2,5.9541697971450036E-2,null,null,5.2159571178229051E-2,null,5.2159571178229051E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D110,IF(DemandParameters!$B$13=2,E110,IF(DemandParameters!$B$13=3,F110,IF(DemandParameters!$B$13=4,G110,IF(DemandParameters!$B$13=5,H110,IF(DemandParameters!$B$13=6,I110,IF(DemandParameters!$B$13=7,J110,IF(DemandParameters!$B$13=8,K110,IF(DemandParameters!$B$13=9,L110)))))))))","v":5.2159571178229051E-2}]
[null,null,"10:00:00",7.0158929318276872E-2,7.0127001656543342E-2,7.2155411655874191E-2,6.92410119840213E-2,6.3017558327320214E-2,6.6094121743167172E-2,6.8839218632607058E-2,null,null,6.3017558327320214E-2,null,6.3017558327320214E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D111,IF(DemandParameters!$B$13=2,E111,IF(DemandParameters!$B$13=3,F111,IF(DemandParameters!$B$13=4,G111,IF(DemandParameters!$B$13=5,H111,IF(DemandParameters!$B$13=6,I111,IF(DemandParameters!$B$13=7,J111,IF(DemandParameters!$B$13=8,K111,IF(DemandParameters!$B$13=9,L111)))))))))","v":6.3017558327320214E-2}]
[null,null,"11:00:00",7.5805102467586788E-2,7.3992269464384322E-2,7.9093432007400558E-2,7.456724367509987E-2,6.9511734185479165E-2,7.201299831718215E-2,7.4755822689706986E-2,null,null,6.9511734185479165E-2,null,6.9511734185479165E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D112,IF(DemandParameters!$B$13=2,E112,IF(DemandParameters!$B$13=3,F112,IF(DemandParameters!$B$13=4,G112,IF(DemandParameters!$B$13=5,H112,IF(DemandParameters!$B$13=6,I112,IF(DemandParameters!$B$13=7,J112,IF(DemandParameters!$B$13=8,K112,IF(DemandParameters!$B$13=9,L112)))))))))","v":6.9511734185479165E-2}]
[null,null,"12:00:00",7.8314512756168964E-2,8.0618442849254554E-2,8.1868640148011096E-2,7.5898801597869506E-2,7.5181252791808401E-2,7.7177508269018744E-2,7.9545454545454544E-2,null,null,7.5181252791808401E-2,null,7.5181252791808401E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D113,IF(DemandParameters!$B$13=2,E113,IF(DemandParameters!$B$13=3,F113,IF(DemandParameters!$B$13=4,G113,IF(DemandParameters!$B$13=5,H113,IF(DemandParameters!$B$13=6,I113,IF(DemandParameters!$B$13=7,J113,IF(DemandParameters!$B$13=8,K113,IF(DemandParameters!$B$13=9,L113)))))))))","v":7.5181252791808401E-2}]
[null,null,"13:00:00",7.7478042659974905E-2,7.8961899503037003E-2,8.2331174838112864E-2,7.656458055925433E-2,7.4734563447067318E-2,7.6249057041722273E-2,7.6915852742299021E-2,null,null,7.4734563447067318E-2,null,7.4734563447067318E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D114,IF(DemandParameters!$B$13=2,E114,IF(DemandParameters!$B$13=3,F114,IF(DemandParameters!$B$13=4,G114,IF(DemandParameters!$B$13=5,H114,IF(DemandParameters!$B$13=6,I114,IF(DemandParameters!$B$13=7,J114,IF(DemandParameters!$B$13=8,K114,IF(DemandParameters!$B$13=9,L114)))))))))","v":7.4734563447067318E-2}]
[null,null,"14:00:00",7.6327896277708071E-2,7.7857537272225288E-2,8.0943570767807588E-2,7.256990679094541E-2,7.3257052537539086E-2,7.4914408402483604E-2,7.447407963936889E-2,null,null,7.3257052537539086E-2,null,7.3257052537539086E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D115,IF(DemandParameters!$B$13=2,E115,IF(DemandParameters!$B$13=3,F115,IF(DemandParameters!$B$13=4,G115,IF(DemandParameters!$B$13=5,H115,IF(DemandParameters!$B$13=6,I115,IF(DemandParameters!$B$13=7,J115,IF(DemandParameters!$B$13=8,K115,IF(DemandParameters!$B$13=9,L115)))))))))","v":7.3257052537539086E-2}]
[null,null,"15:00:00",7.5073191133416983E-2,7.6477084483710656E-2,8.0018501387604066E-2,7.3901464713715045E-2,7.1916984503315809E-2,7.4160041780305233E-2,7.3628850488354616E-2,null,null,7.1916984503315809E-2,null,7.1916984503315809E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D116,IF(DemandParameters!$B$13=2,E116,IF(DemandParameters!$B$13=3,F116,IF(DemandParameters!$B$13=4,G116,IF(DemandParameters!$B$13=5,H116,IF(DemandParameters!$B$13=6,I116,IF(DemandParameters!$B$13=7,J116,IF(DemandParameters!$B$13=8,K116,IF(DemandParameters!$B$13=9,L116)))))))))","v":7.1916984503315809E-2}]
[null,null,"16:00:00",7.245922208281054E-2,7.371617890668139E-2,7.4930619796484743E-2,7.5898801597869506E-2,6.937429131017421E-2,7.2071026518888179E-2,7.2220135236664165E-2,null,null,6.937429131017421E-2,null,6.937429131017421E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D117,IF(DemandParameters!$B$13=2,E117,IF(DemandParameters!$B$13=3,F117,IF(DemandParameters!$B$13=4,G117,IF(DemandParameters!$B$13=5,H117,IF(DemandParameters!$B$13=6,I117,IF(DemandParameters!$B$13=7,J117,IF(DemandParameters!$B$13=8,K117,IF(DemandParameters!$B$13=9,L117)))))))))","v":6.937429131017421E-2}]
[null,null,"17:00:00",6.7022166457549145E-2,6.8746548868028709E-2,6.7530064754856609E-2,6.92410119840213E-2,6.5869497989897954E-2,6.8299193407996284E-2,6.8933132982719761E-2,null,null,6.5869497989897954E-2,null,6.5869497989897954E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D118,IF(DemandParameters!$B$13=2,E118,IF(DemandParameters!$B$13=3,F118,IF(DemandParameters!$B$13=4,G118,IF(DemandParameters!$B$13=5,H118,IF(DemandParameters!$B$13=6,I118,IF(DemandParameters!$B$13=7,J118,IF(DemandParameters!$B$13=8,K118,IF(DemandParameters!$B$13=9,L118)))))))))","v":6.5869497989897954E-2}]
[null,null,"18:00:00",5.8134671685487242E-2,5.7702926559911653E-2,5.5504162812210912E-2,5.8588548601864181E-2,5.9547125725870183E-2,6.1567922010096907E-2,6.0480841472577013E-2,null,null,5.9547125725870183E-2,null,5.9547125725870183E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D119,IF(DemandParameters!$B$13=2,E119,IF(DemandParameters!$B$13=3,F119,IF(DemandParameters!$B$13=4,G119,IF(DemandParameters!$B$13=5,H119,IF(DemandParameters!$B$13=6,I119,IF(DemandParameters!$B$13=7,J119,IF(DemandParameters!$B$13=8,K119,IF(DemandParameters!$B$13=9,L119)))))))))","v":5.9547125725870183E-2}]
[null,null,"19:00:00",4.7051442910915932E-2,4.6659304251794591E-2,4.4403330249768731E-2,4.8601864181091879E-2,5.0647699549874581E-2,5.1703127720071955E-2,4.9586776859504134E-2,null,null,5.0647699549874581E-2,null,5.0647699549874581E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D120,IF(DemandParameters!$B$13=2,E120,IF(DemandParameters!$B$13=3,F120,IF(DemandParameters!$B$13=4,G120,IF(DemandParameters!$B$13=5,H120,IF(DemandParameters!$B$13=6,I120,IF(DemandParameters!$B$13=7,J120,IF(DemandParameters!$B$13=8,K120,IF(DemandParameters!$B$13=9,L120)))))))))","v":5.0647699549874581E-2}]
[null,null,"20:00:00",3.7222919280635716E-2,3.5615681943677528E-2,3.330249768732655E-2,3.7283621837549935E-2,4.1782634092705218E-2,4.1896361631753032E-2,3.9819684447783624E-2,null,null,4.1782634092705218E-2,null,4.1782634092705218E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D121,IF(DemandParameters!$B$13=2,E121,IF(DemandParameters!$B$13=3,F121,IF(DemandParameters!$B$13=4,G121,IF(DemandParameters!$B$13=5,H121,IF(DemandParameters!$B$13=6,I121,IF(DemandParameters!$B$13=7,J121,IF(DemandParameters!$B$13=8,K121,IF(DemandParameters!$B$13=9,L121)))))))))","v":4.1782634092705218E-2}]
[null,null,"21:00:00",2.8858218318695106E-2,2.6504693539480949E-2,2.4976873265494911E-2,2.729693741677763E-2,3.4807408170978937E-2,3.3888469796321014E-2,3.1743050338091661E-2,null,null,3.4807408170978937E-2,null,3.4807408170978937E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D122,IF(DemandParameters!$B$13=2,E122,IF(DemandParameters!$B$13=3,F122,IF(DemandParameters!$B$13=4,G122,IF(DemandParameters!$B$13=5,H122,IF(DemandParameters!$B$13=6,I122,IF(DemandParameters!$B$13=7,J122,IF(DemandParameters!$B$13=8,K122,IF(DemandParameters!$B$13=9,L122)))))))))","v":3.4807408170978937E-2}]
[null,null,"22:00:00",2.1225428690924298E-2,1.9050248481501934E-2,1.757631822386679E-2,2.1304926764314249E-2,2.8072707281036318E-2,2.6170718969419138E-2,2.3290758827948909E-2,null,null,2.8072707281036318E-2,null,2.8072707281036318E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D123,IF(DemandParameters!$B$13=2,E123,IF(DemandParameters!$B$13=3,F123,IF(DemandParameters!$B$13=4,G123,IF(DemandParameters!$B$13=5,H123,IF(DemandParameters!$B$13=6,I123,IF(DemandParameters!$B$13=7,J123,IF(DemandParameters!$B$13=8,K123,IF(DemandParameters!$B$13=9,L123)))))))))","v":2.8072707281036318E-2}]
[null,null,"23:00:00",1.4533667921371811E-2,1.2976256212037547E-2,1.2488436632747455E-2,1.3981358189081226E-2,2.0616431295742706E-2,1.7466488713514767E-2,1.5308039068369647E-2,null,null,2.0616431295742706E-2,null,2.0616431295742706E-2,null,null,{"$f":"IF(DemandParameters!$B$13=1,D124,IF(DemandParameters!$B$13=2,E124,IF(DemandParameters!$B$13=3,F124,IF(DemandParameters!$B$13=4,G124,IF(DemandParameters!$B$13=5,H124,IF(DemandParameters!$B$13=6,I124,IF(DemandParameters!$B$13=7,J124,IF(DemandParameters!$B$13=8,K124,IF(DemandParameters!$B$13=9,L124)))))))))","v":2.0616431295742706E-2}]
[null,null,"Total",null,null,null,null,null,null,null,null,null,{"$f":"SUM(M101:M124)","v":1},{"$f":"SUM(N101:N124)","v":0},{"$f":"SUM(O101:O124)","v":1}]
["Annual Transit Demand Profile"]
[]
[null,"Average Daily Transit Profile",null,null,null,"These inputs are used to convert annual transit ridership to daily values."]
[null,"Daily Transit Ratio","Weekday","Saturday ","Sunday"]
[null,null,0.82,0.14000000000000001,0.04,{"$f":"IF(SUM(TransitSplit_DayType)<>1,\"Error, values do not add to 100%\",\"\")","v":""}]
[null,"Hour Starting","Average Hourly Transit Profile"]
[null,null,"Weekday","Saturday ","Sunday",null,null,null,null,null,null,null,""]
[null,"00:00:00",2.5000000000000001E-3,0,0]
[null,"01:00:00",5.0000000000000001E-4,0,0]
[null,"02:00:00",2.0000000000000001E-4,0,0]
[null,"03:00:00",2.0000000000000001E-4,0,0]
[null,"04:00:00",5.0000000000000001E-4,0,0]
[null,"05:00:00",8.9999999999999993E-3,7.1813285457809697E-3,7.1813285457809697E-3]
[null,"06:00:00",4.3499999999999997E-2,7.1813285457809697E-3,7.1813285457809697E-3]
[null,"07:00:00",0.1237,2.6929982046678635E-2,2.6929982046678635E-2]
[null,"08:00:00",8.7400000000000005E-2,3.231597845601436E-2,3.231597845601436E-2]
[null,"09:00:00",5.1999999999999998E-2,5.2064631956912029E-2,5.2064631956912029E-2]
[null,"10:00:00",4.48E-2,2.8725314183123879E-2,2.8725314183123879E-2]
[null,"11:00:00",4.4200000000000003E-2,6.4631956912028721E-2,6.4631956912028721E-2]
[null,"12:00:00",4.9700000000000001E-2,7.1813285457809697E-2,7.1813285457809697E-2]
[null,"13:00:00",4.6399999999999997E-2,7.899461400359066E-2,7.899461400359066E-2]
[null,"14:00:00",6.2799999999999995E-2,8.9766606822262118E-2,8.9766606822262118E-2]
[null,"15:00:00",0.1323,0.10053859964093358,0.10053859964093358]
[null,"16:00:00",9.1399999999999995E-2,8.9766606822262118E-2,8.9766606822262118E-2]
[null,"17:00:00",7.4099999999999999E-2,8.6175942549371637E-2,8.6175942549371637E-2]
[null,"18:00:00",4.7399999999999998E-2,7.3608617594254938E-2,7.3608617594254938E-2]
[null,"19:00:00",2.8400000000000002E-2,5.2064631956912029E-2,5.2064631956912029E-2]
[null,"20:00:00",2.18E-2,4.4883303411131059E-2,4.4883303411131059E-2]
[null,"21:00:00",1.9300000000000001E-2,2.8725314183123879E-2,2.8725314183123879E-2]
[null,"22:00:00",1.2E-2,4.66786355475763E-2,4.66786355475763E-2]
[null,"23:00:00",5.8999999999999999E-3,1.7953321364452424E-2,1.7953321364452424E-2]
[null,"Total",{"$f":"SUM(C133:C156)","v":1},{"$f":"SUM(D133:D156)","v":0.99999999999999989},{"$f":"SUM(E133:E156)","v":0.99999999999999989}]
["Calculations Section"]
[null,"N hours/yr in time period"]
[null,"N_AMpeak_Hours",{"$f":"SUM(D167:D8926)","v":261}]
[null,"N_PMpeak_Hours",{"$f":"SUM(E167:E8926)","v":0}]
[null,"N_Offpeak_Hours",{"$f":"SUM(F167:F8926)","v":8499}]
[]
["No additional inputs below. This section illustrates the volume profiles on an annual calendar."]
["Typical Annual Profile","Weekday/\nHoliday Code","Time period (AM pk, PM pk, offpk)","AM Peak","PM Peak","Off Peak",{"$f":"DemandParameters!C29","v":""},null,null,null,{"$f":"DemandParameters!D29","v":""},null,null,null,{"$f":"G165","v":""},null,null,null,{"$f":"K165","v":""}]
[null,null,null,null,null,null,"Total Entering Vehicles","Auto Passengers","Trucks","Transit Passengers","Total Entering Vehicles","Auto Passengers","Trucks","Transit Passengers","Total Entering Vehicles","Auto Passengers","Trucks","Transit Passengers","Total Entering Vehicles","Auto Passengers","Trucks","Transit Passengers"]
["2014-01-01",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A167),HolidayTable,2,FALSE)),VLOOKUP(INT($A167),HolidayTable,2,FALSE),WEEKDAY($A167,2))","v":3},{"$f":"IF($B167<=5,IF(AND(HOUR($A167)>=HOUR(Time_AM_Peak_Begin),HOUR($A167)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A167)>=HOUR(Time_PM_Peak_Begin),HOUR($A167)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C167=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C167=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C167=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B167,1)*INDEX($N$61:$N$72,MONTH($A167),1)*IF($B167<=5,INDEX($O$76:$O$99,HOUR($A167)+1,1),INDEX($O$101:$O$124,HOUR($A167)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B167,1)*INDEX($N$61:$N$72,MONTH($A167),1)*IF($B167<=5,INDEX($O$76:$O$99,HOUR($A167)+1,1),INDEX($O$101:$O$124,HOUR($A167)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B167,1)*INDEX($N$61:$N$72,MONTH($A167),1)*IF($B167<=5,INDEX($O$76:$O$99,HOUR($A167)+1,1),INDEX($O$101:$O$124,HOUR($A167)+1,1))","v":1.374828249636934},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B167,1)*INDEX($N$61:$N$72,MONTH($A167),1)*IF($B167<=5,INDEX($O$76:$O$99,HOUR($A167)+1,1),INDEX($O$101:$O$124,HOUR($A167)+1,1))","v":1.374828249636934}]
["2014-01-01T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B168,1)*INDEX($N$61:$N$72,MONTH($A168),1)*IF($B168<=5,INDEX($O$76:$O$99,HOUR($A168)+1,1),INDEX($O$101:$O$124,HOUR($A168)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B168,1)*INDEX($N$61:$N$72,MONTH($A168),1)*IF($B168<=5,INDEX($O$76:$O$99,HOUR($A168)+1,1),INDEX($O$101:$O$124,HOUR($A168)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B168,1)*INDEX($N$61:$N$72,MONTH($A168),1)*IF($B168<=5,INDEX($O$76:$O$99,HOUR($A168)+1,1),INDEX($O$101:$O$124,HOUR($A168)+1,1))","v":0.85866466117675166},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B168,1)*INDEX($N$61:$N$72,MONTH($A168),1)*IF($B168<=5,INDEX($O$76:$O$99,HOUR($A168)+1,1),INDEX($O$101:$O$124,HOUR($A168)+1,1))","v":0.85866466117675166}]
["2014-01-01T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B169,1)*INDEX($N$61:$N$72,MONTH($A169),1)*IF($B169<=5,INDEX($O$76:$O$99,HOUR($A169)+1,1),INDEX($O$101:$O$124,HOUR($A169)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B169,1)*INDEX($N$61:$N$72,MONTH($A169),1)*IF($B169<=5,INDEX($O$76:$O$99,HOUR($A169)+1,1),INDEX($O$101:$O$124,HOUR($A169)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B169,1)*INDEX($N$61:$N$72,MONTH($A169),1)*IF($B169<=5,INDEX($O$76:$O$99,HOUR($A169)+1,1),INDEX($O$101:$O$124,HOUR($A169)+1,1))","v":0.68017818666248309},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B169,1)*INDEX($N$61:$N$72,MONTH($A169),1)*IF($B169<=5,INDEX($O$76:$O$99,HOUR($A169)+1,1),INDEX($O$101:$O$124,HOUR($A169)+1,1))","v":0.68017818666248309}]
["2014-01-01T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B170,1)*INDEX($N$61:$N$72,MONTH($A170),1)*IF($B170<=5,INDEX($O$76:$O$99,HOUR($A170)+1,1),INDEX($O$101:$O$124,HOUR($A170)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B170,1)*INDEX($N$61:$N$72,MONTH($A170),1)*IF($B170<=5,INDEX($O$76:$O$99,HOUR($A170)+1,1),INDEX($O$101:$O$124,HOUR($A170)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B170,1)*INDEX($N$61:$N$72,MONTH($A170),1)*IF($B170<=5,INDEX($O$76:$O$99,HOUR($A170)+1,1),INDEX($O$101:$O$124,HOUR($A170)+1,1))","v":0.7284177743690422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B170,1)*INDEX($N$61:$N$72,MONTH($A170),1)*IF($B170<=5,INDEX($O$76:$O$99,HOUR($A170)+1,1),INDEX($O$101:$O$124,HOUR($A170)+1,1))","v":0.7284177743690422}]
["2014-01-01T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B171,1)*INDEX($N$61:$N$72,MONTH($A171),1)*IF($B171<=5,INDEX($O$76:$O$99,HOUR($A171)+1,1),INDEX($O$101:$O$124,HOUR($A171)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B171,1)*INDEX($N$61:$N$72,MONTH($A171),1)*IF($B171<=5,INDEX($O$76:$O$99,HOUR($A171)+1,1),INDEX($O$101:$O$124,HOUR($A171)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B171,1)*INDEX($N$61:$N$72,MONTH($A171),1)*IF($B171<=5,INDEX($O$76:$O$99,HOUR($A171)+1,1),INDEX($O$101:$O$124,HOUR($A171)+1,1))","v":1.2494053215998804},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B171,1)*INDEX($N$61:$N$72,MONTH($A171),1)*IF($B171<=5,INDEX($O$76:$O$99,HOUR($A171)+1,1),INDEX($O$101:$O$124,HOUR($A171)+1,1))","v":1.2494053215998804}]
["2014-01-01T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B172,1)*INDEX($N$61:$N$72,MONTH($A172),1)*IF($B172<=5,INDEX($O$76:$O$99,HOUR($A172)+1,1),INDEX($O$101:$O$124,HOUR($A172)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B172,1)*INDEX($N$61:$N$72,MONTH($A172),1)*IF($B172<=5,INDEX($O$76:$O$99,HOUR($A172)+1,1),INDEX($O$101:$O$124,HOUR($A172)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B172,1)*INDEX($N$61:$N$72,MONTH($A172),1)*IF($B172<=5,INDEX($O$76:$O$99,HOUR($A172)+1,1),INDEX($O$101:$O$124,HOUR($A172)+1,1))","v":3.0583898605958462},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B172,1)*INDEX($N$61:$N$72,MONTH($A172),1)*IF($B172<=5,INDEX($O$76:$O$99,HOUR($A172)+1,1),INDEX($O$101:$O$124,HOUR($A172)+1,1))","v":3.0583898605958462}]
["2014-01-01T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B173,1)*INDEX($N$61:$N$72,MONTH($A173),1)*IF($B173<=5,INDEX($O$76:$O$99,HOUR($A173)+1,1),INDEX($O$101:$O$124,HOUR($A173)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B173,1)*INDEX($N$61:$N$72,MONTH($A173),1)*IF($B173<=5,INDEX($O$76:$O$99,HOUR($A173)+1,1),INDEX($O$101:$O$124,HOUR($A173)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B173,1)*INDEX($N$61:$N$72,MONTH($A173),1)*IF($B173<=5,INDEX($O$76:$O$99,HOUR($A173)+1,1),INDEX($O$101:$O$124,HOUR($A173)+1,1))","v":7.4047767129568198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B173,1)*INDEX($N$61:$N$72,MONTH($A173),1)*IF($B173<=5,INDEX($O$76:$O$99,HOUR($A173)+1,1),INDEX($O$101:$O$124,HOUR($A173)+1,1))","v":7.4047767129568198}]
["2014-01-01T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B174,1)*INDEX($N$61:$N$72,MONTH($A174),1)*IF($B174<=5,INDEX($O$76:$O$99,HOUR($A174)+1,1),INDEX($O$101:$O$124,HOUR($A174)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B174,1)*INDEX($N$61:$N$72,MONTH($A174),1)*IF($B174<=5,INDEX($O$76:$O$99,HOUR($A174)+1,1),INDEX($O$101:$O$124,HOUR($A174)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B174,1)*INDEX($N$61:$N$72,MONTH($A174),1)*IF($B174<=5,INDEX($O$76:$O$99,HOUR($A174)+1,1),INDEX($O$101:$O$124,HOUR($A174)+1,1))","v":11.408662492601223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B174,1)*INDEX($N$61:$N$72,MONTH($A174),1)*IF($B174<=5,INDEX($O$76:$O$99,HOUR($A174)+1,1),INDEX($O$101:$O$124,HOUR($A174)+1,1))","v":11.408662492601223}]
["2014-01-01T08:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B175,1)*INDEX($N$61:$N$72,MONTH($A175),1)*IF($B175<=5,INDEX($O$76:$O$99,HOUR($A175)+1,1),INDEX($O$101:$O$124,HOUR($A175)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B175,1)*INDEX($N$61:$N$72,MONTH($A175),1)*IF($B175<=5,INDEX($O$76:$O$99,HOUR($A175)+1,1),INDEX($O$101:$O$124,HOUR($A175)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B175,1)*INDEX($N$61:$N$72,MONTH($A175),1)*IF($B175<=5,INDEX($O$76:$O$99,HOUR($A175)+1,1),INDEX($O$101:$O$124,HOUR($A175)+1,1))","v":11.220528100545645},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B175,1)*INDEX($N$61:$N$72,MONTH($A175),1)*IF($B175<=5,INDEX($O$76:$O$99,HOUR($A175)+1,1),INDEX($O$101:$O$124,HOUR($A175)+1,1))","v":11.220528100545645}]
["2014-01-01T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B176,1)*INDEX($N$61:$N$72,MONTH($A176),1)*IF($B176<=5,INDEX($O$76:$O$99,HOUR($A176)+1,1),INDEX($O$101:$O$124,HOUR($A176)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B176,1)*INDEX($N$61:$N$72,MONTH($A176),1)*IF($B176<=5,INDEX($O$76:$O$99,HOUR($A176)+1,1),INDEX($O$101:$O$124,HOUR($A176)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B176,1)*INDEX($N$61:$N$72,MONTH($A176),1)*IF($B176<=5,INDEX($O$76:$O$99,HOUR($A176)+1,1),INDEX($O$101:$O$124,HOUR($A176)+1,1))","v":9.9180592324685488},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B176,1)*INDEX($N$61:$N$72,MONTH($A176),1)*IF($B176<=5,INDEX($O$76:$O$99,HOUR($A176)+1,1),INDEX($O$101:$O$124,HOUR($A176)+1,1))","v":9.9180592324685488}]
["2014-01-01T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B177,1)*INDEX($N$61:$N$72,MONTH($A177),1)*IF($B177<=5,INDEX($O$76:$O$99,HOUR($A177)+1,1),INDEX($O$101:$O$124,HOUR($A177)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B177,1)*INDEX($N$61:$N$72,MONTH($A177),1)*IF($B177<=5,INDEX($O$76:$O$99,HOUR($A177)+1,1),INDEX($O$101:$O$124,HOUR($A177)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B177,1)*INDEX($N$61:$N$72,MONTH($A177),1)*IF($B177<=5,INDEX($O$76:$O$99,HOUR($A177)+1,1),INDEX($O$101:$O$124,HOUR($A177)+1,1))","v":9.9084113149272355},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B177,1)*INDEX($N$61:$N$72,MONTH($A177),1)*IF($B177<=5,INDEX($O$76:$O$99,HOUR($A177)+1,1),INDEX($O$101:$O$124,HOUR($A177)+1,1))","v":9.9084113149272355}]
["2014-01-01T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B178,1)*INDEX($N$61:$N$72,MONTH($A178),1)*IF($B178<=5,INDEX($O$76:$O$99,HOUR($A178)+1,1),INDEX($O$101:$O$124,HOUR($A178)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B178,1)*INDEX($N$61:$N$72,MONTH($A178),1)*IF($B178<=5,INDEX($O$76:$O$99,HOUR($A178)+1,1),INDEX($O$101:$O$124,HOUR($A178)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B178,1)*INDEX($N$61:$N$72,MONTH($A178),1)*IF($B178<=5,INDEX($O$76:$O$99,HOUR($A178)+1,1),INDEX($O$101:$O$124,HOUR($A178)+1,1))","v":10.535525955112504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B178,1)*INDEX($N$61:$N$72,MONTH($A178),1)*IF($B178<=5,INDEX($O$76:$O$99,HOUR($A178)+1,1),INDEX($O$101:$O$124,HOUR($A178)+1,1))","v":10.535525955112504}]
["2014-01-01T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B179,1)*INDEX($N$61:$N$72,MONTH($A179),1)*IF($B179<=5,INDEX($O$76:$O$99,HOUR($A179)+1,1),INDEX($O$101:$O$124,HOUR($A179)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B179,1)*INDEX($N$61:$N$72,MONTH($A179),1)*IF($B179<=5,INDEX($O$76:$O$99,HOUR($A179)+1,1),INDEX($O$101:$O$124,HOUR($A179)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B179,1)*INDEX($N$61:$N$72,MONTH($A179),1)*IF($B179<=5,INDEX($O$76:$O$99,HOUR($A179)+1,1),INDEX($O$101:$O$124,HOUR($A179)+1,1))","v":11.196408306692364},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B179,1)*INDEX($N$61:$N$72,MONTH($A179),1)*IF($B179<=5,INDEX($O$76:$O$99,HOUR($A179)+1,1),INDEX($O$101:$O$124,HOUR($A179)+1,1))","v":11.196408306692364}]
["2014-01-01T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B180,1)*INDEX($N$61:$N$72,MONTH($A180),1)*IF($B180<=5,INDEX($O$76:$O$99,HOUR($A180)+1,1),INDEX($O$101:$O$124,HOUR($A180)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B180,1)*INDEX($N$61:$N$72,MONTH($A180),1)*IF($B180<=5,INDEX($O$76:$O$99,HOUR($A180)+1,1),INDEX($O$101:$O$124,HOUR($A180)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B180,1)*INDEX($N$61:$N$72,MONTH($A180),1)*IF($B180<=5,INDEX($O$76:$O$99,HOUR($A180)+1,1),INDEX($O$101:$O$124,HOUR($A180)+1,1))","v":11.230176018086956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B180,1)*INDEX($N$61:$N$72,MONTH($A180),1)*IF($B180<=5,INDEX($O$76:$O$99,HOUR($A180)+1,1),INDEX($O$101:$O$124,HOUR($A180)+1,1))","v":11.230176018086956}]
["2014-01-01T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B181,1)*INDEX($N$61:$N$72,MONTH($A181),1)*IF($B181<=5,INDEX($O$76:$O$99,HOUR($A181)+1,1),INDEX($O$101:$O$124,HOUR($A181)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B181,1)*INDEX($N$61:$N$72,MONTH($A181),1)*IF($B181<=5,INDEX($O$76:$O$99,HOUR($A181)+1,1),INDEX($O$101:$O$124,HOUR($A181)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B181,1)*INDEX($N$61:$N$72,MONTH($A181),1)*IF($B181<=5,INDEX($O$76:$O$99,HOUR($A181)+1,1),INDEX($O$101:$O$124,HOUR($A181)+1,1))","v":11.698100018840577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B181,1)*INDEX($N$61:$N$72,MONTH($A181),1)*IF($B181<=5,INDEX($O$76:$O$99,HOUR($A181)+1,1),INDEX($O$101:$O$124,HOUR($A181)+1,1))","v":11.698100018840577}]
["2014-01-01T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B182,1)*INDEX($N$61:$N$72,MONTH($A182),1)*IF($B182<=5,INDEX($O$76:$O$99,HOUR($A182)+1,1),INDEX($O$101:$O$124,HOUR($A182)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B182,1)*INDEX($N$61:$N$72,MONTH($A182),1)*IF($B182<=5,INDEX($O$76:$O$99,HOUR($A182)+1,1),INDEX($O$101:$O$124,HOUR($A182)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B182,1)*INDEX($N$61:$N$72,MONTH($A182),1)*IF($B182<=5,INDEX($O$76:$O$99,HOUR($A182)+1,1),INDEX($O$101:$O$124,HOUR($A182)+1,1))","v":12.571236556329298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B182,1)*INDEX($N$61:$N$72,MONTH($A182),1)*IF($B182<=5,INDEX($O$76:$O$99,HOUR($A182)+1,1),INDEX($O$101:$O$124,HOUR($A182)+1,1))","v":12.571236556329298}]
["2014-01-01T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B183,1)*INDEX($N$61:$N$72,MONTH($A183),1)*IF($B183<=5,INDEX($O$76:$O$99,HOUR($A183)+1,1),INDEX($O$101:$O$124,HOUR($A183)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B183,1)*INDEX($N$61:$N$72,MONTH($A183),1)*IF($B183<=5,INDEX($O$76:$O$99,HOUR($A183)+1,1),INDEX($O$101:$O$124,HOUR($A183)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B183,1)*INDEX($N$61:$N$72,MONTH($A183),1)*IF($B183<=5,INDEX($O$76:$O$99,HOUR($A183)+1,1),INDEX($O$101:$O$124,HOUR($A183)+1,1))","v":13.285182454386373},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B183,1)*INDEX($N$61:$N$72,MONTH($A183),1)*IF($B183<=5,INDEX($O$76:$O$99,HOUR($A183)+1,1),INDEX($O$101:$O$124,HOUR($A183)+1,1))","v":13.285182454386373}]
["2014-01-01T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B184,1)*INDEX($N$61:$N$72,MONTH($A184),1)*IF($B184<=5,INDEX($O$76:$O$99,HOUR($A184)+1,1),INDEX($O$101:$O$124,HOUR($A184)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B184,1)*INDEX($N$61:$N$72,MONTH($A184),1)*IF($B184<=5,INDEX($O$76:$O$99,HOUR($A184)+1,1),INDEX($O$101:$O$124,HOUR($A184)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B184,1)*INDEX($N$61:$N$72,MONTH($A184),1)*IF($B184<=5,INDEX($O$76:$O$99,HOUR($A184)+1,1),INDEX($O$101:$O$124,HOUR($A184)+1,1))","v":13.492612681524577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B184,1)*INDEX($N$61:$N$72,MONTH($A184),1)*IF($B184<=5,INDEX($O$76:$O$99,HOUR($A184)+1,1),INDEX($O$101:$O$124,HOUR($A184)+1,1))","v":13.492612681524577}]
["2014-01-01T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B185,1)*INDEX($N$61:$N$72,MONTH($A185),1)*IF($B185<=5,INDEX($O$76:$O$99,HOUR($A185)+1,1),INDEX($O$101:$O$124,HOUR($A185)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B185,1)*INDEX($N$61:$N$72,MONTH($A185),1)*IF($B185<=5,INDEX($O$76:$O$99,HOUR($A185)+1,1),INDEX($O$101:$O$124,HOUR($A185)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B185,1)*INDEX($N$61:$N$72,MONTH($A185),1)*IF($B185<=5,INDEX($O$76:$O$99,HOUR($A185)+1,1),INDEX($O$101:$O$124,HOUR($A185)+1,1))","v":10.583765542819064},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B185,1)*INDEX($N$61:$N$72,MONTH($A185),1)*IF($B185<=5,INDEX($O$76:$O$99,HOUR($A185)+1,1),INDEX($O$101:$O$124,HOUR($A185)+1,1))","v":10.583765542819064}]
["2014-01-01T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B186,1)*INDEX($N$61:$N$72,MONTH($A186),1)*IF($B186<=5,INDEX($O$76:$O$99,HOUR($A186)+1,1),INDEX($O$101:$O$124,HOUR($A186)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B186,1)*INDEX($N$61:$N$72,MONTH($A186),1)*IF($B186<=5,INDEX($O$76:$O$99,HOUR($A186)+1,1),INDEX($O$101:$O$124,HOUR($A186)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B186,1)*INDEX($N$61:$N$72,MONTH($A186),1)*IF($B186<=5,INDEX($O$76:$O$99,HOUR($A186)+1,1),INDEX($O$101:$O$124,HOUR($A186)+1,1))","v":7.8727007137104428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B186,1)*INDEX($N$61:$N$72,MONTH($A186),1)*IF($B186<=5,INDEX($O$76:$O$99,HOUR($A186)+1,1),INDEX($O$101:$O$124,HOUR($A186)+1,1))","v":7.8727007137104428}]
["2014-01-01T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B187,1)*INDEX($N$61:$N$72,MONTH($A187),1)*IF($B187<=5,INDEX($O$76:$O$99,HOUR($A187)+1,1),INDEX($O$101:$O$124,HOUR($A187)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B187,1)*INDEX($N$61:$N$72,MONTH($A187),1)*IF($B187<=5,INDEX($O$76:$O$99,HOUR($A187)+1,1),INDEX($O$101:$O$124,HOUR($A187)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B187,1)*INDEX($N$61:$N$72,MONTH($A187),1)*IF($B187<=5,INDEX($O$76:$O$99,HOUR($A187)+1,1),INDEX($O$101:$O$124,HOUR($A187)+1,1))","v":6.1891391027515308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B187,1)*INDEX($N$61:$N$72,MONTH($A187),1)*IF($B187<=5,INDEX($O$76:$O$99,HOUR($A187)+1,1),INDEX($O$101:$O$124,HOUR($A187)+1,1))","v":6.1891391027515308}]
["2014-01-01T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B188,1)*INDEX($N$61:$N$72,MONTH($A188),1)*IF($B188<=5,INDEX($O$76:$O$99,HOUR($A188)+1,1),INDEX($O$101:$O$124,HOUR($A188)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B188,1)*INDEX($N$61:$N$72,MONTH($A188),1)*IF($B188<=5,INDEX($O$76:$O$99,HOUR($A188)+1,1),INDEX($O$101:$O$124,HOUR($A188)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B188,1)*INDEX($N$61:$N$72,MONTH($A188),1)*IF($B188<=5,INDEX($O$76:$O$99,HOUR($A188)+1,1),INDEX($O$101:$O$124,HOUR($A188)+1,1))","v":4.9831494100875533},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B188,1)*INDEX($N$61:$N$72,MONTH($A188),1)*IF($B188<=5,INDEX($O$76:$O$99,HOUR($A188)+1,1),INDEX($O$101:$O$124,HOUR($A188)+1,1))","v":4.9831494100875533}]
["2014-01-01T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B189,1)*INDEX($N$61:$N$72,MONTH($A189),1)*IF($B189<=5,INDEX($O$76:$O$99,HOUR($A189)+1,1),INDEX($O$101:$O$124,HOUR($A189)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B189,1)*INDEX($N$61:$N$72,MONTH($A189),1)*IF($B189<=5,INDEX($O$76:$O$99,HOUR($A189)+1,1),INDEX($O$101:$O$124,HOUR($A189)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B189,1)*INDEX($N$61:$N$72,MONTH($A189),1)*IF($B189<=5,INDEX($O$76:$O$99,HOUR($A189)+1,1),INDEX($O$101:$O$124,HOUR($A189)+1,1))","v":3.6758565832398022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B189,1)*INDEX($N$61:$N$72,MONTH($A189),1)*IF($B189<=5,INDEX($O$76:$O$99,HOUR($A189)+1,1),INDEX($O$101:$O$124,HOUR($A189)+1,1))","v":3.6758565832398022}]
["2014-01-01T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B190,1)*INDEX($N$61:$N$72,MONTH($A190),1)*IF($B190<=5,INDEX($O$76:$O$99,HOUR($A190)+1,1),INDEX($O$101:$O$124,HOUR($A190)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B190,1)*INDEX($N$61:$N$72,MONTH($A190),1)*IF($B190<=5,INDEX($O$76:$O$99,HOUR($A190)+1,1),INDEX($O$101:$O$124,HOUR($A190)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B190,1)*INDEX($N$61:$N$72,MONTH($A190),1)*IF($B190<=5,INDEX($O$76:$O$99,HOUR($A190)+1,1),INDEX($O$101:$O$124,HOUR($A190)+1,1))","v":2.5229304370530401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B190,1)*INDEX($N$61:$N$72,MONTH($A190),1)*IF($B190<=5,INDEX($O$76:$O$99,HOUR($A190)+1,1),INDEX($O$101:$O$124,HOUR($A190)+1,1))","v":2.5229304370530401}]
["2014-01-02",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B191,1)*INDEX($N$61:$N$72,MONTH($A191),1)*IF($B191<=5,INDEX($O$76:$O$99,HOUR($A191)+1,1),INDEX($O$101:$O$124,HOUR($A191)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B191,1)*INDEX($N$61:$N$72,MONTH($A191),1)*IF($B191<=5,INDEX($O$76:$O$99,HOUR($A191)+1,1),INDEX($O$101:$O$124,HOUR($A191)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B191,1)*INDEX($N$61:$N$72,MONTH($A191),1)*IF($B191<=5,INDEX($O$76:$O$99,HOUR($A191)+1,1),INDEX($O$101:$O$124,HOUR($A191)+1,1))","v":1.3907169945731734},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B191,1)*INDEX($N$61:$N$72,MONTH($A191),1)*IF($B191<=5,INDEX($O$76:$O$99,HOUR($A191)+1,1),INDEX($O$101:$O$124,HOUR($A191)+1,1))","v":1.3907169945731734}]
["2014-01-02T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B192,1)*INDEX($N$61:$N$72,MONTH($A192),1)*IF($B192<=5,INDEX($O$76:$O$99,HOUR($A192)+1,1),INDEX($O$101:$O$124,HOUR($A192)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B192,1)*INDEX($N$61:$N$72,MONTH($A192),1)*IF($B192<=5,INDEX($O$76:$O$99,HOUR($A192)+1,1),INDEX($O$101:$O$124,HOUR($A192)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B192,1)*INDEX($N$61:$N$72,MONTH($A192),1)*IF($B192<=5,INDEX($O$76:$O$99,HOUR($A192)+1,1),INDEX($O$101:$O$124,HOUR($A192)+1,1))","v":0.86858815801412237},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B192,1)*INDEX($N$61:$N$72,MONTH($A192),1)*IF($B192<=5,INDEX($O$76:$O$99,HOUR($A192)+1,1),INDEX($O$101:$O$124,HOUR($A192)+1,1))","v":0.86858815801412237}]
["2014-01-02T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B193,1)*INDEX($N$61:$N$72,MONTH($A193),1)*IF($B193<=5,INDEX($O$76:$O$99,HOUR($A193)+1,1),INDEX($O$101:$O$124,HOUR($A193)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B193,1)*INDEX($N$61:$N$72,MONTH($A193),1)*IF($B193<=5,INDEX($O$76:$O$99,HOUR($A193)+1,1),INDEX($O$101:$O$124,HOUR($A193)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B193,1)*INDEX($N$61:$N$72,MONTH($A193),1)*IF($B193<=5,INDEX($O$76:$O$99,HOUR($A193)+1,1),INDEX($O$101:$O$124,HOUR($A193)+1,1))","v":0.68803893415725426},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B193,1)*INDEX($N$61:$N$72,MONTH($A193),1)*IF($B193<=5,INDEX($O$76:$O$99,HOUR($A193)+1,1),INDEX($O$101:$O$124,HOUR($A193)+1,1))","v":0.68803893415725426}]
["2014-01-02T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B194,1)*INDEX($N$61:$N$72,MONTH($A194),1)*IF($B194<=5,INDEX($O$76:$O$99,HOUR($A194)+1,1),INDEX($O$101:$O$124,HOUR($A194)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B194,1)*INDEX($N$61:$N$72,MONTH($A194),1)*IF($B194<=5,INDEX($O$76:$O$99,HOUR($A194)+1,1),INDEX($O$101:$O$124,HOUR($A194)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B194,1)*INDEX($N$61:$N$72,MONTH($A194),1)*IF($B194<=5,INDEX($O$76:$O$99,HOUR($A194)+1,1),INDEX($O$101:$O$124,HOUR($A194)+1,1))","v":0.7368360216861376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B194,1)*INDEX($N$61:$N$72,MONTH($A194),1)*IF($B194<=5,INDEX($O$76:$O$99,HOUR($A194)+1,1),INDEX($O$101:$O$124,HOUR($A194)+1,1))","v":0.7368360216861376}]
["2014-01-02T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B195,1)*INDEX($N$61:$N$72,MONTH($A195),1)*IF($B195<=5,INDEX($O$76:$O$99,HOUR($A195)+1,1),INDEX($O$101:$O$124,HOUR($A195)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B195,1)*INDEX($N$61:$N$72,MONTH($A195),1)*IF($B195<=5,INDEX($O$76:$O$99,HOUR($A195)+1,1),INDEX($O$101:$O$124,HOUR($A195)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B195,1)*INDEX($N$61:$N$72,MONTH($A195),1)*IF($B195<=5,INDEX($O$76:$O$99,HOUR($A195)+1,1),INDEX($O$101:$O$124,HOUR($A195)+1,1))","v":1.2638445669980769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B195,1)*INDEX($N$61:$N$72,MONTH($A195),1)*IF($B195<=5,INDEX($O$76:$O$99,HOUR($A195)+1,1),INDEX($O$101:$O$124,HOUR($A195)+1,1))","v":1.2638445669980769}]
["2014-01-02T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B196,1)*INDEX($N$61:$N$72,MONTH($A196),1)*IF($B196<=5,INDEX($O$76:$O$99,HOUR($A196)+1,1),INDEX($O$101:$O$124,HOUR($A196)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B196,1)*INDEX($N$61:$N$72,MONTH($A196),1)*IF($B196<=5,INDEX($O$76:$O$99,HOUR($A196)+1,1),INDEX($O$101:$O$124,HOUR($A196)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B196,1)*INDEX($N$61:$N$72,MONTH($A196),1)*IF($B196<=5,INDEX($O$76:$O$99,HOUR($A196)+1,1),INDEX($O$101:$O$124,HOUR($A196)+1,1))","v":3.0937353493312001},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B196,1)*INDEX($N$61:$N$72,MONTH($A196),1)*IF($B196<=5,INDEX($O$76:$O$99,HOUR($A196)+1,1),INDEX($O$101:$O$124,HOUR($A196)+1,1))","v":3.0937353493312001}]
["2014-01-02T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B197,1)*INDEX($N$61:$N$72,MONTH($A197),1)*IF($B197<=5,INDEX($O$76:$O$99,HOUR($A197)+1,1),INDEX($O$101:$O$124,HOUR($A197)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B197,1)*INDEX($N$61:$N$72,MONTH($A197),1)*IF($B197<=5,INDEX($O$76:$O$99,HOUR($A197)+1,1),INDEX($O$101:$O$124,HOUR($A197)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B197,1)*INDEX($N$61:$N$72,MONTH($A197),1)*IF($B197<=5,INDEX($O$76:$O$99,HOUR($A197)+1,1),INDEX($O$101:$O$124,HOUR($A197)+1,1))","v":7.4903529356835836},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B197,1)*INDEX($N$61:$N$72,MONTH($A197),1)*IF($B197<=5,INDEX($O$76:$O$99,HOUR($A197)+1,1),INDEX($O$101:$O$124,HOUR($A197)+1,1))","v":7.4903529356835836}]
["2014-01-02T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B198,1)*INDEX($N$61:$N$72,MONTH($A198),1)*IF($B198<=5,INDEX($O$76:$O$99,HOUR($A198)+1,1),INDEX($O$101:$O$124,HOUR($A198)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B198,1)*INDEX($N$61:$N$72,MONTH($A198),1)*IF($B198<=5,INDEX($O$76:$O$99,HOUR($A198)+1,1),INDEX($O$101:$O$124,HOUR($A198)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B198,1)*INDEX($N$61:$N$72,MONTH($A198),1)*IF($B198<=5,INDEX($O$76:$O$99,HOUR($A198)+1,1),INDEX($O$101:$O$124,HOUR($A198)+1,1))","v":11.540511200580895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B198,1)*INDEX($N$61:$N$72,MONTH($A198),1)*IF($B198<=5,INDEX($O$76:$O$99,HOUR($A198)+1,1),INDEX($O$101:$O$124,HOUR($A198)+1,1))","v":11.540511200580895}]
["2014-01-02T08:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B199,1)*INDEX($N$61:$N$72,MONTH($A199),1)*IF($B199<=5,INDEX($O$76:$O$99,HOUR($A199)+1,1),INDEX($O$101:$O$124,HOUR($A199)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B199,1)*INDEX($N$61:$N$72,MONTH($A199),1)*IF($B199<=5,INDEX($O$76:$O$99,HOUR($A199)+1,1),INDEX($O$101:$O$124,HOUR($A199)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B199,1)*INDEX($N$61:$N$72,MONTH($A199),1)*IF($B199<=5,INDEX($O$76:$O$99,HOUR($A199)+1,1),INDEX($O$101:$O$124,HOUR($A199)+1,1))","v":11.350202559218252},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B199,1)*INDEX($N$61:$N$72,MONTH($A199),1)*IF($B199<=5,INDEX($O$76:$O$99,HOUR($A199)+1,1),INDEX($O$101:$O$124,HOUR($A199)+1,1))","v":11.350202559218252}]
["2014-01-02T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B200,1)*INDEX($N$61:$N$72,MONTH($A200),1)*IF($B200<=5,INDEX($O$76:$O$99,HOUR($A200)+1,1),INDEX($O$101:$O$124,HOUR($A200)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B200,1)*INDEX($N$61:$N$72,MONTH($A200),1)*IF($B200<=5,INDEX($O$76:$O$99,HOUR($A200)+1,1),INDEX($O$101:$O$124,HOUR($A200)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B200,1)*INDEX($N$61:$N$72,MONTH($A200),1)*IF($B200<=5,INDEX($O$76:$O$99,HOUR($A200)+1,1),INDEX($O$101:$O$124,HOUR($A200)+1,1))","v":10.032681195938402},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B200,1)*INDEX($N$61:$N$72,MONTH($A200),1)*IF($B200<=5,INDEX($O$76:$O$99,HOUR($A200)+1,1),INDEX($O$101:$O$124,HOUR($A200)+1,1))","v":10.032681195938402}]
["2014-01-02T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B201,1)*INDEX($N$61:$N$72,MONTH($A201),1)*IF($B201<=5,INDEX($O$76:$O$99,HOUR($A201)+1,1),INDEX($O$101:$O$124,HOUR($A201)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B201,1)*INDEX($N$61:$N$72,MONTH($A201),1)*IF($B201<=5,INDEX($O$76:$O$99,HOUR($A201)+1,1),INDEX($O$101:$O$124,HOUR($A201)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B201,1)*INDEX($N$61:$N$72,MONTH($A201),1)*IF($B201<=5,INDEX($O$76:$O$99,HOUR($A201)+1,1),INDEX($O$101:$O$124,HOUR($A201)+1,1))","v":10.022921778432625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B201,1)*INDEX($N$61:$N$72,MONTH($A201),1)*IF($B201<=5,INDEX($O$76:$O$99,HOUR($A201)+1,1),INDEX($O$101:$O$124,HOUR($A201)+1,1))","v":10.022921778432625}]
["2014-01-02T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B202,1)*INDEX($N$61:$N$72,MONTH($A202),1)*IF($B202<=5,INDEX($O$76:$O$99,HOUR($A202)+1,1),INDEX($O$101:$O$124,HOUR($A202)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B202,1)*INDEX($N$61:$N$72,MONTH($A202),1)*IF($B202<=5,INDEX($O$76:$O$99,HOUR($A202)+1,1),INDEX($O$101:$O$124,HOUR($A202)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B202,1)*INDEX($N$61:$N$72,MONTH($A202),1)*IF($B202<=5,INDEX($O$76:$O$99,HOUR($A202)+1,1),INDEX($O$101:$O$124,HOUR($A202)+1,1))","v":10.657283916308108},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B202,1)*INDEX($N$61:$N$72,MONTH($A202),1)*IF($B202<=5,INDEX($O$76:$O$99,HOUR($A202)+1,1),INDEX($O$101:$O$124,HOUR($A202)+1,1))","v":10.657283916308108}]
["2014-01-02T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B203,1)*INDEX($N$61:$N$72,MONTH($A203),1)*IF($B203<=5,INDEX($O$76:$O$99,HOUR($A203)+1,1),INDEX($O$101:$O$124,HOUR($A203)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B203,1)*INDEX($N$61:$N$72,MONTH($A203),1)*IF($B203<=5,INDEX($O$76:$O$99,HOUR($A203)+1,1),INDEX($O$101:$O$124,HOUR($A203)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B203,1)*INDEX($N$61:$N$72,MONTH($A203),1)*IF($B203<=5,INDEX($O$76:$O$99,HOUR($A203)+1,1),INDEX($O$101:$O$124,HOUR($A203)+1,1))","v":11.32580401545381},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B203,1)*INDEX($N$61:$N$72,MONTH($A203),1)*IF($B203<=5,INDEX($O$76:$O$99,HOUR($A203)+1,1),INDEX($O$101:$O$124,HOUR($A203)+1,1))","v":11.32580401545381}]
["2014-01-02T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B204,1)*INDEX($N$61:$N$72,MONTH($A204),1)*IF($B204<=5,INDEX($O$76:$O$99,HOUR($A204)+1,1),INDEX($O$101:$O$124,HOUR($A204)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B204,1)*INDEX($N$61:$N$72,MONTH($A204),1)*IF($B204<=5,INDEX($O$76:$O$99,HOUR($A204)+1,1),INDEX($O$101:$O$124,HOUR($A204)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B204,1)*INDEX($N$61:$N$72,MONTH($A204),1)*IF($B204<=5,INDEX($O$76:$O$99,HOUR($A204)+1,1),INDEX($O$101:$O$124,HOUR($A204)+1,1))","v":11.359961976724028},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B204,1)*INDEX($N$61:$N$72,MONTH($A204),1)*IF($B204<=5,INDEX($O$76:$O$99,HOUR($A204)+1,1),INDEX($O$101:$O$124,HOUR($A204)+1,1))","v":11.359961976724028}]
["2014-01-02T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B205,1)*INDEX($N$61:$N$72,MONTH($A205),1)*IF($B205<=5,INDEX($O$76:$O$99,HOUR($A205)+1,1),INDEX($O$101:$O$124,HOUR($A205)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B205,1)*INDEX($N$61:$N$72,MONTH($A205),1)*IF($B205<=5,INDEX($O$76:$O$99,HOUR($A205)+1,1),INDEX($O$101:$O$124,HOUR($A205)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B205,1)*INDEX($N$61:$N$72,MONTH($A205),1)*IF($B205<=5,INDEX($O$76:$O$99,HOUR($A205)+1,1),INDEX($O$101:$O$124,HOUR($A205)+1,1))","v":11.833293725754194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B205,1)*INDEX($N$61:$N$72,MONTH($A205),1)*IF($B205<=5,INDEX($O$76:$O$99,HOUR($A205)+1,1),INDEX($O$101:$O$124,HOUR($A205)+1,1))","v":11.833293725754194}]
["2014-01-02T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B206,1)*INDEX($N$61:$N$72,MONTH($A206),1)*IF($B206<=5,INDEX($O$76:$O$99,HOUR($A206)+1,1),INDEX($O$101:$O$124,HOUR($A206)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B206,1)*INDEX($N$61:$N$72,MONTH($A206),1)*IF($B206<=5,INDEX($O$76:$O$99,HOUR($A206)+1,1),INDEX($O$101:$O$124,HOUR($A206)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B206,1)*INDEX($N$61:$N$72,MONTH($A206),1)*IF($B206<=5,INDEX($O$76:$O$99,HOUR($A206)+1,1),INDEX($O$101:$O$124,HOUR($A206)+1,1))","v":12.716521010026984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B206,1)*INDEX($N$61:$N$72,MONTH($A206),1)*IF($B206<=5,INDEX($O$76:$O$99,HOUR($A206)+1,1),INDEX($O$101:$O$124,HOUR($A206)+1,1))","v":12.716521010026984}]
["2014-01-02T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B207,1)*INDEX($N$61:$N$72,MONTH($A207),1)*IF($B207<=5,INDEX($O$76:$O$99,HOUR($A207)+1,1),INDEX($O$101:$O$124,HOUR($A207)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B207,1)*INDEX($N$61:$N$72,MONTH($A207),1)*IF($B207<=5,INDEX($O$76:$O$99,HOUR($A207)+1,1),INDEX($O$101:$O$124,HOUR($A207)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B207,1)*INDEX($N$61:$N$72,MONTH($A207),1)*IF($B207<=5,INDEX($O$76:$O$99,HOUR($A207)+1,1),INDEX($O$101:$O$124,HOUR($A207)+1,1))","v":13.438717905454457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B207,1)*INDEX($N$61:$N$72,MONTH($A207),1)*IF($B207<=5,INDEX($O$76:$O$99,HOUR($A207)+1,1),INDEX($O$101:$O$124,HOUR($A207)+1,1))","v":13.438717905454457}]
["2014-01-02T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B208,1)*INDEX($N$61:$N$72,MONTH($A208),1)*IF($B208<=5,INDEX($O$76:$O$99,HOUR($A208)+1,1),INDEX($O$101:$O$124,HOUR($A208)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B208,1)*INDEX($N$61:$N$72,MONTH($A208),1)*IF($B208<=5,INDEX($O$76:$O$99,HOUR($A208)+1,1),INDEX($O$101:$O$124,HOUR($A208)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B208,1)*INDEX($N$61:$N$72,MONTH($A208),1)*IF($B208<=5,INDEX($O$76:$O$99,HOUR($A208)+1,1),INDEX($O$101:$O$124,HOUR($A208)+1,1))","v":13.648545381828654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B208,1)*INDEX($N$61:$N$72,MONTH($A208),1)*IF($B208<=5,INDEX($O$76:$O$99,HOUR($A208)+1,1),INDEX($O$101:$O$124,HOUR($A208)+1,1))","v":13.648545381828654}]
["2014-01-02T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B209,1)*INDEX($N$61:$N$72,MONTH($A209),1)*IF($B209<=5,INDEX($O$76:$O$99,HOUR($A209)+1,1),INDEX($O$101:$O$124,HOUR($A209)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B209,1)*INDEX($N$61:$N$72,MONTH($A209),1)*IF($B209<=5,INDEX($O$76:$O$99,HOUR($A209)+1,1),INDEX($O$101:$O$124,HOUR($A209)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B209,1)*INDEX($N$61:$N$72,MONTH($A209),1)*IF($B209<=5,INDEX($O$76:$O$99,HOUR($A209)+1,1),INDEX($O$101:$O$124,HOUR($A209)+1,1))","v":10.706081003836992},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B209,1)*INDEX($N$61:$N$72,MONTH($A209),1)*IF($B209<=5,INDEX($O$76:$O$99,HOUR($A209)+1,1),INDEX($O$101:$O$124,HOUR($A209)+1,1))","v":10.706081003836992}]
["2014-01-02T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B210,1)*INDEX($N$61:$N$72,MONTH($A210),1)*IF($B210<=5,INDEX($O$76:$O$99,HOUR($A210)+1,1),INDEX($O$101:$O$124,HOUR($A210)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B210,1)*INDEX($N$61:$N$72,MONTH($A210),1)*IF($B210<=5,INDEX($O$76:$O$99,HOUR($A210)+1,1),INDEX($O$101:$O$124,HOUR($A210)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B210,1)*INDEX($N$61:$N$72,MONTH($A210),1)*IF($B210<=5,INDEX($O$76:$O$99,HOUR($A210)+1,1),INDEX($O$101:$O$124,HOUR($A210)+1,1))","v":7.9636846847137512},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B210,1)*INDEX($N$61:$N$72,MONTH($A210),1)*IF($B210<=5,INDEX($O$76:$O$99,HOUR($A210)+1,1),INDEX($O$101:$O$124,HOUR($A210)+1,1))","v":7.9636846847137512}]
["2014-01-02T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B211,1)*INDEX($N$61:$N$72,MONTH($A211),1)*IF($B211<=5,INDEX($O$76:$O$99,HOUR($A211)+1,1),INDEX($O$101:$O$124,HOUR($A211)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B211,1)*INDEX($N$61:$N$72,MONTH($A211),1)*IF($B211<=5,INDEX($O$76:$O$99,HOUR($A211)+1,1),INDEX($O$101:$O$124,HOUR($A211)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B211,1)*INDEX($N$61:$N$72,MONTH($A211),1)*IF($B211<=5,INDEX($O$76:$O$99,HOUR($A211)+1,1),INDEX($O$101:$O$124,HOUR($A211)+1,1))","v":6.2606663299557255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B211,1)*INDEX($N$61:$N$72,MONTH($A211),1)*IF($B211<=5,INDEX($O$76:$O$99,HOUR($A211)+1,1),INDEX($O$101:$O$124,HOUR($A211)+1,1))","v":6.2606663299557255}]
["2014-01-02T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B212,1)*INDEX($N$61:$N$72,MONTH($A212),1)*IF($B212<=5,INDEX($O$76:$O$99,HOUR($A212)+1,1),INDEX($O$101:$O$124,HOUR($A212)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B212,1)*INDEX($N$61:$N$72,MONTH($A212),1)*IF($B212<=5,INDEX($O$76:$O$99,HOUR($A212)+1,1),INDEX($O$101:$O$124,HOUR($A212)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B212,1)*INDEX($N$61:$N$72,MONTH($A212),1)*IF($B212<=5,INDEX($O$76:$O$99,HOUR($A212)+1,1),INDEX($O$101:$O$124,HOUR($A212)+1,1))","v":5.0407391417336429},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B212,1)*INDEX($N$61:$N$72,MONTH($A212),1)*IF($B212<=5,INDEX($O$76:$O$99,HOUR($A212)+1,1),INDEX($O$101:$O$124,HOUR($A212)+1,1))","v":5.0407391417336429}]
["2014-01-02T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B213,1)*INDEX($N$61:$N$72,MONTH($A213),1)*IF($B213<=5,INDEX($O$76:$O$99,HOUR($A213)+1,1),INDEX($O$101:$O$124,HOUR($A213)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B213,1)*INDEX($N$61:$N$72,MONTH($A213),1)*IF($B213<=5,INDEX($O$76:$O$99,HOUR($A213)+1,1),INDEX($O$101:$O$124,HOUR($A213)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B213,1)*INDEX($N$61:$N$72,MONTH($A213),1)*IF($B213<=5,INDEX($O$76:$O$99,HOUR($A213)+1,1),INDEX($O$101:$O$124,HOUR($A213)+1,1))","v":3.7183380697009061},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B213,1)*INDEX($N$61:$N$72,MONTH($A213),1)*IF($B213<=5,INDEX($O$76:$O$99,HOUR($A213)+1,1),INDEX($O$101:$O$124,HOUR($A213)+1,1))","v":3.7183380697009061}]
["2014-01-02T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B214,1)*INDEX($N$61:$N$72,MONTH($A214),1)*IF($B214<=5,INDEX($O$76:$O$99,HOUR($A214)+1,1),INDEX($O$101:$O$124,HOUR($A214)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B214,1)*INDEX($N$61:$N$72,MONTH($A214),1)*IF($B214<=5,INDEX($O$76:$O$99,HOUR($A214)+1,1),INDEX($O$101:$O$124,HOUR($A214)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B214,1)*INDEX($N$61:$N$72,MONTH($A214),1)*IF($B214<=5,INDEX($O$76:$O$99,HOUR($A214)+1,1),INDEX($O$101:$O$124,HOUR($A214)+1,1))","v":2.5520876777605959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B214,1)*INDEX($N$61:$N$72,MONTH($A214),1)*IF($B214<=5,INDEX($O$76:$O$99,HOUR($A214)+1,1),INDEX($O$101:$O$124,HOUR($A214)+1,1))","v":2.5520876777605959}]
["2014-01-03",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B215,1)*INDEX($N$61:$N$72,MONTH($A215),1)*IF($B215<=5,INDEX($O$76:$O$99,HOUR($A215)+1,1),INDEX($O$101:$O$124,HOUR($A215)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B215,1)*INDEX($N$61:$N$72,MONTH($A215),1)*IF($B215<=5,INDEX($O$76:$O$99,HOUR($A215)+1,1),INDEX($O$101:$O$124,HOUR($A215)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B215,1)*INDEX($N$61:$N$72,MONTH($A215),1)*IF($B215<=5,INDEX($O$76:$O$99,HOUR($A215)+1,1),INDEX($O$101:$O$124,HOUR($A215)+1,1))","v":1.3981719033347269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B215,1)*INDEX($N$61:$N$72,MONTH($A215),1)*IF($B215<=5,INDEX($O$76:$O$99,HOUR($A215)+1,1),INDEX($O$101:$O$124,HOUR($A215)+1,1))","v":1.3981719033347269}]
["2014-01-03T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B216,1)*INDEX($N$61:$N$72,MONTH($A216),1)*IF($B216<=5,INDEX($O$76:$O$99,HOUR($A216)+1,1),INDEX($O$101:$O$124,HOUR($A216)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B216,1)*INDEX($N$61:$N$72,MONTH($A216),1)*IF($B216<=5,INDEX($O$76:$O$99,HOUR($A216)+1,1),INDEX($O$101:$O$124,HOUR($A216)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B216,1)*INDEX($N$61:$N$72,MONTH($A216),1)*IF($B216<=5,INDEX($O$76:$O$99,HOUR($A216)+1,1),INDEX($O$101:$O$124,HOUR($A216)+1,1))","v":0.87324420629326793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B216,1)*INDEX($N$61:$N$72,MONTH($A216),1)*IF($B216<=5,INDEX($O$76:$O$99,HOUR($A216)+1,1),INDEX($O$101:$O$124,HOUR($A216)+1,1))","v":0.87324420629326793}]
["2014-01-03T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B217,1)*INDEX($N$61:$N$72,MONTH($A217),1)*IF($B217<=5,INDEX($O$76:$O$99,HOUR($A217)+1,1),INDEX($O$101:$O$124,HOUR($A217)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B217,1)*INDEX($N$61:$N$72,MONTH($A217),1)*IF($B217<=5,INDEX($O$76:$O$99,HOUR($A217)+1,1),INDEX($O$101:$O$124,HOUR($A217)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B217,1)*INDEX($N$61:$N$72,MONTH($A217),1)*IF($B217<=5,INDEX($O$76:$O$99,HOUR($A217)+1,1),INDEX($O$101:$O$124,HOUR($A217)+1,1))","v":0.69172715217612801},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B217,1)*INDEX($N$61:$N$72,MONTH($A217),1)*IF($B217<=5,INDEX($O$76:$O$99,HOUR($A217)+1,1),INDEX($O$101:$O$124,HOUR($A217)+1,1))","v":0.69172715217612801}]
["2014-01-03T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B218,1)*INDEX($N$61:$N$72,MONTH($A218),1)*IF($B218<=5,INDEX($O$76:$O$99,HOUR($A218)+1,1),INDEX($O$101:$O$124,HOUR($A218)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B218,1)*INDEX($N$61:$N$72,MONTH($A218),1)*IF($B218<=5,INDEX($O$76:$O$99,HOUR($A218)+1,1),INDEX($O$101:$O$124,HOUR($A218)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B218,1)*INDEX($N$61:$N$72,MONTH($A218),1)*IF($B218<=5,INDEX($O$76:$O$99,HOUR($A218)+1,1),INDEX($O$101:$O$124,HOUR($A218)+1,1))","v":0.74078581545103073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B218,1)*INDEX($N$61:$N$72,MONTH($A218),1)*IF($B218<=5,INDEX($O$76:$O$99,HOUR($A218)+1,1),INDEX($O$101:$O$124,HOUR($A218)+1,1))","v":0.74078581545103073}]
["2014-01-03T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B219,1)*INDEX($N$61:$N$72,MONTH($A219),1)*IF($B219<=5,INDEX($O$76:$O$99,HOUR($A219)+1,1),INDEX($O$101:$O$124,HOUR($A219)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B219,1)*INDEX($N$61:$N$72,MONTH($A219),1)*IF($B219<=5,INDEX($O$76:$O$99,HOUR($A219)+1,1),INDEX($O$101:$O$124,HOUR($A219)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B219,1)*INDEX($N$61:$N$72,MONTH($A219),1)*IF($B219<=5,INDEX($O$76:$O$99,HOUR($A219)+1,1),INDEX($O$101:$O$124,HOUR($A219)+1,1))","v":1.2706193788199798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B219,1)*INDEX($N$61:$N$72,MONTH($A219),1)*IF($B219<=5,INDEX($O$76:$O$99,HOUR($A219)+1,1),INDEX($O$101:$O$124,HOUR($A219)+1,1))","v":1.2706193788199798}]
["2014-01-03T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B220,1)*INDEX($N$61:$N$72,MONTH($A220),1)*IF($B220<=5,INDEX($O$76:$O$99,HOUR($A220)+1,1),INDEX($O$101:$O$124,HOUR($A220)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B220,1)*INDEX($N$61:$N$72,MONTH($A220),1)*IF($B220<=5,INDEX($O$76:$O$99,HOUR($A220)+1,1),INDEX($O$101:$O$124,HOUR($A220)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B220,1)*INDEX($N$61:$N$72,MONTH($A220),1)*IF($B220<=5,INDEX($O$76:$O$99,HOUR($A220)+1,1),INDEX($O$101:$O$124,HOUR($A220)+1,1))","v":3.1103192516288312},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B220,1)*INDEX($N$61:$N$72,MONTH($A220),1)*IF($B220<=5,INDEX($O$76:$O$99,HOUR($A220)+1,1),INDEX($O$101:$O$124,HOUR($A220)+1,1))","v":3.1103192516288312}]
["2014-01-03T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B221,1)*INDEX($N$61:$N$72,MONTH($A221),1)*IF($B221<=5,INDEX($O$76:$O$99,HOUR($A221)+1,1),INDEX($O$101:$O$124,HOUR($A221)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B221,1)*INDEX($N$61:$N$72,MONTH($A221),1)*IF($B221<=5,INDEX($O$76:$O$99,HOUR($A221)+1,1),INDEX($O$101:$O$124,HOUR($A221)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B221,1)*INDEX($N$61:$N$72,MONTH($A221),1)*IF($B221<=5,INDEX($O$76:$O$99,HOUR($A221)+1,1),INDEX($O$101:$O$124,HOUR($A221)+1,1))","v":7.530504812697564},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B221,1)*INDEX($N$61:$N$72,MONTH($A221),1)*IF($B221<=5,INDEX($O$76:$O$99,HOUR($A221)+1,1),INDEX($O$101:$O$124,HOUR($A221)+1,1))","v":7.530504812697564}]
["2014-01-03T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B222,1)*INDEX($N$61:$N$72,MONTH($A222),1)*IF($B222<=5,INDEX($O$76:$O$99,HOUR($A222)+1,1),INDEX($O$101:$O$124,HOUR($A222)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B222,1)*INDEX($N$61:$N$72,MONTH($A222),1)*IF($B222<=5,INDEX($O$76:$O$99,HOUR($A222)+1,1),INDEX($O$101:$O$124,HOUR($A222)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B222,1)*INDEX($N$61:$N$72,MONTH($A222),1)*IF($B222<=5,INDEX($O$76:$O$99,HOUR($A222)+1,1),INDEX($O$101:$O$124,HOUR($A222)+1,1))","v":11.602373864514487},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B222,1)*INDEX($N$61:$N$72,MONTH($A222),1)*IF($B222<=5,INDEX($O$76:$O$99,HOUR($A222)+1,1),INDEX($O$101:$O$124,HOUR($A222)+1,1))","v":11.602373864514487}]
["2014-01-03T08:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B223,1)*INDEX($N$61:$N$72,MONTH($A223),1)*IF($B223<=5,INDEX($O$76:$O$99,HOUR($A223)+1,1),INDEX($O$101:$O$124,HOUR($A223)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B223,1)*INDEX($N$61:$N$72,MONTH($A223),1)*IF($B223<=5,INDEX($O$76:$O$99,HOUR($A223)+1,1),INDEX($O$101:$O$124,HOUR($A223)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B223,1)*INDEX($N$61:$N$72,MONTH($A223),1)*IF($B223<=5,INDEX($O$76:$O$99,HOUR($A223)+1,1),INDEX($O$101:$O$124,HOUR($A223)+1,1))","v":11.411045077742367},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B223,1)*INDEX($N$61:$N$72,MONTH($A223),1)*IF($B223<=5,INDEX($O$76:$O$99,HOUR($A223)+1,1),INDEX($O$101:$O$124,HOUR($A223)+1,1))","v":11.411045077742367}]
["2014-01-03T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B224,1)*INDEX($N$61:$N$72,MONTH($A224),1)*IF($B224<=5,INDEX($O$76:$O$99,HOUR($A224)+1,1),INDEX($O$101:$O$124,HOUR($A224)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B224,1)*INDEX($N$61:$N$72,MONTH($A224),1)*IF($B224<=5,INDEX($O$76:$O$99,HOUR($A224)+1,1),INDEX($O$101:$O$124,HOUR($A224)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B224,1)*INDEX($N$61:$N$72,MONTH($A224),1)*IF($B224<=5,INDEX($O$76:$O$99,HOUR($A224)+1,1),INDEX($O$101:$O$124,HOUR($A224)+1,1))","v":10.086461169319994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B224,1)*INDEX($N$61:$N$72,MONTH($A224),1)*IF($B224<=5,INDEX($O$76:$O$99,HOUR($A224)+1,1),INDEX($O$101:$O$124,HOUR($A224)+1,1))","v":10.086461169319994}]
["2014-01-03T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B225,1)*INDEX($N$61:$N$72,MONTH($A225),1)*IF($B225<=5,INDEX($O$76:$O$99,HOUR($A225)+1,1),INDEX($O$101:$O$124,HOUR($A225)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B225,1)*INDEX($N$61:$N$72,MONTH($A225),1)*IF($B225<=5,INDEX($O$76:$O$99,HOUR($A225)+1,1),INDEX($O$101:$O$124,HOUR($A225)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B225,1)*INDEX($N$61:$N$72,MONTH($A225),1)*IF($B225<=5,INDEX($O$76:$O$99,HOUR($A225)+1,1),INDEX($O$101:$O$124,HOUR($A225)+1,1))","v":10.076649436665013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B225,1)*INDEX($N$61:$N$72,MONTH($A225),1)*IF($B225<=5,INDEX($O$76:$O$99,HOUR($A225)+1,1),INDEX($O$101:$O$124,HOUR($A225)+1,1))","v":10.076649436665013}]
["2014-01-03T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B226,1)*INDEX($N$61:$N$72,MONTH($A226),1)*IF($B226<=5,INDEX($O$76:$O$99,HOUR($A226)+1,1),INDEX($O$101:$O$124,HOUR($A226)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B226,1)*INDEX($N$61:$N$72,MONTH($A226),1)*IF($B226<=5,INDEX($O$76:$O$99,HOUR($A226)+1,1),INDEX($O$101:$O$124,HOUR($A226)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B226,1)*INDEX($N$61:$N$72,MONTH($A226),1)*IF($B226<=5,INDEX($O$76:$O$99,HOUR($A226)+1,1),INDEX($O$101:$O$124,HOUR($A226)+1,1))","v":10.714412059238748},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B226,1)*INDEX($N$61:$N$72,MONTH($A226),1)*IF($B226<=5,INDEX($O$76:$O$99,HOUR($A226)+1,1),INDEX($O$101:$O$124,HOUR($A226)+1,1))","v":10.714412059238748}]
["2014-01-03T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B227,1)*INDEX($N$61:$N$72,MONTH($A227),1)*IF($B227<=5,INDEX($O$76:$O$99,HOUR($A227)+1,1),INDEX($O$101:$O$124,HOUR($A227)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B227,1)*INDEX($N$61:$N$72,MONTH($A227),1)*IF($B227<=5,INDEX($O$76:$O$99,HOUR($A227)+1,1),INDEX($O$101:$O$124,HOUR($A227)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B227,1)*INDEX($N$61:$N$72,MONTH($A227),1)*IF($B227<=5,INDEX($O$76:$O$99,HOUR($A227)+1,1),INDEX($O$101:$O$124,HOUR($A227)+1,1))","v":11.386515746104916},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B227,1)*INDEX($N$61:$N$72,MONTH($A227),1)*IF($B227<=5,INDEX($O$76:$O$99,HOUR($A227)+1,1),INDEX($O$101:$O$124,HOUR($A227)+1,1))","v":11.386515746104916}]
["2014-01-03T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B228,1)*INDEX($N$61:$N$72,MONTH($A228),1)*IF($B228<=5,INDEX($O$76:$O$99,HOUR($A228)+1,1),INDEX($O$101:$O$124,HOUR($A228)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B228,1)*INDEX($N$61:$N$72,MONTH($A228),1)*IF($B228<=5,INDEX($O$76:$O$99,HOUR($A228)+1,1),INDEX($O$101:$O$124,HOUR($A228)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B228,1)*INDEX($N$61:$N$72,MONTH($A228),1)*IF($B228<=5,INDEX($O$76:$O$99,HOUR($A228)+1,1),INDEX($O$101:$O$124,HOUR($A228)+1,1))","v":11.420856810397348},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B228,1)*INDEX($N$61:$N$72,MONTH($A228),1)*IF($B228<=5,INDEX($O$76:$O$99,HOUR($A228)+1,1),INDEX($O$101:$O$124,HOUR($A228)+1,1))","v":11.420856810397348}]
["2014-01-03T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B229,1)*INDEX($N$61:$N$72,MONTH($A229),1)*IF($B229<=5,INDEX($O$76:$O$99,HOUR($A229)+1,1),INDEX($O$101:$O$124,HOUR($A229)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B229,1)*INDEX($N$61:$N$72,MONTH($A229),1)*IF($B229<=5,INDEX($O$76:$O$99,HOUR($A229)+1,1),INDEX($O$101:$O$124,HOUR($A229)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B229,1)*INDEX($N$61:$N$72,MONTH($A229),1)*IF($B229<=5,INDEX($O$76:$O$99,HOUR($A229)+1,1),INDEX($O$101:$O$124,HOUR($A229)+1,1))","v":11.896725844163901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B229,1)*INDEX($N$61:$N$72,MONTH($A229),1)*IF($B229<=5,INDEX($O$76:$O$99,HOUR($A229)+1,1),INDEX($O$101:$O$124,HOUR($A229)+1,1))","v":11.896725844163901}]
["2014-01-03T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B230,1)*INDEX($N$61:$N$72,MONTH($A230),1)*IF($B230<=5,INDEX($O$76:$O$99,HOUR($A230)+1,1),INDEX($O$101:$O$124,HOUR($A230)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B230,1)*INDEX($N$61:$N$72,MONTH($A230),1)*IF($B230<=5,INDEX($O$76:$O$99,HOUR($A230)+1,1),INDEX($O$101:$O$124,HOUR($A230)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B230,1)*INDEX($N$61:$N$72,MONTH($A230),1)*IF($B230<=5,INDEX($O$76:$O$99,HOUR($A230)+1,1),INDEX($O$101:$O$124,HOUR($A230)+1,1))","v":12.784687649439643},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B230,1)*INDEX($N$61:$N$72,MONTH($A230),1)*IF($B230<=5,INDEX($O$76:$O$99,HOUR($A230)+1,1),INDEX($O$101:$O$124,HOUR($A230)+1,1))","v":12.784687649439643}]
["2014-01-03T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A231),HolidayTable,2,FALSE)),VLOOKUP(INT($A231),HolidayTable,2,FALSE),WEEKDAY($A231,2))","v":5},{"$f":"IF($B231<=5,IF(AND(HOUR($A231)>=HOUR(Time_AM_Peak_Begin),HOUR($A231)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A231)>=HOUR(Time_PM_Peak_Begin),HOUR($A231)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C231=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C231=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C231=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B231,1)*INDEX($N$61:$N$72,MONTH($A231),1)*IF($B231<=5,INDEX($O$76:$O$99,HOUR($A231)+1,1),INDEX($O$101:$O$124,HOUR($A231)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B231,1)*INDEX($N$61:$N$72,MONTH($A231),1)*IF($B231<=5,INDEX($O$76:$O$99,HOUR($A231)+1,1),INDEX($O$101:$O$124,HOUR($A231)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B231,1)*INDEX($N$61:$N$72,MONTH($A231),1)*IF($B231<=5,INDEX($O$76:$O$99,HOUR($A231)+1,1),INDEX($O$101:$O$124,HOUR($A231)+1,1))","v":13.510755865908202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B231,1)*INDEX($N$61:$N$72,MONTH($A231),1)*IF($B231<=5,INDEX($O$76:$O$99,HOUR($A231)+1,1),INDEX($O$101:$O$124,HOUR($A231)+1,1))","v":13.510755865908202}]
["2014-01-03T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B232,1)*INDEX($N$61:$N$72,MONTH($A232),1)*IF($B232<=5,INDEX($O$76:$O$99,HOUR($A232)+1,1),INDEX($O$101:$O$124,HOUR($A232)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B232,1)*INDEX($N$61:$N$72,MONTH($A232),1)*IF($B232<=5,INDEX($O$76:$O$99,HOUR($A232)+1,1),INDEX($O$101:$O$124,HOUR($A232)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B232,1)*INDEX($N$61:$N$72,MONTH($A232),1)*IF($B232<=5,INDEX($O$76:$O$99,HOUR($A232)+1,1),INDEX($O$101:$O$124,HOUR($A232)+1,1))","v":13.721708117990284},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B232,1)*INDEX($N$61:$N$72,MONTH($A232),1)*IF($B232<=5,INDEX($O$76:$O$99,HOUR($A232)+1,1),INDEX($O$101:$O$124,HOUR($A232)+1,1))","v":13.721708117990284}]
["2014-01-03T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B233,1)*INDEX($N$61:$N$72,MONTH($A233),1)*IF($B233<=5,INDEX($O$76:$O$99,HOUR($A233)+1,1),INDEX($O$101:$O$124,HOUR($A233)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B233,1)*INDEX($N$61:$N$72,MONTH($A233),1)*IF($B233<=5,INDEX($O$76:$O$99,HOUR($A233)+1,1),INDEX($O$101:$O$124,HOUR($A233)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B233,1)*INDEX($N$61:$N$72,MONTH($A233),1)*IF($B233<=5,INDEX($O$76:$O$99,HOUR($A233)+1,1),INDEX($O$101:$O$124,HOUR($A233)+1,1))","v":10.763470722513651},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B233,1)*INDEX($N$61:$N$72,MONTH($A233),1)*IF($B233<=5,INDEX($O$76:$O$99,HOUR($A233)+1,1),INDEX($O$101:$O$124,HOUR($A233)+1,1))","v":10.763470722513651}]
["2014-01-03T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B234,1)*INDEX($N$61:$N$72,MONTH($A234),1)*IF($B234<=5,INDEX($O$76:$O$99,HOUR($A234)+1,1),INDEX($O$101:$O$124,HOUR($A234)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B234,1)*INDEX($N$61:$N$72,MONTH($A234),1)*IF($B234<=5,INDEX($O$76:$O$99,HOUR($A234)+1,1),INDEX($O$101:$O$124,HOUR($A234)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B234,1)*INDEX($N$61:$N$72,MONTH($A234),1)*IF($B234<=5,INDEX($O$76:$O$99,HOUR($A234)+1,1),INDEX($O$101:$O$124,HOUR($A234)+1,1))","v":8.0063738464641183},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B234,1)*INDEX($N$61:$N$72,MONTH($A234),1)*IF($B234<=5,INDEX($O$76:$O$99,HOUR($A234)+1,1),INDEX($O$101:$O$124,HOUR($A234)+1,1))","v":8.0063738464641183}]
["2014-01-03T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B235,1)*INDEX($N$61:$N$72,MONTH($A235),1)*IF($B235<=5,INDEX($O$76:$O$99,HOUR($A235)+1,1),INDEX($O$101:$O$124,HOUR($A235)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B235,1)*INDEX($N$61:$N$72,MONTH($A235),1)*IF($B235<=5,INDEX($O$76:$O$99,HOUR($A235)+1,1),INDEX($O$101:$O$124,HOUR($A235)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B235,1)*INDEX($N$61:$N$72,MONTH($A235),1)*IF($B235<=5,INDEX($O$76:$O$99,HOUR($A235)+1,1),INDEX($O$101:$O$124,HOUR($A235)+1,1))","v":6.2942264981700164},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B235,1)*INDEX($N$61:$N$72,MONTH($A235),1)*IF($B235<=5,INDEX($O$76:$O$99,HOUR($A235)+1,1),INDEX($O$101:$O$124,HOUR($A235)+1,1))","v":6.2942264981700164}]
["2014-01-03T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B236,1)*INDEX($N$61:$N$72,MONTH($A236),1)*IF($B236<=5,INDEX($O$76:$O$99,HOUR($A236)+1,1),INDEX($O$101:$O$124,HOUR($A236)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B236,1)*INDEX($N$61:$N$72,MONTH($A236),1)*IF($B236<=5,INDEX($O$76:$O$99,HOUR($A236)+1,1),INDEX($O$101:$O$124,HOUR($A236)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B236,1)*INDEX($N$61:$N$72,MONTH($A236),1)*IF($B236<=5,INDEX($O$76:$O$99,HOUR($A236)+1,1),INDEX($O$101:$O$124,HOUR($A236)+1,1))","v":5.0677599162974483},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B236,1)*INDEX($N$61:$N$72,MONTH($A236),1)*IF($B236<=5,INDEX($O$76:$O$99,HOUR($A236)+1,1),INDEX($O$101:$O$124,HOUR($A236)+1,1))","v":5.0677599162974483}]
["2014-01-03T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B237,1)*INDEX($N$61:$N$72,MONTH($A237),1)*IF($B237<=5,INDEX($O$76:$O$99,HOUR($A237)+1,1),INDEX($O$101:$O$124,HOUR($A237)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B237,1)*INDEX($N$61:$N$72,MONTH($A237),1)*IF($B237<=5,INDEX($O$76:$O$99,HOUR($A237)+1,1),INDEX($O$101:$O$124,HOUR($A237)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B237,1)*INDEX($N$61:$N$72,MONTH($A237),1)*IF($B237<=5,INDEX($O$76:$O$99,HOUR($A237)+1,1),INDEX($O$101:$O$124,HOUR($A237)+1,1))","v":3.7382701415475852},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B237,1)*INDEX($N$61:$N$72,MONTH($A237),1)*IF($B237<=5,INDEX($O$76:$O$99,HOUR($A237)+1,1),INDEX($O$101:$O$124,HOUR($A237)+1,1))","v":3.7382701415475852}]
["2014-01-03T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B238,1)*INDEX($N$61:$N$72,MONTH($A238),1)*IF($B238<=5,INDEX($O$76:$O$99,HOUR($A238)+1,1),INDEX($O$101:$O$124,HOUR($A238)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B238,1)*INDEX($N$61:$N$72,MONTH($A238),1)*IF($B238<=5,INDEX($O$76:$O$99,HOUR($A238)+1,1),INDEX($O$101:$O$124,HOUR($A238)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B238,1)*INDEX($N$61:$N$72,MONTH($A238),1)*IF($B238<=5,INDEX($O$76:$O$99,HOUR($A238)+1,1),INDEX($O$101:$O$124,HOUR($A238)+1,1))","v":2.5657680892774111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B238,1)*INDEX($N$61:$N$72,MONTH($A238),1)*IF($B238<=5,INDEX($O$76:$O$99,HOUR($A238)+1,1),INDEX($O$101:$O$124,HOUR($A238)+1,1))","v":2.5657680892774111}]
["2014-01-04",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B239,1)*INDEX($N$61:$N$72,MONTH($A239),1)*IF($B239<=5,INDEX($O$76:$O$99,HOUR($A239)+1,1),INDEX($O$101:$O$124,HOUR($A239)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B239,1)*INDEX($N$61:$N$72,MONTH($A239),1)*IF($B239<=5,INDEX($O$76:$O$99,HOUR($A239)+1,1),INDEX($O$101:$O$124,HOUR($A239)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B239,1)*INDEX($N$61:$N$72,MONTH($A239),1)*IF($B239<=5,INDEX($O$76:$O$99,HOUR($A239)+1,1),INDEX($O$101:$O$124,HOUR($A239)+1,1))","v":3.2163657266582959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B239,1)*INDEX($N$61:$N$72,MONTH($A239),1)*IF($B239<=5,INDEX($O$76:$O$99,HOUR($A239)+1,1),INDEX($O$101:$O$124,HOUR($A239)+1,1))","v":3.2163657266582959}]
["2014-01-04T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B240,1)*INDEX($N$61:$N$72,MONTH($A240),1)*IF($B240<=5,INDEX($O$76:$O$99,HOUR($A240)+1,1),INDEX($O$101:$O$124,HOUR($A240)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B240,1)*INDEX($N$61:$N$72,MONTH($A240),1)*IF($B240<=5,INDEX($O$76:$O$99,HOUR($A240)+1,1),INDEX($O$101:$O$124,HOUR($A240)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B240,1)*INDEX($N$61:$N$72,MONTH($A240),1)*IF($B240<=5,INDEX($O$76:$O$99,HOUR($A240)+1,1),INDEX($O$101:$O$124,HOUR($A240)+1,1))","v":2.1356668425011085},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B240,1)*INDEX($N$61:$N$72,MONTH($A240),1)*IF($B240<=5,INDEX($O$76:$O$99,HOUR($A240)+1,1),INDEX($O$101:$O$124,HOUR($A240)+1,1))","v":2.1356668425011085}]
["2014-01-04T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B241,1)*INDEX($N$61:$N$72,MONTH($A241),1)*IF($B241<=5,INDEX($O$76:$O$99,HOUR($A241)+1,1),INDEX($O$101:$O$124,HOUR($A241)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B241,1)*INDEX($N$61:$N$72,MONTH($A241),1)*IF($B241<=5,INDEX($O$76:$O$99,HOUR($A241)+1,1),INDEX($O$101:$O$124,HOUR($A241)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B241,1)*INDEX($N$61:$N$72,MONTH($A241),1)*IF($B241<=5,INDEX($O$76:$O$99,HOUR($A241)+1,1),INDEX($O$101:$O$124,HOUR($A241)+1,1))","v":1.6146155947824643},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B241,1)*INDEX($N$61:$N$72,MONTH($A241),1)*IF($B241<=5,INDEX($O$76:$O$99,HOUR($A241)+1,1),INDEX($O$101:$O$124,HOUR($A241)+1,1))","v":1.6146155947824643}]
["2014-01-04T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B242,1)*INDEX($N$61:$N$72,MONTH($A242),1)*IF($B242<=5,INDEX($O$76:$O$99,HOUR($A242)+1,1),INDEX($O$101:$O$124,HOUR($A242)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B242,1)*INDEX($N$61:$N$72,MONTH($A242),1)*IF($B242<=5,INDEX($O$76:$O$99,HOUR($A242)+1,1),INDEX($O$101:$O$124,HOUR($A242)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B242,1)*INDEX($N$61:$N$72,MONTH($A242),1)*IF($B242<=5,INDEX($O$76:$O$99,HOUR($A242)+1,1),INDEX($O$101:$O$124,HOUR($A242)+1,1))","v":1.2801135592100017},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B242,1)*INDEX($N$61:$N$72,MONTH($A242),1)*IF($B242<=5,INDEX($O$76:$O$99,HOUR($A242)+1,1),INDEX($O$101:$O$124,HOUR($A242)+1,1))","v":1.2801135592100017}]
["2014-01-04T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B243,1)*INDEX($N$61:$N$72,MONTH($A243),1)*IF($B243<=5,INDEX($O$76:$O$99,HOUR($A243)+1,1),INDEX($O$101:$O$124,HOUR($A243)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B243,1)*INDEX($N$61:$N$72,MONTH($A243),1)*IF($B243<=5,INDEX($O$76:$O$99,HOUR($A243)+1,1),INDEX($O$101:$O$124,HOUR($A243)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B243,1)*INDEX($N$61:$N$72,MONTH($A243),1)*IF($B243<=5,INDEX($O$76:$O$99,HOUR($A243)+1,1),INDEX($O$101:$O$124,HOUR($A243)+1,1))","v":1.3251426793832179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B243,1)*INDEX($N$61:$N$72,MONTH($A243),1)*IF($B243<=5,INDEX($O$76:$O$99,HOUR($A243)+1,1),INDEX($O$101:$O$124,HOUR($A243)+1,1))","v":1.3251426793832179}]
["2014-01-04T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B244,1)*INDEX($N$61:$N$72,MONTH($A244),1)*IF($B244<=5,INDEX($O$76:$O$99,HOUR($A244)+1,1),INDEX($O$101:$O$124,HOUR($A244)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B244,1)*INDEX($N$61:$N$72,MONTH($A244),1)*IF($B244<=5,INDEX($O$76:$O$99,HOUR($A244)+1,1),INDEX($O$101:$O$124,HOUR($A244)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B244,1)*INDEX($N$61:$N$72,MONTH($A244),1)*IF($B244<=5,INDEX($O$76:$O$99,HOUR($A244)+1,1),INDEX($O$101:$O$124,HOUR($A244)+1,1))","v":1.98128128762151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B244,1)*INDEX($N$61:$N$72,MONTH($A244),1)*IF($B244<=5,INDEX($O$76:$O$99,HOUR($A244)+1,1),INDEX($O$101:$O$124,HOUR($A244)+1,1))","v":1.98128128762151}]
["2014-01-04T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B245,1)*INDEX($N$61:$N$72,MONTH($A245),1)*IF($B245<=5,INDEX($O$76:$O$99,HOUR($A245)+1,1),INDEX($O$101:$O$124,HOUR($A245)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B245,1)*INDEX($N$61:$N$72,MONTH($A245),1)*IF($B245<=5,INDEX($O$76:$O$99,HOUR($A245)+1,1),INDEX($O$101:$O$124,HOUR($A245)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B245,1)*INDEX($N$61:$N$72,MONTH($A245),1)*IF($B245<=5,INDEX($O$76:$O$99,HOUR($A245)+1,1),INDEX($O$101:$O$124,HOUR($A245)+1,1))","v":3.5637332251373914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B245,1)*INDEX($N$61:$N$72,MONTH($A245),1)*IF($B245<=5,INDEX($O$76:$O$99,HOUR($A245)+1,1),INDEX($O$101:$O$124,HOUR($A245)+1,1))","v":3.5637332251373914}]
["2014-01-04T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B246,1)*INDEX($N$61:$N$72,MONTH($A246),1)*IF($B246<=5,INDEX($O$76:$O$99,HOUR($A246)+1,1),INDEX($O$101:$O$124,HOUR($A246)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B246,1)*INDEX($N$61:$N$72,MONTH($A246),1)*IF($B246<=5,INDEX($O$76:$O$99,HOUR($A246)+1,1),INDEX($O$101:$O$124,HOUR($A246)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B246,1)*INDEX($N$61:$N$72,MONTH($A246),1)*IF($B246<=5,INDEX($O$76:$O$99,HOUR($A246)+1,1),INDEX($O$101:$O$124,HOUR($A246)+1,1))","v":5.3970616893326202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B246,1)*INDEX($N$61:$N$72,MONTH($A246),1)*IF($B246<=5,INDEX($O$76:$O$99,HOUR($A246)+1,1),INDEX($O$101:$O$124,HOUR($A246)+1,1))","v":5.3970616893326202}]
["2014-01-04T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B247,1)*INDEX($N$61:$N$72,MONTH($A247),1)*IF($B247<=5,INDEX($O$76:$O$99,HOUR($A247)+1,1),INDEX($O$101:$O$124,HOUR($A247)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B247,1)*INDEX($N$61:$N$72,MONTH($A247),1)*IF($B247<=5,INDEX($O$76:$O$99,HOUR($A247)+1,1),INDEX($O$101:$O$124,HOUR($A247)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B247,1)*INDEX($N$61:$N$72,MONTH($A247),1)*IF($B247<=5,INDEX($O$76:$O$99,HOUR($A247)+1,1),INDEX($O$101:$O$124,HOUR($A247)+1,1))","v":7.4748339487538784},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B247,1)*INDEX($N$61:$N$72,MONTH($A247),1)*IF($B247<=5,INDEX($O$76:$O$99,HOUR($A247)+1,1),INDEX($O$101:$O$124,HOUR($A247)+1,1))","v":7.4748339487538784}]
["2014-01-04T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B248,1)*INDEX($N$61:$N$72,MONTH($A248),1)*IF($B248<=5,INDEX($O$76:$O$99,HOUR($A248)+1,1),INDEX($O$101:$O$124,HOUR($A248)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B248,1)*INDEX($N$61:$N$72,MONTH($A248),1)*IF($B248<=5,INDEX($O$76:$O$99,HOUR($A248)+1,1),INDEX($O$101:$O$124,HOUR($A248)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B248,1)*INDEX($N$61:$N$72,MONTH($A248),1)*IF($B248<=5,INDEX($O$76:$O$99,HOUR($A248)+1,1),INDEX($O$101:$O$124,HOUR($A248)+1,1))","v":9.7648863461345865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B248,1)*INDEX($N$61:$N$72,MONTH($A248),1)*IF($B248<=5,INDEX($O$76:$O$99,HOUR($A248)+1,1),INDEX($O$101:$O$124,HOUR($A248)+1,1))","v":9.7648863461345865}]
["2014-01-04T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B249,1)*INDEX($N$61:$N$72,MONTH($A249),1)*IF($B249<=5,INDEX($O$76:$O$99,HOUR($A249)+1,1),INDEX($O$101:$O$124,HOUR($A249)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B249,1)*INDEX($N$61:$N$72,MONTH($A249),1)*IF($B249<=5,INDEX($O$76:$O$99,HOUR($A249)+1,1),INDEX($O$101:$O$124,HOUR($A249)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B249,1)*INDEX($N$61:$N$72,MONTH($A249),1)*IF($B249<=5,INDEX($O$76:$O$99,HOUR($A249)+1,1),INDEX($O$101:$O$124,HOUR($A249)+1,1))","v":11.797629485382629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B249,1)*INDEX($N$61:$N$72,MONTH($A249),1)*IF($B249<=5,INDEX($O$76:$O$99,HOUR($A249)+1,1),INDEX($O$101:$O$124,HOUR($A249)+1,1))","v":11.797629485382629}]
["2014-01-04T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B250,1)*INDEX($N$61:$N$72,MONTH($A250),1)*IF($B250<=5,INDEX($O$76:$O$99,HOUR($A250)+1,1),INDEX($O$101:$O$124,HOUR($A250)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B250,1)*INDEX($N$61:$N$72,MONTH($A250),1)*IF($B250<=5,INDEX($O$76:$O$99,HOUR($A250)+1,1),INDEX($O$101:$O$124,HOUR($A250)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B250,1)*INDEX($N$61:$N$72,MONTH($A250),1)*IF($B250<=5,INDEX($O$76:$O$99,HOUR($A250)+1,1),INDEX($O$101:$O$124,HOUR($A250)+1,1))","v":13.013415730059466},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B250,1)*INDEX($N$61:$N$72,MONTH($A250),1)*IF($B250<=5,INDEX($O$76:$O$99,HOUR($A250)+1,1),INDEX($O$101:$O$124,HOUR($A250)+1,1))","v":13.013415730059466}]
["2014-01-04T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B251,1)*INDEX($N$61:$N$72,MONTH($A251),1)*IF($B251<=5,INDEX($O$76:$O$99,HOUR($A251)+1,1),INDEX($O$101:$O$124,HOUR($A251)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B251,1)*INDEX($N$61:$N$72,MONTH($A251),1)*IF($B251<=5,INDEX($O$76:$O$99,HOUR($A251)+1,1),INDEX($O$101:$O$124,HOUR($A251)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B251,1)*INDEX($N$61:$N$72,MONTH($A251),1)*IF($B251<=5,INDEX($O$76:$O$99,HOUR($A251)+1,1),INDEX($O$101:$O$124,HOUR($A251)+1,1))","v":14.074816419856701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B251,1)*INDEX($N$61:$N$72,MONTH($A251),1)*IF($B251<=5,INDEX($O$76:$O$99,HOUR($A251)+1,1),INDEX($O$101:$O$124,HOUR($A251)+1,1))","v":14.074816419856701}]
["2014-01-04T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B252,1)*INDEX($N$61:$N$72,MONTH($A252),1)*IF($B252<=5,INDEX($O$76:$O$99,HOUR($A252)+1,1),INDEX($O$101:$O$124,HOUR($A252)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B252,1)*INDEX($N$61:$N$72,MONTH($A252),1)*IF($B252<=5,INDEX($O$76:$O$99,HOUR($A252)+1,1),INDEX($O$101:$O$124,HOUR($A252)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B252,1)*INDEX($N$61:$N$72,MONTH($A252),1)*IF($B252<=5,INDEX($O$76:$O$99,HOUR($A252)+1,1),INDEX($O$101:$O$124,HOUR($A252)+1,1))","v":13.991190910963587},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B252,1)*INDEX($N$61:$N$72,MONTH($A252),1)*IF($B252<=5,INDEX($O$76:$O$99,HOUR($A252)+1,1),INDEX($O$101:$O$124,HOUR($A252)+1,1))","v":13.991190910963587}]
["2014-01-04T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B253,1)*INDEX($N$61:$N$72,MONTH($A253),1)*IF($B253<=5,INDEX($O$76:$O$99,HOUR($A253)+1,1),INDEX($O$101:$O$124,HOUR($A253)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B253,1)*INDEX($N$61:$N$72,MONTH($A253),1)*IF($B253<=5,INDEX($O$76:$O$99,HOUR($A253)+1,1),INDEX($O$101:$O$124,HOUR($A253)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B253,1)*INDEX($N$61:$N$72,MONTH($A253),1)*IF($B253<=5,INDEX($O$76:$O$99,HOUR($A253)+1,1),INDEX($O$101:$O$124,HOUR($A253)+1,1))","v":13.714583458470972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B253,1)*INDEX($N$61:$N$72,MONTH($A253),1)*IF($B253<=5,INDEX($O$76:$O$99,HOUR($A253)+1,1),INDEX($O$101:$O$124,HOUR($A253)+1,1))","v":13.714583458470972}]
["2014-01-04T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B254,1)*INDEX($N$61:$N$72,MONTH($A254),1)*IF($B254<=5,INDEX($O$76:$O$99,HOUR($A254)+1,1),INDEX($O$101:$O$124,HOUR($A254)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B254,1)*INDEX($N$61:$N$72,MONTH($A254),1)*IF($B254<=5,INDEX($O$76:$O$99,HOUR($A254)+1,1),INDEX($O$101:$O$124,HOUR($A254)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B254,1)*INDEX($N$61:$N$72,MONTH($A254),1)*IF($B254<=5,INDEX($O$76:$O$99,HOUR($A254)+1,1),INDEX($O$101:$O$124,HOUR($A254)+1,1))","v":13.463706931791625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B254,1)*INDEX($N$61:$N$72,MONTH($A254),1)*IF($B254<=5,INDEX($O$76:$O$99,HOUR($A254)+1,1),INDEX($O$101:$O$124,HOUR($A254)+1,1))","v":13.463706931791625}]
["2014-01-04T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B255,1)*INDEX($N$61:$N$72,MONTH($A255),1)*IF($B255<=5,INDEX($O$76:$O$99,HOUR($A255)+1,1),INDEX($O$101:$O$124,HOUR($A255)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B255,1)*INDEX($N$61:$N$72,MONTH($A255),1)*IF($B255<=5,INDEX($O$76:$O$99,HOUR($A255)+1,1),INDEX($O$101:$O$124,HOUR($A255)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B255,1)*INDEX($N$61:$N$72,MONTH($A255),1)*IF($B255<=5,INDEX($O$76:$O$99,HOUR($A255)+1,1),INDEX($O$101:$O$124,HOUR($A255)+1,1))","v":12.987684804246198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B255,1)*INDEX($N$61:$N$72,MONTH($A255),1)*IF($B255<=5,INDEX($O$76:$O$99,HOUR($A255)+1,1),INDEX($O$101:$O$124,HOUR($A255)+1,1))","v":12.987684804246198}]
["2014-01-04T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B256,1)*INDEX($N$61:$N$72,MONTH($A256),1)*IF($B256<=5,INDEX($O$76:$O$99,HOUR($A256)+1,1),INDEX($O$101:$O$124,HOUR($A256)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B256,1)*INDEX($N$61:$N$72,MONTH($A256),1)*IF($B256<=5,INDEX($O$76:$O$99,HOUR($A256)+1,1),INDEX($O$101:$O$124,HOUR($A256)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B256,1)*INDEX($N$61:$N$72,MONTH($A256),1)*IF($B256<=5,INDEX($O$76:$O$99,HOUR($A256)+1,1),INDEX($O$101:$O$124,HOUR($A256)+1,1))","v":12.331546196007906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B256,1)*INDEX($N$61:$N$72,MONTH($A256),1)*IF($B256<=5,INDEX($O$76:$O$99,HOUR($A256)+1,1),INDEX($O$101:$O$124,HOUR($A256)+1,1))","v":12.331546196007906}]
["2014-01-04T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B257,1)*INDEX($N$61:$N$72,MONTH($A257),1)*IF($B257<=5,INDEX($O$76:$O$99,HOUR($A257)+1,1),INDEX($O$101:$O$124,HOUR($A257)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B257,1)*INDEX($N$61:$N$72,MONTH($A257),1)*IF($B257<=5,INDEX($O$76:$O$99,HOUR($A257)+1,1),INDEX($O$101:$O$124,HOUR($A257)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B257,1)*INDEX($N$61:$N$72,MONTH($A257),1)*IF($B257<=5,INDEX($O$76:$O$99,HOUR($A257)+1,1),INDEX($O$101:$O$124,HOUR($A257)+1,1))","v":11.147923608597653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B257,1)*INDEX($N$61:$N$72,MONTH($A257),1)*IF($B257<=5,INDEX($O$76:$O$99,HOUR($A257)+1,1),INDEX($O$101:$O$124,HOUR($A257)+1,1))","v":11.147923608597653}]
["2014-01-04T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B258,1)*INDEX($N$61:$N$72,MONTH($A258),1)*IF($B258<=5,INDEX($O$76:$O$99,HOUR($A258)+1,1),INDEX($O$101:$O$124,HOUR($A258)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B258,1)*INDEX($N$61:$N$72,MONTH($A258),1)*IF($B258<=5,INDEX($O$76:$O$99,HOUR($A258)+1,1),INDEX($O$101:$O$124,HOUR($A258)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B258,1)*INDEX($N$61:$N$72,MONTH($A258),1)*IF($B258<=5,INDEX($O$76:$O$99,HOUR($A258)+1,1),INDEX($O$101:$O$124,HOUR($A258)+1,1))","v":9.4818461621886545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B258,1)*INDEX($N$61:$N$72,MONTH($A258),1)*IF($B258<=5,INDEX($O$76:$O$99,HOUR($A258)+1,1),INDEX($O$101:$O$124,HOUR($A258)+1,1))","v":9.4818461621886545}]
["2014-01-04T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B259,1)*INDEX($N$61:$N$72,MONTH($A259),1)*IF($B259<=5,INDEX($O$76:$O$99,HOUR($A259)+1,1),INDEX($O$101:$O$124,HOUR($A259)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B259,1)*INDEX($N$61:$N$72,MONTH($A259),1)*IF($B259<=5,INDEX($O$76:$O$99,HOUR($A259)+1,1),INDEX($O$101:$O$124,HOUR($A259)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B259,1)*INDEX($N$61:$N$72,MONTH($A259),1)*IF($B259<=5,INDEX($O$76:$O$99,HOUR($A259)+1,1),INDEX($O$101:$O$124,HOUR($A259)+1,1))","v":7.8222014472329748},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B259,1)*INDEX($N$61:$N$72,MONTH($A259),1)*IF($B259<=5,INDEX($O$76:$O$99,HOUR($A259)+1,1),INDEX($O$101:$O$124,HOUR($A259)+1,1))","v":7.8222014472329748}]
["2014-01-04T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B260,1)*INDEX($N$61:$N$72,MONTH($A260),1)*IF($B260<=5,INDEX($O$76:$O$99,HOUR($A260)+1,1),INDEX($O$101:$O$124,HOUR($A260)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B260,1)*INDEX($N$61:$N$72,MONTH($A260),1)*IF($B260<=5,INDEX($O$76:$O$99,HOUR($A260)+1,1),INDEX($O$101:$O$124,HOUR($A260)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B260,1)*INDEX($N$61:$N$72,MONTH($A260),1)*IF($B260<=5,INDEX($O$76:$O$99,HOUR($A260)+1,1),INDEX($O$101:$O$124,HOUR($A260)+1,1))","v":6.5163569622097075},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B260,1)*INDEX($N$61:$N$72,MONTH($A260),1)*IF($B260<=5,INDEX($O$76:$O$99,HOUR($A260)+1,1),INDEX($O$101:$O$124,HOUR($A260)+1,1))","v":6.5163569622097075}]
["2014-01-04T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B261,1)*INDEX($N$61:$N$72,MONTH($A261),1)*IF($B261<=5,INDEX($O$76:$O$99,HOUR($A261)+1,1),INDEX($O$101:$O$124,HOUR($A261)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B261,1)*INDEX($N$61:$N$72,MONTH($A261),1)*IF($B261<=5,INDEX($O$76:$O$99,HOUR($A261)+1,1),INDEX($O$101:$O$124,HOUR($A261)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B261,1)*INDEX($N$61:$N$72,MONTH($A261),1)*IF($B261<=5,INDEX($O$76:$O$99,HOUR($A261)+1,1),INDEX($O$101:$O$124,HOUR($A261)+1,1))","v":5.2555415973596551},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B261,1)*INDEX($N$61:$N$72,MONTH($A261),1)*IF($B261<=5,INDEX($O$76:$O$99,HOUR($A261)+1,1),INDEX($O$101:$O$124,HOUR($A261)+1,1))","v":5.2555415973596551}]
["2014-01-04T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B262,1)*INDEX($N$61:$N$72,MONTH($A262),1)*IF($B262<=5,INDEX($O$76:$O$99,HOUR($A262)+1,1),INDEX($O$101:$O$124,HOUR($A262)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B262,1)*INDEX($N$61:$N$72,MONTH($A262),1)*IF($B262<=5,INDEX($O$76:$O$99,HOUR($A262)+1,1),INDEX($O$101:$O$124,HOUR($A262)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B262,1)*INDEX($N$61:$N$72,MONTH($A262),1)*IF($B262<=5,INDEX($O$76:$O$99,HOUR($A262)+1,1),INDEX($O$101:$O$124,HOUR($A262)+1,1))","v":3.8596388719899544},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B262,1)*INDEX($N$61:$N$72,MONTH($A262),1)*IF($B262<=5,INDEX($O$76:$O$99,HOUR($A262)+1,1),INDEX($O$101:$O$124,HOUR($A262)+1,1))","v":3.8596388719899544}]
["2014-01-05",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B263,1)*INDEX($N$61:$N$72,MONTH($A263),1)*IF($B263<=5,INDEX($O$76:$O$99,HOUR($A263)+1,1),INDEX($O$101:$O$124,HOUR($A263)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B263,1)*INDEX($N$61:$N$72,MONTH($A263),1)*IF($B263<=5,INDEX($O$76:$O$99,HOUR($A263)+1,1),INDEX($O$101:$O$124,HOUR($A263)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B263,1)*INDEX($N$61:$N$72,MONTH($A263),1)*IF($B263<=5,INDEX($O$76:$O$99,HOUR($A263)+1,1),INDEX($O$101:$O$124,HOUR($A263)+1,1))","v":2.6717374925971891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B263,1)*INDEX($N$61:$N$72,MONTH($A263),1)*IF($B263<=5,INDEX($O$76:$O$99,HOUR($A263)+1,1),INDEX($O$101:$O$124,HOUR($A263)+1,1))","v":2.6717374925971891}]
["2014-01-05T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B264,1)*INDEX($N$61:$N$72,MONTH($A264),1)*IF($B264<=5,INDEX($O$76:$O$99,HOUR($A264)+1,1),INDEX($O$101:$O$124,HOUR($A264)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B264,1)*INDEX($N$61:$N$72,MONTH($A264),1)*IF($B264<=5,INDEX($O$76:$O$99,HOUR($A264)+1,1),INDEX($O$101:$O$124,HOUR($A264)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B264,1)*INDEX($N$61:$N$72,MONTH($A264),1)*IF($B264<=5,INDEX($O$76:$O$99,HOUR($A264)+1,1),INDEX($O$101:$O$124,HOUR($A264)+1,1))","v":1.7740336950845335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B264,1)*INDEX($N$61:$N$72,MONTH($A264),1)*IF($B264<=5,INDEX($O$76:$O$99,HOUR($A264)+1,1),INDEX($O$101:$O$124,HOUR($A264)+1,1))","v":1.7740336950845335}]
["2014-01-05T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B265,1)*INDEX($N$61:$N$72,MONTH($A265),1)*IF($B265<=5,INDEX($O$76:$O$99,HOUR($A265)+1,1),INDEX($O$101:$O$124,HOUR($A265)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B265,1)*INDEX($N$61:$N$72,MONTH($A265),1)*IF($B265<=5,INDEX($O$76:$O$99,HOUR($A265)+1,1),INDEX($O$101:$O$124,HOUR($A265)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B265,1)*INDEX($N$61:$N$72,MONTH($A265),1)*IF($B265<=5,INDEX($O$76:$O$99,HOUR($A265)+1,1),INDEX($O$101:$O$124,HOUR($A265)+1,1))","v":1.3412122212837887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B265,1)*INDEX($N$61:$N$72,MONTH($A265),1)*IF($B265<=5,INDEX($O$76:$O$99,HOUR($A265)+1,1),INDEX($O$101:$O$124,HOUR($A265)+1,1))","v":1.3412122212837887}]
["2014-01-05T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B266,1)*INDEX($N$61:$N$72,MONTH($A266),1)*IF($B266<=5,INDEX($O$76:$O$99,HOUR($A266)+1,1),INDEX($O$101:$O$124,HOUR($A266)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B266,1)*INDEX($N$61:$N$72,MONTH($A266),1)*IF($B266<=5,INDEX($O$76:$O$99,HOUR($A266)+1,1),INDEX($O$101:$O$124,HOUR($A266)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B266,1)*INDEX($N$61:$N$72,MONTH($A266),1)*IF($B266<=5,INDEX($O$76:$O$99,HOUR($A266)+1,1),INDEX($O$101:$O$124,HOUR($A266)+1,1))","v":1.0633515220536811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B266,1)*INDEX($N$61:$N$72,MONTH($A266),1)*IF($B266<=5,INDEX($O$76:$O$99,HOUR($A266)+1,1),INDEX($O$101:$O$124,HOUR($A266)+1,1))","v":1.0633515220536811}]
["2014-01-05T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B267,1)*INDEX($N$61:$N$72,MONTH($A267),1)*IF($B267<=5,INDEX($O$76:$O$99,HOUR($A267)+1,1),INDEX($O$101:$O$124,HOUR($A267)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B267,1)*INDEX($N$61:$N$72,MONTH($A267),1)*IF($B267<=5,INDEX($O$76:$O$99,HOUR($A267)+1,1),INDEX($O$101:$O$124,HOUR($A267)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B267,1)*INDEX($N$61:$N$72,MONTH($A267),1)*IF($B267<=5,INDEX($O$76:$O$99,HOUR($A267)+1,1),INDEX($O$101:$O$124,HOUR($A267)+1,1))","v":1.1007558469500418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B267,1)*INDEX($N$61:$N$72,MONTH($A267),1)*IF($B267<=5,INDEX($O$76:$O$99,HOUR($A267)+1,1),INDEX($O$101:$O$124,HOUR($A267)+1,1))","v":1.1007558469500418}]
["2014-01-05T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B268,1)*INDEX($N$61:$N$72,MONTH($A268),1)*IF($B268<=5,INDEX($O$76:$O$99,HOUR($A268)+1,1),INDEX($O$101:$O$124,HOUR($A268)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B268,1)*INDEX($N$61:$N$72,MONTH($A268),1)*IF($B268<=5,INDEX($O$76:$O$99,HOUR($A268)+1,1),INDEX($O$101:$O$124,HOUR($A268)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B268,1)*INDEX($N$61:$N$72,MONTH($A268),1)*IF($B268<=5,INDEX($O$76:$O$99,HOUR($A268)+1,1),INDEX($O$101:$O$124,HOUR($A268)+1,1))","v":1.6457902954398682},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B268,1)*INDEX($N$61:$N$72,MONTH($A268),1)*IF($B268<=5,INDEX($O$76:$O$99,HOUR($A268)+1,1),INDEX($O$101:$O$124,HOUR($A268)+1,1))","v":1.6457902954398682}]
["2014-01-05T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B269,1)*INDEX($N$61:$N$72,MONTH($A269),1)*IF($B269<=5,INDEX($O$76:$O$99,HOUR($A269)+1,1),INDEX($O$101:$O$124,HOUR($A269)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B269,1)*INDEX($N$61:$N$72,MONTH($A269),1)*IF($B269<=5,INDEX($O$76:$O$99,HOUR($A269)+1,1),INDEX($O$101:$O$124,HOUR($A269)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B269,1)*INDEX($N$61:$N$72,MONTH($A269),1)*IF($B269<=5,INDEX($O$76:$O$99,HOUR($A269)+1,1),INDEX($O$101:$O$124,HOUR($A269)+1,1))","v":2.960285141797685},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B269,1)*INDEX($N$61:$N$72,MONTH($A269),1)*IF($B269<=5,INDEX($O$76:$O$99,HOUR($A269)+1,1),INDEX($O$101:$O$124,HOUR($A269)+1,1))","v":2.960285141797685}]
["2014-01-05T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B270,1)*INDEX($N$61:$N$72,MONTH($A270),1)*IF($B270<=5,INDEX($O$76:$O$99,HOUR($A270)+1,1),INDEX($O$101:$O$124,HOUR($A270)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B270,1)*INDEX($N$61:$N$72,MONTH($A270),1)*IF($B270<=5,INDEX($O$76:$O$99,HOUR($A270)+1,1),INDEX($O$101:$O$124,HOUR($A270)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B270,1)*INDEX($N$61:$N$72,MONTH($A270),1)*IF($B270<=5,INDEX($O$76:$O$99,HOUR($A270)+1,1),INDEX($O$101:$O$124,HOUR($A270)+1,1))","v":4.4831755125780832},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B270,1)*INDEX($N$61:$N$72,MONTH($A270),1)*IF($B270<=5,INDEX($O$76:$O$99,HOUR($A270)+1,1),INDEX($O$101:$O$124,HOUR($A270)+1,1))","v":4.4831755125780832}]
["2014-01-05T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B271,1)*INDEX($N$61:$N$72,MONTH($A271),1)*IF($B271<=5,INDEX($O$76:$O$99,HOUR($A271)+1,1),INDEX($O$101:$O$124,HOUR($A271)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B271,1)*INDEX($N$61:$N$72,MONTH($A271),1)*IF($B271<=5,INDEX($O$76:$O$99,HOUR($A271)+1,1),INDEX($O$101:$O$124,HOUR($A271)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B271,1)*INDEX($N$61:$N$72,MONTH($A271),1)*IF($B271<=5,INDEX($O$76:$O$99,HOUR($A271)+1,1),INDEX($O$101:$O$124,HOUR($A271)+1,1))","v":6.2091179327958663},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B271,1)*INDEX($N$61:$N$72,MONTH($A271),1)*IF($B271<=5,INDEX($O$76:$O$99,HOUR($A271)+1,1),INDEX($O$101:$O$124,HOUR($A271)+1,1))","v":6.2091179327958663}]
["2014-01-05T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B272,1)*INDEX($N$61:$N$72,MONTH($A272),1)*IF($B272<=5,INDEX($O$76:$O$99,HOUR($A272)+1,1),INDEX($O$101:$O$124,HOUR($A272)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B272,1)*INDEX($N$61:$N$72,MONTH($A272),1)*IF($B272<=5,INDEX($O$76:$O$99,HOUR($A272)+1,1),INDEX($O$101:$O$124,HOUR($A272)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B272,1)*INDEX($N$61:$N$72,MONTH($A272),1)*IF($B272<=5,INDEX($O$76:$O$99,HOUR($A272)+1,1),INDEX($O$101:$O$124,HOUR($A272)+1,1))","v":8.1113950275250648},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B272,1)*INDEX($N$61:$N$72,MONTH($A272),1)*IF($B272<=5,INDEX($O$76:$O$99,HOUR($A272)+1,1),INDEX($O$101:$O$124,HOUR($A272)+1,1))","v":8.1113950275250648}]
["2014-01-05T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B273,1)*INDEX($N$61:$N$72,MONTH($A273),1)*IF($B273<=5,INDEX($O$76:$O$99,HOUR($A273)+1,1),INDEX($O$101:$O$124,HOUR($A273)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B273,1)*INDEX($N$61:$N$72,MONTH($A273),1)*IF($B273<=5,INDEX($O$76:$O$99,HOUR($A273)+1,1),INDEX($O$101:$O$124,HOUR($A273)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B273,1)*INDEX($N$61:$N$72,MONTH($A273),1)*IF($B273<=5,INDEX($O$76:$O$99,HOUR($A273)+1,1),INDEX($O$101:$O$124,HOUR($A273)+1,1))","v":9.7999331228464897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B273,1)*INDEX($N$61:$N$72,MONTH($A273),1)*IF($B273<=5,INDEX($O$76:$O$99,HOUR($A273)+1,1),INDEX($O$101:$O$124,HOUR($A273)+1,1))","v":9.7999331228464897}]
["2014-01-05T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B274,1)*INDEX($N$61:$N$72,MONTH($A274),1)*IF($B274<=5,INDEX($O$76:$O$99,HOUR($A274)+1,1),INDEX($O$101:$O$124,HOUR($A274)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B274,1)*INDEX($N$61:$N$72,MONTH($A274),1)*IF($B274<=5,INDEX($O$76:$O$99,HOUR($A274)+1,1),INDEX($O$101:$O$124,HOUR($A274)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B274,1)*INDEX($N$61:$N$72,MONTH($A274),1)*IF($B274<=5,INDEX($O$76:$O$99,HOUR($A274)+1,1),INDEX($O$101:$O$124,HOUR($A274)+1,1))","v":10.809849895048227},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B274,1)*INDEX($N$61:$N$72,MONTH($A274),1)*IF($B274<=5,INDEX($O$76:$O$99,HOUR($A274)+1,1),INDEX($O$101:$O$124,HOUR($A274)+1,1))","v":10.809849895048227}]
["2014-01-05T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B275,1)*INDEX($N$61:$N$72,MONTH($A275),1)*IF($B275<=5,INDEX($O$76:$O$99,HOUR($A275)+1,1),INDEX($O$101:$O$124,HOUR($A275)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B275,1)*INDEX($N$61:$N$72,MONTH($A275),1)*IF($B275<=5,INDEX($O$76:$O$99,HOUR($A275)+1,1),INDEX($O$101:$O$124,HOUR($A275)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B275,1)*INDEX($N$61:$N$72,MONTH($A275),1)*IF($B275<=5,INDEX($O$76:$O$99,HOUR($A275)+1,1),INDEX($O$101:$O$124,HOUR($A275)+1,1))","v":11.691523267605298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B275,1)*INDEX($N$61:$N$72,MONTH($A275),1)*IF($B275<=5,INDEX($O$76:$O$99,HOUR($A275)+1,1),INDEX($O$101:$O$124,HOUR($A275)+1,1))","v":11.691523267605298}]
["2014-01-05T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B276,1)*INDEX($N$61:$N$72,MONTH($A276),1)*IF($B276<=5,INDEX($O$76:$O$99,HOUR($A276)+1,1),INDEX($O$101:$O$124,HOUR($A276)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B276,1)*INDEX($N$61:$N$72,MONTH($A276),1)*IF($B276<=5,INDEX($O$76:$O$99,HOUR($A276)+1,1),INDEX($O$101:$O$124,HOUR($A276)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B276,1)*INDEX($N$61:$N$72,MONTH($A276),1)*IF($B276<=5,INDEX($O$76:$O$99,HOUR($A276)+1,1),INDEX($O$101:$O$124,HOUR($A276)+1,1))","v":11.622058092797772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B276,1)*INDEX($N$61:$N$72,MONTH($A276),1)*IF($B276<=5,INDEX($O$76:$O$99,HOUR($A276)+1,1),INDEX($O$101:$O$124,HOUR($A276)+1,1))","v":11.622058092797772}]
["2014-01-05T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B277,1)*INDEX($N$61:$N$72,MONTH($A277),1)*IF($B277<=5,INDEX($O$76:$O$99,HOUR($A277)+1,1),INDEX($O$101:$O$124,HOUR($A277)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B277,1)*INDEX($N$61:$N$72,MONTH($A277),1)*IF($B277<=5,INDEX($O$76:$O$99,HOUR($A277)+1,1),INDEX($O$101:$O$124,HOUR($A277)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B277,1)*INDEX($N$61:$N$72,MONTH($A277),1)*IF($B277<=5,INDEX($O$76:$O$99,HOUR($A277)+1,1),INDEX($O$101:$O$124,HOUR($A277)+1,1))","v":11.392288668434412},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B277,1)*INDEX($N$61:$N$72,MONTH($A277),1)*IF($B277<=5,INDEX($O$76:$O$99,HOUR($A277)+1,1),INDEX($O$101:$O$124,HOUR($A277)+1,1))","v":11.392288668434412}]
["2014-01-05T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B278,1)*INDEX($N$61:$N$72,MONTH($A278),1)*IF($B278<=5,INDEX($O$76:$O$99,HOUR($A278)+1,1),INDEX($O$101:$O$124,HOUR($A278)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B278,1)*INDEX($N$61:$N$72,MONTH($A278),1)*IF($B278<=5,INDEX($O$76:$O$99,HOUR($A278)+1,1),INDEX($O$101:$O$124,HOUR($A278)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B278,1)*INDEX($N$61:$N$72,MONTH($A278),1)*IF($B278<=5,INDEX($O$76:$O$99,HOUR($A278)+1,1),INDEX($O$101:$O$124,HOUR($A278)+1,1))","v":11.183893144011831},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B278,1)*INDEX($N$61:$N$72,MONTH($A278),1)*IF($B278<=5,INDEX($O$76:$O$99,HOUR($A278)+1,1),INDEX($O$101:$O$124,HOUR($A278)+1,1))","v":11.183893144011831}]
["2014-01-05T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B279,1)*INDEX($N$61:$N$72,MONTH($A279),1)*IF($B279<=5,INDEX($O$76:$O$99,HOUR($A279)+1,1),INDEX($O$101:$O$124,HOUR($A279)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B279,1)*INDEX($N$61:$N$72,MONTH($A279),1)*IF($B279<=5,INDEX($O$76:$O$99,HOUR($A279)+1,1),INDEX($O$101:$O$124,HOUR($A279)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B279,1)*INDEX($N$61:$N$72,MONTH($A279),1)*IF($B279<=5,INDEX($O$76:$O$99,HOUR($A279)+1,1),INDEX($O$101:$O$124,HOUR($A279)+1,1))","v":10.788475995107449},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B279,1)*INDEX($N$61:$N$72,MONTH($A279),1)*IF($B279<=5,INDEX($O$76:$O$99,HOUR($A279)+1,1),INDEX($O$101:$O$124,HOUR($A279)+1,1))","v":10.788475995107449}]
["2014-01-05T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B280,1)*INDEX($N$61:$N$72,MONTH($A280),1)*IF($B280<=5,INDEX($O$76:$O$99,HOUR($A280)+1,1),INDEX($O$101:$O$124,HOUR($A280)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B280,1)*INDEX($N$61:$N$72,MONTH($A280),1)*IF($B280<=5,INDEX($O$76:$O$99,HOUR($A280)+1,1),INDEX($O$101:$O$124,HOUR($A280)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B280,1)*INDEX($N$61:$N$72,MONTH($A280),1)*IF($B280<=5,INDEX($O$76:$O$99,HOUR($A280)+1,1),INDEX($O$101:$O$124,HOUR($A280)+1,1))","v":10.243441546617623},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B280,1)*INDEX($N$61:$N$72,MONTH($A280),1)*IF($B280<=5,INDEX($O$76:$O$99,HOUR($A280)+1,1),INDEX($O$101:$O$124,HOUR($A280)+1,1))","v":10.243441546617623}]
["2014-01-05T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B281,1)*INDEX($N$61:$N$72,MONTH($A281),1)*IF($B281<=5,INDEX($O$76:$O$99,HOUR($A281)+1,1),INDEX($O$101:$O$124,HOUR($A281)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B281,1)*INDEX($N$61:$N$72,MONTH($A281),1)*IF($B281<=5,INDEX($O$76:$O$99,HOUR($A281)+1,1),INDEX($O$101:$O$124,HOUR($A281)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B281,1)*INDEX($N$61:$N$72,MONTH($A281),1)*IF($B281<=5,INDEX($O$76:$O$99,HOUR($A281)+1,1),INDEX($O$101:$O$124,HOUR($A281)+1,1))","v":9.2602421493418561},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B281,1)*INDEX($N$61:$N$72,MONTH($A281),1)*IF($B281<=5,INDEX($O$76:$O$99,HOUR($A281)+1,1),INDEX($O$101:$O$124,HOUR($A281)+1,1))","v":9.2602421493418561}]
["2014-01-05T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B282,1)*INDEX($N$61:$N$72,MONTH($A282),1)*IF($B282<=5,INDEX($O$76:$O$99,HOUR($A282)+1,1),INDEX($O$101:$O$124,HOUR($A282)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B282,1)*INDEX($N$61:$N$72,MONTH($A282),1)*IF($B282<=5,INDEX($O$76:$O$99,HOUR($A282)+1,1),INDEX($O$101:$O$124,HOUR($A282)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B282,1)*INDEX($N$61:$N$72,MONTH($A282),1)*IF($B282<=5,INDEX($O$76:$O$99,HOUR($A282)+1,1),INDEX($O$101:$O$124,HOUR($A282)+1,1))","v":7.8762821281765119},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B282,1)*INDEX($N$61:$N$72,MONTH($A282),1)*IF($B282<=5,INDEX($O$76:$O$99,HOUR($A282)+1,1),INDEX($O$101:$O$124,HOUR($A282)+1,1))","v":7.8762821281765119}]
["2014-01-05T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B283,1)*INDEX($N$61:$N$72,MONTH($A283),1)*IF($B283<=5,INDEX($O$76:$O$99,HOUR($A283)+1,1),INDEX($O$101:$O$124,HOUR($A283)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B283,1)*INDEX($N$61:$N$72,MONTH($A283),1)*IF($B283<=5,INDEX($O$76:$O$99,HOUR($A283)+1,1),INDEX($O$101:$O$124,HOUR($A283)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B283,1)*INDEX($N$61:$N$72,MONTH($A283),1)*IF($B283<=5,INDEX($O$76:$O$99,HOUR($A283)+1,1),INDEX($O$101:$O$124,HOUR($A283)+1,1))","v":6.4976655819963627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B283,1)*INDEX($N$61:$N$72,MONTH($A283),1)*IF($B283<=5,INDEX($O$76:$O$99,HOUR($A283)+1,1),INDEX($O$101:$O$124,HOUR($A283)+1,1))","v":6.4976655819963627}]
["2014-01-05T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B284,1)*INDEX($N$61:$N$72,MONTH($A284),1)*IF($B284<=5,INDEX($O$76:$O$99,HOUR($A284)+1,1),INDEX($O$101:$O$124,HOUR($A284)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B284,1)*INDEX($N$61:$N$72,MONTH($A284),1)*IF($B284<=5,INDEX($O$76:$O$99,HOUR($A284)+1,1),INDEX($O$101:$O$124,HOUR($A284)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B284,1)*INDEX($N$61:$N$72,MONTH($A284),1)*IF($B284<=5,INDEX($O$76:$O$99,HOUR($A284)+1,1),INDEX($O$101:$O$124,HOUR($A284)+1,1))","v":5.4129401600019049},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B284,1)*INDEX($N$61:$N$72,MONTH($A284),1)*IF($B284<=5,INDEX($O$76:$O$99,HOUR($A284)+1,1),INDEX($O$101:$O$124,HOUR($A284)+1,1))","v":5.4129401600019049}]
["2014-01-05T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B285,1)*INDEX($N$61:$N$72,MONTH($A285),1)*IF($B285<=5,INDEX($O$76:$O$99,HOUR($A285)+1,1),INDEX($O$101:$O$124,HOUR($A285)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B285,1)*INDEX($N$61:$N$72,MONTH($A285),1)*IF($B285<=5,INDEX($O$76:$O$99,HOUR($A285)+1,1),INDEX($O$101:$O$124,HOUR($A285)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B285,1)*INDEX($N$61:$N$72,MONTH($A285),1)*IF($B285<=5,INDEX($O$76:$O$99,HOUR($A285)+1,1),INDEX($O$101:$O$124,HOUR($A285)+1,1))","v":4.3656190629038063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B285,1)*INDEX($N$61:$N$72,MONTH($A285),1)*IF($B285<=5,INDEX($O$76:$O$99,HOUR($A285)+1,1),INDEX($O$101:$O$124,HOUR($A285)+1,1))","v":4.3656190629038063}]
["2014-01-05T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B286,1)*INDEX($N$61:$N$72,MONTH($A286),1)*IF($B286<=5,INDEX($O$76:$O$99,HOUR($A286)+1,1),INDEX($O$101:$O$124,HOUR($A286)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B286,1)*INDEX($N$61:$N$72,MONTH($A286),1)*IF($B286<=5,INDEX($O$76:$O$99,HOUR($A286)+1,1),INDEX($O$101:$O$124,HOUR($A286)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B286,1)*INDEX($N$61:$N$72,MONTH($A286),1)*IF($B286<=5,INDEX($O$76:$O$99,HOUR($A286)+1,1),INDEX($O$101:$O$124,HOUR($A286)+1,1))","v":3.2060849911166263},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B286,1)*INDEX($N$61:$N$72,MONTH($A286),1)*IF($B286<=5,INDEX($O$76:$O$99,HOUR($A286)+1,1),INDEX($O$101:$O$124,HOUR($A286)+1,1))","v":3.2060849911166263}]
["2014-01-06",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B287,1)*INDEX($N$61:$N$72,MONTH($A287),1)*IF($B287<=5,INDEX($O$76:$O$99,HOUR($A287)+1,1),INDEX($O$101:$O$124,HOUR($A287)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B287,1)*INDEX($N$61:$N$72,MONTH($A287),1)*IF($B287<=5,INDEX($O$76:$O$99,HOUR($A287)+1,1),INDEX($O$101:$O$124,HOUR($A287)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B287,1)*INDEX($N$61:$N$72,MONTH($A287),1)*IF($B287<=5,INDEX($O$76:$O$99,HOUR($A287)+1,1),INDEX($O$101:$O$124,HOUR($A287)+1,1))","v":0.98487627972074288},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B287,1)*INDEX($N$61:$N$72,MONTH($A287),1)*IF($B287<=5,INDEX($O$76:$O$99,HOUR($A287)+1,1),INDEX($O$101:$O$124,HOUR($A287)+1,1))","v":0.98487627972074288}]
["2014-01-06T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B288,1)*INDEX($N$61:$N$72,MONTH($A288),1)*IF($B288<=5,INDEX($O$76:$O$99,HOUR($A288)+1,1),INDEX($O$101:$O$124,HOUR($A288)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B288,1)*INDEX($N$61:$N$72,MONTH($A288),1)*IF($B288<=5,INDEX($O$76:$O$99,HOUR($A288)+1,1),INDEX($O$101:$O$124,HOUR($A288)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B288,1)*INDEX($N$61:$N$72,MONTH($A288),1)*IF($B288<=5,INDEX($O$76:$O$99,HOUR($A288)+1,1),INDEX($O$101:$O$124,HOUR($A288)+1,1))","v":0.61511571154488498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B288,1)*INDEX($N$61:$N$72,MONTH($A288),1)*IF($B288<=5,INDEX($O$76:$O$99,HOUR($A288)+1,1),INDEX($O$101:$O$124,HOUR($A288)+1,1))","v":0.61511571154488498}]
["2014-01-06T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B289,1)*INDEX($N$61:$N$72,MONTH($A289),1)*IF($B289<=5,INDEX($O$76:$O$99,HOUR($A289)+1,1),INDEX($O$101:$O$124,HOUR($A289)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B289,1)*INDEX($N$61:$N$72,MONTH($A289),1)*IF($B289<=5,INDEX($O$76:$O$99,HOUR($A289)+1,1),INDEX($O$101:$O$124,HOUR($A289)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B289,1)*INDEX($N$61:$N$72,MONTH($A289),1)*IF($B289<=5,INDEX($O$76:$O$99,HOUR($A289)+1,1),INDEX($O$101:$O$124,HOUR($A289)+1,1))","v":0.48725458049342013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B289,1)*INDEX($N$61:$N$72,MONTH($A289),1)*IF($B289<=5,INDEX($O$76:$O$99,HOUR($A289)+1,1),INDEX($O$101:$O$124,HOUR($A289)+1,1))","v":0.48725458049342013}]
["2014-01-06T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B290,1)*INDEX($N$61:$N$72,MONTH($A290),1)*IF($B290<=5,INDEX($O$76:$O$99,HOUR($A290)+1,1),INDEX($O$101:$O$124,HOUR($A290)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B290,1)*INDEX($N$61:$N$72,MONTH($A290),1)*IF($B290<=5,INDEX($O$76:$O$99,HOUR($A290)+1,1),INDEX($O$101:$O$124,HOUR($A290)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B290,1)*INDEX($N$61:$N$72,MONTH($A290),1)*IF($B290<=5,INDEX($O$76:$O$99,HOUR($A290)+1,1),INDEX($O$101:$O$124,HOUR($A290)+1,1))","v":0.52181164293976201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B290,1)*INDEX($N$61:$N$72,MONTH($A290),1)*IF($B290<=5,INDEX($O$76:$O$99,HOUR($A290)+1,1),INDEX($O$101:$O$124,HOUR($A290)+1,1))","v":0.52181164293976201}]
["2014-01-06T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B291,1)*INDEX($N$61:$N$72,MONTH($A291),1)*IF($B291<=5,INDEX($O$76:$O$99,HOUR($A291)+1,1),INDEX($O$101:$O$124,HOUR($A291)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B291,1)*INDEX($N$61:$N$72,MONTH($A291),1)*IF($B291<=5,INDEX($O$76:$O$99,HOUR($A291)+1,1),INDEX($O$101:$O$124,HOUR($A291)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B291,1)*INDEX($N$61:$N$72,MONTH($A291),1)*IF($B291<=5,INDEX($O$76:$O$99,HOUR($A291)+1,1),INDEX($O$101:$O$124,HOUR($A291)+1,1))","v":0.895027917360254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B291,1)*INDEX($N$61:$N$72,MONTH($A291),1)*IF($B291<=5,INDEX($O$76:$O$99,HOUR($A291)+1,1),INDEX($O$101:$O$124,HOUR($A291)+1,1))","v":0.895027917360254}]
["2014-01-06T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B292,1)*INDEX($N$61:$N$72,MONTH($A292),1)*IF($B292<=5,INDEX($O$76:$O$99,HOUR($A292)+1,1),INDEX($O$101:$O$124,HOUR($A292)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B292,1)*INDEX($N$61:$N$72,MONTH($A292),1)*IF($B292<=5,INDEX($O$76:$O$99,HOUR($A292)+1,1),INDEX($O$101:$O$124,HOUR($A292)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B292,1)*INDEX($N$61:$N$72,MONTH($A292),1)*IF($B292<=5,INDEX($O$76:$O$99,HOUR($A292)+1,1),INDEX($O$101:$O$124,HOUR($A292)+1,1))","v":2.1909177590980735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B292,1)*INDEX($N$61:$N$72,MONTH($A292),1)*IF($B292<=5,INDEX($O$76:$O$99,HOUR($A292)+1,1),INDEX($O$101:$O$124,HOUR($A292)+1,1))","v":2.1909177590980735}]
["2014-01-06T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B293,1)*INDEX($N$61:$N$72,MONTH($A293),1)*IF($B293<=5,INDEX($O$76:$O$99,HOUR($A293)+1,1),INDEX($O$101:$O$124,HOUR($A293)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B293,1)*INDEX($N$61:$N$72,MONTH($A293),1)*IF($B293<=5,INDEX($O$76:$O$99,HOUR($A293)+1,1),INDEX($O$101:$O$124,HOUR($A293)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B293,1)*INDEX($N$61:$N$72,MONTH($A293),1)*IF($B293<=5,INDEX($O$76:$O$99,HOUR($A293)+1,1),INDEX($O$101:$O$124,HOUR($A293)+1,1))","v":5.3045090855134749},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B293,1)*INDEX($N$61:$N$72,MONTH($A293),1)*IF($B293<=5,INDEX($O$76:$O$99,HOUR($A293)+1,1),INDEX($O$101:$O$124,HOUR($A293)+1,1))","v":5.3045090855134749}]
["2014-01-06T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B294,1)*INDEX($N$61:$N$72,MONTH($A294),1)*IF($B294<=5,INDEX($O$76:$O$99,HOUR($A294)+1,1),INDEX($O$101:$O$124,HOUR($A294)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B294,1)*INDEX($N$61:$N$72,MONTH($A294),1)*IF($B294<=5,INDEX($O$76:$O$99,HOUR($A294)+1,1),INDEX($O$101:$O$124,HOUR($A294)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B294,1)*INDEX($N$61:$N$72,MONTH($A294),1)*IF($B294<=5,INDEX($O$76:$O$99,HOUR($A294)+1,1),INDEX($O$101:$O$124,HOUR($A294)+1,1))","v":8.1727452685598472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B294,1)*INDEX($N$61:$N$72,MONTH($A294),1)*IF($B294<=5,INDEX($O$76:$O$99,HOUR($A294)+1,1),INDEX($O$101:$O$124,HOUR($A294)+1,1))","v":8.1727452685598472}]
["2014-01-06T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A295),HolidayTable,2,FALSE)),VLOOKUP(INT($A295),HolidayTable,2,FALSE),WEEKDAY($A295,2))","v":1},{"$f":"IF($B295<=5,IF(AND(HOUR($A295)>=HOUR(Time_AM_Peak_Begin),HOUR($A295)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A295)>=HOUR(Time_PM_Peak_Begin),HOUR($A295)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C295=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C295=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C295=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B295,1)*INDEX($N$61:$N$72,MONTH($A295),1)*IF($B295<=5,INDEX($O$76:$O$99,HOUR($A295)+1,1),INDEX($O$101:$O$124,HOUR($A295)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B295,1)*INDEX($N$61:$N$72,MONTH($A295),1)*IF($B295<=5,INDEX($O$76:$O$99,HOUR($A295)+1,1),INDEX($O$101:$O$124,HOUR($A295)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B295,1)*INDEX($N$61:$N$72,MONTH($A295),1)*IF($B295<=5,INDEX($O$76:$O$99,HOUR($A295)+1,1),INDEX($O$101:$O$124,HOUR($A295)+1,1))","v":8.0379727250191149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B295,1)*INDEX($N$61:$N$72,MONTH($A295),1)*IF($B295<=5,INDEX($O$76:$O$99,HOUR($A295)+1,1),INDEX($O$101:$O$124,HOUR($A295)+1,1))","v":8.0379727250191149}]
["2014-01-06T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B296,1)*INDEX($N$61:$N$72,MONTH($A296),1)*IF($B296<=5,INDEX($O$76:$O$99,HOUR($A296)+1,1),INDEX($O$101:$O$124,HOUR($A296)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B296,1)*INDEX($N$61:$N$72,MONTH($A296),1)*IF($B296<=5,INDEX($O$76:$O$99,HOUR($A296)+1,1),INDEX($O$101:$O$124,HOUR($A296)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B296,1)*INDEX($N$61:$N$72,MONTH($A296),1)*IF($B296<=5,INDEX($O$76:$O$99,HOUR($A296)+1,1),INDEX($O$101:$O$124,HOUR($A296)+1,1))","v":7.1049320389678847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B296,1)*INDEX($N$61:$N$72,MONTH($A296),1)*IF($B296<=5,INDEX($O$76:$O$99,HOUR($A296)+1,1),INDEX($O$101:$O$124,HOUR($A296)+1,1))","v":7.1049320389678847}]
["2014-01-06T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B297,1)*INDEX($N$61:$N$72,MONTH($A297),1)*IF($B297<=5,INDEX($O$76:$O$99,HOUR($A297)+1,1),INDEX($O$101:$O$124,HOUR($A297)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B297,1)*INDEX($N$61:$N$72,MONTH($A297),1)*IF($B297<=5,INDEX($O$76:$O$99,HOUR($A297)+1,1),INDEX($O$101:$O$124,HOUR($A297)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B297,1)*INDEX($N$61:$N$72,MONTH($A297),1)*IF($B297<=5,INDEX($O$76:$O$99,HOUR($A297)+1,1),INDEX($O$101:$O$124,HOUR($A297)+1,1))","v":7.0980206264786165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B297,1)*INDEX($N$61:$N$72,MONTH($A297),1)*IF($B297<=5,INDEX($O$76:$O$99,HOUR($A297)+1,1),INDEX($O$101:$O$124,HOUR($A297)+1,1))","v":7.0980206264786165}]
["2014-01-06T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B298,1)*INDEX($N$61:$N$72,MONTH($A298),1)*IF($B298<=5,INDEX($O$76:$O$99,HOUR($A298)+1,1),INDEX($O$101:$O$124,HOUR($A298)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B298,1)*INDEX($N$61:$N$72,MONTH($A298),1)*IF($B298<=5,INDEX($O$76:$O$99,HOUR($A298)+1,1),INDEX($O$101:$O$124,HOUR($A298)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B298,1)*INDEX($N$61:$N$72,MONTH($A298),1)*IF($B298<=5,INDEX($O$76:$O$99,HOUR($A298)+1,1),INDEX($O$101:$O$124,HOUR($A298)+1,1))","v":7.5472624382810602},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B298,1)*INDEX($N$61:$N$72,MONTH($A298),1)*IF($B298<=5,INDEX($O$76:$O$99,HOUR($A298)+1,1),INDEX($O$101:$O$124,HOUR($A298)+1,1))","v":7.5472624382810602}]
["2014-01-06T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B299,1)*INDEX($N$61:$N$72,MONTH($A299),1)*IF($B299<=5,INDEX($O$76:$O$99,HOUR($A299)+1,1),INDEX($O$101:$O$124,HOUR($A299)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B299,1)*INDEX($N$61:$N$72,MONTH($A299),1)*IF($B299<=5,INDEX($O$76:$O$99,HOUR($A299)+1,1),INDEX($O$101:$O$124,HOUR($A299)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B299,1)*INDEX($N$61:$N$72,MONTH($A299),1)*IF($B299<=5,INDEX($O$76:$O$99,HOUR($A299)+1,1),INDEX($O$101:$O$124,HOUR($A299)+1,1))","v":8.0206941937959453},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B299,1)*INDEX($N$61:$N$72,MONTH($A299),1)*IF($B299<=5,INDEX($O$76:$O$99,HOUR($A299)+1,1),INDEX($O$101:$O$124,HOUR($A299)+1,1))","v":8.0206941937959453}]
["2014-01-06T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B300,1)*INDEX($N$61:$N$72,MONTH($A300),1)*IF($B300<=5,INDEX($O$76:$O$99,HOUR($A300)+1,1),INDEX($O$101:$O$124,HOUR($A300)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B300,1)*INDEX($N$61:$N$72,MONTH($A300),1)*IF($B300<=5,INDEX($O$76:$O$99,HOUR($A300)+1,1),INDEX($O$101:$O$124,HOUR($A300)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B300,1)*INDEX($N$61:$N$72,MONTH($A300),1)*IF($B300<=5,INDEX($O$76:$O$99,HOUR($A300)+1,1),INDEX($O$101:$O$124,HOUR($A300)+1,1))","v":8.0448841375083848},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B300,1)*INDEX($N$61:$N$72,MONTH($A300),1)*IF($B300<=5,INDEX($O$76:$O$99,HOUR($A300)+1,1),INDEX($O$101:$O$124,HOUR($A300)+1,1))","v":8.0448841375083848}]
["2014-01-06T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B301,1)*INDEX($N$61:$N$72,MONTH($A301),1)*IF($B301<=5,INDEX($O$76:$O$99,HOUR($A301)+1,1),INDEX($O$101:$O$124,HOUR($A301)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B301,1)*INDEX($N$61:$N$72,MONTH($A301),1)*IF($B301<=5,INDEX($O$76:$O$99,HOUR($A301)+1,1),INDEX($O$101:$O$124,HOUR($A301)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B301,1)*INDEX($N$61:$N$72,MONTH($A301),1)*IF($B301<=5,INDEX($O$76:$O$99,HOUR($A301)+1,1),INDEX($O$101:$O$124,HOUR($A301)+1,1))","v":8.3800876432378981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B301,1)*INDEX($N$61:$N$72,MONTH($A301),1)*IF($B301<=5,INDEX($O$76:$O$99,HOUR($A301)+1,1),INDEX($O$101:$O$124,HOUR($A301)+1,1))","v":8.3800876432378981}]
["2014-01-06T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B302,1)*INDEX($N$61:$N$72,MONTH($A302),1)*IF($B302<=5,INDEX($O$76:$O$99,HOUR($A302)+1,1),INDEX($O$101:$O$124,HOUR($A302)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B302,1)*INDEX($N$61:$N$72,MONTH($A302),1)*IF($B302<=5,INDEX($O$76:$O$99,HOUR($A302)+1,1),INDEX($O$101:$O$124,HOUR($A302)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B302,1)*INDEX($N$61:$N$72,MONTH($A302),1)*IF($B302<=5,INDEX($O$76:$O$99,HOUR($A302)+1,1),INDEX($O$101:$O$124,HOUR($A302)+1,1))","v":9.0055704735166877},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B302,1)*INDEX($N$61:$N$72,MONTH($A302),1)*IF($B302<=5,INDEX($O$76:$O$99,HOUR($A302)+1,1),INDEX($O$101:$O$124,HOUR($A302)+1,1))","v":9.0055704735166877}]
["2014-01-06T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B303,1)*INDEX($N$61:$N$72,MONTH($A303),1)*IF($B303<=5,INDEX($O$76:$O$99,HOUR($A303)+1,1),INDEX($O$101:$O$124,HOUR($A303)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B303,1)*INDEX($N$61:$N$72,MONTH($A303),1)*IF($B303<=5,INDEX($O$76:$O$99,HOUR($A303)+1,1),INDEX($O$101:$O$124,HOUR($A303)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B303,1)*INDEX($N$61:$N$72,MONTH($A303),1)*IF($B303<=5,INDEX($O$76:$O$99,HOUR($A303)+1,1),INDEX($O$101:$O$124,HOUR($A303)+1,1))","v":9.5170149977225478},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B303,1)*INDEX($N$61:$N$72,MONTH($A303),1)*IF($B303<=5,INDEX($O$76:$O$99,HOUR($A303)+1,1),INDEX($O$101:$O$124,HOUR($A303)+1,1))","v":9.5170149977225478}]
["2014-01-06T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B304,1)*INDEX($N$61:$N$72,MONTH($A304),1)*IF($B304<=5,INDEX($O$76:$O$99,HOUR($A304)+1,1),INDEX($O$101:$O$124,HOUR($A304)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B304,1)*INDEX($N$61:$N$72,MONTH($A304),1)*IF($B304<=5,INDEX($O$76:$O$99,HOUR($A304)+1,1),INDEX($O$101:$O$124,HOUR($A304)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B304,1)*INDEX($N$61:$N$72,MONTH($A304),1)*IF($B304<=5,INDEX($O$76:$O$99,HOUR($A304)+1,1),INDEX($O$101:$O$124,HOUR($A304)+1,1))","v":9.6656103662418165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B304,1)*INDEX($N$61:$N$72,MONTH($A304),1)*IF($B304<=5,INDEX($O$76:$O$99,HOUR($A304)+1,1),INDEX($O$101:$O$124,HOUR($A304)+1,1))","v":9.6656103662418165}]
["2014-01-06T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B305,1)*INDEX($N$61:$N$72,MONTH($A305),1)*IF($B305<=5,INDEX($O$76:$O$99,HOUR($A305)+1,1),INDEX($O$101:$O$124,HOUR($A305)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B305,1)*INDEX($N$61:$N$72,MONTH($A305),1)*IF($B305<=5,INDEX($O$76:$O$99,HOUR($A305)+1,1),INDEX($O$101:$O$124,HOUR($A305)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B305,1)*INDEX($N$61:$N$72,MONTH($A305),1)*IF($B305<=5,INDEX($O$76:$O$99,HOUR($A305)+1,1),INDEX($O$101:$O$124,HOUR($A305)+1,1))","v":7.5818195007274021},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B305,1)*INDEX($N$61:$N$72,MONTH($A305),1)*IF($B305<=5,INDEX($O$76:$O$99,HOUR($A305)+1,1),INDEX($O$101:$O$124,HOUR($A305)+1,1))","v":7.5818195007274021}]
["2014-01-06T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B306,1)*INDEX($N$61:$N$72,MONTH($A306),1)*IF($B306<=5,INDEX($O$76:$O$99,HOUR($A306)+1,1),INDEX($O$101:$O$124,HOUR($A306)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B306,1)*INDEX($N$61:$N$72,MONTH($A306),1)*IF($B306<=5,INDEX($O$76:$O$99,HOUR($A306)+1,1),INDEX($O$101:$O$124,HOUR($A306)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B306,1)*INDEX($N$61:$N$72,MONTH($A306),1)*IF($B306<=5,INDEX($O$76:$O$99,HOUR($A306)+1,1),INDEX($O$101:$O$124,HOUR($A306)+1,1))","v":5.63971259124299},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B306,1)*INDEX($N$61:$N$72,MONTH($A306),1)*IF($B306<=5,INDEX($O$76:$O$99,HOUR($A306)+1,1),INDEX($O$101:$O$124,HOUR($A306)+1,1))","v":5.63971259124299}]
["2014-01-06T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B307,1)*INDEX($N$61:$N$72,MONTH($A307),1)*IF($B307<=5,INDEX($O$76:$O$99,HOUR($A307)+1,1),INDEX($O$101:$O$124,HOUR($A307)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B307,1)*INDEX($N$61:$N$72,MONTH($A307),1)*IF($B307<=5,INDEX($O$76:$O$99,HOUR($A307)+1,1),INDEX($O$101:$O$124,HOUR($A307)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B307,1)*INDEX($N$61:$N$72,MONTH($A307),1)*IF($B307<=5,INDEX($O$76:$O$99,HOUR($A307)+1,1),INDEX($O$101:$O$124,HOUR($A307)+1,1))","v":4.4336711118656602},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B307,1)*INDEX($N$61:$N$72,MONTH($A307),1)*IF($B307<=5,INDEX($O$76:$O$99,HOUR($A307)+1,1),INDEX($O$101:$O$124,HOUR($A307)+1,1))","v":4.4336711118656602}]
["2014-01-06T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B308,1)*INDEX($N$61:$N$72,MONTH($A308),1)*IF($B308<=5,INDEX($O$76:$O$99,HOUR($A308)+1,1),INDEX($O$101:$O$124,HOUR($A308)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B308,1)*INDEX($N$61:$N$72,MONTH($A308),1)*IF($B308<=5,INDEX($O$76:$O$99,HOUR($A308)+1,1),INDEX($O$101:$O$124,HOUR($A308)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B308,1)*INDEX($N$61:$N$72,MONTH($A308),1)*IF($B308<=5,INDEX($O$76:$O$99,HOUR($A308)+1,1),INDEX($O$101:$O$124,HOUR($A308)+1,1))","v":3.5697445507071133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B308,1)*INDEX($N$61:$N$72,MONTH($A308),1)*IF($B308<=5,INDEX($O$76:$O$99,HOUR($A308)+1,1),INDEX($O$101:$O$124,HOUR($A308)+1,1))","v":3.5697445507071133}]
["2014-01-06T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B309,1)*INDEX($N$61:$N$72,MONTH($A309),1)*IF($B309<=5,INDEX($O$76:$O$99,HOUR($A309)+1,1),INDEX($O$101:$O$124,HOUR($A309)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B309,1)*INDEX($N$61:$N$72,MONTH($A309),1)*IF($B309<=5,INDEX($O$76:$O$99,HOUR($A309)+1,1),INDEX($O$101:$O$124,HOUR($A309)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B309,1)*INDEX($N$61:$N$72,MONTH($A309),1)*IF($B309<=5,INDEX($O$76:$O$99,HOUR($A309)+1,1),INDEX($O$101:$O$124,HOUR($A309)+1,1))","v":2.633248158411249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B309,1)*INDEX($N$61:$N$72,MONTH($A309),1)*IF($B309<=5,INDEX($O$76:$O$99,HOUR($A309)+1,1),INDEX($O$101:$O$124,HOUR($A309)+1,1))","v":2.633248158411249}]
["2014-01-06T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B310,1)*INDEX($N$61:$N$72,MONTH($A310),1)*IF($B310<=5,INDEX($O$76:$O$99,HOUR($A310)+1,1),INDEX($O$101:$O$124,HOUR($A310)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B310,1)*INDEX($N$61:$N$72,MONTH($A310),1)*IF($B310<=5,INDEX($O$76:$O$99,HOUR($A310)+1,1),INDEX($O$101:$O$124,HOUR($A310)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B310,1)*INDEX($N$61:$N$72,MONTH($A310),1)*IF($B310<=5,INDEX($O$76:$O$99,HOUR($A310)+1,1),INDEX($O$101:$O$124,HOUR($A310)+1,1))","v":1.8073343659436789},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B310,1)*INDEX($N$61:$N$72,MONTH($A310),1)*IF($B310<=5,INDEX($O$76:$O$99,HOUR($A310)+1,1),INDEX($O$101:$O$124,HOUR($A310)+1,1))","v":1.8073343659436789}]
["2014-01-07",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B311,1)*INDEX($N$61:$N$72,MONTH($A311),1)*IF($B311<=5,INDEX($O$76:$O$99,HOUR($A311)+1,1),INDEX($O$101:$O$124,HOUR($A311)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B311,1)*INDEX($N$61:$N$72,MONTH($A311),1)*IF($B311<=5,INDEX($O$76:$O$99,HOUR($A311)+1,1),INDEX($O$101:$O$124,HOUR($A311)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B311,1)*INDEX($N$61:$N$72,MONTH($A311),1)*IF($B311<=5,INDEX($O$76:$O$99,HOUR($A311)+1,1),INDEX($O$101:$O$124,HOUR($A311)+1,1))","v":1.319368246577501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B311,1)*INDEX($N$61:$N$72,MONTH($A311),1)*IF($B311<=5,INDEX($O$76:$O$99,HOUR($A311)+1,1),INDEX($O$101:$O$124,HOUR($A311)+1,1))","v":1.319368246577501}]
["2014-01-07T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B312,1)*INDEX($N$61:$N$72,MONTH($A312),1)*IF($B312<=5,INDEX($O$76:$O$99,HOUR($A312)+1,1),INDEX($O$101:$O$124,HOUR($A312)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B312,1)*INDEX($N$61:$N$72,MONTH($A312),1)*IF($B312<=5,INDEX($O$76:$O$99,HOUR($A312)+1,1),INDEX($O$101:$O$124,HOUR($A312)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B312,1)*INDEX($N$61:$N$72,MONTH($A312),1)*IF($B312<=5,INDEX($O$76:$O$99,HOUR($A312)+1,1),INDEX($O$101:$O$124,HOUR($A312)+1,1))","v":0.82402648382735144},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B312,1)*INDEX($N$61:$N$72,MONTH($A312),1)*IF($B312<=5,INDEX($O$76:$O$99,HOUR($A312)+1,1),INDEX($O$101:$O$124,HOUR($A312)+1,1))","v":0.82402648382735144}]
["2014-01-07T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B313,1)*INDEX($N$61:$N$72,MONTH($A313),1)*IF($B313<=5,INDEX($O$76:$O$99,HOUR($A313)+1,1),INDEX($O$101:$O$124,HOUR($A313)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B313,1)*INDEX($N$61:$N$72,MONTH($A313),1)*IF($B313<=5,INDEX($O$76:$O$99,HOUR($A313)+1,1),INDEX($O$101:$O$124,HOUR($A313)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B313,1)*INDEX($N$61:$N$72,MONTH($A313),1)*IF($B313<=5,INDEX($O$76:$O$99,HOUR($A313)+1,1),INDEX($O$101:$O$124,HOUR($A313)+1,1))","v":0.65274007988571103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B313,1)*INDEX($N$61:$N$72,MONTH($A313),1)*IF($B313<=5,INDEX($O$76:$O$99,HOUR($A313)+1,1),INDEX($O$101:$O$124,HOUR($A313)+1,1))","v":0.65274007988571103}]
["2014-01-07T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B314,1)*INDEX($N$61:$N$72,MONTH($A314),1)*IF($B314<=5,INDEX($O$76:$O$99,HOUR($A314)+1,1),INDEX($O$101:$O$124,HOUR($A314)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B314,1)*INDEX($N$61:$N$72,MONTH($A314),1)*IF($B314<=5,INDEX($O$76:$O$99,HOUR($A314)+1,1),INDEX($O$101:$O$124,HOUR($A314)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B314,1)*INDEX($N$61:$N$72,MONTH($A314),1)*IF($B314<=5,INDEX($O$76:$O$99,HOUR($A314)+1,1),INDEX($O$101:$O$124,HOUR($A314)+1,1))","v":0.69903370257264086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B314,1)*INDEX($N$61:$N$72,MONTH($A314),1)*IF($B314<=5,INDEX($O$76:$O$99,HOUR($A314)+1,1),INDEX($O$101:$O$124,HOUR($A314)+1,1))","v":0.69903370257264086}]
["2014-01-07T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B315,1)*INDEX($N$61:$N$72,MONTH($A315),1)*IF($B315<=5,INDEX($O$76:$O$99,HOUR($A315)+1,1),INDEX($O$101:$O$124,HOUR($A315)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B315,1)*INDEX($N$61:$N$72,MONTH($A315),1)*IF($B315<=5,INDEX($O$76:$O$99,HOUR($A315)+1,1),INDEX($O$101:$O$124,HOUR($A315)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B315,1)*INDEX($N$61:$N$72,MONTH($A315),1)*IF($B315<=5,INDEX($O$76:$O$99,HOUR($A315)+1,1),INDEX($O$101:$O$124,HOUR($A315)+1,1))","v":1.1990048275914833},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B315,1)*INDEX($N$61:$N$72,MONTH($A315),1)*IF($B315<=5,INDEX($O$76:$O$99,HOUR($A315)+1,1),INDEX($O$101:$O$124,HOUR($A315)+1,1))","v":1.1990048275914833}]
["2014-01-07T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B316,1)*INDEX($N$61:$N$72,MONTH($A316),1)*IF($B316<=5,INDEX($O$76:$O$99,HOUR($A316)+1,1),INDEX($O$101:$O$124,HOUR($A316)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B316,1)*INDEX($N$61:$N$72,MONTH($A316),1)*IF($B316<=5,INDEX($O$76:$O$99,HOUR($A316)+1,1),INDEX($O$101:$O$124,HOUR($A316)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B316,1)*INDEX($N$61:$N$72,MONTH($A316),1)*IF($B316<=5,INDEX($O$76:$O$99,HOUR($A316)+1,1),INDEX($O$101:$O$124,HOUR($A316)+1,1))","v":2.9350156783513532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B316,1)*INDEX($N$61:$N$72,MONTH($A316),1)*IF($B316<=5,INDEX($O$76:$O$99,HOUR($A316)+1,1),INDEX($O$101:$O$124,HOUR($A316)+1,1))","v":2.9350156783513532}]
["2014-01-07T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B317,1)*INDEX($N$61:$N$72,MONTH($A317),1)*IF($B317<=5,INDEX($O$76:$O$99,HOUR($A317)+1,1),INDEX($O$101:$O$124,HOUR($A317)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B317,1)*INDEX($N$61:$N$72,MONTH($A317),1)*IF($B317<=5,INDEX($O$76:$O$99,HOUR($A317)+1,1),INDEX($O$101:$O$124,HOUR($A317)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B317,1)*INDEX($N$61:$N$72,MONTH($A317),1)*IF($B317<=5,INDEX($O$76:$O$99,HOUR($A317)+1,1),INDEX($O$101:$O$124,HOUR($A317)+1,1))","v":7.1060710824437336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B317,1)*INDEX($N$61:$N$72,MONTH($A317),1)*IF($B317<=5,INDEX($O$76:$O$99,HOUR($A317)+1,1),INDEX($O$101:$O$124,HOUR($A317)+1,1))","v":7.1060710824437336}]
["2014-01-07T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B318,1)*INDEX($N$61:$N$72,MONTH($A318),1)*IF($B318<=5,INDEX($O$76:$O$99,HOUR($A318)+1,1),INDEX($O$101:$O$124,HOUR($A318)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B318,1)*INDEX($N$61:$N$72,MONTH($A318),1)*IF($B318<=5,INDEX($O$76:$O$99,HOUR($A318)+1,1),INDEX($O$101:$O$124,HOUR($A318)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B318,1)*INDEX($N$61:$N$72,MONTH($A318),1)*IF($B318<=5,INDEX($O$76:$O$99,HOUR($A318)+1,1),INDEX($O$101:$O$124,HOUR($A318)+1,1))","v":10.948441765458911},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B318,1)*INDEX($N$61:$N$72,MONTH($A318),1)*IF($B318<=5,INDEX($O$76:$O$99,HOUR($A318)+1,1),INDEX($O$101:$O$124,HOUR($A318)+1,1))","v":10.948441765458911}]
["2014-01-07T08:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B319,1)*INDEX($N$61:$N$72,MONTH($A319),1)*IF($B319<=5,INDEX($O$76:$O$99,HOUR($A319)+1,1),INDEX($O$101:$O$124,HOUR($A319)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B319,1)*INDEX($N$61:$N$72,MONTH($A319),1)*IF($B319<=5,INDEX($O$76:$O$99,HOUR($A319)+1,1),INDEX($O$101:$O$124,HOUR($A319)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B319,1)*INDEX($N$61:$N$72,MONTH($A319),1)*IF($B319<=5,INDEX($O$76:$O$99,HOUR($A319)+1,1),INDEX($O$101:$O$124,HOUR($A319)+1,1))","v":10.767896636979886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B319,1)*INDEX($N$61:$N$72,MONTH($A319),1)*IF($B319<=5,INDEX($O$76:$O$99,HOUR($A319)+1,1),INDEX($O$101:$O$124,HOUR($A319)+1,1))","v":10.767896636979886}]
["2014-01-07T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B320,1)*INDEX($N$61:$N$72,MONTH($A320),1)*IF($B320<=5,INDEX($O$76:$O$99,HOUR($A320)+1,1),INDEX($O$101:$O$124,HOUR($A320)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B320,1)*INDEX($N$61:$N$72,MONTH($A320),1)*IF($B320<=5,INDEX($O$76:$O$99,HOUR($A320)+1,1),INDEX($O$101:$O$124,HOUR($A320)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B320,1)*INDEX($N$61:$N$72,MONTH($A320),1)*IF($B320<=5,INDEX($O$76:$O$99,HOUR($A320)+1,1),INDEX($O$101:$O$124,HOUR($A320)+1,1))","v":9.5179688244327796},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B320,1)*INDEX($N$61:$N$72,MONTH($A320),1)*IF($B320<=5,INDEX($O$76:$O$99,HOUR($A320)+1,1),INDEX($O$101:$O$124,HOUR($A320)+1,1))","v":9.5179688244327796}]
["2014-01-07T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B321,1)*INDEX($N$61:$N$72,MONTH($A321),1)*IF($B321<=5,INDEX($O$76:$O$99,HOUR($A321)+1,1),INDEX($O$101:$O$124,HOUR($A321)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B321,1)*INDEX($N$61:$N$72,MONTH($A321),1)*IF($B321<=5,INDEX($O$76:$O$99,HOUR($A321)+1,1),INDEX($O$101:$O$124,HOUR($A321)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B321,1)*INDEX($N$61:$N$72,MONTH($A321),1)*IF($B321<=5,INDEX($O$76:$O$99,HOUR($A321)+1,1),INDEX($O$101:$O$124,HOUR($A321)+1,1))","v":9.5087100998953922},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B321,1)*INDEX($N$61:$N$72,MONTH($A321),1)*IF($B321<=5,INDEX($O$76:$O$99,HOUR($A321)+1,1),INDEX($O$101:$O$124,HOUR($A321)+1,1))","v":9.5087100998953922}]
["2014-01-07T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B322,1)*INDEX($N$61:$N$72,MONTH($A322),1)*IF($B322<=5,INDEX($O$76:$O$99,HOUR($A322)+1,1),INDEX($O$101:$O$124,HOUR($A322)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B322,1)*INDEX($N$61:$N$72,MONTH($A322),1)*IF($B322<=5,INDEX($O$76:$O$99,HOUR($A322)+1,1),INDEX($O$101:$O$124,HOUR($A322)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B322,1)*INDEX($N$61:$N$72,MONTH($A322),1)*IF($B322<=5,INDEX($O$76:$O$99,HOUR($A322)+1,1),INDEX($O$101:$O$124,HOUR($A322)+1,1))","v":10.110527194825481},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B322,1)*INDEX($N$61:$N$72,MONTH($A322),1)*IF($B322<=5,INDEX($O$76:$O$99,HOUR($A322)+1,1),INDEX($O$101:$O$124,HOUR($A322)+1,1))","v":10.110527194825481}]
["2014-01-07T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B323,1)*INDEX($N$61:$N$72,MONTH($A323),1)*IF($B323<=5,INDEX($O$76:$O$99,HOUR($A323)+1,1),INDEX($O$101:$O$124,HOUR($A323)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B323,1)*INDEX($N$61:$N$72,MONTH($A323),1)*IF($B323<=5,INDEX($O$76:$O$99,HOUR($A323)+1,1),INDEX($O$101:$O$124,HOUR($A323)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B323,1)*INDEX($N$61:$N$72,MONTH($A323),1)*IF($B323<=5,INDEX($O$76:$O$99,HOUR($A323)+1,1),INDEX($O$101:$O$124,HOUR($A323)+1,1))","v":10.74474982563642},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B323,1)*INDEX($N$61:$N$72,MONTH($A323),1)*IF($B323<=5,INDEX($O$76:$O$99,HOUR($A323)+1,1),INDEX($O$101:$O$124,HOUR($A323)+1,1))","v":10.74474982563642}]
["2014-01-07T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B324,1)*INDEX($N$61:$N$72,MONTH($A324),1)*IF($B324<=5,INDEX($O$76:$O$99,HOUR($A324)+1,1),INDEX($O$101:$O$124,HOUR($A324)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B324,1)*INDEX($N$61:$N$72,MONTH($A324),1)*IF($B324<=5,INDEX($O$76:$O$99,HOUR($A324)+1,1),INDEX($O$101:$O$124,HOUR($A324)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B324,1)*INDEX($N$61:$N$72,MONTH($A324),1)*IF($B324<=5,INDEX($O$76:$O$99,HOUR($A324)+1,1),INDEX($O$101:$O$124,HOUR($A324)+1,1))","v":10.777155361517272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B324,1)*INDEX($N$61:$N$72,MONTH($A324),1)*IF($B324<=5,INDEX($O$76:$O$99,HOUR($A324)+1,1),INDEX($O$101:$O$124,HOUR($A324)+1,1))","v":10.777155361517272}]
["2014-01-07T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B325,1)*INDEX($N$61:$N$72,MONTH($A325),1)*IF($B325<=5,INDEX($O$76:$O$99,HOUR($A325)+1,1),INDEX($O$101:$O$124,HOUR($A325)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B325,1)*INDEX($N$61:$N$72,MONTH($A325),1)*IF($B325<=5,INDEX($O$76:$O$99,HOUR($A325)+1,1),INDEX($O$101:$O$124,HOUR($A325)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B325,1)*INDEX($N$61:$N$72,MONTH($A325),1)*IF($B325<=5,INDEX($O$76:$O$99,HOUR($A325)+1,1),INDEX($O$101:$O$124,HOUR($A325)+1,1))","v":11.226203501580489},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B325,1)*INDEX($N$61:$N$72,MONTH($A325),1)*IF($B325<=5,INDEX($O$76:$O$99,HOUR($A325)+1,1),INDEX($O$101:$O$124,HOUR($A325)+1,1))","v":11.226203501580489}]
["2014-01-07T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B326,1)*INDEX($N$61:$N$72,MONTH($A326),1)*IF($B326<=5,INDEX($O$76:$O$99,HOUR($A326)+1,1),INDEX($O$101:$O$124,HOUR($A326)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B326,1)*INDEX($N$61:$N$72,MONTH($A326),1)*IF($B326<=5,INDEX($O$76:$O$99,HOUR($A326)+1,1),INDEX($O$101:$O$124,HOUR($A326)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B326,1)*INDEX($N$61:$N$72,MONTH($A326),1)*IF($B326<=5,INDEX($O$76:$O$99,HOUR($A326)+1,1),INDEX($O$101:$O$124,HOUR($A326)+1,1))","v":12.064118072213923},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B326,1)*INDEX($N$61:$N$72,MONTH($A326),1)*IF($B326<=5,INDEX($O$76:$O$99,HOUR($A326)+1,1),INDEX($O$101:$O$124,HOUR($A326)+1,1))","v":12.064118072213923}]
["2014-01-07T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B327,1)*INDEX($N$61:$N$72,MONTH($A327),1)*IF($B327<=5,INDEX($O$76:$O$99,HOUR($A327)+1,1),INDEX($O$101:$O$124,HOUR($A327)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B327,1)*INDEX($N$61:$N$72,MONTH($A327),1)*IF($B327<=5,INDEX($O$76:$O$99,HOUR($A327)+1,1),INDEX($O$101:$O$124,HOUR($A327)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B327,1)*INDEX($N$61:$N$72,MONTH($A327),1)*IF($B327<=5,INDEX($O$76:$O$99,HOUR($A327)+1,1),INDEX($O$101:$O$124,HOUR($A327)+1,1))","v":12.749263687980484},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B327,1)*INDEX($N$61:$N$72,MONTH($A327),1)*IF($B327<=5,INDEX($O$76:$O$99,HOUR($A327)+1,1),INDEX($O$101:$O$124,HOUR($A327)+1,1))","v":12.749263687980484}]
["2014-01-07T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B328,1)*INDEX($N$61:$N$72,MONTH($A328),1)*IF($B328<=5,INDEX($O$76:$O$99,HOUR($A328)+1,1),INDEX($O$101:$O$124,HOUR($A328)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B328,1)*INDEX($N$61:$N$72,MONTH($A328),1)*IF($B328<=5,INDEX($O$76:$O$99,HOUR($A328)+1,1),INDEX($O$101:$O$124,HOUR($A328)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B328,1)*INDEX($N$61:$N$72,MONTH($A328),1)*IF($B328<=5,INDEX($O$76:$O$99,HOUR($A328)+1,1),INDEX($O$101:$O$124,HOUR($A328)+1,1))","v":12.948326265534282},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B328,1)*INDEX($N$61:$N$72,MONTH($A328),1)*IF($B328<=5,INDEX($O$76:$O$99,HOUR($A328)+1,1),INDEX($O$101:$O$124,HOUR($A328)+1,1))","v":12.948326265534282}]
["2014-01-07T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B329,1)*INDEX($N$61:$N$72,MONTH($A329),1)*IF($B329<=5,INDEX($O$76:$O$99,HOUR($A329)+1,1),INDEX($O$101:$O$124,HOUR($A329)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B329,1)*INDEX($N$61:$N$72,MONTH($A329),1)*IF($B329<=5,INDEX($O$76:$O$99,HOUR($A329)+1,1),INDEX($O$101:$O$124,HOUR($A329)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B329,1)*INDEX($N$61:$N$72,MONTH($A329),1)*IF($B329<=5,INDEX($O$76:$O$99,HOUR($A329)+1,1),INDEX($O$101:$O$124,HOUR($A329)+1,1))","v":10.156820817512411},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B329,1)*INDEX($N$61:$N$72,MONTH($A329),1)*IF($B329<=5,INDEX($O$76:$O$99,HOUR($A329)+1,1),INDEX($O$101:$O$124,HOUR($A329)+1,1))","v":10.156820817512411}]
["2014-01-07T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B330,1)*INDEX($N$61:$N$72,MONTH($A330),1)*IF($B330<=5,INDEX($O$76:$O$99,HOUR($A330)+1,1),INDEX($O$101:$O$124,HOUR($A330)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B330,1)*INDEX($N$61:$N$72,MONTH($A330),1)*IF($B330<=5,INDEX($O$76:$O$99,HOUR($A330)+1,1),INDEX($O$101:$O$124,HOUR($A330)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B330,1)*INDEX($N$61:$N$72,MONTH($A330),1)*IF($B330<=5,INDEX($O$76:$O$99,HOUR($A330)+1,1),INDEX($O$101:$O$124,HOUR($A330)+1,1))","v":7.5551192225069528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B330,1)*INDEX($N$61:$N$72,MONTH($A330),1)*IF($B330<=5,INDEX($O$76:$O$99,HOUR($A330)+1,1),INDEX($O$101:$O$124,HOUR($A330)+1,1))","v":7.5551192225069528}]
["2014-01-07T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B331,1)*INDEX($N$61:$N$72,MONTH($A331),1)*IF($B331<=5,INDEX($O$76:$O$99,HOUR($A331)+1,1),INDEX($O$101:$O$124,HOUR($A331)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B331,1)*INDEX($N$61:$N$72,MONTH($A331),1)*IF($B331<=5,INDEX($O$76:$O$99,HOUR($A331)+1,1),INDEX($O$101:$O$124,HOUR($A331)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B331,1)*INDEX($N$61:$N$72,MONTH($A331),1)*IF($B331<=5,INDEX($O$76:$O$99,HOUR($A331)+1,1),INDEX($O$101:$O$124,HOUR($A331)+1,1))","v":5.9394717907331014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B331,1)*INDEX($N$61:$N$72,MONTH($A331),1)*IF($B331<=5,INDEX($O$76:$O$99,HOUR($A331)+1,1),INDEX($O$101:$O$124,HOUR($A331)+1,1))","v":5.9394717907331014}]
["2014-01-07T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B332,1)*INDEX($N$61:$N$72,MONTH($A332),1)*IF($B332<=5,INDEX($O$76:$O$99,HOUR($A332)+1,1),INDEX($O$101:$O$124,HOUR($A332)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B332,1)*INDEX($N$61:$N$72,MONTH($A332),1)*IF($B332<=5,INDEX($O$76:$O$99,HOUR($A332)+1,1),INDEX($O$101:$O$124,HOUR($A332)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B332,1)*INDEX($N$61:$N$72,MONTH($A332),1)*IF($B332<=5,INDEX($O$76:$O$99,HOUR($A332)+1,1),INDEX($O$101:$O$124,HOUR($A332)+1,1))","v":4.7821312235598548},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B332,1)*INDEX($N$61:$N$72,MONTH($A332),1)*IF($B332<=5,INDEX($O$76:$O$99,HOUR($A332)+1,1),INDEX($O$101:$O$124,HOUR($A332)+1,1))","v":4.7821312235598548}]
["2014-01-07T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B333,1)*INDEX($N$61:$N$72,MONTH($A333),1)*IF($B333<=5,INDEX($O$76:$O$99,HOUR($A333)+1,1),INDEX($O$101:$O$124,HOUR($A333)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B333,1)*INDEX($N$61:$N$72,MONTH($A333),1)*IF($B333<=5,INDEX($O$76:$O$99,HOUR($A333)+1,1),INDEX($O$101:$O$124,HOUR($A333)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B333,1)*INDEX($N$61:$N$72,MONTH($A333),1)*IF($B333<=5,INDEX($O$76:$O$99,HOUR($A333)+1,1),INDEX($O$101:$O$124,HOUR($A333)+1,1))","v":3.527574048744055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B333,1)*INDEX($N$61:$N$72,MONTH($A333),1)*IF($B333<=5,INDEX($O$76:$O$99,HOUR($A333)+1,1),INDEX($O$101:$O$124,HOUR($A333)+1,1))","v":3.527574048744055}]
["2014-01-07T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B334,1)*INDEX($N$61:$N$72,MONTH($A334),1)*IF($B334<=5,INDEX($O$76:$O$99,HOUR($A334)+1,1),INDEX($O$101:$O$124,HOUR($A334)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B334,1)*INDEX($N$61:$N$72,MONTH($A334),1)*IF($B334<=5,INDEX($O$76:$O$99,HOUR($A334)+1,1),INDEX($O$101:$O$124,HOUR($A334)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B334,1)*INDEX($N$61:$N$72,MONTH($A334),1)*IF($B334<=5,INDEX($O$76:$O$99,HOUR($A334)+1,1),INDEX($O$101:$O$124,HOUR($A334)+1,1))","v":2.4211564665264316},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B334,1)*INDEX($N$61:$N$72,MONTH($A334),1)*IF($B334<=5,INDEX($O$76:$O$99,HOUR($A334)+1,1),INDEX($O$101:$O$124,HOUR($A334)+1,1))","v":2.4211564665264316}]
["2014-01-08",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B335,1)*INDEX($N$61:$N$72,MONTH($A335),1)*IF($B335<=5,INDEX($O$76:$O$99,HOUR($A335)+1,1),INDEX($O$101:$O$124,HOUR($A335)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B335,1)*INDEX($N$61:$N$72,MONTH($A335),1)*IF($B335<=5,INDEX($O$76:$O$99,HOUR($A335)+1,1),INDEX($O$101:$O$124,HOUR($A335)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B335,1)*INDEX($N$61:$N$72,MONTH($A335),1)*IF($B335<=5,INDEX($O$76:$O$99,HOUR($A335)+1,1),INDEX($O$101:$O$124,HOUR($A335)+1,1))","v":1.374828249636934},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B335,1)*INDEX($N$61:$N$72,MONTH($A335),1)*IF($B335<=5,INDEX($O$76:$O$99,HOUR($A335)+1,1),INDEX($O$101:$O$124,HOUR($A335)+1,1))","v":1.374828249636934}]
["2014-01-08T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B336,1)*INDEX($N$61:$N$72,MONTH($A336),1)*IF($B336<=5,INDEX($O$76:$O$99,HOUR($A336)+1,1),INDEX($O$101:$O$124,HOUR($A336)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B336,1)*INDEX($N$61:$N$72,MONTH($A336),1)*IF($B336<=5,INDEX($O$76:$O$99,HOUR($A336)+1,1),INDEX($O$101:$O$124,HOUR($A336)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B336,1)*INDEX($N$61:$N$72,MONTH($A336),1)*IF($B336<=5,INDEX($O$76:$O$99,HOUR($A336)+1,1),INDEX($O$101:$O$124,HOUR($A336)+1,1))","v":0.85866466117675166},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B336,1)*INDEX($N$61:$N$72,MONTH($A336),1)*IF($B336<=5,INDEX($O$76:$O$99,HOUR($A336)+1,1),INDEX($O$101:$O$124,HOUR($A336)+1,1))","v":0.85866466117675166}]
["2014-01-08T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B337,1)*INDEX($N$61:$N$72,MONTH($A337),1)*IF($B337<=5,INDEX($O$76:$O$99,HOUR($A337)+1,1),INDEX($O$101:$O$124,HOUR($A337)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B337,1)*INDEX($N$61:$N$72,MONTH($A337),1)*IF($B337<=5,INDEX($O$76:$O$99,HOUR($A337)+1,1),INDEX($O$101:$O$124,HOUR($A337)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B337,1)*INDEX($N$61:$N$72,MONTH($A337),1)*IF($B337<=5,INDEX($O$76:$O$99,HOUR($A337)+1,1),INDEX($O$101:$O$124,HOUR($A337)+1,1))","v":0.68017818666248309},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B337,1)*INDEX($N$61:$N$72,MONTH($A337),1)*IF($B337<=5,INDEX($O$76:$O$99,HOUR($A337)+1,1),INDEX($O$101:$O$124,HOUR($A337)+1,1))","v":0.68017818666248309}]
["2014-01-08T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B338,1)*INDEX($N$61:$N$72,MONTH($A338),1)*IF($B338<=5,INDEX($O$76:$O$99,HOUR($A338)+1,1),INDEX($O$101:$O$124,HOUR($A338)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B338,1)*INDEX($N$61:$N$72,MONTH($A338),1)*IF($B338<=5,INDEX($O$76:$O$99,HOUR($A338)+1,1),INDEX($O$101:$O$124,HOUR($A338)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B338,1)*INDEX($N$61:$N$72,MONTH($A338),1)*IF($B338<=5,INDEX($O$76:$O$99,HOUR($A338)+1,1),INDEX($O$101:$O$124,HOUR($A338)+1,1))","v":0.7284177743690422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B338,1)*INDEX($N$61:$N$72,MONTH($A338),1)*IF($B338<=5,INDEX($O$76:$O$99,HOUR($A338)+1,1),INDEX($O$101:$O$124,HOUR($A338)+1,1))","v":0.7284177743690422}]
["2014-01-08T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B339,1)*INDEX($N$61:$N$72,MONTH($A339),1)*IF($B339<=5,INDEX($O$76:$O$99,HOUR($A339)+1,1),INDEX($O$101:$O$124,HOUR($A339)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B339,1)*INDEX($N$61:$N$72,MONTH($A339),1)*IF($B339<=5,INDEX($O$76:$O$99,HOUR($A339)+1,1),INDEX($O$101:$O$124,HOUR($A339)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B339,1)*INDEX($N$61:$N$72,MONTH($A339),1)*IF($B339<=5,INDEX($O$76:$O$99,HOUR($A339)+1,1),INDEX($O$101:$O$124,HOUR($A339)+1,1))","v":1.2494053215998804},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B339,1)*INDEX($N$61:$N$72,MONTH($A339),1)*IF($B339<=5,INDEX($O$76:$O$99,HOUR($A339)+1,1),INDEX($O$101:$O$124,HOUR($A339)+1,1))","v":1.2494053215998804}]
["2014-01-08T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B340,1)*INDEX($N$61:$N$72,MONTH($A340),1)*IF($B340<=5,INDEX($O$76:$O$99,HOUR($A340)+1,1),INDEX($O$101:$O$124,HOUR($A340)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B340,1)*INDEX($N$61:$N$72,MONTH($A340),1)*IF($B340<=5,INDEX($O$76:$O$99,HOUR($A340)+1,1),INDEX($O$101:$O$124,HOUR($A340)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B340,1)*INDEX($N$61:$N$72,MONTH($A340),1)*IF($B340<=5,INDEX($O$76:$O$99,HOUR($A340)+1,1),INDEX($O$101:$O$124,HOUR($A340)+1,1))","v":3.0583898605958462},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B340,1)*INDEX($N$61:$N$72,MONTH($A340),1)*IF($B340<=5,INDEX($O$76:$O$99,HOUR($A340)+1,1),INDEX($O$101:$O$124,HOUR($A340)+1,1))","v":3.0583898605958462}]
["2014-01-08T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B341,1)*INDEX($N$61:$N$72,MONTH($A341),1)*IF($B341<=5,INDEX($O$76:$O$99,HOUR($A341)+1,1),INDEX($O$101:$O$124,HOUR($A341)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B341,1)*INDEX($N$61:$N$72,MONTH($A341),1)*IF($B341<=5,INDEX($O$76:$O$99,HOUR($A341)+1,1),INDEX($O$101:$O$124,HOUR($A341)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B341,1)*INDEX($N$61:$N$72,MONTH($A341),1)*IF($B341<=5,INDEX($O$76:$O$99,HOUR($A341)+1,1),INDEX($O$101:$O$124,HOUR($A341)+1,1))","v":7.4047767129568198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B341,1)*INDEX($N$61:$N$72,MONTH($A341),1)*IF($B341<=5,INDEX($O$76:$O$99,HOUR($A341)+1,1),INDEX($O$101:$O$124,HOUR($A341)+1,1))","v":7.4047767129568198}]
["2014-01-08T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B342,1)*INDEX($N$61:$N$72,MONTH($A342),1)*IF($B342<=5,INDEX($O$76:$O$99,HOUR($A342)+1,1),INDEX($O$101:$O$124,HOUR($A342)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B342,1)*INDEX($N$61:$N$72,MONTH($A342),1)*IF($B342<=5,INDEX($O$76:$O$99,HOUR($A342)+1,1),INDEX($O$101:$O$124,HOUR($A342)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B342,1)*INDEX($N$61:$N$72,MONTH($A342),1)*IF($B342<=5,INDEX($O$76:$O$99,HOUR($A342)+1,1),INDEX($O$101:$O$124,HOUR($A342)+1,1))","v":11.408662492601223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B342,1)*INDEX($N$61:$N$72,MONTH($A342),1)*IF($B342<=5,INDEX($O$76:$O$99,HOUR($A342)+1,1),INDEX($O$101:$O$124,HOUR($A342)+1,1))","v":11.408662492601223}]
["2014-01-08T08:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B343,1)*INDEX($N$61:$N$72,MONTH($A343),1)*IF($B343<=5,INDEX($O$76:$O$99,HOUR($A343)+1,1),INDEX($O$101:$O$124,HOUR($A343)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B343,1)*INDEX($N$61:$N$72,MONTH($A343),1)*IF($B343<=5,INDEX($O$76:$O$99,HOUR($A343)+1,1),INDEX($O$101:$O$124,HOUR($A343)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B343,1)*INDEX($N$61:$N$72,MONTH($A343),1)*IF($B343<=5,INDEX($O$76:$O$99,HOUR($A343)+1,1),INDEX($O$101:$O$124,HOUR($A343)+1,1))","v":11.220528100545645},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B343,1)*INDEX($N$61:$N$72,MONTH($A343),1)*IF($B343<=5,INDEX($O$76:$O$99,HOUR($A343)+1,1),INDEX($O$101:$O$124,HOUR($A343)+1,1))","v":11.220528100545645}]
["2014-01-08T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B344,1)*INDEX($N$61:$N$72,MONTH($A344),1)*IF($B344<=5,INDEX($O$76:$O$99,HOUR($A344)+1,1),INDEX($O$101:$O$124,HOUR($A344)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B344,1)*INDEX($N$61:$N$72,MONTH($A344),1)*IF($B344<=5,INDEX($O$76:$O$99,HOUR($A344)+1,1),INDEX($O$101:$O$124,HOUR($A344)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B344,1)*INDEX($N$61:$N$72,MONTH($A344),1)*IF($B344<=5,INDEX($O$76:$O$99,HOUR($A344)+1,1),INDEX($O$101:$O$124,HOUR($A344)+1,1))","v":9.9180592324685488},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B344,1)*INDEX($N$61:$N$72,MONTH($A344),1)*IF($B344<=5,INDEX($O$76:$O$99,HOUR($A344)+1,1),INDEX($O$101:$O$124,HOUR($A344)+1,1))","v":9.9180592324685488}]
["2014-01-08T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B345,1)*INDEX($N$61:$N$72,MONTH($A345),1)*IF($B345<=5,INDEX($O$76:$O$99,HOUR($A345)+1,1),INDEX($O$101:$O$124,HOUR($A345)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B345,1)*INDEX($N$61:$N$72,MONTH($A345),1)*IF($B345<=5,INDEX($O$76:$O$99,HOUR($A345)+1,1),INDEX($O$101:$O$124,HOUR($A345)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B345,1)*INDEX($N$61:$N$72,MONTH($A345),1)*IF($B345<=5,INDEX($O$76:$O$99,HOUR($A345)+1,1),INDEX($O$101:$O$124,HOUR($A345)+1,1))","v":9.9084113149272355},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B345,1)*INDEX($N$61:$N$72,MONTH($A345),1)*IF($B345<=5,INDEX($O$76:$O$99,HOUR($A345)+1,1),INDEX($O$101:$O$124,HOUR($A345)+1,1))","v":9.9084113149272355}]
["2014-01-08T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B346,1)*INDEX($N$61:$N$72,MONTH($A346),1)*IF($B346<=5,INDEX($O$76:$O$99,HOUR($A346)+1,1),INDEX($O$101:$O$124,HOUR($A346)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B346,1)*INDEX($N$61:$N$72,MONTH($A346),1)*IF($B346<=5,INDEX($O$76:$O$99,HOUR($A346)+1,1),INDEX($O$101:$O$124,HOUR($A346)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B346,1)*INDEX($N$61:$N$72,MONTH($A346),1)*IF($B346<=5,INDEX($O$76:$O$99,HOUR($A346)+1,1),INDEX($O$101:$O$124,HOUR($A346)+1,1))","v":10.535525955112504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B346,1)*INDEX($N$61:$N$72,MONTH($A346),1)*IF($B346<=5,INDEX($O$76:$O$99,HOUR($A346)+1,1),INDEX($O$101:$O$124,HOUR($A346)+1,1))","v":10.535525955112504}]
["2014-01-08T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B347,1)*INDEX($N$61:$N$72,MONTH($A347),1)*IF($B347<=5,INDEX($O$76:$O$99,HOUR($A347)+1,1),INDEX($O$101:$O$124,HOUR($A347)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B347,1)*INDEX($N$61:$N$72,MONTH($A347),1)*IF($B347<=5,INDEX($O$76:$O$99,HOUR($A347)+1,1),INDEX($O$101:$O$124,HOUR($A347)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B347,1)*INDEX($N$61:$N$72,MONTH($A347),1)*IF($B347<=5,INDEX($O$76:$O$99,HOUR($A347)+1,1),INDEX($O$101:$O$124,HOUR($A347)+1,1))","v":11.196408306692364},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B347,1)*INDEX($N$61:$N$72,MONTH($A347),1)*IF($B347<=5,INDEX($O$76:$O$99,HOUR($A347)+1,1),INDEX($O$101:$O$124,HOUR($A347)+1,1))","v":11.196408306692364}]
["2014-01-08T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B348,1)*INDEX($N$61:$N$72,MONTH($A348),1)*IF($B348<=5,INDEX($O$76:$O$99,HOUR($A348)+1,1),INDEX($O$101:$O$124,HOUR($A348)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B348,1)*INDEX($N$61:$N$72,MONTH($A348),1)*IF($B348<=5,INDEX($O$76:$O$99,HOUR($A348)+1,1),INDEX($O$101:$O$124,HOUR($A348)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B348,1)*INDEX($N$61:$N$72,MONTH($A348),1)*IF($B348<=5,INDEX($O$76:$O$99,HOUR($A348)+1,1),INDEX($O$101:$O$124,HOUR($A348)+1,1))","v":11.230176018086956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B348,1)*INDEX($N$61:$N$72,MONTH($A348),1)*IF($B348<=5,INDEX($O$76:$O$99,HOUR($A348)+1,1),INDEX($O$101:$O$124,HOUR($A348)+1,1))","v":11.230176018086956}]
["2014-01-08T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B349,1)*INDEX($N$61:$N$72,MONTH($A349),1)*IF($B349<=5,INDEX($O$76:$O$99,HOUR($A349)+1,1),INDEX($O$101:$O$124,HOUR($A349)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B349,1)*INDEX($N$61:$N$72,MONTH($A349),1)*IF($B349<=5,INDEX($O$76:$O$99,HOUR($A349)+1,1),INDEX($O$101:$O$124,HOUR($A349)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B349,1)*INDEX($N$61:$N$72,MONTH($A349),1)*IF($B349<=5,INDEX($O$76:$O$99,HOUR($A349)+1,1),INDEX($O$101:$O$124,HOUR($A349)+1,1))","v":11.698100018840577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B349,1)*INDEX($N$61:$N$72,MONTH($A349),1)*IF($B349<=5,INDEX($O$76:$O$99,HOUR($A349)+1,1),INDEX($O$101:$O$124,HOUR($A349)+1,1))","v":11.698100018840577}]
["2014-01-08T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B350,1)*INDEX($N$61:$N$72,MONTH($A350),1)*IF($B350<=5,INDEX($O$76:$O$99,HOUR($A350)+1,1),INDEX($O$101:$O$124,HOUR($A350)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B350,1)*INDEX($N$61:$N$72,MONTH($A350),1)*IF($B350<=5,INDEX($O$76:$O$99,HOUR($A350)+1,1),INDEX($O$101:$O$124,HOUR($A350)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B350,1)*INDEX($N$61:$N$72,MONTH($A350),1)*IF($B350<=5,INDEX($O$76:$O$99,HOUR($A350)+1,1),INDEX($O$101:$O$124,HOUR($A350)+1,1))","v":12.571236556329298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B350,1)*INDEX($N$61:$N$72,MONTH($A350),1)*IF($B350<=5,INDEX($O$76:$O$99,HOUR($A350)+1,1),INDEX($O$101:$O$124,HOUR($A350)+1,1))","v":12.571236556329298}]
["2014-01-08T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B351,1)*INDEX($N$61:$N$72,MONTH($A351),1)*IF($B351<=5,INDEX($O$76:$O$99,HOUR($A351)+1,1),INDEX($O$101:$O$124,HOUR($A351)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B351,1)*INDEX($N$61:$N$72,MONTH($A351),1)*IF($B351<=5,INDEX($O$76:$O$99,HOUR($A351)+1,1),INDEX($O$101:$O$124,HOUR($A351)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B351,1)*INDEX($N$61:$N$72,MONTH($A351),1)*IF($B351<=5,INDEX($O$76:$O$99,HOUR($A351)+1,1),INDEX($O$101:$O$124,HOUR($A351)+1,1))","v":13.285182454386373},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B351,1)*INDEX($N$61:$N$72,MONTH($A351),1)*IF($B351<=5,INDEX($O$76:$O$99,HOUR($A351)+1,1),INDEX($O$101:$O$124,HOUR($A351)+1,1))","v":13.285182454386373}]
["2014-01-08T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B352,1)*INDEX($N$61:$N$72,MONTH($A352),1)*IF($B352<=5,INDEX($O$76:$O$99,HOUR($A352)+1,1),INDEX($O$101:$O$124,HOUR($A352)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B352,1)*INDEX($N$61:$N$72,MONTH($A352),1)*IF($B352<=5,INDEX($O$76:$O$99,HOUR($A352)+1,1),INDEX($O$101:$O$124,HOUR($A352)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B352,1)*INDEX($N$61:$N$72,MONTH($A352),1)*IF($B352<=5,INDEX($O$76:$O$99,HOUR($A352)+1,1),INDEX($O$101:$O$124,HOUR($A352)+1,1))","v":13.492612681524577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B352,1)*INDEX($N$61:$N$72,MONTH($A352),1)*IF($B352<=5,INDEX($O$76:$O$99,HOUR($A352)+1,1),INDEX($O$101:$O$124,HOUR($A352)+1,1))","v":13.492612681524577}]
["2014-01-08T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B353,1)*INDEX($N$61:$N$72,MONTH($A353),1)*IF($B353<=5,INDEX($O$76:$O$99,HOUR($A353)+1,1),INDEX($O$101:$O$124,HOUR($A353)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B353,1)*INDEX($N$61:$N$72,MONTH($A353),1)*IF($B353<=5,INDEX($O$76:$O$99,HOUR($A353)+1,1),INDEX($O$101:$O$124,HOUR($A353)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B353,1)*INDEX($N$61:$N$72,MONTH($A353),1)*IF($B353<=5,INDEX($O$76:$O$99,HOUR($A353)+1,1),INDEX($O$101:$O$124,HOUR($A353)+1,1))","v":10.583765542819064},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B353,1)*INDEX($N$61:$N$72,MONTH($A353),1)*IF($B353<=5,INDEX($O$76:$O$99,HOUR($A353)+1,1),INDEX($O$101:$O$124,HOUR($A353)+1,1))","v":10.583765542819064}]
["2014-01-08T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B354,1)*INDEX($N$61:$N$72,MONTH($A354),1)*IF($B354<=5,INDEX($O$76:$O$99,HOUR($A354)+1,1),INDEX($O$101:$O$124,HOUR($A354)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B354,1)*INDEX($N$61:$N$72,MONTH($A354),1)*IF($B354<=5,INDEX($O$76:$O$99,HOUR($A354)+1,1),INDEX($O$101:$O$124,HOUR($A354)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B354,1)*INDEX($N$61:$N$72,MONTH($A354),1)*IF($B354<=5,INDEX($O$76:$O$99,HOUR($A354)+1,1),INDEX($O$101:$O$124,HOUR($A354)+1,1))","v":7.8727007137104428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B354,1)*INDEX($N$61:$N$72,MONTH($A354),1)*IF($B354<=5,INDEX($O$76:$O$99,HOUR($A354)+1,1),INDEX($O$101:$O$124,HOUR($A354)+1,1))","v":7.8727007137104428}]
["2014-01-08T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B355,1)*INDEX($N$61:$N$72,MONTH($A355),1)*IF($B355<=5,INDEX($O$76:$O$99,HOUR($A355)+1,1),INDEX($O$101:$O$124,HOUR($A355)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B355,1)*INDEX($N$61:$N$72,MONTH($A355),1)*IF($B355<=5,INDEX($O$76:$O$99,HOUR($A355)+1,1),INDEX($O$101:$O$124,HOUR($A355)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B355,1)*INDEX($N$61:$N$72,MONTH($A355),1)*IF($B355<=5,INDEX($O$76:$O$99,HOUR($A355)+1,1),INDEX($O$101:$O$124,HOUR($A355)+1,1))","v":6.1891391027515308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B355,1)*INDEX($N$61:$N$72,MONTH($A355),1)*IF($B355<=5,INDEX($O$76:$O$99,HOUR($A355)+1,1),INDEX($O$101:$O$124,HOUR($A355)+1,1))","v":6.1891391027515308}]
["2014-01-08T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B356,1)*INDEX($N$61:$N$72,MONTH($A356),1)*IF($B356<=5,INDEX($O$76:$O$99,HOUR($A356)+1,1),INDEX($O$101:$O$124,HOUR($A356)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B356,1)*INDEX($N$61:$N$72,MONTH($A356),1)*IF($B356<=5,INDEX($O$76:$O$99,HOUR($A356)+1,1),INDEX($O$101:$O$124,HOUR($A356)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B356,1)*INDEX($N$61:$N$72,MONTH($A356),1)*IF($B356<=5,INDEX($O$76:$O$99,HOUR($A356)+1,1),INDEX($O$101:$O$124,HOUR($A356)+1,1))","v":4.9831494100875533},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B356,1)*INDEX($N$61:$N$72,MONTH($A356),1)*IF($B356<=5,INDEX($O$76:$O$99,HOUR($A356)+1,1),INDEX($O$101:$O$124,HOUR($A356)+1,1))","v":4.9831494100875533}]
["2014-01-08T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B357,1)*INDEX($N$61:$N$72,MONTH($A357),1)*IF($B357<=5,INDEX($O$76:$O$99,HOUR($A357)+1,1),INDEX($O$101:$O$124,HOUR($A357)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B357,1)*INDEX($N$61:$N$72,MONTH($A357),1)*IF($B357<=5,INDEX($O$76:$O$99,HOUR($A357)+1,1),INDEX($O$101:$O$124,HOUR($A357)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B357,1)*INDEX($N$61:$N$72,MONTH($A357),1)*IF($B357<=5,INDEX($O$76:$O$99,HOUR($A357)+1,1),INDEX($O$101:$O$124,HOUR($A357)+1,1))","v":3.6758565832398022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B357,1)*INDEX($N$61:$N$72,MONTH($A357),1)*IF($B357<=5,INDEX($O$76:$O$99,HOUR($A357)+1,1),INDEX($O$101:$O$124,HOUR($A357)+1,1))","v":3.6758565832398022}]
["2014-01-08T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B358,1)*INDEX($N$61:$N$72,MONTH($A358),1)*IF($B358<=5,INDEX($O$76:$O$99,HOUR($A358)+1,1),INDEX($O$101:$O$124,HOUR($A358)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B358,1)*INDEX($N$61:$N$72,MONTH($A358),1)*IF($B358<=5,INDEX($O$76:$O$99,HOUR($A358)+1,1),INDEX($O$101:$O$124,HOUR($A358)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B358,1)*INDEX($N$61:$N$72,MONTH($A358),1)*IF($B358<=5,INDEX($O$76:$O$99,HOUR($A358)+1,1),INDEX($O$101:$O$124,HOUR($A358)+1,1))","v":2.5229304370530401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B358,1)*INDEX($N$61:$N$72,MONTH($A358),1)*IF($B358<=5,INDEX($O$76:$O$99,HOUR($A358)+1,1),INDEX($O$101:$O$124,HOUR($A358)+1,1))","v":2.5229304370530401}]
["2014-01-09",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A359),HolidayTable,2,FALSE)),VLOOKUP(INT($A359),HolidayTable,2,FALSE),WEEKDAY($A359,2))","v":4},{"$f":"IF($B359<=5,IF(AND(HOUR($A359)>=HOUR(Time_AM_Peak_Begin),HOUR($A359)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A359)>=HOUR(Time_PM_Peak_Begin),HOUR($A359)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C359=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C359=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C359=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B359,1)*INDEX($N$61:$N$72,MONTH($A359),1)*IF($B359<=5,INDEX($O$76:$O$99,HOUR($A359)+1,1),INDEX($O$101:$O$124,HOUR($A359)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B359,1)*INDEX($N$61:$N$72,MONTH($A359),1)*IF($B359<=5,INDEX($O$76:$O$99,HOUR($A359)+1,1),INDEX($O$101:$O$124,HOUR($A359)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B359,1)*INDEX($N$61:$N$72,MONTH($A359),1)*IF($B359<=5,INDEX($O$76:$O$99,HOUR($A359)+1,1),INDEX($O$101:$O$124,HOUR($A359)+1,1))","v":1.3907169945731734},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B359,1)*INDEX($N$61:$N$72,MONTH($A359),1)*IF($B359<=5,INDEX($O$76:$O$99,HOUR($A359)+1,1),INDEX($O$101:$O$124,HOUR($A359)+1,1))","v":1.3907169945731734}]
["2014-01-09T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B360,1)*INDEX($N$61:$N$72,MONTH($A360),1)*IF($B360<=5,INDEX($O$76:$O$99,HOUR($A360)+1,1),INDEX($O$101:$O$124,HOUR($A360)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B360,1)*INDEX($N$61:$N$72,MONTH($A360),1)*IF($B360<=5,INDEX($O$76:$O$99,HOUR($A360)+1,1),INDEX($O$101:$O$124,HOUR($A360)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B360,1)*INDEX($N$61:$N$72,MONTH($A360),1)*IF($B360<=5,INDEX($O$76:$O$99,HOUR($A360)+1,1),INDEX($O$101:$O$124,HOUR($A360)+1,1))","v":0.86858815801412237},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B360,1)*INDEX($N$61:$N$72,MONTH($A360),1)*IF($B360<=5,INDEX($O$76:$O$99,HOUR($A360)+1,1),INDEX($O$101:$O$124,HOUR($A360)+1,1))","v":0.86858815801412237}]
["2014-01-09T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B361,1)*INDEX($N$61:$N$72,MONTH($A361),1)*IF($B361<=5,INDEX($O$76:$O$99,HOUR($A361)+1,1),INDEX($O$101:$O$124,HOUR($A361)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B361,1)*INDEX($N$61:$N$72,MONTH($A361),1)*IF($B361<=5,INDEX($O$76:$O$99,HOUR($A361)+1,1),INDEX($O$101:$O$124,HOUR($A361)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B361,1)*INDEX($N$61:$N$72,MONTH($A361),1)*IF($B361<=5,INDEX($O$76:$O$99,HOUR($A361)+1,1),INDEX($O$101:$O$124,HOUR($A361)+1,1))","v":0.68803893415725426},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B361,1)*INDEX($N$61:$N$72,MONTH($A361),1)*IF($B361<=5,INDEX($O$76:$O$99,HOUR($A361)+1,1),INDEX($O$101:$O$124,HOUR($A361)+1,1))","v":0.68803893415725426}]
["2014-01-09T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B362,1)*INDEX($N$61:$N$72,MONTH($A362),1)*IF($B362<=5,INDEX($O$76:$O$99,HOUR($A362)+1,1),INDEX($O$101:$O$124,HOUR($A362)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B362,1)*INDEX($N$61:$N$72,MONTH($A362),1)*IF($B362<=5,INDEX($O$76:$O$99,HOUR($A362)+1,1),INDEX($O$101:$O$124,HOUR($A362)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B362,1)*INDEX($N$61:$N$72,MONTH($A362),1)*IF($B362<=5,INDEX($O$76:$O$99,HOUR($A362)+1,1),INDEX($O$101:$O$124,HOUR($A362)+1,1))","v":0.7368360216861376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B362,1)*INDEX($N$61:$N$72,MONTH($A362),1)*IF($B362<=5,INDEX($O$76:$O$99,HOUR($A362)+1,1),INDEX($O$101:$O$124,HOUR($A362)+1,1))","v":0.7368360216861376}]
["2014-01-09T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B363,1)*INDEX($N$61:$N$72,MONTH($A363),1)*IF($B363<=5,INDEX($O$76:$O$99,HOUR($A363)+1,1),INDEX($O$101:$O$124,HOUR($A363)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B363,1)*INDEX($N$61:$N$72,MONTH($A363),1)*IF($B363<=5,INDEX($O$76:$O$99,HOUR($A363)+1,1),INDEX($O$101:$O$124,HOUR($A363)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B363,1)*INDEX($N$61:$N$72,MONTH($A363),1)*IF($B363<=5,INDEX($O$76:$O$99,HOUR($A363)+1,1),INDEX($O$101:$O$124,HOUR($A363)+1,1))","v":1.2638445669980769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B363,1)*INDEX($N$61:$N$72,MONTH($A363),1)*IF($B363<=5,INDEX($O$76:$O$99,HOUR($A363)+1,1),INDEX($O$101:$O$124,HOUR($A363)+1,1))","v":1.2638445669980769}]
["2014-01-09T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B364,1)*INDEX($N$61:$N$72,MONTH($A364),1)*IF($B364<=5,INDEX($O$76:$O$99,HOUR($A364)+1,1),INDEX($O$101:$O$124,HOUR($A364)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B364,1)*INDEX($N$61:$N$72,MONTH($A364),1)*IF($B364<=5,INDEX($O$76:$O$99,HOUR($A364)+1,1),INDEX($O$101:$O$124,HOUR($A364)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B364,1)*INDEX($N$61:$N$72,MONTH($A364),1)*IF($B364<=5,INDEX($O$76:$O$99,HOUR($A364)+1,1),INDEX($O$101:$O$124,HOUR($A364)+1,1))","v":3.0937353493312001},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B364,1)*INDEX($N$61:$N$72,MONTH($A364),1)*IF($B364<=5,INDEX($O$76:$O$99,HOUR($A364)+1,1),INDEX($O$101:$O$124,HOUR($A364)+1,1))","v":3.0937353493312001}]
["2014-01-09T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B365,1)*INDEX($N$61:$N$72,MONTH($A365),1)*IF($B365<=5,INDEX($O$76:$O$99,HOUR($A365)+1,1),INDEX($O$101:$O$124,HOUR($A365)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B365,1)*INDEX($N$61:$N$72,MONTH($A365),1)*IF($B365<=5,INDEX($O$76:$O$99,HOUR($A365)+1,1),INDEX($O$101:$O$124,HOUR($A365)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B365,1)*INDEX($N$61:$N$72,MONTH($A365),1)*IF($B365<=5,INDEX($O$76:$O$99,HOUR($A365)+1,1),INDEX($O$101:$O$124,HOUR($A365)+1,1))","v":7.4903529356835836},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B365,1)*INDEX($N$61:$N$72,MONTH($A365),1)*IF($B365<=5,INDEX($O$76:$O$99,HOUR($A365)+1,1),INDEX($O$101:$O$124,HOUR($A365)+1,1))","v":7.4903529356835836}]
["2014-01-09T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B366,1)*INDEX($N$61:$N$72,MONTH($A366),1)*IF($B366<=5,INDEX($O$76:$O$99,HOUR($A366)+1,1),INDEX($O$101:$O$124,HOUR($A366)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B366,1)*INDEX($N$61:$N$72,MONTH($A366),1)*IF($B366<=5,INDEX($O$76:$O$99,HOUR($A366)+1,1),INDEX($O$101:$O$124,HOUR($A366)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B366,1)*INDEX($N$61:$N$72,MONTH($A366),1)*IF($B366<=5,INDEX($O$76:$O$99,HOUR($A366)+1,1),INDEX($O$101:$O$124,HOUR($A366)+1,1))","v":11.540511200580895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B366,1)*INDEX($N$61:$N$72,MONTH($A366),1)*IF($B366<=5,INDEX($O$76:$O$99,HOUR($A366)+1,1),INDEX($O$101:$O$124,HOUR($A366)+1,1))","v":11.540511200580895}]
["2014-01-09T08:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B367,1)*INDEX($N$61:$N$72,MONTH($A367),1)*IF($B367<=5,INDEX($O$76:$O$99,HOUR($A367)+1,1),INDEX($O$101:$O$124,HOUR($A367)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B367,1)*INDEX($N$61:$N$72,MONTH($A367),1)*IF($B367<=5,INDEX($O$76:$O$99,HOUR($A367)+1,1),INDEX($O$101:$O$124,HOUR($A367)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B367,1)*INDEX($N$61:$N$72,MONTH($A367),1)*IF($B367<=5,INDEX($O$76:$O$99,HOUR($A367)+1,1),INDEX($O$101:$O$124,HOUR($A367)+1,1))","v":11.350202559218252},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B367,1)*INDEX($N$61:$N$72,MONTH($A367),1)*IF($B367<=5,INDEX($O$76:$O$99,HOUR($A367)+1,1),INDEX($O$101:$O$124,HOUR($A367)+1,1))","v":11.350202559218252}]
["2014-01-09T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B368,1)*INDEX($N$61:$N$72,MONTH($A368),1)*IF($B368<=5,INDEX($O$76:$O$99,HOUR($A368)+1,1),INDEX($O$101:$O$124,HOUR($A368)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B368,1)*INDEX($N$61:$N$72,MONTH($A368),1)*IF($B368<=5,INDEX($O$76:$O$99,HOUR($A368)+1,1),INDEX($O$101:$O$124,HOUR($A368)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B368,1)*INDEX($N$61:$N$72,MONTH($A368),1)*IF($B368<=5,INDEX($O$76:$O$99,HOUR($A368)+1,1),INDEX($O$101:$O$124,HOUR($A368)+1,1))","v":10.032681195938402},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B368,1)*INDEX($N$61:$N$72,MONTH($A368),1)*IF($B368<=5,INDEX($O$76:$O$99,HOUR($A368)+1,1),INDEX($O$101:$O$124,HOUR($A368)+1,1))","v":10.032681195938402}]
["2014-01-09T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B369,1)*INDEX($N$61:$N$72,MONTH($A369),1)*IF($B369<=5,INDEX($O$76:$O$99,HOUR($A369)+1,1),INDEX($O$101:$O$124,HOUR($A369)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B369,1)*INDEX($N$61:$N$72,MONTH($A369),1)*IF($B369<=5,INDEX($O$76:$O$99,HOUR($A369)+1,1),INDEX($O$101:$O$124,HOUR($A369)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B369,1)*INDEX($N$61:$N$72,MONTH($A369),1)*IF($B369<=5,INDEX($O$76:$O$99,HOUR($A369)+1,1),INDEX($O$101:$O$124,HOUR($A369)+1,1))","v":10.022921778432625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B369,1)*INDEX($N$61:$N$72,MONTH($A369),1)*IF($B369<=5,INDEX($O$76:$O$99,HOUR($A369)+1,1),INDEX($O$101:$O$124,HOUR($A369)+1,1))","v":10.022921778432625}]
["2014-01-09T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B370,1)*INDEX($N$61:$N$72,MONTH($A370),1)*IF($B370<=5,INDEX($O$76:$O$99,HOUR($A370)+1,1),INDEX($O$101:$O$124,HOUR($A370)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B370,1)*INDEX($N$61:$N$72,MONTH($A370),1)*IF($B370<=5,INDEX($O$76:$O$99,HOUR($A370)+1,1),INDEX($O$101:$O$124,HOUR($A370)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B370,1)*INDEX($N$61:$N$72,MONTH($A370),1)*IF($B370<=5,INDEX($O$76:$O$99,HOUR($A370)+1,1),INDEX($O$101:$O$124,HOUR($A370)+1,1))","v":10.657283916308108},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B370,1)*INDEX($N$61:$N$72,MONTH($A370),1)*IF($B370<=5,INDEX($O$76:$O$99,HOUR($A370)+1,1),INDEX($O$101:$O$124,HOUR($A370)+1,1))","v":10.657283916308108}]
["2014-01-09T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B371,1)*INDEX($N$61:$N$72,MONTH($A371),1)*IF($B371<=5,INDEX($O$76:$O$99,HOUR($A371)+1,1),INDEX($O$101:$O$124,HOUR($A371)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B371,1)*INDEX($N$61:$N$72,MONTH($A371),1)*IF($B371<=5,INDEX($O$76:$O$99,HOUR($A371)+1,1),INDEX($O$101:$O$124,HOUR($A371)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B371,1)*INDEX($N$61:$N$72,MONTH($A371),1)*IF($B371<=5,INDEX($O$76:$O$99,HOUR($A371)+1,1),INDEX($O$101:$O$124,HOUR($A371)+1,1))","v":11.32580401545381},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B371,1)*INDEX($N$61:$N$72,MONTH($A371),1)*IF($B371<=5,INDEX($O$76:$O$99,HOUR($A371)+1,1),INDEX($O$101:$O$124,HOUR($A371)+1,1))","v":11.32580401545381}]
["2014-01-09T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B372,1)*INDEX($N$61:$N$72,MONTH($A372),1)*IF($B372<=5,INDEX($O$76:$O$99,HOUR($A372)+1,1),INDEX($O$101:$O$124,HOUR($A372)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B372,1)*INDEX($N$61:$N$72,MONTH($A372),1)*IF($B372<=5,INDEX($O$76:$O$99,HOUR($A372)+1,1),INDEX($O$101:$O$124,HOUR($A372)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B372,1)*INDEX($N$61:$N$72,MONTH($A372),1)*IF($B372<=5,INDEX($O$76:$O$99,HOUR($A372)+1,1),INDEX($O$101:$O$124,HOUR($A372)+1,1))","v":11.359961976724028},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B372,1)*INDEX($N$61:$N$72,MONTH($A372),1)*IF($B372<=5,INDEX($O$76:$O$99,HOUR($A372)+1,1),INDEX($O$101:$O$124,HOUR($A372)+1,1))","v":11.359961976724028}]
["2014-01-09T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B373,1)*INDEX($N$61:$N$72,MONTH($A373),1)*IF($B373<=5,INDEX($O$76:$O$99,HOUR($A373)+1,1),INDEX($O$101:$O$124,HOUR($A373)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B373,1)*INDEX($N$61:$N$72,MONTH($A373),1)*IF($B373<=5,INDEX($O$76:$O$99,HOUR($A373)+1,1),INDEX($O$101:$O$124,HOUR($A373)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B373,1)*INDEX($N$61:$N$72,MONTH($A373),1)*IF($B373<=5,INDEX($O$76:$O$99,HOUR($A373)+1,1),INDEX($O$101:$O$124,HOUR($A373)+1,1))","v":11.833293725754194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B373,1)*INDEX($N$61:$N$72,MONTH($A373),1)*IF($B373<=5,INDEX($O$76:$O$99,HOUR($A373)+1,1),INDEX($O$101:$O$124,HOUR($A373)+1,1))","v":11.833293725754194}]
["2014-01-09T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B374,1)*INDEX($N$61:$N$72,MONTH($A374),1)*IF($B374<=5,INDEX($O$76:$O$99,HOUR($A374)+1,1),INDEX($O$101:$O$124,HOUR($A374)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B374,1)*INDEX($N$61:$N$72,MONTH($A374),1)*IF($B374<=5,INDEX($O$76:$O$99,HOUR($A374)+1,1),INDEX($O$101:$O$124,HOUR($A374)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B374,1)*INDEX($N$61:$N$72,MONTH($A374),1)*IF($B374<=5,INDEX($O$76:$O$99,HOUR($A374)+1,1),INDEX($O$101:$O$124,HOUR($A374)+1,1))","v":12.716521010026984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B374,1)*INDEX($N$61:$N$72,MONTH($A374),1)*IF($B374<=5,INDEX($O$76:$O$99,HOUR($A374)+1,1),INDEX($O$101:$O$124,HOUR($A374)+1,1))","v":12.716521010026984}]
["2014-01-09T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B375,1)*INDEX($N$61:$N$72,MONTH($A375),1)*IF($B375<=5,INDEX($O$76:$O$99,HOUR($A375)+1,1),INDEX($O$101:$O$124,HOUR($A375)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B375,1)*INDEX($N$61:$N$72,MONTH($A375),1)*IF($B375<=5,INDEX($O$76:$O$99,HOUR($A375)+1,1),INDEX($O$101:$O$124,HOUR($A375)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B375,1)*INDEX($N$61:$N$72,MONTH($A375),1)*IF($B375<=5,INDEX($O$76:$O$99,HOUR($A375)+1,1),INDEX($O$101:$O$124,HOUR($A375)+1,1))","v":13.438717905454457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B375,1)*INDEX($N$61:$N$72,MONTH($A375),1)*IF($B375<=5,INDEX($O$76:$O$99,HOUR($A375)+1,1),INDEX($O$101:$O$124,HOUR($A375)+1,1))","v":13.438717905454457}]
["2014-01-09T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B376,1)*INDEX($N$61:$N$72,MONTH($A376),1)*IF($B376<=5,INDEX($O$76:$O$99,HOUR($A376)+1,1),INDEX($O$101:$O$124,HOUR($A376)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B376,1)*INDEX($N$61:$N$72,MONTH($A376),1)*IF($B376<=5,INDEX($O$76:$O$99,HOUR($A376)+1,1),INDEX($O$101:$O$124,HOUR($A376)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B376,1)*INDEX($N$61:$N$72,MONTH($A376),1)*IF($B376<=5,INDEX($O$76:$O$99,HOUR($A376)+1,1),INDEX($O$101:$O$124,HOUR($A376)+1,1))","v":13.648545381828654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B376,1)*INDEX($N$61:$N$72,MONTH($A376),1)*IF($B376<=5,INDEX($O$76:$O$99,HOUR($A376)+1,1),INDEX($O$101:$O$124,HOUR($A376)+1,1))","v":13.648545381828654}]
["2014-01-09T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B377,1)*INDEX($N$61:$N$72,MONTH($A377),1)*IF($B377<=5,INDEX($O$76:$O$99,HOUR($A377)+1,1),INDEX($O$101:$O$124,HOUR($A377)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B377,1)*INDEX($N$61:$N$72,MONTH($A377),1)*IF($B377<=5,INDEX($O$76:$O$99,HOUR($A377)+1,1),INDEX($O$101:$O$124,HOUR($A377)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B377,1)*INDEX($N$61:$N$72,MONTH($A377),1)*IF($B377<=5,INDEX($O$76:$O$99,HOUR($A377)+1,1),INDEX($O$101:$O$124,HOUR($A377)+1,1))","v":10.706081003836992},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B377,1)*INDEX($N$61:$N$72,MONTH($A377),1)*IF($B377<=5,INDEX($O$76:$O$99,HOUR($A377)+1,1),INDEX($O$101:$O$124,HOUR($A377)+1,1))","v":10.706081003836992}]
["2014-01-09T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B378,1)*INDEX($N$61:$N$72,MONTH($A378),1)*IF($B378<=5,INDEX($O$76:$O$99,HOUR($A378)+1,1),INDEX($O$101:$O$124,HOUR($A378)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B378,1)*INDEX($N$61:$N$72,MONTH($A378),1)*IF($B378<=5,INDEX($O$76:$O$99,HOUR($A378)+1,1),INDEX($O$101:$O$124,HOUR($A378)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B378,1)*INDEX($N$61:$N$72,MONTH($A378),1)*IF($B378<=5,INDEX($O$76:$O$99,HOUR($A378)+1,1),INDEX($O$101:$O$124,HOUR($A378)+1,1))","v":7.9636846847137512},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B378,1)*INDEX($N$61:$N$72,MONTH($A378),1)*IF($B378<=5,INDEX($O$76:$O$99,HOUR($A378)+1,1),INDEX($O$101:$O$124,HOUR($A378)+1,1))","v":7.9636846847137512}]
["2014-01-09T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B379,1)*INDEX($N$61:$N$72,MONTH($A379),1)*IF($B379<=5,INDEX($O$76:$O$99,HOUR($A379)+1,1),INDEX($O$101:$O$124,HOUR($A379)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B379,1)*INDEX($N$61:$N$72,MONTH($A379),1)*IF($B379<=5,INDEX($O$76:$O$99,HOUR($A379)+1,1),INDEX($O$101:$O$124,HOUR($A379)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B379,1)*INDEX($N$61:$N$72,MONTH($A379),1)*IF($B379<=5,INDEX($O$76:$O$99,HOUR($A379)+1,1),INDEX($O$101:$O$124,HOUR($A379)+1,1))","v":6.2606663299557255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B379,1)*INDEX($N$61:$N$72,MONTH($A379),1)*IF($B379<=5,INDEX($O$76:$O$99,HOUR($A379)+1,1),INDEX($O$101:$O$124,HOUR($A379)+1,1))","v":6.2606663299557255}]
["2014-01-09T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B380,1)*INDEX($N$61:$N$72,MONTH($A380),1)*IF($B380<=5,INDEX($O$76:$O$99,HOUR($A380)+1,1),INDEX($O$101:$O$124,HOUR($A380)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B380,1)*INDEX($N$61:$N$72,MONTH($A380),1)*IF($B380<=5,INDEX($O$76:$O$99,HOUR($A380)+1,1),INDEX($O$101:$O$124,HOUR($A380)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B380,1)*INDEX($N$61:$N$72,MONTH($A380),1)*IF($B380<=5,INDEX($O$76:$O$99,HOUR($A380)+1,1),INDEX($O$101:$O$124,HOUR($A380)+1,1))","v":5.0407391417336429},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B380,1)*INDEX($N$61:$N$72,MONTH($A380),1)*IF($B380<=5,INDEX($O$76:$O$99,HOUR($A380)+1,1),INDEX($O$101:$O$124,HOUR($A380)+1,1))","v":5.0407391417336429}]
["2014-01-09T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B381,1)*INDEX($N$61:$N$72,MONTH($A381),1)*IF($B381<=5,INDEX($O$76:$O$99,HOUR($A381)+1,1),INDEX($O$101:$O$124,HOUR($A381)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B381,1)*INDEX($N$61:$N$72,MONTH($A381),1)*IF($B381<=5,INDEX($O$76:$O$99,HOUR($A381)+1,1),INDEX($O$101:$O$124,HOUR($A381)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B381,1)*INDEX($N$61:$N$72,MONTH($A381),1)*IF($B381<=5,INDEX($O$76:$O$99,HOUR($A381)+1,1),INDEX($O$101:$O$124,HOUR($A381)+1,1))","v":3.7183380697009061},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B381,1)*INDEX($N$61:$N$72,MONTH($A381),1)*IF($B381<=5,INDEX($O$76:$O$99,HOUR($A381)+1,1),INDEX($O$101:$O$124,HOUR($A381)+1,1))","v":3.7183380697009061}]
["2014-01-09T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B382,1)*INDEX($N$61:$N$72,MONTH($A382),1)*IF($B382<=5,INDEX($O$76:$O$99,HOUR($A382)+1,1),INDEX($O$101:$O$124,HOUR($A382)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B382,1)*INDEX($N$61:$N$72,MONTH($A382),1)*IF($B382<=5,INDEX($O$76:$O$99,HOUR($A382)+1,1),INDEX($O$101:$O$124,HOUR($A382)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B382,1)*INDEX($N$61:$N$72,MONTH($A382),1)*IF($B382<=5,INDEX($O$76:$O$99,HOUR($A382)+1,1),INDEX($O$101:$O$124,HOUR($A382)+1,1))","v":2.5520876777605959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B382,1)*INDEX($N$61:$N$72,MONTH($A382),1)*IF($B382<=5,INDEX($O$76:$O$99,HOUR($A382)+1,1),INDEX($O$101:$O$124,HOUR($A382)+1,1))","v":2.5520876777605959}]
["2014-01-10",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B383,1)*INDEX($N$61:$N$72,MONTH($A383),1)*IF($B383<=5,INDEX($O$76:$O$99,HOUR($A383)+1,1),INDEX($O$101:$O$124,HOUR($A383)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B383,1)*INDEX($N$61:$N$72,MONTH($A383),1)*IF($B383<=5,INDEX($O$76:$O$99,HOUR($A383)+1,1),INDEX($O$101:$O$124,HOUR($A383)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B383,1)*INDEX($N$61:$N$72,MONTH($A383),1)*IF($B383<=5,INDEX($O$76:$O$99,HOUR($A383)+1,1),INDEX($O$101:$O$124,HOUR($A383)+1,1))","v":1.3981719033347269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B383,1)*INDEX($N$61:$N$72,MONTH($A383),1)*IF($B383<=5,INDEX($O$76:$O$99,HOUR($A383)+1,1),INDEX($O$101:$O$124,HOUR($A383)+1,1))","v":1.3981719033347269}]
["2014-01-10T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B384,1)*INDEX($N$61:$N$72,MONTH($A384),1)*IF($B384<=5,INDEX($O$76:$O$99,HOUR($A384)+1,1),INDEX($O$101:$O$124,HOUR($A384)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B384,1)*INDEX($N$61:$N$72,MONTH($A384),1)*IF($B384<=5,INDEX($O$76:$O$99,HOUR($A384)+1,1),INDEX($O$101:$O$124,HOUR($A384)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B384,1)*INDEX($N$61:$N$72,MONTH($A384),1)*IF($B384<=5,INDEX($O$76:$O$99,HOUR($A384)+1,1),INDEX($O$101:$O$124,HOUR($A384)+1,1))","v":0.87324420629326793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B384,1)*INDEX($N$61:$N$72,MONTH($A384),1)*IF($B384<=5,INDEX($O$76:$O$99,HOUR($A384)+1,1),INDEX($O$101:$O$124,HOUR($A384)+1,1))","v":0.87324420629326793}]
["2014-01-10T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B385,1)*INDEX($N$61:$N$72,MONTH($A385),1)*IF($B385<=5,INDEX($O$76:$O$99,HOUR($A385)+1,1),INDEX($O$101:$O$124,HOUR($A385)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B385,1)*INDEX($N$61:$N$72,MONTH($A385),1)*IF($B385<=5,INDEX($O$76:$O$99,HOUR($A385)+1,1),INDEX($O$101:$O$124,HOUR($A385)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B385,1)*INDEX($N$61:$N$72,MONTH($A385),1)*IF($B385<=5,INDEX($O$76:$O$99,HOUR($A385)+1,1),INDEX($O$101:$O$124,HOUR($A385)+1,1))","v":0.69172715217612801},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B385,1)*INDEX($N$61:$N$72,MONTH($A385),1)*IF($B385<=5,INDEX($O$76:$O$99,HOUR($A385)+1,1),INDEX($O$101:$O$124,HOUR($A385)+1,1))","v":0.69172715217612801}]
["2014-01-10T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B386,1)*INDEX($N$61:$N$72,MONTH($A386),1)*IF($B386<=5,INDEX($O$76:$O$99,HOUR($A386)+1,1),INDEX($O$101:$O$124,HOUR($A386)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B386,1)*INDEX($N$61:$N$72,MONTH($A386),1)*IF($B386<=5,INDEX($O$76:$O$99,HOUR($A386)+1,1),INDEX($O$101:$O$124,HOUR($A386)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B386,1)*INDEX($N$61:$N$72,MONTH($A386),1)*IF($B386<=5,INDEX($O$76:$O$99,HOUR($A386)+1,1),INDEX($O$101:$O$124,HOUR($A386)+1,1))","v":0.74078581545103073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B386,1)*INDEX($N$61:$N$72,MONTH($A386),1)*IF($B386<=5,INDEX($O$76:$O$99,HOUR($A386)+1,1),INDEX($O$101:$O$124,HOUR($A386)+1,1))","v":0.74078581545103073}]
["2014-01-10T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B387,1)*INDEX($N$61:$N$72,MONTH($A387),1)*IF($B387<=5,INDEX($O$76:$O$99,HOUR($A387)+1,1),INDEX($O$101:$O$124,HOUR($A387)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B387,1)*INDEX($N$61:$N$72,MONTH($A387),1)*IF($B387<=5,INDEX($O$76:$O$99,HOUR($A387)+1,1),INDEX($O$101:$O$124,HOUR($A387)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B387,1)*INDEX($N$61:$N$72,MONTH($A387),1)*IF($B387<=5,INDEX($O$76:$O$99,HOUR($A387)+1,1),INDEX($O$101:$O$124,HOUR($A387)+1,1))","v":1.2706193788199798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B387,1)*INDEX($N$61:$N$72,MONTH($A387),1)*IF($B387<=5,INDEX($O$76:$O$99,HOUR($A387)+1,1),INDEX($O$101:$O$124,HOUR($A387)+1,1))","v":1.2706193788199798}]
["2014-01-10T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B388,1)*INDEX($N$61:$N$72,MONTH($A388),1)*IF($B388<=5,INDEX($O$76:$O$99,HOUR($A388)+1,1),INDEX($O$101:$O$124,HOUR($A388)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B388,1)*INDEX($N$61:$N$72,MONTH($A388),1)*IF($B388<=5,INDEX($O$76:$O$99,HOUR($A388)+1,1),INDEX($O$101:$O$124,HOUR($A388)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B388,1)*INDEX($N$61:$N$72,MONTH($A388),1)*IF($B388<=5,INDEX($O$76:$O$99,HOUR($A388)+1,1),INDEX($O$101:$O$124,HOUR($A388)+1,1))","v":3.1103192516288312},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B388,1)*INDEX($N$61:$N$72,MONTH($A388),1)*IF($B388<=5,INDEX($O$76:$O$99,HOUR($A388)+1,1),INDEX($O$101:$O$124,HOUR($A388)+1,1))","v":3.1103192516288312}]
["2014-01-10T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B389,1)*INDEX($N$61:$N$72,MONTH($A389),1)*IF($B389<=5,INDEX($O$76:$O$99,HOUR($A389)+1,1),INDEX($O$101:$O$124,HOUR($A389)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B389,1)*INDEX($N$61:$N$72,MONTH($A389),1)*IF($B389<=5,INDEX($O$76:$O$99,HOUR($A389)+1,1),INDEX($O$101:$O$124,HOUR($A389)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B389,1)*INDEX($N$61:$N$72,MONTH($A389),1)*IF($B389<=5,INDEX($O$76:$O$99,HOUR($A389)+1,1),INDEX($O$101:$O$124,HOUR($A389)+1,1))","v":7.530504812697564},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B389,1)*INDEX($N$61:$N$72,MONTH($A389),1)*IF($B389<=5,INDEX($O$76:$O$99,HOUR($A389)+1,1),INDEX($O$101:$O$124,HOUR($A389)+1,1))","v":7.530504812697564}]
["2014-01-10T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B390,1)*INDEX($N$61:$N$72,MONTH($A390),1)*IF($B390<=5,INDEX($O$76:$O$99,HOUR($A390)+1,1),INDEX($O$101:$O$124,HOUR($A390)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B390,1)*INDEX($N$61:$N$72,MONTH($A390),1)*IF($B390<=5,INDEX($O$76:$O$99,HOUR($A390)+1,1),INDEX($O$101:$O$124,HOUR($A390)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B390,1)*INDEX($N$61:$N$72,MONTH($A390),1)*IF($B390<=5,INDEX($O$76:$O$99,HOUR($A390)+1,1),INDEX($O$101:$O$124,HOUR($A390)+1,1))","v":11.602373864514487},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B390,1)*INDEX($N$61:$N$72,MONTH($A390),1)*IF($B390<=5,INDEX($O$76:$O$99,HOUR($A390)+1,1),INDEX($O$101:$O$124,HOUR($A390)+1,1))","v":11.602373864514487}]
["2014-01-10T08:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B391,1)*INDEX($N$61:$N$72,MONTH($A391),1)*IF($B391<=5,INDEX($O$76:$O$99,HOUR($A391)+1,1),INDEX($O$101:$O$124,HOUR($A391)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B391,1)*INDEX($N$61:$N$72,MONTH($A391),1)*IF($B391<=5,INDEX($O$76:$O$99,HOUR($A391)+1,1),INDEX($O$101:$O$124,HOUR($A391)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B391,1)*INDEX($N$61:$N$72,MONTH($A391),1)*IF($B391<=5,INDEX($O$76:$O$99,HOUR($A391)+1,1),INDEX($O$101:$O$124,HOUR($A391)+1,1))","v":11.411045077742367},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B391,1)*INDEX($N$61:$N$72,MONTH($A391),1)*IF($B391<=5,INDEX($O$76:$O$99,HOUR($A391)+1,1),INDEX($O$101:$O$124,HOUR($A391)+1,1))","v":11.411045077742367}]
["2014-01-10T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B392,1)*INDEX($N$61:$N$72,MONTH($A392),1)*IF($B392<=5,INDEX($O$76:$O$99,HOUR($A392)+1,1),INDEX($O$101:$O$124,HOUR($A392)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B392,1)*INDEX($N$61:$N$72,MONTH($A392),1)*IF($B392<=5,INDEX($O$76:$O$99,HOUR($A392)+1,1),INDEX($O$101:$O$124,HOUR($A392)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B392,1)*INDEX($N$61:$N$72,MONTH($A392),1)*IF($B392<=5,INDEX($O$76:$O$99,HOUR($A392)+1,1),INDEX($O$101:$O$124,HOUR($A392)+1,1))","v":10.086461169319994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B392,1)*INDEX($N$61:$N$72,MONTH($A392),1)*IF($B392<=5,INDEX($O$76:$O$99,HOUR($A392)+1,1),INDEX($O$101:$O$124,HOUR($A392)+1,1))","v":10.086461169319994}]
["2014-01-10T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B393,1)*INDEX($N$61:$N$72,MONTH($A393),1)*IF($B393<=5,INDEX($O$76:$O$99,HOUR($A393)+1,1),INDEX($O$101:$O$124,HOUR($A393)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B393,1)*INDEX($N$61:$N$72,MONTH($A393),1)*IF($B393<=5,INDEX($O$76:$O$99,HOUR($A393)+1,1),INDEX($O$101:$O$124,HOUR($A393)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B393,1)*INDEX($N$61:$N$72,MONTH($A393),1)*IF($B393<=5,INDEX($O$76:$O$99,HOUR($A393)+1,1),INDEX($O$101:$O$124,HOUR($A393)+1,1))","v":10.076649436665013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B393,1)*INDEX($N$61:$N$72,MONTH($A393),1)*IF($B393<=5,INDEX($O$76:$O$99,HOUR($A393)+1,1),INDEX($O$101:$O$124,HOUR($A393)+1,1))","v":10.076649436665013}]
["2014-01-10T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B394,1)*INDEX($N$61:$N$72,MONTH($A394),1)*IF($B394<=5,INDEX($O$76:$O$99,HOUR($A394)+1,1),INDEX($O$101:$O$124,HOUR($A394)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B394,1)*INDEX($N$61:$N$72,MONTH($A394),1)*IF($B394<=5,INDEX($O$76:$O$99,HOUR($A394)+1,1),INDEX($O$101:$O$124,HOUR($A394)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B394,1)*INDEX($N$61:$N$72,MONTH($A394),1)*IF($B394<=5,INDEX($O$76:$O$99,HOUR($A394)+1,1),INDEX($O$101:$O$124,HOUR($A394)+1,1))","v":10.714412059238748},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B394,1)*INDEX($N$61:$N$72,MONTH($A394),1)*IF($B394<=5,INDEX($O$76:$O$99,HOUR($A394)+1,1),INDEX($O$101:$O$124,HOUR($A394)+1,1))","v":10.714412059238748}]
["2014-01-10T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B395,1)*INDEX($N$61:$N$72,MONTH($A395),1)*IF($B395<=5,INDEX($O$76:$O$99,HOUR($A395)+1,1),INDEX($O$101:$O$124,HOUR($A395)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B395,1)*INDEX($N$61:$N$72,MONTH($A395),1)*IF($B395<=5,INDEX($O$76:$O$99,HOUR($A395)+1,1),INDEX($O$101:$O$124,HOUR($A395)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B395,1)*INDEX($N$61:$N$72,MONTH($A395),1)*IF($B395<=5,INDEX($O$76:$O$99,HOUR($A395)+1,1),INDEX($O$101:$O$124,HOUR($A395)+1,1))","v":11.386515746104916},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B395,1)*INDEX($N$61:$N$72,MONTH($A395),1)*IF($B395<=5,INDEX($O$76:$O$99,HOUR($A395)+1,1),INDEX($O$101:$O$124,HOUR($A395)+1,1))","v":11.386515746104916}]
["2014-01-10T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B396,1)*INDEX($N$61:$N$72,MONTH($A396),1)*IF($B396<=5,INDEX($O$76:$O$99,HOUR($A396)+1,1),INDEX($O$101:$O$124,HOUR($A396)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B396,1)*INDEX($N$61:$N$72,MONTH($A396),1)*IF($B396<=5,INDEX($O$76:$O$99,HOUR($A396)+1,1),INDEX($O$101:$O$124,HOUR($A396)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B396,1)*INDEX($N$61:$N$72,MONTH($A396),1)*IF($B396<=5,INDEX($O$76:$O$99,HOUR($A396)+1,1),INDEX($O$101:$O$124,HOUR($A396)+1,1))","v":11.420856810397348},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B396,1)*INDEX($N$61:$N$72,MONTH($A396),1)*IF($B396<=5,INDEX($O$76:$O$99,HOUR($A396)+1,1),INDEX($O$101:$O$124,HOUR($A396)+1,1))","v":11.420856810397348}]
["2014-01-10T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B397,1)*INDEX($N$61:$N$72,MONTH($A397),1)*IF($B397<=5,INDEX($O$76:$O$99,HOUR($A397)+1,1),INDEX($O$101:$O$124,HOUR($A397)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B397,1)*INDEX($N$61:$N$72,MONTH($A397),1)*IF($B397<=5,INDEX($O$76:$O$99,HOUR($A397)+1,1),INDEX($O$101:$O$124,HOUR($A397)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B397,1)*INDEX($N$61:$N$72,MONTH($A397),1)*IF($B397<=5,INDEX($O$76:$O$99,HOUR($A397)+1,1),INDEX($O$101:$O$124,HOUR($A397)+1,1))","v":11.896725844163901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B397,1)*INDEX($N$61:$N$72,MONTH($A397),1)*IF($B397<=5,INDEX($O$76:$O$99,HOUR($A397)+1,1),INDEX($O$101:$O$124,HOUR($A397)+1,1))","v":11.896725844163901}]
["2014-01-10T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B398,1)*INDEX($N$61:$N$72,MONTH($A398),1)*IF($B398<=5,INDEX($O$76:$O$99,HOUR($A398)+1,1),INDEX($O$101:$O$124,HOUR($A398)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B398,1)*INDEX($N$61:$N$72,MONTH($A398),1)*IF($B398<=5,INDEX($O$76:$O$99,HOUR($A398)+1,1),INDEX($O$101:$O$124,HOUR($A398)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B398,1)*INDEX($N$61:$N$72,MONTH($A398),1)*IF($B398<=5,INDEX($O$76:$O$99,HOUR($A398)+1,1),INDEX($O$101:$O$124,HOUR($A398)+1,1))","v":12.784687649439643},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B398,1)*INDEX($N$61:$N$72,MONTH($A398),1)*IF($B398<=5,INDEX($O$76:$O$99,HOUR($A398)+1,1),INDEX($O$101:$O$124,HOUR($A398)+1,1))","v":12.784687649439643}]
["2014-01-10T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B399,1)*INDEX($N$61:$N$72,MONTH($A399),1)*IF($B399<=5,INDEX($O$76:$O$99,HOUR($A399)+1,1),INDEX($O$101:$O$124,HOUR($A399)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B399,1)*INDEX($N$61:$N$72,MONTH($A399),1)*IF($B399<=5,INDEX($O$76:$O$99,HOUR($A399)+1,1),INDEX($O$101:$O$124,HOUR($A399)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B399,1)*INDEX($N$61:$N$72,MONTH($A399),1)*IF($B399<=5,INDEX($O$76:$O$99,HOUR($A399)+1,1),INDEX($O$101:$O$124,HOUR($A399)+1,1))","v":13.510755865908202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B399,1)*INDEX($N$61:$N$72,MONTH($A399),1)*IF($B399<=5,INDEX($O$76:$O$99,HOUR($A399)+1,1),INDEX($O$101:$O$124,HOUR($A399)+1,1))","v":13.510755865908202}]
["2014-01-10T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B400,1)*INDEX($N$61:$N$72,MONTH($A400),1)*IF($B400<=5,INDEX($O$76:$O$99,HOUR($A400)+1,1),INDEX($O$101:$O$124,HOUR($A400)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B400,1)*INDEX($N$61:$N$72,MONTH($A400),1)*IF($B400<=5,INDEX($O$76:$O$99,HOUR($A400)+1,1),INDEX($O$101:$O$124,HOUR($A400)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B400,1)*INDEX($N$61:$N$72,MONTH($A400),1)*IF($B400<=5,INDEX($O$76:$O$99,HOUR($A400)+1,1),INDEX($O$101:$O$124,HOUR($A400)+1,1))","v":13.721708117990284},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B400,1)*INDEX($N$61:$N$72,MONTH($A400),1)*IF($B400<=5,INDEX($O$76:$O$99,HOUR($A400)+1,1),INDEX($O$101:$O$124,HOUR($A400)+1,1))","v":13.721708117990284}]
["2014-01-10T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B401,1)*INDEX($N$61:$N$72,MONTH($A401),1)*IF($B401<=5,INDEX($O$76:$O$99,HOUR($A401)+1,1),INDEX($O$101:$O$124,HOUR($A401)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B401,1)*INDEX($N$61:$N$72,MONTH($A401),1)*IF($B401<=5,INDEX($O$76:$O$99,HOUR($A401)+1,1),INDEX($O$101:$O$124,HOUR($A401)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B401,1)*INDEX($N$61:$N$72,MONTH($A401),1)*IF($B401<=5,INDEX($O$76:$O$99,HOUR($A401)+1,1),INDEX($O$101:$O$124,HOUR($A401)+1,1))","v":10.763470722513651},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B401,1)*INDEX($N$61:$N$72,MONTH($A401),1)*IF($B401<=5,INDEX($O$76:$O$99,HOUR($A401)+1,1),INDEX($O$101:$O$124,HOUR($A401)+1,1))","v":10.763470722513651}]
["2014-01-10T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B402,1)*INDEX($N$61:$N$72,MONTH($A402),1)*IF($B402<=5,INDEX($O$76:$O$99,HOUR($A402)+1,1),INDEX($O$101:$O$124,HOUR($A402)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B402,1)*INDEX($N$61:$N$72,MONTH($A402),1)*IF($B402<=5,INDEX($O$76:$O$99,HOUR($A402)+1,1),INDEX($O$101:$O$124,HOUR($A402)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B402,1)*INDEX($N$61:$N$72,MONTH($A402),1)*IF($B402<=5,INDEX($O$76:$O$99,HOUR($A402)+1,1),INDEX($O$101:$O$124,HOUR($A402)+1,1))","v":8.0063738464641183},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B402,1)*INDEX($N$61:$N$72,MONTH($A402),1)*IF($B402<=5,INDEX($O$76:$O$99,HOUR($A402)+1,1),INDEX($O$101:$O$124,HOUR($A402)+1,1))","v":8.0063738464641183}]
["2014-01-10T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B403,1)*INDEX($N$61:$N$72,MONTH($A403),1)*IF($B403<=5,INDEX($O$76:$O$99,HOUR($A403)+1,1),INDEX($O$101:$O$124,HOUR($A403)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B403,1)*INDEX($N$61:$N$72,MONTH($A403),1)*IF($B403<=5,INDEX($O$76:$O$99,HOUR($A403)+1,1),INDEX($O$101:$O$124,HOUR($A403)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B403,1)*INDEX($N$61:$N$72,MONTH($A403),1)*IF($B403<=5,INDEX($O$76:$O$99,HOUR($A403)+1,1),INDEX($O$101:$O$124,HOUR($A403)+1,1))","v":6.2942264981700164},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B403,1)*INDEX($N$61:$N$72,MONTH($A403),1)*IF($B403<=5,INDEX($O$76:$O$99,HOUR($A403)+1,1),INDEX($O$101:$O$124,HOUR($A403)+1,1))","v":6.2942264981700164}]
["2014-01-10T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B404,1)*INDEX($N$61:$N$72,MONTH($A404),1)*IF($B404<=5,INDEX($O$76:$O$99,HOUR($A404)+1,1),INDEX($O$101:$O$124,HOUR($A404)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B404,1)*INDEX($N$61:$N$72,MONTH($A404),1)*IF($B404<=5,INDEX($O$76:$O$99,HOUR($A404)+1,1),INDEX($O$101:$O$124,HOUR($A404)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B404,1)*INDEX($N$61:$N$72,MONTH($A404),1)*IF($B404<=5,INDEX($O$76:$O$99,HOUR($A404)+1,1),INDEX($O$101:$O$124,HOUR($A404)+1,1))","v":5.0677599162974483},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B404,1)*INDEX($N$61:$N$72,MONTH($A404),1)*IF($B404<=5,INDEX($O$76:$O$99,HOUR($A404)+1,1),INDEX($O$101:$O$124,HOUR($A404)+1,1))","v":5.0677599162974483}]
["2014-01-10T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B405,1)*INDEX($N$61:$N$72,MONTH($A405),1)*IF($B405<=5,INDEX($O$76:$O$99,HOUR($A405)+1,1),INDEX($O$101:$O$124,HOUR($A405)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B405,1)*INDEX($N$61:$N$72,MONTH($A405),1)*IF($B405<=5,INDEX($O$76:$O$99,HOUR($A405)+1,1),INDEX($O$101:$O$124,HOUR($A405)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B405,1)*INDEX($N$61:$N$72,MONTH($A405),1)*IF($B405<=5,INDEX($O$76:$O$99,HOUR($A405)+1,1),INDEX($O$101:$O$124,HOUR($A405)+1,1))","v":3.7382701415475852},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B405,1)*INDEX($N$61:$N$72,MONTH($A405),1)*IF($B405<=5,INDEX($O$76:$O$99,HOUR($A405)+1,1),INDEX($O$101:$O$124,HOUR($A405)+1,1))","v":3.7382701415475852}]
["2014-01-10T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B406,1)*INDEX($N$61:$N$72,MONTH($A406),1)*IF($B406<=5,INDEX($O$76:$O$99,HOUR($A406)+1,1),INDEX($O$101:$O$124,HOUR($A406)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B406,1)*INDEX($N$61:$N$72,MONTH($A406),1)*IF($B406<=5,INDEX($O$76:$O$99,HOUR($A406)+1,1),INDEX($O$101:$O$124,HOUR($A406)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B406,1)*INDEX($N$61:$N$72,MONTH($A406),1)*IF($B406<=5,INDEX($O$76:$O$99,HOUR($A406)+1,1),INDEX($O$101:$O$124,HOUR($A406)+1,1))","v":2.5657680892774111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B406,1)*INDEX($N$61:$N$72,MONTH($A406),1)*IF($B406<=5,INDEX($O$76:$O$99,HOUR($A406)+1,1),INDEX($O$101:$O$124,HOUR($A406)+1,1))","v":2.5657680892774111}]
["2014-01-11",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B407,1)*INDEX($N$61:$N$72,MONTH($A407),1)*IF($B407<=5,INDEX($O$76:$O$99,HOUR($A407)+1,1),INDEX($O$101:$O$124,HOUR($A407)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B407,1)*INDEX($N$61:$N$72,MONTH($A407),1)*IF($B407<=5,INDEX($O$76:$O$99,HOUR($A407)+1,1),INDEX($O$101:$O$124,HOUR($A407)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B407,1)*INDEX($N$61:$N$72,MONTH($A407),1)*IF($B407<=5,INDEX($O$76:$O$99,HOUR($A407)+1,1),INDEX($O$101:$O$124,HOUR($A407)+1,1))","v":3.2163657266582959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B407,1)*INDEX($N$61:$N$72,MONTH($A407),1)*IF($B407<=5,INDEX($O$76:$O$99,HOUR($A407)+1,1),INDEX($O$101:$O$124,HOUR($A407)+1,1))","v":3.2163657266582959}]
["2014-01-11T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B408,1)*INDEX($N$61:$N$72,MONTH($A408),1)*IF($B408<=5,INDEX($O$76:$O$99,HOUR($A408)+1,1),INDEX($O$101:$O$124,HOUR($A408)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B408,1)*INDEX($N$61:$N$72,MONTH($A408),1)*IF($B408<=5,INDEX($O$76:$O$99,HOUR($A408)+1,1),INDEX($O$101:$O$124,HOUR($A408)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B408,1)*INDEX($N$61:$N$72,MONTH($A408),1)*IF($B408<=5,INDEX($O$76:$O$99,HOUR($A408)+1,1),INDEX($O$101:$O$124,HOUR($A408)+1,1))","v":2.1356668425011085},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B408,1)*INDEX($N$61:$N$72,MONTH($A408),1)*IF($B408<=5,INDEX($O$76:$O$99,HOUR($A408)+1,1),INDEX($O$101:$O$124,HOUR($A408)+1,1))","v":2.1356668425011085}]
["2014-01-11T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B409,1)*INDEX($N$61:$N$72,MONTH($A409),1)*IF($B409<=5,INDEX($O$76:$O$99,HOUR($A409)+1,1),INDEX($O$101:$O$124,HOUR($A409)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B409,1)*INDEX($N$61:$N$72,MONTH($A409),1)*IF($B409<=5,INDEX($O$76:$O$99,HOUR($A409)+1,1),INDEX($O$101:$O$124,HOUR($A409)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B409,1)*INDEX($N$61:$N$72,MONTH($A409),1)*IF($B409<=5,INDEX($O$76:$O$99,HOUR($A409)+1,1),INDEX($O$101:$O$124,HOUR($A409)+1,1))","v":1.6146155947824643},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B409,1)*INDEX($N$61:$N$72,MONTH($A409),1)*IF($B409<=5,INDEX($O$76:$O$99,HOUR($A409)+1,1),INDEX($O$101:$O$124,HOUR($A409)+1,1))","v":1.6146155947824643}]
["2014-01-11T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B410,1)*INDEX($N$61:$N$72,MONTH($A410),1)*IF($B410<=5,INDEX($O$76:$O$99,HOUR($A410)+1,1),INDEX($O$101:$O$124,HOUR($A410)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B410,1)*INDEX($N$61:$N$72,MONTH($A410),1)*IF($B410<=5,INDEX($O$76:$O$99,HOUR($A410)+1,1),INDEX($O$101:$O$124,HOUR($A410)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B410,1)*INDEX($N$61:$N$72,MONTH($A410),1)*IF($B410<=5,INDEX($O$76:$O$99,HOUR($A410)+1,1),INDEX($O$101:$O$124,HOUR($A410)+1,1))","v":1.2801135592100017},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B410,1)*INDEX($N$61:$N$72,MONTH($A410),1)*IF($B410<=5,INDEX($O$76:$O$99,HOUR($A410)+1,1),INDEX($O$101:$O$124,HOUR($A410)+1,1))","v":1.2801135592100017}]
["2014-01-11T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B411,1)*INDEX($N$61:$N$72,MONTH($A411),1)*IF($B411<=5,INDEX($O$76:$O$99,HOUR($A411)+1,1),INDEX($O$101:$O$124,HOUR($A411)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B411,1)*INDEX($N$61:$N$72,MONTH($A411),1)*IF($B411<=5,INDEX($O$76:$O$99,HOUR($A411)+1,1),INDEX($O$101:$O$124,HOUR($A411)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B411,1)*INDEX($N$61:$N$72,MONTH($A411),1)*IF($B411<=5,INDEX($O$76:$O$99,HOUR($A411)+1,1),INDEX($O$101:$O$124,HOUR($A411)+1,1))","v":1.3251426793832179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B411,1)*INDEX($N$61:$N$72,MONTH($A411),1)*IF($B411<=5,INDEX($O$76:$O$99,HOUR($A411)+1,1),INDEX($O$101:$O$124,HOUR($A411)+1,1))","v":1.3251426793832179}]
["2014-01-11T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B412,1)*INDEX($N$61:$N$72,MONTH($A412),1)*IF($B412<=5,INDEX($O$76:$O$99,HOUR($A412)+1,1),INDEX($O$101:$O$124,HOUR($A412)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B412,1)*INDEX($N$61:$N$72,MONTH($A412),1)*IF($B412<=5,INDEX($O$76:$O$99,HOUR($A412)+1,1),INDEX($O$101:$O$124,HOUR($A412)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B412,1)*INDEX($N$61:$N$72,MONTH($A412),1)*IF($B412<=5,INDEX($O$76:$O$99,HOUR($A412)+1,1),INDEX($O$101:$O$124,HOUR($A412)+1,1))","v":1.98128128762151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B412,1)*INDEX($N$61:$N$72,MONTH($A412),1)*IF($B412<=5,INDEX($O$76:$O$99,HOUR($A412)+1,1),INDEX($O$101:$O$124,HOUR($A412)+1,1))","v":1.98128128762151}]
["2014-01-11T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B413,1)*INDEX($N$61:$N$72,MONTH($A413),1)*IF($B413<=5,INDEX($O$76:$O$99,HOUR($A413)+1,1),INDEX($O$101:$O$124,HOUR($A413)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B413,1)*INDEX($N$61:$N$72,MONTH($A413),1)*IF($B413<=5,INDEX($O$76:$O$99,HOUR($A413)+1,1),INDEX($O$101:$O$124,HOUR($A413)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B413,1)*INDEX($N$61:$N$72,MONTH($A413),1)*IF($B413<=5,INDEX($O$76:$O$99,HOUR($A413)+1,1),INDEX($O$101:$O$124,HOUR($A413)+1,1))","v":3.5637332251373914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B413,1)*INDEX($N$61:$N$72,MONTH($A413),1)*IF($B413<=5,INDEX($O$76:$O$99,HOUR($A413)+1,1),INDEX($O$101:$O$124,HOUR($A413)+1,1))","v":3.5637332251373914}]
["2014-01-11T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B414,1)*INDEX($N$61:$N$72,MONTH($A414),1)*IF($B414<=5,INDEX($O$76:$O$99,HOUR($A414)+1,1),INDEX($O$101:$O$124,HOUR($A414)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B414,1)*INDEX($N$61:$N$72,MONTH($A414),1)*IF($B414<=5,INDEX($O$76:$O$99,HOUR($A414)+1,1),INDEX($O$101:$O$124,HOUR($A414)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B414,1)*INDEX($N$61:$N$72,MONTH($A414),1)*IF($B414<=5,INDEX($O$76:$O$99,HOUR($A414)+1,1),INDEX($O$101:$O$124,HOUR($A414)+1,1))","v":5.3970616893326202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B414,1)*INDEX($N$61:$N$72,MONTH($A414),1)*IF($B414<=5,INDEX($O$76:$O$99,HOUR($A414)+1,1),INDEX($O$101:$O$124,HOUR($A414)+1,1))","v":5.3970616893326202}]
["2014-01-11T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B415,1)*INDEX($N$61:$N$72,MONTH($A415),1)*IF($B415<=5,INDEX($O$76:$O$99,HOUR($A415)+1,1),INDEX($O$101:$O$124,HOUR($A415)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B415,1)*INDEX($N$61:$N$72,MONTH($A415),1)*IF($B415<=5,INDEX($O$76:$O$99,HOUR($A415)+1,1),INDEX($O$101:$O$124,HOUR($A415)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B415,1)*INDEX($N$61:$N$72,MONTH($A415),1)*IF($B415<=5,INDEX($O$76:$O$99,HOUR($A415)+1,1),INDEX($O$101:$O$124,HOUR($A415)+1,1))","v":7.4748339487538784},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B415,1)*INDEX($N$61:$N$72,MONTH($A415),1)*IF($B415<=5,INDEX($O$76:$O$99,HOUR($A415)+1,1),INDEX($O$101:$O$124,HOUR($A415)+1,1))","v":7.4748339487538784}]
["2014-01-11T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B416,1)*INDEX($N$61:$N$72,MONTH($A416),1)*IF($B416<=5,INDEX($O$76:$O$99,HOUR($A416)+1,1),INDEX($O$101:$O$124,HOUR($A416)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B416,1)*INDEX($N$61:$N$72,MONTH($A416),1)*IF($B416<=5,INDEX($O$76:$O$99,HOUR($A416)+1,1),INDEX($O$101:$O$124,HOUR($A416)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B416,1)*INDEX($N$61:$N$72,MONTH($A416),1)*IF($B416<=5,INDEX($O$76:$O$99,HOUR($A416)+1,1),INDEX($O$101:$O$124,HOUR($A416)+1,1))","v":9.7648863461345865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B416,1)*INDEX($N$61:$N$72,MONTH($A416),1)*IF($B416<=5,INDEX($O$76:$O$99,HOUR($A416)+1,1),INDEX($O$101:$O$124,HOUR($A416)+1,1))","v":9.7648863461345865}]
["2014-01-11T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B417,1)*INDEX($N$61:$N$72,MONTH($A417),1)*IF($B417<=5,INDEX($O$76:$O$99,HOUR($A417)+1,1),INDEX($O$101:$O$124,HOUR($A417)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B417,1)*INDEX($N$61:$N$72,MONTH($A417),1)*IF($B417<=5,INDEX($O$76:$O$99,HOUR($A417)+1,1),INDEX($O$101:$O$124,HOUR($A417)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B417,1)*INDEX($N$61:$N$72,MONTH($A417),1)*IF($B417<=5,INDEX($O$76:$O$99,HOUR($A417)+1,1),INDEX($O$101:$O$124,HOUR($A417)+1,1))","v":11.797629485382629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B417,1)*INDEX($N$61:$N$72,MONTH($A417),1)*IF($B417<=5,INDEX($O$76:$O$99,HOUR($A417)+1,1),INDEX($O$101:$O$124,HOUR($A417)+1,1))","v":11.797629485382629}]
["2014-01-11T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B418,1)*INDEX($N$61:$N$72,MONTH($A418),1)*IF($B418<=5,INDEX($O$76:$O$99,HOUR($A418)+1,1),INDEX($O$101:$O$124,HOUR($A418)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B418,1)*INDEX($N$61:$N$72,MONTH($A418),1)*IF($B418<=5,INDEX($O$76:$O$99,HOUR($A418)+1,1),INDEX($O$101:$O$124,HOUR($A418)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B418,1)*INDEX($N$61:$N$72,MONTH($A418),1)*IF($B418<=5,INDEX($O$76:$O$99,HOUR($A418)+1,1),INDEX($O$101:$O$124,HOUR($A418)+1,1))","v":13.013415730059466},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B418,1)*INDEX($N$61:$N$72,MONTH($A418),1)*IF($B418<=5,INDEX($O$76:$O$99,HOUR($A418)+1,1),INDEX($O$101:$O$124,HOUR($A418)+1,1))","v":13.013415730059466}]
["2014-01-11T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B419,1)*INDEX($N$61:$N$72,MONTH($A419),1)*IF($B419<=5,INDEX($O$76:$O$99,HOUR($A419)+1,1),INDEX($O$101:$O$124,HOUR($A419)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B419,1)*INDEX($N$61:$N$72,MONTH($A419),1)*IF($B419<=5,INDEX($O$76:$O$99,HOUR($A419)+1,1),INDEX($O$101:$O$124,HOUR($A419)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B419,1)*INDEX($N$61:$N$72,MONTH($A419),1)*IF($B419<=5,INDEX($O$76:$O$99,HOUR($A419)+1,1),INDEX($O$101:$O$124,HOUR($A419)+1,1))","v":14.074816419856701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B419,1)*INDEX($N$61:$N$72,MONTH($A419),1)*IF($B419<=5,INDEX($O$76:$O$99,HOUR($A419)+1,1),INDEX($O$101:$O$124,HOUR($A419)+1,1))","v":14.074816419856701}]
["2014-01-11T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B420,1)*INDEX($N$61:$N$72,MONTH($A420),1)*IF($B420<=5,INDEX($O$76:$O$99,HOUR($A420)+1,1),INDEX($O$101:$O$124,HOUR($A420)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B420,1)*INDEX($N$61:$N$72,MONTH($A420),1)*IF($B420<=5,INDEX($O$76:$O$99,HOUR($A420)+1,1),INDEX($O$101:$O$124,HOUR($A420)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B420,1)*INDEX($N$61:$N$72,MONTH($A420),1)*IF($B420<=5,INDEX($O$76:$O$99,HOUR($A420)+1,1),INDEX($O$101:$O$124,HOUR($A420)+1,1))","v":13.991190910963587},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B420,1)*INDEX($N$61:$N$72,MONTH($A420),1)*IF($B420<=5,INDEX($O$76:$O$99,HOUR($A420)+1,1),INDEX($O$101:$O$124,HOUR($A420)+1,1))","v":13.991190910963587}]
["2014-01-11T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B421,1)*INDEX($N$61:$N$72,MONTH($A421),1)*IF($B421<=5,INDEX($O$76:$O$99,HOUR($A421)+1,1),INDEX($O$101:$O$124,HOUR($A421)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B421,1)*INDEX($N$61:$N$72,MONTH($A421),1)*IF($B421<=5,INDEX($O$76:$O$99,HOUR($A421)+1,1),INDEX($O$101:$O$124,HOUR($A421)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B421,1)*INDEX($N$61:$N$72,MONTH($A421),1)*IF($B421<=5,INDEX($O$76:$O$99,HOUR($A421)+1,1),INDEX($O$101:$O$124,HOUR($A421)+1,1))","v":13.714583458470972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B421,1)*INDEX($N$61:$N$72,MONTH($A421),1)*IF($B421<=5,INDEX($O$76:$O$99,HOUR($A421)+1,1),INDEX($O$101:$O$124,HOUR($A421)+1,1))","v":13.714583458470972}]
["2014-01-11T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B422,1)*INDEX($N$61:$N$72,MONTH($A422),1)*IF($B422<=5,INDEX($O$76:$O$99,HOUR($A422)+1,1),INDEX($O$101:$O$124,HOUR($A422)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B422,1)*INDEX($N$61:$N$72,MONTH($A422),1)*IF($B422<=5,INDEX($O$76:$O$99,HOUR($A422)+1,1),INDEX($O$101:$O$124,HOUR($A422)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B422,1)*INDEX($N$61:$N$72,MONTH($A422),1)*IF($B422<=5,INDEX($O$76:$O$99,HOUR($A422)+1,1),INDEX($O$101:$O$124,HOUR($A422)+1,1))","v":13.463706931791625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B422,1)*INDEX($N$61:$N$72,MONTH($A422),1)*IF($B422<=5,INDEX($O$76:$O$99,HOUR($A422)+1,1),INDEX($O$101:$O$124,HOUR($A422)+1,1))","v":13.463706931791625}]
["2014-01-11T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A423),HolidayTable,2,FALSE)),VLOOKUP(INT($A423),HolidayTable,2,FALSE),WEEKDAY($A423,2))","v":6},{"$f":"IF($B423<=5,IF(AND(HOUR($A423)>=HOUR(Time_AM_Peak_Begin),HOUR($A423)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A423)>=HOUR(Time_PM_Peak_Begin),HOUR($A423)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C423=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C423=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C423=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B423,1)*INDEX($N$61:$N$72,MONTH($A423),1)*IF($B423<=5,INDEX($O$76:$O$99,HOUR($A423)+1,1),INDEX($O$101:$O$124,HOUR($A423)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B423,1)*INDEX($N$61:$N$72,MONTH($A423),1)*IF($B423<=5,INDEX($O$76:$O$99,HOUR($A423)+1,1),INDEX($O$101:$O$124,HOUR($A423)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B423,1)*INDEX($N$61:$N$72,MONTH($A423),1)*IF($B423<=5,INDEX($O$76:$O$99,HOUR($A423)+1,1),INDEX($O$101:$O$124,HOUR($A423)+1,1))","v":12.987684804246198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B423,1)*INDEX($N$61:$N$72,MONTH($A423),1)*IF($B423<=5,INDEX($O$76:$O$99,HOUR($A423)+1,1),INDEX($O$101:$O$124,HOUR($A423)+1,1))","v":12.987684804246198}]
["2014-01-11T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B424,1)*INDEX($N$61:$N$72,MONTH($A424),1)*IF($B424<=5,INDEX($O$76:$O$99,HOUR($A424)+1,1),INDEX($O$101:$O$124,HOUR($A424)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B424,1)*INDEX($N$61:$N$72,MONTH($A424),1)*IF($B424<=5,INDEX($O$76:$O$99,HOUR($A424)+1,1),INDEX($O$101:$O$124,HOUR($A424)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B424,1)*INDEX($N$61:$N$72,MONTH($A424),1)*IF($B424<=5,INDEX($O$76:$O$99,HOUR($A424)+1,1),INDEX($O$101:$O$124,HOUR($A424)+1,1))","v":12.331546196007906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B424,1)*INDEX($N$61:$N$72,MONTH($A424),1)*IF($B424<=5,INDEX($O$76:$O$99,HOUR($A424)+1,1),INDEX($O$101:$O$124,HOUR($A424)+1,1))","v":12.331546196007906}]
["2014-01-11T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B425,1)*INDEX($N$61:$N$72,MONTH($A425),1)*IF($B425<=5,INDEX($O$76:$O$99,HOUR($A425)+1,1),INDEX($O$101:$O$124,HOUR($A425)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B425,1)*INDEX($N$61:$N$72,MONTH($A425),1)*IF($B425<=5,INDEX($O$76:$O$99,HOUR($A425)+1,1),INDEX($O$101:$O$124,HOUR($A425)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B425,1)*INDEX($N$61:$N$72,MONTH($A425),1)*IF($B425<=5,INDEX($O$76:$O$99,HOUR($A425)+1,1),INDEX($O$101:$O$124,HOUR($A425)+1,1))","v":11.147923608597653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B425,1)*INDEX($N$61:$N$72,MONTH($A425),1)*IF($B425<=5,INDEX($O$76:$O$99,HOUR($A425)+1,1),INDEX($O$101:$O$124,HOUR($A425)+1,1))","v":11.147923608597653}]
["2014-01-11T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B426,1)*INDEX($N$61:$N$72,MONTH($A426),1)*IF($B426<=5,INDEX($O$76:$O$99,HOUR($A426)+1,1),INDEX($O$101:$O$124,HOUR($A426)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B426,1)*INDEX($N$61:$N$72,MONTH($A426),1)*IF($B426<=5,INDEX($O$76:$O$99,HOUR($A426)+1,1),INDEX($O$101:$O$124,HOUR($A426)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B426,1)*INDEX($N$61:$N$72,MONTH($A426),1)*IF($B426<=5,INDEX($O$76:$O$99,HOUR($A426)+1,1),INDEX($O$101:$O$124,HOUR($A426)+1,1))","v":9.4818461621886545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B426,1)*INDEX($N$61:$N$72,MONTH($A426),1)*IF($B426<=5,INDEX($O$76:$O$99,HOUR($A426)+1,1),INDEX($O$101:$O$124,HOUR($A426)+1,1))","v":9.4818461621886545}]
["2014-01-11T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B427,1)*INDEX($N$61:$N$72,MONTH($A427),1)*IF($B427<=5,INDEX($O$76:$O$99,HOUR($A427)+1,1),INDEX($O$101:$O$124,HOUR($A427)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B427,1)*INDEX($N$61:$N$72,MONTH($A427),1)*IF($B427<=5,INDEX($O$76:$O$99,HOUR($A427)+1,1),INDEX($O$101:$O$124,HOUR($A427)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B427,1)*INDEX($N$61:$N$72,MONTH($A427),1)*IF($B427<=5,INDEX($O$76:$O$99,HOUR($A427)+1,1),INDEX($O$101:$O$124,HOUR($A427)+1,1))","v":7.8222014472329748},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B427,1)*INDEX($N$61:$N$72,MONTH($A427),1)*IF($B427<=5,INDEX($O$76:$O$99,HOUR($A427)+1,1),INDEX($O$101:$O$124,HOUR($A427)+1,1))","v":7.8222014472329748}]
["2014-01-11T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B428,1)*INDEX($N$61:$N$72,MONTH($A428),1)*IF($B428<=5,INDEX($O$76:$O$99,HOUR($A428)+1,1),INDEX($O$101:$O$124,HOUR($A428)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B428,1)*INDEX($N$61:$N$72,MONTH($A428),1)*IF($B428<=5,INDEX($O$76:$O$99,HOUR($A428)+1,1),INDEX($O$101:$O$124,HOUR($A428)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B428,1)*INDEX($N$61:$N$72,MONTH($A428),1)*IF($B428<=5,INDEX($O$76:$O$99,HOUR($A428)+1,1),INDEX($O$101:$O$124,HOUR($A428)+1,1))","v":6.5163569622097075},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B428,1)*INDEX($N$61:$N$72,MONTH($A428),1)*IF($B428<=5,INDEX($O$76:$O$99,HOUR($A428)+1,1),INDEX($O$101:$O$124,HOUR($A428)+1,1))","v":6.5163569622097075}]
["2014-01-11T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B429,1)*INDEX($N$61:$N$72,MONTH($A429),1)*IF($B429<=5,INDEX($O$76:$O$99,HOUR($A429)+1,1),INDEX($O$101:$O$124,HOUR($A429)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B429,1)*INDEX($N$61:$N$72,MONTH($A429),1)*IF($B429<=5,INDEX($O$76:$O$99,HOUR($A429)+1,1),INDEX($O$101:$O$124,HOUR($A429)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B429,1)*INDEX($N$61:$N$72,MONTH($A429),1)*IF($B429<=5,INDEX($O$76:$O$99,HOUR($A429)+1,1),INDEX($O$101:$O$124,HOUR($A429)+1,1))","v":5.2555415973596551},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B429,1)*INDEX($N$61:$N$72,MONTH($A429),1)*IF($B429<=5,INDEX($O$76:$O$99,HOUR($A429)+1,1),INDEX($O$101:$O$124,HOUR($A429)+1,1))","v":5.2555415973596551}]
["2014-01-11T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B430,1)*INDEX($N$61:$N$72,MONTH($A430),1)*IF($B430<=5,INDEX($O$76:$O$99,HOUR($A430)+1,1),INDEX($O$101:$O$124,HOUR($A430)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B430,1)*INDEX($N$61:$N$72,MONTH($A430),1)*IF($B430<=5,INDEX($O$76:$O$99,HOUR($A430)+1,1),INDEX($O$101:$O$124,HOUR($A430)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B430,1)*INDEX($N$61:$N$72,MONTH($A430),1)*IF($B430<=5,INDEX($O$76:$O$99,HOUR($A430)+1,1),INDEX($O$101:$O$124,HOUR($A430)+1,1))","v":3.8596388719899544},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B430,1)*INDEX($N$61:$N$72,MONTH($A430),1)*IF($B430<=5,INDEX($O$76:$O$99,HOUR($A430)+1,1),INDEX($O$101:$O$124,HOUR($A430)+1,1))","v":3.8596388719899544}]
["2014-01-12",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B431,1)*INDEX($N$61:$N$72,MONTH($A431),1)*IF($B431<=5,INDEX($O$76:$O$99,HOUR($A431)+1,1),INDEX($O$101:$O$124,HOUR($A431)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B431,1)*INDEX($N$61:$N$72,MONTH($A431),1)*IF($B431<=5,INDEX($O$76:$O$99,HOUR($A431)+1,1),INDEX($O$101:$O$124,HOUR($A431)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B431,1)*INDEX($N$61:$N$72,MONTH($A431),1)*IF($B431<=5,INDEX($O$76:$O$99,HOUR($A431)+1,1),INDEX($O$101:$O$124,HOUR($A431)+1,1))","v":2.6717374925971891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B431,1)*INDEX($N$61:$N$72,MONTH($A431),1)*IF($B431<=5,INDEX($O$76:$O$99,HOUR($A431)+1,1),INDEX($O$101:$O$124,HOUR($A431)+1,1))","v":2.6717374925971891}]
["2014-01-12T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B432,1)*INDEX($N$61:$N$72,MONTH($A432),1)*IF($B432<=5,INDEX($O$76:$O$99,HOUR($A432)+1,1),INDEX($O$101:$O$124,HOUR($A432)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B432,1)*INDEX($N$61:$N$72,MONTH($A432),1)*IF($B432<=5,INDEX($O$76:$O$99,HOUR($A432)+1,1),INDEX($O$101:$O$124,HOUR($A432)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B432,1)*INDEX($N$61:$N$72,MONTH($A432),1)*IF($B432<=5,INDEX($O$76:$O$99,HOUR($A432)+1,1),INDEX($O$101:$O$124,HOUR($A432)+1,1))","v":1.7740336950845335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B432,1)*INDEX($N$61:$N$72,MONTH($A432),1)*IF($B432<=5,INDEX($O$76:$O$99,HOUR($A432)+1,1),INDEX($O$101:$O$124,HOUR($A432)+1,1))","v":1.7740336950845335}]
["2014-01-12T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B433,1)*INDEX($N$61:$N$72,MONTH($A433),1)*IF($B433<=5,INDEX($O$76:$O$99,HOUR($A433)+1,1),INDEX($O$101:$O$124,HOUR($A433)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B433,1)*INDEX($N$61:$N$72,MONTH($A433),1)*IF($B433<=5,INDEX($O$76:$O$99,HOUR($A433)+1,1),INDEX($O$101:$O$124,HOUR($A433)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B433,1)*INDEX($N$61:$N$72,MONTH($A433),1)*IF($B433<=5,INDEX($O$76:$O$99,HOUR($A433)+1,1),INDEX($O$101:$O$124,HOUR($A433)+1,1))","v":1.3412122212837887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B433,1)*INDEX($N$61:$N$72,MONTH($A433),1)*IF($B433<=5,INDEX($O$76:$O$99,HOUR($A433)+1,1),INDEX($O$101:$O$124,HOUR($A433)+1,1))","v":1.3412122212837887}]
["2014-01-12T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B434,1)*INDEX($N$61:$N$72,MONTH($A434),1)*IF($B434<=5,INDEX($O$76:$O$99,HOUR($A434)+1,1),INDEX($O$101:$O$124,HOUR($A434)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B434,1)*INDEX($N$61:$N$72,MONTH($A434),1)*IF($B434<=5,INDEX($O$76:$O$99,HOUR($A434)+1,1),INDEX($O$101:$O$124,HOUR($A434)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B434,1)*INDEX($N$61:$N$72,MONTH($A434),1)*IF($B434<=5,INDEX($O$76:$O$99,HOUR($A434)+1,1),INDEX($O$101:$O$124,HOUR($A434)+1,1))","v":1.0633515220536811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B434,1)*INDEX($N$61:$N$72,MONTH($A434),1)*IF($B434<=5,INDEX($O$76:$O$99,HOUR($A434)+1,1),INDEX($O$101:$O$124,HOUR($A434)+1,1))","v":1.0633515220536811}]
["2014-01-12T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B435,1)*INDEX($N$61:$N$72,MONTH($A435),1)*IF($B435<=5,INDEX($O$76:$O$99,HOUR($A435)+1,1),INDEX($O$101:$O$124,HOUR($A435)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B435,1)*INDEX($N$61:$N$72,MONTH($A435),1)*IF($B435<=5,INDEX($O$76:$O$99,HOUR($A435)+1,1),INDEX($O$101:$O$124,HOUR($A435)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B435,1)*INDEX($N$61:$N$72,MONTH($A435),1)*IF($B435<=5,INDEX($O$76:$O$99,HOUR($A435)+1,1),INDEX($O$101:$O$124,HOUR($A435)+1,1))","v":1.1007558469500418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B435,1)*INDEX($N$61:$N$72,MONTH($A435),1)*IF($B435<=5,INDEX($O$76:$O$99,HOUR($A435)+1,1),INDEX($O$101:$O$124,HOUR($A435)+1,1))","v":1.1007558469500418}]
["2014-01-12T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B436,1)*INDEX($N$61:$N$72,MONTH($A436),1)*IF($B436<=5,INDEX($O$76:$O$99,HOUR($A436)+1,1),INDEX($O$101:$O$124,HOUR($A436)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B436,1)*INDEX($N$61:$N$72,MONTH($A436),1)*IF($B436<=5,INDEX($O$76:$O$99,HOUR($A436)+1,1),INDEX($O$101:$O$124,HOUR($A436)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B436,1)*INDEX($N$61:$N$72,MONTH($A436),1)*IF($B436<=5,INDEX($O$76:$O$99,HOUR($A436)+1,1),INDEX($O$101:$O$124,HOUR($A436)+1,1))","v":1.6457902954398682},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B436,1)*INDEX($N$61:$N$72,MONTH($A436),1)*IF($B436<=5,INDEX($O$76:$O$99,HOUR($A436)+1,1),INDEX($O$101:$O$124,HOUR($A436)+1,1))","v":1.6457902954398682}]
["2014-01-12T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B437,1)*INDEX($N$61:$N$72,MONTH($A437),1)*IF($B437<=5,INDEX($O$76:$O$99,HOUR($A437)+1,1),INDEX($O$101:$O$124,HOUR($A437)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B437,1)*INDEX($N$61:$N$72,MONTH($A437),1)*IF($B437<=5,INDEX($O$76:$O$99,HOUR($A437)+1,1),INDEX($O$101:$O$124,HOUR($A437)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B437,1)*INDEX($N$61:$N$72,MONTH($A437),1)*IF($B437<=5,INDEX($O$76:$O$99,HOUR($A437)+1,1),INDEX($O$101:$O$124,HOUR($A437)+1,1))","v":2.960285141797685},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B437,1)*INDEX($N$61:$N$72,MONTH($A437),1)*IF($B437<=5,INDEX($O$76:$O$99,HOUR($A437)+1,1),INDEX($O$101:$O$124,HOUR($A437)+1,1))","v":2.960285141797685}]
["2014-01-12T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B438,1)*INDEX($N$61:$N$72,MONTH($A438),1)*IF($B438<=5,INDEX($O$76:$O$99,HOUR($A438)+1,1),INDEX($O$101:$O$124,HOUR($A438)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B438,1)*INDEX($N$61:$N$72,MONTH($A438),1)*IF($B438<=5,INDEX($O$76:$O$99,HOUR($A438)+1,1),INDEX($O$101:$O$124,HOUR($A438)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B438,1)*INDEX($N$61:$N$72,MONTH($A438),1)*IF($B438<=5,INDEX($O$76:$O$99,HOUR($A438)+1,1),INDEX($O$101:$O$124,HOUR($A438)+1,1))","v":4.4831755125780832},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B438,1)*INDEX($N$61:$N$72,MONTH($A438),1)*IF($B438<=5,INDEX($O$76:$O$99,HOUR($A438)+1,1),INDEX($O$101:$O$124,HOUR($A438)+1,1))","v":4.4831755125780832}]
["2014-01-12T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B439,1)*INDEX($N$61:$N$72,MONTH($A439),1)*IF($B439<=5,INDEX($O$76:$O$99,HOUR($A439)+1,1),INDEX($O$101:$O$124,HOUR($A439)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B439,1)*INDEX($N$61:$N$72,MONTH($A439),1)*IF($B439<=5,INDEX($O$76:$O$99,HOUR($A439)+1,1),INDEX($O$101:$O$124,HOUR($A439)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B439,1)*INDEX($N$61:$N$72,MONTH($A439),1)*IF($B439<=5,INDEX($O$76:$O$99,HOUR($A439)+1,1),INDEX($O$101:$O$124,HOUR($A439)+1,1))","v":6.2091179327958663},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B439,1)*INDEX($N$61:$N$72,MONTH($A439),1)*IF($B439<=5,INDEX($O$76:$O$99,HOUR($A439)+1,1),INDEX($O$101:$O$124,HOUR($A439)+1,1))","v":6.2091179327958663}]
["2014-01-12T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B440,1)*INDEX($N$61:$N$72,MONTH($A440),1)*IF($B440<=5,INDEX($O$76:$O$99,HOUR($A440)+1,1),INDEX($O$101:$O$124,HOUR($A440)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B440,1)*INDEX($N$61:$N$72,MONTH($A440),1)*IF($B440<=5,INDEX($O$76:$O$99,HOUR($A440)+1,1),INDEX($O$101:$O$124,HOUR($A440)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B440,1)*INDEX($N$61:$N$72,MONTH($A440),1)*IF($B440<=5,INDEX($O$76:$O$99,HOUR($A440)+1,1),INDEX($O$101:$O$124,HOUR($A440)+1,1))","v":8.1113950275250648},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B440,1)*INDEX($N$61:$N$72,MONTH($A440),1)*IF($B440<=5,INDEX($O$76:$O$99,HOUR($A440)+1,1),INDEX($O$101:$O$124,HOUR($A440)+1,1))","v":8.1113950275250648}]
["2014-01-12T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B441,1)*INDEX($N$61:$N$72,MONTH($A441),1)*IF($B441<=5,INDEX($O$76:$O$99,HOUR($A441)+1,1),INDEX($O$101:$O$124,HOUR($A441)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B441,1)*INDEX($N$61:$N$72,MONTH($A441),1)*IF($B441<=5,INDEX($O$76:$O$99,HOUR($A441)+1,1),INDEX($O$101:$O$124,HOUR($A441)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B441,1)*INDEX($N$61:$N$72,MONTH($A441),1)*IF($B441<=5,INDEX($O$76:$O$99,HOUR($A441)+1,1),INDEX($O$101:$O$124,HOUR($A441)+1,1))","v":9.7999331228464897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B441,1)*INDEX($N$61:$N$72,MONTH($A441),1)*IF($B441<=5,INDEX($O$76:$O$99,HOUR($A441)+1,1),INDEX($O$101:$O$124,HOUR($A441)+1,1))","v":9.7999331228464897}]
["2014-01-12T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B442,1)*INDEX($N$61:$N$72,MONTH($A442),1)*IF($B442<=5,INDEX($O$76:$O$99,HOUR($A442)+1,1),INDEX($O$101:$O$124,HOUR($A442)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B442,1)*INDEX($N$61:$N$72,MONTH($A442),1)*IF($B442<=5,INDEX($O$76:$O$99,HOUR($A442)+1,1),INDEX($O$101:$O$124,HOUR($A442)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B442,1)*INDEX($N$61:$N$72,MONTH($A442),1)*IF($B442<=5,INDEX($O$76:$O$99,HOUR($A442)+1,1),INDEX($O$101:$O$124,HOUR($A442)+1,1))","v":10.809849895048227},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B442,1)*INDEX($N$61:$N$72,MONTH($A442),1)*IF($B442<=5,INDEX($O$76:$O$99,HOUR($A442)+1,1),INDEX($O$101:$O$124,HOUR($A442)+1,1))","v":10.809849895048227}]
["2014-01-12T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B443,1)*INDEX($N$61:$N$72,MONTH($A443),1)*IF($B443<=5,INDEX($O$76:$O$99,HOUR($A443)+1,1),INDEX($O$101:$O$124,HOUR($A443)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B443,1)*INDEX($N$61:$N$72,MONTH($A443),1)*IF($B443<=5,INDEX($O$76:$O$99,HOUR($A443)+1,1),INDEX($O$101:$O$124,HOUR($A443)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B443,1)*INDEX($N$61:$N$72,MONTH($A443),1)*IF($B443<=5,INDEX($O$76:$O$99,HOUR($A443)+1,1),INDEX($O$101:$O$124,HOUR($A443)+1,1))","v":11.691523267605298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B443,1)*INDEX($N$61:$N$72,MONTH($A443),1)*IF($B443<=5,INDEX($O$76:$O$99,HOUR($A443)+1,1),INDEX($O$101:$O$124,HOUR($A443)+1,1))","v":11.691523267605298}]
["2014-01-12T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B444,1)*INDEX($N$61:$N$72,MONTH($A444),1)*IF($B444<=5,INDEX($O$76:$O$99,HOUR($A444)+1,1),INDEX($O$101:$O$124,HOUR($A444)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B444,1)*INDEX($N$61:$N$72,MONTH($A444),1)*IF($B444<=5,INDEX($O$76:$O$99,HOUR($A444)+1,1),INDEX($O$101:$O$124,HOUR($A444)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B444,1)*INDEX($N$61:$N$72,MONTH($A444),1)*IF($B444<=5,INDEX($O$76:$O$99,HOUR($A444)+1,1),INDEX($O$101:$O$124,HOUR($A444)+1,1))","v":11.622058092797772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B444,1)*INDEX($N$61:$N$72,MONTH($A444),1)*IF($B444<=5,INDEX($O$76:$O$99,HOUR($A444)+1,1),INDEX($O$101:$O$124,HOUR($A444)+1,1))","v":11.622058092797772}]
["2014-01-12T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B445,1)*INDEX($N$61:$N$72,MONTH($A445),1)*IF($B445<=5,INDEX($O$76:$O$99,HOUR($A445)+1,1),INDEX($O$101:$O$124,HOUR($A445)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B445,1)*INDEX($N$61:$N$72,MONTH($A445),1)*IF($B445<=5,INDEX($O$76:$O$99,HOUR($A445)+1,1),INDEX($O$101:$O$124,HOUR($A445)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B445,1)*INDEX($N$61:$N$72,MONTH($A445),1)*IF($B445<=5,INDEX($O$76:$O$99,HOUR($A445)+1,1),INDEX($O$101:$O$124,HOUR($A445)+1,1))","v":11.392288668434412},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B445,1)*INDEX($N$61:$N$72,MONTH($A445),1)*IF($B445<=5,INDEX($O$76:$O$99,HOUR($A445)+1,1),INDEX($O$101:$O$124,HOUR($A445)+1,1))","v":11.392288668434412}]
["2014-01-12T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B446,1)*INDEX($N$61:$N$72,MONTH($A446),1)*IF($B446<=5,INDEX($O$76:$O$99,HOUR($A446)+1,1),INDEX($O$101:$O$124,HOUR($A446)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B446,1)*INDEX($N$61:$N$72,MONTH($A446),1)*IF($B446<=5,INDEX($O$76:$O$99,HOUR($A446)+1,1),INDEX($O$101:$O$124,HOUR($A446)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B446,1)*INDEX($N$61:$N$72,MONTH($A446),1)*IF($B446<=5,INDEX($O$76:$O$99,HOUR($A446)+1,1),INDEX($O$101:$O$124,HOUR($A446)+1,1))","v":11.183893144011831},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B446,1)*INDEX($N$61:$N$72,MONTH($A446),1)*IF($B446<=5,INDEX($O$76:$O$99,HOUR($A446)+1,1),INDEX($O$101:$O$124,HOUR($A446)+1,1))","v":11.183893144011831}]
["2014-01-12T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B447,1)*INDEX($N$61:$N$72,MONTH($A447),1)*IF($B447<=5,INDEX($O$76:$O$99,HOUR($A447)+1,1),INDEX($O$101:$O$124,HOUR($A447)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B447,1)*INDEX($N$61:$N$72,MONTH($A447),1)*IF($B447<=5,INDEX($O$76:$O$99,HOUR($A447)+1,1),INDEX($O$101:$O$124,HOUR($A447)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B447,1)*INDEX($N$61:$N$72,MONTH($A447),1)*IF($B447<=5,INDEX($O$76:$O$99,HOUR($A447)+1,1),INDEX($O$101:$O$124,HOUR($A447)+1,1))","v":10.788475995107449},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B447,1)*INDEX($N$61:$N$72,MONTH($A447),1)*IF($B447<=5,INDEX($O$76:$O$99,HOUR($A447)+1,1),INDEX($O$101:$O$124,HOUR($A447)+1,1))","v":10.788475995107449}]
["2014-01-12T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B448,1)*INDEX($N$61:$N$72,MONTH($A448),1)*IF($B448<=5,INDEX($O$76:$O$99,HOUR($A448)+1,1),INDEX($O$101:$O$124,HOUR($A448)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B448,1)*INDEX($N$61:$N$72,MONTH($A448),1)*IF($B448<=5,INDEX($O$76:$O$99,HOUR($A448)+1,1),INDEX($O$101:$O$124,HOUR($A448)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B448,1)*INDEX($N$61:$N$72,MONTH($A448),1)*IF($B448<=5,INDEX($O$76:$O$99,HOUR($A448)+1,1),INDEX($O$101:$O$124,HOUR($A448)+1,1))","v":10.243441546617623},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B448,1)*INDEX($N$61:$N$72,MONTH($A448),1)*IF($B448<=5,INDEX($O$76:$O$99,HOUR($A448)+1,1),INDEX($O$101:$O$124,HOUR($A448)+1,1))","v":10.243441546617623}]
["2014-01-12T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B449,1)*INDEX($N$61:$N$72,MONTH($A449),1)*IF($B449<=5,INDEX($O$76:$O$99,HOUR($A449)+1,1),INDEX($O$101:$O$124,HOUR($A449)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B449,1)*INDEX($N$61:$N$72,MONTH($A449),1)*IF($B449<=5,INDEX($O$76:$O$99,HOUR($A449)+1,1),INDEX($O$101:$O$124,HOUR($A449)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B449,1)*INDEX($N$61:$N$72,MONTH($A449),1)*IF($B449<=5,INDEX($O$76:$O$99,HOUR($A449)+1,1),INDEX($O$101:$O$124,HOUR($A449)+1,1))","v":9.2602421493418561},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B449,1)*INDEX($N$61:$N$72,MONTH($A449),1)*IF($B449<=5,INDEX($O$76:$O$99,HOUR($A449)+1,1),INDEX($O$101:$O$124,HOUR($A449)+1,1))","v":9.2602421493418561}]
["2014-01-12T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B450,1)*INDEX($N$61:$N$72,MONTH($A450),1)*IF($B450<=5,INDEX($O$76:$O$99,HOUR($A450)+1,1),INDEX($O$101:$O$124,HOUR($A450)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B450,1)*INDEX($N$61:$N$72,MONTH($A450),1)*IF($B450<=5,INDEX($O$76:$O$99,HOUR($A450)+1,1),INDEX($O$101:$O$124,HOUR($A450)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B450,1)*INDEX($N$61:$N$72,MONTH($A450),1)*IF($B450<=5,INDEX($O$76:$O$99,HOUR($A450)+1,1),INDEX($O$101:$O$124,HOUR($A450)+1,1))","v":7.8762821281765119},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B450,1)*INDEX($N$61:$N$72,MONTH($A450),1)*IF($B450<=5,INDEX($O$76:$O$99,HOUR($A450)+1,1),INDEX($O$101:$O$124,HOUR($A450)+1,1))","v":7.8762821281765119}]
["2014-01-12T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B451,1)*INDEX($N$61:$N$72,MONTH($A451),1)*IF($B451<=5,INDEX($O$76:$O$99,HOUR($A451)+1,1),INDEX($O$101:$O$124,HOUR($A451)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B451,1)*INDEX($N$61:$N$72,MONTH($A451),1)*IF($B451<=5,INDEX($O$76:$O$99,HOUR($A451)+1,1),INDEX($O$101:$O$124,HOUR($A451)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B451,1)*INDEX($N$61:$N$72,MONTH($A451),1)*IF($B451<=5,INDEX($O$76:$O$99,HOUR($A451)+1,1),INDEX($O$101:$O$124,HOUR($A451)+1,1))","v":6.4976655819963627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B451,1)*INDEX($N$61:$N$72,MONTH($A451),1)*IF($B451<=5,INDEX($O$76:$O$99,HOUR($A451)+1,1),INDEX($O$101:$O$124,HOUR($A451)+1,1))","v":6.4976655819963627}]
["2014-01-12T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B452,1)*INDEX($N$61:$N$72,MONTH($A452),1)*IF($B452<=5,INDEX($O$76:$O$99,HOUR($A452)+1,1),INDEX($O$101:$O$124,HOUR($A452)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B452,1)*INDEX($N$61:$N$72,MONTH($A452),1)*IF($B452<=5,INDEX($O$76:$O$99,HOUR($A452)+1,1),INDEX($O$101:$O$124,HOUR($A452)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B452,1)*INDEX($N$61:$N$72,MONTH($A452),1)*IF($B452<=5,INDEX($O$76:$O$99,HOUR($A452)+1,1),INDEX($O$101:$O$124,HOUR($A452)+1,1))","v":5.4129401600019049},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B452,1)*INDEX($N$61:$N$72,MONTH($A452),1)*IF($B452<=5,INDEX($O$76:$O$99,HOUR($A452)+1,1),INDEX($O$101:$O$124,HOUR($A452)+1,1))","v":5.4129401600019049}]
["2014-01-12T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B453,1)*INDEX($N$61:$N$72,MONTH($A453),1)*IF($B453<=5,INDEX($O$76:$O$99,HOUR($A453)+1,1),INDEX($O$101:$O$124,HOUR($A453)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B453,1)*INDEX($N$61:$N$72,MONTH($A453),1)*IF($B453<=5,INDEX($O$76:$O$99,HOUR($A453)+1,1),INDEX($O$101:$O$124,HOUR($A453)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B453,1)*INDEX($N$61:$N$72,MONTH($A453),1)*IF($B453<=5,INDEX($O$76:$O$99,HOUR($A453)+1,1),INDEX($O$101:$O$124,HOUR($A453)+1,1))","v":4.3656190629038063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B453,1)*INDEX($N$61:$N$72,MONTH($A453),1)*IF($B453<=5,INDEX($O$76:$O$99,HOUR($A453)+1,1),INDEX($O$101:$O$124,HOUR($A453)+1,1))","v":4.3656190629038063}]
["2014-01-12T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B454,1)*INDEX($N$61:$N$72,MONTH($A454),1)*IF($B454<=5,INDEX($O$76:$O$99,HOUR($A454)+1,1),INDEX($O$101:$O$124,HOUR($A454)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B454,1)*INDEX($N$61:$N$72,MONTH($A454),1)*IF($B454<=5,INDEX($O$76:$O$99,HOUR($A454)+1,1),INDEX($O$101:$O$124,HOUR($A454)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B454,1)*INDEX($N$61:$N$72,MONTH($A454),1)*IF($B454<=5,INDEX($O$76:$O$99,HOUR($A454)+1,1),INDEX($O$101:$O$124,HOUR($A454)+1,1))","v":3.2060849911166263},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B454,1)*INDEX($N$61:$N$72,MONTH($A454),1)*IF($B454<=5,INDEX($O$76:$O$99,HOUR($A454)+1,1),INDEX($O$101:$O$124,HOUR($A454)+1,1))","v":3.2060849911166263}]
["2014-01-13",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B455,1)*INDEX($N$61:$N$72,MONTH($A455),1)*IF($B455<=5,INDEX($O$76:$O$99,HOUR($A455)+1,1),INDEX($O$101:$O$124,HOUR($A455)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B455,1)*INDEX($N$61:$N$72,MONTH($A455),1)*IF($B455<=5,INDEX($O$76:$O$99,HOUR($A455)+1,1),INDEX($O$101:$O$124,HOUR($A455)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B455,1)*INDEX($N$61:$N$72,MONTH($A455),1)*IF($B455<=5,INDEX($O$76:$O$99,HOUR($A455)+1,1),INDEX($O$101:$O$124,HOUR($A455)+1,1))","v":0.98487627972074288},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B455,1)*INDEX($N$61:$N$72,MONTH($A455),1)*IF($B455<=5,INDEX($O$76:$O$99,HOUR($A455)+1,1),INDEX($O$101:$O$124,HOUR($A455)+1,1))","v":0.98487627972074288}]
["2014-01-13T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B456,1)*INDEX($N$61:$N$72,MONTH($A456),1)*IF($B456<=5,INDEX($O$76:$O$99,HOUR($A456)+1,1),INDEX($O$101:$O$124,HOUR($A456)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B456,1)*INDEX($N$61:$N$72,MONTH($A456),1)*IF($B456<=5,INDEX($O$76:$O$99,HOUR($A456)+1,1),INDEX($O$101:$O$124,HOUR($A456)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B456,1)*INDEX($N$61:$N$72,MONTH($A456),1)*IF($B456<=5,INDEX($O$76:$O$99,HOUR($A456)+1,1),INDEX($O$101:$O$124,HOUR($A456)+1,1))","v":0.61511571154488498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B456,1)*INDEX($N$61:$N$72,MONTH($A456),1)*IF($B456<=5,INDEX($O$76:$O$99,HOUR($A456)+1,1),INDEX($O$101:$O$124,HOUR($A456)+1,1))","v":0.61511571154488498}]
["2014-01-13T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B457,1)*INDEX($N$61:$N$72,MONTH($A457),1)*IF($B457<=5,INDEX($O$76:$O$99,HOUR($A457)+1,1),INDEX($O$101:$O$124,HOUR($A457)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B457,1)*INDEX($N$61:$N$72,MONTH($A457),1)*IF($B457<=5,INDEX($O$76:$O$99,HOUR($A457)+1,1),INDEX($O$101:$O$124,HOUR($A457)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B457,1)*INDEX($N$61:$N$72,MONTH($A457),1)*IF($B457<=5,INDEX($O$76:$O$99,HOUR($A457)+1,1),INDEX($O$101:$O$124,HOUR($A457)+1,1))","v":0.48725458049342013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B457,1)*INDEX($N$61:$N$72,MONTH($A457),1)*IF($B457<=5,INDEX($O$76:$O$99,HOUR($A457)+1,1),INDEX($O$101:$O$124,HOUR($A457)+1,1))","v":0.48725458049342013}]
["2014-01-13T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B458,1)*INDEX($N$61:$N$72,MONTH($A458),1)*IF($B458<=5,INDEX($O$76:$O$99,HOUR($A458)+1,1),INDEX($O$101:$O$124,HOUR($A458)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B458,1)*INDEX($N$61:$N$72,MONTH($A458),1)*IF($B458<=5,INDEX($O$76:$O$99,HOUR($A458)+1,1),INDEX($O$101:$O$124,HOUR($A458)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B458,1)*INDEX($N$61:$N$72,MONTH($A458),1)*IF($B458<=5,INDEX($O$76:$O$99,HOUR($A458)+1,1),INDEX($O$101:$O$124,HOUR($A458)+1,1))","v":0.52181164293976201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B458,1)*INDEX($N$61:$N$72,MONTH($A458),1)*IF($B458<=5,INDEX($O$76:$O$99,HOUR($A458)+1,1),INDEX($O$101:$O$124,HOUR($A458)+1,1))","v":0.52181164293976201}]
["2014-01-13T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B459,1)*INDEX($N$61:$N$72,MONTH($A459),1)*IF($B459<=5,INDEX($O$76:$O$99,HOUR($A459)+1,1),INDEX($O$101:$O$124,HOUR($A459)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B459,1)*INDEX($N$61:$N$72,MONTH($A459),1)*IF($B459<=5,INDEX($O$76:$O$99,HOUR($A459)+1,1),INDEX($O$101:$O$124,HOUR($A459)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B459,1)*INDEX($N$61:$N$72,MONTH($A459),1)*IF($B459<=5,INDEX($O$76:$O$99,HOUR($A459)+1,1),INDEX($O$101:$O$124,HOUR($A459)+1,1))","v":0.895027917360254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B459,1)*INDEX($N$61:$N$72,MONTH($A459),1)*IF($B459<=5,INDEX($O$76:$O$99,HOUR($A459)+1,1),INDEX($O$101:$O$124,HOUR($A459)+1,1))","v":0.895027917360254}]
["2014-01-13T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B460,1)*INDEX($N$61:$N$72,MONTH($A460),1)*IF($B460<=5,INDEX($O$76:$O$99,HOUR($A460)+1,1),INDEX($O$101:$O$124,HOUR($A460)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B460,1)*INDEX($N$61:$N$72,MONTH($A460),1)*IF($B460<=5,INDEX($O$76:$O$99,HOUR($A460)+1,1),INDEX($O$101:$O$124,HOUR($A460)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B460,1)*INDEX($N$61:$N$72,MONTH($A460),1)*IF($B460<=5,INDEX($O$76:$O$99,HOUR($A460)+1,1),INDEX($O$101:$O$124,HOUR($A460)+1,1))","v":2.1909177590980735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B460,1)*INDEX($N$61:$N$72,MONTH($A460),1)*IF($B460<=5,INDEX($O$76:$O$99,HOUR($A460)+1,1),INDEX($O$101:$O$124,HOUR($A460)+1,1))","v":2.1909177590980735}]
["2014-01-13T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B461,1)*INDEX($N$61:$N$72,MONTH($A461),1)*IF($B461<=5,INDEX($O$76:$O$99,HOUR($A461)+1,1),INDEX($O$101:$O$124,HOUR($A461)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B461,1)*INDEX($N$61:$N$72,MONTH($A461),1)*IF($B461<=5,INDEX($O$76:$O$99,HOUR($A461)+1,1),INDEX($O$101:$O$124,HOUR($A461)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B461,1)*INDEX($N$61:$N$72,MONTH($A461),1)*IF($B461<=5,INDEX($O$76:$O$99,HOUR($A461)+1,1),INDEX($O$101:$O$124,HOUR($A461)+1,1))","v":5.3045090855134749},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B461,1)*INDEX($N$61:$N$72,MONTH($A461),1)*IF($B461<=5,INDEX($O$76:$O$99,HOUR($A461)+1,1),INDEX($O$101:$O$124,HOUR($A461)+1,1))","v":5.3045090855134749}]
["2014-01-13T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B462,1)*INDEX($N$61:$N$72,MONTH($A462),1)*IF($B462<=5,INDEX($O$76:$O$99,HOUR($A462)+1,1),INDEX($O$101:$O$124,HOUR($A462)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B462,1)*INDEX($N$61:$N$72,MONTH($A462),1)*IF($B462<=5,INDEX($O$76:$O$99,HOUR($A462)+1,1),INDEX($O$101:$O$124,HOUR($A462)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B462,1)*INDEX($N$61:$N$72,MONTH($A462),1)*IF($B462<=5,INDEX($O$76:$O$99,HOUR($A462)+1,1),INDEX($O$101:$O$124,HOUR($A462)+1,1))","v":8.1727452685598472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B462,1)*INDEX($N$61:$N$72,MONTH($A462),1)*IF($B462<=5,INDEX($O$76:$O$99,HOUR($A462)+1,1),INDEX($O$101:$O$124,HOUR($A462)+1,1))","v":8.1727452685598472}]
["2014-01-13T08:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B463,1)*INDEX($N$61:$N$72,MONTH($A463),1)*IF($B463<=5,INDEX($O$76:$O$99,HOUR($A463)+1,1),INDEX($O$101:$O$124,HOUR($A463)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B463,1)*INDEX($N$61:$N$72,MONTH($A463),1)*IF($B463<=5,INDEX($O$76:$O$99,HOUR($A463)+1,1),INDEX($O$101:$O$124,HOUR($A463)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B463,1)*INDEX($N$61:$N$72,MONTH($A463),1)*IF($B463<=5,INDEX($O$76:$O$99,HOUR($A463)+1,1),INDEX($O$101:$O$124,HOUR($A463)+1,1))","v":8.0379727250191149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B463,1)*INDEX($N$61:$N$72,MONTH($A463),1)*IF($B463<=5,INDEX($O$76:$O$99,HOUR($A463)+1,1),INDEX($O$101:$O$124,HOUR($A463)+1,1))","v":8.0379727250191149}]
["2014-01-13T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B464,1)*INDEX($N$61:$N$72,MONTH($A464),1)*IF($B464<=5,INDEX($O$76:$O$99,HOUR($A464)+1,1),INDEX($O$101:$O$124,HOUR($A464)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B464,1)*INDEX($N$61:$N$72,MONTH($A464),1)*IF($B464<=5,INDEX($O$76:$O$99,HOUR($A464)+1,1),INDEX($O$101:$O$124,HOUR($A464)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B464,1)*INDEX($N$61:$N$72,MONTH($A464),1)*IF($B464<=5,INDEX($O$76:$O$99,HOUR($A464)+1,1),INDEX($O$101:$O$124,HOUR($A464)+1,1))","v":7.1049320389678847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B464,1)*INDEX($N$61:$N$72,MONTH($A464),1)*IF($B464<=5,INDEX($O$76:$O$99,HOUR($A464)+1,1),INDEX($O$101:$O$124,HOUR($A464)+1,1))","v":7.1049320389678847}]
["2014-01-13T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B465,1)*INDEX($N$61:$N$72,MONTH($A465),1)*IF($B465<=5,INDEX($O$76:$O$99,HOUR($A465)+1,1),INDEX($O$101:$O$124,HOUR($A465)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B465,1)*INDEX($N$61:$N$72,MONTH($A465),1)*IF($B465<=5,INDEX($O$76:$O$99,HOUR($A465)+1,1),INDEX($O$101:$O$124,HOUR($A465)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B465,1)*INDEX($N$61:$N$72,MONTH($A465),1)*IF($B465<=5,INDEX($O$76:$O$99,HOUR($A465)+1,1),INDEX($O$101:$O$124,HOUR($A465)+1,1))","v":7.0980206264786165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B465,1)*INDEX($N$61:$N$72,MONTH($A465),1)*IF($B465<=5,INDEX($O$76:$O$99,HOUR($A465)+1,1),INDEX($O$101:$O$124,HOUR($A465)+1,1))","v":7.0980206264786165}]
["2014-01-13T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B466,1)*INDEX($N$61:$N$72,MONTH($A466),1)*IF($B466<=5,INDEX($O$76:$O$99,HOUR($A466)+1,1),INDEX($O$101:$O$124,HOUR($A466)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B466,1)*INDEX($N$61:$N$72,MONTH($A466),1)*IF($B466<=5,INDEX($O$76:$O$99,HOUR($A466)+1,1),INDEX($O$101:$O$124,HOUR($A466)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B466,1)*INDEX($N$61:$N$72,MONTH($A466),1)*IF($B466<=5,INDEX($O$76:$O$99,HOUR($A466)+1,1),INDEX($O$101:$O$124,HOUR($A466)+1,1))","v":7.5472624382810602},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B466,1)*INDEX($N$61:$N$72,MONTH($A466),1)*IF($B466<=5,INDEX($O$76:$O$99,HOUR($A466)+1,1),INDEX($O$101:$O$124,HOUR($A466)+1,1))","v":7.5472624382810602}]
["2014-01-13T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B467,1)*INDEX($N$61:$N$72,MONTH($A467),1)*IF($B467<=5,INDEX($O$76:$O$99,HOUR($A467)+1,1),INDEX($O$101:$O$124,HOUR($A467)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B467,1)*INDEX($N$61:$N$72,MONTH($A467),1)*IF($B467<=5,INDEX($O$76:$O$99,HOUR($A467)+1,1),INDEX($O$101:$O$124,HOUR($A467)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B467,1)*INDEX($N$61:$N$72,MONTH($A467),1)*IF($B467<=5,INDEX($O$76:$O$99,HOUR($A467)+1,1),INDEX($O$101:$O$124,HOUR($A467)+1,1))","v":8.0206941937959453},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B467,1)*INDEX($N$61:$N$72,MONTH($A467),1)*IF($B467<=5,INDEX($O$76:$O$99,HOUR($A467)+1,1),INDEX($O$101:$O$124,HOUR($A467)+1,1))","v":8.0206941937959453}]
["2014-01-13T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B468,1)*INDEX($N$61:$N$72,MONTH($A468),1)*IF($B468<=5,INDEX($O$76:$O$99,HOUR($A468)+1,1),INDEX($O$101:$O$124,HOUR($A468)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B468,1)*INDEX($N$61:$N$72,MONTH($A468),1)*IF($B468<=5,INDEX($O$76:$O$99,HOUR($A468)+1,1),INDEX($O$101:$O$124,HOUR($A468)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B468,1)*INDEX($N$61:$N$72,MONTH($A468),1)*IF($B468<=5,INDEX($O$76:$O$99,HOUR($A468)+1,1),INDEX($O$101:$O$124,HOUR($A468)+1,1))","v":8.0448841375083848},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B468,1)*INDEX($N$61:$N$72,MONTH($A468),1)*IF($B468<=5,INDEX($O$76:$O$99,HOUR($A468)+1,1),INDEX($O$101:$O$124,HOUR($A468)+1,1))","v":8.0448841375083848}]
["2014-01-13T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B469,1)*INDEX($N$61:$N$72,MONTH($A469),1)*IF($B469<=5,INDEX($O$76:$O$99,HOUR($A469)+1,1),INDEX($O$101:$O$124,HOUR($A469)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B469,1)*INDEX($N$61:$N$72,MONTH($A469),1)*IF($B469<=5,INDEX($O$76:$O$99,HOUR($A469)+1,1),INDEX($O$101:$O$124,HOUR($A469)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B469,1)*INDEX($N$61:$N$72,MONTH($A469),1)*IF($B469<=5,INDEX($O$76:$O$99,HOUR($A469)+1,1),INDEX($O$101:$O$124,HOUR($A469)+1,1))","v":8.3800876432378981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B469,1)*INDEX($N$61:$N$72,MONTH($A469),1)*IF($B469<=5,INDEX($O$76:$O$99,HOUR($A469)+1,1),INDEX($O$101:$O$124,HOUR($A469)+1,1))","v":8.3800876432378981}]
["2014-01-13T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B470,1)*INDEX($N$61:$N$72,MONTH($A470),1)*IF($B470<=5,INDEX($O$76:$O$99,HOUR($A470)+1,1),INDEX($O$101:$O$124,HOUR($A470)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B470,1)*INDEX($N$61:$N$72,MONTH($A470),1)*IF($B470<=5,INDEX($O$76:$O$99,HOUR($A470)+1,1),INDEX($O$101:$O$124,HOUR($A470)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B470,1)*INDEX($N$61:$N$72,MONTH($A470),1)*IF($B470<=5,INDEX($O$76:$O$99,HOUR($A470)+1,1),INDEX($O$101:$O$124,HOUR($A470)+1,1))","v":9.0055704735166877},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B470,1)*INDEX($N$61:$N$72,MONTH($A470),1)*IF($B470<=5,INDEX($O$76:$O$99,HOUR($A470)+1,1),INDEX($O$101:$O$124,HOUR($A470)+1,1))","v":9.0055704735166877}]
["2014-01-13T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B471,1)*INDEX($N$61:$N$72,MONTH($A471),1)*IF($B471<=5,INDEX($O$76:$O$99,HOUR($A471)+1,1),INDEX($O$101:$O$124,HOUR($A471)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B471,1)*INDEX($N$61:$N$72,MONTH($A471),1)*IF($B471<=5,INDEX($O$76:$O$99,HOUR($A471)+1,1),INDEX($O$101:$O$124,HOUR($A471)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B471,1)*INDEX($N$61:$N$72,MONTH($A471),1)*IF($B471<=5,INDEX($O$76:$O$99,HOUR($A471)+1,1),INDEX($O$101:$O$124,HOUR($A471)+1,1))","v":9.5170149977225478},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B471,1)*INDEX($N$61:$N$72,MONTH($A471),1)*IF($B471<=5,INDEX($O$76:$O$99,HOUR($A471)+1,1),INDEX($O$101:$O$124,HOUR($A471)+1,1))","v":9.5170149977225478}]
["2014-01-13T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B472,1)*INDEX($N$61:$N$72,MONTH($A472),1)*IF($B472<=5,INDEX($O$76:$O$99,HOUR($A472)+1,1),INDEX($O$101:$O$124,HOUR($A472)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B472,1)*INDEX($N$61:$N$72,MONTH($A472),1)*IF($B472<=5,INDEX($O$76:$O$99,HOUR($A472)+1,1),INDEX($O$101:$O$124,HOUR($A472)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B472,1)*INDEX($N$61:$N$72,MONTH($A472),1)*IF($B472<=5,INDEX($O$76:$O$99,HOUR($A472)+1,1),INDEX($O$101:$O$124,HOUR($A472)+1,1))","v":9.6656103662418165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B472,1)*INDEX($N$61:$N$72,MONTH($A472),1)*IF($B472<=5,INDEX($O$76:$O$99,HOUR($A472)+1,1),INDEX($O$101:$O$124,HOUR($A472)+1,1))","v":9.6656103662418165}]
["2014-01-13T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B473,1)*INDEX($N$61:$N$72,MONTH($A473),1)*IF($B473<=5,INDEX($O$76:$O$99,HOUR($A473)+1,1),INDEX($O$101:$O$124,HOUR($A473)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B473,1)*INDEX($N$61:$N$72,MONTH($A473),1)*IF($B473<=5,INDEX($O$76:$O$99,HOUR($A473)+1,1),INDEX($O$101:$O$124,HOUR($A473)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B473,1)*INDEX($N$61:$N$72,MONTH($A473),1)*IF($B473<=5,INDEX($O$76:$O$99,HOUR($A473)+1,1),INDEX($O$101:$O$124,HOUR($A473)+1,1))","v":7.5818195007274021},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B473,1)*INDEX($N$61:$N$72,MONTH($A473),1)*IF($B473<=5,INDEX($O$76:$O$99,HOUR($A473)+1,1),INDEX($O$101:$O$124,HOUR($A473)+1,1))","v":7.5818195007274021}]
["2014-01-13T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B474,1)*INDEX($N$61:$N$72,MONTH($A474),1)*IF($B474<=5,INDEX($O$76:$O$99,HOUR($A474)+1,1),INDEX($O$101:$O$124,HOUR($A474)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B474,1)*INDEX($N$61:$N$72,MONTH($A474),1)*IF($B474<=5,INDEX($O$76:$O$99,HOUR($A474)+1,1),INDEX($O$101:$O$124,HOUR($A474)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B474,1)*INDEX($N$61:$N$72,MONTH($A474),1)*IF($B474<=5,INDEX($O$76:$O$99,HOUR($A474)+1,1),INDEX($O$101:$O$124,HOUR($A474)+1,1))","v":5.63971259124299},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B474,1)*INDEX($N$61:$N$72,MONTH($A474),1)*IF($B474<=5,INDEX($O$76:$O$99,HOUR($A474)+1,1),INDEX($O$101:$O$124,HOUR($A474)+1,1))","v":5.63971259124299}]
["2014-01-13T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B475,1)*INDEX($N$61:$N$72,MONTH($A475),1)*IF($B475<=5,INDEX($O$76:$O$99,HOUR($A475)+1,1),INDEX($O$101:$O$124,HOUR($A475)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B475,1)*INDEX($N$61:$N$72,MONTH($A475),1)*IF($B475<=5,INDEX($O$76:$O$99,HOUR($A475)+1,1),INDEX($O$101:$O$124,HOUR($A475)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B475,1)*INDEX($N$61:$N$72,MONTH($A475),1)*IF($B475<=5,INDEX($O$76:$O$99,HOUR($A475)+1,1),INDEX($O$101:$O$124,HOUR($A475)+1,1))","v":4.4336711118656602},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B475,1)*INDEX($N$61:$N$72,MONTH($A475),1)*IF($B475<=5,INDEX($O$76:$O$99,HOUR($A475)+1,1),INDEX($O$101:$O$124,HOUR($A475)+1,1))","v":4.4336711118656602}]
["2014-01-13T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B476,1)*INDEX($N$61:$N$72,MONTH($A476),1)*IF($B476<=5,INDEX($O$76:$O$99,HOUR($A476)+1,1),INDEX($O$101:$O$124,HOUR($A476)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B476,1)*INDEX($N$61:$N$72,MONTH($A476),1)*IF($B476<=5,INDEX($O$76:$O$99,HOUR($A476)+1,1),INDEX($O$101:$O$124,HOUR($A476)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B476,1)*INDEX($N$61:$N$72,MONTH($A476),1)*IF($B476<=5,INDEX($O$76:$O$99,HOUR($A476)+1,1),INDEX($O$101:$O$124,HOUR($A476)+1,1))","v":3.5697445507071133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B476,1)*INDEX($N$61:$N$72,MONTH($A476),1)*IF($B476<=5,INDEX($O$76:$O$99,HOUR($A476)+1,1),INDEX($O$101:$O$124,HOUR($A476)+1,1))","v":3.5697445507071133}]
["2014-01-13T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B477,1)*INDEX($N$61:$N$72,MONTH($A477),1)*IF($B477<=5,INDEX($O$76:$O$99,HOUR($A477)+1,1),INDEX($O$101:$O$124,HOUR($A477)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B477,1)*INDEX($N$61:$N$72,MONTH($A477),1)*IF($B477<=5,INDEX($O$76:$O$99,HOUR($A477)+1,1),INDEX($O$101:$O$124,HOUR($A477)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B477,1)*INDEX($N$61:$N$72,MONTH($A477),1)*IF($B477<=5,INDEX($O$76:$O$99,HOUR($A477)+1,1),INDEX($O$101:$O$124,HOUR($A477)+1,1))","v":2.633248158411249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B477,1)*INDEX($N$61:$N$72,MONTH($A477),1)*IF($B477<=5,INDEX($O$76:$O$99,HOUR($A477)+1,1),INDEX($O$101:$O$124,HOUR($A477)+1,1))","v":2.633248158411249}]
["2014-01-13T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B478,1)*INDEX($N$61:$N$72,MONTH($A478),1)*IF($B478<=5,INDEX($O$76:$O$99,HOUR($A478)+1,1),INDEX($O$101:$O$124,HOUR($A478)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B478,1)*INDEX($N$61:$N$72,MONTH($A478),1)*IF($B478<=5,INDEX($O$76:$O$99,HOUR($A478)+1,1),INDEX($O$101:$O$124,HOUR($A478)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B478,1)*INDEX($N$61:$N$72,MONTH($A478),1)*IF($B478<=5,INDEX($O$76:$O$99,HOUR($A478)+1,1),INDEX($O$101:$O$124,HOUR($A478)+1,1))","v":1.8073343659436789},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B478,1)*INDEX($N$61:$N$72,MONTH($A478),1)*IF($B478<=5,INDEX($O$76:$O$99,HOUR($A478)+1,1),INDEX($O$101:$O$124,HOUR($A478)+1,1))","v":1.8073343659436789}]
["2014-01-14",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B479,1)*INDEX($N$61:$N$72,MONTH($A479),1)*IF($B479<=5,INDEX($O$76:$O$99,HOUR($A479)+1,1),INDEX($O$101:$O$124,HOUR($A479)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B479,1)*INDEX($N$61:$N$72,MONTH($A479),1)*IF($B479<=5,INDEX($O$76:$O$99,HOUR($A479)+1,1),INDEX($O$101:$O$124,HOUR($A479)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B479,1)*INDEX($N$61:$N$72,MONTH($A479),1)*IF($B479<=5,INDEX($O$76:$O$99,HOUR($A479)+1,1),INDEX($O$101:$O$124,HOUR($A479)+1,1))","v":1.319368246577501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B479,1)*INDEX($N$61:$N$72,MONTH($A479),1)*IF($B479<=5,INDEX($O$76:$O$99,HOUR($A479)+1,1),INDEX($O$101:$O$124,HOUR($A479)+1,1))","v":1.319368246577501}]
["2014-01-14T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B480,1)*INDEX($N$61:$N$72,MONTH($A480),1)*IF($B480<=5,INDEX($O$76:$O$99,HOUR($A480)+1,1),INDEX($O$101:$O$124,HOUR($A480)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B480,1)*INDEX($N$61:$N$72,MONTH($A480),1)*IF($B480<=5,INDEX($O$76:$O$99,HOUR($A480)+1,1),INDEX($O$101:$O$124,HOUR($A480)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B480,1)*INDEX($N$61:$N$72,MONTH($A480),1)*IF($B480<=5,INDEX($O$76:$O$99,HOUR($A480)+1,1),INDEX($O$101:$O$124,HOUR($A480)+1,1))","v":0.82402648382735144},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B480,1)*INDEX($N$61:$N$72,MONTH($A480),1)*IF($B480<=5,INDEX($O$76:$O$99,HOUR($A480)+1,1),INDEX($O$101:$O$124,HOUR($A480)+1,1))","v":0.82402648382735144}]
["2014-01-14T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B481,1)*INDEX($N$61:$N$72,MONTH($A481),1)*IF($B481<=5,INDEX($O$76:$O$99,HOUR($A481)+1,1),INDEX($O$101:$O$124,HOUR($A481)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B481,1)*INDEX($N$61:$N$72,MONTH($A481),1)*IF($B481<=5,INDEX($O$76:$O$99,HOUR($A481)+1,1),INDEX($O$101:$O$124,HOUR($A481)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B481,1)*INDEX($N$61:$N$72,MONTH($A481),1)*IF($B481<=5,INDEX($O$76:$O$99,HOUR($A481)+1,1),INDEX($O$101:$O$124,HOUR($A481)+1,1))","v":0.65274007988571103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B481,1)*INDEX($N$61:$N$72,MONTH($A481),1)*IF($B481<=5,INDEX($O$76:$O$99,HOUR($A481)+1,1),INDEX($O$101:$O$124,HOUR($A481)+1,1))","v":0.65274007988571103}]
["2014-01-14T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B482,1)*INDEX($N$61:$N$72,MONTH($A482),1)*IF($B482<=5,INDEX($O$76:$O$99,HOUR($A482)+1,1),INDEX($O$101:$O$124,HOUR($A482)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B482,1)*INDEX($N$61:$N$72,MONTH($A482),1)*IF($B482<=5,INDEX($O$76:$O$99,HOUR($A482)+1,1),INDEX($O$101:$O$124,HOUR($A482)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B482,1)*INDEX($N$61:$N$72,MONTH($A482),1)*IF($B482<=5,INDEX($O$76:$O$99,HOUR($A482)+1,1),INDEX($O$101:$O$124,HOUR($A482)+1,1))","v":0.69903370257264086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B482,1)*INDEX($N$61:$N$72,MONTH($A482),1)*IF($B482<=5,INDEX($O$76:$O$99,HOUR($A482)+1,1),INDEX($O$101:$O$124,HOUR($A482)+1,1))","v":0.69903370257264086}]
["2014-01-14T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B483,1)*INDEX($N$61:$N$72,MONTH($A483),1)*IF($B483<=5,INDEX($O$76:$O$99,HOUR($A483)+1,1),INDEX($O$101:$O$124,HOUR($A483)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B483,1)*INDEX($N$61:$N$72,MONTH($A483),1)*IF($B483<=5,INDEX($O$76:$O$99,HOUR($A483)+1,1),INDEX($O$101:$O$124,HOUR($A483)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B483,1)*INDEX($N$61:$N$72,MONTH($A483),1)*IF($B483<=5,INDEX($O$76:$O$99,HOUR($A483)+1,1),INDEX($O$101:$O$124,HOUR($A483)+1,1))","v":1.1990048275914833},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B483,1)*INDEX($N$61:$N$72,MONTH($A483),1)*IF($B483<=5,INDEX($O$76:$O$99,HOUR($A483)+1,1),INDEX($O$101:$O$124,HOUR($A483)+1,1))","v":1.1990048275914833}]
["2014-01-14T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B484,1)*INDEX($N$61:$N$72,MONTH($A484),1)*IF($B484<=5,INDEX($O$76:$O$99,HOUR($A484)+1,1),INDEX($O$101:$O$124,HOUR($A484)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B484,1)*INDEX($N$61:$N$72,MONTH($A484),1)*IF($B484<=5,INDEX($O$76:$O$99,HOUR($A484)+1,1),INDEX($O$101:$O$124,HOUR($A484)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B484,1)*INDEX($N$61:$N$72,MONTH($A484),1)*IF($B484<=5,INDEX($O$76:$O$99,HOUR($A484)+1,1),INDEX($O$101:$O$124,HOUR($A484)+1,1))","v":2.9350156783513532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B484,1)*INDEX($N$61:$N$72,MONTH($A484),1)*IF($B484<=5,INDEX($O$76:$O$99,HOUR($A484)+1,1),INDEX($O$101:$O$124,HOUR($A484)+1,1))","v":2.9350156783513532}]
["2014-01-14T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B485,1)*INDEX($N$61:$N$72,MONTH($A485),1)*IF($B485<=5,INDEX($O$76:$O$99,HOUR($A485)+1,1),INDEX($O$101:$O$124,HOUR($A485)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B485,1)*INDEX($N$61:$N$72,MONTH($A485),1)*IF($B485<=5,INDEX($O$76:$O$99,HOUR($A485)+1,1),INDEX($O$101:$O$124,HOUR($A485)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B485,1)*INDEX($N$61:$N$72,MONTH($A485),1)*IF($B485<=5,INDEX($O$76:$O$99,HOUR($A485)+1,1),INDEX($O$101:$O$124,HOUR($A485)+1,1))","v":7.1060710824437336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B485,1)*INDEX($N$61:$N$72,MONTH($A485),1)*IF($B485<=5,INDEX($O$76:$O$99,HOUR($A485)+1,1),INDEX($O$101:$O$124,HOUR($A485)+1,1))","v":7.1060710824437336}]
["2014-01-14T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B486,1)*INDEX($N$61:$N$72,MONTH($A486),1)*IF($B486<=5,INDEX($O$76:$O$99,HOUR($A486)+1,1),INDEX($O$101:$O$124,HOUR($A486)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B486,1)*INDEX($N$61:$N$72,MONTH($A486),1)*IF($B486<=5,INDEX($O$76:$O$99,HOUR($A486)+1,1),INDEX($O$101:$O$124,HOUR($A486)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B486,1)*INDEX($N$61:$N$72,MONTH($A486),1)*IF($B486<=5,INDEX($O$76:$O$99,HOUR($A486)+1,1),INDEX($O$101:$O$124,HOUR($A486)+1,1))","v":10.948441765458911},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B486,1)*INDEX($N$61:$N$72,MONTH($A486),1)*IF($B486<=5,INDEX($O$76:$O$99,HOUR($A486)+1,1),INDEX($O$101:$O$124,HOUR($A486)+1,1))","v":10.948441765458911}]
["2014-01-14T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A487),HolidayTable,2,FALSE)),VLOOKUP(INT($A487),HolidayTable,2,FALSE),WEEKDAY($A487,2))","v":2},{"$f":"IF($B487<=5,IF(AND(HOUR($A487)>=HOUR(Time_AM_Peak_Begin),HOUR($A487)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A487)>=HOUR(Time_PM_Peak_Begin),HOUR($A487)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C487=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C487=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C487=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B487,1)*INDEX($N$61:$N$72,MONTH($A487),1)*IF($B487<=5,INDEX($O$76:$O$99,HOUR($A487)+1,1),INDEX($O$101:$O$124,HOUR($A487)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B487,1)*INDEX($N$61:$N$72,MONTH($A487),1)*IF($B487<=5,INDEX($O$76:$O$99,HOUR($A487)+1,1),INDEX($O$101:$O$124,HOUR($A487)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B487,1)*INDEX($N$61:$N$72,MONTH($A487),1)*IF($B487<=5,INDEX($O$76:$O$99,HOUR($A487)+1,1),INDEX($O$101:$O$124,HOUR($A487)+1,1))","v":10.767896636979886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B487,1)*INDEX($N$61:$N$72,MONTH($A487),1)*IF($B487<=5,INDEX($O$76:$O$99,HOUR($A487)+1,1),INDEX($O$101:$O$124,HOUR($A487)+1,1))","v":10.767896636979886}]
["2014-01-14T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B488,1)*INDEX($N$61:$N$72,MONTH($A488),1)*IF($B488<=5,INDEX($O$76:$O$99,HOUR($A488)+1,1),INDEX($O$101:$O$124,HOUR($A488)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B488,1)*INDEX($N$61:$N$72,MONTH($A488),1)*IF($B488<=5,INDEX($O$76:$O$99,HOUR($A488)+1,1),INDEX($O$101:$O$124,HOUR($A488)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B488,1)*INDEX($N$61:$N$72,MONTH($A488),1)*IF($B488<=5,INDEX($O$76:$O$99,HOUR($A488)+1,1),INDEX($O$101:$O$124,HOUR($A488)+1,1))","v":9.5179688244327796},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B488,1)*INDEX($N$61:$N$72,MONTH($A488),1)*IF($B488<=5,INDEX($O$76:$O$99,HOUR($A488)+1,1),INDEX($O$101:$O$124,HOUR($A488)+1,1))","v":9.5179688244327796}]
["2014-01-14T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B489,1)*INDEX($N$61:$N$72,MONTH($A489),1)*IF($B489<=5,INDEX($O$76:$O$99,HOUR($A489)+1,1),INDEX($O$101:$O$124,HOUR($A489)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B489,1)*INDEX($N$61:$N$72,MONTH($A489),1)*IF($B489<=5,INDEX($O$76:$O$99,HOUR($A489)+1,1),INDEX($O$101:$O$124,HOUR($A489)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B489,1)*INDEX($N$61:$N$72,MONTH($A489),1)*IF($B489<=5,INDEX($O$76:$O$99,HOUR($A489)+1,1),INDEX($O$101:$O$124,HOUR($A489)+1,1))","v":9.5087100998953922},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B489,1)*INDEX($N$61:$N$72,MONTH($A489),1)*IF($B489<=5,INDEX($O$76:$O$99,HOUR($A489)+1,1),INDEX($O$101:$O$124,HOUR($A489)+1,1))","v":9.5087100998953922}]
["2014-01-14T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B490,1)*INDEX($N$61:$N$72,MONTH($A490),1)*IF($B490<=5,INDEX($O$76:$O$99,HOUR($A490)+1,1),INDEX($O$101:$O$124,HOUR($A490)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B490,1)*INDEX($N$61:$N$72,MONTH($A490),1)*IF($B490<=5,INDEX($O$76:$O$99,HOUR($A490)+1,1),INDEX($O$101:$O$124,HOUR($A490)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B490,1)*INDEX($N$61:$N$72,MONTH($A490),1)*IF($B490<=5,INDEX($O$76:$O$99,HOUR($A490)+1,1),INDEX($O$101:$O$124,HOUR($A490)+1,1))","v":10.110527194825481},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B490,1)*INDEX($N$61:$N$72,MONTH($A490),1)*IF($B490<=5,INDEX($O$76:$O$99,HOUR($A490)+1,1),INDEX($O$101:$O$124,HOUR($A490)+1,1))","v":10.110527194825481}]
["2014-01-14T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B491,1)*INDEX($N$61:$N$72,MONTH($A491),1)*IF($B491<=5,INDEX($O$76:$O$99,HOUR($A491)+1,1),INDEX($O$101:$O$124,HOUR($A491)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B491,1)*INDEX($N$61:$N$72,MONTH($A491),1)*IF($B491<=5,INDEX($O$76:$O$99,HOUR($A491)+1,1),INDEX($O$101:$O$124,HOUR($A491)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B491,1)*INDEX($N$61:$N$72,MONTH($A491),1)*IF($B491<=5,INDEX($O$76:$O$99,HOUR($A491)+1,1),INDEX($O$101:$O$124,HOUR($A491)+1,1))","v":10.74474982563642},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B491,1)*INDEX($N$61:$N$72,MONTH($A491),1)*IF($B491<=5,INDEX($O$76:$O$99,HOUR($A491)+1,1),INDEX($O$101:$O$124,HOUR($A491)+1,1))","v":10.74474982563642}]
["2014-01-14T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B492,1)*INDEX($N$61:$N$72,MONTH($A492),1)*IF($B492<=5,INDEX($O$76:$O$99,HOUR($A492)+1,1),INDEX($O$101:$O$124,HOUR($A492)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B492,1)*INDEX($N$61:$N$72,MONTH($A492),1)*IF($B492<=5,INDEX($O$76:$O$99,HOUR($A492)+1,1),INDEX($O$101:$O$124,HOUR($A492)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B492,1)*INDEX($N$61:$N$72,MONTH($A492),1)*IF($B492<=5,INDEX($O$76:$O$99,HOUR($A492)+1,1),INDEX($O$101:$O$124,HOUR($A492)+1,1))","v":10.777155361517272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B492,1)*INDEX($N$61:$N$72,MONTH($A492),1)*IF($B492<=5,INDEX($O$76:$O$99,HOUR($A492)+1,1),INDEX($O$101:$O$124,HOUR($A492)+1,1))","v":10.777155361517272}]
["2014-01-14T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B493,1)*INDEX($N$61:$N$72,MONTH($A493),1)*IF($B493<=5,INDEX($O$76:$O$99,HOUR($A493)+1,1),INDEX($O$101:$O$124,HOUR($A493)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B493,1)*INDEX($N$61:$N$72,MONTH($A493),1)*IF($B493<=5,INDEX($O$76:$O$99,HOUR($A493)+1,1),INDEX($O$101:$O$124,HOUR($A493)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B493,1)*INDEX($N$61:$N$72,MONTH($A493),1)*IF($B493<=5,INDEX($O$76:$O$99,HOUR($A493)+1,1),INDEX($O$101:$O$124,HOUR($A493)+1,1))","v":11.226203501580489},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B493,1)*INDEX($N$61:$N$72,MONTH($A493),1)*IF($B493<=5,INDEX($O$76:$O$99,HOUR($A493)+1,1),INDEX($O$101:$O$124,HOUR($A493)+1,1))","v":11.226203501580489}]
["2014-01-14T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B494,1)*INDEX($N$61:$N$72,MONTH($A494),1)*IF($B494<=5,INDEX($O$76:$O$99,HOUR($A494)+1,1),INDEX($O$101:$O$124,HOUR($A494)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B494,1)*INDEX($N$61:$N$72,MONTH($A494),1)*IF($B494<=5,INDEX($O$76:$O$99,HOUR($A494)+1,1),INDEX($O$101:$O$124,HOUR($A494)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B494,1)*INDEX($N$61:$N$72,MONTH($A494),1)*IF($B494<=5,INDEX($O$76:$O$99,HOUR($A494)+1,1),INDEX($O$101:$O$124,HOUR($A494)+1,1))","v":12.064118072213923},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B494,1)*INDEX($N$61:$N$72,MONTH($A494),1)*IF($B494<=5,INDEX($O$76:$O$99,HOUR($A494)+1,1),INDEX($O$101:$O$124,HOUR($A494)+1,1))","v":12.064118072213923}]
["2014-01-14T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B495,1)*INDEX($N$61:$N$72,MONTH($A495),1)*IF($B495<=5,INDEX($O$76:$O$99,HOUR($A495)+1,1),INDEX($O$101:$O$124,HOUR($A495)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B495,1)*INDEX($N$61:$N$72,MONTH($A495),1)*IF($B495<=5,INDEX($O$76:$O$99,HOUR($A495)+1,1),INDEX($O$101:$O$124,HOUR($A495)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B495,1)*INDEX($N$61:$N$72,MONTH($A495),1)*IF($B495<=5,INDEX($O$76:$O$99,HOUR($A495)+1,1),INDEX($O$101:$O$124,HOUR($A495)+1,1))","v":12.749263687980484},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B495,1)*INDEX($N$61:$N$72,MONTH($A495),1)*IF($B495<=5,INDEX($O$76:$O$99,HOUR($A495)+1,1),INDEX($O$101:$O$124,HOUR($A495)+1,1))","v":12.749263687980484}]
["2014-01-14T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B496,1)*INDEX($N$61:$N$72,MONTH($A496),1)*IF($B496<=5,INDEX($O$76:$O$99,HOUR($A496)+1,1),INDEX($O$101:$O$124,HOUR($A496)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B496,1)*INDEX($N$61:$N$72,MONTH($A496),1)*IF($B496<=5,INDEX($O$76:$O$99,HOUR($A496)+1,1),INDEX($O$101:$O$124,HOUR($A496)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B496,1)*INDEX($N$61:$N$72,MONTH($A496),1)*IF($B496<=5,INDEX($O$76:$O$99,HOUR($A496)+1,1),INDEX($O$101:$O$124,HOUR($A496)+1,1))","v":12.948326265534282},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B496,1)*INDEX($N$61:$N$72,MONTH($A496),1)*IF($B496<=5,INDEX($O$76:$O$99,HOUR($A496)+1,1),INDEX($O$101:$O$124,HOUR($A496)+1,1))","v":12.948326265534282}]
["2014-01-14T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B497,1)*INDEX($N$61:$N$72,MONTH($A497),1)*IF($B497<=5,INDEX($O$76:$O$99,HOUR($A497)+1,1),INDEX($O$101:$O$124,HOUR($A497)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B497,1)*INDEX($N$61:$N$72,MONTH($A497),1)*IF($B497<=5,INDEX($O$76:$O$99,HOUR($A497)+1,1),INDEX($O$101:$O$124,HOUR($A497)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B497,1)*INDEX($N$61:$N$72,MONTH($A497),1)*IF($B497<=5,INDEX($O$76:$O$99,HOUR($A497)+1,1),INDEX($O$101:$O$124,HOUR($A497)+1,1))","v":10.156820817512411},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B497,1)*INDEX($N$61:$N$72,MONTH($A497),1)*IF($B497<=5,INDEX($O$76:$O$99,HOUR($A497)+1,1),INDEX($O$101:$O$124,HOUR($A497)+1,1))","v":10.156820817512411}]
["2014-01-14T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B498,1)*INDEX($N$61:$N$72,MONTH($A498),1)*IF($B498<=5,INDEX($O$76:$O$99,HOUR($A498)+1,1),INDEX($O$101:$O$124,HOUR($A498)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B498,1)*INDEX($N$61:$N$72,MONTH($A498),1)*IF($B498<=5,INDEX($O$76:$O$99,HOUR($A498)+1,1),INDEX($O$101:$O$124,HOUR($A498)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B498,1)*INDEX($N$61:$N$72,MONTH($A498),1)*IF($B498<=5,INDEX($O$76:$O$99,HOUR($A498)+1,1),INDEX($O$101:$O$124,HOUR($A498)+1,1))","v":7.5551192225069528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B498,1)*INDEX($N$61:$N$72,MONTH($A498),1)*IF($B498<=5,INDEX($O$76:$O$99,HOUR($A498)+1,1),INDEX($O$101:$O$124,HOUR($A498)+1,1))","v":7.5551192225069528}]
["2014-01-14T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B499,1)*INDEX($N$61:$N$72,MONTH($A499),1)*IF($B499<=5,INDEX($O$76:$O$99,HOUR($A499)+1,1),INDEX($O$101:$O$124,HOUR($A499)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B499,1)*INDEX($N$61:$N$72,MONTH($A499),1)*IF($B499<=5,INDEX($O$76:$O$99,HOUR($A499)+1,1),INDEX($O$101:$O$124,HOUR($A499)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B499,1)*INDEX($N$61:$N$72,MONTH($A499),1)*IF($B499<=5,INDEX($O$76:$O$99,HOUR($A499)+1,1),INDEX($O$101:$O$124,HOUR($A499)+1,1))","v":5.9394717907331014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B499,1)*INDEX($N$61:$N$72,MONTH($A499),1)*IF($B499<=5,INDEX($O$76:$O$99,HOUR($A499)+1,1),INDEX($O$101:$O$124,HOUR($A499)+1,1))","v":5.9394717907331014}]
["2014-01-14T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B500,1)*INDEX($N$61:$N$72,MONTH($A500),1)*IF($B500<=5,INDEX($O$76:$O$99,HOUR($A500)+1,1),INDEX($O$101:$O$124,HOUR($A500)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B500,1)*INDEX($N$61:$N$72,MONTH($A500),1)*IF($B500<=5,INDEX($O$76:$O$99,HOUR($A500)+1,1),INDEX($O$101:$O$124,HOUR($A500)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B500,1)*INDEX($N$61:$N$72,MONTH($A500),1)*IF($B500<=5,INDEX($O$76:$O$99,HOUR($A500)+1,1),INDEX($O$101:$O$124,HOUR($A500)+1,1))","v":4.7821312235598548},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B500,1)*INDEX($N$61:$N$72,MONTH($A500),1)*IF($B500<=5,INDEX($O$76:$O$99,HOUR($A500)+1,1),INDEX($O$101:$O$124,HOUR($A500)+1,1))","v":4.7821312235598548}]
["2014-01-14T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B501,1)*INDEX($N$61:$N$72,MONTH($A501),1)*IF($B501<=5,INDEX($O$76:$O$99,HOUR($A501)+1,1),INDEX($O$101:$O$124,HOUR($A501)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B501,1)*INDEX($N$61:$N$72,MONTH($A501),1)*IF($B501<=5,INDEX($O$76:$O$99,HOUR($A501)+1,1),INDEX($O$101:$O$124,HOUR($A501)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B501,1)*INDEX($N$61:$N$72,MONTH($A501),1)*IF($B501<=5,INDEX($O$76:$O$99,HOUR($A501)+1,1),INDEX($O$101:$O$124,HOUR($A501)+1,1))","v":3.527574048744055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B501,1)*INDEX($N$61:$N$72,MONTH($A501),1)*IF($B501<=5,INDEX($O$76:$O$99,HOUR($A501)+1,1),INDEX($O$101:$O$124,HOUR($A501)+1,1))","v":3.527574048744055}]
["2014-01-14T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B502,1)*INDEX($N$61:$N$72,MONTH($A502),1)*IF($B502<=5,INDEX($O$76:$O$99,HOUR($A502)+1,1),INDEX($O$101:$O$124,HOUR($A502)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B502,1)*INDEX($N$61:$N$72,MONTH($A502),1)*IF($B502<=5,INDEX($O$76:$O$99,HOUR($A502)+1,1),INDEX($O$101:$O$124,HOUR($A502)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B502,1)*INDEX($N$61:$N$72,MONTH($A502),1)*IF($B502<=5,INDEX($O$76:$O$99,HOUR($A502)+1,1),INDEX($O$101:$O$124,HOUR($A502)+1,1))","v":2.4211564665264316},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B502,1)*INDEX($N$61:$N$72,MONTH($A502),1)*IF($B502<=5,INDEX($O$76:$O$99,HOUR($A502)+1,1),INDEX($O$101:$O$124,HOUR($A502)+1,1))","v":2.4211564665264316}]
["2014-01-15",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B503,1)*INDEX($N$61:$N$72,MONTH($A503),1)*IF($B503<=5,INDEX($O$76:$O$99,HOUR($A503)+1,1),INDEX($O$101:$O$124,HOUR($A503)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B503,1)*INDEX($N$61:$N$72,MONTH($A503),1)*IF($B503<=5,INDEX($O$76:$O$99,HOUR($A503)+1,1),INDEX($O$101:$O$124,HOUR($A503)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B503,1)*INDEX($N$61:$N$72,MONTH($A503),1)*IF($B503<=5,INDEX($O$76:$O$99,HOUR($A503)+1,1),INDEX($O$101:$O$124,HOUR($A503)+1,1))","v":1.374828249636934},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B503,1)*INDEX($N$61:$N$72,MONTH($A503),1)*IF($B503<=5,INDEX($O$76:$O$99,HOUR($A503)+1,1),INDEX($O$101:$O$124,HOUR($A503)+1,1))","v":1.374828249636934}]
["2014-01-15T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B504,1)*INDEX($N$61:$N$72,MONTH($A504),1)*IF($B504<=5,INDEX($O$76:$O$99,HOUR($A504)+1,1),INDEX($O$101:$O$124,HOUR($A504)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B504,1)*INDEX($N$61:$N$72,MONTH($A504),1)*IF($B504<=5,INDEX($O$76:$O$99,HOUR($A504)+1,1),INDEX($O$101:$O$124,HOUR($A504)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B504,1)*INDEX($N$61:$N$72,MONTH($A504),1)*IF($B504<=5,INDEX($O$76:$O$99,HOUR($A504)+1,1),INDEX($O$101:$O$124,HOUR($A504)+1,1))","v":0.85866466117675166},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B504,1)*INDEX($N$61:$N$72,MONTH($A504),1)*IF($B504<=5,INDEX($O$76:$O$99,HOUR($A504)+1,1),INDEX($O$101:$O$124,HOUR($A504)+1,1))","v":0.85866466117675166}]
["2014-01-15T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B505,1)*INDEX($N$61:$N$72,MONTH($A505),1)*IF($B505<=5,INDEX($O$76:$O$99,HOUR($A505)+1,1),INDEX($O$101:$O$124,HOUR($A505)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B505,1)*INDEX($N$61:$N$72,MONTH($A505),1)*IF($B505<=5,INDEX($O$76:$O$99,HOUR($A505)+1,1),INDEX($O$101:$O$124,HOUR($A505)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B505,1)*INDEX($N$61:$N$72,MONTH($A505),1)*IF($B505<=5,INDEX($O$76:$O$99,HOUR($A505)+1,1),INDEX($O$101:$O$124,HOUR($A505)+1,1))","v":0.68017818666248309},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B505,1)*INDEX($N$61:$N$72,MONTH($A505),1)*IF($B505<=5,INDEX($O$76:$O$99,HOUR($A505)+1,1),INDEX($O$101:$O$124,HOUR($A505)+1,1))","v":0.68017818666248309}]
["2014-01-15T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B506,1)*INDEX($N$61:$N$72,MONTH($A506),1)*IF($B506<=5,INDEX($O$76:$O$99,HOUR($A506)+1,1),INDEX($O$101:$O$124,HOUR($A506)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B506,1)*INDEX($N$61:$N$72,MONTH($A506),1)*IF($B506<=5,INDEX($O$76:$O$99,HOUR($A506)+1,1),INDEX($O$101:$O$124,HOUR($A506)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B506,1)*INDEX($N$61:$N$72,MONTH($A506),1)*IF($B506<=5,INDEX($O$76:$O$99,HOUR($A506)+1,1),INDEX($O$101:$O$124,HOUR($A506)+1,1))","v":0.7284177743690422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B506,1)*INDEX($N$61:$N$72,MONTH($A506),1)*IF($B506<=5,INDEX($O$76:$O$99,HOUR($A506)+1,1),INDEX($O$101:$O$124,HOUR($A506)+1,1))","v":0.7284177743690422}]
["2014-01-15T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B507,1)*INDEX($N$61:$N$72,MONTH($A507),1)*IF($B507<=5,INDEX($O$76:$O$99,HOUR($A507)+1,1),INDEX($O$101:$O$124,HOUR($A507)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B507,1)*INDEX($N$61:$N$72,MONTH($A507),1)*IF($B507<=5,INDEX($O$76:$O$99,HOUR($A507)+1,1),INDEX($O$101:$O$124,HOUR($A507)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B507,1)*INDEX($N$61:$N$72,MONTH($A507),1)*IF($B507<=5,INDEX($O$76:$O$99,HOUR($A507)+1,1),INDEX($O$101:$O$124,HOUR($A507)+1,1))","v":1.2494053215998804},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B507,1)*INDEX($N$61:$N$72,MONTH($A507),1)*IF($B507<=5,INDEX($O$76:$O$99,HOUR($A507)+1,1),INDEX($O$101:$O$124,HOUR($A507)+1,1))","v":1.2494053215998804}]
["2014-01-15T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B508,1)*INDEX($N$61:$N$72,MONTH($A508),1)*IF($B508<=5,INDEX($O$76:$O$99,HOUR($A508)+1,1),INDEX($O$101:$O$124,HOUR($A508)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B508,1)*INDEX($N$61:$N$72,MONTH($A508),1)*IF($B508<=5,INDEX($O$76:$O$99,HOUR($A508)+1,1),INDEX($O$101:$O$124,HOUR($A508)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B508,1)*INDEX($N$61:$N$72,MONTH($A508),1)*IF($B508<=5,INDEX($O$76:$O$99,HOUR($A508)+1,1),INDEX($O$101:$O$124,HOUR($A508)+1,1))","v":3.0583898605958462},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B508,1)*INDEX($N$61:$N$72,MONTH($A508),1)*IF($B508<=5,INDEX($O$76:$O$99,HOUR($A508)+1,1),INDEX($O$101:$O$124,HOUR($A508)+1,1))","v":3.0583898605958462}]
["2014-01-15T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B509,1)*INDEX($N$61:$N$72,MONTH($A509),1)*IF($B509<=5,INDEX($O$76:$O$99,HOUR($A509)+1,1),INDEX($O$101:$O$124,HOUR($A509)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B509,1)*INDEX($N$61:$N$72,MONTH($A509),1)*IF($B509<=5,INDEX($O$76:$O$99,HOUR($A509)+1,1),INDEX($O$101:$O$124,HOUR($A509)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B509,1)*INDEX($N$61:$N$72,MONTH($A509),1)*IF($B509<=5,INDEX($O$76:$O$99,HOUR($A509)+1,1),INDEX($O$101:$O$124,HOUR($A509)+1,1))","v":7.4047767129568198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B509,1)*INDEX($N$61:$N$72,MONTH($A509),1)*IF($B509<=5,INDEX($O$76:$O$99,HOUR($A509)+1,1),INDEX($O$101:$O$124,HOUR($A509)+1,1))","v":7.4047767129568198}]
["2014-01-15T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B510,1)*INDEX($N$61:$N$72,MONTH($A510),1)*IF($B510<=5,INDEX($O$76:$O$99,HOUR($A510)+1,1),INDEX($O$101:$O$124,HOUR($A510)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B510,1)*INDEX($N$61:$N$72,MONTH($A510),1)*IF($B510<=5,INDEX($O$76:$O$99,HOUR($A510)+1,1),INDEX($O$101:$O$124,HOUR($A510)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B510,1)*INDEX($N$61:$N$72,MONTH($A510),1)*IF($B510<=5,INDEX($O$76:$O$99,HOUR($A510)+1,1),INDEX($O$101:$O$124,HOUR($A510)+1,1))","v":11.408662492601223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B510,1)*INDEX($N$61:$N$72,MONTH($A510),1)*IF($B510<=5,INDEX($O$76:$O$99,HOUR($A510)+1,1),INDEX($O$101:$O$124,HOUR($A510)+1,1))","v":11.408662492601223}]
["2014-01-15T08:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B511,1)*INDEX($N$61:$N$72,MONTH($A511),1)*IF($B511<=5,INDEX($O$76:$O$99,HOUR($A511)+1,1),INDEX($O$101:$O$124,HOUR($A511)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B511,1)*INDEX($N$61:$N$72,MONTH($A511),1)*IF($B511<=5,INDEX($O$76:$O$99,HOUR($A511)+1,1),INDEX($O$101:$O$124,HOUR($A511)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B511,1)*INDEX($N$61:$N$72,MONTH($A511),1)*IF($B511<=5,INDEX($O$76:$O$99,HOUR($A511)+1,1),INDEX($O$101:$O$124,HOUR($A511)+1,1))","v":11.220528100545645},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B511,1)*INDEX($N$61:$N$72,MONTH($A511),1)*IF($B511<=5,INDEX($O$76:$O$99,HOUR($A511)+1,1),INDEX($O$101:$O$124,HOUR($A511)+1,1))","v":11.220528100545645}]
["2014-01-15T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B512,1)*INDEX($N$61:$N$72,MONTH($A512),1)*IF($B512<=5,INDEX($O$76:$O$99,HOUR($A512)+1,1),INDEX($O$101:$O$124,HOUR($A512)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B512,1)*INDEX($N$61:$N$72,MONTH($A512),1)*IF($B512<=5,INDEX($O$76:$O$99,HOUR($A512)+1,1),INDEX($O$101:$O$124,HOUR($A512)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B512,1)*INDEX($N$61:$N$72,MONTH($A512),1)*IF($B512<=5,INDEX($O$76:$O$99,HOUR($A512)+1,1),INDEX($O$101:$O$124,HOUR($A512)+1,1))","v":9.9180592324685488},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B512,1)*INDEX($N$61:$N$72,MONTH($A512),1)*IF($B512<=5,INDEX($O$76:$O$99,HOUR($A512)+1,1),INDEX($O$101:$O$124,HOUR($A512)+1,1))","v":9.9180592324685488}]
["2014-01-15T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B513,1)*INDEX($N$61:$N$72,MONTH($A513),1)*IF($B513<=5,INDEX($O$76:$O$99,HOUR($A513)+1,1),INDEX($O$101:$O$124,HOUR($A513)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B513,1)*INDEX($N$61:$N$72,MONTH($A513),1)*IF($B513<=5,INDEX($O$76:$O$99,HOUR($A513)+1,1),INDEX($O$101:$O$124,HOUR($A513)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B513,1)*INDEX($N$61:$N$72,MONTH($A513),1)*IF($B513<=5,INDEX($O$76:$O$99,HOUR($A513)+1,1),INDEX($O$101:$O$124,HOUR($A513)+1,1))","v":9.9084113149272355},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B513,1)*INDEX($N$61:$N$72,MONTH($A513),1)*IF($B513<=5,INDEX($O$76:$O$99,HOUR($A513)+1,1),INDEX($O$101:$O$124,HOUR($A513)+1,1))","v":9.9084113149272355}]
["2014-01-15T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B514,1)*INDEX($N$61:$N$72,MONTH($A514),1)*IF($B514<=5,INDEX($O$76:$O$99,HOUR($A514)+1,1),INDEX($O$101:$O$124,HOUR($A514)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B514,1)*INDEX($N$61:$N$72,MONTH($A514),1)*IF($B514<=5,INDEX($O$76:$O$99,HOUR($A514)+1,1),INDEX($O$101:$O$124,HOUR($A514)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B514,1)*INDEX($N$61:$N$72,MONTH($A514),1)*IF($B514<=5,INDEX($O$76:$O$99,HOUR($A514)+1,1),INDEX($O$101:$O$124,HOUR($A514)+1,1))","v":10.535525955112504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B514,1)*INDEX($N$61:$N$72,MONTH($A514),1)*IF($B514<=5,INDEX($O$76:$O$99,HOUR($A514)+1,1),INDEX($O$101:$O$124,HOUR($A514)+1,1))","v":10.535525955112504}]
["2014-01-15T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B515,1)*INDEX($N$61:$N$72,MONTH($A515),1)*IF($B515<=5,INDEX($O$76:$O$99,HOUR($A515)+1,1),INDEX($O$101:$O$124,HOUR($A515)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B515,1)*INDEX($N$61:$N$72,MONTH($A515),1)*IF($B515<=5,INDEX($O$76:$O$99,HOUR($A515)+1,1),INDEX($O$101:$O$124,HOUR($A515)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B515,1)*INDEX($N$61:$N$72,MONTH($A515),1)*IF($B515<=5,INDEX($O$76:$O$99,HOUR($A515)+1,1),INDEX($O$101:$O$124,HOUR($A515)+1,1))","v":11.196408306692364},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B515,1)*INDEX($N$61:$N$72,MONTH($A515),1)*IF($B515<=5,INDEX($O$76:$O$99,HOUR($A515)+1,1),INDEX($O$101:$O$124,HOUR($A515)+1,1))","v":11.196408306692364}]
["2014-01-15T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B516,1)*INDEX($N$61:$N$72,MONTH($A516),1)*IF($B516<=5,INDEX($O$76:$O$99,HOUR($A516)+1,1),INDEX($O$101:$O$124,HOUR($A516)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B516,1)*INDEX($N$61:$N$72,MONTH($A516),1)*IF($B516<=5,INDEX($O$76:$O$99,HOUR($A516)+1,1),INDEX($O$101:$O$124,HOUR($A516)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B516,1)*INDEX($N$61:$N$72,MONTH($A516),1)*IF($B516<=5,INDEX($O$76:$O$99,HOUR($A516)+1,1),INDEX($O$101:$O$124,HOUR($A516)+1,1))","v":11.230176018086956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B516,1)*INDEX($N$61:$N$72,MONTH($A516),1)*IF($B516<=5,INDEX($O$76:$O$99,HOUR($A516)+1,1),INDEX($O$101:$O$124,HOUR($A516)+1,1))","v":11.230176018086956}]
["2014-01-15T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B517,1)*INDEX($N$61:$N$72,MONTH($A517),1)*IF($B517<=5,INDEX($O$76:$O$99,HOUR($A517)+1,1),INDEX($O$101:$O$124,HOUR($A517)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B517,1)*INDEX($N$61:$N$72,MONTH($A517),1)*IF($B517<=5,INDEX($O$76:$O$99,HOUR($A517)+1,1),INDEX($O$101:$O$124,HOUR($A517)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B517,1)*INDEX($N$61:$N$72,MONTH($A517),1)*IF($B517<=5,INDEX($O$76:$O$99,HOUR($A517)+1,1),INDEX($O$101:$O$124,HOUR($A517)+1,1))","v":11.698100018840577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B517,1)*INDEX($N$61:$N$72,MONTH($A517),1)*IF($B517<=5,INDEX($O$76:$O$99,HOUR($A517)+1,1),INDEX($O$101:$O$124,HOUR($A517)+1,1))","v":11.698100018840577}]
["2014-01-15T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B518,1)*INDEX($N$61:$N$72,MONTH($A518),1)*IF($B518<=5,INDEX($O$76:$O$99,HOUR($A518)+1,1),INDEX($O$101:$O$124,HOUR($A518)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B518,1)*INDEX($N$61:$N$72,MONTH($A518),1)*IF($B518<=5,INDEX($O$76:$O$99,HOUR($A518)+1,1),INDEX($O$101:$O$124,HOUR($A518)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B518,1)*INDEX($N$61:$N$72,MONTH($A518),1)*IF($B518<=5,INDEX($O$76:$O$99,HOUR($A518)+1,1),INDEX($O$101:$O$124,HOUR($A518)+1,1))","v":12.571236556329298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B518,1)*INDEX($N$61:$N$72,MONTH($A518),1)*IF($B518<=5,INDEX($O$76:$O$99,HOUR($A518)+1,1),INDEX($O$101:$O$124,HOUR($A518)+1,1))","v":12.571236556329298}]
["2014-01-15T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B519,1)*INDEX($N$61:$N$72,MONTH($A519),1)*IF($B519<=5,INDEX($O$76:$O$99,HOUR($A519)+1,1),INDEX($O$101:$O$124,HOUR($A519)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B519,1)*INDEX($N$61:$N$72,MONTH($A519),1)*IF($B519<=5,INDEX($O$76:$O$99,HOUR($A519)+1,1),INDEX($O$101:$O$124,HOUR($A519)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B519,1)*INDEX($N$61:$N$72,MONTH($A519),1)*IF($B519<=5,INDEX($O$76:$O$99,HOUR($A519)+1,1),INDEX($O$101:$O$124,HOUR($A519)+1,1))","v":13.285182454386373},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B519,1)*INDEX($N$61:$N$72,MONTH($A519),1)*IF($B519<=5,INDEX($O$76:$O$99,HOUR($A519)+1,1),INDEX($O$101:$O$124,HOUR($A519)+1,1))","v":13.285182454386373}]
["2014-01-15T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B520,1)*INDEX($N$61:$N$72,MONTH($A520),1)*IF($B520<=5,INDEX($O$76:$O$99,HOUR($A520)+1,1),INDEX($O$101:$O$124,HOUR($A520)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B520,1)*INDEX($N$61:$N$72,MONTH($A520),1)*IF($B520<=5,INDEX($O$76:$O$99,HOUR($A520)+1,1),INDEX($O$101:$O$124,HOUR($A520)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B520,1)*INDEX($N$61:$N$72,MONTH($A520),1)*IF($B520<=5,INDEX($O$76:$O$99,HOUR($A520)+1,1),INDEX($O$101:$O$124,HOUR($A520)+1,1))","v":13.492612681524577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B520,1)*INDEX($N$61:$N$72,MONTH($A520),1)*IF($B520<=5,INDEX($O$76:$O$99,HOUR($A520)+1,1),INDEX($O$101:$O$124,HOUR($A520)+1,1))","v":13.492612681524577}]
["2014-01-15T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B521,1)*INDEX($N$61:$N$72,MONTH($A521),1)*IF($B521<=5,INDEX($O$76:$O$99,HOUR($A521)+1,1),INDEX($O$101:$O$124,HOUR($A521)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B521,1)*INDEX($N$61:$N$72,MONTH($A521),1)*IF($B521<=5,INDEX($O$76:$O$99,HOUR($A521)+1,1),INDEX($O$101:$O$124,HOUR($A521)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B521,1)*INDEX($N$61:$N$72,MONTH($A521),1)*IF($B521<=5,INDEX($O$76:$O$99,HOUR($A521)+1,1),INDEX($O$101:$O$124,HOUR($A521)+1,1))","v":10.583765542819064},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B521,1)*INDEX($N$61:$N$72,MONTH($A521),1)*IF($B521<=5,INDEX($O$76:$O$99,HOUR($A521)+1,1),INDEX($O$101:$O$124,HOUR($A521)+1,1))","v":10.583765542819064}]
["2014-01-15T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B522,1)*INDEX($N$61:$N$72,MONTH($A522),1)*IF($B522<=5,INDEX($O$76:$O$99,HOUR($A522)+1,1),INDEX($O$101:$O$124,HOUR($A522)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B522,1)*INDEX($N$61:$N$72,MONTH($A522),1)*IF($B522<=5,INDEX($O$76:$O$99,HOUR($A522)+1,1),INDEX($O$101:$O$124,HOUR($A522)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B522,1)*INDEX($N$61:$N$72,MONTH($A522),1)*IF($B522<=5,INDEX($O$76:$O$99,HOUR($A522)+1,1),INDEX($O$101:$O$124,HOUR($A522)+1,1))","v":7.8727007137104428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B522,1)*INDEX($N$61:$N$72,MONTH($A522),1)*IF($B522<=5,INDEX($O$76:$O$99,HOUR($A522)+1,1),INDEX($O$101:$O$124,HOUR($A522)+1,1))","v":7.8727007137104428}]
["2014-01-15T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B523,1)*INDEX($N$61:$N$72,MONTH($A523),1)*IF($B523<=5,INDEX($O$76:$O$99,HOUR($A523)+1,1),INDEX($O$101:$O$124,HOUR($A523)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B523,1)*INDEX($N$61:$N$72,MONTH($A523),1)*IF($B523<=5,INDEX($O$76:$O$99,HOUR($A523)+1,1),INDEX($O$101:$O$124,HOUR($A523)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B523,1)*INDEX($N$61:$N$72,MONTH($A523),1)*IF($B523<=5,INDEX($O$76:$O$99,HOUR($A523)+1,1),INDEX($O$101:$O$124,HOUR($A523)+1,1))","v":6.1891391027515308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B523,1)*INDEX($N$61:$N$72,MONTH($A523),1)*IF($B523<=5,INDEX($O$76:$O$99,HOUR($A523)+1,1),INDEX($O$101:$O$124,HOUR($A523)+1,1))","v":6.1891391027515308}]
["2014-01-15T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B524,1)*INDEX($N$61:$N$72,MONTH($A524),1)*IF($B524<=5,INDEX($O$76:$O$99,HOUR($A524)+1,1),INDEX($O$101:$O$124,HOUR($A524)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B524,1)*INDEX($N$61:$N$72,MONTH($A524),1)*IF($B524<=5,INDEX($O$76:$O$99,HOUR($A524)+1,1),INDEX($O$101:$O$124,HOUR($A524)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B524,1)*INDEX($N$61:$N$72,MONTH($A524),1)*IF($B524<=5,INDEX($O$76:$O$99,HOUR($A524)+1,1),INDEX($O$101:$O$124,HOUR($A524)+1,1))","v":4.9831494100875533},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B524,1)*INDEX($N$61:$N$72,MONTH($A524),1)*IF($B524<=5,INDEX($O$76:$O$99,HOUR($A524)+1,1),INDEX($O$101:$O$124,HOUR($A524)+1,1))","v":4.9831494100875533}]
["2014-01-15T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B525,1)*INDEX($N$61:$N$72,MONTH($A525),1)*IF($B525<=5,INDEX($O$76:$O$99,HOUR($A525)+1,1),INDEX($O$101:$O$124,HOUR($A525)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B525,1)*INDEX($N$61:$N$72,MONTH($A525),1)*IF($B525<=5,INDEX($O$76:$O$99,HOUR($A525)+1,1),INDEX($O$101:$O$124,HOUR($A525)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B525,1)*INDEX($N$61:$N$72,MONTH($A525),1)*IF($B525<=5,INDEX($O$76:$O$99,HOUR($A525)+1,1),INDEX($O$101:$O$124,HOUR($A525)+1,1))","v":3.6758565832398022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B525,1)*INDEX($N$61:$N$72,MONTH($A525),1)*IF($B525<=5,INDEX($O$76:$O$99,HOUR($A525)+1,1),INDEX($O$101:$O$124,HOUR($A525)+1,1))","v":3.6758565832398022}]
["2014-01-15T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B526,1)*INDEX($N$61:$N$72,MONTH($A526),1)*IF($B526<=5,INDEX($O$76:$O$99,HOUR($A526)+1,1),INDEX($O$101:$O$124,HOUR($A526)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B526,1)*INDEX($N$61:$N$72,MONTH($A526),1)*IF($B526<=5,INDEX($O$76:$O$99,HOUR($A526)+1,1),INDEX($O$101:$O$124,HOUR($A526)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B526,1)*INDEX($N$61:$N$72,MONTH($A526),1)*IF($B526<=5,INDEX($O$76:$O$99,HOUR($A526)+1,1),INDEX($O$101:$O$124,HOUR($A526)+1,1))","v":2.5229304370530401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B526,1)*INDEX($N$61:$N$72,MONTH($A526),1)*IF($B526<=5,INDEX($O$76:$O$99,HOUR($A526)+1,1),INDEX($O$101:$O$124,HOUR($A526)+1,1))","v":2.5229304370530401}]
["2014-01-16",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B527,1)*INDEX($N$61:$N$72,MONTH($A527),1)*IF($B527<=5,INDEX($O$76:$O$99,HOUR($A527)+1,1),INDEX($O$101:$O$124,HOUR($A527)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B527,1)*INDEX($N$61:$N$72,MONTH($A527),1)*IF($B527<=5,INDEX($O$76:$O$99,HOUR($A527)+1,1),INDEX($O$101:$O$124,HOUR($A527)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B527,1)*INDEX($N$61:$N$72,MONTH($A527),1)*IF($B527<=5,INDEX($O$76:$O$99,HOUR($A527)+1,1),INDEX($O$101:$O$124,HOUR($A527)+1,1))","v":1.3907169945731734},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B527,1)*INDEX($N$61:$N$72,MONTH($A527),1)*IF($B527<=5,INDEX($O$76:$O$99,HOUR($A527)+1,1),INDEX($O$101:$O$124,HOUR($A527)+1,1))","v":1.3907169945731734}]
["2014-01-16T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B528,1)*INDEX($N$61:$N$72,MONTH($A528),1)*IF($B528<=5,INDEX($O$76:$O$99,HOUR($A528)+1,1),INDEX($O$101:$O$124,HOUR($A528)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B528,1)*INDEX($N$61:$N$72,MONTH($A528),1)*IF($B528<=5,INDEX($O$76:$O$99,HOUR($A528)+1,1),INDEX($O$101:$O$124,HOUR($A528)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B528,1)*INDEX($N$61:$N$72,MONTH($A528),1)*IF($B528<=5,INDEX($O$76:$O$99,HOUR($A528)+1,1),INDEX($O$101:$O$124,HOUR($A528)+1,1))","v":0.86858815801412237},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B528,1)*INDEX($N$61:$N$72,MONTH($A528),1)*IF($B528<=5,INDEX($O$76:$O$99,HOUR($A528)+1,1),INDEX($O$101:$O$124,HOUR($A528)+1,1))","v":0.86858815801412237}]
["2014-01-16T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B529,1)*INDEX($N$61:$N$72,MONTH($A529),1)*IF($B529<=5,INDEX($O$76:$O$99,HOUR($A529)+1,1),INDEX($O$101:$O$124,HOUR($A529)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B529,1)*INDEX($N$61:$N$72,MONTH($A529),1)*IF($B529<=5,INDEX($O$76:$O$99,HOUR($A529)+1,1),INDEX($O$101:$O$124,HOUR($A529)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B529,1)*INDEX($N$61:$N$72,MONTH($A529),1)*IF($B529<=5,INDEX($O$76:$O$99,HOUR($A529)+1,1),INDEX($O$101:$O$124,HOUR($A529)+1,1))","v":0.68803893415725426},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B529,1)*INDEX($N$61:$N$72,MONTH($A529),1)*IF($B529<=5,INDEX($O$76:$O$99,HOUR($A529)+1,1),INDEX($O$101:$O$124,HOUR($A529)+1,1))","v":0.68803893415725426}]
["2014-01-16T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B530,1)*INDEX($N$61:$N$72,MONTH($A530),1)*IF($B530<=5,INDEX($O$76:$O$99,HOUR($A530)+1,1),INDEX($O$101:$O$124,HOUR($A530)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B530,1)*INDEX($N$61:$N$72,MONTH($A530),1)*IF($B530<=5,INDEX($O$76:$O$99,HOUR($A530)+1,1),INDEX($O$101:$O$124,HOUR($A530)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B530,1)*INDEX($N$61:$N$72,MONTH($A530),1)*IF($B530<=5,INDEX($O$76:$O$99,HOUR($A530)+1,1),INDEX($O$101:$O$124,HOUR($A530)+1,1))","v":0.7368360216861376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B530,1)*INDEX($N$61:$N$72,MONTH($A530),1)*IF($B530<=5,INDEX($O$76:$O$99,HOUR($A530)+1,1),INDEX($O$101:$O$124,HOUR($A530)+1,1))","v":0.7368360216861376}]
["2014-01-16T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B531,1)*INDEX($N$61:$N$72,MONTH($A531),1)*IF($B531<=5,INDEX($O$76:$O$99,HOUR($A531)+1,1),INDEX($O$101:$O$124,HOUR($A531)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B531,1)*INDEX($N$61:$N$72,MONTH($A531),1)*IF($B531<=5,INDEX($O$76:$O$99,HOUR($A531)+1,1),INDEX($O$101:$O$124,HOUR($A531)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B531,1)*INDEX($N$61:$N$72,MONTH($A531),1)*IF($B531<=5,INDEX($O$76:$O$99,HOUR($A531)+1,1),INDEX($O$101:$O$124,HOUR($A531)+1,1))","v":1.2638445669980769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B531,1)*INDEX($N$61:$N$72,MONTH($A531),1)*IF($B531<=5,INDEX($O$76:$O$99,HOUR($A531)+1,1),INDEX($O$101:$O$124,HOUR($A531)+1,1))","v":1.2638445669980769}]
["2014-01-16T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B532,1)*INDEX($N$61:$N$72,MONTH($A532),1)*IF($B532<=5,INDEX($O$76:$O$99,HOUR($A532)+1,1),INDEX($O$101:$O$124,HOUR($A532)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B532,1)*INDEX($N$61:$N$72,MONTH($A532),1)*IF($B532<=5,INDEX($O$76:$O$99,HOUR($A532)+1,1),INDEX($O$101:$O$124,HOUR($A532)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B532,1)*INDEX($N$61:$N$72,MONTH($A532),1)*IF($B532<=5,INDEX($O$76:$O$99,HOUR($A532)+1,1),INDEX($O$101:$O$124,HOUR($A532)+1,1))","v":3.0937353493312001},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B532,1)*INDEX($N$61:$N$72,MONTH($A532),1)*IF($B532<=5,INDEX($O$76:$O$99,HOUR($A532)+1,1),INDEX($O$101:$O$124,HOUR($A532)+1,1))","v":3.0937353493312001}]
["2014-01-16T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B533,1)*INDEX($N$61:$N$72,MONTH($A533),1)*IF($B533<=5,INDEX($O$76:$O$99,HOUR($A533)+1,1),INDEX($O$101:$O$124,HOUR($A533)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B533,1)*INDEX($N$61:$N$72,MONTH($A533),1)*IF($B533<=5,INDEX($O$76:$O$99,HOUR($A533)+1,1),INDEX($O$101:$O$124,HOUR($A533)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B533,1)*INDEX($N$61:$N$72,MONTH($A533),1)*IF($B533<=5,INDEX($O$76:$O$99,HOUR($A533)+1,1),INDEX($O$101:$O$124,HOUR($A533)+1,1))","v":7.4903529356835836},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B533,1)*INDEX($N$61:$N$72,MONTH($A533),1)*IF($B533<=5,INDEX($O$76:$O$99,HOUR($A533)+1,1),INDEX($O$101:$O$124,HOUR($A533)+1,1))","v":7.4903529356835836}]
["2014-01-16T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B534,1)*INDEX($N$61:$N$72,MONTH($A534),1)*IF($B534<=5,INDEX($O$76:$O$99,HOUR($A534)+1,1),INDEX($O$101:$O$124,HOUR($A534)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B534,1)*INDEX($N$61:$N$72,MONTH($A534),1)*IF($B534<=5,INDEX($O$76:$O$99,HOUR($A534)+1,1),INDEX($O$101:$O$124,HOUR($A534)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B534,1)*INDEX($N$61:$N$72,MONTH($A534),1)*IF($B534<=5,INDEX($O$76:$O$99,HOUR($A534)+1,1),INDEX($O$101:$O$124,HOUR($A534)+1,1))","v":11.540511200580895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B534,1)*INDEX($N$61:$N$72,MONTH($A534),1)*IF($B534<=5,INDEX($O$76:$O$99,HOUR($A534)+1,1),INDEX($O$101:$O$124,HOUR($A534)+1,1))","v":11.540511200580895}]
["2014-01-16T08:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B535,1)*INDEX($N$61:$N$72,MONTH($A535),1)*IF($B535<=5,INDEX($O$76:$O$99,HOUR($A535)+1,1),INDEX($O$101:$O$124,HOUR($A535)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B535,1)*INDEX($N$61:$N$72,MONTH($A535),1)*IF($B535<=5,INDEX($O$76:$O$99,HOUR($A535)+1,1),INDEX($O$101:$O$124,HOUR($A535)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B535,1)*INDEX($N$61:$N$72,MONTH($A535),1)*IF($B535<=5,INDEX($O$76:$O$99,HOUR($A535)+1,1),INDEX($O$101:$O$124,HOUR($A535)+1,1))","v":11.350202559218252},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B535,1)*INDEX($N$61:$N$72,MONTH($A535),1)*IF($B535<=5,INDEX($O$76:$O$99,HOUR($A535)+1,1),INDEX($O$101:$O$124,HOUR($A535)+1,1))","v":11.350202559218252}]
["2014-01-16T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B536,1)*INDEX($N$61:$N$72,MONTH($A536),1)*IF($B536<=5,INDEX($O$76:$O$99,HOUR($A536)+1,1),INDEX($O$101:$O$124,HOUR($A536)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B536,1)*INDEX($N$61:$N$72,MONTH($A536),1)*IF($B536<=5,INDEX($O$76:$O$99,HOUR($A536)+1,1),INDEX($O$101:$O$124,HOUR($A536)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B536,1)*INDEX($N$61:$N$72,MONTH($A536),1)*IF($B536<=5,INDEX($O$76:$O$99,HOUR($A536)+1,1),INDEX($O$101:$O$124,HOUR($A536)+1,1))","v":10.032681195938402},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B536,1)*INDEX($N$61:$N$72,MONTH($A536),1)*IF($B536<=5,INDEX($O$76:$O$99,HOUR($A536)+1,1),INDEX($O$101:$O$124,HOUR($A536)+1,1))","v":10.032681195938402}]
["2014-01-16T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B537,1)*INDEX($N$61:$N$72,MONTH($A537),1)*IF($B537<=5,INDEX($O$76:$O$99,HOUR($A537)+1,1),INDEX($O$101:$O$124,HOUR($A537)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B537,1)*INDEX($N$61:$N$72,MONTH($A537),1)*IF($B537<=5,INDEX($O$76:$O$99,HOUR($A537)+1,1),INDEX($O$101:$O$124,HOUR($A537)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B537,1)*INDEX($N$61:$N$72,MONTH($A537),1)*IF($B537<=5,INDEX($O$76:$O$99,HOUR($A537)+1,1),INDEX($O$101:$O$124,HOUR($A537)+1,1))","v":10.022921778432625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B537,1)*INDEX($N$61:$N$72,MONTH($A537),1)*IF($B537<=5,INDEX($O$76:$O$99,HOUR($A537)+1,1),INDEX($O$101:$O$124,HOUR($A537)+1,1))","v":10.022921778432625}]
["2014-01-16T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B538,1)*INDEX($N$61:$N$72,MONTH($A538),1)*IF($B538<=5,INDEX($O$76:$O$99,HOUR($A538)+1,1),INDEX($O$101:$O$124,HOUR($A538)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B538,1)*INDEX($N$61:$N$72,MONTH($A538),1)*IF($B538<=5,INDEX($O$76:$O$99,HOUR($A538)+1,1),INDEX($O$101:$O$124,HOUR($A538)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B538,1)*INDEX($N$61:$N$72,MONTH($A538),1)*IF($B538<=5,INDEX($O$76:$O$99,HOUR($A538)+1,1),INDEX($O$101:$O$124,HOUR($A538)+1,1))","v":10.657283916308108},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B538,1)*INDEX($N$61:$N$72,MONTH($A538),1)*IF($B538<=5,INDEX($O$76:$O$99,HOUR($A538)+1,1),INDEX($O$101:$O$124,HOUR($A538)+1,1))","v":10.657283916308108}]
["2014-01-16T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B539,1)*INDEX($N$61:$N$72,MONTH($A539),1)*IF($B539<=5,INDEX($O$76:$O$99,HOUR($A539)+1,1),INDEX($O$101:$O$124,HOUR($A539)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B539,1)*INDEX($N$61:$N$72,MONTH($A539),1)*IF($B539<=5,INDEX($O$76:$O$99,HOUR($A539)+1,1),INDEX($O$101:$O$124,HOUR($A539)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B539,1)*INDEX($N$61:$N$72,MONTH($A539),1)*IF($B539<=5,INDEX($O$76:$O$99,HOUR($A539)+1,1),INDEX($O$101:$O$124,HOUR($A539)+1,1))","v":11.32580401545381},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B539,1)*INDEX($N$61:$N$72,MONTH($A539),1)*IF($B539<=5,INDEX($O$76:$O$99,HOUR($A539)+1,1),INDEX($O$101:$O$124,HOUR($A539)+1,1))","v":11.32580401545381}]
["2014-01-16T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B540,1)*INDEX($N$61:$N$72,MONTH($A540),1)*IF($B540<=5,INDEX($O$76:$O$99,HOUR($A540)+1,1),INDEX($O$101:$O$124,HOUR($A540)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B540,1)*INDEX($N$61:$N$72,MONTH($A540),1)*IF($B540<=5,INDEX($O$76:$O$99,HOUR($A540)+1,1),INDEX($O$101:$O$124,HOUR($A540)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B540,1)*INDEX($N$61:$N$72,MONTH($A540),1)*IF($B540<=5,INDEX($O$76:$O$99,HOUR($A540)+1,1),INDEX($O$101:$O$124,HOUR($A540)+1,1))","v":11.359961976724028},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B540,1)*INDEX($N$61:$N$72,MONTH($A540),1)*IF($B540<=5,INDEX($O$76:$O$99,HOUR($A540)+1,1),INDEX($O$101:$O$124,HOUR($A540)+1,1))","v":11.359961976724028}]
["2014-01-16T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B541,1)*INDEX($N$61:$N$72,MONTH($A541),1)*IF($B541<=5,INDEX($O$76:$O$99,HOUR($A541)+1,1),INDEX($O$101:$O$124,HOUR($A541)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B541,1)*INDEX($N$61:$N$72,MONTH($A541),1)*IF($B541<=5,INDEX($O$76:$O$99,HOUR($A541)+1,1),INDEX($O$101:$O$124,HOUR($A541)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B541,1)*INDEX($N$61:$N$72,MONTH($A541),1)*IF($B541<=5,INDEX($O$76:$O$99,HOUR($A541)+1,1),INDEX($O$101:$O$124,HOUR($A541)+1,1))","v":11.833293725754194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B541,1)*INDEX($N$61:$N$72,MONTH($A541),1)*IF($B541<=5,INDEX($O$76:$O$99,HOUR($A541)+1,1),INDEX($O$101:$O$124,HOUR($A541)+1,1))","v":11.833293725754194}]
["2014-01-16T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B542,1)*INDEX($N$61:$N$72,MONTH($A542),1)*IF($B542<=5,INDEX($O$76:$O$99,HOUR($A542)+1,1),INDEX($O$101:$O$124,HOUR($A542)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B542,1)*INDEX($N$61:$N$72,MONTH($A542),1)*IF($B542<=5,INDEX($O$76:$O$99,HOUR($A542)+1,1),INDEX($O$101:$O$124,HOUR($A542)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B542,1)*INDEX($N$61:$N$72,MONTH($A542),1)*IF($B542<=5,INDEX($O$76:$O$99,HOUR($A542)+1,1),INDEX($O$101:$O$124,HOUR($A542)+1,1))","v":12.716521010026984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B542,1)*INDEX($N$61:$N$72,MONTH($A542),1)*IF($B542<=5,INDEX($O$76:$O$99,HOUR($A542)+1,1),INDEX($O$101:$O$124,HOUR($A542)+1,1))","v":12.716521010026984}]
["2014-01-16T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B543,1)*INDEX($N$61:$N$72,MONTH($A543),1)*IF($B543<=5,INDEX($O$76:$O$99,HOUR($A543)+1,1),INDEX($O$101:$O$124,HOUR($A543)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B543,1)*INDEX($N$61:$N$72,MONTH($A543),1)*IF($B543<=5,INDEX($O$76:$O$99,HOUR($A543)+1,1),INDEX($O$101:$O$124,HOUR($A543)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B543,1)*INDEX($N$61:$N$72,MONTH($A543),1)*IF($B543<=5,INDEX($O$76:$O$99,HOUR($A543)+1,1),INDEX($O$101:$O$124,HOUR($A543)+1,1))","v":13.438717905454457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B543,1)*INDEX($N$61:$N$72,MONTH($A543),1)*IF($B543<=5,INDEX($O$76:$O$99,HOUR($A543)+1,1),INDEX($O$101:$O$124,HOUR($A543)+1,1))","v":13.438717905454457}]
["2014-01-16T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B544,1)*INDEX($N$61:$N$72,MONTH($A544),1)*IF($B544<=5,INDEX($O$76:$O$99,HOUR($A544)+1,1),INDEX($O$101:$O$124,HOUR($A544)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B544,1)*INDEX($N$61:$N$72,MONTH($A544),1)*IF($B544<=5,INDEX($O$76:$O$99,HOUR($A544)+1,1),INDEX($O$101:$O$124,HOUR($A544)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B544,1)*INDEX($N$61:$N$72,MONTH($A544),1)*IF($B544<=5,INDEX($O$76:$O$99,HOUR($A544)+1,1),INDEX($O$101:$O$124,HOUR($A544)+1,1))","v":13.648545381828654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B544,1)*INDEX($N$61:$N$72,MONTH($A544),1)*IF($B544<=5,INDEX($O$76:$O$99,HOUR($A544)+1,1),INDEX($O$101:$O$124,HOUR($A544)+1,1))","v":13.648545381828654}]
["2014-01-16T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B545,1)*INDEX($N$61:$N$72,MONTH($A545),1)*IF($B545<=5,INDEX($O$76:$O$99,HOUR($A545)+1,1),INDEX($O$101:$O$124,HOUR($A545)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B545,1)*INDEX($N$61:$N$72,MONTH($A545),1)*IF($B545<=5,INDEX($O$76:$O$99,HOUR($A545)+1,1),INDEX($O$101:$O$124,HOUR($A545)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B545,1)*INDEX($N$61:$N$72,MONTH($A545),1)*IF($B545<=5,INDEX($O$76:$O$99,HOUR($A545)+1,1),INDEX($O$101:$O$124,HOUR($A545)+1,1))","v":10.706081003836992},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B545,1)*INDEX($N$61:$N$72,MONTH($A545),1)*IF($B545<=5,INDEX($O$76:$O$99,HOUR($A545)+1,1),INDEX($O$101:$O$124,HOUR($A545)+1,1))","v":10.706081003836992}]
["2014-01-16T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B546,1)*INDEX($N$61:$N$72,MONTH($A546),1)*IF($B546<=5,INDEX($O$76:$O$99,HOUR($A546)+1,1),INDEX($O$101:$O$124,HOUR($A546)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B546,1)*INDEX($N$61:$N$72,MONTH($A546),1)*IF($B546<=5,INDEX($O$76:$O$99,HOUR($A546)+1,1),INDEX($O$101:$O$124,HOUR($A546)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B546,1)*INDEX($N$61:$N$72,MONTH($A546),1)*IF($B546<=5,INDEX($O$76:$O$99,HOUR($A546)+1,1),INDEX($O$101:$O$124,HOUR($A546)+1,1))","v":7.9636846847137512},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B546,1)*INDEX($N$61:$N$72,MONTH($A546),1)*IF($B546<=5,INDEX($O$76:$O$99,HOUR($A546)+1,1),INDEX($O$101:$O$124,HOUR($A546)+1,1))","v":7.9636846847137512}]
["2014-01-16T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B547,1)*INDEX($N$61:$N$72,MONTH($A547),1)*IF($B547<=5,INDEX($O$76:$O$99,HOUR($A547)+1,1),INDEX($O$101:$O$124,HOUR($A547)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B547,1)*INDEX($N$61:$N$72,MONTH($A547),1)*IF($B547<=5,INDEX($O$76:$O$99,HOUR($A547)+1,1),INDEX($O$101:$O$124,HOUR($A547)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B547,1)*INDEX($N$61:$N$72,MONTH($A547),1)*IF($B547<=5,INDEX($O$76:$O$99,HOUR($A547)+1,1),INDEX($O$101:$O$124,HOUR($A547)+1,1))","v":6.2606663299557255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B547,1)*INDEX($N$61:$N$72,MONTH($A547),1)*IF($B547<=5,INDEX($O$76:$O$99,HOUR($A547)+1,1),INDEX($O$101:$O$124,HOUR($A547)+1,1))","v":6.2606663299557255}]
["2014-01-16T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B548,1)*INDEX($N$61:$N$72,MONTH($A548),1)*IF($B548<=5,INDEX($O$76:$O$99,HOUR($A548)+1,1),INDEX($O$101:$O$124,HOUR($A548)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B548,1)*INDEX($N$61:$N$72,MONTH($A548),1)*IF($B548<=5,INDEX($O$76:$O$99,HOUR($A548)+1,1),INDEX($O$101:$O$124,HOUR($A548)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B548,1)*INDEX($N$61:$N$72,MONTH($A548),1)*IF($B548<=5,INDEX($O$76:$O$99,HOUR($A548)+1,1),INDEX($O$101:$O$124,HOUR($A548)+1,1))","v":5.0407391417336429},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B548,1)*INDEX($N$61:$N$72,MONTH($A548),1)*IF($B548<=5,INDEX($O$76:$O$99,HOUR($A548)+1,1),INDEX($O$101:$O$124,HOUR($A548)+1,1))","v":5.0407391417336429}]
["2014-01-16T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B549,1)*INDEX($N$61:$N$72,MONTH($A549),1)*IF($B549<=5,INDEX($O$76:$O$99,HOUR($A549)+1,1),INDEX($O$101:$O$124,HOUR($A549)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B549,1)*INDEX($N$61:$N$72,MONTH($A549),1)*IF($B549<=5,INDEX($O$76:$O$99,HOUR($A549)+1,1),INDEX($O$101:$O$124,HOUR($A549)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B549,1)*INDEX($N$61:$N$72,MONTH($A549),1)*IF($B549<=5,INDEX($O$76:$O$99,HOUR($A549)+1,1),INDEX($O$101:$O$124,HOUR($A549)+1,1))","v":3.7183380697009061},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B549,1)*INDEX($N$61:$N$72,MONTH($A549),1)*IF($B549<=5,INDEX($O$76:$O$99,HOUR($A549)+1,1),INDEX($O$101:$O$124,HOUR($A549)+1,1))","v":3.7183380697009061}]
["2014-01-16T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B550,1)*INDEX($N$61:$N$72,MONTH($A550),1)*IF($B550<=5,INDEX($O$76:$O$99,HOUR($A550)+1,1),INDEX($O$101:$O$124,HOUR($A550)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B550,1)*INDEX($N$61:$N$72,MONTH($A550),1)*IF($B550<=5,INDEX($O$76:$O$99,HOUR($A550)+1,1),INDEX($O$101:$O$124,HOUR($A550)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B550,1)*INDEX($N$61:$N$72,MONTH($A550),1)*IF($B550<=5,INDEX($O$76:$O$99,HOUR($A550)+1,1),INDEX($O$101:$O$124,HOUR($A550)+1,1))","v":2.5520876777605959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B550,1)*INDEX($N$61:$N$72,MONTH($A550),1)*IF($B550<=5,INDEX($O$76:$O$99,HOUR($A550)+1,1),INDEX($O$101:$O$124,HOUR($A550)+1,1))","v":2.5520876777605959}]
["2014-01-17",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A551),HolidayTable,2,FALSE)),VLOOKUP(INT($A551),HolidayTable,2,FALSE),WEEKDAY($A551,2))","v":5},{"$f":"IF($B551<=5,IF(AND(HOUR($A551)>=HOUR(Time_AM_Peak_Begin),HOUR($A551)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A551)>=HOUR(Time_PM_Peak_Begin),HOUR($A551)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C551=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C551=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C551=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B551,1)*INDEX($N$61:$N$72,MONTH($A551),1)*IF($B551<=5,INDEX($O$76:$O$99,HOUR($A551)+1,1),INDEX($O$101:$O$124,HOUR($A551)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B551,1)*INDEX($N$61:$N$72,MONTH($A551),1)*IF($B551<=5,INDEX($O$76:$O$99,HOUR($A551)+1,1),INDEX($O$101:$O$124,HOUR($A551)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B551,1)*INDEX($N$61:$N$72,MONTH($A551),1)*IF($B551<=5,INDEX($O$76:$O$99,HOUR($A551)+1,1),INDEX($O$101:$O$124,HOUR($A551)+1,1))","v":1.3981719033347269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B551,1)*INDEX($N$61:$N$72,MONTH($A551),1)*IF($B551<=5,INDEX($O$76:$O$99,HOUR($A551)+1,1),INDEX($O$101:$O$124,HOUR($A551)+1,1))","v":1.3981719033347269}]
["2014-01-17T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B552,1)*INDEX($N$61:$N$72,MONTH($A552),1)*IF($B552<=5,INDEX($O$76:$O$99,HOUR($A552)+1,1),INDEX($O$101:$O$124,HOUR($A552)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B552,1)*INDEX($N$61:$N$72,MONTH($A552),1)*IF($B552<=5,INDEX($O$76:$O$99,HOUR($A552)+1,1),INDEX($O$101:$O$124,HOUR($A552)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B552,1)*INDEX($N$61:$N$72,MONTH($A552),1)*IF($B552<=5,INDEX($O$76:$O$99,HOUR($A552)+1,1),INDEX($O$101:$O$124,HOUR($A552)+1,1))","v":0.87324420629326793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B552,1)*INDEX($N$61:$N$72,MONTH($A552),1)*IF($B552<=5,INDEX($O$76:$O$99,HOUR($A552)+1,1),INDEX($O$101:$O$124,HOUR($A552)+1,1))","v":0.87324420629326793}]
["2014-01-17T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B553,1)*INDEX($N$61:$N$72,MONTH($A553),1)*IF($B553<=5,INDEX($O$76:$O$99,HOUR($A553)+1,1),INDEX($O$101:$O$124,HOUR($A553)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B553,1)*INDEX($N$61:$N$72,MONTH($A553),1)*IF($B553<=5,INDEX($O$76:$O$99,HOUR($A553)+1,1),INDEX($O$101:$O$124,HOUR($A553)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B553,1)*INDEX($N$61:$N$72,MONTH($A553),1)*IF($B553<=5,INDEX($O$76:$O$99,HOUR($A553)+1,1),INDEX($O$101:$O$124,HOUR($A553)+1,1))","v":0.69172715217612801},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B553,1)*INDEX($N$61:$N$72,MONTH($A553),1)*IF($B553<=5,INDEX($O$76:$O$99,HOUR($A553)+1,1),INDEX($O$101:$O$124,HOUR($A553)+1,1))","v":0.69172715217612801}]
["2014-01-17T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B554,1)*INDEX($N$61:$N$72,MONTH($A554),1)*IF($B554<=5,INDEX($O$76:$O$99,HOUR($A554)+1,1),INDEX($O$101:$O$124,HOUR($A554)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B554,1)*INDEX($N$61:$N$72,MONTH($A554),1)*IF($B554<=5,INDEX($O$76:$O$99,HOUR($A554)+1,1),INDEX($O$101:$O$124,HOUR($A554)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B554,1)*INDEX($N$61:$N$72,MONTH($A554),1)*IF($B554<=5,INDEX($O$76:$O$99,HOUR($A554)+1,1),INDEX($O$101:$O$124,HOUR($A554)+1,1))","v":0.74078581545103073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B554,1)*INDEX($N$61:$N$72,MONTH($A554),1)*IF($B554<=5,INDEX($O$76:$O$99,HOUR($A554)+1,1),INDEX($O$101:$O$124,HOUR($A554)+1,1))","v":0.74078581545103073}]
["2014-01-17T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B555,1)*INDEX($N$61:$N$72,MONTH($A555),1)*IF($B555<=5,INDEX($O$76:$O$99,HOUR($A555)+1,1),INDEX($O$101:$O$124,HOUR($A555)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B555,1)*INDEX($N$61:$N$72,MONTH($A555),1)*IF($B555<=5,INDEX($O$76:$O$99,HOUR($A555)+1,1),INDEX($O$101:$O$124,HOUR($A555)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B555,1)*INDEX($N$61:$N$72,MONTH($A555),1)*IF($B555<=5,INDEX($O$76:$O$99,HOUR($A555)+1,1),INDEX($O$101:$O$124,HOUR($A555)+1,1))","v":1.2706193788199798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B555,1)*INDEX($N$61:$N$72,MONTH($A555),1)*IF($B555<=5,INDEX($O$76:$O$99,HOUR($A555)+1,1),INDEX($O$101:$O$124,HOUR($A555)+1,1))","v":1.2706193788199798}]
["2014-01-17T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B556,1)*INDEX($N$61:$N$72,MONTH($A556),1)*IF($B556<=5,INDEX($O$76:$O$99,HOUR($A556)+1,1),INDEX($O$101:$O$124,HOUR($A556)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B556,1)*INDEX($N$61:$N$72,MONTH($A556),1)*IF($B556<=5,INDEX($O$76:$O$99,HOUR($A556)+1,1),INDEX($O$101:$O$124,HOUR($A556)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B556,1)*INDEX($N$61:$N$72,MONTH($A556),1)*IF($B556<=5,INDEX($O$76:$O$99,HOUR($A556)+1,1),INDEX($O$101:$O$124,HOUR($A556)+1,1))","v":3.1103192516288312},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B556,1)*INDEX($N$61:$N$72,MONTH($A556),1)*IF($B556<=5,INDEX($O$76:$O$99,HOUR($A556)+1,1),INDEX($O$101:$O$124,HOUR($A556)+1,1))","v":3.1103192516288312}]
["2014-01-17T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B557,1)*INDEX($N$61:$N$72,MONTH($A557),1)*IF($B557<=5,INDEX($O$76:$O$99,HOUR($A557)+1,1),INDEX($O$101:$O$124,HOUR($A557)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B557,1)*INDEX($N$61:$N$72,MONTH($A557),1)*IF($B557<=5,INDEX($O$76:$O$99,HOUR($A557)+1,1),INDEX($O$101:$O$124,HOUR($A557)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B557,1)*INDEX($N$61:$N$72,MONTH($A557),1)*IF($B557<=5,INDEX($O$76:$O$99,HOUR($A557)+1,1),INDEX($O$101:$O$124,HOUR($A557)+1,1))","v":7.530504812697564},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B557,1)*INDEX($N$61:$N$72,MONTH($A557),1)*IF($B557<=5,INDEX($O$76:$O$99,HOUR($A557)+1,1),INDEX($O$101:$O$124,HOUR($A557)+1,1))","v":7.530504812697564}]
["2014-01-17T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B558,1)*INDEX($N$61:$N$72,MONTH($A558),1)*IF($B558<=5,INDEX($O$76:$O$99,HOUR($A558)+1,1),INDEX($O$101:$O$124,HOUR($A558)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B558,1)*INDEX($N$61:$N$72,MONTH($A558),1)*IF($B558<=5,INDEX($O$76:$O$99,HOUR($A558)+1,1),INDEX($O$101:$O$124,HOUR($A558)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B558,1)*INDEX($N$61:$N$72,MONTH($A558),1)*IF($B558<=5,INDEX($O$76:$O$99,HOUR($A558)+1,1),INDEX($O$101:$O$124,HOUR($A558)+1,1))","v":11.602373864514487},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B558,1)*INDEX($N$61:$N$72,MONTH($A558),1)*IF($B558<=5,INDEX($O$76:$O$99,HOUR($A558)+1,1),INDEX($O$101:$O$124,HOUR($A558)+1,1))","v":11.602373864514487}]
["2014-01-17T08:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B559,1)*INDEX($N$61:$N$72,MONTH($A559),1)*IF($B559<=5,INDEX($O$76:$O$99,HOUR($A559)+1,1),INDEX($O$101:$O$124,HOUR($A559)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B559,1)*INDEX($N$61:$N$72,MONTH($A559),1)*IF($B559<=5,INDEX($O$76:$O$99,HOUR($A559)+1,1),INDEX($O$101:$O$124,HOUR($A559)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B559,1)*INDEX($N$61:$N$72,MONTH($A559),1)*IF($B559<=5,INDEX($O$76:$O$99,HOUR($A559)+1,1),INDEX($O$101:$O$124,HOUR($A559)+1,1))","v":11.411045077742367},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B559,1)*INDEX($N$61:$N$72,MONTH($A559),1)*IF($B559<=5,INDEX($O$76:$O$99,HOUR($A559)+1,1),INDEX($O$101:$O$124,HOUR($A559)+1,1))","v":11.411045077742367}]
["2014-01-17T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B560,1)*INDEX($N$61:$N$72,MONTH($A560),1)*IF($B560<=5,INDEX($O$76:$O$99,HOUR($A560)+1,1),INDEX($O$101:$O$124,HOUR($A560)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B560,1)*INDEX($N$61:$N$72,MONTH($A560),1)*IF($B560<=5,INDEX($O$76:$O$99,HOUR($A560)+1,1),INDEX($O$101:$O$124,HOUR($A560)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B560,1)*INDEX($N$61:$N$72,MONTH($A560),1)*IF($B560<=5,INDEX($O$76:$O$99,HOUR($A560)+1,1),INDEX($O$101:$O$124,HOUR($A560)+1,1))","v":10.086461169319994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B560,1)*INDEX($N$61:$N$72,MONTH($A560),1)*IF($B560<=5,INDEX($O$76:$O$99,HOUR($A560)+1,1),INDEX($O$101:$O$124,HOUR($A560)+1,1))","v":10.086461169319994}]
["2014-01-17T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B561,1)*INDEX($N$61:$N$72,MONTH($A561),1)*IF($B561<=5,INDEX($O$76:$O$99,HOUR($A561)+1,1),INDEX($O$101:$O$124,HOUR($A561)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B561,1)*INDEX($N$61:$N$72,MONTH($A561),1)*IF($B561<=5,INDEX($O$76:$O$99,HOUR($A561)+1,1),INDEX($O$101:$O$124,HOUR($A561)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B561,1)*INDEX($N$61:$N$72,MONTH($A561),1)*IF($B561<=5,INDEX($O$76:$O$99,HOUR($A561)+1,1),INDEX($O$101:$O$124,HOUR($A561)+1,1))","v":10.076649436665013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B561,1)*INDEX($N$61:$N$72,MONTH($A561),1)*IF($B561<=5,INDEX($O$76:$O$99,HOUR($A561)+1,1),INDEX($O$101:$O$124,HOUR($A561)+1,1))","v":10.076649436665013}]
["2014-01-17T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B562,1)*INDEX($N$61:$N$72,MONTH($A562),1)*IF($B562<=5,INDEX($O$76:$O$99,HOUR($A562)+1,1),INDEX($O$101:$O$124,HOUR($A562)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B562,1)*INDEX($N$61:$N$72,MONTH($A562),1)*IF($B562<=5,INDEX($O$76:$O$99,HOUR($A562)+1,1),INDEX($O$101:$O$124,HOUR($A562)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B562,1)*INDEX($N$61:$N$72,MONTH($A562),1)*IF($B562<=5,INDEX($O$76:$O$99,HOUR($A562)+1,1),INDEX($O$101:$O$124,HOUR($A562)+1,1))","v":10.714412059238748},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B562,1)*INDEX($N$61:$N$72,MONTH($A562),1)*IF($B562<=5,INDEX($O$76:$O$99,HOUR($A562)+1,1),INDEX($O$101:$O$124,HOUR($A562)+1,1))","v":10.714412059238748}]
["2014-01-17T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B563,1)*INDEX($N$61:$N$72,MONTH($A563),1)*IF($B563<=5,INDEX($O$76:$O$99,HOUR($A563)+1,1),INDEX($O$101:$O$124,HOUR($A563)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B563,1)*INDEX($N$61:$N$72,MONTH($A563),1)*IF($B563<=5,INDEX($O$76:$O$99,HOUR($A563)+1,1),INDEX($O$101:$O$124,HOUR($A563)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B563,1)*INDEX($N$61:$N$72,MONTH($A563),1)*IF($B563<=5,INDEX($O$76:$O$99,HOUR($A563)+1,1),INDEX($O$101:$O$124,HOUR($A563)+1,1))","v":11.386515746104916},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B563,1)*INDEX($N$61:$N$72,MONTH($A563),1)*IF($B563<=5,INDEX($O$76:$O$99,HOUR($A563)+1,1),INDEX($O$101:$O$124,HOUR($A563)+1,1))","v":11.386515746104916}]
["2014-01-17T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B564,1)*INDEX($N$61:$N$72,MONTH($A564),1)*IF($B564<=5,INDEX($O$76:$O$99,HOUR($A564)+1,1),INDEX($O$101:$O$124,HOUR($A564)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B564,1)*INDEX($N$61:$N$72,MONTH($A564),1)*IF($B564<=5,INDEX($O$76:$O$99,HOUR($A564)+1,1),INDEX($O$101:$O$124,HOUR($A564)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B564,1)*INDEX($N$61:$N$72,MONTH($A564),1)*IF($B564<=5,INDEX($O$76:$O$99,HOUR($A564)+1,1),INDEX($O$101:$O$124,HOUR($A564)+1,1))","v":11.420856810397348},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B564,1)*INDEX($N$61:$N$72,MONTH($A564),1)*IF($B564<=5,INDEX($O$76:$O$99,HOUR($A564)+1,1),INDEX($O$101:$O$124,HOUR($A564)+1,1))","v":11.420856810397348}]
["2014-01-17T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B565,1)*INDEX($N$61:$N$72,MONTH($A565),1)*IF($B565<=5,INDEX($O$76:$O$99,HOUR($A565)+1,1),INDEX($O$101:$O$124,HOUR($A565)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B565,1)*INDEX($N$61:$N$72,MONTH($A565),1)*IF($B565<=5,INDEX($O$76:$O$99,HOUR($A565)+1,1),INDEX($O$101:$O$124,HOUR($A565)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B565,1)*INDEX($N$61:$N$72,MONTH($A565),1)*IF($B565<=5,INDEX($O$76:$O$99,HOUR($A565)+1,1),INDEX($O$101:$O$124,HOUR($A565)+1,1))","v":11.896725844163901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B565,1)*INDEX($N$61:$N$72,MONTH($A565),1)*IF($B565<=5,INDEX($O$76:$O$99,HOUR($A565)+1,1),INDEX($O$101:$O$124,HOUR($A565)+1,1))","v":11.896725844163901}]
["2014-01-17T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B566,1)*INDEX($N$61:$N$72,MONTH($A566),1)*IF($B566<=5,INDEX($O$76:$O$99,HOUR($A566)+1,1),INDEX($O$101:$O$124,HOUR($A566)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B566,1)*INDEX($N$61:$N$72,MONTH($A566),1)*IF($B566<=5,INDEX($O$76:$O$99,HOUR($A566)+1,1),INDEX($O$101:$O$124,HOUR($A566)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B566,1)*INDEX($N$61:$N$72,MONTH($A566),1)*IF($B566<=5,INDEX($O$76:$O$99,HOUR($A566)+1,1),INDEX($O$101:$O$124,HOUR($A566)+1,1))","v":12.784687649439643},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B566,1)*INDEX($N$61:$N$72,MONTH($A566),1)*IF($B566<=5,INDEX($O$76:$O$99,HOUR($A566)+1,1),INDEX($O$101:$O$124,HOUR($A566)+1,1))","v":12.784687649439643}]
["2014-01-17T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B567,1)*INDEX($N$61:$N$72,MONTH($A567),1)*IF($B567<=5,INDEX($O$76:$O$99,HOUR($A567)+1,1),INDEX($O$101:$O$124,HOUR($A567)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B567,1)*INDEX($N$61:$N$72,MONTH($A567),1)*IF($B567<=5,INDEX($O$76:$O$99,HOUR($A567)+1,1),INDEX($O$101:$O$124,HOUR($A567)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B567,1)*INDEX($N$61:$N$72,MONTH($A567),1)*IF($B567<=5,INDEX($O$76:$O$99,HOUR($A567)+1,1),INDEX($O$101:$O$124,HOUR($A567)+1,1))","v":13.510755865908202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B567,1)*INDEX($N$61:$N$72,MONTH($A567),1)*IF($B567<=5,INDEX($O$76:$O$99,HOUR($A567)+1,1),INDEX($O$101:$O$124,HOUR($A567)+1,1))","v":13.510755865908202}]
["2014-01-17T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B568,1)*INDEX($N$61:$N$72,MONTH($A568),1)*IF($B568<=5,INDEX($O$76:$O$99,HOUR($A568)+1,1),INDEX($O$101:$O$124,HOUR($A568)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B568,1)*INDEX($N$61:$N$72,MONTH($A568),1)*IF($B568<=5,INDEX($O$76:$O$99,HOUR($A568)+1,1),INDEX($O$101:$O$124,HOUR($A568)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B568,1)*INDEX($N$61:$N$72,MONTH($A568),1)*IF($B568<=5,INDEX($O$76:$O$99,HOUR($A568)+1,1),INDEX($O$101:$O$124,HOUR($A568)+1,1))","v":13.721708117990284},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B568,1)*INDEX($N$61:$N$72,MONTH($A568),1)*IF($B568<=5,INDEX($O$76:$O$99,HOUR($A568)+1,1),INDEX($O$101:$O$124,HOUR($A568)+1,1))","v":13.721708117990284}]
["2014-01-17T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B569,1)*INDEX($N$61:$N$72,MONTH($A569),1)*IF($B569<=5,INDEX($O$76:$O$99,HOUR($A569)+1,1),INDEX($O$101:$O$124,HOUR($A569)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B569,1)*INDEX($N$61:$N$72,MONTH($A569),1)*IF($B569<=5,INDEX($O$76:$O$99,HOUR($A569)+1,1),INDEX($O$101:$O$124,HOUR($A569)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B569,1)*INDEX($N$61:$N$72,MONTH($A569),1)*IF($B569<=5,INDEX($O$76:$O$99,HOUR($A569)+1,1),INDEX($O$101:$O$124,HOUR($A569)+1,1))","v":10.763470722513651},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B569,1)*INDEX($N$61:$N$72,MONTH($A569),1)*IF($B569<=5,INDEX($O$76:$O$99,HOUR($A569)+1,1),INDEX($O$101:$O$124,HOUR($A569)+1,1))","v":10.763470722513651}]
["2014-01-17T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B570,1)*INDEX($N$61:$N$72,MONTH($A570),1)*IF($B570<=5,INDEX($O$76:$O$99,HOUR($A570)+1,1),INDEX($O$101:$O$124,HOUR($A570)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B570,1)*INDEX($N$61:$N$72,MONTH($A570),1)*IF($B570<=5,INDEX($O$76:$O$99,HOUR($A570)+1,1),INDEX($O$101:$O$124,HOUR($A570)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B570,1)*INDEX($N$61:$N$72,MONTH($A570),1)*IF($B570<=5,INDEX($O$76:$O$99,HOUR($A570)+1,1),INDEX($O$101:$O$124,HOUR($A570)+1,1))","v":8.0063738464641183},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B570,1)*INDEX($N$61:$N$72,MONTH($A570),1)*IF($B570<=5,INDEX($O$76:$O$99,HOUR($A570)+1,1),INDEX($O$101:$O$124,HOUR($A570)+1,1))","v":8.0063738464641183}]
["2014-01-17T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B571,1)*INDEX($N$61:$N$72,MONTH($A571),1)*IF($B571<=5,INDEX($O$76:$O$99,HOUR($A571)+1,1),INDEX($O$101:$O$124,HOUR($A571)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B571,1)*INDEX($N$61:$N$72,MONTH($A571),1)*IF($B571<=5,INDEX($O$76:$O$99,HOUR($A571)+1,1),INDEX($O$101:$O$124,HOUR($A571)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B571,1)*INDEX($N$61:$N$72,MONTH($A571),1)*IF($B571<=5,INDEX($O$76:$O$99,HOUR($A571)+1,1),INDEX($O$101:$O$124,HOUR($A571)+1,1))","v":6.2942264981700164},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B571,1)*INDEX($N$61:$N$72,MONTH($A571),1)*IF($B571<=5,INDEX($O$76:$O$99,HOUR($A571)+1,1),INDEX($O$101:$O$124,HOUR($A571)+1,1))","v":6.2942264981700164}]
["2014-01-17T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B572,1)*INDEX($N$61:$N$72,MONTH($A572),1)*IF($B572<=5,INDEX($O$76:$O$99,HOUR($A572)+1,1),INDEX($O$101:$O$124,HOUR($A572)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B572,1)*INDEX($N$61:$N$72,MONTH($A572),1)*IF($B572<=5,INDEX($O$76:$O$99,HOUR($A572)+1,1),INDEX($O$101:$O$124,HOUR($A572)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B572,1)*INDEX($N$61:$N$72,MONTH($A572),1)*IF($B572<=5,INDEX($O$76:$O$99,HOUR($A572)+1,1),INDEX($O$101:$O$124,HOUR($A572)+1,1))","v":5.0677599162974483},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B572,1)*INDEX($N$61:$N$72,MONTH($A572),1)*IF($B572<=5,INDEX($O$76:$O$99,HOUR($A572)+1,1),INDEX($O$101:$O$124,HOUR($A572)+1,1))","v":5.0677599162974483}]
["2014-01-17T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B573,1)*INDEX($N$61:$N$72,MONTH($A573),1)*IF($B573<=5,INDEX($O$76:$O$99,HOUR($A573)+1,1),INDEX($O$101:$O$124,HOUR($A573)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B573,1)*INDEX($N$61:$N$72,MONTH($A573),1)*IF($B573<=5,INDEX($O$76:$O$99,HOUR($A573)+1,1),INDEX($O$101:$O$124,HOUR($A573)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B573,1)*INDEX($N$61:$N$72,MONTH($A573),1)*IF($B573<=5,INDEX($O$76:$O$99,HOUR($A573)+1,1),INDEX($O$101:$O$124,HOUR($A573)+1,1))","v":3.7382701415475852},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B573,1)*INDEX($N$61:$N$72,MONTH($A573),1)*IF($B573<=5,INDEX($O$76:$O$99,HOUR($A573)+1,1),INDEX($O$101:$O$124,HOUR($A573)+1,1))","v":3.7382701415475852}]
["2014-01-17T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B574,1)*INDEX($N$61:$N$72,MONTH($A574),1)*IF($B574<=5,INDEX($O$76:$O$99,HOUR($A574)+1,1),INDEX($O$101:$O$124,HOUR($A574)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B574,1)*INDEX($N$61:$N$72,MONTH($A574),1)*IF($B574<=5,INDEX($O$76:$O$99,HOUR($A574)+1,1),INDEX($O$101:$O$124,HOUR($A574)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B574,1)*INDEX($N$61:$N$72,MONTH($A574),1)*IF($B574<=5,INDEX($O$76:$O$99,HOUR($A574)+1,1),INDEX($O$101:$O$124,HOUR($A574)+1,1))","v":2.5657680892774111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B574,1)*INDEX($N$61:$N$72,MONTH($A574),1)*IF($B574<=5,INDEX($O$76:$O$99,HOUR($A574)+1,1),INDEX($O$101:$O$124,HOUR($A574)+1,1))","v":2.5657680892774111}]
["2014-01-18",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B575,1)*INDEX($N$61:$N$72,MONTH($A575),1)*IF($B575<=5,INDEX($O$76:$O$99,HOUR($A575)+1,1),INDEX($O$101:$O$124,HOUR($A575)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B575,1)*INDEX($N$61:$N$72,MONTH($A575),1)*IF($B575<=5,INDEX($O$76:$O$99,HOUR($A575)+1,1),INDEX($O$101:$O$124,HOUR($A575)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B575,1)*INDEX($N$61:$N$72,MONTH($A575),1)*IF($B575<=5,INDEX($O$76:$O$99,HOUR($A575)+1,1),INDEX($O$101:$O$124,HOUR($A575)+1,1))","v":3.2163657266582959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B575,1)*INDEX($N$61:$N$72,MONTH($A575),1)*IF($B575<=5,INDEX($O$76:$O$99,HOUR($A575)+1,1),INDEX($O$101:$O$124,HOUR($A575)+1,1))","v":3.2163657266582959}]
["2014-01-18T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B576,1)*INDEX($N$61:$N$72,MONTH($A576),1)*IF($B576<=5,INDEX($O$76:$O$99,HOUR($A576)+1,1),INDEX($O$101:$O$124,HOUR($A576)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B576,1)*INDEX($N$61:$N$72,MONTH($A576),1)*IF($B576<=5,INDEX($O$76:$O$99,HOUR($A576)+1,1),INDEX($O$101:$O$124,HOUR($A576)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B576,1)*INDEX($N$61:$N$72,MONTH($A576),1)*IF($B576<=5,INDEX($O$76:$O$99,HOUR($A576)+1,1),INDEX($O$101:$O$124,HOUR($A576)+1,1))","v":2.1356668425011085},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B576,1)*INDEX($N$61:$N$72,MONTH($A576),1)*IF($B576<=5,INDEX($O$76:$O$99,HOUR($A576)+1,1),INDEX($O$101:$O$124,HOUR($A576)+1,1))","v":2.1356668425011085}]
["2014-01-18T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B577,1)*INDEX($N$61:$N$72,MONTH($A577),1)*IF($B577<=5,INDEX($O$76:$O$99,HOUR($A577)+1,1),INDEX($O$101:$O$124,HOUR($A577)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B577,1)*INDEX($N$61:$N$72,MONTH($A577),1)*IF($B577<=5,INDEX($O$76:$O$99,HOUR($A577)+1,1),INDEX($O$101:$O$124,HOUR($A577)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B577,1)*INDEX($N$61:$N$72,MONTH($A577),1)*IF($B577<=5,INDEX($O$76:$O$99,HOUR($A577)+1,1),INDEX($O$101:$O$124,HOUR($A577)+1,1))","v":1.6146155947824643},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B577,1)*INDEX($N$61:$N$72,MONTH($A577),1)*IF($B577<=5,INDEX($O$76:$O$99,HOUR($A577)+1,1),INDEX($O$101:$O$124,HOUR($A577)+1,1))","v":1.6146155947824643}]
["2014-01-18T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B578,1)*INDEX($N$61:$N$72,MONTH($A578),1)*IF($B578<=5,INDEX($O$76:$O$99,HOUR($A578)+1,1),INDEX($O$101:$O$124,HOUR($A578)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B578,1)*INDEX($N$61:$N$72,MONTH($A578),1)*IF($B578<=5,INDEX($O$76:$O$99,HOUR($A578)+1,1),INDEX($O$101:$O$124,HOUR($A578)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B578,1)*INDEX($N$61:$N$72,MONTH($A578),1)*IF($B578<=5,INDEX($O$76:$O$99,HOUR($A578)+1,1),INDEX($O$101:$O$124,HOUR($A578)+1,1))","v":1.2801135592100017},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B578,1)*INDEX($N$61:$N$72,MONTH($A578),1)*IF($B578<=5,INDEX($O$76:$O$99,HOUR($A578)+1,1),INDEX($O$101:$O$124,HOUR($A578)+1,1))","v":1.2801135592100017}]
["2014-01-18T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B579,1)*INDEX($N$61:$N$72,MONTH($A579),1)*IF($B579<=5,INDEX($O$76:$O$99,HOUR($A579)+1,1),INDEX($O$101:$O$124,HOUR($A579)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B579,1)*INDEX($N$61:$N$72,MONTH($A579),1)*IF($B579<=5,INDEX($O$76:$O$99,HOUR($A579)+1,1),INDEX($O$101:$O$124,HOUR($A579)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B579,1)*INDEX($N$61:$N$72,MONTH($A579),1)*IF($B579<=5,INDEX($O$76:$O$99,HOUR($A579)+1,1),INDEX($O$101:$O$124,HOUR($A579)+1,1))","v":1.3251426793832179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B579,1)*INDEX($N$61:$N$72,MONTH($A579),1)*IF($B579<=5,INDEX($O$76:$O$99,HOUR($A579)+1,1),INDEX($O$101:$O$124,HOUR($A579)+1,1))","v":1.3251426793832179}]
["2014-01-18T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B580,1)*INDEX($N$61:$N$72,MONTH($A580),1)*IF($B580<=5,INDEX($O$76:$O$99,HOUR($A580)+1,1),INDEX($O$101:$O$124,HOUR($A580)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B580,1)*INDEX($N$61:$N$72,MONTH($A580),1)*IF($B580<=5,INDEX($O$76:$O$99,HOUR($A580)+1,1),INDEX($O$101:$O$124,HOUR($A580)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B580,1)*INDEX($N$61:$N$72,MONTH($A580),1)*IF($B580<=5,INDEX($O$76:$O$99,HOUR($A580)+1,1),INDEX($O$101:$O$124,HOUR($A580)+1,1))","v":1.98128128762151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B580,1)*INDEX($N$61:$N$72,MONTH($A580),1)*IF($B580<=5,INDEX($O$76:$O$99,HOUR($A580)+1,1),INDEX($O$101:$O$124,HOUR($A580)+1,1))","v":1.98128128762151}]
["2014-01-18T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B581,1)*INDEX($N$61:$N$72,MONTH($A581),1)*IF($B581<=5,INDEX($O$76:$O$99,HOUR($A581)+1,1),INDEX($O$101:$O$124,HOUR($A581)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B581,1)*INDEX($N$61:$N$72,MONTH($A581),1)*IF($B581<=5,INDEX($O$76:$O$99,HOUR($A581)+1,1),INDEX($O$101:$O$124,HOUR($A581)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B581,1)*INDEX($N$61:$N$72,MONTH($A581),1)*IF($B581<=5,INDEX($O$76:$O$99,HOUR($A581)+1,1),INDEX($O$101:$O$124,HOUR($A581)+1,1))","v":3.5637332251373914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B581,1)*INDEX($N$61:$N$72,MONTH($A581),1)*IF($B581<=5,INDEX($O$76:$O$99,HOUR($A581)+1,1),INDEX($O$101:$O$124,HOUR($A581)+1,1))","v":3.5637332251373914}]
["2014-01-18T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B582,1)*INDEX($N$61:$N$72,MONTH($A582),1)*IF($B582<=5,INDEX($O$76:$O$99,HOUR($A582)+1,1),INDEX($O$101:$O$124,HOUR($A582)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B582,1)*INDEX($N$61:$N$72,MONTH($A582),1)*IF($B582<=5,INDEX($O$76:$O$99,HOUR($A582)+1,1),INDEX($O$101:$O$124,HOUR($A582)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B582,1)*INDEX($N$61:$N$72,MONTH($A582),1)*IF($B582<=5,INDEX($O$76:$O$99,HOUR($A582)+1,1),INDEX($O$101:$O$124,HOUR($A582)+1,1))","v":5.3970616893326202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B582,1)*INDEX($N$61:$N$72,MONTH($A582),1)*IF($B582<=5,INDEX($O$76:$O$99,HOUR($A582)+1,1),INDEX($O$101:$O$124,HOUR($A582)+1,1))","v":5.3970616893326202}]
["2014-01-18T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B583,1)*INDEX($N$61:$N$72,MONTH($A583),1)*IF($B583<=5,INDEX($O$76:$O$99,HOUR($A583)+1,1),INDEX($O$101:$O$124,HOUR($A583)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B583,1)*INDEX($N$61:$N$72,MONTH($A583),1)*IF($B583<=5,INDEX($O$76:$O$99,HOUR($A583)+1,1),INDEX($O$101:$O$124,HOUR($A583)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B583,1)*INDEX($N$61:$N$72,MONTH($A583),1)*IF($B583<=5,INDEX($O$76:$O$99,HOUR($A583)+1,1),INDEX($O$101:$O$124,HOUR($A583)+1,1))","v":7.4748339487538784},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B583,1)*INDEX($N$61:$N$72,MONTH($A583),1)*IF($B583<=5,INDEX($O$76:$O$99,HOUR($A583)+1,1),INDEX($O$101:$O$124,HOUR($A583)+1,1))","v":7.4748339487538784}]
["2014-01-18T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B584,1)*INDEX($N$61:$N$72,MONTH($A584),1)*IF($B584<=5,INDEX($O$76:$O$99,HOUR($A584)+1,1),INDEX($O$101:$O$124,HOUR($A584)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B584,1)*INDEX($N$61:$N$72,MONTH($A584),1)*IF($B584<=5,INDEX($O$76:$O$99,HOUR($A584)+1,1),INDEX($O$101:$O$124,HOUR($A584)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B584,1)*INDEX($N$61:$N$72,MONTH($A584),1)*IF($B584<=5,INDEX($O$76:$O$99,HOUR($A584)+1,1),INDEX($O$101:$O$124,HOUR($A584)+1,1))","v":9.7648863461345865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B584,1)*INDEX($N$61:$N$72,MONTH($A584),1)*IF($B584<=5,INDEX($O$76:$O$99,HOUR($A584)+1,1),INDEX($O$101:$O$124,HOUR($A584)+1,1))","v":9.7648863461345865}]
["2014-01-18T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B585,1)*INDEX($N$61:$N$72,MONTH($A585),1)*IF($B585<=5,INDEX($O$76:$O$99,HOUR($A585)+1,1),INDEX($O$101:$O$124,HOUR($A585)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B585,1)*INDEX($N$61:$N$72,MONTH($A585),1)*IF($B585<=5,INDEX($O$76:$O$99,HOUR($A585)+1,1),INDEX($O$101:$O$124,HOUR($A585)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B585,1)*INDEX($N$61:$N$72,MONTH($A585),1)*IF($B585<=5,INDEX($O$76:$O$99,HOUR($A585)+1,1),INDEX($O$101:$O$124,HOUR($A585)+1,1))","v":11.797629485382629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B585,1)*INDEX($N$61:$N$72,MONTH($A585),1)*IF($B585<=5,INDEX($O$76:$O$99,HOUR($A585)+1,1),INDEX($O$101:$O$124,HOUR($A585)+1,1))","v":11.797629485382629}]
["2014-01-18T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B586,1)*INDEX($N$61:$N$72,MONTH($A586),1)*IF($B586<=5,INDEX($O$76:$O$99,HOUR($A586)+1,1),INDEX($O$101:$O$124,HOUR($A586)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B586,1)*INDEX($N$61:$N$72,MONTH($A586),1)*IF($B586<=5,INDEX($O$76:$O$99,HOUR($A586)+1,1),INDEX($O$101:$O$124,HOUR($A586)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B586,1)*INDEX($N$61:$N$72,MONTH($A586),1)*IF($B586<=5,INDEX($O$76:$O$99,HOUR($A586)+1,1),INDEX($O$101:$O$124,HOUR($A586)+1,1))","v":13.013415730059466},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B586,1)*INDEX($N$61:$N$72,MONTH($A586),1)*IF($B586<=5,INDEX($O$76:$O$99,HOUR($A586)+1,1),INDEX($O$101:$O$124,HOUR($A586)+1,1))","v":13.013415730059466}]
["2014-01-18T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B587,1)*INDEX($N$61:$N$72,MONTH($A587),1)*IF($B587<=5,INDEX($O$76:$O$99,HOUR($A587)+1,1),INDEX($O$101:$O$124,HOUR($A587)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B587,1)*INDEX($N$61:$N$72,MONTH($A587),1)*IF($B587<=5,INDEX($O$76:$O$99,HOUR($A587)+1,1),INDEX($O$101:$O$124,HOUR($A587)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B587,1)*INDEX($N$61:$N$72,MONTH($A587),1)*IF($B587<=5,INDEX($O$76:$O$99,HOUR($A587)+1,1),INDEX($O$101:$O$124,HOUR($A587)+1,1))","v":14.074816419856701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B587,1)*INDEX($N$61:$N$72,MONTH($A587),1)*IF($B587<=5,INDEX($O$76:$O$99,HOUR($A587)+1,1),INDEX($O$101:$O$124,HOUR($A587)+1,1))","v":14.074816419856701}]
["2014-01-18T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B588,1)*INDEX($N$61:$N$72,MONTH($A588),1)*IF($B588<=5,INDEX($O$76:$O$99,HOUR($A588)+1,1),INDEX($O$101:$O$124,HOUR($A588)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B588,1)*INDEX($N$61:$N$72,MONTH($A588),1)*IF($B588<=5,INDEX($O$76:$O$99,HOUR($A588)+1,1),INDEX($O$101:$O$124,HOUR($A588)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B588,1)*INDEX($N$61:$N$72,MONTH($A588),1)*IF($B588<=5,INDEX($O$76:$O$99,HOUR($A588)+1,1),INDEX($O$101:$O$124,HOUR($A588)+1,1))","v":13.991190910963587},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B588,1)*INDEX($N$61:$N$72,MONTH($A588),1)*IF($B588<=5,INDEX($O$76:$O$99,HOUR($A588)+1,1),INDEX($O$101:$O$124,HOUR($A588)+1,1))","v":13.991190910963587}]
["2014-01-18T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B589,1)*INDEX($N$61:$N$72,MONTH($A589),1)*IF($B589<=5,INDEX($O$76:$O$99,HOUR($A589)+1,1),INDEX($O$101:$O$124,HOUR($A589)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B589,1)*INDEX($N$61:$N$72,MONTH($A589),1)*IF($B589<=5,INDEX($O$76:$O$99,HOUR($A589)+1,1),INDEX($O$101:$O$124,HOUR($A589)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B589,1)*INDEX($N$61:$N$72,MONTH($A589),1)*IF($B589<=5,INDEX($O$76:$O$99,HOUR($A589)+1,1),INDEX($O$101:$O$124,HOUR($A589)+1,1))","v":13.714583458470972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B589,1)*INDEX($N$61:$N$72,MONTH($A589),1)*IF($B589<=5,INDEX($O$76:$O$99,HOUR($A589)+1,1),INDEX($O$101:$O$124,HOUR($A589)+1,1))","v":13.714583458470972}]
["2014-01-18T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B590,1)*INDEX($N$61:$N$72,MONTH($A590),1)*IF($B590<=5,INDEX($O$76:$O$99,HOUR($A590)+1,1),INDEX($O$101:$O$124,HOUR($A590)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B590,1)*INDEX($N$61:$N$72,MONTH($A590),1)*IF($B590<=5,INDEX($O$76:$O$99,HOUR($A590)+1,1),INDEX($O$101:$O$124,HOUR($A590)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B590,1)*INDEX($N$61:$N$72,MONTH($A590),1)*IF($B590<=5,INDEX($O$76:$O$99,HOUR($A590)+1,1),INDEX($O$101:$O$124,HOUR($A590)+1,1))","v":13.463706931791625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B590,1)*INDEX($N$61:$N$72,MONTH($A590),1)*IF($B590<=5,INDEX($O$76:$O$99,HOUR($A590)+1,1),INDEX($O$101:$O$124,HOUR($A590)+1,1))","v":13.463706931791625}]
["2014-01-18T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B591,1)*INDEX($N$61:$N$72,MONTH($A591),1)*IF($B591<=5,INDEX($O$76:$O$99,HOUR($A591)+1,1),INDEX($O$101:$O$124,HOUR($A591)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B591,1)*INDEX($N$61:$N$72,MONTH($A591),1)*IF($B591<=5,INDEX($O$76:$O$99,HOUR($A591)+1,1),INDEX($O$101:$O$124,HOUR($A591)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B591,1)*INDEX($N$61:$N$72,MONTH($A591),1)*IF($B591<=5,INDEX($O$76:$O$99,HOUR($A591)+1,1),INDEX($O$101:$O$124,HOUR($A591)+1,1))","v":12.987684804246198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B591,1)*INDEX($N$61:$N$72,MONTH($A591),1)*IF($B591<=5,INDEX($O$76:$O$99,HOUR($A591)+1,1),INDEX($O$101:$O$124,HOUR($A591)+1,1))","v":12.987684804246198}]
["2014-01-18T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B592,1)*INDEX($N$61:$N$72,MONTH($A592),1)*IF($B592<=5,INDEX($O$76:$O$99,HOUR($A592)+1,1),INDEX($O$101:$O$124,HOUR($A592)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B592,1)*INDEX($N$61:$N$72,MONTH($A592),1)*IF($B592<=5,INDEX($O$76:$O$99,HOUR($A592)+1,1),INDEX($O$101:$O$124,HOUR($A592)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B592,1)*INDEX($N$61:$N$72,MONTH($A592),1)*IF($B592<=5,INDEX($O$76:$O$99,HOUR($A592)+1,1),INDEX($O$101:$O$124,HOUR($A592)+1,1))","v":12.331546196007906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B592,1)*INDEX($N$61:$N$72,MONTH($A592),1)*IF($B592<=5,INDEX($O$76:$O$99,HOUR($A592)+1,1),INDEX($O$101:$O$124,HOUR($A592)+1,1))","v":12.331546196007906}]
["2014-01-18T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B593,1)*INDEX($N$61:$N$72,MONTH($A593),1)*IF($B593<=5,INDEX($O$76:$O$99,HOUR($A593)+1,1),INDEX($O$101:$O$124,HOUR($A593)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B593,1)*INDEX($N$61:$N$72,MONTH($A593),1)*IF($B593<=5,INDEX($O$76:$O$99,HOUR($A593)+1,1),INDEX($O$101:$O$124,HOUR($A593)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B593,1)*INDEX($N$61:$N$72,MONTH($A593),1)*IF($B593<=5,INDEX($O$76:$O$99,HOUR($A593)+1,1),INDEX($O$101:$O$124,HOUR($A593)+1,1))","v":11.147923608597653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B593,1)*INDEX($N$61:$N$72,MONTH($A593),1)*IF($B593<=5,INDEX($O$76:$O$99,HOUR($A593)+1,1),INDEX($O$101:$O$124,HOUR($A593)+1,1))","v":11.147923608597653}]
["2014-01-18T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B594,1)*INDEX($N$61:$N$72,MONTH($A594),1)*IF($B594<=5,INDEX($O$76:$O$99,HOUR($A594)+1,1),INDEX($O$101:$O$124,HOUR($A594)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B594,1)*INDEX($N$61:$N$72,MONTH($A594),1)*IF($B594<=5,INDEX($O$76:$O$99,HOUR($A594)+1,1),INDEX($O$101:$O$124,HOUR($A594)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B594,1)*INDEX($N$61:$N$72,MONTH($A594),1)*IF($B594<=5,INDEX($O$76:$O$99,HOUR($A594)+1,1),INDEX($O$101:$O$124,HOUR($A594)+1,1))","v":9.4818461621886545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B594,1)*INDEX($N$61:$N$72,MONTH($A594),1)*IF($B594<=5,INDEX($O$76:$O$99,HOUR($A594)+1,1),INDEX($O$101:$O$124,HOUR($A594)+1,1))","v":9.4818461621886545}]
["2014-01-18T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B595,1)*INDEX($N$61:$N$72,MONTH($A595),1)*IF($B595<=5,INDEX($O$76:$O$99,HOUR($A595)+1,1),INDEX($O$101:$O$124,HOUR($A595)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B595,1)*INDEX($N$61:$N$72,MONTH($A595),1)*IF($B595<=5,INDEX($O$76:$O$99,HOUR($A595)+1,1),INDEX($O$101:$O$124,HOUR($A595)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B595,1)*INDEX($N$61:$N$72,MONTH($A595),1)*IF($B595<=5,INDEX($O$76:$O$99,HOUR($A595)+1,1),INDEX($O$101:$O$124,HOUR($A595)+1,1))","v":7.8222014472329748},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B595,1)*INDEX($N$61:$N$72,MONTH($A595),1)*IF($B595<=5,INDEX($O$76:$O$99,HOUR($A595)+1,1),INDEX($O$101:$O$124,HOUR($A595)+1,1))","v":7.8222014472329748}]
["2014-01-18T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B596,1)*INDEX($N$61:$N$72,MONTH($A596),1)*IF($B596<=5,INDEX($O$76:$O$99,HOUR($A596)+1,1),INDEX($O$101:$O$124,HOUR($A596)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B596,1)*INDEX($N$61:$N$72,MONTH($A596),1)*IF($B596<=5,INDEX($O$76:$O$99,HOUR($A596)+1,1),INDEX($O$101:$O$124,HOUR($A596)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B596,1)*INDEX($N$61:$N$72,MONTH($A596),1)*IF($B596<=5,INDEX($O$76:$O$99,HOUR($A596)+1,1),INDEX($O$101:$O$124,HOUR($A596)+1,1))","v":6.5163569622097075},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B596,1)*INDEX($N$61:$N$72,MONTH($A596),1)*IF($B596<=5,INDEX($O$76:$O$99,HOUR($A596)+1,1),INDEX($O$101:$O$124,HOUR($A596)+1,1))","v":6.5163569622097075}]
["2014-01-18T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B597,1)*INDEX($N$61:$N$72,MONTH($A597),1)*IF($B597<=5,INDEX($O$76:$O$99,HOUR($A597)+1,1),INDEX($O$101:$O$124,HOUR($A597)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B597,1)*INDEX($N$61:$N$72,MONTH($A597),1)*IF($B597<=5,INDEX($O$76:$O$99,HOUR($A597)+1,1),INDEX($O$101:$O$124,HOUR($A597)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B597,1)*INDEX($N$61:$N$72,MONTH($A597),1)*IF($B597<=5,INDEX($O$76:$O$99,HOUR($A597)+1,1),INDEX($O$101:$O$124,HOUR($A597)+1,1))","v":5.2555415973596551},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B597,1)*INDEX($N$61:$N$72,MONTH($A597),1)*IF($B597<=5,INDEX($O$76:$O$99,HOUR($A597)+1,1),INDEX($O$101:$O$124,HOUR($A597)+1,1))","v":5.2555415973596551}]
["2014-01-18T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B598,1)*INDEX($N$61:$N$72,MONTH($A598),1)*IF($B598<=5,INDEX($O$76:$O$99,HOUR($A598)+1,1),INDEX($O$101:$O$124,HOUR($A598)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B598,1)*INDEX($N$61:$N$72,MONTH($A598),1)*IF($B598<=5,INDEX($O$76:$O$99,HOUR($A598)+1,1),INDEX($O$101:$O$124,HOUR($A598)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B598,1)*INDEX($N$61:$N$72,MONTH($A598),1)*IF($B598<=5,INDEX($O$76:$O$99,HOUR($A598)+1,1),INDEX($O$101:$O$124,HOUR($A598)+1,1))","v":3.8596388719899544},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B598,1)*INDEX($N$61:$N$72,MONTH($A598),1)*IF($B598<=5,INDEX($O$76:$O$99,HOUR($A598)+1,1),INDEX($O$101:$O$124,HOUR($A598)+1,1))","v":3.8596388719899544}]
["2014-01-19",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B599,1)*INDEX($N$61:$N$72,MONTH($A599),1)*IF($B599<=5,INDEX($O$76:$O$99,HOUR($A599)+1,1),INDEX($O$101:$O$124,HOUR($A599)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B599,1)*INDEX($N$61:$N$72,MONTH($A599),1)*IF($B599<=5,INDEX($O$76:$O$99,HOUR($A599)+1,1),INDEX($O$101:$O$124,HOUR($A599)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B599,1)*INDEX($N$61:$N$72,MONTH($A599),1)*IF($B599<=5,INDEX($O$76:$O$99,HOUR($A599)+1,1),INDEX($O$101:$O$124,HOUR($A599)+1,1))","v":2.6717374925971891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B599,1)*INDEX($N$61:$N$72,MONTH($A599),1)*IF($B599<=5,INDEX($O$76:$O$99,HOUR($A599)+1,1),INDEX($O$101:$O$124,HOUR($A599)+1,1))","v":2.6717374925971891}]
["2014-01-19T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B600,1)*INDEX($N$61:$N$72,MONTH($A600),1)*IF($B600<=5,INDEX($O$76:$O$99,HOUR($A600)+1,1),INDEX($O$101:$O$124,HOUR($A600)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B600,1)*INDEX($N$61:$N$72,MONTH($A600),1)*IF($B600<=5,INDEX($O$76:$O$99,HOUR($A600)+1,1),INDEX($O$101:$O$124,HOUR($A600)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B600,1)*INDEX($N$61:$N$72,MONTH($A600),1)*IF($B600<=5,INDEX($O$76:$O$99,HOUR($A600)+1,1),INDEX($O$101:$O$124,HOUR($A600)+1,1))","v":1.7740336950845335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B600,1)*INDEX($N$61:$N$72,MONTH($A600),1)*IF($B600<=5,INDEX($O$76:$O$99,HOUR($A600)+1,1),INDEX($O$101:$O$124,HOUR($A600)+1,1))","v":1.7740336950845335}]
["2014-01-19T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B601,1)*INDEX($N$61:$N$72,MONTH($A601),1)*IF($B601<=5,INDEX($O$76:$O$99,HOUR($A601)+1,1),INDEX($O$101:$O$124,HOUR($A601)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B601,1)*INDEX($N$61:$N$72,MONTH($A601),1)*IF($B601<=5,INDEX($O$76:$O$99,HOUR($A601)+1,1),INDEX($O$101:$O$124,HOUR($A601)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B601,1)*INDEX($N$61:$N$72,MONTH($A601),1)*IF($B601<=5,INDEX($O$76:$O$99,HOUR($A601)+1,1),INDEX($O$101:$O$124,HOUR($A601)+1,1))","v":1.3412122212837887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B601,1)*INDEX($N$61:$N$72,MONTH($A601),1)*IF($B601<=5,INDEX($O$76:$O$99,HOUR($A601)+1,1),INDEX($O$101:$O$124,HOUR($A601)+1,1))","v":1.3412122212837887}]
["2014-01-19T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B602,1)*INDEX($N$61:$N$72,MONTH($A602),1)*IF($B602<=5,INDEX($O$76:$O$99,HOUR($A602)+1,1),INDEX($O$101:$O$124,HOUR($A602)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B602,1)*INDEX($N$61:$N$72,MONTH($A602),1)*IF($B602<=5,INDEX($O$76:$O$99,HOUR($A602)+1,1),INDEX($O$101:$O$124,HOUR($A602)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B602,1)*INDEX($N$61:$N$72,MONTH($A602),1)*IF($B602<=5,INDEX($O$76:$O$99,HOUR($A602)+1,1),INDEX($O$101:$O$124,HOUR($A602)+1,1))","v":1.0633515220536811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B602,1)*INDEX($N$61:$N$72,MONTH($A602),1)*IF($B602<=5,INDEX($O$76:$O$99,HOUR($A602)+1,1),INDEX($O$101:$O$124,HOUR($A602)+1,1))","v":1.0633515220536811}]
["2014-01-19T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B603,1)*INDEX($N$61:$N$72,MONTH($A603),1)*IF($B603<=5,INDEX($O$76:$O$99,HOUR($A603)+1,1),INDEX($O$101:$O$124,HOUR($A603)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B603,1)*INDEX($N$61:$N$72,MONTH($A603),1)*IF($B603<=5,INDEX($O$76:$O$99,HOUR($A603)+1,1),INDEX($O$101:$O$124,HOUR($A603)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B603,1)*INDEX($N$61:$N$72,MONTH($A603),1)*IF($B603<=5,INDEX($O$76:$O$99,HOUR($A603)+1,1),INDEX($O$101:$O$124,HOUR($A603)+1,1))","v":1.1007558469500418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B603,1)*INDEX($N$61:$N$72,MONTH($A603),1)*IF($B603<=5,INDEX($O$76:$O$99,HOUR($A603)+1,1),INDEX($O$101:$O$124,HOUR($A603)+1,1))","v":1.1007558469500418}]
["2014-01-19T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B604,1)*INDEX($N$61:$N$72,MONTH($A604),1)*IF($B604<=5,INDEX($O$76:$O$99,HOUR($A604)+1,1),INDEX($O$101:$O$124,HOUR($A604)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B604,1)*INDEX($N$61:$N$72,MONTH($A604),1)*IF($B604<=5,INDEX($O$76:$O$99,HOUR($A604)+1,1),INDEX($O$101:$O$124,HOUR($A604)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B604,1)*INDEX($N$61:$N$72,MONTH($A604),1)*IF($B604<=5,INDEX($O$76:$O$99,HOUR($A604)+1,1),INDEX($O$101:$O$124,HOUR($A604)+1,1))","v":1.6457902954398682},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B604,1)*INDEX($N$61:$N$72,MONTH($A604),1)*IF($B604<=5,INDEX($O$76:$O$99,HOUR($A604)+1,1),INDEX($O$101:$O$124,HOUR($A604)+1,1))","v":1.6457902954398682}]
["2014-01-19T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B605,1)*INDEX($N$61:$N$72,MONTH($A605),1)*IF($B605<=5,INDEX($O$76:$O$99,HOUR($A605)+1,1),INDEX($O$101:$O$124,HOUR($A605)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B605,1)*INDEX($N$61:$N$72,MONTH($A605),1)*IF($B605<=5,INDEX($O$76:$O$99,HOUR($A605)+1,1),INDEX($O$101:$O$124,HOUR($A605)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B605,1)*INDEX($N$61:$N$72,MONTH($A605),1)*IF($B605<=5,INDEX($O$76:$O$99,HOUR($A605)+1,1),INDEX($O$101:$O$124,HOUR($A605)+1,1))","v":2.960285141797685},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B605,1)*INDEX($N$61:$N$72,MONTH($A605),1)*IF($B605<=5,INDEX($O$76:$O$99,HOUR($A605)+1,1),INDEX($O$101:$O$124,HOUR($A605)+1,1))","v":2.960285141797685}]
["2014-01-19T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B606,1)*INDEX($N$61:$N$72,MONTH($A606),1)*IF($B606<=5,INDEX($O$76:$O$99,HOUR($A606)+1,1),INDEX($O$101:$O$124,HOUR($A606)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B606,1)*INDEX($N$61:$N$72,MONTH($A606),1)*IF($B606<=5,INDEX($O$76:$O$99,HOUR($A606)+1,1),INDEX($O$101:$O$124,HOUR($A606)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B606,1)*INDEX($N$61:$N$72,MONTH($A606),1)*IF($B606<=5,INDEX($O$76:$O$99,HOUR($A606)+1,1),INDEX($O$101:$O$124,HOUR($A606)+1,1))","v":4.4831755125780832},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B606,1)*INDEX($N$61:$N$72,MONTH($A606),1)*IF($B606<=5,INDEX($O$76:$O$99,HOUR($A606)+1,1),INDEX($O$101:$O$124,HOUR($A606)+1,1))","v":4.4831755125780832}]
["2014-01-19T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B607,1)*INDEX($N$61:$N$72,MONTH($A607),1)*IF($B607<=5,INDEX($O$76:$O$99,HOUR($A607)+1,1),INDEX($O$101:$O$124,HOUR($A607)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B607,1)*INDEX($N$61:$N$72,MONTH($A607),1)*IF($B607<=5,INDEX($O$76:$O$99,HOUR($A607)+1,1),INDEX($O$101:$O$124,HOUR($A607)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B607,1)*INDEX($N$61:$N$72,MONTH($A607),1)*IF($B607<=5,INDEX($O$76:$O$99,HOUR($A607)+1,1),INDEX($O$101:$O$124,HOUR($A607)+1,1))","v":6.2091179327958663},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B607,1)*INDEX($N$61:$N$72,MONTH($A607),1)*IF($B607<=5,INDEX($O$76:$O$99,HOUR($A607)+1,1),INDEX($O$101:$O$124,HOUR($A607)+1,1))","v":6.2091179327958663}]
["2014-01-19T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B608,1)*INDEX($N$61:$N$72,MONTH($A608),1)*IF($B608<=5,INDEX($O$76:$O$99,HOUR($A608)+1,1),INDEX($O$101:$O$124,HOUR($A608)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B608,1)*INDEX($N$61:$N$72,MONTH($A608),1)*IF($B608<=5,INDEX($O$76:$O$99,HOUR($A608)+1,1),INDEX($O$101:$O$124,HOUR($A608)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B608,1)*INDEX($N$61:$N$72,MONTH($A608),1)*IF($B608<=5,INDEX($O$76:$O$99,HOUR($A608)+1,1),INDEX($O$101:$O$124,HOUR($A608)+1,1))","v":8.1113950275250648},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B608,1)*INDEX($N$61:$N$72,MONTH($A608),1)*IF($B608<=5,INDEX($O$76:$O$99,HOUR($A608)+1,1),INDEX($O$101:$O$124,HOUR($A608)+1,1))","v":8.1113950275250648}]
["2014-01-19T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B609,1)*INDEX($N$61:$N$72,MONTH($A609),1)*IF($B609<=5,INDEX($O$76:$O$99,HOUR($A609)+1,1),INDEX($O$101:$O$124,HOUR($A609)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B609,1)*INDEX($N$61:$N$72,MONTH($A609),1)*IF($B609<=5,INDEX($O$76:$O$99,HOUR($A609)+1,1),INDEX($O$101:$O$124,HOUR($A609)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B609,1)*INDEX($N$61:$N$72,MONTH($A609),1)*IF($B609<=5,INDEX($O$76:$O$99,HOUR($A609)+1,1),INDEX($O$101:$O$124,HOUR($A609)+1,1))","v":9.7999331228464897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B609,1)*INDEX($N$61:$N$72,MONTH($A609),1)*IF($B609<=5,INDEX($O$76:$O$99,HOUR($A609)+1,1),INDEX($O$101:$O$124,HOUR($A609)+1,1))","v":9.7999331228464897}]
["2014-01-19T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B610,1)*INDEX($N$61:$N$72,MONTH($A610),1)*IF($B610<=5,INDEX($O$76:$O$99,HOUR($A610)+1,1),INDEX($O$101:$O$124,HOUR($A610)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B610,1)*INDEX($N$61:$N$72,MONTH($A610),1)*IF($B610<=5,INDEX($O$76:$O$99,HOUR($A610)+1,1),INDEX($O$101:$O$124,HOUR($A610)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B610,1)*INDEX($N$61:$N$72,MONTH($A610),1)*IF($B610<=5,INDEX($O$76:$O$99,HOUR($A610)+1,1),INDEX($O$101:$O$124,HOUR($A610)+1,1))","v":10.809849895048227},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B610,1)*INDEX($N$61:$N$72,MONTH($A610),1)*IF($B610<=5,INDEX($O$76:$O$99,HOUR($A610)+1,1),INDEX($O$101:$O$124,HOUR($A610)+1,1))","v":10.809849895048227}]
["2014-01-19T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B611,1)*INDEX($N$61:$N$72,MONTH($A611),1)*IF($B611<=5,INDEX($O$76:$O$99,HOUR($A611)+1,1),INDEX($O$101:$O$124,HOUR($A611)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B611,1)*INDEX($N$61:$N$72,MONTH($A611),1)*IF($B611<=5,INDEX($O$76:$O$99,HOUR($A611)+1,1),INDEX($O$101:$O$124,HOUR($A611)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B611,1)*INDEX($N$61:$N$72,MONTH($A611),1)*IF($B611<=5,INDEX($O$76:$O$99,HOUR($A611)+1,1),INDEX($O$101:$O$124,HOUR($A611)+1,1))","v":11.691523267605298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B611,1)*INDEX($N$61:$N$72,MONTH($A611),1)*IF($B611<=5,INDEX($O$76:$O$99,HOUR($A611)+1,1),INDEX($O$101:$O$124,HOUR($A611)+1,1))","v":11.691523267605298}]
["2014-01-19T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B612,1)*INDEX($N$61:$N$72,MONTH($A612),1)*IF($B612<=5,INDEX($O$76:$O$99,HOUR($A612)+1,1),INDEX($O$101:$O$124,HOUR($A612)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B612,1)*INDEX($N$61:$N$72,MONTH($A612),1)*IF($B612<=5,INDEX($O$76:$O$99,HOUR($A612)+1,1),INDEX($O$101:$O$124,HOUR($A612)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B612,1)*INDEX($N$61:$N$72,MONTH($A612),1)*IF($B612<=5,INDEX($O$76:$O$99,HOUR($A612)+1,1),INDEX($O$101:$O$124,HOUR($A612)+1,1))","v":11.622058092797772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B612,1)*INDEX($N$61:$N$72,MONTH($A612),1)*IF($B612<=5,INDEX($O$76:$O$99,HOUR($A612)+1,1),INDEX($O$101:$O$124,HOUR($A612)+1,1))","v":11.622058092797772}]
["2014-01-19T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B613,1)*INDEX($N$61:$N$72,MONTH($A613),1)*IF($B613<=5,INDEX($O$76:$O$99,HOUR($A613)+1,1),INDEX($O$101:$O$124,HOUR($A613)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B613,1)*INDEX($N$61:$N$72,MONTH($A613),1)*IF($B613<=5,INDEX($O$76:$O$99,HOUR($A613)+1,1),INDEX($O$101:$O$124,HOUR($A613)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B613,1)*INDEX($N$61:$N$72,MONTH($A613),1)*IF($B613<=5,INDEX($O$76:$O$99,HOUR($A613)+1,1),INDEX($O$101:$O$124,HOUR($A613)+1,1))","v":11.392288668434412},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B613,1)*INDEX($N$61:$N$72,MONTH($A613),1)*IF($B613<=5,INDEX($O$76:$O$99,HOUR($A613)+1,1),INDEX($O$101:$O$124,HOUR($A613)+1,1))","v":11.392288668434412}]
["2014-01-19T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B614,1)*INDEX($N$61:$N$72,MONTH($A614),1)*IF($B614<=5,INDEX($O$76:$O$99,HOUR($A614)+1,1),INDEX($O$101:$O$124,HOUR($A614)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B614,1)*INDEX($N$61:$N$72,MONTH($A614),1)*IF($B614<=5,INDEX($O$76:$O$99,HOUR($A614)+1,1),INDEX($O$101:$O$124,HOUR($A614)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B614,1)*INDEX($N$61:$N$72,MONTH($A614),1)*IF($B614<=5,INDEX($O$76:$O$99,HOUR($A614)+1,1),INDEX($O$101:$O$124,HOUR($A614)+1,1))","v":11.183893144011831},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B614,1)*INDEX($N$61:$N$72,MONTH($A614),1)*IF($B614<=5,INDEX($O$76:$O$99,HOUR($A614)+1,1),INDEX($O$101:$O$124,HOUR($A614)+1,1))","v":11.183893144011831}]
["2014-01-19T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A615),HolidayTable,2,FALSE)),VLOOKUP(INT($A615),HolidayTable,2,FALSE),WEEKDAY($A615,2))","v":7},{"$f":"IF($B615<=5,IF(AND(HOUR($A615)>=HOUR(Time_AM_Peak_Begin),HOUR($A615)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A615)>=HOUR(Time_PM_Peak_Begin),HOUR($A615)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C615=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C615=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C615=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B615,1)*INDEX($N$61:$N$72,MONTH($A615),1)*IF($B615<=5,INDEX($O$76:$O$99,HOUR($A615)+1,1),INDEX($O$101:$O$124,HOUR($A615)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B615,1)*INDEX($N$61:$N$72,MONTH($A615),1)*IF($B615<=5,INDEX($O$76:$O$99,HOUR($A615)+1,1),INDEX($O$101:$O$124,HOUR($A615)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B615,1)*INDEX($N$61:$N$72,MONTH($A615),1)*IF($B615<=5,INDEX($O$76:$O$99,HOUR($A615)+1,1),INDEX($O$101:$O$124,HOUR($A615)+1,1))","v":10.788475995107449},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B615,1)*INDEX($N$61:$N$72,MONTH($A615),1)*IF($B615<=5,INDEX($O$76:$O$99,HOUR($A615)+1,1),INDEX($O$101:$O$124,HOUR($A615)+1,1))","v":10.788475995107449}]
["2014-01-19T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B616,1)*INDEX($N$61:$N$72,MONTH($A616),1)*IF($B616<=5,INDEX($O$76:$O$99,HOUR($A616)+1,1),INDEX($O$101:$O$124,HOUR($A616)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B616,1)*INDEX($N$61:$N$72,MONTH($A616),1)*IF($B616<=5,INDEX($O$76:$O$99,HOUR($A616)+1,1),INDEX($O$101:$O$124,HOUR($A616)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B616,1)*INDEX($N$61:$N$72,MONTH($A616),1)*IF($B616<=5,INDEX($O$76:$O$99,HOUR($A616)+1,1),INDEX($O$101:$O$124,HOUR($A616)+1,1))","v":10.243441546617623},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B616,1)*INDEX($N$61:$N$72,MONTH($A616),1)*IF($B616<=5,INDEX($O$76:$O$99,HOUR($A616)+1,1),INDEX($O$101:$O$124,HOUR($A616)+1,1))","v":10.243441546617623}]
["2014-01-19T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B617,1)*INDEX($N$61:$N$72,MONTH($A617),1)*IF($B617<=5,INDEX($O$76:$O$99,HOUR($A617)+1,1),INDEX($O$101:$O$124,HOUR($A617)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B617,1)*INDEX($N$61:$N$72,MONTH($A617),1)*IF($B617<=5,INDEX($O$76:$O$99,HOUR($A617)+1,1),INDEX($O$101:$O$124,HOUR($A617)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B617,1)*INDEX($N$61:$N$72,MONTH($A617),1)*IF($B617<=5,INDEX($O$76:$O$99,HOUR($A617)+1,1),INDEX($O$101:$O$124,HOUR($A617)+1,1))","v":9.2602421493418561},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B617,1)*INDEX($N$61:$N$72,MONTH($A617),1)*IF($B617<=5,INDEX($O$76:$O$99,HOUR($A617)+1,1),INDEX($O$101:$O$124,HOUR($A617)+1,1))","v":9.2602421493418561}]
["2014-01-19T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B618,1)*INDEX($N$61:$N$72,MONTH($A618),1)*IF($B618<=5,INDEX($O$76:$O$99,HOUR($A618)+1,1),INDEX($O$101:$O$124,HOUR($A618)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B618,1)*INDEX($N$61:$N$72,MONTH($A618),1)*IF($B618<=5,INDEX($O$76:$O$99,HOUR($A618)+1,1),INDEX($O$101:$O$124,HOUR($A618)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B618,1)*INDEX($N$61:$N$72,MONTH($A618),1)*IF($B618<=5,INDEX($O$76:$O$99,HOUR($A618)+1,1),INDEX($O$101:$O$124,HOUR($A618)+1,1))","v":7.8762821281765119},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B618,1)*INDEX($N$61:$N$72,MONTH($A618),1)*IF($B618<=5,INDEX($O$76:$O$99,HOUR($A618)+1,1),INDEX($O$101:$O$124,HOUR($A618)+1,1))","v":7.8762821281765119}]
["2014-01-19T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B619,1)*INDEX($N$61:$N$72,MONTH($A619),1)*IF($B619<=5,INDEX($O$76:$O$99,HOUR($A619)+1,1),INDEX($O$101:$O$124,HOUR($A619)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B619,1)*INDEX($N$61:$N$72,MONTH($A619),1)*IF($B619<=5,INDEX($O$76:$O$99,HOUR($A619)+1,1),INDEX($O$101:$O$124,HOUR($A619)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B619,1)*INDEX($N$61:$N$72,MONTH($A619),1)*IF($B619<=5,INDEX($O$76:$O$99,HOUR($A619)+1,1),INDEX($O$101:$O$124,HOUR($A619)+1,1))","v":6.4976655819963627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B619,1)*INDEX($N$61:$N$72,MONTH($A619),1)*IF($B619<=5,INDEX($O$76:$O$99,HOUR($A619)+1,1),INDEX($O$101:$O$124,HOUR($A619)+1,1))","v":6.4976655819963627}]
["2014-01-19T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B620,1)*INDEX($N$61:$N$72,MONTH($A620),1)*IF($B620<=5,INDEX($O$76:$O$99,HOUR($A620)+1,1),INDEX($O$101:$O$124,HOUR($A620)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B620,1)*INDEX($N$61:$N$72,MONTH($A620),1)*IF($B620<=5,INDEX($O$76:$O$99,HOUR($A620)+1,1),INDEX($O$101:$O$124,HOUR($A620)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B620,1)*INDEX($N$61:$N$72,MONTH($A620),1)*IF($B620<=5,INDEX($O$76:$O$99,HOUR($A620)+1,1),INDEX($O$101:$O$124,HOUR($A620)+1,1))","v":5.4129401600019049},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B620,1)*INDEX($N$61:$N$72,MONTH($A620),1)*IF($B620<=5,INDEX($O$76:$O$99,HOUR($A620)+1,1),INDEX($O$101:$O$124,HOUR($A620)+1,1))","v":5.4129401600019049}]
["2014-01-19T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B621,1)*INDEX($N$61:$N$72,MONTH($A621),1)*IF($B621<=5,INDEX($O$76:$O$99,HOUR($A621)+1,1),INDEX($O$101:$O$124,HOUR($A621)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B621,1)*INDEX($N$61:$N$72,MONTH($A621),1)*IF($B621<=5,INDEX($O$76:$O$99,HOUR($A621)+1,1),INDEX($O$101:$O$124,HOUR($A621)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B621,1)*INDEX($N$61:$N$72,MONTH($A621),1)*IF($B621<=5,INDEX($O$76:$O$99,HOUR($A621)+1,1),INDEX($O$101:$O$124,HOUR($A621)+1,1))","v":4.3656190629038063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B621,1)*INDEX($N$61:$N$72,MONTH($A621),1)*IF($B621<=5,INDEX($O$76:$O$99,HOUR($A621)+1,1),INDEX($O$101:$O$124,HOUR($A621)+1,1))","v":4.3656190629038063}]
["2014-01-19T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B622,1)*INDEX($N$61:$N$72,MONTH($A622),1)*IF($B622<=5,INDEX($O$76:$O$99,HOUR($A622)+1,1),INDEX($O$101:$O$124,HOUR($A622)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B622,1)*INDEX($N$61:$N$72,MONTH($A622),1)*IF($B622<=5,INDEX($O$76:$O$99,HOUR($A622)+1,1),INDEX($O$101:$O$124,HOUR($A622)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B622,1)*INDEX($N$61:$N$72,MONTH($A622),1)*IF($B622<=5,INDEX($O$76:$O$99,HOUR($A622)+1,1),INDEX($O$101:$O$124,HOUR($A622)+1,1))","v":3.2060849911166263},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B622,1)*INDEX($N$61:$N$72,MONTH($A622),1)*IF($B622<=5,INDEX($O$76:$O$99,HOUR($A622)+1,1),INDEX($O$101:$O$124,HOUR($A622)+1,1))","v":3.2060849911166263}]
["2014-01-20",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B623,1)*INDEX($N$61:$N$72,MONTH($A623),1)*IF($B623<=5,INDEX($O$76:$O$99,HOUR($A623)+1,1),INDEX($O$101:$O$124,HOUR($A623)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B623,1)*INDEX($N$61:$N$72,MONTH($A623),1)*IF($B623<=5,INDEX($O$76:$O$99,HOUR($A623)+1,1),INDEX($O$101:$O$124,HOUR($A623)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B623,1)*INDEX($N$61:$N$72,MONTH($A623),1)*IF($B623<=5,INDEX($O$76:$O$99,HOUR($A623)+1,1),INDEX($O$101:$O$124,HOUR($A623)+1,1))","v":0.98487627972074288},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B623,1)*INDEX($N$61:$N$72,MONTH($A623),1)*IF($B623<=5,INDEX($O$76:$O$99,HOUR($A623)+1,1),INDEX($O$101:$O$124,HOUR($A623)+1,1))","v":0.98487627972074288}]
["2014-01-20T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B624,1)*INDEX($N$61:$N$72,MONTH($A624),1)*IF($B624<=5,INDEX($O$76:$O$99,HOUR($A624)+1,1),INDEX($O$101:$O$124,HOUR($A624)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B624,1)*INDEX($N$61:$N$72,MONTH($A624),1)*IF($B624<=5,INDEX($O$76:$O$99,HOUR($A624)+1,1),INDEX($O$101:$O$124,HOUR($A624)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B624,1)*INDEX($N$61:$N$72,MONTH($A624),1)*IF($B624<=5,INDEX($O$76:$O$99,HOUR($A624)+1,1),INDEX($O$101:$O$124,HOUR($A624)+1,1))","v":0.61511571154488498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B624,1)*INDEX($N$61:$N$72,MONTH($A624),1)*IF($B624<=5,INDEX($O$76:$O$99,HOUR($A624)+1,1),INDEX($O$101:$O$124,HOUR($A624)+1,1))","v":0.61511571154488498}]
["2014-01-20T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B625,1)*INDEX($N$61:$N$72,MONTH($A625),1)*IF($B625<=5,INDEX($O$76:$O$99,HOUR($A625)+1,1),INDEX($O$101:$O$124,HOUR($A625)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B625,1)*INDEX($N$61:$N$72,MONTH($A625),1)*IF($B625<=5,INDEX($O$76:$O$99,HOUR($A625)+1,1),INDEX($O$101:$O$124,HOUR($A625)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B625,1)*INDEX($N$61:$N$72,MONTH($A625),1)*IF($B625<=5,INDEX($O$76:$O$99,HOUR($A625)+1,1),INDEX($O$101:$O$124,HOUR($A625)+1,1))","v":0.48725458049342013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B625,1)*INDEX($N$61:$N$72,MONTH($A625),1)*IF($B625<=5,INDEX($O$76:$O$99,HOUR($A625)+1,1),INDEX($O$101:$O$124,HOUR($A625)+1,1))","v":0.48725458049342013}]
["2014-01-20T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B626,1)*INDEX($N$61:$N$72,MONTH($A626),1)*IF($B626<=5,INDEX($O$76:$O$99,HOUR($A626)+1,1),INDEX($O$101:$O$124,HOUR($A626)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B626,1)*INDEX($N$61:$N$72,MONTH($A626),1)*IF($B626<=5,INDEX($O$76:$O$99,HOUR($A626)+1,1),INDEX($O$101:$O$124,HOUR($A626)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B626,1)*INDEX($N$61:$N$72,MONTH($A626),1)*IF($B626<=5,INDEX($O$76:$O$99,HOUR($A626)+1,1),INDEX($O$101:$O$124,HOUR($A626)+1,1))","v":0.52181164293976201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B626,1)*INDEX($N$61:$N$72,MONTH($A626),1)*IF($B626<=5,INDEX($O$76:$O$99,HOUR($A626)+1,1),INDEX($O$101:$O$124,HOUR($A626)+1,1))","v":0.52181164293976201}]
["2014-01-20T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B627,1)*INDEX($N$61:$N$72,MONTH($A627),1)*IF($B627<=5,INDEX($O$76:$O$99,HOUR($A627)+1,1),INDEX($O$101:$O$124,HOUR($A627)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B627,1)*INDEX($N$61:$N$72,MONTH($A627),1)*IF($B627<=5,INDEX($O$76:$O$99,HOUR($A627)+1,1),INDEX($O$101:$O$124,HOUR($A627)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B627,1)*INDEX($N$61:$N$72,MONTH($A627),1)*IF($B627<=5,INDEX($O$76:$O$99,HOUR($A627)+1,1),INDEX($O$101:$O$124,HOUR($A627)+1,1))","v":0.895027917360254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B627,1)*INDEX($N$61:$N$72,MONTH($A627),1)*IF($B627<=5,INDEX($O$76:$O$99,HOUR($A627)+1,1),INDEX($O$101:$O$124,HOUR($A627)+1,1))","v":0.895027917360254}]
["2014-01-20T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B628,1)*INDEX($N$61:$N$72,MONTH($A628),1)*IF($B628<=5,INDEX($O$76:$O$99,HOUR($A628)+1,1),INDEX($O$101:$O$124,HOUR($A628)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B628,1)*INDEX($N$61:$N$72,MONTH($A628),1)*IF($B628<=5,INDEX($O$76:$O$99,HOUR($A628)+1,1),INDEX($O$101:$O$124,HOUR($A628)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B628,1)*INDEX($N$61:$N$72,MONTH($A628),1)*IF($B628<=5,INDEX($O$76:$O$99,HOUR($A628)+1,1),INDEX($O$101:$O$124,HOUR($A628)+1,1))","v":2.1909177590980735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B628,1)*INDEX($N$61:$N$72,MONTH($A628),1)*IF($B628<=5,INDEX($O$76:$O$99,HOUR($A628)+1,1),INDEX($O$101:$O$124,HOUR($A628)+1,1))","v":2.1909177590980735}]
["2014-01-20T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B629,1)*INDEX($N$61:$N$72,MONTH($A629),1)*IF($B629<=5,INDEX($O$76:$O$99,HOUR($A629)+1,1),INDEX($O$101:$O$124,HOUR($A629)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B629,1)*INDEX($N$61:$N$72,MONTH($A629),1)*IF($B629<=5,INDEX($O$76:$O$99,HOUR($A629)+1,1),INDEX($O$101:$O$124,HOUR($A629)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B629,1)*INDEX($N$61:$N$72,MONTH($A629),1)*IF($B629<=5,INDEX($O$76:$O$99,HOUR($A629)+1,1),INDEX($O$101:$O$124,HOUR($A629)+1,1))","v":5.3045090855134749},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B629,1)*INDEX($N$61:$N$72,MONTH($A629),1)*IF($B629<=5,INDEX($O$76:$O$99,HOUR($A629)+1,1),INDEX($O$101:$O$124,HOUR($A629)+1,1))","v":5.3045090855134749}]
["2014-01-20T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B630,1)*INDEX($N$61:$N$72,MONTH($A630),1)*IF($B630<=5,INDEX($O$76:$O$99,HOUR($A630)+1,1),INDEX($O$101:$O$124,HOUR($A630)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B630,1)*INDEX($N$61:$N$72,MONTH($A630),1)*IF($B630<=5,INDEX($O$76:$O$99,HOUR($A630)+1,1),INDEX($O$101:$O$124,HOUR($A630)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B630,1)*INDEX($N$61:$N$72,MONTH($A630),1)*IF($B630<=5,INDEX($O$76:$O$99,HOUR($A630)+1,1),INDEX($O$101:$O$124,HOUR($A630)+1,1))","v":8.1727452685598472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B630,1)*INDEX($N$61:$N$72,MONTH($A630),1)*IF($B630<=5,INDEX($O$76:$O$99,HOUR($A630)+1,1),INDEX($O$101:$O$124,HOUR($A630)+1,1))","v":8.1727452685598472}]
["2014-01-20T08:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B631,1)*INDEX($N$61:$N$72,MONTH($A631),1)*IF($B631<=5,INDEX($O$76:$O$99,HOUR($A631)+1,1),INDEX($O$101:$O$124,HOUR($A631)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B631,1)*INDEX($N$61:$N$72,MONTH($A631),1)*IF($B631<=5,INDEX($O$76:$O$99,HOUR($A631)+1,1),INDEX($O$101:$O$124,HOUR($A631)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B631,1)*INDEX($N$61:$N$72,MONTH($A631),1)*IF($B631<=5,INDEX($O$76:$O$99,HOUR($A631)+1,1),INDEX($O$101:$O$124,HOUR($A631)+1,1))","v":8.0379727250191149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B631,1)*INDEX($N$61:$N$72,MONTH($A631),1)*IF($B631<=5,INDEX($O$76:$O$99,HOUR($A631)+1,1),INDEX($O$101:$O$124,HOUR($A631)+1,1))","v":8.0379727250191149}]
["2014-01-20T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B632,1)*INDEX($N$61:$N$72,MONTH($A632),1)*IF($B632<=5,INDEX($O$76:$O$99,HOUR($A632)+1,1),INDEX($O$101:$O$124,HOUR($A632)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B632,1)*INDEX($N$61:$N$72,MONTH($A632),1)*IF($B632<=5,INDEX($O$76:$O$99,HOUR($A632)+1,1),INDEX($O$101:$O$124,HOUR($A632)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B632,1)*INDEX($N$61:$N$72,MONTH($A632),1)*IF($B632<=5,INDEX($O$76:$O$99,HOUR($A632)+1,1),INDEX($O$101:$O$124,HOUR($A632)+1,1))","v":7.1049320389678847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B632,1)*INDEX($N$61:$N$72,MONTH($A632),1)*IF($B632<=5,INDEX($O$76:$O$99,HOUR($A632)+1,1),INDEX($O$101:$O$124,HOUR($A632)+1,1))","v":7.1049320389678847}]
["2014-01-20T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B633,1)*INDEX($N$61:$N$72,MONTH($A633),1)*IF($B633<=5,INDEX($O$76:$O$99,HOUR($A633)+1,1),INDEX($O$101:$O$124,HOUR($A633)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B633,1)*INDEX($N$61:$N$72,MONTH($A633),1)*IF($B633<=5,INDEX($O$76:$O$99,HOUR($A633)+1,1),INDEX($O$101:$O$124,HOUR($A633)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B633,1)*INDEX($N$61:$N$72,MONTH($A633),1)*IF($B633<=5,INDEX($O$76:$O$99,HOUR($A633)+1,1),INDEX($O$101:$O$124,HOUR($A633)+1,1))","v":7.0980206264786165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B633,1)*INDEX($N$61:$N$72,MONTH($A633),1)*IF($B633<=5,INDEX($O$76:$O$99,HOUR($A633)+1,1),INDEX($O$101:$O$124,HOUR($A633)+1,1))","v":7.0980206264786165}]
["2014-01-20T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B634,1)*INDEX($N$61:$N$72,MONTH($A634),1)*IF($B634<=5,INDEX($O$76:$O$99,HOUR($A634)+1,1),INDEX($O$101:$O$124,HOUR($A634)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B634,1)*INDEX($N$61:$N$72,MONTH($A634),1)*IF($B634<=5,INDEX($O$76:$O$99,HOUR($A634)+1,1),INDEX($O$101:$O$124,HOUR($A634)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B634,1)*INDEX($N$61:$N$72,MONTH($A634),1)*IF($B634<=5,INDEX($O$76:$O$99,HOUR($A634)+1,1),INDEX($O$101:$O$124,HOUR($A634)+1,1))","v":7.5472624382810602},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B634,1)*INDEX($N$61:$N$72,MONTH($A634),1)*IF($B634<=5,INDEX($O$76:$O$99,HOUR($A634)+1,1),INDEX($O$101:$O$124,HOUR($A634)+1,1))","v":7.5472624382810602}]
["2014-01-20T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B635,1)*INDEX($N$61:$N$72,MONTH($A635),1)*IF($B635<=5,INDEX($O$76:$O$99,HOUR($A635)+1,1),INDEX($O$101:$O$124,HOUR($A635)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B635,1)*INDEX($N$61:$N$72,MONTH($A635),1)*IF($B635<=5,INDEX($O$76:$O$99,HOUR($A635)+1,1),INDEX($O$101:$O$124,HOUR($A635)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B635,1)*INDEX($N$61:$N$72,MONTH($A635),1)*IF($B635<=5,INDEX($O$76:$O$99,HOUR($A635)+1,1),INDEX($O$101:$O$124,HOUR($A635)+1,1))","v":8.0206941937959453},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B635,1)*INDEX($N$61:$N$72,MONTH($A635),1)*IF($B635<=5,INDEX($O$76:$O$99,HOUR($A635)+1,1),INDEX($O$101:$O$124,HOUR($A635)+1,1))","v":8.0206941937959453}]
["2014-01-20T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B636,1)*INDEX($N$61:$N$72,MONTH($A636),1)*IF($B636<=5,INDEX($O$76:$O$99,HOUR($A636)+1,1),INDEX($O$101:$O$124,HOUR($A636)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B636,1)*INDEX($N$61:$N$72,MONTH($A636),1)*IF($B636<=5,INDEX($O$76:$O$99,HOUR($A636)+1,1),INDEX($O$101:$O$124,HOUR($A636)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B636,1)*INDEX($N$61:$N$72,MONTH($A636),1)*IF($B636<=5,INDEX($O$76:$O$99,HOUR($A636)+1,1),INDEX($O$101:$O$124,HOUR($A636)+1,1))","v":8.0448841375083848},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B636,1)*INDEX($N$61:$N$72,MONTH($A636),1)*IF($B636<=5,INDEX($O$76:$O$99,HOUR($A636)+1,1),INDEX($O$101:$O$124,HOUR($A636)+1,1))","v":8.0448841375083848}]
["2014-01-20T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B637,1)*INDEX($N$61:$N$72,MONTH($A637),1)*IF($B637<=5,INDEX($O$76:$O$99,HOUR($A637)+1,1),INDEX($O$101:$O$124,HOUR($A637)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B637,1)*INDEX($N$61:$N$72,MONTH($A637),1)*IF($B637<=5,INDEX($O$76:$O$99,HOUR($A637)+1,1),INDEX($O$101:$O$124,HOUR($A637)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B637,1)*INDEX($N$61:$N$72,MONTH($A637),1)*IF($B637<=5,INDEX($O$76:$O$99,HOUR($A637)+1,1),INDEX($O$101:$O$124,HOUR($A637)+1,1))","v":8.3800876432378981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B637,1)*INDEX($N$61:$N$72,MONTH($A637),1)*IF($B637<=5,INDEX($O$76:$O$99,HOUR($A637)+1,1),INDEX($O$101:$O$124,HOUR($A637)+1,1))","v":8.3800876432378981}]
["2014-01-20T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B638,1)*INDEX($N$61:$N$72,MONTH($A638),1)*IF($B638<=5,INDEX($O$76:$O$99,HOUR($A638)+1,1),INDEX($O$101:$O$124,HOUR($A638)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B638,1)*INDEX($N$61:$N$72,MONTH($A638),1)*IF($B638<=5,INDEX($O$76:$O$99,HOUR($A638)+1,1),INDEX($O$101:$O$124,HOUR($A638)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B638,1)*INDEX($N$61:$N$72,MONTH($A638),1)*IF($B638<=5,INDEX($O$76:$O$99,HOUR($A638)+1,1),INDEX($O$101:$O$124,HOUR($A638)+1,1))","v":9.0055704735166877},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B638,1)*INDEX($N$61:$N$72,MONTH($A638),1)*IF($B638<=5,INDEX($O$76:$O$99,HOUR($A638)+1,1),INDEX($O$101:$O$124,HOUR($A638)+1,1))","v":9.0055704735166877}]
["2014-01-20T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B639,1)*INDEX($N$61:$N$72,MONTH($A639),1)*IF($B639<=5,INDEX($O$76:$O$99,HOUR($A639)+1,1),INDEX($O$101:$O$124,HOUR($A639)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B639,1)*INDEX($N$61:$N$72,MONTH($A639),1)*IF($B639<=5,INDEX($O$76:$O$99,HOUR($A639)+1,1),INDEX($O$101:$O$124,HOUR($A639)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B639,1)*INDEX($N$61:$N$72,MONTH($A639),1)*IF($B639<=5,INDEX($O$76:$O$99,HOUR($A639)+1,1),INDEX($O$101:$O$124,HOUR($A639)+1,1))","v":9.5170149977225478},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B639,1)*INDEX($N$61:$N$72,MONTH($A639),1)*IF($B639<=5,INDEX($O$76:$O$99,HOUR($A639)+1,1),INDEX($O$101:$O$124,HOUR($A639)+1,1))","v":9.5170149977225478}]
["2014-01-20T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B640,1)*INDEX($N$61:$N$72,MONTH($A640),1)*IF($B640<=5,INDEX($O$76:$O$99,HOUR($A640)+1,1),INDEX($O$101:$O$124,HOUR($A640)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B640,1)*INDEX($N$61:$N$72,MONTH($A640),1)*IF($B640<=5,INDEX($O$76:$O$99,HOUR($A640)+1,1),INDEX($O$101:$O$124,HOUR($A640)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B640,1)*INDEX($N$61:$N$72,MONTH($A640),1)*IF($B640<=5,INDEX($O$76:$O$99,HOUR($A640)+1,1),INDEX($O$101:$O$124,HOUR($A640)+1,1))","v":9.6656103662418165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B640,1)*INDEX($N$61:$N$72,MONTH($A640),1)*IF($B640<=5,INDEX($O$76:$O$99,HOUR($A640)+1,1),INDEX($O$101:$O$124,HOUR($A640)+1,1))","v":9.6656103662418165}]
["2014-01-20T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B641,1)*INDEX($N$61:$N$72,MONTH($A641),1)*IF($B641<=5,INDEX($O$76:$O$99,HOUR($A641)+1,1),INDEX($O$101:$O$124,HOUR($A641)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B641,1)*INDEX($N$61:$N$72,MONTH($A641),1)*IF($B641<=5,INDEX($O$76:$O$99,HOUR($A641)+1,1),INDEX($O$101:$O$124,HOUR($A641)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B641,1)*INDEX($N$61:$N$72,MONTH($A641),1)*IF($B641<=5,INDEX($O$76:$O$99,HOUR($A641)+1,1),INDEX($O$101:$O$124,HOUR($A641)+1,1))","v":7.5818195007274021},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B641,1)*INDEX($N$61:$N$72,MONTH($A641),1)*IF($B641<=5,INDEX($O$76:$O$99,HOUR($A641)+1,1),INDEX($O$101:$O$124,HOUR($A641)+1,1))","v":7.5818195007274021}]
["2014-01-20T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B642,1)*INDEX($N$61:$N$72,MONTH($A642),1)*IF($B642<=5,INDEX($O$76:$O$99,HOUR($A642)+1,1),INDEX($O$101:$O$124,HOUR($A642)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B642,1)*INDEX($N$61:$N$72,MONTH($A642),1)*IF($B642<=5,INDEX($O$76:$O$99,HOUR($A642)+1,1),INDEX($O$101:$O$124,HOUR($A642)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B642,1)*INDEX($N$61:$N$72,MONTH($A642),1)*IF($B642<=5,INDEX($O$76:$O$99,HOUR($A642)+1,1),INDEX($O$101:$O$124,HOUR($A642)+1,1))","v":5.63971259124299},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B642,1)*INDEX($N$61:$N$72,MONTH($A642),1)*IF($B642<=5,INDEX($O$76:$O$99,HOUR($A642)+1,1),INDEX($O$101:$O$124,HOUR($A642)+1,1))","v":5.63971259124299}]
["2014-01-20T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B643,1)*INDEX($N$61:$N$72,MONTH($A643),1)*IF($B643<=5,INDEX($O$76:$O$99,HOUR($A643)+1,1),INDEX($O$101:$O$124,HOUR($A643)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B643,1)*INDEX($N$61:$N$72,MONTH($A643),1)*IF($B643<=5,INDEX($O$76:$O$99,HOUR($A643)+1,1),INDEX($O$101:$O$124,HOUR($A643)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B643,1)*INDEX($N$61:$N$72,MONTH($A643),1)*IF($B643<=5,INDEX($O$76:$O$99,HOUR($A643)+1,1),INDEX($O$101:$O$124,HOUR($A643)+1,1))","v":4.4336711118656602},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B643,1)*INDEX($N$61:$N$72,MONTH($A643),1)*IF($B643<=5,INDEX($O$76:$O$99,HOUR($A643)+1,1),INDEX($O$101:$O$124,HOUR($A643)+1,1))","v":4.4336711118656602}]
["2014-01-20T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B644,1)*INDEX($N$61:$N$72,MONTH($A644),1)*IF($B644<=5,INDEX($O$76:$O$99,HOUR($A644)+1,1),INDEX($O$101:$O$124,HOUR($A644)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B644,1)*INDEX($N$61:$N$72,MONTH($A644),1)*IF($B644<=5,INDEX($O$76:$O$99,HOUR($A644)+1,1),INDEX($O$101:$O$124,HOUR($A644)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B644,1)*INDEX($N$61:$N$72,MONTH($A644),1)*IF($B644<=5,INDEX($O$76:$O$99,HOUR($A644)+1,1),INDEX($O$101:$O$124,HOUR($A644)+1,1))","v":3.5697445507071133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B644,1)*INDEX($N$61:$N$72,MONTH($A644),1)*IF($B644<=5,INDEX($O$76:$O$99,HOUR($A644)+1,1),INDEX($O$101:$O$124,HOUR($A644)+1,1))","v":3.5697445507071133}]
["2014-01-20T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B645,1)*INDEX($N$61:$N$72,MONTH($A645),1)*IF($B645<=5,INDEX($O$76:$O$99,HOUR($A645)+1,1),INDEX($O$101:$O$124,HOUR($A645)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B645,1)*INDEX($N$61:$N$72,MONTH($A645),1)*IF($B645<=5,INDEX($O$76:$O$99,HOUR($A645)+1,1),INDEX($O$101:$O$124,HOUR($A645)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B645,1)*INDEX($N$61:$N$72,MONTH($A645),1)*IF($B645<=5,INDEX($O$76:$O$99,HOUR($A645)+1,1),INDEX($O$101:$O$124,HOUR($A645)+1,1))","v":2.633248158411249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B645,1)*INDEX($N$61:$N$72,MONTH($A645),1)*IF($B645<=5,INDEX($O$76:$O$99,HOUR($A645)+1,1),INDEX($O$101:$O$124,HOUR($A645)+1,1))","v":2.633248158411249}]
["2014-01-20T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B646,1)*INDEX($N$61:$N$72,MONTH($A646),1)*IF($B646<=5,INDEX($O$76:$O$99,HOUR($A646)+1,1),INDEX($O$101:$O$124,HOUR($A646)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B646,1)*INDEX($N$61:$N$72,MONTH($A646),1)*IF($B646<=5,INDEX($O$76:$O$99,HOUR($A646)+1,1),INDEX($O$101:$O$124,HOUR($A646)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B646,1)*INDEX($N$61:$N$72,MONTH($A646),1)*IF($B646<=5,INDEX($O$76:$O$99,HOUR($A646)+1,1),INDEX($O$101:$O$124,HOUR($A646)+1,1))","v":1.8073343659436789},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B646,1)*INDEX($N$61:$N$72,MONTH($A646),1)*IF($B646<=5,INDEX($O$76:$O$99,HOUR($A646)+1,1),INDEX($O$101:$O$124,HOUR($A646)+1,1))","v":1.8073343659436789}]
["2014-01-21",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B647,1)*INDEX($N$61:$N$72,MONTH($A647),1)*IF($B647<=5,INDEX($O$76:$O$99,HOUR($A647)+1,1),INDEX($O$101:$O$124,HOUR($A647)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B647,1)*INDEX($N$61:$N$72,MONTH($A647),1)*IF($B647<=5,INDEX($O$76:$O$99,HOUR($A647)+1,1),INDEX($O$101:$O$124,HOUR($A647)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B647,1)*INDEX($N$61:$N$72,MONTH($A647),1)*IF($B647<=5,INDEX($O$76:$O$99,HOUR($A647)+1,1),INDEX($O$101:$O$124,HOUR($A647)+1,1))","v":1.319368246577501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B647,1)*INDEX($N$61:$N$72,MONTH($A647),1)*IF($B647<=5,INDEX($O$76:$O$99,HOUR($A647)+1,1),INDEX($O$101:$O$124,HOUR($A647)+1,1))","v":1.319368246577501}]
["2014-01-21T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B648,1)*INDEX($N$61:$N$72,MONTH($A648),1)*IF($B648<=5,INDEX($O$76:$O$99,HOUR($A648)+1,1),INDEX($O$101:$O$124,HOUR($A648)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B648,1)*INDEX($N$61:$N$72,MONTH($A648),1)*IF($B648<=5,INDEX($O$76:$O$99,HOUR($A648)+1,1),INDEX($O$101:$O$124,HOUR($A648)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B648,1)*INDEX($N$61:$N$72,MONTH($A648),1)*IF($B648<=5,INDEX($O$76:$O$99,HOUR($A648)+1,1),INDEX($O$101:$O$124,HOUR($A648)+1,1))","v":0.82402648382735144},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B648,1)*INDEX($N$61:$N$72,MONTH($A648),1)*IF($B648<=5,INDEX($O$76:$O$99,HOUR($A648)+1,1),INDEX($O$101:$O$124,HOUR($A648)+1,1))","v":0.82402648382735144}]
["2014-01-21T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B649,1)*INDEX($N$61:$N$72,MONTH($A649),1)*IF($B649<=5,INDEX($O$76:$O$99,HOUR($A649)+1,1),INDEX($O$101:$O$124,HOUR($A649)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B649,1)*INDEX($N$61:$N$72,MONTH($A649),1)*IF($B649<=5,INDEX($O$76:$O$99,HOUR($A649)+1,1),INDEX($O$101:$O$124,HOUR($A649)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B649,1)*INDEX($N$61:$N$72,MONTH($A649),1)*IF($B649<=5,INDEX($O$76:$O$99,HOUR($A649)+1,1),INDEX($O$101:$O$124,HOUR($A649)+1,1))","v":0.65274007988571103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B649,1)*INDEX($N$61:$N$72,MONTH($A649),1)*IF($B649<=5,INDEX($O$76:$O$99,HOUR($A649)+1,1),INDEX($O$101:$O$124,HOUR($A649)+1,1))","v":0.65274007988571103}]
["2014-01-21T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B650,1)*INDEX($N$61:$N$72,MONTH($A650),1)*IF($B650<=5,INDEX($O$76:$O$99,HOUR($A650)+1,1),INDEX($O$101:$O$124,HOUR($A650)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B650,1)*INDEX($N$61:$N$72,MONTH($A650),1)*IF($B650<=5,INDEX($O$76:$O$99,HOUR($A650)+1,1),INDEX($O$101:$O$124,HOUR($A650)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B650,1)*INDEX($N$61:$N$72,MONTH($A650),1)*IF($B650<=5,INDEX($O$76:$O$99,HOUR($A650)+1,1),INDEX($O$101:$O$124,HOUR($A650)+1,1))","v":0.69903370257264086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B650,1)*INDEX($N$61:$N$72,MONTH($A650),1)*IF($B650<=5,INDEX($O$76:$O$99,HOUR($A650)+1,1),INDEX($O$101:$O$124,HOUR($A650)+1,1))","v":0.69903370257264086}]
["2014-01-21T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B651,1)*INDEX($N$61:$N$72,MONTH($A651),1)*IF($B651<=5,INDEX($O$76:$O$99,HOUR($A651)+1,1),INDEX($O$101:$O$124,HOUR($A651)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B651,1)*INDEX($N$61:$N$72,MONTH($A651),1)*IF($B651<=5,INDEX($O$76:$O$99,HOUR($A651)+1,1),INDEX($O$101:$O$124,HOUR($A651)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B651,1)*INDEX($N$61:$N$72,MONTH($A651),1)*IF($B651<=5,INDEX($O$76:$O$99,HOUR($A651)+1,1),INDEX($O$101:$O$124,HOUR($A651)+1,1))","v":1.1990048275914833},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B651,1)*INDEX($N$61:$N$72,MONTH($A651),1)*IF($B651<=5,INDEX($O$76:$O$99,HOUR($A651)+1,1),INDEX($O$101:$O$124,HOUR($A651)+1,1))","v":1.1990048275914833}]
["2014-01-21T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B652,1)*INDEX($N$61:$N$72,MONTH($A652),1)*IF($B652<=5,INDEX($O$76:$O$99,HOUR($A652)+1,1),INDEX($O$101:$O$124,HOUR($A652)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B652,1)*INDEX($N$61:$N$72,MONTH($A652),1)*IF($B652<=5,INDEX($O$76:$O$99,HOUR($A652)+1,1),INDEX($O$101:$O$124,HOUR($A652)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B652,1)*INDEX($N$61:$N$72,MONTH($A652),1)*IF($B652<=5,INDEX($O$76:$O$99,HOUR($A652)+1,1),INDEX($O$101:$O$124,HOUR($A652)+1,1))","v":2.9350156783513532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B652,1)*INDEX($N$61:$N$72,MONTH($A652),1)*IF($B652<=5,INDEX($O$76:$O$99,HOUR($A652)+1,1),INDEX($O$101:$O$124,HOUR($A652)+1,1))","v":2.9350156783513532}]
["2014-01-21T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B653,1)*INDEX($N$61:$N$72,MONTH($A653),1)*IF($B653<=5,INDEX($O$76:$O$99,HOUR($A653)+1,1),INDEX($O$101:$O$124,HOUR($A653)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B653,1)*INDEX($N$61:$N$72,MONTH($A653),1)*IF($B653<=5,INDEX($O$76:$O$99,HOUR($A653)+1,1),INDEX($O$101:$O$124,HOUR($A653)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B653,1)*INDEX($N$61:$N$72,MONTH($A653),1)*IF($B653<=5,INDEX($O$76:$O$99,HOUR($A653)+1,1),INDEX($O$101:$O$124,HOUR($A653)+1,1))","v":7.1060710824437336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B653,1)*INDEX($N$61:$N$72,MONTH($A653),1)*IF($B653<=5,INDEX($O$76:$O$99,HOUR($A653)+1,1),INDEX($O$101:$O$124,HOUR($A653)+1,1))","v":7.1060710824437336}]
["2014-01-21T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B654,1)*INDEX($N$61:$N$72,MONTH($A654),1)*IF($B654<=5,INDEX($O$76:$O$99,HOUR($A654)+1,1),INDEX($O$101:$O$124,HOUR($A654)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B654,1)*INDEX($N$61:$N$72,MONTH($A654),1)*IF($B654<=5,INDEX($O$76:$O$99,HOUR($A654)+1,1),INDEX($O$101:$O$124,HOUR($A654)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B654,1)*INDEX($N$61:$N$72,MONTH($A654),1)*IF($B654<=5,INDEX($O$76:$O$99,HOUR($A654)+1,1),INDEX($O$101:$O$124,HOUR($A654)+1,1))","v":10.948441765458911},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B654,1)*INDEX($N$61:$N$72,MONTH($A654),1)*IF($B654<=5,INDEX($O$76:$O$99,HOUR($A654)+1,1),INDEX($O$101:$O$124,HOUR($A654)+1,1))","v":10.948441765458911}]
["2014-01-21T08:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B655,1)*INDEX($N$61:$N$72,MONTH($A655),1)*IF($B655<=5,INDEX($O$76:$O$99,HOUR($A655)+1,1),INDEX($O$101:$O$124,HOUR($A655)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B655,1)*INDEX($N$61:$N$72,MONTH($A655),1)*IF($B655<=5,INDEX($O$76:$O$99,HOUR($A655)+1,1),INDEX($O$101:$O$124,HOUR($A655)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B655,1)*INDEX($N$61:$N$72,MONTH($A655),1)*IF($B655<=5,INDEX($O$76:$O$99,HOUR($A655)+1,1),INDEX($O$101:$O$124,HOUR($A655)+1,1))","v":10.767896636979886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B655,1)*INDEX($N$61:$N$72,MONTH($A655),1)*IF($B655<=5,INDEX($O$76:$O$99,HOUR($A655)+1,1),INDEX($O$101:$O$124,HOUR($A655)+1,1))","v":10.767896636979886}]
["2014-01-21T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B656,1)*INDEX($N$61:$N$72,MONTH($A656),1)*IF($B656<=5,INDEX($O$76:$O$99,HOUR($A656)+1,1),INDEX($O$101:$O$124,HOUR($A656)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B656,1)*INDEX($N$61:$N$72,MONTH($A656),1)*IF($B656<=5,INDEX($O$76:$O$99,HOUR($A656)+1,1),INDEX($O$101:$O$124,HOUR($A656)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B656,1)*INDEX($N$61:$N$72,MONTH($A656),1)*IF($B656<=5,INDEX($O$76:$O$99,HOUR($A656)+1,1),INDEX($O$101:$O$124,HOUR($A656)+1,1))","v":9.5179688244327796},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B656,1)*INDEX($N$61:$N$72,MONTH($A656),1)*IF($B656<=5,INDEX($O$76:$O$99,HOUR($A656)+1,1),INDEX($O$101:$O$124,HOUR($A656)+1,1))","v":9.5179688244327796}]
["2014-01-21T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B657,1)*INDEX($N$61:$N$72,MONTH($A657),1)*IF($B657<=5,INDEX($O$76:$O$99,HOUR($A657)+1,1),INDEX($O$101:$O$124,HOUR($A657)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B657,1)*INDEX($N$61:$N$72,MONTH($A657),1)*IF($B657<=5,INDEX($O$76:$O$99,HOUR($A657)+1,1),INDEX($O$101:$O$124,HOUR($A657)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B657,1)*INDEX($N$61:$N$72,MONTH($A657),1)*IF($B657<=5,INDEX($O$76:$O$99,HOUR($A657)+1,1),INDEX($O$101:$O$124,HOUR($A657)+1,1))","v":9.5087100998953922},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B657,1)*INDEX($N$61:$N$72,MONTH($A657),1)*IF($B657<=5,INDEX($O$76:$O$99,HOUR($A657)+1,1),INDEX($O$101:$O$124,HOUR($A657)+1,1))","v":9.5087100998953922}]
["2014-01-21T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B658,1)*INDEX($N$61:$N$72,MONTH($A658),1)*IF($B658<=5,INDEX($O$76:$O$99,HOUR($A658)+1,1),INDEX($O$101:$O$124,HOUR($A658)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B658,1)*INDEX($N$61:$N$72,MONTH($A658),1)*IF($B658<=5,INDEX($O$76:$O$99,HOUR($A658)+1,1),INDEX($O$101:$O$124,HOUR($A658)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B658,1)*INDEX($N$61:$N$72,MONTH($A658),1)*IF($B658<=5,INDEX($O$76:$O$99,HOUR($A658)+1,1),INDEX($O$101:$O$124,HOUR($A658)+1,1))","v":10.110527194825481},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B658,1)*INDEX($N$61:$N$72,MONTH($A658),1)*IF($B658<=5,INDEX($O$76:$O$99,HOUR($A658)+1,1),INDEX($O$101:$O$124,HOUR($A658)+1,1))","v":10.110527194825481}]
["2014-01-21T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B659,1)*INDEX($N$61:$N$72,MONTH($A659),1)*IF($B659<=5,INDEX($O$76:$O$99,HOUR($A659)+1,1),INDEX($O$101:$O$124,HOUR($A659)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B659,1)*INDEX($N$61:$N$72,MONTH($A659),1)*IF($B659<=5,INDEX($O$76:$O$99,HOUR($A659)+1,1),INDEX($O$101:$O$124,HOUR($A659)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B659,1)*INDEX($N$61:$N$72,MONTH($A659),1)*IF($B659<=5,INDEX($O$76:$O$99,HOUR($A659)+1,1),INDEX($O$101:$O$124,HOUR($A659)+1,1))","v":10.74474982563642},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B659,1)*INDEX($N$61:$N$72,MONTH($A659),1)*IF($B659<=5,INDEX($O$76:$O$99,HOUR($A659)+1,1),INDEX($O$101:$O$124,HOUR($A659)+1,1))","v":10.74474982563642}]
["2014-01-21T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B660,1)*INDEX($N$61:$N$72,MONTH($A660),1)*IF($B660<=5,INDEX($O$76:$O$99,HOUR($A660)+1,1),INDEX($O$101:$O$124,HOUR($A660)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B660,1)*INDEX($N$61:$N$72,MONTH($A660),1)*IF($B660<=5,INDEX($O$76:$O$99,HOUR($A660)+1,1),INDEX($O$101:$O$124,HOUR($A660)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B660,1)*INDEX($N$61:$N$72,MONTH($A660),1)*IF($B660<=5,INDEX($O$76:$O$99,HOUR($A660)+1,1),INDEX($O$101:$O$124,HOUR($A660)+1,1))","v":10.777155361517272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B660,1)*INDEX($N$61:$N$72,MONTH($A660),1)*IF($B660<=5,INDEX($O$76:$O$99,HOUR($A660)+1,1),INDEX($O$101:$O$124,HOUR($A660)+1,1))","v":10.777155361517272}]
["2014-01-21T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B661,1)*INDEX($N$61:$N$72,MONTH($A661),1)*IF($B661<=5,INDEX($O$76:$O$99,HOUR($A661)+1,1),INDEX($O$101:$O$124,HOUR($A661)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B661,1)*INDEX($N$61:$N$72,MONTH($A661),1)*IF($B661<=5,INDEX($O$76:$O$99,HOUR($A661)+1,1),INDEX($O$101:$O$124,HOUR($A661)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B661,1)*INDEX($N$61:$N$72,MONTH($A661),1)*IF($B661<=5,INDEX($O$76:$O$99,HOUR($A661)+1,1),INDEX($O$101:$O$124,HOUR($A661)+1,1))","v":11.226203501580489},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B661,1)*INDEX($N$61:$N$72,MONTH($A661),1)*IF($B661<=5,INDEX($O$76:$O$99,HOUR($A661)+1,1),INDEX($O$101:$O$124,HOUR($A661)+1,1))","v":11.226203501580489}]
["2014-01-21T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B662,1)*INDEX($N$61:$N$72,MONTH($A662),1)*IF($B662<=5,INDEX($O$76:$O$99,HOUR($A662)+1,1),INDEX($O$101:$O$124,HOUR($A662)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B662,1)*INDEX($N$61:$N$72,MONTH($A662),1)*IF($B662<=5,INDEX($O$76:$O$99,HOUR($A662)+1,1),INDEX($O$101:$O$124,HOUR($A662)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B662,1)*INDEX($N$61:$N$72,MONTH($A662),1)*IF($B662<=5,INDEX($O$76:$O$99,HOUR($A662)+1,1),INDEX($O$101:$O$124,HOUR($A662)+1,1))","v":12.064118072213923},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B662,1)*INDEX($N$61:$N$72,MONTH($A662),1)*IF($B662<=5,INDEX($O$76:$O$99,HOUR($A662)+1,1),INDEX($O$101:$O$124,HOUR($A662)+1,1))","v":12.064118072213923}]
["2014-01-21T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B663,1)*INDEX($N$61:$N$72,MONTH($A663),1)*IF($B663<=5,INDEX($O$76:$O$99,HOUR($A663)+1,1),INDEX($O$101:$O$124,HOUR($A663)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B663,1)*INDEX($N$61:$N$72,MONTH($A663),1)*IF($B663<=5,INDEX($O$76:$O$99,HOUR($A663)+1,1),INDEX($O$101:$O$124,HOUR($A663)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B663,1)*INDEX($N$61:$N$72,MONTH($A663),1)*IF($B663<=5,INDEX($O$76:$O$99,HOUR($A663)+1,1),INDEX($O$101:$O$124,HOUR($A663)+1,1))","v":12.749263687980484},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B663,1)*INDEX($N$61:$N$72,MONTH($A663),1)*IF($B663<=5,INDEX($O$76:$O$99,HOUR($A663)+1,1),INDEX($O$101:$O$124,HOUR($A663)+1,1))","v":12.749263687980484}]
["2014-01-21T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B664,1)*INDEX($N$61:$N$72,MONTH($A664),1)*IF($B664<=5,INDEX($O$76:$O$99,HOUR($A664)+1,1),INDEX($O$101:$O$124,HOUR($A664)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B664,1)*INDEX($N$61:$N$72,MONTH($A664),1)*IF($B664<=5,INDEX($O$76:$O$99,HOUR($A664)+1,1),INDEX($O$101:$O$124,HOUR($A664)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B664,1)*INDEX($N$61:$N$72,MONTH($A664),1)*IF($B664<=5,INDEX($O$76:$O$99,HOUR($A664)+1,1),INDEX($O$101:$O$124,HOUR($A664)+1,1))","v":12.948326265534282},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B664,1)*INDEX($N$61:$N$72,MONTH($A664),1)*IF($B664<=5,INDEX($O$76:$O$99,HOUR($A664)+1,1),INDEX($O$101:$O$124,HOUR($A664)+1,1))","v":12.948326265534282}]
["2014-01-21T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B665,1)*INDEX($N$61:$N$72,MONTH($A665),1)*IF($B665<=5,INDEX($O$76:$O$99,HOUR($A665)+1,1),INDEX($O$101:$O$124,HOUR($A665)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B665,1)*INDEX($N$61:$N$72,MONTH($A665),1)*IF($B665<=5,INDEX($O$76:$O$99,HOUR($A665)+1,1),INDEX($O$101:$O$124,HOUR($A665)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B665,1)*INDEX($N$61:$N$72,MONTH($A665),1)*IF($B665<=5,INDEX($O$76:$O$99,HOUR($A665)+1,1),INDEX($O$101:$O$124,HOUR($A665)+1,1))","v":10.156820817512411},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B665,1)*INDEX($N$61:$N$72,MONTH($A665),1)*IF($B665<=5,INDEX($O$76:$O$99,HOUR($A665)+1,1),INDEX($O$101:$O$124,HOUR($A665)+1,1))","v":10.156820817512411}]
["2014-01-21T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B666,1)*INDEX($N$61:$N$72,MONTH($A666),1)*IF($B666<=5,INDEX($O$76:$O$99,HOUR($A666)+1,1),INDEX($O$101:$O$124,HOUR($A666)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B666,1)*INDEX($N$61:$N$72,MONTH($A666),1)*IF($B666<=5,INDEX($O$76:$O$99,HOUR($A666)+1,1),INDEX($O$101:$O$124,HOUR($A666)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B666,1)*INDEX($N$61:$N$72,MONTH($A666),1)*IF($B666<=5,INDEX($O$76:$O$99,HOUR($A666)+1,1),INDEX($O$101:$O$124,HOUR($A666)+1,1))","v":7.5551192225069528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B666,1)*INDEX($N$61:$N$72,MONTH($A666),1)*IF($B666<=5,INDEX($O$76:$O$99,HOUR($A666)+1,1),INDEX($O$101:$O$124,HOUR($A666)+1,1))","v":7.5551192225069528}]
["2014-01-21T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B667,1)*INDEX($N$61:$N$72,MONTH($A667),1)*IF($B667<=5,INDEX($O$76:$O$99,HOUR($A667)+1,1),INDEX($O$101:$O$124,HOUR($A667)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B667,1)*INDEX($N$61:$N$72,MONTH($A667),1)*IF($B667<=5,INDEX($O$76:$O$99,HOUR($A667)+1,1),INDEX($O$101:$O$124,HOUR($A667)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B667,1)*INDEX($N$61:$N$72,MONTH($A667),1)*IF($B667<=5,INDEX($O$76:$O$99,HOUR($A667)+1,1),INDEX($O$101:$O$124,HOUR($A667)+1,1))","v":5.9394717907331014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B667,1)*INDEX($N$61:$N$72,MONTH($A667),1)*IF($B667<=5,INDEX($O$76:$O$99,HOUR($A667)+1,1),INDEX($O$101:$O$124,HOUR($A667)+1,1))","v":5.9394717907331014}]
["2014-01-21T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B668,1)*INDEX($N$61:$N$72,MONTH($A668),1)*IF($B668<=5,INDEX($O$76:$O$99,HOUR($A668)+1,1),INDEX($O$101:$O$124,HOUR($A668)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B668,1)*INDEX($N$61:$N$72,MONTH($A668),1)*IF($B668<=5,INDEX($O$76:$O$99,HOUR($A668)+1,1),INDEX($O$101:$O$124,HOUR($A668)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B668,1)*INDEX($N$61:$N$72,MONTH($A668),1)*IF($B668<=5,INDEX($O$76:$O$99,HOUR($A668)+1,1),INDEX($O$101:$O$124,HOUR($A668)+1,1))","v":4.7821312235598548},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B668,1)*INDEX($N$61:$N$72,MONTH($A668),1)*IF($B668<=5,INDEX($O$76:$O$99,HOUR($A668)+1,1),INDEX($O$101:$O$124,HOUR($A668)+1,1))","v":4.7821312235598548}]
["2014-01-21T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B669,1)*INDEX($N$61:$N$72,MONTH($A669),1)*IF($B669<=5,INDEX($O$76:$O$99,HOUR($A669)+1,1),INDEX($O$101:$O$124,HOUR($A669)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B669,1)*INDEX($N$61:$N$72,MONTH($A669),1)*IF($B669<=5,INDEX($O$76:$O$99,HOUR($A669)+1,1),INDEX($O$101:$O$124,HOUR($A669)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B669,1)*INDEX($N$61:$N$72,MONTH($A669),1)*IF($B669<=5,INDEX($O$76:$O$99,HOUR($A669)+1,1),INDEX($O$101:$O$124,HOUR($A669)+1,1))","v":3.527574048744055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B669,1)*INDEX($N$61:$N$72,MONTH($A669),1)*IF($B669<=5,INDEX($O$76:$O$99,HOUR($A669)+1,1),INDEX($O$101:$O$124,HOUR($A669)+1,1))","v":3.527574048744055}]
["2014-01-21T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B670,1)*INDEX($N$61:$N$72,MONTH($A670),1)*IF($B670<=5,INDEX($O$76:$O$99,HOUR($A670)+1,1),INDEX($O$101:$O$124,HOUR($A670)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B670,1)*INDEX($N$61:$N$72,MONTH($A670),1)*IF($B670<=5,INDEX($O$76:$O$99,HOUR($A670)+1,1),INDEX($O$101:$O$124,HOUR($A670)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B670,1)*INDEX($N$61:$N$72,MONTH($A670),1)*IF($B670<=5,INDEX($O$76:$O$99,HOUR($A670)+1,1),INDEX($O$101:$O$124,HOUR($A670)+1,1))","v":2.4211564665264316},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B670,1)*INDEX($N$61:$N$72,MONTH($A670),1)*IF($B670<=5,INDEX($O$76:$O$99,HOUR($A670)+1,1),INDEX($O$101:$O$124,HOUR($A670)+1,1))","v":2.4211564665264316}]
["2014-01-22",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B671,1)*INDEX($N$61:$N$72,MONTH($A671),1)*IF($B671<=5,INDEX($O$76:$O$99,HOUR($A671)+1,1),INDEX($O$101:$O$124,HOUR($A671)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B671,1)*INDEX($N$61:$N$72,MONTH($A671),1)*IF($B671<=5,INDEX($O$76:$O$99,HOUR($A671)+1,1),INDEX($O$101:$O$124,HOUR($A671)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B671,1)*INDEX($N$61:$N$72,MONTH($A671),1)*IF($B671<=5,INDEX($O$76:$O$99,HOUR($A671)+1,1),INDEX($O$101:$O$124,HOUR($A671)+1,1))","v":1.374828249636934},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B671,1)*INDEX($N$61:$N$72,MONTH($A671),1)*IF($B671<=5,INDEX($O$76:$O$99,HOUR($A671)+1,1),INDEX($O$101:$O$124,HOUR($A671)+1,1))","v":1.374828249636934}]
["2014-01-22T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B672,1)*INDEX($N$61:$N$72,MONTH($A672),1)*IF($B672<=5,INDEX($O$76:$O$99,HOUR($A672)+1,1),INDEX($O$101:$O$124,HOUR($A672)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B672,1)*INDEX($N$61:$N$72,MONTH($A672),1)*IF($B672<=5,INDEX($O$76:$O$99,HOUR($A672)+1,1),INDEX($O$101:$O$124,HOUR($A672)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B672,1)*INDEX($N$61:$N$72,MONTH($A672),1)*IF($B672<=5,INDEX($O$76:$O$99,HOUR($A672)+1,1),INDEX($O$101:$O$124,HOUR($A672)+1,1))","v":0.85866466117675166},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B672,1)*INDEX($N$61:$N$72,MONTH($A672),1)*IF($B672<=5,INDEX($O$76:$O$99,HOUR($A672)+1,1),INDEX($O$101:$O$124,HOUR($A672)+1,1))","v":0.85866466117675166}]
["2014-01-22T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B673,1)*INDEX($N$61:$N$72,MONTH($A673),1)*IF($B673<=5,INDEX($O$76:$O$99,HOUR($A673)+1,1),INDEX($O$101:$O$124,HOUR($A673)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B673,1)*INDEX($N$61:$N$72,MONTH($A673),1)*IF($B673<=5,INDEX($O$76:$O$99,HOUR($A673)+1,1),INDEX($O$101:$O$124,HOUR($A673)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B673,1)*INDEX($N$61:$N$72,MONTH($A673),1)*IF($B673<=5,INDEX($O$76:$O$99,HOUR($A673)+1,1),INDEX($O$101:$O$124,HOUR($A673)+1,1))","v":0.68017818666248309},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B673,1)*INDEX($N$61:$N$72,MONTH($A673),1)*IF($B673<=5,INDEX($O$76:$O$99,HOUR($A673)+1,1),INDEX($O$101:$O$124,HOUR($A673)+1,1))","v":0.68017818666248309}]
["2014-01-22T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B674,1)*INDEX($N$61:$N$72,MONTH($A674),1)*IF($B674<=5,INDEX($O$76:$O$99,HOUR($A674)+1,1),INDEX($O$101:$O$124,HOUR($A674)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B674,1)*INDEX($N$61:$N$72,MONTH($A674),1)*IF($B674<=5,INDEX($O$76:$O$99,HOUR($A674)+1,1),INDEX($O$101:$O$124,HOUR($A674)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B674,1)*INDEX($N$61:$N$72,MONTH($A674),1)*IF($B674<=5,INDEX($O$76:$O$99,HOUR($A674)+1,1),INDEX($O$101:$O$124,HOUR($A674)+1,1))","v":0.7284177743690422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B674,1)*INDEX($N$61:$N$72,MONTH($A674),1)*IF($B674<=5,INDEX($O$76:$O$99,HOUR($A674)+1,1),INDEX($O$101:$O$124,HOUR($A674)+1,1))","v":0.7284177743690422}]
["2014-01-22T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B675,1)*INDEX($N$61:$N$72,MONTH($A675),1)*IF($B675<=5,INDEX($O$76:$O$99,HOUR($A675)+1,1),INDEX($O$101:$O$124,HOUR($A675)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B675,1)*INDEX($N$61:$N$72,MONTH($A675),1)*IF($B675<=5,INDEX($O$76:$O$99,HOUR($A675)+1,1),INDEX($O$101:$O$124,HOUR($A675)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B675,1)*INDEX($N$61:$N$72,MONTH($A675),1)*IF($B675<=5,INDEX($O$76:$O$99,HOUR($A675)+1,1),INDEX($O$101:$O$124,HOUR($A675)+1,1))","v":1.2494053215998804},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B675,1)*INDEX($N$61:$N$72,MONTH($A675),1)*IF($B675<=5,INDEX($O$76:$O$99,HOUR($A675)+1,1),INDEX($O$101:$O$124,HOUR($A675)+1,1))","v":1.2494053215998804}]
["2014-01-22T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B676,1)*INDEX($N$61:$N$72,MONTH($A676),1)*IF($B676<=5,INDEX($O$76:$O$99,HOUR($A676)+1,1),INDEX($O$101:$O$124,HOUR($A676)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B676,1)*INDEX($N$61:$N$72,MONTH($A676),1)*IF($B676<=5,INDEX($O$76:$O$99,HOUR($A676)+1,1),INDEX($O$101:$O$124,HOUR($A676)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B676,1)*INDEX($N$61:$N$72,MONTH($A676),1)*IF($B676<=5,INDEX($O$76:$O$99,HOUR($A676)+1,1),INDEX($O$101:$O$124,HOUR($A676)+1,1))","v":3.0583898605958462},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B676,1)*INDEX($N$61:$N$72,MONTH($A676),1)*IF($B676<=5,INDEX($O$76:$O$99,HOUR($A676)+1,1),INDEX($O$101:$O$124,HOUR($A676)+1,1))","v":3.0583898605958462}]
["2014-01-22T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B677,1)*INDEX($N$61:$N$72,MONTH($A677),1)*IF($B677<=5,INDEX($O$76:$O$99,HOUR($A677)+1,1),INDEX($O$101:$O$124,HOUR($A677)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B677,1)*INDEX($N$61:$N$72,MONTH($A677),1)*IF($B677<=5,INDEX($O$76:$O$99,HOUR($A677)+1,1),INDEX($O$101:$O$124,HOUR($A677)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B677,1)*INDEX($N$61:$N$72,MONTH($A677),1)*IF($B677<=5,INDEX($O$76:$O$99,HOUR($A677)+1,1),INDEX($O$101:$O$124,HOUR($A677)+1,1))","v":7.4047767129568198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B677,1)*INDEX($N$61:$N$72,MONTH($A677),1)*IF($B677<=5,INDEX($O$76:$O$99,HOUR($A677)+1,1),INDEX($O$101:$O$124,HOUR($A677)+1,1))","v":7.4047767129568198}]
["2014-01-22T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B678,1)*INDEX($N$61:$N$72,MONTH($A678),1)*IF($B678<=5,INDEX($O$76:$O$99,HOUR($A678)+1,1),INDEX($O$101:$O$124,HOUR($A678)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B678,1)*INDEX($N$61:$N$72,MONTH($A678),1)*IF($B678<=5,INDEX($O$76:$O$99,HOUR($A678)+1,1),INDEX($O$101:$O$124,HOUR($A678)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B678,1)*INDEX($N$61:$N$72,MONTH($A678),1)*IF($B678<=5,INDEX($O$76:$O$99,HOUR($A678)+1,1),INDEX($O$101:$O$124,HOUR($A678)+1,1))","v":11.408662492601223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B678,1)*INDEX($N$61:$N$72,MONTH($A678),1)*IF($B678<=5,INDEX($O$76:$O$99,HOUR($A678)+1,1),INDEX($O$101:$O$124,HOUR($A678)+1,1))","v":11.408662492601223}]
["2014-01-22T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A679),HolidayTable,2,FALSE)),VLOOKUP(INT($A679),HolidayTable,2,FALSE),WEEKDAY($A679,2))","v":3},{"$f":"IF($B679<=5,IF(AND(HOUR($A679)>=HOUR(Time_AM_Peak_Begin),HOUR($A679)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A679)>=HOUR(Time_PM_Peak_Begin),HOUR($A679)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C679=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C679=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C679=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B679,1)*INDEX($N$61:$N$72,MONTH($A679),1)*IF($B679<=5,INDEX($O$76:$O$99,HOUR($A679)+1,1),INDEX($O$101:$O$124,HOUR($A679)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B679,1)*INDEX($N$61:$N$72,MONTH($A679),1)*IF($B679<=5,INDEX($O$76:$O$99,HOUR($A679)+1,1),INDEX($O$101:$O$124,HOUR($A679)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B679,1)*INDEX($N$61:$N$72,MONTH($A679),1)*IF($B679<=5,INDEX($O$76:$O$99,HOUR($A679)+1,1),INDEX($O$101:$O$124,HOUR($A679)+1,1))","v":11.220528100545645},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B679,1)*INDEX($N$61:$N$72,MONTH($A679),1)*IF($B679<=5,INDEX($O$76:$O$99,HOUR($A679)+1,1),INDEX($O$101:$O$124,HOUR($A679)+1,1))","v":11.220528100545645}]
["2014-01-22T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B680,1)*INDEX($N$61:$N$72,MONTH($A680),1)*IF($B680<=5,INDEX($O$76:$O$99,HOUR($A680)+1,1),INDEX($O$101:$O$124,HOUR($A680)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B680,1)*INDEX($N$61:$N$72,MONTH($A680),1)*IF($B680<=5,INDEX($O$76:$O$99,HOUR($A680)+1,1),INDEX($O$101:$O$124,HOUR($A680)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B680,1)*INDEX($N$61:$N$72,MONTH($A680),1)*IF($B680<=5,INDEX($O$76:$O$99,HOUR($A680)+1,1),INDEX($O$101:$O$124,HOUR($A680)+1,1))","v":9.9180592324685488},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B680,1)*INDEX($N$61:$N$72,MONTH($A680),1)*IF($B680<=5,INDEX($O$76:$O$99,HOUR($A680)+1,1),INDEX($O$101:$O$124,HOUR($A680)+1,1))","v":9.9180592324685488}]
["2014-01-22T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B681,1)*INDEX($N$61:$N$72,MONTH($A681),1)*IF($B681<=5,INDEX($O$76:$O$99,HOUR($A681)+1,1),INDEX($O$101:$O$124,HOUR($A681)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B681,1)*INDEX($N$61:$N$72,MONTH($A681),1)*IF($B681<=5,INDEX($O$76:$O$99,HOUR($A681)+1,1),INDEX($O$101:$O$124,HOUR($A681)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B681,1)*INDEX($N$61:$N$72,MONTH($A681),1)*IF($B681<=5,INDEX($O$76:$O$99,HOUR($A681)+1,1),INDEX($O$101:$O$124,HOUR($A681)+1,1))","v":9.9084113149272355},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B681,1)*INDEX($N$61:$N$72,MONTH($A681),1)*IF($B681<=5,INDEX($O$76:$O$99,HOUR($A681)+1,1),INDEX($O$101:$O$124,HOUR($A681)+1,1))","v":9.9084113149272355}]
["2014-01-22T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B682,1)*INDEX($N$61:$N$72,MONTH($A682),1)*IF($B682<=5,INDEX($O$76:$O$99,HOUR($A682)+1,1),INDEX($O$101:$O$124,HOUR($A682)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B682,1)*INDEX($N$61:$N$72,MONTH($A682),1)*IF($B682<=5,INDEX($O$76:$O$99,HOUR($A682)+1,1),INDEX($O$101:$O$124,HOUR($A682)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B682,1)*INDEX($N$61:$N$72,MONTH($A682),1)*IF($B682<=5,INDEX($O$76:$O$99,HOUR($A682)+1,1),INDEX($O$101:$O$124,HOUR($A682)+1,1))","v":10.535525955112504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B682,1)*INDEX($N$61:$N$72,MONTH($A682),1)*IF($B682<=5,INDEX($O$76:$O$99,HOUR($A682)+1,1),INDEX($O$101:$O$124,HOUR($A682)+1,1))","v":10.535525955112504}]
["2014-01-22T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B683,1)*INDEX($N$61:$N$72,MONTH($A683),1)*IF($B683<=5,INDEX($O$76:$O$99,HOUR($A683)+1,1),INDEX($O$101:$O$124,HOUR($A683)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B683,1)*INDEX($N$61:$N$72,MONTH($A683),1)*IF($B683<=5,INDEX($O$76:$O$99,HOUR($A683)+1,1),INDEX($O$101:$O$124,HOUR($A683)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B683,1)*INDEX($N$61:$N$72,MONTH($A683),1)*IF($B683<=5,INDEX($O$76:$O$99,HOUR($A683)+1,1),INDEX($O$101:$O$124,HOUR($A683)+1,1))","v":11.196408306692364},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B683,1)*INDEX($N$61:$N$72,MONTH($A683),1)*IF($B683<=5,INDEX($O$76:$O$99,HOUR($A683)+1,1),INDEX($O$101:$O$124,HOUR($A683)+1,1))","v":11.196408306692364}]
["2014-01-22T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B684,1)*INDEX($N$61:$N$72,MONTH($A684),1)*IF($B684<=5,INDEX($O$76:$O$99,HOUR($A684)+1,1),INDEX($O$101:$O$124,HOUR($A684)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B684,1)*INDEX($N$61:$N$72,MONTH($A684),1)*IF($B684<=5,INDEX($O$76:$O$99,HOUR($A684)+1,1),INDEX($O$101:$O$124,HOUR($A684)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B684,1)*INDEX($N$61:$N$72,MONTH($A684),1)*IF($B684<=5,INDEX($O$76:$O$99,HOUR($A684)+1,1),INDEX($O$101:$O$124,HOUR($A684)+1,1))","v":11.230176018086956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B684,1)*INDEX($N$61:$N$72,MONTH($A684),1)*IF($B684<=5,INDEX($O$76:$O$99,HOUR($A684)+1,1),INDEX($O$101:$O$124,HOUR($A684)+1,1))","v":11.230176018086956}]
["2014-01-22T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B685,1)*INDEX($N$61:$N$72,MONTH($A685),1)*IF($B685<=5,INDEX($O$76:$O$99,HOUR($A685)+1,1),INDEX($O$101:$O$124,HOUR($A685)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B685,1)*INDEX($N$61:$N$72,MONTH($A685),1)*IF($B685<=5,INDEX($O$76:$O$99,HOUR($A685)+1,1),INDEX($O$101:$O$124,HOUR($A685)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B685,1)*INDEX($N$61:$N$72,MONTH($A685),1)*IF($B685<=5,INDEX($O$76:$O$99,HOUR($A685)+1,1),INDEX($O$101:$O$124,HOUR($A685)+1,1))","v":11.698100018840577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B685,1)*INDEX($N$61:$N$72,MONTH($A685),1)*IF($B685<=5,INDEX($O$76:$O$99,HOUR($A685)+1,1),INDEX($O$101:$O$124,HOUR($A685)+1,1))","v":11.698100018840577}]
["2014-01-22T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B686,1)*INDEX($N$61:$N$72,MONTH($A686),1)*IF($B686<=5,INDEX($O$76:$O$99,HOUR($A686)+1,1),INDEX($O$101:$O$124,HOUR($A686)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B686,1)*INDEX($N$61:$N$72,MONTH($A686),1)*IF($B686<=5,INDEX($O$76:$O$99,HOUR($A686)+1,1),INDEX($O$101:$O$124,HOUR($A686)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B686,1)*INDEX($N$61:$N$72,MONTH($A686),1)*IF($B686<=5,INDEX($O$76:$O$99,HOUR($A686)+1,1),INDEX($O$101:$O$124,HOUR($A686)+1,1))","v":12.571236556329298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B686,1)*INDEX($N$61:$N$72,MONTH($A686),1)*IF($B686<=5,INDEX($O$76:$O$99,HOUR($A686)+1,1),INDEX($O$101:$O$124,HOUR($A686)+1,1))","v":12.571236556329298}]
["2014-01-22T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B687,1)*INDEX($N$61:$N$72,MONTH($A687),1)*IF($B687<=5,INDEX($O$76:$O$99,HOUR($A687)+1,1),INDEX($O$101:$O$124,HOUR($A687)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B687,1)*INDEX($N$61:$N$72,MONTH($A687),1)*IF($B687<=5,INDEX($O$76:$O$99,HOUR($A687)+1,1),INDEX($O$101:$O$124,HOUR($A687)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B687,1)*INDEX($N$61:$N$72,MONTH($A687),1)*IF($B687<=5,INDEX($O$76:$O$99,HOUR($A687)+1,1),INDEX($O$101:$O$124,HOUR($A687)+1,1))","v":13.285182454386373},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B687,1)*INDEX($N$61:$N$72,MONTH($A687),1)*IF($B687<=5,INDEX($O$76:$O$99,HOUR($A687)+1,1),INDEX($O$101:$O$124,HOUR($A687)+1,1))","v":13.285182454386373}]
["2014-01-22T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B688,1)*INDEX($N$61:$N$72,MONTH($A688),1)*IF($B688<=5,INDEX($O$76:$O$99,HOUR($A688)+1,1),INDEX($O$101:$O$124,HOUR($A688)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B688,1)*INDEX($N$61:$N$72,MONTH($A688),1)*IF($B688<=5,INDEX($O$76:$O$99,HOUR($A688)+1,1),INDEX($O$101:$O$124,HOUR($A688)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B688,1)*INDEX($N$61:$N$72,MONTH($A688),1)*IF($B688<=5,INDEX($O$76:$O$99,HOUR($A688)+1,1),INDEX($O$101:$O$124,HOUR($A688)+1,1))","v":13.492612681524577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B688,1)*INDEX($N$61:$N$72,MONTH($A688),1)*IF($B688<=5,INDEX($O$76:$O$99,HOUR($A688)+1,1),INDEX($O$101:$O$124,HOUR($A688)+1,1))","v":13.492612681524577}]
["2014-01-22T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B689,1)*INDEX($N$61:$N$72,MONTH($A689),1)*IF($B689<=5,INDEX($O$76:$O$99,HOUR($A689)+1,1),INDEX($O$101:$O$124,HOUR($A689)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B689,1)*INDEX($N$61:$N$72,MONTH($A689),1)*IF($B689<=5,INDEX($O$76:$O$99,HOUR($A689)+1,1),INDEX($O$101:$O$124,HOUR($A689)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B689,1)*INDEX($N$61:$N$72,MONTH($A689),1)*IF($B689<=5,INDEX($O$76:$O$99,HOUR($A689)+1,1),INDEX($O$101:$O$124,HOUR($A689)+1,1))","v":10.583765542819064},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B689,1)*INDEX($N$61:$N$72,MONTH($A689),1)*IF($B689<=5,INDEX($O$76:$O$99,HOUR($A689)+1,1),INDEX($O$101:$O$124,HOUR($A689)+1,1))","v":10.583765542819064}]
["2014-01-22T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B690,1)*INDEX($N$61:$N$72,MONTH($A690),1)*IF($B690<=5,INDEX($O$76:$O$99,HOUR($A690)+1,1),INDEX($O$101:$O$124,HOUR($A690)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B690,1)*INDEX($N$61:$N$72,MONTH($A690),1)*IF($B690<=5,INDEX($O$76:$O$99,HOUR($A690)+1,1),INDEX($O$101:$O$124,HOUR($A690)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B690,1)*INDEX($N$61:$N$72,MONTH($A690),1)*IF($B690<=5,INDEX($O$76:$O$99,HOUR($A690)+1,1),INDEX($O$101:$O$124,HOUR($A690)+1,1))","v":7.8727007137104428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B690,1)*INDEX($N$61:$N$72,MONTH($A690),1)*IF($B690<=5,INDEX($O$76:$O$99,HOUR($A690)+1,1),INDEX($O$101:$O$124,HOUR($A690)+1,1))","v":7.8727007137104428}]
["2014-01-22T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B691,1)*INDEX($N$61:$N$72,MONTH($A691),1)*IF($B691<=5,INDEX($O$76:$O$99,HOUR($A691)+1,1),INDEX($O$101:$O$124,HOUR($A691)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B691,1)*INDEX($N$61:$N$72,MONTH($A691),1)*IF($B691<=5,INDEX($O$76:$O$99,HOUR($A691)+1,1),INDEX($O$101:$O$124,HOUR($A691)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B691,1)*INDEX($N$61:$N$72,MONTH($A691),1)*IF($B691<=5,INDEX($O$76:$O$99,HOUR($A691)+1,1),INDEX($O$101:$O$124,HOUR($A691)+1,1))","v":6.1891391027515308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B691,1)*INDEX($N$61:$N$72,MONTH($A691),1)*IF($B691<=5,INDEX($O$76:$O$99,HOUR($A691)+1,1),INDEX($O$101:$O$124,HOUR($A691)+1,1))","v":6.1891391027515308}]
["2014-01-22T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B692,1)*INDEX($N$61:$N$72,MONTH($A692),1)*IF($B692<=5,INDEX($O$76:$O$99,HOUR($A692)+1,1),INDEX($O$101:$O$124,HOUR($A692)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B692,1)*INDEX($N$61:$N$72,MONTH($A692),1)*IF($B692<=5,INDEX($O$76:$O$99,HOUR($A692)+1,1),INDEX($O$101:$O$124,HOUR($A692)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B692,1)*INDEX($N$61:$N$72,MONTH($A692),1)*IF($B692<=5,INDEX($O$76:$O$99,HOUR($A692)+1,1),INDEX($O$101:$O$124,HOUR($A692)+1,1))","v":4.9831494100875533},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B692,1)*INDEX($N$61:$N$72,MONTH($A692),1)*IF($B692<=5,INDEX($O$76:$O$99,HOUR($A692)+1,1),INDEX($O$101:$O$124,HOUR($A692)+1,1))","v":4.9831494100875533}]
["2014-01-22T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B693,1)*INDEX($N$61:$N$72,MONTH($A693),1)*IF($B693<=5,INDEX($O$76:$O$99,HOUR($A693)+1,1),INDEX($O$101:$O$124,HOUR($A693)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B693,1)*INDEX($N$61:$N$72,MONTH($A693),1)*IF($B693<=5,INDEX($O$76:$O$99,HOUR($A693)+1,1),INDEX($O$101:$O$124,HOUR($A693)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B693,1)*INDEX($N$61:$N$72,MONTH($A693),1)*IF($B693<=5,INDEX($O$76:$O$99,HOUR($A693)+1,1),INDEX($O$101:$O$124,HOUR($A693)+1,1))","v":3.6758565832398022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B693,1)*INDEX($N$61:$N$72,MONTH($A693),1)*IF($B693<=5,INDEX($O$76:$O$99,HOUR($A693)+1,1),INDEX($O$101:$O$124,HOUR($A693)+1,1))","v":3.6758565832398022}]
["2014-01-22T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B694,1)*INDEX($N$61:$N$72,MONTH($A694),1)*IF($B694<=5,INDEX($O$76:$O$99,HOUR($A694)+1,1),INDEX($O$101:$O$124,HOUR($A694)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B694,1)*INDEX($N$61:$N$72,MONTH($A694),1)*IF($B694<=5,INDEX($O$76:$O$99,HOUR($A694)+1,1),INDEX($O$101:$O$124,HOUR($A694)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B694,1)*INDEX($N$61:$N$72,MONTH($A694),1)*IF($B694<=5,INDEX($O$76:$O$99,HOUR($A694)+1,1),INDEX($O$101:$O$124,HOUR($A694)+1,1))","v":2.5229304370530401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B694,1)*INDEX($N$61:$N$72,MONTH($A694),1)*IF($B694<=5,INDEX($O$76:$O$99,HOUR($A694)+1,1),INDEX($O$101:$O$124,HOUR($A694)+1,1))","v":2.5229304370530401}]
["2014-01-23",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B695,1)*INDEX($N$61:$N$72,MONTH($A695),1)*IF($B695<=5,INDEX($O$76:$O$99,HOUR($A695)+1,1),INDEX($O$101:$O$124,HOUR($A695)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B695,1)*INDEX($N$61:$N$72,MONTH($A695),1)*IF($B695<=5,INDEX($O$76:$O$99,HOUR($A695)+1,1),INDEX($O$101:$O$124,HOUR($A695)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B695,1)*INDEX($N$61:$N$72,MONTH($A695),1)*IF($B695<=5,INDEX($O$76:$O$99,HOUR($A695)+1,1),INDEX($O$101:$O$124,HOUR($A695)+1,1))","v":1.3907169945731734},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B695,1)*INDEX($N$61:$N$72,MONTH($A695),1)*IF($B695<=5,INDEX($O$76:$O$99,HOUR($A695)+1,1),INDEX($O$101:$O$124,HOUR($A695)+1,1))","v":1.3907169945731734}]
["2014-01-23T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B696,1)*INDEX($N$61:$N$72,MONTH($A696),1)*IF($B696<=5,INDEX($O$76:$O$99,HOUR($A696)+1,1),INDEX($O$101:$O$124,HOUR($A696)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B696,1)*INDEX($N$61:$N$72,MONTH($A696),1)*IF($B696<=5,INDEX($O$76:$O$99,HOUR($A696)+1,1),INDEX($O$101:$O$124,HOUR($A696)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B696,1)*INDEX($N$61:$N$72,MONTH($A696),1)*IF($B696<=5,INDEX($O$76:$O$99,HOUR($A696)+1,1),INDEX($O$101:$O$124,HOUR($A696)+1,1))","v":0.86858815801412237},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B696,1)*INDEX($N$61:$N$72,MONTH($A696),1)*IF($B696<=5,INDEX($O$76:$O$99,HOUR($A696)+1,1),INDEX($O$101:$O$124,HOUR($A696)+1,1))","v":0.86858815801412237}]
["2014-01-23T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B697,1)*INDEX($N$61:$N$72,MONTH($A697),1)*IF($B697<=5,INDEX($O$76:$O$99,HOUR($A697)+1,1),INDEX($O$101:$O$124,HOUR($A697)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B697,1)*INDEX($N$61:$N$72,MONTH($A697),1)*IF($B697<=5,INDEX($O$76:$O$99,HOUR($A697)+1,1),INDEX($O$101:$O$124,HOUR($A697)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B697,1)*INDEX($N$61:$N$72,MONTH($A697),1)*IF($B697<=5,INDEX($O$76:$O$99,HOUR($A697)+1,1),INDEX($O$101:$O$124,HOUR($A697)+1,1))","v":0.68803893415725426},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B697,1)*INDEX($N$61:$N$72,MONTH($A697),1)*IF($B697<=5,INDEX($O$76:$O$99,HOUR($A697)+1,1),INDEX($O$101:$O$124,HOUR($A697)+1,1))","v":0.68803893415725426}]
["2014-01-23T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B698,1)*INDEX($N$61:$N$72,MONTH($A698),1)*IF($B698<=5,INDEX($O$76:$O$99,HOUR($A698)+1,1),INDEX($O$101:$O$124,HOUR($A698)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B698,1)*INDEX($N$61:$N$72,MONTH($A698),1)*IF($B698<=5,INDEX($O$76:$O$99,HOUR($A698)+1,1),INDEX($O$101:$O$124,HOUR($A698)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B698,1)*INDEX($N$61:$N$72,MONTH($A698),1)*IF($B698<=5,INDEX($O$76:$O$99,HOUR($A698)+1,1),INDEX($O$101:$O$124,HOUR($A698)+1,1))","v":0.7368360216861376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B698,1)*INDEX($N$61:$N$72,MONTH($A698),1)*IF($B698<=5,INDEX($O$76:$O$99,HOUR($A698)+1,1),INDEX($O$101:$O$124,HOUR($A698)+1,1))","v":0.7368360216861376}]
["2014-01-23T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B699,1)*INDEX($N$61:$N$72,MONTH($A699),1)*IF($B699<=5,INDEX($O$76:$O$99,HOUR($A699)+1,1),INDEX($O$101:$O$124,HOUR($A699)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B699,1)*INDEX($N$61:$N$72,MONTH($A699),1)*IF($B699<=5,INDEX($O$76:$O$99,HOUR($A699)+1,1),INDEX($O$101:$O$124,HOUR($A699)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B699,1)*INDEX($N$61:$N$72,MONTH($A699),1)*IF($B699<=5,INDEX($O$76:$O$99,HOUR($A699)+1,1),INDEX($O$101:$O$124,HOUR($A699)+1,1))","v":1.2638445669980769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B699,1)*INDEX($N$61:$N$72,MONTH($A699),1)*IF($B699<=5,INDEX($O$76:$O$99,HOUR($A699)+1,1),INDEX($O$101:$O$124,HOUR($A699)+1,1))","v":1.2638445669980769}]
["2014-01-23T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B700,1)*INDEX($N$61:$N$72,MONTH($A700),1)*IF($B700<=5,INDEX($O$76:$O$99,HOUR($A700)+1,1),INDEX($O$101:$O$124,HOUR($A700)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B700,1)*INDEX($N$61:$N$72,MONTH($A700),1)*IF($B700<=5,INDEX($O$76:$O$99,HOUR($A700)+1,1),INDEX($O$101:$O$124,HOUR($A700)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B700,1)*INDEX($N$61:$N$72,MONTH($A700),1)*IF($B700<=5,INDEX($O$76:$O$99,HOUR($A700)+1,1),INDEX($O$101:$O$124,HOUR($A700)+1,1))","v":3.0937353493312001},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B700,1)*INDEX($N$61:$N$72,MONTH($A700),1)*IF($B700<=5,INDEX($O$76:$O$99,HOUR($A700)+1,1),INDEX($O$101:$O$124,HOUR($A700)+1,1))","v":3.0937353493312001}]
["2014-01-23T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B701,1)*INDEX($N$61:$N$72,MONTH($A701),1)*IF($B701<=5,INDEX($O$76:$O$99,HOUR($A701)+1,1),INDEX($O$101:$O$124,HOUR($A701)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B701,1)*INDEX($N$61:$N$72,MONTH($A701),1)*IF($B701<=5,INDEX($O$76:$O$99,HOUR($A701)+1,1),INDEX($O$101:$O$124,HOUR($A701)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B701,1)*INDEX($N$61:$N$72,MONTH($A701),1)*IF($B701<=5,INDEX($O$76:$O$99,HOUR($A701)+1,1),INDEX($O$101:$O$124,HOUR($A701)+1,1))","v":7.4903529356835836},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B701,1)*INDEX($N$61:$N$72,MONTH($A701),1)*IF($B701<=5,INDEX($O$76:$O$99,HOUR($A701)+1,1),INDEX($O$101:$O$124,HOUR($A701)+1,1))","v":7.4903529356835836}]
["2014-01-23T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B702,1)*INDEX($N$61:$N$72,MONTH($A702),1)*IF($B702<=5,INDEX($O$76:$O$99,HOUR($A702)+1,1),INDEX($O$101:$O$124,HOUR($A702)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B702,1)*INDEX($N$61:$N$72,MONTH($A702),1)*IF($B702<=5,INDEX($O$76:$O$99,HOUR($A702)+1,1),INDEX($O$101:$O$124,HOUR($A702)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B702,1)*INDEX($N$61:$N$72,MONTH($A702),1)*IF($B702<=5,INDEX($O$76:$O$99,HOUR($A702)+1,1),INDEX($O$101:$O$124,HOUR($A702)+1,1))","v":11.540511200580895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B702,1)*INDEX($N$61:$N$72,MONTH($A702),1)*IF($B702<=5,INDEX($O$76:$O$99,HOUR($A702)+1,1),INDEX($O$101:$O$124,HOUR($A702)+1,1))","v":11.540511200580895}]
["2014-01-23T08:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B703,1)*INDEX($N$61:$N$72,MONTH($A703),1)*IF($B703<=5,INDEX($O$76:$O$99,HOUR($A703)+1,1),INDEX($O$101:$O$124,HOUR($A703)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B703,1)*INDEX($N$61:$N$72,MONTH($A703),1)*IF($B703<=5,INDEX($O$76:$O$99,HOUR($A703)+1,1),INDEX($O$101:$O$124,HOUR($A703)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B703,1)*INDEX($N$61:$N$72,MONTH($A703),1)*IF($B703<=5,INDEX($O$76:$O$99,HOUR($A703)+1,1),INDEX($O$101:$O$124,HOUR($A703)+1,1))","v":11.350202559218252},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B703,1)*INDEX($N$61:$N$72,MONTH($A703),1)*IF($B703<=5,INDEX($O$76:$O$99,HOUR($A703)+1,1),INDEX($O$101:$O$124,HOUR($A703)+1,1))","v":11.350202559218252}]
["2014-01-23T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B704,1)*INDEX($N$61:$N$72,MONTH($A704),1)*IF($B704<=5,INDEX($O$76:$O$99,HOUR($A704)+1,1),INDEX($O$101:$O$124,HOUR($A704)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B704,1)*INDEX($N$61:$N$72,MONTH($A704),1)*IF($B704<=5,INDEX($O$76:$O$99,HOUR($A704)+1,1),INDEX($O$101:$O$124,HOUR($A704)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B704,1)*INDEX($N$61:$N$72,MONTH($A704),1)*IF($B704<=5,INDEX($O$76:$O$99,HOUR($A704)+1,1),INDEX($O$101:$O$124,HOUR($A704)+1,1))","v":10.032681195938402},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B704,1)*INDEX($N$61:$N$72,MONTH($A704),1)*IF($B704<=5,INDEX($O$76:$O$99,HOUR($A704)+1,1),INDEX($O$101:$O$124,HOUR($A704)+1,1))","v":10.032681195938402}]
["2014-01-23T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B705,1)*INDEX($N$61:$N$72,MONTH($A705),1)*IF($B705<=5,INDEX($O$76:$O$99,HOUR($A705)+1,1),INDEX($O$101:$O$124,HOUR($A705)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B705,1)*INDEX($N$61:$N$72,MONTH($A705),1)*IF($B705<=5,INDEX($O$76:$O$99,HOUR($A705)+1,1),INDEX($O$101:$O$124,HOUR($A705)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B705,1)*INDEX($N$61:$N$72,MONTH($A705),1)*IF($B705<=5,INDEX($O$76:$O$99,HOUR($A705)+1,1),INDEX($O$101:$O$124,HOUR($A705)+1,1))","v":10.022921778432625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B705,1)*INDEX($N$61:$N$72,MONTH($A705),1)*IF($B705<=5,INDEX($O$76:$O$99,HOUR($A705)+1,1),INDEX($O$101:$O$124,HOUR($A705)+1,1))","v":10.022921778432625}]
["2014-01-23T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B706,1)*INDEX($N$61:$N$72,MONTH($A706),1)*IF($B706<=5,INDEX($O$76:$O$99,HOUR($A706)+1,1),INDEX($O$101:$O$124,HOUR($A706)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B706,1)*INDEX($N$61:$N$72,MONTH($A706),1)*IF($B706<=5,INDEX($O$76:$O$99,HOUR($A706)+1,1),INDEX($O$101:$O$124,HOUR($A706)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B706,1)*INDEX($N$61:$N$72,MONTH($A706),1)*IF($B706<=5,INDEX($O$76:$O$99,HOUR($A706)+1,1),INDEX($O$101:$O$124,HOUR($A706)+1,1))","v":10.657283916308108},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B706,1)*INDEX($N$61:$N$72,MONTH($A706),1)*IF($B706<=5,INDEX($O$76:$O$99,HOUR($A706)+1,1),INDEX($O$101:$O$124,HOUR($A706)+1,1))","v":10.657283916308108}]
["2014-01-23T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B707,1)*INDEX($N$61:$N$72,MONTH($A707),1)*IF($B707<=5,INDEX($O$76:$O$99,HOUR($A707)+1,1),INDEX($O$101:$O$124,HOUR($A707)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B707,1)*INDEX($N$61:$N$72,MONTH($A707),1)*IF($B707<=5,INDEX($O$76:$O$99,HOUR($A707)+1,1),INDEX($O$101:$O$124,HOUR($A707)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B707,1)*INDEX($N$61:$N$72,MONTH($A707),1)*IF($B707<=5,INDEX($O$76:$O$99,HOUR($A707)+1,1),INDEX($O$101:$O$124,HOUR($A707)+1,1))","v":11.32580401545381},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B707,1)*INDEX($N$61:$N$72,MONTH($A707),1)*IF($B707<=5,INDEX($O$76:$O$99,HOUR($A707)+1,1),INDEX($O$101:$O$124,HOUR($A707)+1,1))","v":11.32580401545381}]
["2014-01-23T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B708,1)*INDEX($N$61:$N$72,MONTH($A708),1)*IF($B708<=5,INDEX($O$76:$O$99,HOUR($A708)+1,1),INDEX($O$101:$O$124,HOUR($A708)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B708,1)*INDEX($N$61:$N$72,MONTH($A708),1)*IF($B708<=5,INDEX($O$76:$O$99,HOUR($A708)+1,1),INDEX($O$101:$O$124,HOUR($A708)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B708,1)*INDEX($N$61:$N$72,MONTH($A708),1)*IF($B708<=5,INDEX($O$76:$O$99,HOUR($A708)+1,1),INDEX($O$101:$O$124,HOUR($A708)+1,1))","v":11.359961976724028},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B708,1)*INDEX($N$61:$N$72,MONTH($A708),1)*IF($B708<=5,INDEX($O$76:$O$99,HOUR($A708)+1,1),INDEX($O$101:$O$124,HOUR($A708)+1,1))","v":11.359961976724028}]
["2014-01-23T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B709,1)*INDEX($N$61:$N$72,MONTH($A709),1)*IF($B709<=5,INDEX($O$76:$O$99,HOUR($A709)+1,1),INDEX($O$101:$O$124,HOUR($A709)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B709,1)*INDEX($N$61:$N$72,MONTH($A709),1)*IF($B709<=5,INDEX($O$76:$O$99,HOUR($A709)+1,1),INDEX($O$101:$O$124,HOUR($A709)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B709,1)*INDEX($N$61:$N$72,MONTH($A709),1)*IF($B709<=5,INDEX($O$76:$O$99,HOUR($A709)+1,1),INDEX($O$101:$O$124,HOUR($A709)+1,1))","v":11.833293725754194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B709,1)*INDEX($N$61:$N$72,MONTH($A709),1)*IF($B709<=5,INDEX($O$76:$O$99,HOUR($A709)+1,1),INDEX($O$101:$O$124,HOUR($A709)+1,1))","v":11.833293725754194}]
["2014-01-23T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B710,1)*INDEX($N$61:$N$72,MONTH($A710),1)*IF($B710<=5,INDEX($O$76:$O$99,HOUR($A710)+1,1),INDEX($O$101:$O$124,HOUR($A710)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B710,1)*INDEX($N$61:$N$72,MONTH($A710),1)*IF($B710<=5,INDEX($O$76:$O$99,HOUR($A710)+1,1),INDEX($O$101:$O$124,HOUR($A710)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B710,1)*INDEX($N$61:$N$72,MONTH($A710),1)*IF($B710<=5,INDEX($O$76:$O$99,HOUR($A710)+1,1),INDEX($O$101:$O$124,HOUR($A710)+1,1))","v":12.716521010026984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B710,1)*INDEX($N$61:$N$72,MONTH($A710),1)*IF($B710<=5,INDEX($O$76:$O$99,HOUR($A710)+1,1),INDEX($O$101:$O$124,HOUR($A710)+1,1))","v":12.716521010026984}]
["2014-01-23T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B711,1)*INDEX($N$61:$N$72,MONTH($A711),1)*IF($B711<=5,INDEX($O$76:$O$99,HOUR($A711)+1,1),INDEX($O$101:$O$124,HOUR($A711)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B711,1)*INDEX($N$61:$N$72,MONTH($A711),1)*IF($B711<=5,INDEX($O$76:$O$99,HOUR($A711)+1,1),INDEX($O$101:$O$124,HOUR($A711)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B711,1)*INDEX($N$61:$N$72,MONTH($A711),1)*IF($B711<=5,INDEX($O$76:$O$99,HOUR($A711)+1,1),INDEX($O$101:$O$124,HOUR($A711)+1,1))","v":13.438717905454457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B711,1)*INDEX($N$61:$N$72,MONTH($A711),1)*IF($B711<=5,INDEX($O$76:$O$99,HOUR($A711)+1,1),INDEX($O$101:$O$124,HOUR($A711)+1,1))","v":13.438717905454457}]
["2014-01-23T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B712,1)*INDEX($N$61:$N$72,MONTH($A712),1)*IF($B712<=5,INDEX($O$76:$O$99,HOUR($A712)+1,1),INDEX($O$101:$O$124,HOUR($A712)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B712,1)*INDEX($N$61:$N$72,MONTH($A712),1)*IF($B712<=5,INDEX($O$76:$O$99,HOUR($A712)+1,1),INDEX($O$101:$O$124,HOUR($A712)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B712,1)*INDEX($N$61:$N$72,MONTH($A712),1)*IF($B712<=5,INDEX($O$76:$O$99,HOUR($A712)+1,1),INDEX($O$101:$O$124,HOUR($A712)+1,1))","v":13.648545381828654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B712,1)*INDEX($N$61:$N$72,MONTH($A712),1)*IF($B712<=5,INDEX($O$76:$O$99,HOUR($A712)+1,1),INDEX($O$101:$O$124,HOUR($A712)+1,1))","v":13.648545381828654}]
["2014-01-23T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B713,1)*INDEX($N$61:$N$72,MONTH($A713),1)*IF($B713<=5,INDEX($O$76:$O$99,HOUR($A713)+1,1),INDEX($O$101:$O$124,HOUR($A713)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B713,1)*INDEX($N$61:$N$72,MONTH($A713),1)*IF($B713<=5,INDEX($O$76:$O$99,HOUR($A713)+1,1),INDEX($O$101:$O$124,HOUR($A713)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B713,1)*INDEX($N$61:$N$72,MONTH($A713),1)*IF($B713<=5,INDEX($O$76:$O$99,HOUR($A713)+1,1),INDEX($O$101:$O$124,HOUR($A713)+1,1))","v":10.706081003836992},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B713,1)*INDEX($N$61:$N$72,MONTH($A713),1)*IF($B713<=5,INDEX($O$76:$O$99,HOUR($A713)+1,1),INDEX($O$101:$O$124,HOUR($A713)+1,1))","v":10.706081003836992}]
["2014-01-23T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B714,1)*INDEX($N$61:$N$72,MONTH($A714),1)*IF($B714<=5,INDEX($O$76:$O$99,HOUR($A714)+1,1),INDEX($O$101:$O$124,HOUR($A714)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B714,1)*INDEX($N$61:$N$72,MONTH($A714),1)*IF($B714<=5,INDEX($O$76:$O$99,HOUR($A714)+1,1),INDEX($O$101:$O$124,HOUR($A714)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B714,1)*INDEX($N$61:$N$72,MONTH($A714),1)*IF($B714<=5,INDEX($O$76:$O$99,HOUR($A714)+1,1),INDEX($O$101:$O$124,HOUR($A714)+1,1))","v":7.9636846847137512},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B714,1)*INDEX($N$61:$N$72,MONTH($A714),1)*IF($B714<=5,INDEX($O$76:$O$99,HOUR($A714)+1,1),INDEX($O$101:$O$124,HOUR($A714)+1,1))","v":7.9636846847137512}]
["2014-01-23T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B715,1)*INDEX($N$61:$N$72,MONTH($A715),1)*IF($B715<=5,INDEX($O$76:$O$99,HOUR($A715)+1,1),INDEX($O$101:$O$124,HOUR($A715)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B715,1)*INDEX($N$61:$N$72,MONTH($A715),1)*IF($B715<=5,INDEX($O$76:$O$99,HOUR($A715)+1,1),INDEX($O$101:$O$124,HOUR($A715)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B715,1)*INDEX($N$61:$N$72,MONTH($A715),1)*IF($B715<=5,INDEX($O$76:$O$99,HOUR($A715)+1,1),INDEX($O$101:$O$124,HOUR($A715)+1,1))","v":6.2606663299557255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B715,1)*INDEX($N$61:$N$72,MONTH($A715),1)*IF($B715<=5,INDEX($O$76:$O$99,HOUR($A715)+1,1),INDEX($O$101:$O$124,HOUR($A715)+1,1))","v":6.2606663299557255}]
["2014-01-23T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B716,1)*INDEX($N$61:$N$72,MONTH($A716),1)*IF($B716<=5,INDEX($O$76:$O$99,HOUR($A716)+1,1),INDEX($O$101:$O$124,HOUR($A716)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B716,1)*INDEX($N$61:$N$72,MONTH($A716),1)*IF($B716<=5,INDEX($O$76:$O$99,HOUR($A716)+1,1),INDEX($O$101:$O$124,HOUR($A716)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B716,1)*INDEX($N$61:$N$72,MONTH($A716),1)*IF($B716<=5,INDEX($O$76:$O$99,HOUR($A716)+1,1),INDEX($O$101:$O$124,HOUR($A716)+1,1))","v":5.0407391417336429},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B716,1)*INDEX($N$61:$N$72,MONTH($A716),1)*IF($B716<=5,INDEX($O$76:$O$99,HOUR($A716)+1,1),INDEX($O$101:$O$124,HOUR($A716)+1,1))","v":5.0407391417336429}]
["2014-01-23T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B717,1)*INDEX($N$61:$N$72,MONTH($A717),1)*IF($B717<=5,INDEX($O$76:$O$99,HOUR($A717)+1,1),INDEX($O$101:$O$124,HOUR($A717)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B717,1)*INDEX($N$61:$N$72,MONTH($A717),1)*IF($B717<=5,INDEX($O$76:$O$99,HOUR($A717)+1,1),INDEX($O$101:$O$124,HOUR($A717)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B717,1)*INDEX($N$61:$N$72,MONTH($A717),1)*IF($B717<=5,INDEX($O$76:$O$99,HOUR($A717)+1,1),INDEX($O$101:$O$124,HOUR($A717)+1,1))","v":3.7183380697009061},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B717,1)*INDEX($N$61:$N$72,MONTH($A717),1)*IF($B717<=5,INDEX($O$76:$O$99,HOUR($A717)+1,1),INDEX($O$101:$O$124,HOUR($A717)+1,1))","v":3.7183380697009061}]
["2014-01-23T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B718,1)*INDEX($N$61:$N$72,MONTH($A718),1)*IF($B718<=5,INDEX($O$76:$O$99,HOUR($A718)+1,1),INDEX($O$101:$O$124,HOUR($A718)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B718,1)*INDEX($N$61:$N$72,MONTH($A718),1)*IF($B718<=5,INDEX($O$76:$O$99,HOUR($A718)+1,1),INDEX($O$101:$O$124,HOUR($A718)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B718,1)*INDEX($N$61:$N$72,MONTH($A718),1)*IF($B718<=5,INDEX($O$76:$O$99,HOUR($A718)+1,1),INDEX($O$101:$O$124,HOUR($A718)+1,1))","v":2.5520876777605959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B718,1)*INDEX($N$61:$N$72,MONTH($A718),1)*IF($B718<=5,INDEX($O$76:$O$99,HOUR($A718)+1,1),INDEX($O$101:$O$124,HOUR($A718)+1,1))","v":2.5520876777605959}]
["2014-01-24",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B719,1)*INDEX($N$61:$N$72,MONTH($A719),1)*IF($B719<=5,INDEX($O$76:$O$99,HOUR($A719)+1,1),INDEX($O$101:$O$124,HOUR($A719)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B719,1)*INDEX($N$61:$N$72,MONTH($A719),1)*IF($B719<=5,INDEX($O$76:$O$99,HOUR($A719)+1,1),INDEX($O$101:$O$124,HOUR($A719)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B719,1)*INDEX($N$61:$N$72,MONTH($A719),1)*IF($B719<=5,INDEX($O$76:$O$99,HOUR($A719)+1,1),INDEX($O$101:$O$124,HOUR($A719)+1,1))","v":1.3981719033347269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B719,1)*INDEX($N$61:$N$72,MONTH($A719),1)*IF($B719<=5,INDEX($O$76:$O$99,HOUR($A719)+1,1),INDEX($O$101:$O$124,HOUR($A719)+1,1))","v":1.3981719033347269}]
["2014-01-24T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B720,1)*INDEX($N$61:$N$72,MONTH($A720),1)*IF($B720<=5,INDEX($O$76:$O$99,HOUR($A720)+1,1),INDEX($O$101:$O$124,HOUR($A720)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B720,1)*INDEX($N$61:$N$72,MONTH($A720),1)*IF($B720<=5,INDEX($O$76:$O$99,HOUR($A720)+1,1),INDEX($O$101:$O$124,HOUR($A720)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B720,1)*INDEX($N$61:$N$72,MONTH($A720),1)*IF($B720<=5,INDEX($O$76:$O$99,HOUR($A720)+1,1),INDEX($O$101:$O$124,HOUR($A720)+1,1))","v":0.87324420629326793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B720,1)*INDEX($N$61:$N$72,MONTH($A720),1)*IF($B720<=5,INDEX($O$76:$O$99,HOUR($A720)+1,1),INDEX($O$101:$O$124,HOUR($A720)+1,1))","v":0.87324420629326793}]
["2014-01-24T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B721,1)*INDEX($N$61:$N$72,MONTH($A721),1)*IF($B721<=5,INDEX($O$76:$O$99,HOUR($A721)+1,1),INDEX($O$101:$O$124,HOUR($A721)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B721,1)*INDEX($N$61:$N$72,MONTH($A721),1)*IF($B721<=5,INDEX($O$76:$O$99,HOUR($A721)+1,1),INDEX($O$101:$O$124,HOUR($A721)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B721,1)*INDEX($N$61:$N$72,MONTH($A721),1)*IF($B721<=5,INDEX($O$76:$O$99,HOUR($A721)+1,1),INDEX($O$101:$O$124,HOUR($A721)+1,1))","v":0.69172715217612801},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B721,1)*INDEX($N$61:$N$72,MONTH($A721),1)*IF($B721<=5,INDEX($O$76:$O$99,HOUR($A721)+1,1),INDEX($O$101:$O$124,HOUR($A721)+1,1))","v":0.69172715217612801}]
["2014-01-24T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B722,1)*INDEX($N$61:$N$72,MONTH($A722),1)*IF($B722<=5,INDEX($O$76:$O$99,HOUR($A722)+1,1),INDEX($O$101:$O$124,HOUR($A722)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B722,1)*INDEX($N$61:$N$72,MONTH($A722),1)*IF($B722<=5,INDEX($O$76:$O$99,HOUR($A722)+1,1),INDEX($O$101:$O$124,HOUR($A722)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B722,1)*INDEX($N$61:$N$72,MONTH($A722),1)*IF($B722<=5,INDEX($O$76:$O$99,HOUR($A722)+1,1),INDEX($O$101:$O$124,HOUR($A722)+1,1))","v":0.74078581545103073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B722,1)*INDEX($N$61:$N$72,MONTH($A722),1)*IF($B722<=5,INDEX($O$76:$O$99,HOUR($A722)+1,1),INDEX($O$101:$O$124,HOUR($A722)+1,1))","v":0.74078581545103073}]
["2014-01-24T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B723,1)*INDEX($N$61:$N$72,MONTH($A723),1)*IF($B723<=5,INDEX($O$76:$O$99,HOUR($A723)+1,1),INDEX($O$101:$O$124,HOUR($A723)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B723,1)*INDEX($N$61:$N$72,MONTH($A723),1)*IF($B723<=5,INDEX($O$76:$O$99,HOUR($A723)+1,1),INDEX($O$101:$O$124,HOUR($A723)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B723,1)*INDEX($N$61:$N$72,MONTH($A723),1)*IF($B723<=5,INDEX($O$76:$O$99,HOUR($A723)+1,1),INDEX($O$101:$O$124,HOUR($A723)+1,1))","v":1.2706193788199798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B723,1)*INDEX($N$61:$N$72,MONTH($A723),1)*IF($B723<=5,INDEX($O$76:$O$99,HOUR($A723)+1,1),INDEX($O$101:$O$124,HOUR($A723)+1,1))","v":1.2706193788199798}]
["2014-01-24T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B724,1)*INDEX($N$61:$N$72,MONTH($A724),1)*IF($B724<=5,INDEX($O$76:$O$99,HOUR($A724)+1,1),INDEX($O$101:$O$124,HOUR($A724)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B724,1)*INDEX($N$61:$N$72,MONTH($A724),1)*IF($B724<=5,INDEX($O$76:$O$99,HOUR($A724)+1,1),INDEX($O$101:$O$124,HOUR($A724)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B724,1)*INDEX($N$61:$N$72,MONTH($A724),1)*IF($B724<=5,INDEX($O$76:$O$99,HOUR($A724)+1,1),INDEX($O$101:$O$124,HOUR($A724)+1,1))","v":3.1103192516288312},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B724,1)*INDEX($N$61:$N$72,MONTH($A724),1)*IF($B724<=5,INDEX($O$76:$O$99,HOUR($A724)+1,1),INDEX($O$101:$O$124,HOUR($A724)+1,1))","v":3.1103192516288312}]
["2014-01-24T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B725,1)*INDEX($N$61:$N$72,MONTH($A725),1)*IF($B725<=5,INDEX($O$76:$O$99,HOUR($A725)+1,1),INDEX($O$101:$O$124,HOUR($A725)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B725,1)*INDEX($N$61:$N$72,MONTH($A725),1)*IF($B725<=5,INDEX($O$76:$O$99,HOUR($A725)+1,1),INDEX($O$101:$O$124,HOUR($A725)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B725,1)*INDEX($N$61:$N$72,MONTH($A725),1)*IF($B725<=5,INDEX($O$76:$O$99,HOUR($A725)+1,1),INDEX($O$101:$O$124,HOUR($A725)+1,1))","v":7.530504812697564},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B725,1)*INDEX($N$61:$N$72,MONTH($A725),1)*IF($B725<=5,INDEX($O$76:$O$99,HOUR($A725)+1,1),INDEX($O$101:$O$124,HOUR($A725)+1,1))","v":7.530504812697564}]
["2014-01-24T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B726,1)*INDEX($N$61:$N$72,MONTH($A726),1)*IF($B726<=5,INDEX($O$76:$O$99,HOUR($A726)+1,1),INDEX($O$101:$O$124,HOUR($A726)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B726,1)*INDEX($N$61:$N$72,MONTH($A726),1)*IF($B726<=5,INDEX($O$76:$O$99,HOUR($A726)+1,1),INDEX($O$101:$O$124,HOUR($A726)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B726,1)*INDEX($N$61:$N$72,MONTH($A726),1)*IF($B726<=5,INDEX($O$76:$O$99,HOUR($A726)+1,1),INDEX($O$101:$O$124,HOUR($A726)+1,1))","v":11.602373864514487},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B726,1)*INDEX($N$61:$N$72,MONTH($A726),1)*IF($B726<=5,INDEX($O$76:$O$99,HOUR($A726)+1,1),INDEX($O$101:$O$124,HOUR($A726)+1,1))","v":11.602373864514487}]
["2014-01-24T08:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B727,1)*INDEX($N$61:$N$72,MONTH($A727),1)*IF($B727<=5,INDEX($O$76:$O$99,HOUR($A727)+1,1),INDEX($O$101:$O$124,HOUR($A727)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B727,1)*INDEX($N$61:$N$72,MONTH($A727),1)*IF($B727<=5,INDEX($O$76:$O$99,HOUR($A727)+1,1),INDEX($O$101:$O$124,HOUR($A727)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B727,1)*INDEX($N$61:$N$72,MONTH($A727),1)*IF($B727<=5,INDEX($O$76:$O$99,HOUR($A727)+1,1),INDEX($O$101:$O$124,HOUR($A727)+1,1))","v":11.411045077742367},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B727,1)*INDEX($N$61:$N$72,MONTH($A727),1)*IF($B727<=5,INDEX($O$76:$O$99,HOUR($A727)+1,1),INDEX($O$101:$O$124,HOUR($A727)+1,1))","v":11.411045077742367}]
["2014-01-24T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B728,1)*INDEX($N$61:$N$72,MONTH($A728),1)*IF($B728<=5,INDEX($O$76:$O$99,HOUR($A728)+1,1),INDEX($O$101:$O$124,HOUR($A728)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B728,1)*INDEX($N$61:$N$72,MONTH($A728),1)*IF($B728<=5,INDEX($O$76:$O$99,HOUR($A728)+1,1),INDEX($O$101:$O$124,HOUR($A728)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B728,1)*INDEX($N$61:$N$72,MONTH($A728),1)*IF($B728<=5,INDEX($O$76:$O$99,HOUR($A728)+1,1),INDEX($O$101:$O$124,HOUR($A728)+1,1))","v":10.086461169319994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B728,1)*INDEX($N$61:$N$72,MONTH($A728),1)*IF($B728<=5,INDEX($O$76:$O$99,HOUR($A728)+1,1),INDEX($O$101:$O$124,HOUR($A728)+1,1))","v":10.086461169319994}]
["2014-01-24T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B729,1)*INDEX($N$61:$N$72,MONTH($A729),1)*IF($B729<=5,INDEX($O$76:$O$99,HOUR($A729)+1,1),INDEX($O$101:$O$124,HOUR($A729)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B729,1)*INDEX($N$61:$N$72,MONTH($A729),1)*IF($B729<=5,INDEX($O$76:$O$99,HOUR($A729)+1,1),INDEX($O$101:$O$124,HOUR($A729)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B729,1)*INDEX($N$61:$N$72,MONTH($A729),1)*IF($B729<=5,INDEX($O$76:$O$99,HOUR($A729)+1,1),INDEX($O$101:$O$124,HOUR($A729)+1,1))","v":10.076649436665013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B729,1)*INDEX($N$61:$N$72,MONTH($A729),1)*IF($B729<=5,INDEX($O$76:$O$99,HOUR($A729)+1,1),INDEX($O$101:$O$124,HOUR($A729)+1,1))","v":10.076649436665013}]
["2014-01-24T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B730,1)*INDEX($N$61:$N$72,MONTH($A730),1)*IF($B730<=5,INDEX($O$76:$O$99,HOUR($A730)+1,1),INDEX($O$101:$O$124,HOUR($A730)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B730,1)*INDEX($N$61:$N$72,MONTH($A730),1)*IF($B730<=5,INDEX($O$76:$O$99,HOUR($A730)+1,1),INDEX($O$101:$O$124,HOUR($A730)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B730,1)*INDEX($N$61:$N$72,MONTH($A730),1)*IF($B730<=5,INDEX($O$76:$O$99,HOUR($A730)+1,1),INDEX($O$101:$O$124,HOUR($A730)+1,1))","v":10.714412059238748},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B730,1)*INDEX($N$61:$N$72,MONTH($A730),1)*IF($B730<=5,INDEX($O$76:$O$99,HOUR($A730)+1,1),INDEX($O$101:$O$124,HOUR($A730)+1,1))","v":10.714412059238748}]
["2014-01-24T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B731,1)*INDEX($N$61:$N$72,MONTH($A731),1)*IF($B731<=5,INDEX($O$76:$O$99,HOUR($A731)+1,1),INDEX($O$101:$O$124,HOUR($A731)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B731,1)*INDEX($N$61:$N$72,MONTH($A731),1)*IF($B731<=5,INDEX($O$76:$O$99,HOUR($A731)+1,1),INDEX($O$101:$O$124,HOUR($A731)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B731,1)*INDEX($N$61:$N$72,MONTH($A731),1)*IF($B731<=5,INDEX($O$76:$O$99,HOUR($A731)+1,1),INDEX($O$101:$O$124,HOUR($A731)+1,1))","v":11.386515746104916},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B731,1)*INDEX($N$61:$N$72,MONTH($A731),1)*IF($B731<=5,INDEX($O$76:$O$99,HOUR($A731)+1,1),INDEX($O$101:$O$124,HOUR($A731)+1,1))","v":11.386515746104916}]
["2014-01-24T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B732,1)*INDEX($N$61:$N$72,MONTH($A732),1)*IF($B732<=5,INDEX($O$76:$O$99,HOUR($A732)+1,1),INDEX($O$101:$O$124,HOUR($A732)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B732,1)*INDEX($N$61:$N$72,MONTH($A732),1)*IF($B732<=5,INDEX($O$76:$O$99,HOUR($A732)+1,1),INDEX($O$101:$O$124,HOUR($A732)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B732,1)*INDEX($N$61:$N$72,MONTH($A732),1)*IF($B732<=5,INDEX($O$76:$O$99,HOUR($A732)+1,1),INDEX($O$101:$O$124,HOUR($A732)+1,1))","v":11.420856810397348},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B732,1)*INDEX($N$61:$N$72,MONTH($A732),1)*IF($B732<=5,INDEX($O$76:$O$99,HOUR($A732)+1,1),INDEX($O$101:$O$124,HOUR($A732)+1,1))","v":11.420856810397348}]
["2014-01-24T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B733,1)*INDEX($N$61:$N$72,MONTH($A733),1)*IF($B733<=5,INDEX($O$76:$O$99,HOUR($A733)+1,1),INDEX($O$101:$O$124,HOUR($A733)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B733,1)*INDEX($N$61:$N$72,MONTH($A733),1)*IF($B733<=5,INDEX($O$76:$O$99,HOUR($A733)+1,1),INDEX($O$101:$O$124,HOUR($A733)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B733,1)*INDEX($N$61:$N$72,MONTH($A733),1)*IF($B733<=5,INDEX($O$76:$O$99,HOUR($A733)+1,1),INDEX($O$101:$O$124,HOUR($A733)+1,1))","v":11.896725844163901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B733,1)*INDEX($N$61:$N$72,MONTH($A733),1)*IF($B733<=5,INDEX($O$76:$O$99,HOUR($A733)+1,1),INDEX($O$101:$O$124,HOUR($A733)+1,1))","v":11.896725844163901}]
["2014-01-24T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B734,1)*INDEX($N$61:$N$72,MONTH($A734),1)*IF($B734<=5,INDEX($O$76:$O$99,HOUR($A734)+1,1),INDEX($O$101:$O$124,HOUR($A734)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B734,1)*INDEX($N$61:$N$72,MONTH($A734),1)*IF($B734<=5,INDEX($O$76:$O$99,HOUR($A734)+1,1),INDEX($O$101:$O$124,HOUR($A734)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B734,1)*INDEX($N$61:$N$72,MONTH($A734),1)*IF($B734<=5,INDEX($O$76:$O$99,HOUR($A734)+1,1),INDEX($O$101:$O$124,HOUR($A734)+1,1))","v":12.784687649439643},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B734,1)*INDEX($N$61:$N$72,MONTH($A734),1)*IF($B734<=5,INDEX($O$76:$O$99,HOUR($A734)+1,1),INDEX($O$101:$O$124,HOUR($A734)+1,1))","v":12.784687649439643}]
["2014-01-24T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B735,1)*INDEX($N$61:$N$72,MONTH($A735),1)*IF($B735<=5,INDEX($O$76:$O$99,HOUR($A735)+1,1),INDEX($O$101:$O$124,HOUR($A735)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B735,1)*INDEX($N$61:$N$72,MONTH($A735),1)*IF($B735<=5,INDEX($O$76:$O$99,HOUR($A735)+1,1),INDEX($O$101:$O$124,HOUR($A735)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B735,1)*INDEX($N$61:$N$72,MONTH($A735),1)*IF($B735<=5,INDEX($O$76:$O$99,HOUR($A735)+1,1),INDEX($O$101:$O$124,HOUR($A735)+1,1))","v":13.510755865908202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B735,1)*INDEX($N$61:$N$72,MONTH($A735),1)*IF($B735<=5,INDEX($O$76:$O$99,HOUR($A735)+1,1),INDEX($O$101:$O$124,HOUR($A735)+1,1))","v":13.510755865908202}]
["2014-01-24T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B736,1)*INDEX($N$61:$N$72,MONTH($A736),1)*IF($B736<=5,INDEX($O$76:$O$99,HOUR($A736)+1,1),INDEX($O$101:$O$124,HOUR($A736)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B736,1)*INDEX($N$61:$N$72,MONTH($A736),1)*IF($B736<=5,INDEX($O$76:$O$99,HOUR($A736)+1,1),INDEX($O$101:$O$124,HOUR($A736)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B736,1)*INDEX($N$61:$N$72,MONTH($A736),1)*IF($B736<=5,INDEX($O$76:$O$99,HOUR($A736)+1,1),INDEX($O$101:$O$124,HOUR($A736)+1,1))","v":13.721708117990284},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B736,1)*INDEX($N$61:$N$72,MONTH($A736),1)*IF($B736<=5,INDEX($O$76:$O$99,HOUR($A736)+1,1),INDEX($O$101:$O$124,HOUR($A736)+1,1))","v":13.721708117990284}]
["2014-01-24T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B737,1)*INDEX($N$61:$N$72,MONTH($A737),1)*IF($B737<=5,INDEX($O$76:$O$99,HOUR($A737)+1,1),INDEX($O$101:$O$124,HOUR($A737)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B737,1)*INDEX($N$61:$N$72,MONTH($A737),1)*IF($B737<=5,INDEX($O$76:$O$99,HOUR($A737)+1,1),INDEX($O$101:$O$124,HOUR($A737)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B737,1)*INDEX($N$61:$N$72,MONTH($A737),1)*IF($B737<=5,INDEX($O$76:$O$99,HOUR($A737)+1,1),INDEX($O$101:$O$124,HOUR($A737)+1,1))","v":10.763470722513651},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B737,1)*INDEX($N$61:$N$72,MONTH($A737),1)*IF($B737<=5,INDEX($O$76:$O$99,HOUR($A737)+1,1),INDEX($O$101:$O$124,HOUR($A737)+1,1))","v":10.763470722513651}]
["2014-01-24T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B738,1)*INDEX($N$61:$N$72,MONTH($A738),1)*IF($B738<=5,INDEX($O$76:$O$99,HOUR($A738)+1,1),INDEX($O$101:$O$124,HOUR($A738)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B738,1)*INDEX($N$61:$N$72,MONTH($A738),1)*IF($B738<=5,INDEX($O$76:$O$99,HOUR($A738)+1,1),INDEX($O$101:$O$124,HOUR($A738)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B738,1)*INDEX($N$61:$N$72,MONTH($A738),1)*IF($B738<=5,INDEX($O$76:$O$99,HOUR($A738)+1,1),INDEX($O$101:$O$124,HOUR($A738)+1,1))","v":8.0063738464641183},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B738,1)*INDEX($N$61:$N$72,MONTH($A738),1)*IF($B738<=5,INDEX($O$76:$O$99,HOUR($A738)+1,1),INDEX($O$101:$O$124,HOUR($A738)+1,1))","v":8.0063738464641183}]
["2014-01-24T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B739,1)*INDEX($N$61:$N$72,MONTH($A739),1)*IF($B739<=5,INDEX($O$76:$O$99,HOUR($A739)+1,1),INDEX($O$101:$O$124,HOUR($A739)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B739,1)*INDEX($N$61:$N$72,MONTH($A739),1)*IF($B739<=5,INDEX($O$76:$O$99,HOUR($A739)+1,1),INDEX($O$101:$O$124,HOUR($A739)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B739,1)*INDEX($N$61:$N$72,MONTH($A739),1)*IF($B739<=5,INDEX($O$76:$O$99,HOUR($A739)+1,1),INDEX($O$101:$O$124,HOUR($A739)+1,1))","v":6.2942264981700164},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B739,1)*INDEX($N$61:$N$72,MONTH($A739),1)*IF($B739<=5,INDEX($O$76:$O$99,HOUR($A739)+1,1),INDEX($O$101:$O$124,HOUR($A739)+1,1))","v":6.2942264981700164}]
["2014-01-24T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B740,1)*INDEX($N$61:$N$72,MONTH($A740),1)*IF($B740<=5,INDEX($O$76:$O$99,HOUR($A740)+1,1),INDEX($O$101:$O$124,HOUR($A740)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B740,1)*INDEX($N$61:$N$72,MONTH($A740),1)*IF($B740<=5,INDEX($O$76:$O$99,HOUR($A740)+1,1),INDEX($O$101:$O$124,HOUR($A740)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B740,1)*INDEX($N$61:$N$72,MONTH($A740),1)*IF($B740<=5,INDEX($O$76:$O$99,HOUR($A740)+1,1),INDEX($O$101:$O$124,HOUR($A740)+1,1))","v":5.0677599162974483},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B740,1)*INDEX($N$61:$N$72,MONTH($A740),1)*IF($B740<=5,INDEX($O$76:$O$99,HOUR($A740)+1,1),INDEX($O$101:$O$124,HOUR($A740)+1,1))","v":5.0677599162974483}]
["2014-01-24T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B741,1)*INDEX($N$61:$N$72,MONTH($A741),1)*IF($B741<=5,INDEX($O$76:$O$99,HOUR($A741)+1,1),INDEX($O$101:$O$124,HOUR($A741)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B741,1)*INDEX($N$61:$N$72,MONTH($A741),1)*IF($B741<=5,INDEX($O$76:$O$99,HOUR($A741)+1,1),INDEX($O$101:$O$124,HOUR($A741)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B741,1)*INDEX($N$61:$N$72,MONTH($A741),1)*IF($B741<=5,INDEX($O$76:$O$99,HOUR($A741)+1,1),INDEX($O$101:$O$124,HOUR($A741)+1,1))","v":3.7382701415475852},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B741,1)*INDEX($N$61:$N$72,MONTH($A741),1)*IF($B741<=5,INDEX($O$76:$O$99,HOUR($A741)+1,1),INDEX($O$101:$O$124,HOUR($A741)+1,1))","v":3.7382701415475852}]
["2014-01-24T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B742,1)*INDEX($N$61:$N$72,MONTH($A742),1)*IF($B742<=5,INDEX($O$76:$O$99,HOUR($A742)+1,1),INDEX($O$101:$O$124,HOUR($A742)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B742,1)*INDEX($N$61:$N$72,MONTH($A742),1)*IF($B742<=5,INDEX($O$76:$O$99,HOUR($A742)+1,1),INDEX($O$101:$O$124,HOUR($A742)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B742,1)*INDEX($N$61:$N$72,MONTH($A742),1)*IF($B742<=5,INDEX($O$76:$O$99,HOUR($A742)+1,1),INDEX($O$101:$O$124,HOUR($A742)+1,1))","v":2.5657680892774111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B742,1)*INDEX($N$61:$N$72,MONTH($A742),1)*IF($B742<=5,INDEX($O$76:$O$99,HOUR($A742)+1,1),INDEX($O$101:$O$124,HOUR($A742)+1,1))","v":2.5657680892774111}]
["2014-01-25",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A743),HolidayTable,2,FALSE)),VLOOKUP(INT($A743),HolidayTable,2,FALSE),WEEKDAY($A743,2))","v":6},{"$f":"IF($B743<=5,IF(AND(HOUR($A743)>=HOUR(Time_AM_Peak_Begin),HOUR($A743)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A743)>=HOUR(Time_PM_Peak_Begin),HOUR($A743)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C743=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C743=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C743=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B743,1)*INDEX($N$61:$N$72,MONTH($A743),1)*IF($B743<=5,INDEX($O$76:$O$99,HOUR($A743)+1,1),INDEX($O$101:$O$124,HOUR($A743)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B743,1)*INDEX($N$61:$N$72,MONTH($A743),1)*IF($B743<=5,INDEX($O$76:$O$99,HOUR($A743)+1,1),INDEX($O$101:$O$124,HOUR($A743)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B743,1)*INDEX($N$61:$N$72,MONTH($A743),1)*IF($B743<=5,INDEX($O$76:$O$99,HOUR($A743)+1,1),INDEX($O$101:$O$124,HOUR($A743)+1,1))","v":3.2163657266582959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B743,1)*INDEX($N$61:$N$72,MONTH($A743),1)*IF($B743<=5,INDEX($O$76:$O$99,HOUR($A743)+1,1),INDEX($O$101:$O$124,HOUR($A743)+1,1))","v":3.2163657266582959}]
["2014-01-25T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B744,1)*INDEX($N$61:$N$72,MONTH($A744),1)*IF($B744<=5,INDEX($O$76:$O$99,HOUR($A744)+1,1),INDEX($O$101:$O$124,HOUR($A744)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B744,1)*INDEX($N$61:$N$72,MONTH($A744),1)*IF($B744<=5,INDEX($O$76:$O$99,HOUR($A744)+1,1),INDEX($O$101:$O$124,HOUR($A744)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B744,1)*INDEX($N$61:$N$72,MONTH($A744),1)*IF($B744<=5,INDEX($O$76:$O$99,HOUR($A744)+1,1),INDEX($O$101:$O$124,HOUR($A744)+1,1))","v":2.1356668425011085},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B744,1)*INDEX($N$61:$N$72,MONTH($A744),1)*IF($B744<=5,INDEX($O$76:$O$99,HOUR($A744)+1,1),INDEX($O$101:$O$124,HOUR($A744)+1,1))","v":2.1356668425011085}]
["2014-01-25T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B745,1)*INDEX($N$61:$N$72,MONTH($A745),1)*IF($B745<=5,INDEX($O$76:$O$99,HOUR($A745)+1,1),INDEX($O$101:$O$124,HOUR($A745)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B745,1)*INDEX($N$61:$N$72,MONTH($A745),1)*IF($B745<=5,INDEX($O$76:$O$99,HOUR($A745)+1,1),INDEX($O$101:$O$124,HOUR($A745)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B745,1)*INDEX($N$61:$N$72,MONTH($A745),1)*IF($B745<=5,INDEX($O$76:$O$99,HOUR($A745)+1,1),INDEX($O$101:$O$124,HOUR($A745)+1,1))","v":1.6146155947824643},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B745,1)*INDEX($N$61:$N$72,MONTH($A745),1)*IF($B745<=5,INDEX($O$76:$O$99,HOUR($A745)+1,1),INDEX($O$101:$O$124,HOUR($A745)+1,1))","v":1.6146155947824643}]
["2014-01-25T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B746,1)*INDEX($N$61:$N$72,MONTH($A746),1)*IF($B746<=5,INDEX($O$76:$O$99,HOUR($A746)+1,1),INDEX($O$101:$O$124,HOUR($A746)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B746,1)*INDEX($N$61:$N$72,MONTH($A746),1)*IF($B746<=5,INDEX($O$76:$O$99,HOUR($A746)+1,1),INDEX($O$101:$O$124,HOUR($A746)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B746,1)*INDEX($N$61:$N$72,MONTH($A746),1)*IF($B746<=5,INDEX($O$76:$O$99,HOUR($A746)+1,1),INDEX($O$101:$O$124,HOUR($A746)+1,1))","v":1.2801135592100017},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B746,1)*INDEX($N$61:$N$72,MONTH($A746),1)*IF($B746<=5,INDEX($O$76:$O$99,HOUR($A746)+1,1),INDEX($O$101:$O$124,HOUR($A746)+1,1))","v":1.2801135592100017}]
["2014-01-25T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B747,1)*INDEX($N$61:$N$72,MONTH($A747),1)*IF($B747<=5,INDEX($O$76:$O$99,HOUR($A747)+1,1),INDEX($O$101:$O$124,HOUR($A747)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B747,1)*INDEX($N$61:$N$72,MONTH($A747),1)*IF($B747<=5,INDEX($O$76:$O$99,HOUR($A747)+1,1),INDEX($O$101:$O$124,HOUR($A747)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B747,1)*INDEX($N$61:$N$72,MONTH($A747),1)*IF($B747<=5,INDEX($O$76:$O$99,HOUR($A747)+1,1),INDEX($O$101:$O$124,HOUR($A747)+1,1))","v":1.3251426793832179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B747,1)*INDEX($N$61:$N$72,MONTH($A747),1)*IF($B747<=5,INDEX($O$76:$O$99,HOUR($A747)+1,1),INDEX($O$101:$O$124,HOUR($A747)+1,1))","v":1.3251426793832179}]
["2014-01-25T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B748,1)*INDEX($N$61:$N$72,MONTH($A748),1)*IF($B748<=5,INDEX($O$76:$O$99,HOUR($A748)+1,1),INDEX($O$101:$O$124,HOUR($A748)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B748,1)*INDEX($N$61:$N$72,MONTH($A748),1)*IF($B748<=5,INDEX($O$76:$O$99,HOUR($A748)+1,1),INDEX($O$101:$O$124,HOUR($A748)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B748,1)*INDEX($N$61:$N$72,MONTH($A748),1)*IF($B748<=5,INDEX($O$76:$O$99,HOUR($A748)+1,1),INDEX($O$101:$O$124,HOUR($A748)+1,1))","v":1.98128128762151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B748,1)*INDEX($N$61:$N$72,MONTH($A748),1)*IF($B748<=5,INDEX($O$76:$O$99,HOUR($A748)+1,1),INDEX($O$101:$O$124,HOUR($A748)+1,1))","v":1.98128128762151}]
["2014-01-25T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B749,1)*INDEX($N$61:$N$72,MONTH($A749),1)*IF($B749<=5,INDEX($O$76:$O$99,HOUR($A749)+1,1),INDEX($O$101:$O$124,HOUR($A749)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B749,1)*INDEX($N$61:$N$72,MONTH($A749),1)*IF($B749<=5,INDEX($O$76:$O$99,HOUR($A749)+1,1),INDEX($O$101:$O$124,HOUR($A749)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B749,1)*INDEX($N$61:$N$72,MONTH($A749),1)*IF($B749<=5,INDEX($O$76:$O$99,HOUR($A749)+1,1),INDEX($O$101:$O$124,HOUR($A749)+1,1))","v":3.5637332251373914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B749,1)*INDEX($N$61:$N$72,MONTH($A749),1)*IF($B749<=5,INDEX($O$76:$O$99,HOUR($A749)+1,1),INDEX($O$101:$O$124,HOUR($A749)+1,1))","v":3.5637332251373914}]
["2014-01-25T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B750,1)*INDEX($N$61:$N$72,MONTH($A750),1)*IF($B750<=5,INDEX($O$76:$O$99,HOUR($A750)+1,1),INDEX($O$101:$O$124,HOUR($A750)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B750,1)*INDEX($N$61:$N$72,MONTH($A750),1)*IF($B750<=5,INDEX($O$76:$O$99,HOUR($A750)+1,1),INDEX($O$101:$O$124,HOUR($A750)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B750,1)*INDEX($N$61:$N$72,MONTH($A750),1)*IF($B750<=5,INDEX($O$76:$O$99,HOUR($A750)+1,1),INDEX($O$101:$O$124,HOUR($A750)+1,1))","v":5.3970616893326202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B750,1)*INDEX($N$61:$N$72,MONTH($A750),1)*IF($B750<=5,INDEX($O$76:$O$99,HOUR($A750)+1,1),INDEX($O$101:$O$124,HOUR($A750)+1,1))","v":5.3970616893326202}]
["2014-01-25T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B751,1)*INDEX($N$61:$N$72,MONTH($A751),1)*IF($B751<=5,INDEX($O$76:$O$99,HOUR($A751)+1,1),INDEX($O$101:$O$124,HOUR($A751)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B751,1)*INDEX($N$61:$N$72,MONTH($A751),1)*IF($B751<=5,INDEX($O$76:$O$99,HOUR($A751)+1,1),INDEX($O$101:$O$124,HOUR($A751)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B751,1)*INDEX($N$61:$N$72,MONTH($A751),1)*IF($B751<=5,INDEX($O$76:$O$99,HOUR($A751)+1,1),INDEX($O$101:$O$124,HOUR($A751)+1,1))","v":7.4748339487538784},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B751,1)*INDEX($N$61:$N$72,MONTH($A751),1)*IF($B751<=5,INDEX($O$76:$O$99,HOUR($A751)+1,1),INDEX($O$101:$O$124,HOUR($A751)+1,1))","v":7.4748339487538784}]
["2014-01-25T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B752,1)*INDEX($N$61:$N$72,MONTH($A752),1)*IF($B752<=5,INDEX($O$76:$O$99,HOUR($A752)+1,1),INDEX($O$101:$O$124,HOUR($A752)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B752,1)*INDEX($N$61:$N$72,MONTH($A752),1)*IF($B752<=5,INDEX($O$76:$O$99,HOUR($A752)+1,1),INDEX($O$101:$O$124,HOUR($A752)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B752,1)*INDEX($N$61:$N$72,MONTH($A752),1)*IF($B752<=5,INDEX($O$76:$O$99,HOUR($A752)+1,1),INDEX($O$101:$O$124,HOUR($A752)+1,1))","v":9.7648863461345865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B752,1)*INDEX($N$61:$N$72,MONTH($A752),1)*IF($B752<=5,INDEX($O$76:$O$99,HOUR($A752)+1,1),INDEX($O$101:$O$124,HOUR($A752)+1,1))","v":9.7648863461345865}]
["2014-01-25T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B753,1)*INDEX($N$61:$N$72,MONTH($A753),1)*IF($B753<=5,INDEX($O$76:$O$99,HOUR($A753)+1,1),INDEX($O$101:$O$124,HOUR($A753)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B753,1)*INDEX($N$61:$N$72,MONTH($A753),1)*IF($B753<=5,INDEX($O$76:$O$99,HOUR($A753)+1,1),INDEX($O$101:$O$124,HOUR($A753)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B753,1)*INDEX($N$61:$N$72,MONTH($A753),1)*IF($B753<=5,INDEX($O$76:$O$99,HOUR($A753)+1,1),INDEX($O$101:$O$124,HOUR($A753)+1,1))","v":11.797629485382629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B753,1)*INDEX($N$61:$N$72,MONTH($A753),1)*IF($B753<=5,INDEX($O$76:$O$99,HOUR($A753)+1,1),INDEX($O$101:$O$124,HOUR($A753)+1,1))","v":11.797629485382629}]
["2014-01-25T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B754,1)*INDEX($N$61:$N$72,MONTH($A754),1)*IF($B754<=5,INDEX($O$76:$O$99,HOUR($A754)+1,1),INDEX($O$101:$O$124,HOUR($A754)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B754,1)*INDEX($N$61:$N$72,MONTH($A754),1)*IF($B754<=5,INDEX($O$76:$O$99,HOUR($A754)+1,1),INDEX($O$101:$O$124,HOUR($A754)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B754,1)*INDEX($N$61:$N$72,MONTH($A754),1)*IF($B754<=5,INDEX($O$76:$O$99,HOUR($A754)+1,1),INDEX($O$101:$O$124,HOUR($A754)+1,1))","v":13.013415730059466},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B754,1)*INDEX($N$61:$N$72,MONTH($A754),1)*IF($B754<=5,INDEX($O$76:$O$99,HOUR($A754)+1,1),INDEX($O$101:$O$124,HOUR($A754)+1,1))","v":13.013415730059466}]
["2014-01-25T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B755,1)*INDEX($N$61:$N$72,MONTH($A755),1)*IF($B755<=5,INDEX($O$76:$O$99,HOUR($A755)+1,1),INDEX($O$101:$O$124,HOUR($A755)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B755,1)*INDEX($N$61:$N$72,MONTH($A755),1)*IF($B755<=5,INDEX($O$76:$O$99,HOUR($A755)+1,1),INDEX($O$101:$O$124,HOUR($A755)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B755,1)*INDEX($N$61:$N$72,MONTH($A755),1)*IF($B755<=5,INDEX($O$76:$O$99,HOUR($A755)+1,1),INDEX($O$101:$O$124,HOUR($A755)+1,1))","v":14.074816419856701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B755,1)*INDEX($N$61:$N$72,MONTH($A755),1)*IF($B755<=5,INDEX($O$76:$O$99,HOUR($A755)+1,1),INDEX($O$101:$O$124,HOUR($A755)+1,1))","v":14.074816419856701}]
["2014-01-25T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B756,1)*INDEX($N$61:$N$72,MONTH($A756),1)*IF($B756<=5,INDEX($O$76:$O$99,HOUR($A756)+1,1),INDEX($O$101:$O$124,HOUR($A756)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B756,1)*INDEX($N$61:$N$72,MONTH($A756),1)*IF($B756<=5,INDEX($O$76:$O$99,HOUR($A756)+1,1),INDEX($O$101:$O$124,HOUR($A756)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B756,1)*INDEX($N$61:$N$72,MONTH($A756),1)*IF($B756<=5,INDEX($O$76:$O$99,HOUR($A756)+1,1),INDEX($O$101:$O$124,HOUR($A756)+1,1))","v":13.991190910963587},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B756,1)*INDEX($N$61:$N$72,MONTH($A756),1)*IF($B756<=5,INDEX($O$76:$O$99,HOUR($A756)+1,1),INDEX($O$101:$O$124,HOUR($A756)+1,1))","v":13.991190910963587}]
["2014-01-25T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B757,1)*INDEX($N$61:$N$72,MONTH($A757),1)*IF($B757<=5,INDEX($O$76:$O$99,HOUR($A757)+1,1),INDEX($O$101:$O$124,HOUR($A757)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B757,1)*INDEX($N$61:$N$72,MONTH($A757),1)*IF($B757<=5,INDEX($O$76:$O$99,HOUR($A757)+1,1),INDEX($O$101:$O$124,HOUR($A757)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B757,1)*INDEX($N$61:$N$72,MONTH($A757),1)*IF($B757<=5,INDEX($O$76:$O$99,HOUR($A757)+1,1),INDEX($O$101:$O$124,HOUR($A757)+1,1))","v":13.714583458470972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B757,1)*INDEX($N$61:$N$72,MONTH($A757),1)*IF($B757<=5,INDEX($O$76:$O$99,HOUR($A757)+1,1),INDEX($O$101:$O$124,HOUR($A757)+1,1))","v":13.714583458470972}]
["2014-01-25T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B758,1)*INDEX($N$61:$N$72,MONTH($A758),1)*IF($B758<=5,INDEX($O$76:$O$99,HOUR($A758)+1,1),INDEX($O$101:$O$124,HOUR($A758)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B758,1)*INDEX($N$61:$N$72,MONTH($A758),1)*IF($B758<=5,INDEX($O$76:$O$99,HOUR($A758)+1,1),INDEX($O$101:$O$124,HOUR($A758)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B758,1)*INDEX($N$61:$N$72,MONTH($A758),1)*IF($B758<=5,INDEX($O$76:$O$99,HOUR($A758)+1,1),INDEX($O$101:$O$124,HOUR($A758)+1,1))","v":13.463706931791625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B758,1)*INDEX($N$61:$N$72,MONTH($A758),1)*IF($B758<=5,INDEX($O$76:$O$99,HOUR($A758)+1,1),INDEX($O$101:$O$124,HOUR($A758)+1,1))","v":13.463706931791625}]
["2014-01-25T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B759,1)*INDEX($N$61:$N$72,MONTH($A759),1)*IF($B759<=5,INDEX($O$76:$O$99,HOUR($A759)+1,1),INDEX($O$101:$O$124,HOUR($A759)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B759,1)*INDEX($N$61:$N$72,MONTH($A759),1)*IF($B759<=5,INDEX($O$76:$O$99,HOUR($A759)+1,1),INDEX($O$101:$O$124,HOUR($A759)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B759,1)*INDEX($N$61:$N$72,MONTH($A759),1)*IF($B759<=5,INDEX($O$76:$O$99,HOUR($A759)+1,1),INDEX($O$101:$O$124,HOUR($A759)+1,1))","v":12.987684804246198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B759,1)*INDEX($N$61:$N$72,MONTH($A759),1)*IF($B759<=5,INDEX($O$76:$O$99,HOUR($A759)+1,1),INDEX($O$101:$O$124,HOUR($A759)+1,1))","v":12.987684804246198}]
["2014-01-25T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B760,1)*INDEX($N$61:$N$72,MONTH($A760),1)*IF($B760<=5,INDEX($O$76:$O$99,HOUR($A760)+1,1),INDEX($O$101:$O$124,HOUR($A760)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B760,1)*INDEX($N$61:$N$72,MONTH($A760),1)*IF($B760<=5,INDEX($O$76:$O$99,HOUR($A760)+1,1),INDEX($O$101:$O$124,HOUR($A760)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B760,1)*INDEX($N$61:$N$72,MONTH($A760),1)*IF($B760<=5,INDEX($O$76:$O$99,HOUR($A760)+1,1),INDEX($O$101:$O$124,HOUR($A760)+1,1))","v":12.331546196007906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B760,1)*INDEX($N$61:$N$72,MONTH($A760),1)*IF($B760<=5,INDEX($O$76:$O$99,HOUR($A760)+1,1),INDEX($O$101:$O$124,HOUR($A760)+1,1))","v":12.331546196007906}]
["2014-01-25T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B761,1)*INDEX($N$61:$N$72,MONTH($A761),1)*IF($B761<=5,INDEX($O$76:$O$99,HOUR($A761)+1,1),INDEX($O$101:$O$124,HOUR($A761)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B761,1)*INDEX($N$61:$N$72,MONTH($A761),1)*IF($B761<=5,INDEX($O$76:$O$99,HOUR($A761)+1,1),INDEX($O$101:$O$124,HOUR($A761)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B761,1)*INDEX($N$61:$N$72,MONTH($A761),1)*IF($B761<=5,INDEX($O$76:$O$99,HOUR($A761)+1,1),INDEX($O$101:$O$124,HOUR($A761)+1,1))","v":11.147923608597653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B761,1)*INDEX($N$61:$N$72,MONTH($A761),1)*IF($B761<=5,INDEX($O$76:$O$99,HOUR($A761)+1,1),INDEX($O$101:$O$124,HOUR($A761)+1,1))","v":11.147923608597653}]
["2014-01-25T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B762,1)*INDEX($N$61:$N$72,MONTH($A762),1)*IF($B762<=5,INDEX($O$76:$O$99,HOUR($A762)+1,1),INDEX($O$101:$O$124,HOUR($A762)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B762,1)*INDEX($N$61:$N$72,MONTH($A762),1)*IF($B762<=5,INDEX($O$76:$O$99,HOUR($A762)+1,1),INDEX($O$101:$O$124,HOUR($A762)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B762,1)*INDEX($N$61:$N$72,MONTH($A762),1)*IF($B762<=5,INDEX($O$76:$O$99,HOUR($A762)+1,1),INDEX($O$101:$O$124,HOUR($A762)+1,1))","v":9.4818461621886545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B762,1)*INDEX($N$61:$N$72,MONTH($A762),1)*IF($B762<=5,INDEX($O$76:$O$99,HOUR($A762)+1,1),INDEX($O$101:$O$124,HOUR($A762)+1,1))","v":9.4818461621886545}]
["2014-01-25T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B763,1)*INDEX($N$61:$N$72,MONTH($A763),1)*IF($B763<=5,INDEX($O$76:$O$99,HOUR($A763)+1,1),INDEX($O$101:$O$124,HOUR($A763)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B763,1)*INDEX($N$61:$N$72,MONTH($A763),1)*IF($B763<=5,INDEX($O$76:$O$99,HOUR($A763)+1,1),INDEX($O$101:$O$124,HOUR($A763)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B763,1)*INDEX($N$61:$N$72,MONTH($A763),1)*IF($B763<=5,INDEX($O$76:$O$99,HOUR($A763)+1,1),INDEX($O$101:$O$124,HOUR($A763)+1,1))","v":7.8222014472329748},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B763,1)*INDEX($N$61:$N$72,MONTH($A763),1)*IF($B763<=5,INDEX($O$76:$O$99,HOUR($A763)+1,1),INDEX($O$101:$O$124,HOUR($A763)+1,1))","v":7.8222014472329748}]
["2014-01-25T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B764,1)*INDEX($N$61:$N$72,MONTH($A764),1)*IF($B764<=5,INDEX($O$76:$O$99,HOUR($A764)+1,1),INDEX($O$101:$O$124,HOUR($A764)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B764,1)*INDEX($N$61:$N$72,MONTH($A764),1)*IF($B764<=5,INDEX($O$76:$O$99,HOUR($A764)+1,1),INDEX($O$101:$O$124,HOUR($A764)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B764,1)*INDEX($N$61:$N$72,MONTH($A764),1)*IF($B764<=5,INDEX($O$76:$O$99,HOUR($A764)+1,1),INDEX($O$101:$O$124,HOUR($A764)+1,1))","v":6.5163569622097075},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B764,1)*INDEX($N$61:$N$72,MONTH($A764),1)*IF($B764<=5,INDEX($O$76:$O$99,HOUR($A764)+1,1),INDEX($O$101:$O$124,HOUR($A764)+1,1))","v":6.5163569622097075}]
["2014-01-25T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B765,1)*INDEX($N$61:$N$72,MONTH($A765),1)*IF($B765<=5,INDEX($O$76:$O$99,HOUR($A765)+1,1),INDEX($O$101:$O$124,HOUR($A765)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B765,1)*INDEX($N$61:$N$72,MONTH($A765),1)*IF($B765<=5,INDEX($O$76:$O$99,HOUR($A765)+1,1),INDEX($O$101:$O$124,HOUR($A765)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B765,1)*INDEX($N$61:$N$72,MONTH($A765),1)*IF($B765<=5,INDEX($O$76:$O$99,HOUR($A765)+1,1),INDEX($O$101:$O$124,HOUR($A765)+1,1))","v":5.2555415973596551},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B765,1)*INDEX($N$61:$N$72,MONTH($A765),1)*IF($B765<=5,INDEX($O$76:$O$99,HOUR($A765)+1,1),INDEX($O$101:$O$124,HOUR($A765)+1,1))","v":5.2555415973596551}]
["2014-01-25T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B766,1)*INDEX($N$61:$N$72,MONTH($A766),1)*IF($B766<=5,INDEX($O$76:$O$99,HOUR($A766)+1,1),INDEX($O$101:$O$124,HOUR($A766)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B766,1)*INDEX($N$61:$N$72,MONTH($A766),1)*IF($B766<=5,INDEX($O$76:$O$99,HOUR($A766)+1,1),INDEX($O$101:$O$124,HOUR($A766)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B766,1)*INDEX($N$61:$N$72,MONTH($A766),1)*IF($B766<=5,INDEX($O$76:$O$99,HOUR($A766)+1,1),INDEX($O$101:$O$124,HOUR($A766)+1,1))","v":3.8596388719899544},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B766,1)*INDEX($N$61:$N$72,MONTH($A766),1)*IF($B766<=5,INDEX($O$76:$O$99,HOUR($A766)+1,1),INDEX($O$101:$O$124,HOUR($A766)+1,1))","v":3.8596388719899544}]
["2014-01-26",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B767,1)*INDEX($N$61:$N$72,MONTH($A767),1)*IF($B767<=5,INDEX($O$76:$O$99,HOUR($A767)+1,1),INDEX($O$101:$O$124,HOUR($A767)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B767,1)*INDEX($N$61:$N$72,MONTH($A767),1)*IF($B767<=5,INDEX($O$76:$O$99,HOUR($A767)+1,1),INDEX($O$101:$O$124,HOUR($A767)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B767,1)*INDEX($N$61:$N$72,MONTH($A767),1)*IF($B767<=5,INDEX($O$76:$O$99,HOUR($A767)+1,1),INDEX($O$101:$O$124,HOUR($A767)+1,1))","v":2.6717374925971891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B767,1)*INDEX($N$61:$N$72,MONTH($A767),1)*IF($B767<=5,INDEX($O$76:$O$99,HOUR($A767)+1,1),INDEX($O$101:$O$124,HOUR($A767)+1,1))","v":2.6717374925971891}]
["2014-01-26T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B768,1)*INDEX($N$61:$N$72,MONTH($A768),1)*IF($B768<=5,INDEX($O$76:$O$99,HOUR($A768)+1,1),INDEX($O$101:$O$124,HOUR($A768)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B768,1)*INDEX($N$61:$N$72,MONTH($A768),1)*IF($B768<=5,INDEX($O$76:$O$99,HOUR($A768)+1,1),INDEX($O$101:$O$124,HOUR($A768)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B768,1)*INDEX($N$61:$N$72,MONTH($A768),1)*IF($B768<=5,INDEX($O$76:$O$99,HOUR($A768)+1,1),INDEX($O$101:$O$124,HOUR($A768)+1,1))","v":1.7740336950845335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B768,1)*INDEX($N$61:$N$72,MONTH($A768),1)*IF($B768<=5,INDEX($O$76:$O$99,HOUR($A768)+1,1),INDEX($O$101:$O$124,HOUR($A768)+1,1))","v":1.7740336950845335}]
["2014-01-26T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B769,1)*INDEX($N$61:$N$72,MONTH($A769),1)*IF($B769<=5,INDEX($O$76:$O$99,HOUR($A769)+1,1),INDEX($O$101:$O$124,HOUR($A769)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B769,1)*INDEX($N$61:$N$72,MONTH($A769),1)*IF($B769<=5,INDEX($O$76:$O$99,HOUR($A769)+1,1),INDEX($O$101:$O$124,HOUR($A769)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B769,1)*INDEX($N$61:$N$72,MONTH($A769),1)*IF($B769<=5,INDEX($O$76:$O$99,HOUR($A769)+1,1),INDEX($O$101:$O$124,HOUR($A769)+1,1))","v":1.3412122212837887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B769,1)*INDEX($N$61:$N$72,MONTH($A769),1)*IF($B769<=5,INDEX($O$76:$O$99,HOUR($A769)+1,1),INDEX($O$101:$O$124,HOUR($A769)+1,1))","v":1.3412122212837887}]
["2014-01-26T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B770,1)*INDEX($N$61:$N$72,MONTH($A770),1)*IF($B770<=5,INDEX($O$76:$O$99,HOUR($A770)+1,1),INDEX($O$101:$O$124,HOUR($A770)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B770,1)*INDEX($N$61:$N$72,MONTH($A770),1)*IF($B770<=5,INDEX($O$76:$O$99,HOUR($A770)+1,1),INDEX($O$101:$O$124,HOUR($A770)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B770,1)*INDEX($N$61:$N$72,MONTH($A770),1)*IF($B770<=5,INDEX($O$76:$O$99,HOUR($A770)+1,1),INDEX($O$101:$O$124,HOUR($A770)+1,1))","v":1.0633515220536811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B770,1)*INDEX($N$61:$N$72,MONTH($A770),1)*IF($B770<=5,INDEX($O$76:$O$99,HOUR($A770)+1,1),INDEX($O$101:$O$124,HOUR($A770)+1,1))","v":1.0633515220536811}]
["2014-01-26T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B771,1)*INDEX($N$61:$N$72,MONTH($A771),1)*IF($B771<=5,INDEX($O$76:$O$99,HOUR($A771)+1,1),INDEX($O$101:$O$124,HOUR($A771)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B771,1)*INDEX($N$61:$N$72,MONTH($A771),1)*IF($B771<=5,INDEX($O$76:$O$99,HOUR($A771)+1,1),INDEX($O$101:$O$124,HOUR($A771)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B771,1)*INDEX($N$61:$N$72,MONTH($A771),1)*IF($B771<=5,INDEX($O$76:$O$99,HOUR($A771)+1,1),INDEX($O$101:$O$124,HOUR($A771)+1,1))","v":1.1007558469500418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B771,1)*INDEX($N$61:$N$72,MONTH($A771),1)*IF($B771<=5,INDEX($O$76:$O$99,HOUR($A771)+1,1),INDEX($O$101:$O$124,HOUR($A771)+1,1))","v":1.1007558469500418}]
["2014-01-26T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B772,1)*INDEX($N$61:$N$72,MONTH($A772),1)*IF($B772<=5,INDEX($O$76:$O$99,HOUR($A772)+1,1),INDEX($O$101:$O$124,HOUR($A772)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B772,1)*INDEX($N$61:$N$72,MONTH($A772),1)*IF($B772<=5,INDEX($O$76:$O$99,HOUR($A772)+1,1),INDEX($O$101:$O$124,HOUR($A772)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B772,1)*INDEX($N$61:$N$72,MONTH($A772),1)*IF($B772<=5,INDEX($O$76:$O$99,HOUR($A772)+1,1),INDEX($O$101:$O$124,HOUR($A772)+1,1))","v":1.6457902954398682},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B772,1)*INDEX($N$61:$N$72,MONTH($A772),1)*IF($B772<=5,INDEX($O$76:$O$99,HOUR($A772)+1,1),INDEX($O$101:$O$124,HOUR($A772)+1,1))","v":1.6457902954398682}]
["2014-01-26T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B773,1)*INDEX($N$61:$N$72,MONTH($A773),1)*IF($B773<=5,INDEX($O$76:$O$99,HOUR($A773)+1,1),INDEX($O$101:$O$124,HOUR($A773)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B773,1)*INDEX($N$61:$N$72,MONTH($A773),1)*IF($B773<=5,INDEX($O$76:$O$99,HOUR($A773)+1,1),INDEX($O$101:$O$124,HOUR($A773)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B773,1)*INDEX($N$61:$N$72,MONTH($A773),1)*IF($B773<=5,INDEX($O$76:$O$99,HOUR($A773)+1,1),INDEX($O$101:$O$124,HOUR($A773)+1,1))","v":2.960285141797685},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B773,1)*INDEX($N$61:$N$72,MONTH($A773),1)*IF($B773<=5,INDEX($O$76:$O$99,HOUR($A773)+1,1),INDEX($O$101:$O$124,HOUR($A773)+1,1))","v":2.960285141797685}]
["2014-01-26T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B774,1)*INDEX($N$61:$N$72,MONTH($A774),1)*IF($B774<=5,INDEX($O$76:$O$99,HOUR($A774)+1,1),INDEX($O$101:$O$124,HOUR($A774)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B774,1)*INDEX($N$61:$N$72,MONTH($A774),1)*IF($B774<=5,INDEX($O$76:$O$99,HOUR($A774)+1,1),INDEX($O$101:$O$124,HOUR($A774)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B774,1)*INDEX($N$61:$N$72,MONTH($A774),1)*IF($B774<=5,INDEX($O$76:$O$99,HOUR($A774)+1,1),INDEX($O$101:$O$124,HOUR($A774)+1,1))","v":4.4831755125780832},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B774,1)*INDEX($N$61:$N$72,MONTH($A774),1)*IF($B774<=5,INDEX($O$76:$O$99,HOUR($A774)+1,1),INDEX($O$101:$O$124,HOUR($A774)+1,1))","v":4.4831755125780832}]
["2014-01-26T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B775,1)*INDEX($N$61:$N$72,MONTH($A775),1)*IF($B775<=5,INDEX($O$76:$O$99,HOUR($A775)+1,1),INDEX($O$101:$O$124,HOUR($A775)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B775,1)*INDEX($N$61:$N$72,MONTH($A775),1)*IF($B775<=5,INDEX($O$76:$O$99,HOUR($A775)+1,1),INDEX($O$101:$O$124,HOUR($A775)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B775,1)*INDEX($N$61:$N$72,MONTH($A775),1)*IF($B775<=5,INDEX($O$76:$O$99,HOUR($A775)+1,1),INDEX($O$101:$O$124,HOUR($A775)+1,1))","v":6.2091179327958663},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B775,1)*INDEX($N$61:$N$72,MONTH($A775),1)*IF($B775<=5,INDEX($O$76:$O$99,HOUR($A775)+1,1),INDEX($O$101:$O$124,HOUR($A775)+1,1))","v":6.2091179327958663}]
["2014-01-26T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B776,1)*INDEX($N$61:$N$72,MONTH($A776),1)*IF($B776<=5,INDEX($O$76:$O$99,HOUR($A776)+1,1),INDEX($O$101:$O$124,HOUR($A776)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B776,1)*INDEX($N$61:$N$72,MONTH($A776),1)*IF($B776<=5,INDEX($O$76:$O$99,HOUR($A776)+1,1),INDEX($O$101:$O$124,HOUR($A776)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B776,1)*INDEX($N$61:$N$72,MONTH($A776),1)*IF($B776<=5,INDEX($O$76:$O$99,HOUR($A776)+1,1),INDEX($O$101:$O$124,HOUR($A776)+1,1))","v":8.1113950275250648},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B776,1)*INDEX($N$61:$N$72,MONTH($A776),1)*IF($B776<=5,INDEX($O$76:$O$99,HOUR($A776)+1,1),INDEX($O$101:$O$124,HOUR($A776)+1,1))","v":8.1113950275250648}]
["2014-01-26T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B777,1)*INDEX($N$61:$N$72,MONTH($A777),1)*IF($B777<=5,INDEX($O$76:$O$99,HOUR($A777)+1,1),INDEX($O$101:$O$124,HOUR($A777)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B777,1)*INDEX($N$61:$N$72,MONTH($A777),1)*IF($B777<=5,INDEX($O$76:$O$99,HOUR($A777)+1,1),INDEX($O$101:$O$124,HOUR($A777)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B777,1)*INDEX($N$61:$N$72,MONTH($A777),1)*IF($B777<=5,INDEX($O$76:$O$99,HOUR($A777)+1,1),INDEX($O$101:$O$124,HOUR($A777)+1,1))","v":9.7999331228464897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B777,1)*INDEX($N$61:$N$72,MONTH($A777),1)*IF($B777<=5,INDEX($O$76:$O$99,HOUR($A777)+1,1),INDEX($O$101:$O$124,HOUR($A777)+1,1))","v":9.7999331228464897}]
["2014-01-26T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B778,1)*INDEX($N$61:$N$72,MONTH($A778),1)*IF($B778<=5,INDEX($O$76:$O$99,HOUR($A778)+1,1),INDEX($O$101:$O$124,HOUR($A778)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B778,1)*INDEX($N$61:$N$72,MONTH($A778),1)*IF($B778<=5,INDEX($O$76:$O$99,HOUR($A778)+1,1),INDEX($O$101:$O$124,HOUR($A778)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B778,1)*INDEX($N$61:$N$72,MONTH($A778),1)*IF($B778<=5,INDEX($O$76:$O$99,HOUR($A778)+1,1),INDEX($O$101:$O$124,HOUR($A778)+1,1))","v":10.809849895048227},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B778,1)*INDEX($N$61:$N$72,MONTH($A778),1)*IF($B778<=5,INDEX($O$76:$O$99,HOUR($A778)+1,1),INDEX($O$101:$O$124,HOUR($A778)+1,1))","v":10.809849895048227}]
["2014-01-26T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B779,1)*INDEX($N$61:$N$72,MONTH($A779),1)*IF($B779<=5,INDEX($O$76:$O$99,HOUR($A779)+1,1),INDEX($O$101:$O$124,HOUR($A779)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B779,1)*INDEX($N$61:$N$72,MONTH($A779),1)*IF($B779<=5,INDEX($O$76:$O$99,HOUR($A779)+1,1),INDEX($O$101:$O$124,HOUR($A779)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B779,1)*INDEX($N$61:$N$72,MONTH($A779),1)*IF($B779<=5,INDEX($O$76:$O$99,HOUR($A779)+1,1),INDEX($O$101:$O$124,HOUR($A779)+1,1))","v":11.691523267605298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B779,1)*INDEX($N$61:$N$72,MONTH($A779),1)*IF($B779<=5,INDEX($O$76:$O$99,HOUR($A779)+1,1),INDEX($O$101:$O$124,HOUR($A779)+1,1))","v":11.691523267605298}]
["2014-01-26T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B780,1)*INDEX($N$61:$N$72,MONTH($A780),1)*IF($B780<=5,INDEX($O$76:$O$99,HOUR($A780)+1,1),INDEX($O$101:$O$124,HOUR($A780)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B780,1)*INDEX($N$61:$N$72,MONTH($A780),1)*IF($B780<=5,INDEX($O$76:$O$99,HOUR($A780)+1,1),INDEX($O$101:$O$124,HOUR($A780)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B780,1)*INDEX($N$61:$N$72,MONTH($A780),1)*IF($B780<=5,INDEX($O$76:$O$99,HOUR($A780)+1,1),INDEX($O$101:$O$124,HOUR($A780)+1,1))","v":11.622058092797772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B780,1)*INDEX($N$61:$N$72,MONTH($A780),1)*IF($B780<=5,INDEX($O$76:$O$99,HOUR($A780)+1,1),INDEX($O$101:$O$124,HOUR($A780)+1,1))","v":11.622058092797772}]
["2014-01-26T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B781,1)*INDEX($N$61:$N$72,MONTH($A781),1)*IF($B781<=5,INDEX($O$76:$O$99,HOUR($A781)+1,1),INDEX($O$101:$O$124,HOUR($A781)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B781,1)*INDEX($N$61:$N$72,MONTH($A781),1)*IF($B781<=5,INDEX($O$76:$O$99,HOUR($A781)+1,1),INDEX($O$101:$O$124,HOUR($A781)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B781,1)*INDEX($N$61:$N$72,MONTH($A781),1)*IF($B781<=5,INDEX($O$76:$O$99,HOUR($A781)+1,1),INDEX($O$101:$O$124,HOUR($A781)+1,1))","v":11.392288668434412},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B781,1)*INDEX($N$61:$N$72,MONTH($A781),1)*IF($B781<=5,INDEX($O$76:$O$99,HOUR($A781)+1,1),INDEX($O$101:$O$124,HOUR($A781)+1,1))","v":11.392288668434412}]
["2014-01-26T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B782,1)*INDEX($N$61:$N$72,MONTH($A782),1)*IF($B782<=5,INDEX($O$76:$O$99,HOUR($A782)+1,1),INDEX($O$101:$O$124,HOUR($A782)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B782,1)*INDEX($N$61:$N$72,MONTH($A782),1)*IF($B782<=5,INDEX($O$76:$O$99,HOUR($A782)+1,1),INDEX($O$101:$O$124,HOUR($A782)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B782,1)*INDEX($N$61:$N$72,MONTH($A782),1)*IF($B782<=5,INDEX($O$76:$O$99,HOUR($A782)+1,1),INDEX($O$101:$O$124,HOUR($A782)+1,1))","v":11.183893144011831},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B782,1)*INDEX($N$61:$N$72,MONTH($A782),1)*IF($B782<=5,INDEX($O$76:$O$99,HOUR($A782)+1,1),INDEX($O$101:$O$124,HOUR($A782)+1,1))","v":11.183893144011831}]
["2014-01-26T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B783,1)*INDEX($N$61:$N$72,MONTH($A783),1)*IF($B783<=5,INDEX($O$76:$O$99,HOUR($A783)+1,1),INDEX($O$101:$O$124,HOUR($A783)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B783,1)*INDEX($N$61:$N$72,MONTH($A783),1)*IF($B783<=5,INDEX($O$76:$O$99,HOUR($A783)+1,1),INDEX($O$101:$O$124,HOUR($A783)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B783,1)*INDEX($N$61:$N$72,MONTH($A783),1)*IF($B783<=5,INDEX($O$76:$O$99,HOUR($A783)+1,1),INDEX($O$101:$O$124,HOUR($A783)+1,1))","v":10.788475995107449},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B783,1)*INDEX($N$61:$N$72,MONTH($A783),1)*IF($B783<=5,INDEX($O$76:$O$99,HOUR($A783)+1,1),INDEX($O$101:$O$124,HOUR($A783)+1,1))","v":10.788475995107449}]
["2014-01-26T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B784,1)*INDEX($N$61:$N$72,MONTH($A784),1)*IF($B784<=5,INDEX($O$76:$O$99,HOUR($A784)+1,1),INDEX($O$101:$O$124,HOUR($A784)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B784,1)*INDEX($N$61:$N$72,MONTH($A784),1)*IF($B784<=5,INDEX($O$76:$O$99,HOUR($A784)+1,1),INDEX($O$101:$O$124,HOUR($A784)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B784,1)*INDEX($N$61:$N$72,MONTH($A784),1)*IF($B784<=5,INDEX($O$76:$O$99,HOUR($A784)+1,1),INDEX($O$101:$O$124,HOUR($A784)+1,1))","v":10.243441546617623},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B784,1)*INDEX($N$61:$N$72,MONTH($A784),1)*IF($B784<=5,INDEX($O$76:$O$99,HOUR($A784)+1,1),INDEX($O$101:$O$124,HOUR($A784)+1,1))","v":10.243441546617623}]
["2014-01-26T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B785,1)*INDEX($N$61:$N$72,MONTH($A785),1)*IF($B785<=5,INDEX($O$76:$O$99,HOUR($A785)+1,1),INDEX($O$101:$O$124,HOUR($A785)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B785,1)*INDEX($N$61:$N$72,MONTH($A785),1)*IF($B785<=5,INDEX($O$76:$O$99,HOUR($A785)+1,1),INDEX($O$101:$O$124,HOUR($A785)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B785,1)*INDEX($N$61:$N$72,MONTH($A785),1)*IF($B785<=5,INDEX($O$76:$O$99,HOUR($A785)+1,1),INDEX($O$101:$O$124,HOUR($A785)+1,1))","v":9.2602421493418561},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B785,1)*INDEX($N$61:$N$72,MONTH($A785),1)*IF($B785<=5,INDEX($O$76:$O$99,HOUR($A785)+1,1),INDEX($O$101:$O$124,HOUR($A785)+1,1))","v":9.2602421493418561}]
["2014-01-26T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B786,1)*INDEX($N$61:$N$72,MONTH($A786),1)*IF($B786<=5,INDEX($O$76:$O$99,HOUR($A786)+1,1),INDEX($O$101:$O$124,HOUR($A786)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B786,1)*INDEX($N$61:$N$72,MONTH($A786),1)*IF($B786<=5,INDEX($O$76:$O$99,HOUR($A786)+1,1),INDEX($O$101:$O$124,HOUR($A786)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B786,1)*INDEX($N$61:$N$72,MONTH($A786),1)*IF($B786<=5,INDEX($O$76:$O$99,HOUR($A786)+1,1),INDEX($O$101:$O$124,HOUR($A786)+1,1))","v":7.8762821281765119},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B786,1)*INDEX($N$61:$N$72,MONTH($A786),1)*IF($B786<=5,INDEX($O$76:$O$99,HOUR($A786)+1,1),INDEX($O$101:$O$124,HOUR($A786)+1,1))","v":7.8762821281765119}]
["2014-01-26T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B787,1)*INDEX($N$61:$N$72,MONTH($A787),1)*IF($B787<=5,INDEX($O$76:$O$99,HOUR($A787)+1,1),INDEX($O$101:$O$124,HOUR($A787)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B787,1)*INDEX($N$61:$N$72,MONTH($A787),1)*IF($B787<=5,INDEX($O$76:$O$99,HOUR($A787)+1,1),INDEX($O$101:$O$124,HOUR($A787)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B787,1)*INDEX($N$61:$N$72,MONTH($A787),1)*IF($B787<=5,INDEX($O$76:$O$99,HOUR($A787)+1,1),INDEX($O$101:$O$124,HOUR($A787)+1,1))","v":6.4976655819963627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B787,1)*INDEX($N$61:$N$72,MONTH($A787),1)*IF($B787<=5,INDEX($O$76:$O$99,HOUR($A787)+1,1),INDEX($O$101:$O$124,HOUR($A787)+1,1))","v":6.4976655819963627}]
["2014-01-26T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B788,1)*INDEX($N$61:$N$72,MONTH($A788),1)*IF($B788<=5,INDEX($O$76:$O$99,HOUR($A788)+1,1),INDEX($O$101:$O$124,HOUR($A788)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B788,1)*INDEX($N$61:$N$72,MONTH($A788),1)*IF($B788<=5,INDEX($O$76:$O$99,HOUR($A788)+1,1),INDEX($O$101:$O$124,HOUR($A788)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B788,1)*INDEX($N$61:$N$72,MONTH($A788),1)*IF($B788<=5,INDEX($O$76:$O$99,HOUR($A788)+1,1),INDEX($O$101:$O$124,HOUR($A788)+1,1))","v":5.4129401600019049},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B788,1)*INDEX($N$61:$N$72,MONTH($A788),1)*IF($B788<=5,INDEX($O$76:$O$99,HOUR($A788)+1,1),INDEX($O$101:$O$124,HOUR($A788)+1,1))","v":5.4129401600019049}]
["2014-01-26T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B789,1)*INDEX($N$61:$N$72,MONTH($A789),1)*IF($B789<=5,INDEX($O$76:$O$99,HOUR($A789)+1,1),INDEX($O$101:$O$124,HOUR($A789)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B789,1)*INDEX($N$61:$N$72,MONTH($A789),1)*IF($B789<=5,INDEX($O$76:$O$99,HOUR($A789)+1,1),INDEX($O$101:$O$124,HOUR($A789)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B789,1)*INDEX($N$61:$N$72,MONTH($A789),1)*IF($B789<=5,INDEX($O$76:$O$99,HOUR($A789)+1,1),INDEX($O$101:$O$124,HOUR($A789)+1,1))","v":4.3656190629038063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B789,1)*INDEX($N$61:$N$72,MONTH($A789),1)*IF($B789<=5,INDEX($O$76:$O$99,HOUR($A789)+1,1),INDEX($O$101:$O$124,HOUR($A789)+1,1))","v":4.3656190629038063}]
["2014-01-26T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B790,1)*INDEX($N$61:$N$72,MONTH($A790),1)*IF($B790<=5,INDEX($O$76:$O$99,HOUR($A790)+1,1),INDEX($O$101:$O$124,HOUR($A790)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B790,1)*INDEX($N$61:$N$72,MONTH($A790),1)*IF($B790<=5,INDEX($O$76:$O$99,HOUR($A790)+1,1),INDEX($O$101:$O$124,HOUR($A790)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B790,1)*INDEX($N$61:$N$72,MONTH($A790),1)*IF($B790<=5,INDEX($O$76:$O$99,HOUR($A790)+1,1),INDEX($O$101:$O$124,HOUR($A790)+1,1))","v":3.2060849911166263},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B790,1)*INDEX($N$61:$N$72,MONTH($A790),1)*IF($B790<=5,INDEX($O$76:$O$99,HOUR($A790)+1,1),INDEX($O$101:$O$124,HOUR($A790)+1,1))","v":3.2060849911166263}]
["2014-01-27",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B791,1)*INDEX($N$61:$N$72,MONTH($A791),1)*IF($B791<=5,INDEX($O$76:$O$99,HOUR($A791)+1,1),INDEX($O$101:$O$124,HOUR($A791)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B791,1)*INDEX($N$61:$N$72,MONTH($A791),1)*IF($B791<=5,INDEX($O$76:$O$99,HOUR($A791)+1,1),INDEX($O$101:$O$124,HOUR($A791)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B791,1)*INDEX($N$61:$N$72,MONTH($A791),1)*IF($B791<=5,INDEX($O$76:$O$99,HOUR($A791)+1,1),INDEX($O$101:$O$124,HOUR($A791)+1,1))","v":0.98487627972074288},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B791,1)*INDEX($N$61:$N$72,MONTH($A791),1)*IF($B791<=5,INDEX($O$76:$O$99,HOUR($A791)+1,1),INDEX($O$101:$O$124,HOUR($A791)+1,1))","v":0.98487627972074288}]
["2014-01-27T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B792,1)*INDEX($N$61:$N$72,MONTH($A792),1)*IF($B792<=5,INDEX($O$76:$O$99,HOUR($A792)+1,1),INDEX($O$101:$O$124,HOUR($A792)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B792,1)*INDEX($N$61:$N$72,MONTH($A792),1)*IF($B792<=5,INDEX($O$76:$O$99,HOUR($A792)+1,1),INDEX($O$101:$O$124,HOUR($A792)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B792,1)*INDEX($N$61:$N$72,MONTH($A792),1)*IF($B792<=5,INDEX($O$76:$O$99,HOUR($A792)+1,1),INDEX($O$101:$O$124,HOUR($A792)+1,1))","v":0.61511571154488498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B792,1)*INDEX($N$61:$N$72,MONTH($A792),1)*IF($B792<=5,INDEX($O$76:$O$99,HOUR($A792)+1,1),INDEX($O$101:$O$124,HOUR($A792)+1,1))","v":0.61511571154488498}]
["2014-01-27T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B793,1)*INDEX($N$61:$N$72,MONTH($A793),1)*IF($B793<=5,INDEX($O$76:$O$99,HOUR($A793)+1,1),INDEX($O$101:$O$124,HOUR($A793)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B793,1)*INDEX($N$61:$N$72,MONTH($A793),1)*IF($B793<=5,INDEX($O$76:$O$99,HOUR($A793)+1,1),INDEX($O$101:$O$124,HOUR($A793)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B793,1)*INDEX($N$61:$N$72,MONTH($A793),1)*IF($B793<=5,INDEX($O$76:$O$99,HOUR($A793)+1,1),INDEX($O$101:$O$124,HOUR($A793)+1,1))","v":0.48725458049342013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B793,1)*INDEX($N$61:$N$72,MONTH($A793),1)*IF($B793<=5,INDEX($O$76:$O$99,HOUR($A793)+1,1),INDEX($O$101:$O$124,HOUR($A793)+1,1))","v":0.48725458049342013}]
["2014-01-27T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B794,1)*INDEX($N$61:$N$72,MONTH($A794),1)*IF($B794<=5,INDEX($O$76:$O$99,HOUR($A794)+1,1),INDEX($O$101:$O$124,HOUR($A794)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B794,1)*INDEX($N$61:$N$72,MONTH($A794),1)*IF($B794<=5,INDEX($O$76:$O$99,HOUR($A794)+1,1),INDEX($O$101:$O$124,HOUR($A794)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B794,1)*INDEX($N$61:$N$72,MONTH($A794),1)*IF($B794<=5,INDEX($O$76:$O$99,HOUR($A794)+1,1),INDEX($O$101:$O$124,HOUR($A794)+1,1))","v":0.52181164293976201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B794,1)*INDEX($N$61:$N$72,MONTH($A794),1)*IF($B794<=5,INDEX($O$76:$O$99,HOUR($A794)+1,1),INDEX($O$101:$O$124,HOUR($A794)+1,1))","v":0.52181164293976201}]
["2014-01-27T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B795,1)*INDEX($N$61:$N$72,MONTH($A795),1)*IF($B795<=5,INDEX($O$76:$O$99,HOUR($A795)+1,1),INDEX($O$101:$O$124,HOUR($A795)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B795,1)*INDEX($N$61:$N$72,MONTH($A795),1)*IF($B795<=5,INDEX($O$76:$O$99,HOUR($A795)+1,1),INDEX($O$101:$O$124,HOUR($A795)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B795,1)*INDEX($N$61:$N$72,MONTH($A795),1)*IF($B795<=5,INDEX($O$76:$O$99,HOUR($A795)+1,1),INDEX($O$101:$O$124,HOUR($A795)+1,1))","v":0.895027917360254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B795,1)*INDEX($N$61:$N$72,MONTH($A795),1)*IF($B795<=5,INDEX($O$76:$O$99,HOUR($A795)+1,1),INDEX($O$101:$O$124,HOUR($A795)+1,1))","v":0.895027917360254}]
["2014-01-27T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B796,1)*INDEX($N$61:$N$72,MONTH($A796),1)*IF($B796<=5,INDEX($O$76:$O$99,HOUR($A796)+1,1),INDEX($O$101:$O$124,HOUR($A796)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B796,1)*INDEX($N$61:$N$72,MONTH($A796),1)*IF($B796<=5,INDEX($O$76:$O$99,HOUR($A796)+1,1),INDEX($O$101:$O$124,HOUR($A796)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B796,1)*INDEX($N$61:$N$72,MONTH($A796),1)*IF($B796<=5,INDEX($O$76:$O$99,HOUR($A796)+1,1),INDEX($O$101:$O$124,HOUR($A796)+1,1))","v":2.1909177590980735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B796,1)*INDEX($N$61:$N$72,MONTH($A796),1)*IF($B796<=5,INDEX($O$76:$O$99,HOUR($A796)+1,1),INDEX($O$101:$O$124,HOUR($A796)+1,1))","v":2.1909177590980735}]
["2014-01-27T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B797,1)*INDEX($N$61:$N$72,MONTH($A797),1)*IF($B797<=5,INDEX($O$76:$O$99,HOUR($A797)+1,1),INDEX($O$101:$O$124,HOUR($A797)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B797,1)*INDEX($N$61:$N$72,MONTH($A797),1)*IF($B797<=5,INDEX($O$76:$O$99,HOUR($A797)+1,1),INDEX($O$101:$O$124,HOUR($A797)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B797,1)*INDEX($N$61:$N$72,MONTH($A797),1)*IF($B797<=5,INDEX($O$76:$O$99,HOUR($A797)+1,1),INDEX($O$101:$O$124,HOUR($A797)+1,1))","v":5.3045090855134749},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B797,1)*INDEX($N$61:$N$72,MONTH($A797),1)*IF($B797<=5,INDEX($O$76:$O$99,HOUR($A797)+1,1),INDEX($O$101:$O$124,HOUR($A797)+1,1))","v":5.3045090855134749}]
["2014-01-27T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B798,1)*INDEX($N$61:$N$72,MONTH($A798),1)*IF($B798<=5,INDEX($O$76:$O$99,HOUR($A798)+1,1),INDEX($O$101:$O$124,HOUR($A798)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B798,1)*INDEX($N$61:$N$72,MONTH($A798),1)*IF($B798<=5,INDEX($O$76:$O$99,HOUR($A798)+1,1),INDEX($O$101:$O$124,HOUR($A798)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B798,1)*INDEX($N$61:$N$72,MONTH($A798),1)*IF($B798<=5,INDEX($O$76:$O$99,HOUR($A798)+1,1),INDEX($O$101:$O$124,HOUR($A798)+1,1))","v":8.1727452685598472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B798,1)*INDEX($N$61:$N$72,MONTH($A798),1)*IF($B798<=5,INDEX($O$76:$O$99,HOUR($A798)+1,1),INDEX($O$101:$O$124,HOUR($A798)+1,1))","v":8.1727452685598472}]
["2014-01-27T08:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B799,1)*INDEX($N$61:$N$72,MONTH($A799),1)*IF($B799<=5,INDEX($O$76:$O$99,HOUR($A799)+1,1),INDEX($O$101:$O$124,HOUR($A799)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B799,1)*INDEX($N$61:$N$72,MONTH($A799),1)*IF($B799<=5,INDEX($O$76:$O$99,HOUR($A799)+1,1),INDEX($O$101:$O$124,HOUR($A799)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B799,1)*INDEX($N$61:$N$72,MONTH($A799),1)*IF($B799<=5,INDEX($O$76:$O$99,HOUR($A799)+1,1),INDEX($O$101:$O$124,HOUR($A799)+1,1))","v":8.0379727250191149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B799,1)*INDEX($N$61:$N$72,MONTH($A799),1)*IF($B799<=5,INDEX($O$76:$O$99,HOUR($A799)+1,1),INDEX($O$101:$O$124,HOUR($A799)+1,1))","v":8.0379727250191149}]
["2014-01-27T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B800,1)*INDEX($N$61:$N$72,MONTH($A800),1)*IF($B800<=5,INDEX($O$76:$O$99,HOUR($A800)+1,1),INDEX($O$101:$O$124,HOUR($A800)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B800,1)*INDEX($N$61:$N$72,MONTH($A800),1)*IF($B800<=5,INDEX($O$76:$O$99,HOUR($A800)+1,1),INDEX($O$101:$O$124,HOUR($A800)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B800,1)*INDEX($N$61:$N$72,MONTH($A800),1)*IF($B800<=5,INDEX($O$76:$O$99,HOUR($A800)+1,1),INDEX($O$101:$O$124,HOUR($A800)+1,1))","v":7.1049320389678847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B800,1)*INDEX($N$61:$N$72,MONTH($A800),1)*IF($B800<=5,INDEX($O$76:$O$99,HOUR($A800)+1,1),INDEX($O$101:$O$124,HOUR($A800)+1,1))","v":7.1049320389678847}]
["2014-01-27T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B801,1)*INDEX($N$61:$N$72,MONTH($A801),1)*IF($B801<=5,INDEX($O$76:$O$99,HOUR($A801)+1,1),INDEX($O$101:$O$124,HOUR($A801)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B801,1)*INDEX($N$61:$N$72,MONTH($A801),1)*IF($B801<=5,INDEX($O$76:$O$99,HOUR($A801)+1,1),INDEX($O$101:$O$124,HOUR($A801)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B801,1)*INDEX($N$61:$N$72,MONTH($A801),1)*IF($B801<=5,INDEX($O$76:$O$99,HOUR($A801)+1,1),INDEX($O$101:$O$124,HOUR($A801)+1,1))","v":7.0980206264786165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B801,1)*INDEX($N$61:$N$72,MONTH($A801),1)*IF($B801<=5,INDEX($O$76:$O$99,HOUR($A801)+1,1),INDEX($O$101:$O$124,HOUR($A801)+1,1))","v":7.0980206264786165}]
["2014-01-27T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B802,1)*INDEX($N$61:$N$72,MONTH($A802),1)*IF($B802<=5,INDEX($O$76:$O$99,HOUR($A802)+1,1),INDEX($O$101:$O$124,HOUR($A802)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B802,1)*INDEX($N$61:$N$72,MONTH($A802),1)*IF($B802<=5,INDEX($O$76:$O$99,HOUR($A802)+1,1),INDEX($O$101:$O$124,HOUR($A802)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B802,1)*INDEX($N$61:$N$72,MONTH($A802),1)*IF($B802<=5,INDEX($O$76:$O$99,HOUR($A802)+1,1),INDEX($O$101:$O$124,HOUR($A802)+1,1))","v":7.5472624382810602},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B802,1)*INDEX($N$61:$N$72,MONTH($A802),1)*IF($B802<=5,INDEX($O$76:$O$99,HOUR($A802)+1,1),INDEX($O$101:$O$124,HOUR($A802)+1,1))","v":7.5472624382810602}]
["2014-01-27T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B803,1)*INDEX($N$61:$N$72,MONTH($A803),1)*IF($B803<=5,INDEX($O$76:$O$99,HOUR($A803)+1,1),INDEX($O$101:$O$124,HOUR($A803)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B803,1)*INDEX($N$61:$N$72,MONTH($A803),1)*IF($B803<=5,INDEX($O$76:$O$99,HOUR($A803)+1,1),INDEX($O$101:$O$124,HOUR($A803)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B803,1)*INDEX($N$61:$N$72,MONTH($A803),1)*IF($B803<=5,INDEX($O$76:$O$99,HOUR($A803)+1,1),INDEX($O$101:$O$124,HOUR($A803)+1,1))","v":8.0206941937959453},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B803,1)*INDEX($N$61:$N$72,MONTH($A803),1)*IF($B803<=5,INDEX($O$76:$O$99,HOUR($A803)+1,1),INDEX($O$101:$O$124,HOUR($A803)+1,1))","v":8.0206941937959453}]
["2014-01-27T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B804,1)*INDEX($N$61:$N$72,MONTH($A804),1)*IF($B804<=5,INDEX($O$76:$O$99,HOUR($A804)+1,1),INDEX($O$101:$O$124,HOUR($A804)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B804,1)*INDEX($N$61:$N$72,MONTH($A804),1)*IF($B804<=5,INDEX($O$76:$O$99,HOUR($A804)+1,1),INDEX($O$101:$O$124,HOUR($A804)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B804,1)*INDEX($N$61:$N$72,MONTH($A804),1)*IF($B804<=5,INDEX($O$76:$O$99,HOUR($A804)+1,1),INDEX($O$101:$O$124,HOUR($A804)+1,1))","v":8.0448841375083848},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B804,1)*INDEX($N$61:$N$72,MONTH($A804),1)*IF($B804<=5,INDEX($O$76:$O$99,HOUR($A804)+1,1),INDEX($O$101:$O$124,HOUR($A804)+1,1))","v":8.0448841375083848}]
["2014-01-27T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B805,1)*INDEX($N$61:$N$72,MONTH($A805),1)*IF($B805<=5,INDEX($O$76:$O$99,HOUR($A805)+1,1),INDEX($O$101:$O$124,HOUR($A805)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B805,1)*INDEX($N$61:$N$72,MONTH($A805),1)*IF($B805<=5,INDEX($O$76:$O$99,HOUR($A805)+1,1),INDEX($O$101:$O$124,HOUR($A805)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B805,1)*INDEX($N$61:$N$72,MONTH($A805),1)*IF($B805<=5,INDEX($O$76:$O$99,HOUR($A805)+1,1),INDEX($O$101:$O$124,HOUR($A805)+1,1))","v":8.3800876432378981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B805,1)*INDEX($N$61:$N$72,MONTH($A805),1)*IF($B805<=5,INDEX($O$76:$O$99,HOUR($A805)+1,1),INDEX($O$101:$O$124,HOUR($A805)+1,1))","v":8.3800876432378981}]
["2014-01-27T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B806,1)*INDEX($N$61:$N$72,MONTH($A806),1)*IF($B806<=5,INDEX($O$76:$O$99,HOUR($A806)+1,1),INDEX($O$101:$O$124,HOUR($A806)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B806,1)*INDEX($N$61:$N$72,MONTH($A806),1)*IF($B806<=5,INDEX($O$76:$O$99,HOUR($A806)+1,1),INDEX($O$101:$O$124,HOUR($A806)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B806,1)*INDEX($N$61:$N$72,MONTH($A806),1)*IF($B806<=5,INDEX($O$76:$O$99,HOUR($A806)+1,1),INDEX($O$101:$O$124,HOUR($A806)+1,1))","v":9.0055704735166877},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B806,1)*INDEX($N$61:$N$72,MONTH($A806),1)*IF($B806<=5,INDEX($O$76:$O$99,HOUR($A806)+1,1),INDEX($O$101:$O$124,HOUR($A806)+1,1))","v":9.0055704735166877}]
["2014-01-27T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A807),HolidayTable,2,FALSE)),VLOOKUP(INT($A807),HolidayTable,2,FALSE),WEEKDAY($A807,2))","v":1},{"$f":"IF($B807<=5,IF(AND(HOUR($A807)>=HOUR(Time_AM_Peak_Begin),HOUR($A807)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A807)>=HOUR(Time_PM_Peak_Begin),HOUR($A807)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C807=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C807=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C807=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B807,1)*INDEX($N$61:$N$72,MONTH($A807),1)*IF($B807<=5,INDEX($O$76:$O$99,HOUR($A807)+1,1),INDEX($O$101:$O$124,HOUR($A807)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B807,1)*INDEX($N$61:$N$72,MONTH($A807),1)*IF($B807<=5,INDEX($O$76:$O$99,HOUR($A807)+1,1),INDEX($O$101:$O$124,HOUR($A807)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B807,1)*INDEX($N$61:$N$72,MONTH($A807),1)*IF($B807<=5,INDEX($O$76:$O$99,HOUR($A807)+1,1),INDEX($O$101:$O$124,HOUR($A807)+1,1))","v":9.5170149977225478},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B807,1)*INDEX($N$61:$N$72,MONTH($A807),1)*IF($B807<=5,INDEX($O$76:$O$99,HOUR($A807)+1,1),INDEX($O$101:$O$124,HOUR($A807)+1,1))","v":9.5170149977225478}]
["2014-01-27T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B808,1)*INDEX($N$61:$N$72,MONTH($A808),1)*IF($B808<=5,INDEX($O$76:$O$99,HOUR($A808)+1,1),INDEX($O$101:$O$124,HOUR($A808)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B808,1)*INDEX($N$61:$N$72,MONTH($A808),1)*IF($B808<=5,INDEX($O$76:$O$99,HOUR($A808)+1,1),INDEX($O$101:$O$124,HOUR($A808)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B808,1)*INDEX($N$61:$N$72,MONTH($A808),1)*IF($B808<=5,INDEX($O$76:$O$99,HOUR($A808)+1,1),INDEX($O$101:$O$124,HOUR($A808)+1,1))","v":9.6656103662418165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B808,1)*INDEX($N$61:$N$72,MONTH($A808),1)*IF($B808<=5,INDEX($O$76:$O$99,HOUR($A808)+1,1),INDEX($O$101:$O$124,HOUR($A808)+1,1))","v":9.6656103662418165}]
["2014-01-27T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B809,1)*INDEX($N$61:$N$72,MONTH($A809),1)*IF($B809<=5,INDEX($O$76:$O$99,HOUR($A809)+1,1),INDEX($O$101:$O$124,HOUR($A809)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B809,1)*INDEX($N$61:$N$72,MONTH($A809),1)*IF($B809<=5,INDEX($O$76:$O$99,HOUR($A809)+1,1),INDEX($O$101:$O$124,HOUR($A809)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B809,1)*INDEX($N$61:$N$72,MONTH($A809),1)*IF($B809<=5,INDEX($O$76:$O$99,HOUR($A809)+1,1),INDEX($O$101:$O$124,HOUR($A809)+1,1))","v":7.5818195007274021},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B809,1)*INDEX($N$61:$N$72,MONTH($A809),1)*IF($B809<=5,INDEX($O$76:$O$99,HOUR($A809)+1,1),INDEX($O$101:$O$124,HOUR($A809)+1,1))","v":7.5818195007274021}]
["2014-01-27T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B810,1)*INDEX($N$61:$N$72,MONTH($A810),1)*IF($B810<=5,INDEX($O$76:$O$99,HOUR($A810)+1,1),INDEX($O$101:$O$124,HOUR($A810)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B810,1)*INDEX($N$61:$N$72,MONTH($A810),1)*IF($B810<=5,INDEX($O$76:$O$99,HOUR($A810)+1,1),INDEX($O$101:$O$124,HOUR($A810)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B810,1)*INDEX($N$61:$N$72,MONTH($A810),1)*IF($B810<=5,INDEX($O$76:$O$99,HOUR($A810)+1,1),INDEX($O$101:$O$124,HOUR($A810)+1,1))","v":5.63971259124299},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B810,1)*INDEX($N$61:$N$72,MONTH($A810),1)*IF($B810<=5,INDEX($O$76:$O$99,HOUR($A810)+1,1),INDEX($O$101:$O$124,HOUR($A810)+1,1))","v":5.63971259124299}]
["2014-01-27T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B811,1)*INDEX($N$61:$N$72,MONTH($A811),1)*IF($B811<=5,INDEX($O$76:$O$99,HOUR($A811)+1,1),INDEX($O$101:$O$124,HOUR($A811)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B811,1)*INDEX($N$61:$N$72,MONTH($A811),1)*IF($B811<=5,INDEX($O$76:$O$99,HOUR($A811)+1,1),INDEX($O$101:$O$124,HOUR($A811)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B811,1)*INDEX($N$61:$N$72,MONTH($A811),1)*IF($B811<=5,INDEX($O$76:$O$99,HOUR($A811)+1,1),INDEX($O$101:$O$124,HOUR($A811)+1,1))","v":4.4336711118656602},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B811,1)*INDEX($N$61:$N$72,MONTH($A811),1)*IF($B811<=5,INDEX($O$76:$O$99,HOUR($A811)+1,1),INDEX($O$101:$O$124,HOUR($A811)+1,1))","v":4.4336711118656602}]
["2014-01-27T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B812,1)*INDEX($N$61:$N$72,MONTH($A812),1)*IF($B812<=5,INDEX($O$76:$O$99,HOUR($A812)+1,1),INDEX($O$101:$O$124,HOUR($A812)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B812,1)*INDEX($N$61:$N$72,MONTH($A812),1)*IF($B812<=5,INDEX($O$76:$O$99,HOUR($A812)+1,1),INDEX($O$101:$O$124,HOUR($A812)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B812,1)*INDEX($N$61:$N$72,MONTH($A812),1)*IF($B812<=5,INDEX($O$76:$O$99,HOUR($A812)+1,1),INDEX($O$101:$O$124,HOUR($A812)+1,1))","v":3.5697445507071133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B812,1)*INDEX($N$61:$N$72,MONTH($A812),1)*IF($B812<=5,INDEX($O$76:$O$99,HOUR($A812)+1,1),INDEX($O$101:$O$124,HOUR($A812)+1,1))","v":3.5697445507071133}]
["2014-01-27T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B813,1)*INDEX($N$61:$N$72,MONTH($A813),1)*IF($B813<=5,INDEX($O$76:$O$99,HOUR($A813)+1,1),INDEX($O$101:$O$124,HOUR($A813)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B813,1)*INDEX($N$61:$N$72,MONTH($A813),1)*IF($B813<=5,INDEX($O$76:$O$99,HOUR($A813)+1,1),INDEX($O$101:$O$124,HOUR($A813)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B813,1)*INDEX($N$61:$N$72,MONTH($A813),1)*IF($B813<=5,INDEX($O$76:$O$99,HOUR($A813)+1,1),INDEX($O$101:$O$124,HOUR($A813)+1,1))","v":2.633248158411249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B813,1)*INDEX($N$61:$N$72,MONTH($A813),1)*IF($B813<=5,INDEX($O$76:$O$99,HOUR($A813)+1,1),INDEX($O$101:$O$124,HOUR($A813)+1,1))","v":2.633248158411249}]
["2014-01-27T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B814,1)*INDEX($N$61:$N$72,MONTH($A814),1)*IF($B814<=5,INDEX($O$76:$O$99,HOUR($A814)+1,1),INDEX($O$101:$O$124,HOUR($A814)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B814,1)*INDEX($N$61:$N$72,MONTH($A814),1)*IF($B814<=5,INDEX($O$76:$O$99,HOUR($A814)+1,1),INDEX($O$101:$O$124,HOUR($A814)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B814,1)*INDEX($N$61:$N$72,MONTH($A814),1)*IF($B814<=5,INDEX($O$76:$O$99,HOUR($A814)+1,1),INDEX($O$101:$O$124,HOUR($A814)+1,1))","v":1.8073343659436789},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B814,1)*INDEX($N$61:$N$72,MONTH($A814),1)*IF($B814<=5,INDEX($O$76:$O$99,HOUR($A814)+1,1),INDEX($O$101:$O$124,HOUR($A814)+1,1))","v":1.8073343659436789}]
["2014-01-28",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B815,1)*INDEX($N$61:$N$72,MONTH($A815),1)*IF($B815<=5,INDEX($O$76:$O$99,HOUR($A815)+1,1),INDEX($O$101:$O$124,HOUR($A815)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B815,1)*INDEX($N$61:$N$72,MONTH($A815),1)*IF($B815<=5,INDEX($O$76:$O$99,HOUR($A815)+1,1),INDEX($O$101:$O$124,HOUR($A815)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B815,1)*INDEX($N$61:$N$72,MONTH($A815),1)*IF($B815<=5,INDEX($O$76:$O$99,HOUR($A815)+1,1),INDEX($O$101:$O$124,HOUR($A815)+1,1))","v":1.319368246577501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B815,1)*INDEX($N$61:$N$72,MONTH($A815),1)*IF($B815<=5,INDEX($O$76:$O$99,HOUR($A815)+1,1),INDEX($O$101:$O$124,HOUR($A815)+1,1))","v":1.319368246577501}]
["2014-01-28T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B816,1)*INDEX($N$61:$N$72,MONTH($A816),1)*IF($B816<=5,INDEX($O$76:$O$99,HOUR($A816)+1,1),INDEX($O$101:$O$124,HOUR($A816)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B816,1)*INDEX($N$61:$N$72,MONTH($A816),1)*IF($B816<=5,INDEX($O$76:$O$99,HOUR($A816)+1,1),INDEX($O$101:$O$124,HOUR($A816)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B816,1)*INDEX($N$61:$N$72,MONTH($A816),1)*IF($B816<=5,INDEX($O$76:$O$99,HOUR($A816)+1,1),INDEX($O$101:$O$124,HOUR($A816)+1,1))","v":0.82402648382735144},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B816,1)*INDEX($N$61:$N$72,MONTH($A816),1)*IF($B816<=5,INDEX($O$76:$O$99,HOUR($A816)+1,1),INDEX($O$101:$O$124,HOUR($A816)+1,1))","v":0.82402648382735144}]
["2014-01-28T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B817,1)*INDEX($N$61:$N$72,MONTH($A817),1)*IF($B817<=5,INDEX($O$76:$O$99,HOUR($A817)+1,1),INDEX($O$101:$O$124,HOUR($A817)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B817,1)*INDEX($N$61:$N$72,MONTH($A817),1)*IF($B817<=5,INDEX($O$76:$O$99,HOUR($A817)+1,1),INDEX($O$101:$O$124,HOUR($A817)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B817,1)*INDEX($N$61:$N$72,MONTH($A817),1)*IF($B817<=5,INDEX($O$76:$O$99,HOUR($A817)+1,1),INDEX($O$101:$O$124,HOUR($A817)+1,1))","v":0.65274007988571103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B817,1)*INDEX($N$61:$N$72,MONTH($A817),1)*IF($B817<=5,INDEX($O$76:$O$99,HOUR($A817)+1,1),INDEX($O$101:$O$124,HOUR($A817)+1,1))","v":0.65274007988571103}]
["2014-01-28T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B818,1)*INDEX($N$61:$N$72,MONTH($A818),1)*IF($B818<=5,INDEX($O$76:$O$99,HOUR($A818)+1,1),INDEX($O$101:$O$124,HOUR($A818)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B818,1)*INDEX($N$61:$N$72,MONTH($A818),1)*IF($B818<=5,INDEX($O$76:$O$99,HOUR($A818)+1,1),INDEX($O$101:$O$124,HOUR($A818)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B818,1)*INDEX($N$61:$N$72,MONTH($A818),1)*IF($B818<=5,INDEX($O$76:$O$99,HOUR($A818)+1,1),INDEX($O$101:$O$124,HOUR($A818)+1,1))","v":0.69903370257264086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B818,1)*INDEX($N$61:$N$72,MONTH($A818),1)*IF($B818<=5,INDEX($O$76:$O$99,HOUR($A818)+1,1),INDEX($O$101:$O$124,HOUR($A818)+1,1))","v":0.69903370257264086}]
["2014-01-28T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B819,1)*INDEX($N$61:$N$72,MONTH($A819),1)*IF($B819<=5,INDEX($O$76:$O$99,HOUR($A819)+1,1),INDEX($O$101:$O$124,HOUR($A819)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B819,1)*INDEX($N$61:$N$72,MONTH($A819),1)*IF($B819<=5,INDEX($O$76:$O$99,HOUR($A819)+1,1),INDEX($O$101:$O$124,HOUR($A819)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B819,1)*INDEX($N$61:$N$72,MONTH($A819),1)*IF($B819<=5,INDEX($O$76:$O$99,HOUR($A819)+1,1),INDEX($O$101:$O$124,HOUR($A819)+1,1))","v":1.1990048275914833},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B819,1)*INDEX($N$61:$N$72,MONTH($A819),1)*IF($B819<=5,INDEX($O$76:$O$99,HOUR($A819)+1,1),INDEX($O$101:$O$124,HOUR($A819)+1,1))","v":1.1990048275914833}]
["2014-01-28T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B820,1)*INDEX($N$61:$N$72,MONTH($A820),1)*IF($B820<=5,INDEX($O$76:$O$99,HOUR($A820)+1,1),INDEX($O$101:$O$124,HOUR($A820)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B820,1)*INDEX($N$61:$N$72,MONTH($A820),1)*IF($B820<=5,INDEX($O$76:$O$99,HOUR($A820)+1,1),INDEX($O$101:$O$124,HOUR($A820)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B820,1)*INDEX($N$61:$N$72,MONTH($A820),1)*IF($B820<=5,INDEX($O$76:$O$99,HOUR($A820)+1,1),INDEX($O$101:$O$124,HOUR($A820)+1,1))","v":2.9350156783513532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B820,1)*INDEX($N$61:$N$72,MONTH($A820),1)*IF($B820<=5,INDEX($O$76:$O$99,HOUR($A820)+1,1),INDEX($O$101:$O$124,HOUR($A820)+1,1))","v":2.9350156783513532}]
["2014-01-28T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B821,1)*INDEX($N$61:$N$72,MONTH($A821),1)*IF($B821<=5,INDEX($O$76:$O$99,HOUR($A821)+1,1),INDEX($O$101:$O$124,HOUR($A821)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B821,1)*INDEX($N$61:$N$72,MONTH($A821),1)*IF($B821<=5,INDEX($O$76:$O$99,HOUR($A821)+1,1),INDEX($O$101:$O$124,HOUR($A821)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B821,1)*INDEX($N$61:$N$72,MONTH($A821),1)*IF($B821<=5,INDEX($O$76:$O$99,HOUR($A821)+1,1),INDEX($O$101:$O$124,HOUR($A821)+1,1))","v":7.1060710824437336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B821,1)*INDEX($N$61:$N$72,MONTH($A821),1)*IF($B821<=5,INDEX($O$76:$O$99,HOUR($A821)+1,1),INDEX($O$101:$O$124,HOUR($A821)+1,1))","v":7.1060710824437336}]
["2014-01-28T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B822,1)*INDEX($N$61:$N$72,MONTH($A822),1)*IF($B822<=5,INDEX($O$76:$O$99,HOUR($A822)+1,1),INDEX($O$101:$O$124,HOUR($A822)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B822,1)*INDEX($N$61:$N$72,MONTH($A822),1)*IF($B822<=5,INDEX($O$76:$O$99,HOUR($A822)+1,1),INDEX($O$101:$O$124,HOUR($A822)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B822,1)*INDEX($N$61:$N$72,MONTH($A822),1)*IF($B822<=5,INDEX($O$76:$O$99,HOUR($A822)+1,1),INDEX($O$101:$O$124,HOUR($A822)+1,1))","v":10.948441765458911},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B822,1)*INDEX($N$61:$N$72,MONTH($A822),1)*IF($B822<=5,INDEX($O$76:$O$99,HOUR($A822)+1,1),INDEX($O$101:$O$124,HOUR($A822)+1,1))","v":10.948441765458911}]
["2014-01-28T08:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B823,1)*INDEX($N$61:$N$72,MONTH($A823),1)*IF($B823<=5,INDEX($O$76:$O$99,HOUR($A823)+1,1),INDEX($O$101:$O$124,HOUR($A823)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B823,1)*INDEX($N$61:$N$72,MONTH($A823),1)*IF($B823<=5,INDEX($O$76:$O$99,HOUR($A823)+1,1),INDEX($O$101:$O$124,HOUR($A823)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B823,1)*INDEX($N$61:$N$72,MONTH($A823),1)*IF($B823<=5,INDEX($O$76:$O$99,HOUR($A823)+1,1),INDEX($O$101:$O$124,HOUR($A823)+1,1))","v":10.767896636979886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B823,1)*INDEX($N$61:$N$72,MONTH($A823),1)*IF($B823<=5,INDEX($O$76:$O$99,HOUR($A823)+1,1),INDEX($O$101:$O$124,HOUR($A823)+1,1))","v":10.767896636979886}]
["2014-01-28T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B824,1)*INDEX($N$61:$N$72,MONTH($A824),1)*IF($B824<=5,INDEX($O$76:$O$99,HOUR($A824)+1,1),INDEX($O$101:$O$124,HOUR($A824)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B824,1)*INDEX($N$61:$N$72,MONTH($A824),1)*IF($B824<=5,INDEX($O$76:$O$99,HOUR($A824)+1,1),INDEX($O$101:$O$124,HOUR($A824)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B824,1)*INDEX($N$61:$N$72,MONTH($A824),1)*IF($B824<=5,INDEX($O$76:$O$99,HOUR($A824)+1,1),INDEX($O$101:$O$124,HOUR($A824)+1,1))","v":9.5179688244327796},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B824,1)*INDEX($N$61:$N$72,MONTH($A824),1)*IF($B824<=5,INDEX($O$76:$O$99,HOUR($A824)+1,1),INDEX($O$101:$O$124,HOUR($A824)+1,1))","v":9.5179688244327796}]
["2014-01-28T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B825,1)*INDEX($N$61:$N$72,MONTH($A825),1)*IF($B825<=5,INDEX($O$76:$O$99,HOUR($A825)+1,1),INDEX($O$101:$O$124,HOUR($A825)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B825,1)*INDEX($N$61:$N$72,MONTH($A825),1)*IF($B825<=5,INDEX($O$76:$O$99,HOUR($A825)+1,1),INDEX($O$101:$O$124,HOUR($A825)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B825,1)*INDEX($N$61:$N$72,MONTH($A825),1)*IF($B825<=5,INDEX($O$76:$O$99,HOUR($A825)+1,1),INDEX($O$101:$O$124,HOUR($A825)+1,1))","v":9.5087100998953922},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B825,1)*INDEX($N$61:$N$72,MONTH($A825),1)*IF($B825<=5,INDEX($O$76:$O$99,HOUR($A825)+1,1),INDEX($O$101:$O$124,HOUR($A825)+1,1))","v":9.5087100998953922}]
["2014-01-28T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B826,1)*INDEX($N$61:$N$72,MONTH($A826),1)*IF($B826<=5,INDEX($O$76:$O$99,HOUR($A826)+1,1),INDEX($O$101:$O$124,HOUR($A826)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B826,1)*INDEX($N$61:$N$72,MONTH($A826),1)*IF($B826<=5,INDEX($O$76:$O$99,HOUR($A826)+1,1),INDEX($O$101:$O$124,HOUR($A826)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B826,1)*INDEX($N$61:$N$72,MONTH($A826),1)*IF($B826<=5,INDEX($O$76:$O$99,HOUR($A826)+1,1),INDEX($O$101:$O$124,HOUR($A826)+1,1))","v":10.110527194825481},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B826,1)*INDEX($N$61:$N$72,MONTH($A826),1)*IF($B826<=5,INDEX($O$76:$O$99,HOUR($A826)+1,1),INDEX($O$101:$O$124,HOUR($A826)+1,1))","v":10.110527194825481}]
["2014-01-28T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B827,1)*INDEX($N$61:$N$72,MONTH($A827),1)*IF($B827<=5,INDEX($O$76:$O$99,HOUR($A827)+1,1),INDEX($O$101:$O$124,HOUR($A827)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B827,1)*INDEX($N$61:$N$72,MONTH($A827),1)*IF($B827<=5,INDEX($O$76:$O$99,HOUR($A827)+1,1),INDEX($O$101:$O$124,HOUR($A827)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B827,1)*INDEX($N$61:$N$72,MONTH($A827),1)*IF($B827<=5,INDEX($O$76:$O$99,HOUR($A827)+1,1),INDEX($O$101:$O$124,HOUR($A827)+1,1))","v":10.74474982563642},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B827,1)*INDEX($N$61:$N$72,MONTH($A827),1)*IF($B827<=5,INDEX($O$76:$O$99,HOUR($A827)+1,1),INDEX($O$101:$O$124,HOUR($A827)+1,1))","v":10.74474982563642}]
["2014-01-28T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B828,1)*INDEX($N$61:$N$72,MONTH($A828),1)*IF($B828<=5,INDEX($O$76:$O$99,HOUR($A828)+1,1),INDEX($O$101:$O$124,HOUR($A828)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B828,1)*INDEX($N$61:$N$72,MONTH($A828),1)*IF($B828<=5,INDEX($O$76:$O$99,HOUR($A828)+1,1),INDEX($O$101:$O$124,HOUR($A828)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B828,1)*INDEX($N$61:$N$72,MONTH($A828),1)*IF($B828<=5,INDEX($O$76:$O$99,HOUR($A828)+1,1),INDEX($O$101:$O$124,HOUR($A828)+1,1))","v":10.777155361517272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B828,1)*INDEX($N$61:$N$72,MONTH($A828),1)*IF($B828<=5,INDEX($O$76:$O$99,HOUR($A828)+1,1),INDEX($O$101:$O$124,HOUR($A828)+1,1))","v":10.777155361517272}]
["2014-01-28T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B829,1)*INDEX($N$61:$N$72,MONTH($A829),1)*IF($B829<=5,INDEX($O$76:$O$99,HOUR($A829)+1,1),INDEX($O$101:$O$124,HOUR($A829)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B829,1)*INDEX($N$61:$N$72,MONTH($A829),1)*IF($B829<=5,INDEX($O$76:$O$99,HOUR($A829)+1,1),INDEX($O$101:$O$124,HOUR($A829)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B829,1)*INDEX($N$61:$N$72,MONTH($A829),1)*IF($B829<=5,INDEX($O$76:$O$99,HOUR($A829)+1,1),INDEX($O$101:$O$124,HOUR($A829)+1,1))","v":11.226203501580489},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B829,1)*INDEX($N$61:$N$72,MONTH($A829),1)*IF($B829<=5,INDEX($O$76:$O$99,HOUR($A829)+1,1),INDEX($O$101:$O$124,HOUR($A829)+1,1))","v":11.226203501580489}]
["2014-01-28T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B830,1)*INDEX($N$61:$N$72,MONTH($A830),1)*IF($B830<=5,INDEX($O$76:$O$99,HOUR($A830)+1,1),INDEX($O$101:$O$124,HOUR($A830)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B830,1)*INDEX($N$61:$N$72,MONTH($A830),1)*IF($B830<=5,INDEX($O$76:$O$99,HOUR($A830)+1,1),INDEX($O$101:$O$124,HOUR($A830)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B830,1)*INDEX($N$61:$N$72,MONTH($A830),1)*IF($B830<=5,INDEX($O$76:$O$99,HOUR($A830)+1,1),INDEX($O$101:$O$124,HOUR($A830)+1,1))","v":12.064118072213923},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B830,1)*INDEX($N$61:$N$72,MONTH($A830),1)*IF($B830<=5,INDEX($O$76:$O$99,HOUR($A830)+1,1),INDEX($O$101:$O$124,HOUR($A830)+1,1))","v":12.064118072213923}]
["2014-01-28T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B831,1)*INDEX($N$61:$N$72,MONTH($A831),1)*IF($B831<=5,INDEX($O$76:$O$99,HOUR($A831)+1,1),INDEX($O$101:$O$124,HOUR($A831)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B831,1)*INDEX($N$61:$N$72,MONTH($A831),1)*IF($B831<=5,INDEX($O$76:$O$99,HOUR($A831)+1,1),INDEX($O$101:$O$124,HOUR($A831)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B831,1)*INDEX($N$61:$N$72,MONTH($A831),1)*IF($B831<=5,INDEX($O$76:$O$99,HOUR($A831)+1,1),INDEX($O$101:$O$124,HOUR($A831)+1,1))","v":12.749263687980484},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B831,1)*INDEX($N$61:$N$72,MONTH($A831),1)*IF($B831<=5,INDEX($O$76:$O$99,HOUR($A831)+1,1),INDEX($O$101:$O$124,HOUR($A831)+1,1))","v":12.749263687980484}]
["2014-01-28T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B832,1)*INDEX($N$61:$N$72,MONTH($A832),1)*IF($B832<=5,INDEX($O$76:$O$99,HOUR($A832)+1,1),INDEX($O$101:$O$124,HOUR($A832)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B832,1)*INDEX($N$61:$N$72,MONTH($A832),1)*IF($B832<=5,INDEX($O$76:$O$99,HOUR($A832)+1,1),INDEX($O$101:$O$124,HOUR($A832)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B832,1)*INDEX($N$61:$N$72,MONTH($A832),1)*IF($B832<=5,INDEX($O$76:$O$99,HOUR($A832)+1,1),INDEX($O$101:$O$124,HOUR($A832)+1,1))","v":12.948326265534282},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B832,1)*INDEX($N$61:$N$72,MONTH($A832),1)*IF($B832<=5,INDEX($O$76:$O$99,HOUR($A832)+1,1),INDEX($O$101:$O$124,HOUR($A832)+1,1))","v":12.948326265534282}]
["2014-01-28T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B833,1)*INDEX($N$61:$N$72,MONTH($A833),1)*IF($B833<=5,INDEX($O$76:$O$99,HOUR($A833)+1,1),INDEX($O$101:$O$124,HOUR($A833)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B833,1)*INDEX($N$61:$N$72,MONTH($A833),1)*IF($B833<=5,INDEX($O$76:$O$99,HOUR($A833)+1,1),INDEX($O$101:$O$124,HOUR($A833)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B833,1)*INDEX($N$61:$N$72,MONTH($A833),1)*IF($B833<=5,INDEX($O$76:$O$99,HOUR($A833)+1,1),INDEX($O$101:$O$124,HOUR($A833)+1,1))","v":10.156820817512411},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B833,1)*INDEX($N$61:$N$72,MONTH($A833),1)*IF($B833<=5,INDEX($O$76:$O$99,HOUR($A833)+1,1),INDEX($O$101:$O$124,HOUR($A833)+1,1))","v":10.156820817512411}]
["2014-01-28T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B834,1)*INDEX($N$61:$N$72,MONTH($A834),1)*IF($B834<=5,INDEX($O$76:$O$99,HOUR($A834)+1,1),INDEX($O$101:$O$124,HOUR($A834)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B834,1)*INDEX($N$61:$N$72,MONTH($A834),1)*IF($B834<=5,INDEX($O$76:$O$99,HOUR($A834)+1,1),INDEX($O$101:$O$124,HOUR($A834)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B834,1)*INDEX($N$61:$N$72,MONTH($A834),1)*IF($B834<=5,INDEX($O$76:$O$99,HOUR($A834)+1,1),INDEX($O$101:$O$124,HOUR($A834)+1,1))","v":7.5551192225069528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B834,1)*INDEX($N$61:$N$72,MONTH($A834),1)*IF($B834<=5,INDEX($O$76:$O$99,HOUR($A834)+1,1),INDEX($O$101:$O$124,HOUR($A834)+1,1))","v":7.5551192225069528}]
["2014-01-28T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B835,1)*INDEX($N$61:$N$72,MONTH($A835),1)*IF($B835<=5,INDEX($O$76:$O$99,HOUR($A835)+1,1),INDEX($O$101:$O$124,HOUR($A835)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B835,1)*INDEX($N$61:$N$72,MONTH($A835),1)*IF($B835<=5,INDEX($O$76:$O$99,HOUR($A835)+1,1),INDEX($O$101:$O$124,HOUR($A835)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B835,1)*INDEX($N$61:$N$72,MONTH($A835),1)*IF($B835<=5,INDEX($O$76:$O$99,HOUR($A835)+1,1),INDEX($O$101:$O$124,HOUR($A835)+1,1))","v":5.9394717907331014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B835,1)*INDEX($N$61:$N$72,MONTH($A835),1)*IF($B835<=5,INDEX($O$76:$O$99,HOUR($A835)+1,1),INDEX($O$101:$O$124,HOUR($A835)+1,1))","v":5.9394717907331014}]
["2014-01-28T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B836,1)*INDEX($N$61:$N$72,MONTH($A836),1)*IF($B836<=5,INDEX($O$76:$O$99,HOUR($A836)+1,1),INDEX($O$101:$O$124,HOUR($A836)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B836,1)*INDEX($N$61:$N$72,MONTH($A836),1)*IF($B836<=5,INDEX($O$76:$O$99,HOUR($A836)+1,1),INDEX($O$101:$O$124,HOUR($A836)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B836,1)*INDEX($N$61:$N$72,MONTH($A836),1)*IF($B836<=5,INDEX($O$76:$O$99,HOUR($A836)+1,1),INDEX($O$101:$O$124,HOUR($A836)+1,1))","v":4.7821312235598548},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B836,1)*INDEX($N$61:$N$72,MONTH($A836),1)*IF($B836<=5,INDEX($O$76:$O$99,HOUR($A836)+1,1),INDEX($O$101:$O$124,HOUR($A836)+1,1))","v":4.7821312235598548}]
["2014-01-28T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B837,1)*INDEX($N$61:$N$72,MONTH($A837),1)*IF($B837<=5,INDEX($O$76:$O$99,HOUR($A837)+1,1),INDEX($O$101:$O$124,HOUR($A837)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B837,1)*INDEX($N$61:$N$72,MONTH($A837),1)*IF($B837<=5,INDEX($O$76:$O$99,HOUR($A837)+1,1),INDEX($O$101:$O$124,HOUR($A837)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B837,1)*INDEX($N$61:$N$72,MONTH($A837),1)*IF($B837<=5,INDEX($O$76:$O$99,HOUR($A837)+1,1),INDEX($O$101:$O$124,HOUR($A837)+1,1))","v":3.527574048744055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B837,1)*INDEX($N$61:$N$72,MONTH($A837),1)*IF($B837<=5,INDEX($O$76:$O$99,HOUR($A837)+1,1),INDEX($O$101:$O$124,HOUR($A837)+1,1))","v":3.527574048744055}]
["2014-01-28T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B838,1)*INDEX($N$61:$N$72,MONTH($A838),1)*IF($B838<=5,INDEX($O$76:$O$99,HOUR($A838)+1,1),INDEX($O$101:$O$124,HOUR($A838)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B838,1)*INDEX($N$61:$N$72,MONTH($A838),1)*IF($B838<=5,INDEX($O$76:$O$99,HOUR($A838)+1,1),INDEX($O$101:$O$124,HOUR($A838)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B838,1)*INDEX($N$61:$N$72,MONTH($A838),1)*IF($B838<=5,INDEX($O$76:$O$99,HOUR($A838)+1,1),INDEX($O$101:$O$124,HOUR($A838)+1,1))","v":2.4211564665264316},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B838,1)*INDEX($N$61:$N$72,MONTH($A838),1)*IF($B838<=5,INDEX($O$76:$O$99,HOUR($A838)+1,1),INDEX($O$101:$O$124,HOUR($A838)+1,1))","v":2.4211564665264316}]
["2014-01-29",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B839,1)*INDEX($N$61:$N$72,MONTH($A839),1)*IF($B839<=5,INDEX($O$76:$O$99,HOUR($A839)+1,1),INDEX($O$101:$O$124,HOUR($A839)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B839,1)*INDEX($N$61:$N$72,MONTH($A839),1)*IF($B839<=5,INDEX($O$76:$O$99,HOUR($A839)+1,1),INDEX($O$101:$O$124,HOUR($A839)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B839,1)*INDEX($N$61:$N$72,MONTH($A839),1)*IF($B839<=5,INDEX($O$76:$O$99,HOUR($A839)+1,1),INDEX($O$101:$O$124,HOUR($A839)+1,1))","v":1.374828249636934},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B839,1)*INDEX($N$61:$N$72,MONTH($A839),1)*IF($B839<=5,INDEX($O$76:$O$99,HOUR($A839)+1,1),INDEX($O$101:$O$124,HOUR($A839)+1,1))","v":1.374828249636934}]
["2014-01-29T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B840,1)*INDEX($N$61:$N$72,MONTH($A840),1)*IF($B840<=5,INDEX($O$76:$O$99,HOUR($A840)+1,1),INDEX($O$101:$O$124,HOUR($A840)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B840,1)*INDEX($N$61:$N$72,MONTH($A840),1)*IF($B840<=5,INDEX($O$76:$O$99,HOUR($A840)+1,1),INDEX($O$101:$O$124,HOUR($A840)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B840,1)*INDEX($N$61:$N$72,MONTH($A840),1)*IF($B840<=5,INDEX($O$76:$O$99,HOUR($A840)+1,1),INDEX($O$101:$O$124,HOUR($A840)+1,1))","v":0.85866466117675166},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B840,1)*INDEX($N$61:$N$72,MONTH($A840),1)*IF($B840<=5,INDEX($O$76:$O$99,HOUR($A840)+1,1),INDEX($O$101:$O$124,HOUR($A840)+1,1))","v":0.85866466117675166}]
["2014-01-29T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B841,1)*INDEX($N$61:$N$72,MONTH($A841),1)*IF($B841<=5,INDEX($O$76:$O$99,HOUR($A841)+1,1),INDEX($O$101:$O$124,HOUR($A841)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B841,1)*INDEX($N$61:$N$72,MONTH($A841),1)*IF($B841<=5,INDEX($O$76:$O$99,HOUR($A841)+1,1),INDEX($O$101:$O$124,HOUR($A841)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B841,1)*INDEX($N$61:$N$72,MONTH($A841),1)*IF($B841<=5,INDEX($O$76:$O$99,HOUR($A841)+1,1),INDEX($O$101:$O$124,HOUR($A841)+1,1))","v":0.68017818666248309},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B841,1)*INDEX($N$61:$N$72,MONTH($A841),1)*IF($B841<=5,INDEX($O$76:$O$99,HOUR($A841)+1,1),INDEX($O$101:$O$124,HOUR($A841)+1,1))","v":0.68017818666248309}]
["2014-01-29T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B842,1)*INDEX($N$61:$N$72,MONTH($A842),1)*IF($B842<=5,INDEX($O$76:$O$99,HOUR($A842)+1,1),INDEX($O$101:$O$124,HOUR($A842)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B842,1)*INDEX($N$61:$N$72,MONTH($A842),1)*IF($B842<=5,INDEX($O$76:$O$99,HOUR($A842)+1,1),INDEX($O$101:$O$124,HOUR($A842)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B842,1)*INDEX($N$61:$N$72,MONTH($A842),1)*IF($B842<=5,INDEX($O$76:$O$99,HOUR($A842)+1,1),INDEX($O$101:$O$124,HOUR($A842)+1,1))","v":0.7284177743690422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B842,1)*INDEX($N$61:$N$72,MONTH($A842),1)*IF($B842<=5,INDEX($O$76:$O$99,HOUR($A842)+1,1),INDEX($O$101:$O$124,HOUR($A842)+1,1))","v":0.7284177743690422}]
["2014-01-29T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B843,1)*INDEX($N$61:$N$72,MONTH($A843),1)*IF($B843<=5,INDEX($O$76:$O$99,HOUR($A843)+1,1),INDEX($O$101:$O$124,HOUR($A843)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B843,1)*INDEX($N$61:$N$72,MONTH($A843),1)*IF($B843<=5,INDEX($O$76:$O$99,HOUR($A843)+1,1),INDEX($O$101:$O$124,HOUR($A843)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B843,1)*INDEX($N$61:$N$72,MONTH($A843),1)*IF($B843<=5,INDEX($O$76:$O$99,HOUR($A843)+1,1),INDEX($O$101:$O$124,HOUR($A843)+1,1))","v":1.2494053215998804},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B843,1)*INDEX($N$61:$N$72,MONTH($A843),1)*IF($B843<=5,INDEX($O$76:$O$99,HOUR($A843)+1,1),INDEX($O$101:$O$124,HOUR($A843)+1,1))","v":1.2494053215998804}]
["2014-01-29T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B844,1)*INDEX($N$61:$N$72,MONTH($A844),1)*IF($B844<=5,INDEX($O$76:$O$99,HOUR($A844)+1,1),INDEX($O$101:$O$124,HOUR($A844)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B844,1)*INDEX($N$61:$N$72,MONTH($A844),1)*IF($B844<=5,INDEX($O$76:$O$99,HOUR($A844)+1,1),INDEX($O$101:$O$124,HOUR($A844)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B844,1)*INDEX($N$61:$N$72,MONTH($A844),1)*IF($B844<=5,INDEX($O$76:$O$99,HOUR($A844)+1,1),INDEX($O$101:$O$124,HOUR($A844)+1,1))","v":3.0583898605958462},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B844,1)*INDEX($N$61:$N$72,MONTH($A844),1)*IF($B844<=5,INDEX($O$76:$O$99,HOUR($A844)+1,1),INDEX($O$101:$O$124,HOUR($A844)+1,1))","v":3.0583898605958462}]
["2014-01-29T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B845,1)*INDEX($N$61:$N$72,MONTH($A845),1)*IF($B845<=5,INDEX($O$76:$O$99,HOUR($A845)+1,1),INDEX($O$101:$O$124,HOUR($A845)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B845,1)*INDEX($N$61:$N$72,MONTH($A845),1)*IF($B845<=5,INDEX($O$76:$O$99,HOUR($A845)+1,1),INDEX($O$101:$O$124,HOUR($A845)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B845,1)*INDEX($N$61:$N$72,MONTH($A845),1)*IF($B845<=5,INDEX($O$76:$O$99,HOUR($A845)+1,1),INDEX($O$101:$O$124,HOUR($A845)+1,1))","v":7.4047767129568198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B845,1)*INDEX($N$61:$N$72,MONTH($A845),1)*IF($B845<=5,INDEX($O$76:$O$99,HOUR($A845)+1,1),INDEX($O$101:$O$124,HOUR($A845)+1,1))","v":7.4047767129568198}]
["2014-01-29T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B846,1)*INDEX($N$61:$N$72,MONTH($A846),1)*IF($B846<=5,INDEX($O$76:$O$99,HOUR($A846)+1,1),INDEX($O$101:$O$124,HOUR($A846)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B846,1)*INDEX($N$61:$N$72,MONTH($A846),1)*IF($B846<=5,INDEX($O$76:$O$99,HOUR($A846)+1,1),INDEX($O$101:$O$124,HOUR($A846)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B846,1)*INDEX($N$61:$N$72,MONTH($A846),1)*IF($B846<=5,INDEX($O$76:$O$99,HOUR($A846)+1,1),INDEX($O$101:$O$124,HOUR($A846)+1,1))","v":11.408662492601223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B846,1)*INDEX($N$61:$N$72,MONTH($A846),1)*IF($B846<=5,INDEX($O$76:$O$99,HOUR($A846)+1,1),INDEX($O$101:$O$124,HOUR($A846)+1,1))","v":11.408662492601223}]
["2014-01-29T08:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B847,1)*INDEX($N$61:$N$72,MONTH($A847),1)*IF($B847<=5,INDEX($O$76:$O$99,HOUR($A847)+1,1),INDEX($O$101:$O$124,HOUR($A847)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B847,1)*INDEX($N$61:$N$72,MONTH($A847),1)*IF($B847<=5,INDEX($O$76:$O$99,HOUR($A847)+1,1),INDEX($O$101:$O$124,HOUR($A847)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B847,1)*INDEX($N$61:$N$72,MONTH($A847),1)*IF($B847<=5,INDEX($O$76:$O$99,HOUR($A847)+1,1),INDEX($O$101:$O$124,HOUR($A847)+1,1))","v":11.220528100545645},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B847,1)*INDEX($N$61:$N$72,MONTH($A847),1)*IF($B847<=5,INDEX($O$76:$O$99,HOUR($A847)+1,1),INDEX($O$101:$O$124,HOUR($A847)+1,1))","v":11.220528100545645}]
["2014-01-29T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B848,1)*INDEX($N$61:$N$72,MONTH($A848),1)*IF($B848<=5,INDEX($O$76:$O$99,HOUR($A848)+1,1),INDEX($O$101:$O$124,HOUR($A848)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B848,1)*INDEX($N$61:$N$72,MONTH($A848),1)*IF($B848<=5,INDEX($O$76:$O$99,HOUR($A848)+1,1),INDEX($O$101:$O$124,HOUR($A848)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B848,1)*INDEX($N$61:$N$72,MONTH($A848),1)*IF($B848<=5,INDEX($O$76:$O$99,HOUR($A848)+1,1),INDEX($O$101:$O$124,HOUR($A848)+1,1))","v":9.9180592324685488},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B848,1)*INDEX($N$61:$N$72,MONTH($A848),1)*IF($B848<=5,INDEX($O$76:$O$99,HOUR($A848)+1,1),INDEX($O$101:$O$124,HOUR($A848)+1,1))","v":9.9180592324685488}]
["2014-01-29T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B849,1)*INDEX($N$61:$N$72,MONTH($A849),1)*IF($B849<=5,INDEX($O$76:$O$99,HOUR($A849)+1,1),INDEX($O$101:$O$124,HOUR($A849)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B849,1)*INDEX($N$61:$N$72,MONTH($A849),1)*IF($B849<=5,INDEX($O$76:$O$99,HOUR($A849)+1,1),INDEX($O$101:$O$124,HOUR($A849)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B849,1)*INDEX($N$61:$N$72,MONTH($A849),1)*IF($B849<=5,INDEX($O$76:$O$99,HOUR($A849)+1,1),INDEX($O$101:$O$124,HOUR($A849)+1,1))","v":9.9084113149272355},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B849,1)*INDEX($N$61:$N$72,MONTH($A849),1)*IF($B849<=5,INDEX($O$76:$O$99,HOUR($A849)+1,1),INDEX($O$101:$O$124,HOUR($A849)+1,1))","v":9.9084113149272355}]
["2014-01-29T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B850,1)*INDEX($N$61:$N$72,MONTH($A850),1)*IF($B850<=5,INDEX($O$76:$O$99,HOUR($A850)+1,1),INDEX($O$101:$O$124,HOUR($A850)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B850,1)*INDEX($N$61:$N$72,MONTH($A850),1)*IF($B850<=5,INDEX($O$76:$O$99,HOUR($A850)+1,1),INDEX($O$101:$O$124,HOUR($A850)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B850,1)*INDEX($N$61:$N$72,MONTH($A850),1)*IF($B850<=5,INDEX($O$76:$O$99,HOUR($A850)+1,1),INDEX($O$101:$O$124,HOUR($A850)+1,1))","v":10.535525955112504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B850,1)*INDEX($N$61:$N$72,MONTH($A850),1)*IF($B850<=5,INDEX($O$76:$O$99,HOUR($A850)+1,1),INDEX($O$101:$O$124,HOUR($A850)+1,1))","v":10.535525955112504}]
["2014-01-29T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B851,1)*INDEX($N$61:$N$72,MONTH($A851),1)*IF($B851<=5,INDEX($O$76:$O$99,HOUR($A851)+1,1),INDEX($O$101:$O$124,HOUR($A851)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B851,1)*INDEX($N$61:$N$72,MONTH($A851),1)*IF($B851<=5,INDEX($O$76:$O$99,HOUR($A851)+1,1),INDEX($O$101:$O$124,HOUR($A851)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B851,1)*INDEX($N$61:$N$72,MONTH($A851),1)*IF($B851<=5,INDEX($O$76:$O$99,HOUR($A851)+1,1),INDEX($O$101:$O$124,HOUR($A851)+1,1))","v":11.196408306692364},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B851,1)*INDEX($N$61:$N$72,MONTH($A851),1)*IF($B851<=5,INDEX($O$76:$O$99,HOUR($A851)+1,1),INDEX($O$101:$O$124,HOUR($A851)+1,1))","v":11.196408306692364}]
["2014-01-29T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B852,1)*INDEX($N$61:$N$72,MONTH($A852),1)*IF($B852<=5,INDEX($O$76:$O$99,HOUR($A852)+1,1),INDEX($O$101:$O$124,HOUR($A852)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B852,1)*INDEX($N$61:$N$72,MONTH($A852),1)*IF($B852<=5,INDEX($O$76:$O$99,HOUR($A852)+1,1),INDEX($O$101:$O$124,HOUR($A852)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B852,1)*INDEX($N$61:$N$72,MONTH($A852),1)*IF($B852<=5,INDEX($O$76:$O$99,HOUR($A852)+1,1),INDEX($O$101:$O$124,HOUR($A852)+1,1))","v":11.230176018086956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B852,1)*INDEX($N$61:$N$72,MONTH($A852),1)*IF($B852<=5,INDEX($O$76:$O$99,HOUR($A852)+1,1),INDEX($O$101:$O$124,HOUR($A852)+1,1))","v":11.230176018086956}]
["2014-01-29T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B853,1)*INDEX($N$61:$N$72,MONTH($A853),1)*IF($B853<=5,INDEX($O$76:$O$99,HOUR($A853)+1,1),INDEX($O$101:$O$124,HOUR($A853)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B853,1)*INDEX($N$61:$N$72,MONTH($A853),1)*IF($B853<=5,INDEX($O$76:$O$99,HOUR($A853)+1,1),INDEX($O$101:$O$124,HOUR($A853)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B853,1)*INDEX($N$61:$N$72,MONTH($A853),1)*IF($B853<=5,INDEX($O$76:$O$99,HOUR($A853)+1,1),INDEX($O$101:$O$124,HOUR($A853)+1,1))","v":11.698100018840577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B853,1)*INDEX($N$61:$N$72,MONTH($A853),1)*IF($B853<=5,INDEX($O$76:$O$99,HOUR($A853)+1,1),INDEX($O$101:$O$124,HOUR($A853)+1,1))","v":11.698100018840577}]
["2014-01-29T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B854,1)*INDEX($N$61:$N$72,MONTH($A854),1)*IF($B854<=5,INDEX($O$76:$O$99,HOUR($A854)+1,1),INDEX($O$101:$O$124,HOUR($A854)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B854,1)*INDEX($N$61:$N$72,MONTH($A854),1)*IF($B854<=5,INDEX($O$76:$O$99,HOUR($A854)+1,1),INDEX($O$101:$O$124,HOUR($A854)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B854,1)*INDEX($N$61:$N$72,MONTH($A854),1)*IF($B854<=5,INDEX($O$76:$O$99,HOUR($A854)+1,1),INDEX($O$101:$O$124,HOUR($A854)+1,1))","v":12.571236556329298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B854,1)*INDEX($N$61:$N$72,MONTH($A854),1)*IF($B854<=5,INDEX($O$76:$O$99,HOUR($A854)+1,1),INDEX($O$101:$O$124,HOUR($A854)+1,1))","v":12.571236556329298}]
["2014-01-29T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B855,1)*INDEX($N$61:$N$72,MONTH($A855),1)*IF($B855<=5,INDEX($O$76:$O$99,HOUR($A855)+1,1),INDEX($O$101:$O$124,HOUR($A855)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B855,1)*INDEX($N$61:$N$72,MONTH($A855),1)*IF($B855<=5,INDEX($O$76:$O$99,HOUR($A855)+1,1),INDEX($O$101:$O$124,HOUR($A855)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B855,1)*INDEX($N$61:$N$72,MONTH($A855),1)*IF($B855<=5,INDEX($O$76:$O$99,HOUR($A855)+1,1),INDEX($O$101:$O$124,HOUR($A855)+1,1))","v":13.285182454386373},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B855,1)*INDEX($N$61:$N$72,MONTH($A855),1)*IF($B855<=5,INDEX($O$76:$O$99,HOUR($A855)+1,1),INDEX($O$101:$O$124,HOUR($A855)+1,1))","v":13.285182454386373}]
["2014-01-29T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B856,1)*INDEX($N$61:$N$72,MONTH($A856),1)*IF($B856<=5,INDEX($O$76:$O$99,HOUR($A856)+1,1),INDEX($O$101:$O$124,HOUR($A856)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B856,1)*INDEX($N$61:$N$72,MONTH($A856),1)*IF($B856<=5,INDEX($O$76:$O$99,HOUR($A856)+1,1),INDEX($O$101:$O$124,HOUR($A856)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B856,1)*INDEX($N$61:$N$72,MONTH($A856),1)*IF($B856<=5,INDEX($O$76:$O$99,HOUR($A856)+1,1),INDEX($O$101:$O$124,HOUR($A856)+1,1))","v":13.492612681524577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B856,1)*INDEX($N$61:$N$72,MONTH($A856),1)*IF($B856<=5,INDEX($O$76:$O$99,HOUR($A856)+1,1),INDEX($O$101:$O$124,HOUR($A856)+1,1))","v":13.492612681524577}]
["2014-01-29T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B857,1)*INDEX($N$61:$N$72,MONTH($A857),1)*IF($B857<=5,INDEX($O$76:$O$99,HOUR($A857)+1,1),INDEX($O$101:$O$124,HOUR($A857)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B857,1)*INDEX($N$61:$N$72,MONTH($A857),1)*IF($B857<=5,INDEX($O$76:$O$99,HOUR($A857)+1,1),INDEX($O$101:$O$124,HOUR($A857)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B857,1)*INDEX($N$61:$N$72,MONTH($A857),1)*IF($B857<=5,INDEX($O$76:$O$99,HOUR($A857)+1,1),INDEX($O$101:$O$124,HOUR($A857)+1,1))","v":10.583765542819064},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B857,1)*INDEX($N$61:$N$72,MONTH($A857),1)*IF($B857<=5,INDEX($O$76:$O$99,HOUR($A857)+1,1),INDEX($O$101:$O$124,HOUR($A857)+1,1))","v":10.583765542819064}]
["2014-01-29T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B858,1)*INDEX($N$61:$N$72,MONTH($A858),1)*IF($B858<=5,INDEX($O$76:$O$99,HOUR($A858)+1,1),INDEX($O$101:$O$124,HOUR($A858)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B858,1)*INDEX($N$61:$N$72,MONTH($A858),1)*IF($B858<=5,INDEX($O$76:$O$99,HOUR($A858)+1,1),INDEX($O$101:$O$124,HOUR($A858)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B858,1)*INDEX($N$61:$N$72,MONTH($A858),1)*IF($B858<=5,INDEX($O$76:$O$99,HOUR($A858)+1,1),INDEX($O$101:$O$124,HOUR($A858)+1,1))","v":7.8727007137104428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B858,1)*INDEX($N$61:$N$72,MONTH($A858),1)*IF($B858<=5,INDEX($O$76:$O$99,HOUR($A858)+1,1),INDEX($O$101:$O$124,HOUR($A858)+1,1))","v":7.8727007137104428}]
["2014-01-29T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B859,1)*INDEX($N$61:$N$72,MONTH($A859),1)*IF($B859<=5,INDEX($O$76:$O$99,HOUR($A859)+1,1),INDEX($O$101:$O$124,HOUR($A859)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B859,1)*INDEX($N$61:$N$72,MONTH($A859),1)*IF($B859<=5,INDEX($O$76:$O$99,HOUR($A859)+1,1),INDEX($O$101:$O$124,HOUR($A859)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B859,1)*INDEX($N$61:$N$72,MONTH($A859),1)*IF($B859<=5,INDEX($O$76:$O$99,HOUR($A859)+1,1),INDEX($O$101:$O$124,HOUR($A859)+1,1))","v":6.1891391027515308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B859,1)*INDEX($N$61:$N$72,MONTH($A859),1)*IF($B859<=5,INDEX($O$76:$O$99,HOUR($A859)+1,1),INDEX($O$101:$O$124,HOUR($A859)+1,1))","v":6.1891391027515308}]
["2014-01-29T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B860,1)*INDEX($N$61:$N$72,MONTH($A860),1)*IF($B860<=5,INDEX($O$76:$O$99,HOUR($A860)+1,1),INDEX($O$101:$O$124,HOUR($A860)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B860,1)*INDEX($N$61:$N$72,MONTH($A860),1)*IF($B860<=5,INDEX($O$76:$O$99,HOUR($A860)+1,1),INDEX($O$101:$O$124,HOUR($A860)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B860,1)*INDEX($N$61:$N$72,MONTH($A860),1)*IF($B860<=5,INDEX($O$76:$O$99,HOUR($A860)+1,1),INDEX($O$101:$O$124,HOUR($A860)+1,1))","v":4.9831494100875533},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B860,1)*INDEX($N$61:$N$72,MONTH($A860),1)*IF($B860<=5,INDEX($O$76:$O$99,HOUR($A860)+1,1),INDEX($O$101:$O$124,HOUR($A860)+1,1))","v":4.9831494100875533}]
["2014-01-29T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B861,1)*INDEX($N$61:$N$72,MONTH($A861),1)*IF($B861<=5,INDEX($O$76:$O$99,HOUR($A861)+1,1),INDEX($O$101:$O$124,HOUR($A861)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B861,1)*INDEX($N$61:$N$72,MONTH($A861),1)*IF($B861<=5,INDEX($O$76:$O$99,HOUR($A861)+1,1),INDEX($O$101:$O$124,HOUR($A861)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B861,1)*INDEX($N$61:$N$72,MONTH($A861),1)*IF($B861<=5,INDEX($O$76:$O$99,HOUR($A861)+1,1),INDEX($O$101:$O$124,HOUR($A861)+1,1))","v":3.6758565832398022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B861,1)*INDEX($N$61:$N$72,MONTH($A861),1)*IF($B861<=5,INDEX($O$76:$O$99,HOUR($A861)+1,1),INDEX($O$101:$O$124,HOUR($A861)+1,1))","v":3.6758565832398022}]
["2014-01-29T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B862,1)*INDEX($N$61:$N$72,MONTH($A862),1)*IF($B862<=5,INDEX($O$76:$O$99,HOUR($A862)+1,1),INDEX($O$101:$O$124,HOUR($A862)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B862,1)*INDEX($N$61:$N$72,MONTH($A862),1)*IF($B862<=5,INDEX($O$76:$O$99,HOUR($A862)+1,1),INDEX($O$101:$O$124,HOUR($A862)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B862,1)*INDEX($N$61:$N$72,MONTH($A862),1)*IF($B862<=5,INDEX($O$76:$O$99,HOUR($A862)+1,1),INDEX($O$101:$O$124,HOUR($A862)+1,1))","v":2.5229304370530401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B862,1)*INDEX($N$61:$N$72,MONTH($A862),1)*IF($B862<=5,INDEX($O$76:$O$99,HOUR($A862)+1,1),INDEX($O$101:$O$124,HOUR($A862)+1,1))","v":2.5229304370530401}]
["2014-01-30",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B863,1)*INDEX($N$61:$N$72,MONTH($A863),1)*IF($B863<=5,INDEX($O$76:$O$99,HOUR($A863)+1,1),INDEX($O$101:$O$124,HOUR($A863)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B863,1)*INDEX($N$61:$N$72,MONTH($A863),1)*IF($B863<=5,INDEX($O$76:$O$99,HOUR($A863)+1,1),INDEX($O$101:$O$124,HOUR($A863)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B863,1)*INDEX($N$61:$N$72,MONTH($A863),1)*IF($B863<=5,INDEX($O$76:$O$99,HOUR($A863)+1,1),INDEX($O$101:$O$124,HOUR($A863)+1,1))","v":1.3907169945731734},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B863,1)*INDEX($N$61:$N$72,MONTH($A863),1)*IF($B863<=5,INDEX($O$76:$O$99,HOUR($A863)+1,1),INDEX($O$101:$O$124,HOUR($A863)+1,1))","v":1.3907169945731734}]
["2014-01-30T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B864,1)*INDEX($N$61:$N$72,MONTH($A864),1)*IF($B864<=5,INDEX($O$76:$O$99,HOUR($A864)+1,1),INDEX($O$101:$O$124,HOUR($A864)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B864,1)*INDEX($N$61:$N$72,MONTH($A864),1)*IF($B864<=5,INDEX($O$76:$O$99,HOUR($A864)+1,1),INDEX($O$101:$O$124,HOUR($A864)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B864,1)*INDEX($N$61:$N$72,MONTH($A864),1)*IF($B864<=5,INDEX($O$76:$O$99,HOUR($A864)+1,1),INDEX($O$101:$O$124,HOUR($A864)+1,1))","v":0.86858815801412237},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B864,1)*INDEX($N$61:$N$72,MONTH($A864),1)*IF($B864<=5,INDEX($O$76:$O$99,HOUR($A864)+1,1),INDEX($O$101:$O$124,HOUR($A864)+1,1))","v":0.86858815801412237}]
["2014-01-30T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B865,1)*INDEX($N$61:$N$72,MONTH($A865),1)*IF($B865<=5,INDEX($O$76:$O$99,HOUR($A865)+1,1),INDEX($O$101:$O$124,HOUR($A865)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B865,1)*INDEX($N$61:$N$72,MONTH($A865),1)*IF($B865<=5,INDEX($O$76:$O$99,HOUR($A865)+1,1),INDEX($O$101:$O$124,HOUR($A865)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B865,1)*INDEX($N$61:$N$72,MONTH($A865),1)*IF($B865<=5,INDEX($O$76:$O$99,HOUR($A865)+1,1),INDEX($O$101:$O$124,HOUR($A865)+1,1))","v":0.68803893415725426},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B865,1)*INDEX($N$61:$N$72,MONTH($A865),1)*IF($B865<=5,INDEX($O$76:$O$99,HOUR($A865)+1,1),INDEX($O$101:$O$124,HOUR($A865)+1,1))","v":0.68803893415725426}]
["2014-01-30T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B866,1)*INDEX($N$61:$N$72,MONTH($A866),1)*IF($B866<=5,INDEX($O$76:$O$99,HOUR($A866)+1,1),INDEX($O$101:$O$124,HOUR($A866)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B866,1)*INDEX($N$61:$N$72,MONTH($A866),1)*IF($B866<=5,INDEX($O$76:$O$99,HOUR($A866)+1,1),INDEX($O$101:$O$124,HOUR($A866)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B866,1)*INDEX($N$61:$N$72,MONTH($A866),1)*IF($B866<=5,INDEX($O$76:$O$99,HOUR($A866)+1,1),INDEX($O$101:$O$124,HOUR($A866)+1,1))","v":0.7368360216861376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B866,1)*INDEX($N$61:$N$72,MONTH($A866),1)*IF($B866<=5,INDEX($O$76:$O$99,HOUR($A866)+1,1),INDEX($O$101:$O$124,HOUR($A866)+1,1))","v":0.7368360216861376}]
["2014-01-30T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B867,1)*INDEX($N$61:$N$72,MONTH($A867),1)*IF($B867<=5,INDEX($O$76:$O$99,HOUR($A867)+1,1),INDEX($O$101:$O$124,HOUR($A867)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B867,1)*INDEX($N$61:$N$72,MONTH($A867),1)*IF($B867<=5,INDEX($O$76:$O$99,HOUR($A867)+1,1),INDEX($O$101:$O$124,HOUR($A867)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B867,1)*INDEX($N$61:$N$72,MONTH($A867),1)*IF($B867<=5,INDEX($O$76:$O$99,HOUR($A867)+1,1),INDEX($O$101:$O$124,HOUR($A867)+1,1))","v":1.2638445669980769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B867,1)*INDEX($N$61:$N$72,MONTH($A867),1)*IF($B867<=5,INDEX($O$76:$O$99,HOUR($A867)+1,1),INDEX($O$101:$O$124,HOUR($A867)+1,1))","v":1.2638445669980769}]
["2014-01-30T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B868,1)*INDEX($N$61:$N$72,MONTH($A868),1)*IF($B868<=5,INDEX($O$76:$O$99,HOUR($A868)+1,1),INDEX($O$101:$O$124,HOUR($A868)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B868,1)*INDEX($N$61:$N$72,MONTH($A868),1)*IF($B868<=5,INDEX($O$76:$O$99,HOUR($A868)+1,1),INDEX($O$101:$O$124,HOUR($A868)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B868,1)*INDEX($N$61:$N$72,MONTH($A868),1)*IF($B868<=5,INDEX($O$76:$O$99,HOUR($A868)+1,1),INDEX($O$101:$O$124,HOUR($A868)+1,1))","v":3.0937353493312001},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B868,1)*INDEX($N$61:$N$72,MONTH($A868),1)*IF($B868<=5,INDEX($O$76:$O$99,HOUR($A868)+1,1),INDEX($O$101:$O$124,HOUR($A868)+1,1))","v":3.0937353493312001}]
["2014-01-30T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B869,1)*INDEX($N$61:$N$72,MONTH($A869),1)*IF($B869<=5,INDEX($O$76:$O$99,HOUR($A869)+1,1),INDEX($O$101:$O$124,HOUR($A869)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B869,1)*INDEX($N$61:$N$72,MONTH($A869),1)*IF($B869<=5,INDEX($O$76:$O$99,HOUR($A869)+1,1),INDEX($O$101:$O$124,HOUR($A869)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B869,1)*INDEX($N$61:$N$72,MONTH($A869),1)*IF($B869<=5,INDEX($O$76:$O$99,HOUR($A869)+1,1),INDEX($O$101:$O$124,HOUR($A869)+1,1))","v":7.4903529356835836},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B869,1)*INDEX($N$61:$N$72,MONTH($A869),1)*IF($B869<=5,INDEX($O$76:$O$99,HOUR($A869)+1,1),INDEX($O$101:$O$124,HOUR($A869)+1,1))","v":7.4903529356835836}]
["2014-01-30T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B870,1)*INDEX($N$61:$N$72,MONTH($A870),1)*IF($B870<=5,INDEX($O$76:$O$99,HOUR($A870)+1,1),INDEX($O$101:$O$124,HOUR($A870)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B870,1)*INDEX($N$61:$N$72,MONTH($A870),1)*IF($B870<=5,INDEX($O$76:$O$99,HOUR($A870)+1,1),INDEX($O$101:$O$124,HOUR($A870)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B870,1)*INDEX($N$61:$N$72,MONTH($A870),1)*IF($B870<=5,INDEX($O$76:$O$99,HOUR($A870)+1,1),INDEX($O$101:$O$124,HOUR($A870)+1,1))","v":11.540511200580895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B870,1)*INDEX($N$61:$N$72,MONTH($A870),1)*IF($B870<=5,INDEX($O$76:$O$99,HOUR($A870)+1,1),INDEX($O$101:$O$124,HOUR($A870)+1,1))","v":11.540511200580895}]
["2014-01-30T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A871),HolidayTable,2,FALSE)),VLOOKUP(INT($A871),HolidayTable,2,FALSE),WEEKDAY($A871,2))","v":4},{"$f":"IF($B871<=5,IF(AND(HOUR($A871)>=HOUR(Time_AM_Peak_Begin),HOUR($A871)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A871)>=HOUR(Time_PM_Peak_Begin),HOUR($A871)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C871=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C871=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C871=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B871,1)*INDEX($N$61:$N$72,MONTH($A871),1)*IF($B871<=5,INDEX($O$76:$O$99,HOUR($A871)+1,1),INDEX($O$101:$O$124,HOUR($A871)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B871,1)*INDEX($N$61:$N$72,MONTH($A871),1)*IF($B871<=5,INDEX($O$76:$O$99,HOUR($A871)+1,1),INDEX($O$101:$O$124,HOUR($A871)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B871,1)*INDEX($N$61:$N$72,MONTH($A871),1)*IF($B871<=5,INDEX($O$76:$O$99,HOUR($A871)+1,1),INDEX($O$101:$O$124,HOUR($A871)+1,1))","v":11.350202559218252},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B871,1)*INDEX($N$61:$N$72,MONTH($A871),1)*IF($B871<=5,INDEX($O$76:$O$99,HOUR($A871)+1,1),INDEX($O$101:$O$124,HOUR($A871)+1,1))","v":11.350202559218252}]
["2014-01-30T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B872,1)*INDEX($N$61:$N$72,MONTH($A872),1)*IF($B872<=5,INDEX($O$76:$O$99,HOUR($A872)+1,1),INDEX($O$101:$O$124,HOUR($A872)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B872,1)*INDEX($N$61:$N$72,MONTH($A872),1)*IF($B872<=5,INDEX($O$76:$O$99,HOUR($A872)+1,1),INDEX($O$101:$O$124,HOUR($A872)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B872,1)*INDEX($N$61:$N$72,MONTH($A872),1)*IF($B872<=5,INDEX($O$76:$O$99,HOUR($A872)+1,1),INDEX($O$101:$O$124,HOUR($A872)+1,1))","v":10.032681195938402},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B872,1)*INDEX($N$61:$N$72,MONTH($A872),1)*IF($B872<=5,INDEX($O$76:$O$99,HOUR($A872)+1,1),INDEX($O$101:$O$124,HOUR($A872)+1,1))","v":10.032681195938402}]
["2014-01-30T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B873,1)*INDEX($N$61:$N$72,MONTH($A873),1)*IF($B873<=5,INDEX($O$76:$O$99,HOUR($A873)+1,1),INDEX($O$101:$O$124,HOUR($A873)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B873,1)*INDEX($N$61:$N$72,MONTH($A873),1)*IF($B873<=5,INDEX($O$76:$O$99,HOUR($A873)+1,1),INDEX($O$101:$O$124,HOUR($A873)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B873,1)*INDEX($N$61:$N$72,MONTH($A873),1)*IF($B873<=5,INDEX($O$76:$O$99,HOUR($A873)+1,1),INDEX($O$101:$O$124,HOUR($A873)+1,1))","v":10.022921778432625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B873,1)*INDEX($N$61:$N$72,MONTH($A873),1)*IF($B873<=5,INDEX($O$76:$O$99,HOUR($A873)+1,1),INDEX($O$101:$O$124,HOUR($A873)+1,1))","v":10.022921778432625}]
["2014-01-30T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B874,1)*INDEX($N$61:$N$72,MONTH($A874),1)*IF($B874<=5,INDEX($O$76:$O$99,HOUR($A874)+1,1),INDEX($O$101:$O$124,HOUR($A874)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B874,1)*INDEX($N$61:$N$72,MONTH($A874),1)*IF($B874<=5,INDEX($O$76:$O$99,HOUR($A874)+1,1),INDEX($O$101:$O$124,HOUR($A874)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B874,1)*INDEX($N$61:$N$72,MONTH($A874),1)*IF($B874<=5,INDEX($O$76:$O$99,HOUR($A874)+1,1),INDEX($O$101:$O$124,HOUR($A874)+1,1))","v":10.657283916308108},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B874,1)*INDEX($N$61:$N$72,MONTH($A874),1)*IF($B874<=5,INDEX($O$76:$O$99,HOUR($A874)+1,1),INDEX($O$101:$O$124,HOUR($A874)+1,1))","v":10.657283916308108}]
["2014-01-30T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B875,1)*INDEX($N$61:$N$72,MONTH($A875),1)*IF($B875<=5,INDEX($O$76:$O$99,HOUR($A875)+1,1),INDEX($O$101:$O$124,HOUR($A875)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B875,1)*INDEX($N$61:$N$72,MONTH($A875),1)*IF($B875<=5,INDEX($O$76:$O$99,HOUR($A875)+1,1),INDEX($O$101:$O$124,HOUR($A875)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B875,1)*INDEX($N$61:$N$72,MONTH($A875),1)*IF($B875<=5,INDEX($O$76:$O$99,HOUR($A875)+1,1),INDEX($O$101:$O$124,HOUR($A875)+1,1))","v":11.32580401545381},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B875,1)*INDEX($N$61:$N$72,MONTH($A875),1)*IF($B875<=5,INDEX($O$76:$O$99,HOUR($A875)+1,1),INDEX($O$101:$O$124,HOUR($A875)+1,1))","v":11.32580401545381}]
["2014-01-30T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B876,1)*INDEX($N$61:$N$72,MONTH($A876),1)*IF($B876<=5,INDEX($O$76:$O$99,HOUR($A876)+1,1),INDEX($O$101:$O$124,HOUR($A876)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B876,1)*INDEX($N$61:$N$72,MONTH($A876),1)*IF($B876<=5,INDEX($O$76:$O$99,HOUR($A876)+1,1),INDEX($O$101:$O$124,HOUR($A876)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B876,1)*INDEX($N$61:$N$72,MONTH($A876),1)*IF($B876<=5,INDEX($O$76:$O$99,HOUR($A876)+1,1),INDEX($O$101:$O$124,HOUR($A876)+1,1))","v":11.359961976724028},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B876,1)*INDEX($N$61:$N$72,MONTH($A876),1)*IF($B876<=5,INDEX($O$76:$O$99,HOUR($A876)+1,1),INDEX($O$101:$O$124,HOUR($A876)+1,1))","v":11.359961976724028}]
["2014-01-30T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B877,1)*INDEX($N$61:$N$72,MONTH($A877),1)*IF($B877<=5,INDEX($O$76:$O$99,HOUR($A877)+1,1),INDEX($O$101:$O$124,HOUR($A877)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B877,1)*INDEX($N$61:$N$72,MONTH($A877),1)*IF($B877<=5,INDEX($O$76:$O$99,HOUR($A877)+1,1),INDEX($O$101:$O$124,HOUR($A877)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B877,1)*INDEX($N$61:$N$72,MONTH($A877),1)*IF($B877<=5,INDEX($O$76:$O$99,HOUR($A877)+1,1),INDEX($O$101:$O$124,HOUR($A877)+1,1))","v":11.833293725754194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B877,1)*INDEX($N$61:$N$72,MONTH($A877),1)*IF($B877<=5,INDEX($O$76:$O$99,HOUR($A877)+1,1),INDEX($O$101:$O$124,HOUR($A877)+1,1))","v":11.833293725754194}]
["2014-01-30T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B878,1)*INDEX($N$61:$N$72,MONTH($A878),1)*IF($B878<=5,INDEX($O$76:$O$99,HOUR($A878)+1,1),INDEX($O$101:$O$124,HOUR($A878)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B878,1)*INDEX($N$61:$N$72,MONTH($A878),1)*IF($B878<=5,INDEX($O$76:$O$99,HOUR($A878)+1,1),INDEX($O$101:$O$124,HOUR($A878)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B878,1)*INDEX($N$61:$N$72,MONTH($A878),1)*IF($B878<=5,INDEX($O$76:$O$99,HOUR($A878)+1,1),INDEX($O$101:$O$124,HOUR($A878)+1,1))","v":12.716521010026984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B878,1)*INDEX($N$61:$N$72,MONTH($A878),1)*IF($B878<=5,INDEX($O$76:$O$99,HOUR($A878)+1,1),INDEX($O$101:$O$124,HOUR($A878)+1,1))","v":12.716521010026984}]
["2014-01-30T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B879,1)*INDEX($N$61:$N$72,MONTH($A879),1)*IF($B879<=5,INDEX($O$76:$O$99,HOUR($A879)+1,1),INDEX($O$101:$O$124,HOUR($A879)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B879,1)*INDEX($N$61:$N$72,MONTH($A879),1)*IF($B879<=5,INDEX($O$76:$O$99,HOUR($A879)+1,1),INDEX($O$101:$O$124,HOUR($A879)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B879,1)*INDEX($N$61:$N$72,MONTH($A879),1)*IF($B879<=5,INDEX($O$76:$O$99,HOUR($A879)+1,1),INDEX($O$101:$O$124,HOUR($A879)+1,1))","v":13.438717905454457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B879,1)*INDEX($N$61:$N$72,MONTH($A879),1)*IF($B879<=5,INDEX($O$76:$O$99,HOUR($A879)+1,1),INDEX($O$101:$O$124,HOUR($A879)+1,1))","v":13.438717905454457}]
["2014-01-30T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B880,1)*INDEX($N$61:$N$72,MONTH($A880),1)*IF($B880<=5,INDEX($O$76:$O$99,HOUR($A880)+1,1),INDEX($O$101:$O$124,HOUR($A880)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B880,1)*INDEX($N$61:$N$72,MONTH($A880),1)*IF($B880<=5,INDEX($O$76:$O$99,HOUR($A880)+1,1),INDEX($O$101:$O$124,HOUR($A880)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B880,1)*INDEX($N$61:$N$72,MONTH($A880),1)*IF($B880<=5,INDEX($O$76:$O$99,HOUR($A880)+1,1),INDEX($O$101:$O$124,HOUR($A880)+1,1))","v":13.648545381828654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B880,1)*INDEX($N$61:$N$72,MONTH($A880),1)*IF($B880<=5,INDEX($O$76:$O$99,HOUR($A880)+1,1),INDEX($O$101:$O$124,HOUR($A880)+1,1))","v":13.648545381828654}]
["2014-01-30T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B881,1)*INDEX($N$61:$N$72,MONTH($A881),1)*IF($B881<=5,INDEX($O$76:$O$99,HOUR($A881)+1,1),INDEX($O$101:$O$124,HOUR($A881)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B881,1)*INDEX($N$61:$N$72,MONTH($A881),1)*IF($B881<=5,INDEX($O$76:$O$99,HOUR($A881)+1,1),INDEX($O$101:$O$124,HOUR($A881)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B881,1)*INDEX($N$61:$N$72,MONTH($A881),1)*IF($B881<=5,INDEX($O$76:$O$99,HOUR($A881)+1,1),INDEX($O$101:$O$124,HOUR($A881)+1,1))","v":10.706081003836992},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B881,1)*INDEX($N$61:$N$72,MONTH($A881),1)*IF($B881<=5,INDEX($O$76:$O$99,HOUR($A881)+1,1),INDEX($O$101:$O$124,HOUR($A881)+1,1))","v":10.706081003836992}]
["2014-01-30T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B882,1)*INDEX($N$61:$N$72,MONTH($A882),1)*IF($B882<=5,INDEX($O$76:$O$99,HOUR($A882)+1,1),INDEX($O$101:$O$124,HOUR($A882)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B882,1)*INDEX($N$61:$N$72,MONTH($A882),1)*IF($B882<=5,INDEX($O$76:$O$99,HOUR($A882)+1,1),INDEX($O$101:$O$124,HOUR($A882)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B882,1)*INDEX($N$61:$N$72,MONTH($A882),1)*IF($B882<=5,INDEX($O$76:$O$99,HOUR($A882)+1,1),INDEX($O$101:$O$124,HOUR($A882)+1,1))","v":7.9636846847137512},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B882,1)*INDEX($N$61:$N$72,MONTH($A882),1)*IF($B882<=5,INDEX($O$76:$O$99,HOUR($A882)+1,1),INDEX($O$101:$O$124,HOUR($A882)+1,1))","v":7.9636846847137512}]
["2014-01-30T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B883,1)*INDEX($N$61:$N$72,MONTH($A883),1)*IF($B883<=5,INDEX($O$76:$O$99,HOUR($A883)+1,1),INDEX($O$101:$O$124,HOUR($A883)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B883,1)*INDEX($N$61:$N$72,MONTH($A883),1)*IF($B883<=5,INDEX($O$76:$O$99,HOUR($A883)+1,1),INDEX($O$101:$O$124,HOUR($A883)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B883,1)*INDEX($N$61:$N$72,MONTH($A883),1)*IF($B883<=5,INDEX($O$76:$O$99,HOUR($A883)+1,1),INDEX($O$101:$O$124,HOUR($A883)+1,1))","v":6.2606663299557255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B883,1)*INDEX($N$61:$N$72,MONTH($A883),1)*IF($B883<=5,INDEX($O$76:$O$99,HOUR($A883)+1,1),INDEX($O$101:$O$124,HOUR($A883)+1,1))","v":6.2606663299557255}]
["2014-01-30T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B884,1)*INDEX($N$61:$N$72,MONTH($A884),1)*IF($B884<=5,INDEX($O$76:$O$99,HOUR($A884)+1,1),INDEX($O$101:$O$124,HOUR($A884)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B884,1)*INDEX($N$61:$N$72,MONTH($A884),1)*IF($B884<=5,INDEX($O$76:$O$99,HOUR($A884)+1,1),INDEX($O$101:$O$124,HOUR($A884)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B884,1)*INDEX($N$61:$N$72,MONTH($A884),1)*IF($B884<=5,INDEX($O$76:$O$99,HOUR($A884)+1,1),INDEX($O$101:$O$124,HOUR($A884)+1,1))","v":5.0407391417336429},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B884,1)*INDEX($N$61:$N$72,MONTH($A884),1)*IF($B884<=5,INDEX($O$76:$O$99,HOUR($A884)+1,1),INDEX($O$101:$O$124,HOUR($A884)+1,1))","v":5.0407391417336429}]
["2014-01-30T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B885,1)*INDEX($N$61:$N$72,MONTH($A885),1)*IF($B885<=5,INDEX($O$76:$O$99,HOUR($A885)+1,1),INDEX($O$101:$O$124,HOUR($A885)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B885,1)*INDEX($N$61:$N$72,MONTH($A885),1)*IF($B885<=5,INDEX($O$76:$O$99,HOUR($A885)+1,1),INDEX($O$101:$O$124,HOUR($A885)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B885,1)*INDEX($N$61:$N$72,MONTH($A885),1)*IF($B885<=5,INDEX($O$76:$O$99,HOUR($A885)+1,1),INDEX($O$101:$O$124,HOUR($A885)+1,1))","v":3.7183380697009061},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B885,1)*INDEX($N$61:$N$72,MONTH($A885),1)*IF($B885<=5,INDEX($O$76:$O$99,HOUR($A885)+1,1),INDEX($O$101:$O$124,HOUR($A885)+1,1))","v":3.7183380697009061}]
["2014-01-30T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B886,1)*INDEX($N$61:$N$72,MONTH($A886),1)*IF($B886<=5,INDEX($O$76:$O$99,HOUR($A886)+1,1),INDEX($O$101:$O$124,HOUR($A886)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B886,1)*INDEX($N$61:$N$72,MONTH($A886),1)*IF($B886<=5,INDEX($O$76:$O$99,HOUR($A886)+1,1),INDEX($O$101:$O$124,HOUR($A886)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B886,1)*INDEX($N$61:$N$72,MONTH($A886),1)*IF($B886<=5,INDEX($O$76:$O$99,HOUR($A886)+1,1),INDEX($O$101:$O$124,HOUR($A886)+1,1))","v":2.5520876777605959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B886,1)*INDEX($N$61:$N$72,MONTH($A886),1)*IF($B886<=5,INDEX($O$76:$O$99,HOUR($A886)+1,1),INDEX($O$101:$O$124,HOUR($A886)+1,1))","v":2.5520876777605959}]
["2014-01-31",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B887,1)*INDEX($N$61:$N$72,MONTH($A887),1)*IF($B887<=5,INDEX($O$76:$O$99,HOUR($A887)+1,1),INDEX($O$101:$O$124,HOUR($A887)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B887,1)*INDEX($N$61:$N$72,MONTH($A887),1)*IF($B887<=5,INDEX($O$76:$O$99,HOUR($A887)+1,1),INDEX($O$101:$O$124,HOUR($A887)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B887,1)*INDEX($N$61:$N$72,MONTH($A887),1)*IF($B887<=5,INDEX($O$76:$O$99,HOUR($A887)+1,1),INDEX($O$101:$O$124,HOUR($A887)+1,1))","v":1.3981719033347269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B887,1)*INDEX($N$61:$N$72,MONTH($A887),1)*IF($B887<=5,INDEX($O$76:$O$99,HOUR($A887)+1,1),INDEX($O$101:$O$124,HOUR($A887)+1,1))","v":1.3981719033347269}]
["2014-01-31T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B888,1)*INDEX($N$61:$N$72,MONTH($A888),1)*IF($B888<=5,INDEX($O$76:$O$99,HOUR($A888)+1,1),INDEX($O$101:$O$124,HOUR($A888)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B888,1)*INDEX($N$61:$N$72,MONTH($A888),1)*IF($B888<=5,INDEX($O$76:$O$99,HOUR($A888)+1,1),INDEX($O$101:$O$124,HOUR($A888)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B888,1)*INDEX($N$61:$N$72,MONTH($A888),1)*IF($B888<=5,INDEX($O$76:$O$99,HOUR($A888)+1,1),INDEX($O$101:$O$124,HOUR($A888)+1,1))","v":0.87324420629326793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B888,1)*INDEX($N$61:$N$72,MONTH($A888),1)*IF($B888<=5,INDEX($O$76:$O$99,HOUR($A888)+1,1),INDEX($O$101:$O$124,HOUR($A888)+1,1))","v":0.87324420629326793}]
["2014-01-31T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B889,1)*INDEX($N$61:$N$72,MONTH($A889),1)*IF($B889<=5,INDEX($O$76:$O$99,HOUR($A889)+1,1),INDEX($O$101:$O$124,HOUR($A889)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B889,1)*INDEX($N$61:$N$72,MONTH($A889),1)*IF($B889<=5,INDEX($O$76:$O$99,HOUR($A889)+1,1),INDEX($O$101:$O$124,HOUR($A889)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B889,1)*INDEX($N$61:$N$72,MONTH($A889),1)*IF($B889<=5,INDEX($O$76:$O$99,HOUR($A889)+1,1),INDEX($O$101:$O$124,HOUR($A889)+1,1))","v":0.69172715217612801},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B889,1)*INDEX($N$61:$N$72,MONTH($A889),1)*IF($B889<=5,INDEX($O$76:$O$99,HOUR($A889)+1,1),INDEX($O$101:$O$124,HOUR($A889)+1,1))","v":0.69172715217612801}]
["2014-01-31T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B890,1)*INDEX($N$61:$N$72,MONTH($A890),1)*IF($B890<=5,INDEX($O$76:$O$99,HOUR($A890)+1,1),INDEX($O$101:$O$124,HOUR($A890)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B890,1)*INDEX($N$61:$N$72,MONTH($A890),1)*IF($B890<=5,INDEX($O$76:$O$99,HOUR($A890)+1,1),INDEX($O$101:$O$124,HOUR($A890)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B890,1)*INDEX($N$61:$N$72,MONTH($A890),1)*IF($B890<=5,INDEX($O$76:$O$99,HOUR($A890)+1,1),INDEX($O$101:$O$124,HOUR($A890)+1,1))","v":0.74078581545103073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B890,1)*INDEX($N$61:$N$72,MONTH($A890),1)*IF($B890<=5,INDEX($O$76:$O$99,HOUR($A890)+1,1),INDEX($O$101:$O$124,HOUR($A890)+1,1))","v":0.74078581545103073}]
["2014-01-31T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B891,1)*INDEX($N$61:$N$72,MONTH($A891),1)*IF($B891<=5,INDEX($O$76:$O$99,HOUR($A891)+1,1),INDEX($O$101:$O$124,HOUR($A891)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B891,1)*INDEX($N$61:$N$72,MONTH($A891),1)*IF($B891<=5,INDEX($O$76:$O$99,HOUR($A891)+1,1),INDEX($O$101:$O$124,HOUR($A891)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B891,1)*INDEX($N$61:$N$72,MONTH($A891),1)*IF($B891<=5,INDEX($O$76:$O$99,HOUR($A891)+1,1),INDEX($O$101:$O$124,HOUR($A891)+1,1))","v":1.2706193788199798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B891,1)*INDEX($N$61:$N$72,MONTH($A891),1)*IF($B891<=5,INDEX($O$76:$O$99,HOUR($A891)+1,1),INDEX($O$101:$O$124,HOUR($A891)+1,1))","v":1.2706193788199798}]
["2014-01-31T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B892,1)*INDEX($N$61:$N$72,MONTH($A892),1)*IF($B892<=5,INDEX($O$76:$O$99,HOUR($A892)+1,1),INDEX($O$101:$O$124,HOUR($A892)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B892,1)*INDEX($N$61:$N$72,MONTH($A892),1)*IF($B892<=5,INDEX($O$76:$O$99,HOUR($A892)+1,1),INDEX($O$101:$O$124,HOUR($A892)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B892,1)*INDEX($N$61:$N$72,MONTH($A892),1)*IF($B892<=5,INDEX($O$76:$O$99,HOUR($A892)+1,1),INDEX($O$101:$O$124,HOUR($A892)+1,1))","v":3.1103192516288312},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B892,1)*INDEX($N$61:$N$72,MONTH($A892),1)*IF($B892<=5,INDEX($O$76:$O$99,HOUR($A892)+1,1),INDEX($O$101:$O$124,HOUR($A892)+1,1))","v":3.1103192516288312}]
["2014-01-31T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B893,1)*INDEX($N$61:$N$72,MONTH($A893),1)*IF($B893<=5,INDEX($O$76:$O$99,HOUR($A893)+1,1),INDEX($O$101:$O$124,HOUR($A893)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B893,1)*INDEX($N$61:$N$72,MONTH($A893),1)*IF($B893<=5,INDEX($O$76:$O$99,HOUR($A893)+1,1),INDEX($O$101:$O$124,HOUR($A893)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B893,1)*INDEX($N$61:$N$72,MONTH($A893),1)*IF($B893<=5,INDEX($O$76:$O$99,HOUR($A893)+1,1),INDEX($O$101:$O$124,HOUR($A893)+1,1))","v":7.530504812697564},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B893,1)*INDEX($N$61:$N$72,MONTH($A893),1)*IF($B893<=5,INDEX($O$76:$O$99,HOUR($A893)+1,1),INDEX($O$101:$O$124,HOUR($A893)+1,1))","v":7.530504812697564}]
["2014-01-31T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B894,1)*INDEX($N$61:$N$72,MONTH($A894),1)*IF($B894<=5,INDEX($O$76:$O$99,HOUR($A894)+1,1),INDEX($O$101:$O$124,HOUR($A894)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B894,1)*INDEX($N$61:$N$72,MONTH($A894),1)*IF($B894<=5,INDEX($O$76:$O$99,HOUR($A894)+1,1),INDEX($O$101:$O$124,HOUR($A894)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B894,1)*INDEX($N$61:$N$72,MONTH($A894),1)*IF($B894<=5,INDEX($O$76:$O$99,HOUR($A894)+1,1),INDEX($O$101:$O$124,HOUR($A894)+1,1))","v":11.602373864514487},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B894,1)*INDEX($N$61:$N$72,MONTH($A894),1)*IF($B894<=5,INDEX($O$76:$O$99,HOUR($A894)+1,1),INDEX($O$101:$O$124,HOUR($A894)+1,1))","v":11.602373864514487}]
["2014-01-31T08:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B895,1)*INDEX($N$61:$N$72,MONTH($A895),1)*IF($B895<=5,INDEX($O$76:$O$99,HOUR($A895)+1,1),INDEX($O$101:$O$124,HOUR($A895)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B895,1)*INDEX($N$61:$N$72,MONTH($A895),1)*IF($B895<=5,INDEX($O$76:$O$99,HOUR($A895)+1,1),INDEX($O$101:$O$124,HOUR($A895)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B895,1)*INDEX($N$61:$N$72,MONTH($A895),1)*IF($B895<=5,INDEX($O$76:$O$99,HOUR($A895)+1,1),INDEX($O$101:$O$124,HOUR($A895)+1,1))","v":11.411045077742367},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B895,1)*INDEX($N$61:$N$72,MONTH($A895),1)*IF($B895<=5,INDEX($O$76:$O$99,HOUR($A895)+1,1),INDEX($O$101:$O$124,HOUR($A895)+1,1))","v":11.411045077742367}]
["2014-01-31T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B896,1)*INDEX($N$61:$N$72,MONTH($A896),1)*IF($B896<=5,INDEX($O$76:$O$99,HOUR($A896)+1,1),INDEX($O$101:$O$124,HOUR($A896)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B896,1)*INDEX($N$61:$N$72,MONTH($A896),1)*IF($B896<=5,INDEX($O$76:$O$99,HOUR($A896)+1,1),INDEX($O$101:$O$124,HOUR($A896)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B896,1)*INDEX($N$61:$N$72,MONTH($A896),1)*IF($B896<=5,INDEX($O$76:$O$99,HOUR($A896)+1,1),INDEX($O$101:$O$124,HOUR($A896)+1,1))","v":10.086461169319994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B896,1)*INDEX($N$61:$N$72,MONTH($A896),1)*IF($B896<=5,INDEX($O$76:$O$99,HOUR($A896)+1,1),INDEX($O$101:$O$124,HOUR($A896)+1,1))","v":10.086461169319994}]
["2014-01-31T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B897,1)*INDEX($N$61:$N$72,MONTH($A897),1)*IF($B897<=5,INDEX($O$76:$O$99,HOUR($A897)+1,1),INDEX($O$101:$O$124,HOUR($A897)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B897,1)*INDEX($N$61:$N$72,MONTH($A897),1)*IF($B897<=5,INDEX($O$76:$O$99,HOUR($A897)+1,1),INDEX($O$101:$O$124,HOUR($A897)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B897,1)*INDEX($N$61:$N$72,MONTH($A897),1)*IF($B897<=5,INDEX($O$76:$O$99,HOUR($A897)+1,1),INDEX($O$101:$O$124,HOUR($A897)+1,1))","v":10.076649436665013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B897,1)*INDEX($N$61:$N$72,MONTH($A897),1)*IF($B897<=5,INDEX($O$76:$O$99,HOUR($A897)+1,1),INDEX($O$101:$O$124,HOUR($A897)+1,1))","v":10.076649436665013}]
["2014-01-31T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B898,1)*INDEX($N$61:$N$72,MONTH($A898),1)*IF($B898<=5,INDEX($O$76:$O$99,HOUR($A898)+1,1),INDEX($O$101:$O$124,HOUR($A898)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B898,1)*INDEX($N$61:$N$72,MONTH($A898),1)*IF($B898<=5,INDEX($O$76:$O$99,HOUR($A898)+1,1),INDEX($O$101:$O$124,HOUR($A898)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B898,1)*INDEX($N$61:$N$72,MONTH($A898),1)*IF($B898<=5,INDEX($O$76:$O$99,HOUR($A898)+1,1),INDEX($O$101:$O$124,HOUR($A898)+1,1))","v":10.714412059238748},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B898,1)*INDEX($N$61:$N$72,MONTH($A898),1)*IF($B898<=5,INDEX($O$76:$O$99,HOUR($A898)+1,1),INDEX($O$101:$O$124,HOUR($A898)+1,1))","v":10.714412059238748}]
["2014-01-31T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B899,1)*INDEX($N$61:$N$72,MONTH($A899),1)*IF($B899<=5,INDEX($O$76:$O$99,HOUR($A899)+1,1),INDEX($O$101:$O$124,HOUR($A899)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B899,1)*INDEX($N$61:$N$72,MONTH($A899),1)*IF($B899<=5,INDEX($O$76:$O$99,HOUR($A899)+1,1),INDEX($O$101:$O$124,HOUR($A899)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B899,1)*INDEX($N$61:$N$72,MONTH($A899),1)*IF($B899<=5,INDEX($O$76:$O$99,HOUR($A899)+1,1),INDEX($O$101:$O$124,HOUR($A899)+1,1))","v":11.386515746104916},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B899,1)*INDEX($N$61:$N$72,MONTH($A899),1)*IF($B899<=5,INDEX($O$76:$O$99,HOUR($A899)+1,1),INDEX($O$101:$O$124,HOUR($A899)+1,1))","v":11.386515746104916}]
["2014-01-31T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B900,1)*INDEX($N$61:$N$72,MONTH($A900),1)*IF($B900<=5,INDEX($O$76:$O$99,HOUR($A900)+1,1),INDEX($O$101:$O$124,HOUR($A900)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B900,1)*INDEX($N$61:$N$72,MONTH($A900),1)*IF($B900<=5,INDEX($O$76:$O$99,HOUR($A900)+1,1),INDEX($O$101:$O$124,HOUR($A900)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B900,1)*INDEX($N$61:$N$72,MONTH($A900),1)*IF($B900<=5,INDEX($O$76:$O$99,HOUR($A900)+1,1),INDEX($O$101:$O$124,HOUR($A900)+1,1))","v":11.420856810397348},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B900,1)*INDEX($N$61:$N$72,MONTH($A900),1)*IF($B900<=5,INDEX($O$76:$O$99,HOUR($A900)+1,1),INDEX($O$101:$O$124,HOUR($A900)+1,1))","v":11.420856810397348}]
["2014-01-31T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B901,1)*INDEX($N$61:$N$72,MONTH($A901),1)*IF($B901<=5,INDEX($O$76:$O$99,HOUR($A901)+1,1),INDEX($O$101:$O$124,HOUR($A901)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B901,1)*INDEX($N$61:$N$72,MONTH($A901),1)*IF($B901<=5,INDEX($O$76:$O$99,HOUR($A901)+1,1),INDEX($O$101:$O$124,HOUR($A901)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B901,1)*INDEX($N$61:$N$72,MONTH($A901),1)*IF($B901<=5,INDEX($O$76:$O$99,HOUR($A901)+1,1),INDEX($O$101:$O$124,HOUR($A901)+1,1))","v":11.896725844163901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B901,1)*INDEX($N$61:$N$72,MONTH($A901),1)*IF($B901<=5,INDEX($O$76:$O$99,HOUR($A901)+1,1),INDEX($O$101:$O$124,HOUR($A901)+1,1))","v":11.896725844163901}]
["2014-01-31T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B902,1)*INDEX($N$61:$N$72,MONTH($A902),1)*IF($B902<=5,INDEX($O$76:$O$99,HOUR($A902)+1,1),INDEX($O$101:$O$124,HOUR($A902)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B902,1)*INDEX($N$61:$N$72,MONTH($A902),1)*IF($B902<=5,INDEX($O$76:$O$99,HOUR($A902)+1,1),INDEX($O$101:$O$124,HOUR($A902)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B902,1)*INDEX($N$61:$N$72,MONTH($A902),1)*IF($B902<=5,INDEX($O$76:$O$99,HOUR($A902)+1,1),INDEX($O$101:$O$124,HOUR($A902)+1,1))","v":12.784687649439643},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B902,1)*INDEX($N$61:$N$72,MONTH($A902),1)*IF($B902<=5,INDEX($O$76:$O$99,HOUR($A902)+1,1),INDEX($O$101:$O$124,HOUR($A902)+1,1))","v":12.784687649439643}]
["2014-01-31T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B903,1)*INDEX($N$61:$N$72,MONTH($A903),1)*IF($B903<=5,INDEX($O$76:$O$99,HOUR($A903)+1,1),INDEX($O$101:$O$124,HOUR($A903)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B903,1)*INDEX($N$61:$N$72,MONTH($A903),1)*IF($B903<=5,INDEX($O$76:$O$99,HOUR($A903)+1,1),INDEX($O$101:$O$124,HOUR($A903)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B903,1)*INDEX($N$61:$N$72,MONTH($A903),1)*IF($B903<=5,INDEX($O$76:$O$99,HOUR($A903)+1,1),INDEX($O$101:$O$124,HOUR($A903)+1,1))","v":13.510755865908202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B903,1)*INDEX($N$61:$N$72,MONTH($A903),1)*IF($B903<=5,INDEX($O$76:$O$99,HOUR($A903)+1,1),INDEX($O$101:$O$124,HOUR($A903)+1,1))","v":13.510755865908202}]
["2014-01-31T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B904,1)*INDEX($N$61:$N$72,MONTH($A904),1)*IF($B904<=5,INDEX($O$76:$O$99,HOUR($A904)+1,1),INDEX($O$101:$O$124,HOUR($A904)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B904,1)*INDEX($N$61:$N$72,MONTH($A904),1)*IF($B904<=5,INDEX($O$76:$O$99,HOUR($A904)+1,1),INDEX($O$101:$O$124,HOUR($A904)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B904,1)*INDEX($N$61:$N$72,MONTH($A904),1)*IF($B904<=5,INDEX($O$76:$O$99,HOUR($A904)+1,1),INDEX($O$101:$O$124,HOUR($A904)+1,1))","v":13.721708117990284},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B904,1)*INDEX($N$61:$N$72,MONTH($A904),1)*IF($B904<=5,INDEX($O$76:$O$99,HOUR($A904)+1,1),INDEX($O$101:$O$124,HOUR($A904)+1,1))","v":13.721708117990284}]
["2014-01-31T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B905,1)*INDEX($N$61:$N$72,MONTH($A905),1)*IF($B905<=5,INDEX($O$76:$O$99,HOUR($A905)+1,1),INDEX($O$101:$O$124,HOUR($A905)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B905,1)*INDEX($N$61:$N$72,MONTH($A905),1)*IF($B905<=5,INDEX($O$76:$O$99,HOUR($A905)+1,1),INDEX($O$101:$O$124,HOUR($A905)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B905,1)*INDEX($N$61:$N$72,MONTH($A905),1)*IF($B905<=5,INDEX($O$76:$O$99,HOUR($A905)+1,1),INDEX($O$101:$O$124,HOUR($A905)+1,1))","v":10.763470722513651},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B905,1)*INDEX($N$61:$N$72,MONTH($A905),1)*IF($B905<=5,INDEX($O$76:$O$99,HOUR($A905)+1,1),INDEX($O$101:$O$124,HOUR($A905)+1,1))","v":10.763470722513651}]
["2014-01-31T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B906,1)*INDEX($N$61:$N$72,MONTH($A906),1)*IF($B906<=5,INDEX($O$76:$O$99,HOUR($A906)+1,1),INDEX($O$101:$O$124,HOUR($A906)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B906,1)*INDEX($N$61:$N$72,MONTH($A906),1)*IF($B906<=5,INDEX($O$76:$O$99,HOUR($A906)+1,1),INDEX($O$101:$O$124,HOUR($A906)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B906,1)*INDEX($N$61:$N$72,MONTH($A906),1)*IF($B906<=5,INDEX($O$76:$O$99,HOUR($A906)+1,1),INDEX($O$101:$O$124,HOUR($A906)+1,1))","v":8.0063738464641183},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B906,1)*INDEX($N$61:$N$72,MONTH($A906),1)*IF($B906<=5,INDEX($O$76:$O$99,HOUR($A906)+1,1),INDEX($O$101:$O$124,HOUR($A906)+1,1))","v":8.0063738464641183}]
["2014-01-31T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B907,1)*INDEX($N$61:$N$72,MONTH($A907),1)*IF($B907<=5,INDEX($O$76:$O$99,HOUR($A907)+1,1),INDEX($O$101:$O$124,HOUR($A907)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B907,1)*INDEX($N$61:$N$72,MONTH($A907),1)*IF($B907<=5,INDEX($O$76:$O$99,HOUR($A907)+1,1),INDEX($O$101:$O$124,HOUR($A907)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B907,1)*INDEX($N$61:$N$72,MONTH($A907),1)*IF($B907<=5,INDEX($O$76:$O$99,HOUR($A907)+1,1),INDEX($O$101:$O$124,HOUR($A907)+1,1))","v":6.2942264981700164},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B907,1)*INDEX($N$61:$N$72,MONTH($A907),1)*IF($B907<=5,INDEX($O$76:$O$99,HOUR($A907)+1,1),INDEX($O$101:$O$124,HOUR($A907)+1,1))","v":6.2942264981700164}]
["2014-01-31T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B908,1)*INDEX($N$61:$N$72,MONTH($A908),1)*IF($B908<=5,INDEX($O$76:$O$99,HOUR($A908)+1,1),INDEX($O$101:$O$124,HOUR($A908)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B908,1)*INDEX($N$61:$N$72,MONTH($A908),1)*IF($B908<=5,INDEX($O$76:$O$99,HOUR($A908)+1,1),INDEX($O$101:$O$124,HOUR($A908)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B908,1)*INDEX($N$61:$N$72,MONTH($A908),1)*IF($B908<=5,INDEX($O$76:$O$99,HOUR($A908)+1,1),INDEX($O$101:$O$124,HOUR($A908)+1,1))","v":5.0677599162974483},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B908,1)*INDEX($N$61:$N$72,MONTH($A908),1)*IF($B908<=5,INDEX($O$76:$O$99,HOUR($A908)+1,1),INDEX($O$101:$O$124,HOUR($A908)+1,1))","v":5.0677599162974483}]
["2014-01-31T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B909,1)*INDEX($N$61:$N$72,MONTH($A909),1)*IF($B909<=5,INDEX($O$76:$O$99,HOUR($A909)+1,1),INDEX($O$101:$O$124,HOUR($A909)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B909,1)*INDEX($N$61:$N$72,MONTH($A909),1)*IF($B909<=5,INDEX($O$76:$O$99,HOUR($A909)+1,1),INDEX($O$101:$O$124,HOUR($A909)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B909,1)*INDEX($N$61:$N$72,MONTH($A909),1)*IF($B909<=5,INDEX($O$76:$O$99,HOUR($A909)+1,1),INDEX($O$101:$O$124,HOUR($A909)+1,1))","v":3.7382701415475852},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B909,1)*INDEX($N$61:$N$72,MONTH($A909),1)*IF($B909<=5,INDEX($O$76:$O$99,HOUR($A909)+1,1),INDEX($O$101:$O$124,HOUR($A909)+1,1))","v":3.7382701415475852}]
["2014-01-31T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B910,1)*INDEX($N$61:$N$72,MONTH($A910),1)*IF($B910<=5,INDEX($O$76:$O$99,HOUR($A910)+1,1),INDEX($O$101:$O$124,HOUR($A910)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B910,1)*INDEX($N$61:$N$72,MONTH($A910),1)*IF($B910<=5,INDEX($O$76:$O$99,HOUR($A910)+1,1),INDEX($O$101:$O$124,HOUR($A910)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B910,1)*INDEX($N$61:$N$72,MONTH($A910),1)*IF($B910<=5,INDEX($O$76:$O$99,HOUR($A910)+1,1),INDEX($O$101:$O$124,HOUR($A910)+1,1))","v":2.5657680892774111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B910,1)*INDEX($N$61:$N$72,MONTH($A910),1)*IF($B910<=5,INDEX($O$76:$O$99,HOUR($A910)+1,1),INDEX($O$101:$O$124,HOUR($A910)+1,1))","v":2.5657680892774111}]
["2014-02-01",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B911,1)*INDEX($N$61:$N$72,MONTH($A911),1)*IF($B911<=5,INDEX($O$76:$O$99,HOUR($A911)+1,1),INDEX($O$101:$O$124,HOUR($A911)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B911,1)*INDEX($N$61:$N$72,MONTH($A911),1)*IF($B911<=5,INDEX($O$76:$O$99,HOUR($A911)+1,1),INDEX($O$101:$O$124,HOUR($A911)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B911,1)*INDEX($N$61:$N$72,MONTH($A911),1)*IF($B911<=5,INDEX($O$76:$O$99,HOUR($A911)+1,1),INDEX($O$101:$O$124,HOUR($A911)+1,1))","v":3.4288954997666101},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B911,1)*INDEX($N$61:$N$72,MONTH($A911),1)*IF($B911<=5,INDEX($O$76:$O$99,HOUR($A911)+1,1),INDEX($O$101:$O$124,HOUR($A911)+1,1))","v":3.4288954997666101}]
["2014-02-01T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B912,1)*INDEX($N$61:$N$72,MONTH($A912),1)*IF($B912<=5,INDEX($O$76:$O$99,HOUR($A912)+1,1),INDEX($O$101:$O$124,HOUR($A912)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B912,1)*INDEX($N$61:$N$72,MONTH($A912),1)*IF($B912<=5,INDEX($O$76:$O$99,HOUR($A912)+1,1),INDEX($O$101:$O$124,HOUR($A912)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B912,1)*INDEX($N$61:$N$72,MONTH($A912),1)*IF($B912<=5,INDEX($O$76:$O$99,HOUR($A912)+1,1),INDEX($O$101:$O$124,HOUR($A912)+1,1))","v":2.2767866118450293},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B912,1)*INDEX($N$61:$N$72,MONTH($A912),1)*IF($B912<=5,INDEX($O$76:$O$99,HOUR($A912)+1,1),INDEX($O$101:$O$124,HOUR($A912)+1,1))","v":2.2767866118450293}]
["2014-02-01T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B913,1)*INDEX($N$61:$N$72,MONTH($A913),1)*IF($B913<=5,INDEX($O$76:$O$99,HOUR($A913)+1,1),INDEX($O$101:$O$124,HOUR($A913)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B913,1)*INDEX($N$61:$N$72,MONTH($A913),1)*IF($B913<=5,INDEX($O$76:$O$99,HOUR($A913)+1,1),INDEX($O$101:$O$124,HOUR($A913)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B913,1)*INDEX($N$61:$N$72,MONTH($A913),1)*IF($B913<=5,INDEX($O$76:$O$99,HOUR($A913)+1,1),INDEX($O$101:$O$124,HOUR($A913)+1,1))","v":1.7213055408828382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B913,1)*INDEX($N$61:$N$72,MONTH($A913),1)*IF($B913<=5,INDEX($O$76:$O$99,HOUR($A913)+1,1),INDEX($O$101:$O$124,HOUR($A913)+1,1))","v":1.7213055408828382}]
["2014-02-01T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B914,1)*INDEX($N$61:$N$72,MONTH($A914),1)*IF($B914<=5,INDEX($O$76:$O$99,HOUR($A914)+1,1),INDEX($O$101:$O$124,HOUR($A914)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B914,1)*INDEX($N$61:$N$72,MONTH($A914),1)*IF($B914<=5,INDEX($O$76:$O$99,HOUR($A914)+1,1),INDEX($O$101:$O$124,HOUR($A914)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B914,1)*INDEX($N$61:$N$72,MONTH($A914),1)*IF($B914<=5,INDEX($O$76:$O$99,HOUR($A914)+1,1),INDEX($O$101:$O$124,HOUR($A914)+1,1))","v":1.3647004089071109},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B914,1)*INDEX($N$61:$N$72,MONTH($A914),1)*IF($B914<=5,INDEX($O$76:$O$99,HOUR($A914)+1,1),INDEX($O$101:$O$124,HOUR($A914)+1,1))","v":1.3647004089071109}]
["2014-02-01T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B915,1)*INDEX($N$61:$N$72,MONTH($A915),1)*IF($B915<=5,INDEX($O$76:$O$99,HOUR($A915)+1,1),INDEX($O$101:$O$124,HOUR($A915)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B915,1)*INDEX($N$61:$N$72,MONTH($A915),1)*IF($B915<=5,INDEX($O$76:$O$99,HOUR($A915)+1,1),INDEX($O$101:$O$124,HOUR($A915)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B915,1)*INDEX($N$61:$N$72,MONTH($A915),1)*IF($B915<=5,INDEX($O$76:$O$99,HOUR($A915)+1,1),INDEX($O$101:$O$124,HOUR($A915)+1,1))","v":1.4127049459038434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B915,1)*INDEX($N$61:$N$72,MONTH($A915),1)*IF($B915<=5,INDEX($O$76:$O$99,HOUR($A915)+1,1),INDEX($O$101:$O$124,HOUR($A915)+1,1))","v":1.4127049459038434}]
["2014-02-01T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B916,1)*INDEX($N$61:$N$72,MONTH($A916),1)*IF($B916<=5,INDEX($O$76:$O$99,HOUR($A916)+1,1),INDEX($O$101:$O$124,HOUR($A916)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B916,1)*INDEX($N$61:$N$72,MONTH($A916),1)*IF($B916<=5,INDEX($O$76:$O$99,HOUR($A916)+1,1),INDEX($O$101:$O$124,HOUR($A916)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B916,1)*INDEX($N$61:$N$72,MONTH($A916),1)*IF($B916<=5,INDEX($O$76:$O$99,HOUR($A916)+1,1),INDEX($O$101:$O$124,HOUR($A916)+1,1))","v":2.1121996278562318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B916,1)*INDEX($N$61:$N$72,MONTH($A916),1)*IF($B916<=5,INDEX($O$76:$O$99,HOUR($A916)+1,1),INDEX($O$101:$O$124,HOUR($A916)+1,1))","v":2.1121996278562318}]
["2014-02-01T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B917,1)*INDEX($N$61:$N$72,MONTH($A917),1)*IF($B917<=5,INDEX($O$76:$O$99,HOUR($A917)+1,1),INDEX($O$101:$O$124,HOUR($A917)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B917,1)*INDEX($N$61:$N$72,MONTH($A917),1)*IF($B917<=5,INDEX($O$76:$O$99,HOUR($A917)+1,1),INDEX($O$101:$O$124,HOUR($A917)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B917,1)*INDEX($N$61:$N$72,MONTH($A917),1)*IF($B917<=5,INDEX($O$76:$O$99,HOUR($A917)+1,1),INDEX($O$101:$O$124,HOUR($A917)+1,1))","v":3.7992162137414036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B917,1)*INDEX($N$61:$N$72,MONTH($A917),1)*IF($B917<=5,INDEX($O$76:$O$99,HOUR($A917)+1,1),INDEX($O$101:$O$124,HOUR($A917)+1,1))","v":3.7992162137414036}]
["2014-02-01T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B918,1)*INDEX($N$61:$N$72,MONTH($A918),1)*IF($B918<=5,INDEX($O$76:$O$99,HOUR($A918)+1,1),INDEX($O$101:$O$124,HOUR($A918)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B918,1)*INDEX($N$61:$N$72,MONTH($A918),1)*IF($B918<=5,INDEX($O$76:$O$99,HOUR($A918)+1,1),INDEX($O$101:$O$124,HOUR($A918)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B918,1)*INDEX($N$61:$N$72,MONTH($A918),1)*IF($B918<=5,INDEX($O$76:$O$99,HOUR($A918)+1,1),INDEX($O$101:$O$124,HOUR($A918)+1,1))","v":5.7536866486083715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B918,1)*INDEX($N$61:$N$72,MONTH($A918),1)*IF($B918<=5,INDEX($O$76:$O$99,HOUR($A918)+1,1),INDEX($O$101:$O$124,HOUR($A918)+1,1))","v":5.7536866486083715}]
["2014-02-01T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B919,1)*INDEX($N$61:$N$72,MONTH($A919),1)*IF($B919<=5,INDEX($O$76:$O$99,HOUR($A919)+1,1),INDEX($O$101:$O$124,HOUR($A919)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B919,1)*INDEX($N$61:$N$72,MONTH($A919),1)*IF($B919<=5,INDEX($O$76:$O$99,HOUR($A919)+1,1),INDEX($O$101:$O$124,HOUR($A919)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B919,1)*INDEX($N$61:$N$72,MONTH($A919),1)*IF($B919<=5,INDEX($O$76:$O$99,HOUR($A919)+1,1),INDEX($O$101:$O$124,HOUR($A919)+1,1))","v":7.9687531414576007},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B919,1)*INDEX($N$61:$N$72,MONTH($A919),1)*IF($B919<=5,INDEX($O$76:$O$99,HOUR($A919)+1,1),INDEX($O$101:$O$124,HOUR($A919)+1,1))","v":7.9687531414576007}]
["2014-02-01T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B920,1)*INDEX($N$61:$N$72,MONTH($A920),1)*IF($B920<=5,INDEX($O$76:$O$99,HOUR($A920)+1,1),INDEX($O$101:$O$124,HOUR($A920)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B920,1)*INDEX($N$61:$N$72,MONTH($A920),1)*IF($B920<=5,INDEX($O$76:$O$99,HOUR($A920)+1,1),INDEX($O$101:$O$124,HOUR($A920)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B920,1)*INDEX($N$61:$N$72,MONTH($A920),1)*IF($B920<=5,INDEX($O$76:$O$99,HOUR($A920)+1,1),INDEX($O$101:$O$124,HOUR($A920)+1,1))","v":10.410126737291428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B920,1)*INDEX($N$61:$N$72,MONTH($A920),1)*IF($B920<=5,INDEX($O$76:$O$99,HOUR($A920)+1,1),INDEX($O$101:$O$124,HOUR($A920)+1,1))","v":10.410126737291428}]
["2014-02-01T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B921,1)*INDEX($N$61:$N$72,MONTH($A921),1)*IF($B921<=5,INDEX($O$76:$O$99,HOUR($A921)+1,1),INDEX($O$101:$O$124,HOUR($A921)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B921,1)*INDEX($N$61:$N$72,MONTH($A921),1)*IF($B921<=5,INDEX($O$76:$O$99,HOUR($A921)+1,1),INDEX($O$101:$O$124,HOUR($A921)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B921,1)*INDEX($N$61:$N$72,MONTH($A921),1)*IF($B921<=5,INDEX($O$76:$O$99,HOUR($A921)+1,1),INDEX($O$101:$O$124,HOUR($A921)+1,1))","v":12.577188693143928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B921,1)*INDEX($N$61:$N$72,MONTH($A921),1)*IF($B921<=5,INDEX($O$76:$O$99,HOUR($A921)+1,1),INDEX($O$101:$O$124,HOUR($A921)+1,1))","v":12.577188693143928}]
["2014-02-01T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B922,1)*INDEX($N$61:$N$72,MONTH($A922),1)*IF($B922<=5,INDEX($O$76:$O$99,HOUR($A922)+1,1),INDEX($O$101:$O$124,HOUR($A922)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B922,1)*INDEX($N$61:$N$72,MONTH($A922),1)*IF($B922<=5,INDEX($O$76:$O$99,HOUR($A922)+1,1),INDEX($O$101:$O$124,HOUR($A922)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B922,1)*INDEX($N$61:$N$72,MONTH($A922),1)*IF($B922<=5,INDEX($O$76:$O$99,HOUR($A922)+1,1),INDEX($O$101:$O$124,HOUR($A922)+1,1))","v":13.873311192055706},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B922,1)*INDEX($N$61:$N$72,MONTH($A922),1)*IF($B922<=5,INDEX($O$76:$O$99,HOUR($A922)+1,1),INDEX($O$101:$O$124,HOUR($A922)+1,1))","v":13.873311192055706}]
["2014-02-01T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B923,1)*INDEX($N$61:$N$72,MONTH($A923),1)*IF($B923<=5,INDEX($O$76:$O$99,HOUR($A923)+1,1),INDEX($O$101:$O$124,HOUR($A923)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B923,1)*INDEX($N$61:$N$72,MONTH($A923),1)*IF($B923<=5,INDEX($O$76:$O$99,HOUR($A923)+1,1),INDEX($O$101:$O$124,HOUR($A923)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B923,1)*INDEX($N$61:$N$72,MONTH($A923),1)*IF($B923<=5,INDEX($O$76:$O$99,HOUR($A923)+1,1),INDEX($O$101:$O$124,HOUR($A923)+1,1))","v":15.004846706978684},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B923,1)*INDEX($N$61:$N$72,MONTH($A923),1)*IF($B923<=5,INDEX($O$76:$O$99,HOUR($A923)+1,1),INDEX($O$101:$O$124,HOUR($A923)+1,1))","v":15.004846706978684}]
["2014-02-01T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B924,1)*INDEX($N$61:$N$72,MONTH($A924),1)*IF($B924<=5,INDEX($O$76:$O$99,HOUR($A924)+1,1),INDEX($O$101:$O$124,HOUR($A924)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B924,1)*INDEX($N$61:$N$72,MONTH($A924),1)*IF($B924<=5,INDEX($O$76:$O$99,HOUR($A924)+1,1),INDEX($O$101:$O$124,HOUR($A924)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B924,1)*INDEX($N$61:$N$72,MONTH($A924),1)*IF($B924<=5,INDEX($O$76:$O$99,HOUR($A924)+1,1),INDEX($O$101:$O$124,HOUR($A924)+1,1))","v":14.915695423984754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B924,1)*INDEX($N$61:$N$72,MONTH($A924),1)*IF($B924<=5,INDEX($O$76:$O$99,HOUR($A924)+1,1),INDEX($O$101:$O$124,HOUR($A924)+1,1))","v":14.915695423984754}]
["2014-02-01T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B925,1)*INDEX($N$61:$N$72,MONTH($A925),1)*IF($B925<=5,INDEX($O$76:$O$99,HOUR($A925)+1,1),INDEX($O$101:$O$124,HOUR($A925)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B925,1)*INDEX($N$61:$N$72,MONTH($A925),1)*IF($B925<=5,INDEX($O$76:$O$99,HOUR($A925)+1,1),INDEX($O$101:$O$124,HOUR($A925)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B925,1)*INDEX($N$61:$N$72,MONTH($A925),1)*IF($B925<=5,INDEX($O$76:$O$99,HOUR($A925)+1,1),INDEX($O$101:$O$124,HOUR($A925)+1,1))","v":14.620810411004825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B925,1)*INDEX($N$61:$N$72,MONTH($A925),1)*IF($B925<=5,INDEX($O$76:$O$99,HOUR($A925)+1,1),INDEX($O$101:$O$124,HOUR($A925)+1,1))","v":14.620810411004825}]
["2014-02-01T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B926,1)*INDEX($N$61:$N$72,MONTH($A926),1)*IF($B926<=5,INDEX($O$76:$O$99,HOUR($A926)+1,1),INDEX($O$101:$O$124,HOUR($A926)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B926,1)*INDEX($N$61:$N$72,MONTH($A926),1)*IF($B926<=5,INDEX($O$76:$O$99,HOUR($A926)+1,1),INDEX($O$101:$O$124,HOUR($A926)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B926,1)*INDEX($N$61:$N$72,MONTH($A926),1)*IF($B926<=5,INDEX($O$76:$O$99,HOUR($A926)+1,1),INDEX($O$101:$O$124,HOUR($A926)+1,1))","v":14.353356562023029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B926,1)*INDEX($N$61:$N$72,MONTH($A926),1)*IF($B926<=5,INDEX($O$76:$O$99,HOUR($A926)+1,1),INDEX($O$101:$O$124,HOUR($A926)+1,1))","v":14.353356562023029}]
["2014-02-01T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B927,1)*INDEX($N$61:$N$72,MONTH($A927),1)*IF($B927<=5,INDEX($O$76:$O$99,HOUR($A927)+1,1),INDEX($O$101:$O$124,HOUR($A927)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B927,1)*INDEX($N$61:$N$72,MONTH($A927),1)*IF($B927<=5,INDEX($O$76:$O$99,HOUR($A927)+1,1),INDEX($O$101:$O$124,HOUR($A927)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B927,1)*INDEX($N$61:$N$72,MONTH($A927),1)*IF($B927<=5,INDEX($O$76:$O$99,HOUR($A927)+1,1),INDEX($O$101:$O$124,HOUR($A927)+1,1))","v":13.845880028057572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B927,1)*INDEX($N$61:$N$72,MONTH($A927),1)*IF($B927<=5,INDEX($O$76:$O$99,HOUR($A927)+1,1),INDEX($O$101:$O$124,HOUR($A927)+1,1))","v":13.845880028057572}]
["2014-02-01T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B928,1)*INDEX($N$61:$N$72,MONTH($A928),1)*IF($B928<=5,INDEX($O$76:$O$99,HOUR($A928)+1,1),INDEX($O$101:$O$124,HOUR($A928)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B928,1)*INDEX($N$61:$N$72,MONTH($A928),1)*IF($B928<=5,INDEX($O$76:$O$99,HOUR($A928)+1,1),INDEX($O$101:$O$124,HOUR($A928)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B928,1)*INDEX($N$61:$N$72,MONTH($A928),1)*IF($B928<=5,INDEX($O$76:$O$99,HOUR($A928)+1,1),INDEX($O$101:$O$124,HOUR($A928)+1,1))","v":13.146385346105184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B928,1)*INDEX($N$61:$N$72,MONTH($A928),1)*IF($B928<=5,INDEX($O$76:$O$99,HOUR($A928)+1,1),INDEX($O$101:$O$124,HOUR($A928)+1,1))","v":13.146385346105184}]
["2014-02-01T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B929,1)*INDEX($N$61:$N$72,MONTH($A929),1)*IF($B929<=5,INDEX($O$76:$O$99,HOUR($A929)+1,1),INDEX($O$101:$O$124,HOUR($A929)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B929,1)*INDEX($N$61:$N$72,MONTH($A929),1)*IF($B929<=5,INDEX($O$76:$O$99,HOUR($A929)+1,1),INDEX($O$101:$O$124,HOUR($A929)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B929,1)*INDEX($N$61:$N$72,MONTH($A929),1)*IF($B929<=5,INDEX($O$76:$O$99,HOUR($A929)+1,1),INDEX($O$101:$O$124,HOUR($A929)+1,1))","v":11.884551802191069},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B929,1)*INDEX($N$61:$N$72,MONTH($A929),1)*IF($B929<=5,INDEX($O$76:$O$99,HOUR($A929)+1,1),INDEX($O$101:$O$124,HOUR($A929)+1,1))","v":11.884551802191069}]
["2014-02-01T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B930,1)*INDEX($N$61:$N$72,MONTH($A930),1)*IF($B930<=5,INDEX($O$76:$O$99,HOUR($A930)+1,1),INDEX($O$101:$O$124,HOUR($A930)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B930,1)*INDEX($N$61:$N$72,MONTH($A930),1)*IF($B930<=5,INDEX($O$76:$O$99,HOUR($A930)+1,1),INDEX($O$101:$O$124,HOUR($A930)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B930,1)*INDEX($N$61:$N$72,MONTH($A930),1)*IF($B930<=5,INDEX($O$76:$O$99,HOUR($A930)+1,1),INDEX($O$101:$O$124,HOUR($A930)+1,1))","v":10.108383933311966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B930,1)*INDEX($N$61:$N$72,MONTH($A930),1)*IF($B930<=5,INDEX($O$76:$O$99,HOUR($A930)+1,1),INDEX($O$101:$O$124,HOUR($A930)+1,1))","v":10.108383933311966}]
["2014-02-01T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B931,1)*INDEX($N$61:$N$72,MONTH($A931),1)*IF($B931<=5,INDEX($O$76:$O$99,HOUR($A931)+1,1),INDEX($O$101:$O$124,HOUR($A931)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B931,1)*INDEX($N$61:$N$72,MONTH($A931),1)*IF($B931<=5,INDEX($O$76:$O$99,HOUR($A931)+1,1),INDEX($O$101:$O$124,HOUR($A931)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B931,1)*INDEX($N$61:$N$72,MONTH($A931),1)*IF($B931<=5,INDEX($O$76:$O$99,HOUR($A931)+1,1),INDEX($O$101:$O$124,HOUR($A931)+1,1))","v":8.339073855432396},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B931,1)*INDEX($N$61:$N$72,MONTH($A931),1)*IF($B931<=5,INDEX($O$76:$O$99,HOUR($A931)+1,1),INDEX($O$101:$O$124,HOUR($A931)+1,1))","v":8.339073855432396}]
["2014-02-01T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B932,1)*INDEX($N$61:$N$72,MONTH($A932),1)*IF($B932<=5,INDEX($O$76:$O$99,HOUR($A932)+1,1),INDEX($O$101:$O$124,HOUR($A932)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B932,1)*INDEX($N$61:$N$72,MONTH($A932),1)*IF($B932<=5,INDEX($O$76:$O$99,HOUR($A932)+1,1),INDEX($O$101:$O$124,HOUR($A932)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B932,1)*INDEX($N$61:$N$72,MONTH($A932),1)*IF($B932<=5,INDEX($O$76:$O$99,HOUR($A932)+1,1),INDEX($O$101:$O$124,HOUR($A932)+1,1))","v":6.9469422825271518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B932,1)*INDEX($N$61:$N$72,MONTH($A932),1)*IF($B932<=5,INDEX($O$76:$O$99,HOUR($A932)+1,1),INDEX($O$101:$O$124,HOUR($A932)+1,1))","v":6.9469422825271518}]
["2014-02-01T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B933,1)*INDEX($N$61:$N$72,MONTH($A933),1)*IF($B933<=5,INDEX($O$76:$O$99,HOUR($A933)+1,1),INDEX($O$101:$O$124,HOUR($A933)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B933,1)*INDEX($N$61:$N$72,MONTH($A933),1)*IF($B933<=5,INDEX($O$76:$O$99,HOUR($A933)+1,1),INDEX($O$101:$O$124,HOUR($A933)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B933,1)*INDEX($N$61:$N$72,MONTH($A933),1)*IF($B933<=5,INDEX($O$76:$O$99,HOUR($A933)+1,1),INDEX($O$101:$O$124,HOUR($A933)+1,1))","v":5.6028152466186407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B933,1)*INDEX($N$61:$N$72,MONTH($A933),1)*IF($B933<=5,INDEX($O$76:$O$99,HOUR($A933)+1,1),INDEX($O$101:$O$124,HOUR($A933)+1,1))","v":5.6028152466186407}]
["2014-02-01T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B934,1)*INDEX($N$61:$N$72,MONTH($A934),1)*IF($B934<=5,INDEX($O$76:$O$99,HOUR($A934)+1,1),INDEX($O$101:$O$124,HOUR($A934)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B934,1)*INDEX($N$61:$N$72,MONTH($A934),1)*IF($B934<=5,INDEX($O$76:$O$99,HOUR($A934)+1,1),INDEX($O$101:$O$124,HOUR($A934)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B934,1)*INDEX($N$61:$N$72,MONTH($A934),1)*IF($B934<=5,INDEX($O$76:$O$99,HOUR($A934)+1,1),INDEX($O$101:$O$124,HOUR($A934)+1,1))","v":4.1146745997199314},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B934,1)*INDEX($N$61:$N$72,MONTH($A934),1)*IF($B934<=5,INDEX($O$76:$O$99,HOUR($A934)+1,1),INDEX($O$101:$O$124,HOUR($A934)+1,1))","v":4.1146745997199314}]
["2014-02-02",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A935),HolidayTable,2,FALSE)),VLOOKUP(INT($A935),HolidayTable,2,FALSE),WEEKDAY($A935,2))","v":7},{"$f":"IF($B935<=5,IF(AND(HOUR($A935)>=HOUR(Time_AM_Peak_Begin),HOUR($A935)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A935)>=HOUR(Time_PM_Peak_Begin),HOUR($A935)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C935=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C935=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C935=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B935,1)*INDEX($N$61:$N$72,MONTH($A935),1)*IF($B935<=5,INDEX($O$76:$O$99,HOUR($A935)+1,1),INDEX($O$101:$O$124,HOUR($A935)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B935,1)*INDEX($N$61:$N$72,MONTH($A935),1)*IF($B935<=5,INDEX($O$76:$O$99,HOUR($A935)+1,1),INDEX($O$101:$O$124,HOUR($A935)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B935,1)*INDEX($N$61:$N$72,MONTH($A935),1)*IF($B935<=5,INDEX($O$76:$O$99,HOUR($A935)+1,1),INDEX($O$101:$O$124,HOUR($A935)+1,1))","v":2.8482795314581137},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B935,1)*INDEX($N$61:$N$72,MONTH($A935),1)*IF($B935<=5,INDEX($O$76:$O$99,HOUR($A935)+1,1),INDEX($O$101:$O$124,HOUR($A935)+1,1))","v":2.8482795314581137}]
["2014-02-02T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B936,1)*INDEX($N$61:$N$72,MONTH($A936),1)*IF($B936<=5,INDEX($O$76:$O$99,HOUR($A936)+1,1),INDEX($O$101:$O$124,HOUR($A936)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B936,1)*INDEX($N$61:$N$72,MONTH($A936),1)*IF($B936<=5,INDEX($O$76:$O$99,HOUR($A936)+1,1),INDEX($O$101:$O$124,HOUR($A936)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B936,1)*INDEX($N$61:$N$72,MONTH($A936),1)*IF($B936<=5,INDEX($O$76:$O$99,HOUR($A936)+1,1),INDEX($O$101:$O$124,HOUR($A936)+1,1))","v":1.8912576088881876},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B936,1)*INDEX($N$61:$N$72,MONTH($A936),1)*IF($B936<=5,INDEX($O$76:$O$99,HOUR($A936)+1,1),INDEX($O$101:$O$124,HOUR($A936)+1,1))","v":1.8912576088881876}]
["2014-02-02T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B937,1)*INDEX($N$61:$N$72,MONTH($A937),1)*IF($B937<=5,INDEX($O$76:$O$99,HOUR($A937)+1,1),INDEX($O$101:$O$124,HOUR($A937)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B937,1)*INDEX($N$61:$N$72,MONTH($A937),1)*IF($B937<=5,INDEX($O$76:$O$99,HOUR($A937)+1,1),INDEX($O$101:$O$124,HOUR($A937)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B937,1)*INDEX($N$61:$N$72,MONTH($A937),1)*IF($B937<=5,INDEX($O$76:$O$99,HOUR($A937)+1,1),INDEX($O$101:$O$124,HOUR($A937)+1,1))","v":1.429836324791973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B937,1)*INDEX($N$61:$N$72,MONTH($A937),1)*IF($B937<=5,INDEX($O$76:$O$99,HOUR($A937)+1,1),INDEX($O$101:$O$124,HOUR($A937)+1,1))","v":1.429836324791973}]
["2014-02-02T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B938,1)*INDEX($N$61:$N$72,MONTH($A938),1)*IF($B938<=5,INDEX($O$76:$O$99,HOUR($A938)+1,1),INDEX($O$101:$O$124,HOUR($A938)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B938,1)*INDEX($N$61:$N$72,MONTH($A938),1)*IF($B938<=5,INDEX($O$76:$O$99,HOUR($A938)+1,1),INDEX($O$101:$O$124,HOUR($A938)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B938,1)*INDEX($N$61:$N$72,MONTH($A938),1)*IF($B938<=5,INDEX($O$76:$O$99,HOUR($A938)+1,1),INDEX($O$101:$O$124,HOUR($A938)+1,1))","v":1.1336152535203292},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B938,1)*INDEX($N$61:$N$72,MONTH($A938),1)*IF($B938<=5,INDEX($O$76:$O$99,HOUR($A938)+1,1),INDEX($O$101:$O$124,HOUR($A938)+1,1))","v":1.1336152535203292}]
["2014-02-02T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B939,1)*INDEX($N$61:$N$72,MONTH($A939),1)*IF($B939<=5,INDEX($O$76:$O$99,HOUR($A939)+1,1),INDEX($O$101:$O$124,HOUR($A939)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B939,1)*INDEX($N$61:$N$72,MONTH($A939),1)*IF($B939<=5,INDEX($O$76:$O$99,HOUR($A939)+1,1),INDEX($O$101:$O$124,HOUR($A939)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B939,1)*INDEX($N$61:$N$72,MONTH($A939),1)*IF($B939<=5,INDEX($O$76:$O$99,HOUR($A939)+1,1),INDEX($O$101:$O$124,HOUR($A939)+1,1))","v":1.1734911669607428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B939,1)*INDEX($N$61:$N$72,MONTH($A939),1)*IF($B939<=5,INDEX($O$76:$O$99,HOUR($A939)+1,1),INDEX($O$101:$O$124,HOUR($A939)+1,1))","v":1.1734911669607428}]
["2014-02-02T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B940,1)*INDEX($N$61:$N$72,MONTH($A940),1)*IF($B940<=5,INDEX($O$76:$O$99,HOUR($A940)+1,1),INDEX($O$101:$O$124,HOUR($A940)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B940,1)*INDEX($N$61:$N$72,MONTH($A940),1)*IF($B940<=5,INDEX($O$76:$O$99,HOUR($A940)+1,1),INDEX($O$101:$O$124,HOUR($A940)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B940,1)*INDEX($N$61:$N$72,MONTH($A940),1)*IF($B940<=5,INDEX($O$76:$O$99,HOUR($A940)+1,1),INDEX($O$101:$O$124,HOUR($A940)+1,1))","v":1.7545401913781979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B940,1)*INDEX($N$61:$N$72,MONTH($A940),1)*IF($B940<=5,INDEX($O$76:$O$99,HOUR($A940)+1,1),INDEX($O$101:$O$124,HOUR($A940)+1,1))","v":1.7545401913781979}]
["2014-02-02T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B941,1)*INDEX($N$61:$N$72,MONTH($A941),1)*IF($B941<=5,INDEX($O$76:$O$99,HOUR($A941)+1,1),INDEX($O$101:$O$124,HOUR($A941)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B941,1)*INDEX($N$61:$N$72,MONTH($A941),1)*IF($B941<=5,INDEX($O$76:$O$99,HOUR($A941)+1,1),INDEX($O$101:$O$124,HOUR($A941)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B941,1)*INDEX($N$61:$N$72,MONTH($A941),1)*IF($B941<=5,INDEX($O$76:$O$99,HOUR($A941)+1,1),INDEX($O$101:$O$124,HOUR($A941)+1,1))","v":3.1558937208555897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B941,1)*INDEX($N$61:$N$72,MONTH($A941),1)*IF($B941<=5,INDEX($O$76:$O$99,HOUR($A941)+1,1),INDEX($O$101:$O$124,HOUR($A941)+1,1))","v":3.1558937208555897}]
["2014-02-02T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B942,1)*INDEX($N$61:$N$72,MONTH($A942),1)*IF($B942<=5,INDEX($O$76:$O$99,HOUR($A942)+1,1),INDEX($O$101:$O$124,HOUR($A942)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B942,1)*INDEX($N$61:$N$72,MONTH($A942),1)*IF($B942<=5,INDEX($O$76:$O$99,HOUR($A942)+1,1),INDEX($O$101:$O$124,HOUR($A942)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B942,1)*INDEX($N$61:$N$72,MONTH($A942),1)*IF($B942<=5,INDEX($O$76:$O$99,HOUR($A942)+1,1),INDEX($O$101:$O$124,HOUR($A942)+1,1))","v":4.7794130537867145},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B942,1)*INDEX($N$61:$N$72,MONTH($A942),1)*IF($B942<=5,INDEX($O$76:$O$99,HOUR($A942)+1,1),INDEX($O$101:$O$124,HOUR($A942)+1,1))","v":4.7794130537867145}]
["2014-02-02T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B943,1)*INDEX($N$61:$N$72,MONTH($A943),1)*IF($B943<=5,INDEX($O$76:$O$99,HOUR($A943)+1,1),INDEX($O$101:$O$124,HOUR($A943)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B943,1)*INDEX($N$61:$N$72,MONTH($A943),1)*IF($B943<=5,INDEX($O$76:$O$99,HOUR($A943)+1,1),INDEX($O$101:$O$124,HOUR($A943)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B943,1)*INDEX($N$61:$N$72,MONTH($A943),1)*IF($B943<=5,INDEX($O$76:$O$99,HOUR($A943)+1,1),INDEX($O$101:$O$124,HOUR($A943)+1,1))","v":6.6194016311086559},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B943,1)*INDEX($N$61:$N$72,MONTH($A943),1)*IF($B943<=5,INDEX($O$76:$O$99,HOUR($A943)+1,1),INDEX($O$101:$O$124,HOUR($A943)+1,1))","v":6.6194016311086559}]
["2014-02-02T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B944,1)*INDEX($N$61:$N$72,MONTH($A944),1)*IF($B944<=5,INDEX($O$76:$O$99,HOUR($A944)+1,1),INDEX($O$101:$O$124,HOUR($A944)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B944,1)*INDEX($N$61:$N$72,MONTH($A944),1)*IF($B944<=5,INDEX($O$76:$O$99,HOUR($A944)+1,1),INDEX($O$101:$O$124,HOUR($A944)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B944,1)*INDEX($N$61:$N$72,MONTH($A944),1)*IF($B944<=5,INDEX($O$76:$O$99,HOUR($A944)+1,1),INDEX($O$101:$O$124,HOUR($A944)+1,1))","v":8.6473766575068343},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B944,1)*INDEX($N$61:$N$72,MONTH($A944),1)*IF($B944<=5,INDEX($O$76:$O$99,HOUR($A944)+1,1),INDEX($O$101:$O$124,HOUR($A944)+1,1))","v":8.6473766575068343}]
["2014-02-02T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B945,1)*INDEX($N$61:$N$72,MONTH($A945),1)*IF($B945<=5,INDEX($O$76:$O$99,HOUR($A945)+1,1),INDEX($O$101:$O$124,HOUR($A945)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B945,1)*INDEX($N$61:$N$72,MONTH($A945),1)*IF($B945<=5,INDEX($O$76:$O$99,HOUR($A945)+1,1),INDEX($O$101:$O$124,HOUR($A945)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B945,1)*INDEX($N$61:$N$72,MONTH($A945),1)*IF($B945<=5,INDEX($O$76:$O$99,HOUR($A945)+1,1),INDEX($O$101:$O$124,HOUR($A945)+1,1))","v":10.447489321388362},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B945,1)*INDEX($N$61:$N$72,MONTH($A945),1)*IF($B945<=5,INDEX($O$76:$O$99,HOUR($A945)+1,1),INDEX($O$101:$O$124,HOUR($A945)+1,1))","v":10.447489321388362}]
["2014-02-02T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B946,1)*INDEX($N$61:$N$72,MONTH($A946),1)*IF($B946<=5,INDEX($O$76:$O$99,HOUR($A946)+1,1),INDEX($O$101:$O$124,HOUR($A946)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B946,1)*INDEX($N$61:$N$72,MONTH($A946),1)*IF($B946<=5,INDEX($O$76:$O$99,HOUR($A946)+1,1),INDEX($O$101:$O$124,HOUR($A946)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B946,1)*INDEX($N$61:$N$72,MONTH($A946),1)*IF($B946<=5,INDEX($O$76:$O$99,HOUR($A946)+1,1),INDEX($O$101:$O$124,HOUR($A946)+1,1))","v":11.524138984279528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B946,1)*INDEX($N$61:$N$72,MONTH($A946),1)*IF($B946<=5,INDEX($O$76:$O$99,HOUR($A946)+1,1),INDEX($O$101:$O$124,HOUR($A946)+1,1))","v":11.524138984279528}]
["2014-02-02T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B947,1)*INDEX($N$61:$N$72,MONTH($A947),1)*IF($B947<=5,INDEX($O$76:$O$99,HOUR($A947)+1,1),INDEX($O$101:$O$124,HOUR($A947)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B947,1)*INDEX($N$61:$N$72,MONTH($A947),1)*IF($B947<=5,INDEX($O$76:$O$99,HOUR($A947)+1,1),INDEX($O$101:$O$124,HOUR($A947)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B947,1)*INDEX($N$61:$N$72,MONTH($A947),1)*IF($B947<=5,INDEX($O$76:$O$99,HOUR($A947)+1,1),INDEX($O$101:$O$124,HOUR($A947)+1,1))","v":12.464071229660705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B947,1)*INDEX($N$61:$N$72,MONTH($A947),1)*IF($B947<=5,INDEX($O$76:$O$99,HOUR($A947)+1,1),INDEX($O$101:$O$124,HOUR($A947)+1,1))","v":12.464071229660705}]
["2014-02-02T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B948,1)*INDEX($N$61:$N$72,MONTH($A948),1)*IF($B948<=5,INDEX($O$76:$O$99,HOUR($A948)+1,1),INDEX($O$101:$O$124,HOUR($A948)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B948,1)*INDEX($N$61:$N$72,MONTH($A948),1)*IF($B948<=5,INDEX($O$76:$O$99,HOUR($A948)+1,1),INDEX($O$101:$O$124,HOUR($A948)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B948,1)*INDEX($N$61:$N$72,MONTH($A948),1)*IF($B948<=5,INDEX($O$76:$O$99,HOUR($A948)+1,1),INDEX($O$101:$O$124,HOUR($A948)+1,1))","v":12.390015961842796},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B948,1)*INDEX($N$61:$N$72,MONTH($A948),1)*IF($B948<=5,INDEX($O$76:$O$99,HOUR($A948)+1,1),INDEX($O$101:$O$124,HOUR($A948)+1,1))","v":12.390015961842796}]
["2014-02-02T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B949,1)*INDEX($N$61:$N$72,MONTH($A949),1)*IF($B949<=5,INDEX($O$76:$O$99,HOUR($A949)+1,1),INDEX($O$101:$O$124,HOUR($A949)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B949,1)*INDEX($N$61:$N$72,MONTH($A949),1)*IF($B949<=5,INDEX($O$76:$O$99,HOUR($A949)+1,1),INDEX($O$101:$O$124,HOUR($A949)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B949,1)*INDEX($N$61:$N$72,MONTH($A949),1)*IF($B949<=5,INDEX($O$76:$O$99,HOUR($A949)+1,1),INDEX($O$101:$O$124,HOUR($A949)+1,1))","v":12.145063922137396},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B949,1)*INDEX($N$61:$N$72,MONTH($A949),1)*IF($B949<=5,INDEX($O$76:$O$99,HOUR($A949)+1,1),INDEX($O$101:$O$124,HOUR($A949)+1,1))","v":12.145063922137396}]
["2014-02-02T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B950,1)*INDEX($N$61:$N$72,MONTH($A950),1)*IF($B950<=5,INDEX($O$76:$O$99,HOUR($A950)+1,1),INDEX($O$101:$O$124,HOUR($A950)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B950,1)*INDEX($N$61:$N$72,MONTH($A950),1)*IF($B950<=5,INDEX($O$76:$O$99,HOUR($A950)+1,1),INDEX($O$101:$O$124,HOUR($A950)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B950,1)*INDEX($N$61:$N$72,MONTH($A950),1)*IF($B950<=5,INDEX($O$76:$O$99,HOUR($A950)+1,1),INDEX($O$101:$O$124,HOUR($A950)+1,1))","v":11.922898118683664},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B950,1)*INDEX($N$61:$N$72,MONTH($A950),1)*IF($B950<=5,INDEX($O$76:$O$99,HOUR($A950)+1,1),INDEX($O$101:$O$124,HOUR($A950)+1,1))","v":11.922898118683664}]
["2014-02-02T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B951,1)*INDEX($N$61:$N$72,MONTH($A951),1)*IF($B951<=5,INDEX($O$76:$O$99,HOUR($A951)+1,1),INDEX($O$101:$O$124,HOUR($A951)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B951,1)*INDEX($N$61:$N$72,MONTH($A951),1)*IF($B951<=5,INDEX($O$76:$O$99,HOUR($A951)+1,1),INDEX($O$101:$O$124,HOUR($A951)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B951,1)*INDEX($N$61:$N$72,MONTH($A951),1)*IF($B951<=5,INDEX($O$76:$O$99,HOUR($A951)+1,1),INDEX($O$101:$O$124,HOUR($A951)+1,1))","v":11.501352748027863},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B951,1)*INDEX($N$61:$N$72,MONTH($A951),1)*IF($B951<=5,INDEX($O$76:$O$99,HOUR($A951)+1,1),INDEX($O$101:$O$124,HOUR($A951)+1,1))","v":11.501352748027863}]
["2014-02-02T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B952,1)*INDEX($N$61:$N$72,MONTH($A952),1)*IF($B952<=5,INDEX($O$76:$O$99,HOUR($A952)+1,1),INDEX($O$101:$O$124,HOUR($A952)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B952,1)*INDEX($N$61:$N$72,MONTH($A952),1)*IF($B952<=5,INDEX($O$76:$O$99,HOUR($A952)+1,1),INDEX($O$101:$O$124,HOUR($A952)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B952,1)*INDEX($N$61:$N$72,MONTH($A952),1)*IF($B952<=5,INDEX($O$76:$O$99,HOUR($A952)+1,1),INDEX($O$101:$O$124,HOUR($A952)+1,1))","v":10.920303723610409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B952,1)*INDEX($N$61:$N$72,MONTH($A952),1)*IF($B952<=5,INDEX($O$76:$O$99,HOUR($A952)+1,1),INDEX($O$101:$O$124,HOUR($A952)+1,1))","v":10.920303723610409}]
["2014-02-02T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B953,1)*INDEX($N$61:$N$72,MONTH($A953),1)*IF($B953<=5,INDEX($O$76:$O$99,HOUR($A953)+1,1),INDEX($O$101:$O$124,HOUR($A953)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B953,1)*INDEX($N$61:$N$72,MONTH($A953),1)*IF($B953<=5,INDEX($O$76:$O$99,HOUR($A953)+1,1),INDEX($O$101:$O$124,HOUR($A953)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B953,1)*INDEX($N$61:$N$72,MONTH($A953),1)*IF($B953<=5,INDEX($O$76:$O$99,HOUR($A953)+1,1),INDEX($O$101:$O$124,HOUR($A953)+1,1))","v":9.872136856033821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B953,1)*INDEX($N$61:$N$72,MONTH($A953),1)*IF($B953<=5,INDEX($O$76:$O$99,HOUR($A953)+1,1),INDEX($O$101:$O$124,HOUR($A953)+1,1))","v":9.872136856033821}]
["2014-02-02T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B954,1)*INDEX($N$61:$N$72,MONTH($A954),1)*IF($B954<=5,INDEX($O$76:$O$99,HOUR($A954)+1,1),INDEX($O$101:$O$124,HOUR($A954)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B954,1)*INDEX($N$61:$N$72,MONTH($A954),1)*IF($B954<=5,INDEX($O$76:$O$99,HOUR($A954)+1,1),INDEX($O$101:$O$124,HOUR($A954)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B954,1)*INDEX($N$61:$N$72,MONTH($A954),1)*IF($B954<=5,INDEX($O$76:$O$99,HOUR($A954)+1,1),INDEX($O$101:$O$124,HOUR($A954)+1,1))","v":8.3967280587385194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B954,1)*INDEX($N$61:$N$72,MONTH($A954),1)*IF($B954<=5,INDEX($O$76:$O$99,HOUR($A954)+1,1),INDEX($O$101:$O$124,HOUR($A954)+1,1))","v":8.3967280587385194}]
["2014-02-02T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B955,1)*INDEX($N$61:$N$72,MONTH($A955),1)*IF($B955<=5,INDEX($O$76:$O$99,HOUR($A955)+1,1),INDEX($O$101:$O$124,HOUR($A955)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B955,1)*INDEX($N$61:$N$72,MONTH($A955),1)*IF($B955<=5,INDEX($O$76:$O$99,HOUR($A955)+1,1),INDEX($O$101:$O$124,HOUR($A955)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B955,1)*INDEX($N$61:$N$72,MONTH($A955),1)*IF($B955<=5,INDEX($O$76:$O$99,HOUR($A955)+1,1),INDEX($O$101:$O$124,HOUR($A955)+1,1))","v":6.9270158205061323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B955,1)*INDEX($N$61:$N$72,MONTH($A955),1)*IF($B955<=5,INDEX($O$76:$O$99,HOUR($A955)+1,1),INDEX($O$101:$O$124,HOUR($A955)+1,1))","v":6.9270158205061323}]
["2014-02-02T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B956,1)*INDEX($N$61:$N$72,MONTH($A956),1)*IF($B956<=5,INDEX($O$76:$O$99,HOUR($A956)+1,1),INDEX($O$101:$O$124,HOUR($A956)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B956,1)*INDEX($N$61:$N$72,MONTH($A956),1)*IF($B956<=5,INDEX($O$76:$O$99,HOUR($A956)+1,1),INDEX($O$101:$O$124,HOUR($A956)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B956,1)*INDEX($N$61:$N$72,MONTH($A956),1)*IF($B956<=5,INDEX($O$76:$O$99,HOUR($A956)+1,1),INDEX($O$101:$O$124,HOUR($A956)+1,1))","v":5.770614330734138},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B956,1)*INDEX($N$61:$N$72,MONTH($A956),1)*IF($B956<=5,INDEX($O$76:$O$99,HOUR($A956)+1,1),INDEX($O$101:$O$124,HOUR($A956)+1,1))","v":5.770614330734138}]
["2014-02-02T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B957,1)*INDEX($N$61:$N$72,MONTH($A957),1)*IF($B957<=5,INDEX($O$76:$O$99,HOUR($A957)+1,1),INDEX($O$101:$O$124,HOUR($A957)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B957,1)*INDEX($N$61:$N$72,MONTH($A957),1)*IF($B957<=5,INDEX($O$76:$O$99,HOUR($A957)+1,1),INDEX($O$101:$O$124,HOUR($A957)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B957,1)*INDEX($N$61:$N$72,MONTH($A957),1)*IF($B957<=5,INDEX($O$76:$O$99,HOUR($A957)+1,1),INDEX($O$101:$O$124,HOUR($A957)+1,1))","v":4.6540887544025571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B957,1)*INDEX($N$61:$N$72,MONTH($A957),1)*IF($B957<=5,INDEX($O$76:$O$99,HOUR($A957)+1,1),INDEX($O$101:$O$124,HOUR($A957)+1,1))","v":4.6540887544025571}]
["2014-02-02T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B958,1)*INDEX($N$61:$N$72,MONTH($A958),1)*IF($B958<=5,INDEX($O$76:$O$99,HOUR($A958)+1,1),INDEX($O$101:$O$124,HOUR($A958)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B958,1)*INDEX($N$61:$N$72,MONTH($A958),1)*IF($B958<=5,INDEX($O$76:$O$99,HOUR($A958)+1,1),INDEX($O$101:$O$124,HOUR($A958)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B958,1)*INDEX($N$61:$N$72,MONTH($A958),1)*IF($B958<=5,INDEX($O$76:$O$99,HOUR($A958)+1,1),INDEX($O$101:$O$124,HOUR($A958)+1,1))","v":3.4179354377497364},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B958,1)*INDEX($N$61:$N$72,MONTH($A958),1)*IF($B958<=5,INDEX($O$76:$O$99,HOUR($A958)+1,1),INDEX($O$101:$O$124,HOUR($A958)+1,1))","v":3.4179354377497364}]
["2014-02-03",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B959,1)*INDEX($N$61:$N$72,MONTH($A959),1)*IF($B959<=5,INDEX($O$76:$O$99,HOUR($A959)+1,1),INDEX($O$101:$O$124,HOUR($A959)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B959,1)*INDEX($N$61:$N$72,MONTH($A959),1)*IF($B959<=5,INDEX($O$76:$O$99,HOUR($A959)+1,1),INDEX($O$101:$O$124,HOUR($A959)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B959,1)*INDEX($N$61:$N$72,MONTH($A959),1)*IF($B959<=5,INDEX($O$76:$O$99,HOUR($A959)+1,1),INDEX($O$101:$O$124,HOUR($A959)+1,1))","v":1.0499545544125586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B959,1)*INDEX($N$61:$N$72,MONTH($A959),1)*IF($B959<=5,INDEX($O$76:$O$99,HOUR($A959)+1,1),INDEX($O$101:$O$124,HOUR($A959)+1,1))","v":1.0499545544125586}]
["2014-02-03T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B960,1)*INDEX($N$61:$N$72,MONTH($A960),1)*IF($B960<=5,INDEX($O$76:$O$99,HOUR($A960)+1,1),INDEX($O$101:$O$124,HOUR($A960)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B960,1)*INDEX($N$61:$N$72,MONTH($A960),1)*IF($B960<=5,INDEX($O$76:$O$99,HOUR($A960)+1,1),INDEX($O$101:$O$124,HOUR($A960)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B960,1)*INDEX($N$61:$N$72,MONTH($A960),1)*IF($B960<=5,INDEX($O$76:$O$99,HOUR($A960)+1,1),INDEX($O$101:$O$124,HOUR($A960)+1,1))","v":0.6557610901243347},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B960,1)*INDEX($N$61:$N$72,MONTH($A960),1)*IF($B960<=5,INDEX($O$76:$O$99,HOUR($A960)+1,1),INDEX($O$101:$O$124,HOUR($A960)+1,1))","v":0.6557610901243347}]
["2014-02-03T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B961,1)*INDEX($N$61:$N$72,MONTH($A961),1)*IF($B961<=5,INDEX($O$76:$O$99,HOUR($A961)+1,1),INDEX($O$101:$O$124,HOUR($A961)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B961,1)*INDEX($N$61:$N$72,MONTH($A961),1)*IF($B961<=5,INDEX($O$76:$O$99,HOUR($A961)+1,1),INDEX($O$101:$O$124,HOUR($A961)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B961,1)*INDEX($N$61:$N$72,MONTH($A961),1)*IF($B961<=5,INDEX($O$76:$O$99,HOUR($A961)+1,1),INDEX($O$101:$O$124,HOUR($A961)+1,1))","v":0.51945120060410788},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B961,1)*INDEX($N$61:$N$72,MONTH($A961),1)*IF($B961<=5,INDEX($O$76:$O$99,HOUR($A961)+1,1),INDEX($O$101:$O$124,HOUR($A961)+1,1))","v":0.51945120060410788}]
["2014-02-03T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B962,1)*INDEX($N$61:$N$72,MONTH($A962),1)*IF($B962<=5,INDEX($O$76:$O$99,HOUR($A962)+1,1),INDEX($O$101:$O$124,HOUR($A962)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B962,1)*INDEX($N$61:$N$72,MONTH($A962),1)*IF($B962<=5,INDEX($O$76:$O$99,HOUR($A962)+1,1),INDEX($O$101:$O$124,HOUR($A962)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B962,1)*INDEX($N$61:$N$72,MONTH($A962),1)*IF($B962<=5,INDEX($O$76:$O$99,HOUR($A962)+1,1),INDEX($O$101:$O$124,HOUR($A962)+1,1))","v":0.55629171128525035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B962,1)*INDEX($N$61:$N$72,MONTH($A962),1)*IF($B962<=5,INDEX($O$76:$O$99,HOUR($A962)+1,1),INDEX($O$101:$O$124,HOUR($A962)+1,1))","v":0.55629171128525035}]
["2014-02-03T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B963,1)*INDEX($N$61:$N$72,MONTH($A963),1)*IF($B963<=5,INDEX($O$76:$O$99,HOUR($A963)+1,1),INDEX($O$101:$O$124,HOUR($A963)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B963,1)*INDEX($N$61:$N$72,MONTH($A963),1)*IF($B963<=5,INDEX($O$76:$O$99,HOUR($A963)+1,1),INDEX($O$101:$O$124,HOUR($A963)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B963,1)*INDEX($N$61:$N$72,MONTH($A963),1)*IF($B963<=5,INDEX($O$76:$O$99,HOUR($A963)+1,1),INDEX($O$101:$O$124,HOUR($A963)+1,1))","v":0.95416922664158821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B963,1)*INDEX($N$61:$N$72,MONTH($A963),1)*IF($B963<=5,INDEX($O$76:$O$99,HOUR($A963)+1,1),INDEX($O$101:$O$124,HOUR($A963)+1,1))","v":0.95416922664158821}]
["2014-02-03T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B964,1)*INDEX($N$61:$N$72,MONTH($A964),1)*IF($B964<=5,INDEX($O$76:$O$99,HOUR($A964)+1,1),INDEX($O$101:$O$124,HOUR($A964)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B964,1)*INDEX($N$61:$N$72,MONTH($A964),1)*IF($B964<=5,INDEX($O$76:$O$99,HOUR($A964)+1,1),INDEX($O$101:$O$124,HOUR($A964)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B964,1)*INDEX($N$61:$N$72,MONTH($A964),1)*IF($B964<=5,INDEX($O$76:$O$99,HOUR($A964)+1,1),INDEX($O$101:$O$124,HOUR($A964)+1,1))","v":2.3356883771844283},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B964,1)*INDEX($N$61:$N$72,MONTH($A964),1)*IF($B964<=5,INDEX($O$76:$O$99,HOUR($A964)+1,1),INDEX($O$101:$O$124,HOUR($A964)+1,1))","v":2.3356883771844283}]
["2014-02-03T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B965,1)*INDEX($N$61:$N$72,MONTH($A965),1)*IF($B965<=5,INDEX($O$76:$O$99,HOUR($A965)+1,1),INDEX($O$101:$O$124,HOUR($A965)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B965,1)*INDEX($N$61:$N$72,MONTH($A965),1)*IF($B965<=5,INDEX($O$76:$O$99,HOUR($A965)+1,1),INDEX($O$101:$O$124,HOUR($A965)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B965,1)*INDEX($N$61:$N$72,MONTH($A965),1)*IF($B965<=5,INDEX($O$76:$O$99,HOUR($A965)+1,1),INDEX($O$101:$O$124,HOUR($A965)+1,1))","v":5.6550183895553587},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B965,1)*INDEX($N$61:$N$72,MONTH($A965),1)*IF($B965<=5,INDEX($O$76:$O$99,HOUR($A965)+1,1),INDEX($O$101:$O$124,HOUR($A965)+1,1))","v":5.6550183895553587}]
["2014-02-03T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B966,1)*INDEX($N$61:$N$72,MONTH($A966),1)*IF($B966<=5,INDEX($O$76:$O$99,HOUR($A966)+1,1),INDEX($O$101:$O$124,HOUR($A966)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B966,1)*INDEX($N$61:$N$72,MONTH($A966),1)*IF($B966<=5,INDEX($O$76:$O$99,HOUR($A966)+1,1),INDEX($O$101:$O$124,HOUR($A966)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B966,1)*INDEX($N$61:$N$72,MONTH($A966),1)*IF($B966<=5,INDEX($O$76:$O$99,HOUR($A966)+1,1),INDEX($O$101:$O$124,HOUR($A966)+1,1))","v":8.7127807760901774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B966,1)*INDEX($N$61:$N$72,MONTH($A966),1)*IF($B966<=5,INDEX($O$76:$O$99,HOUR($A966)+1,1),INDEX($O$101:$O$124,HOUR($A966)+1,1))","v":8.7127807760901774}]
["2014-02-03T08:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B967,1)*INDEX($N$61:$N$72,MONTH($A967),1)*IF($B967<=5,INDEX($O$76:$O$99,HOUR($A967)+1,1),INDEX($O$101:$O$124,HOUR($A967)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B967,1)*INDEX($N$61:$N$72,MONTH($A967),1)*IF($B967<=5,INDEX($O$76:$O$99,HOUR($A967)+1,1),INDEX($O$101:$O$124,HOUR($A967)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B967,1)*INDEX($N$61:$N$72,MONTH($A967),1)*IF($B967<=5,INDEX($O$76:$O$99,HOUR($A967)+1,1),INDEX($O$101:$O$124,HOUR($A967)+1,1))","v":8.5691027844337224},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B967,1)*INDEX($N$61:$N$72,MONTH($A967),1)*IF($B967<=5,INDEX($O$76:$O$99,HOUR($A967)+1,1),INDEX($O$101:$O$124,HOUR($A967)+1,1))","v":8.5691027844337224}]
["2014-02-03T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B968,1)*INDEX($N$61:$N$72,MONTH($A968),1)*IF($B968<=5,INDEX($O$76:$O$99,HOUR($A968)+1,1),INDEX($O$101:$O$124,HOUR($A968)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B968,1)*INDEX($N$61:$N$72,MONTH($A968),1)*IF($B968<=5,INDEX($O$76:$O$99,HOUR($A968)+1,1),INDEX($O$101:$O$124,HOUR($A968)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B968,1)*INDEX($N$61:$N$72,MONTH($A968),1)*IF($B968<=5,INDEX($O$76:$O$99,HOUR($A968)+1,1),INDEX($O$101:$O$124,HOUR($A968)+1,1))","v":7.5744089960428775},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B968,1)*INDEX($N$61:$N$72,MONTH($A968),1)*IF($B968<=5,INDEX($O$76:$O$99,HOUR($A968)+1,1),INDEX($O$101:$O$124,HOUR($A968)+1,1))","v":7.5744089960428775}]
["2014-02-03T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B969,1)*INDEX($N$61:$N$72,MONTH($A969),1)*IF($B969<=5,INDEX($O$76:$O$99,HOUR($A969)+1,1),INDEX($O$101:$O$124,HOUR($A969)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B969,1)*INDEX($N$61:$N$72,MONTH($A969),1)*IF($B969<=5,INDEX($O$76:$O$99,HOUR($A969)+1,1),INDEX($O$101:$O$124,HOUR($A969)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B969,1)*INDEX($N$61:$N$72,MONTH($A969),1)*IF($B969<=5,INDEX($O$76:$O$99,HOUR($A969)+1,1),INDEX($O$101:$O$124,HOUR($A969)+1,1))","v":7.5670408939066487},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B969,1)*INDEX($N$61:$N$72,MONTH($A969),1)*IF($B969<=5,INDEX($O$76:$O$99,HOUR($A969)+1,1),INDEX($O$101:$O$124,HOUR($A969)+1,1))","v":7.5670408939066487}]
["2014-02-03T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B970,1)*INDEX($N$61:$N$72,MONTH($A970),1)*IF($B970<=5,INDEX($O$76:$O$99,HOUR($A970)+1,1),INDEX($O$101:$O$124,HOUR($A970)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B970,1)*INDEX($N$61:$N$72,MONTH($A970),1)*IF($B970<=5,INDEX($O$76:$O$99,HOUR($A970)+1,1),INDEX($O$101:$O$124,HOUR($A970)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B970,1)*INDEX($N$61:$N$72,MONTH($A970),1)*IF($B970<=5,INDEX($O$76:$O$99,HOUR($A970)+1,1),INDEX($O$101:$O$124,HOUR($A970)+1,1))","v":8.0459675327614999},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B970,1)*INDEX($N$61:$N$72,MONTH($A970),1)*IF($B970<=5,INDEX($O$76:$O$99,HOUR($A970)+1,1),INDEX($O$101:$O$124,HOUR($A970)+1,1))","v":8.0459675327614999}]
["2014-02-03T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B971,1)*INDEX($N$61:$N$72,MONTH($A971),1)*IF($B971<=5,INDEX($O$76:$O$99,HOUR($A971)+1,1),INDEX($O$101:$O$124,HOUR($A971)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B971,1)*INDEX($N$61:$N$72,MONTH($A971),1)*IF($B971<=5,INDEX($O$76:$O$99,HOUR($A971)+1,1),INDEX($O$101:$O$124,HOUR($A971)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B971,1)*INDEX($N$61:$N$72,MONTH($A971),1)*IF($B971<=5,INDEX($O$76:$O$99,HOUR($A971)+1,1),INDEX($O$101:$O$124,HOUR($A971)+1,1))","v":8.5506825290931516},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B971,1)*INDEX($N$61:$N$72,MONTH($A971),1)*IF($B971<=5,INDEX($O$76:$O$99,HOUR($A971)+1,1),INDEX($O$101:$O$124,HOUR($A971)+1,1))","v":8.5506825290931516}]
["2014-02-03T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B972,1)*INDEX($N$61:$N$72,MONTH($A972),1)*IF($B972<=5,INDEX($O$76:$O$99,HOUR($A972)+1,1),INDEX($O$101:$O$124,HOUR($A972)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B972,1)*INDEX($N$61:$N$72,MONTH($A972),1)*IF($B972<=5,INDEX($O$76:$O$99,HOUR($A972)+1,1),INDEX($O$101:$O$124,HOUR($A972)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B972,1)*INDEX($N$61:$N$72,MONTH($A972),1)*IF($B972<=5,INDEX($O$76:$O$99,HOUR($A972)+1,1),INDEX($O$101:$O$124,HOUR($A972)+1,1))","v":8.5764708865699522},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B972,1)*INDEX($N$61:$N$72,MONTH($A972),1)*IF($B972<=5,INDEX($O$76:$O$99,HOUR($A972)+1,1),INDEX($O$101:$O$124,HOUR($A972)+1,1))","v":8.5764708865699522}]
["2014-02-03T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B973,1)*INDEX($N$61:$N$72,MONTH($A973),1)*IF($B973<=5,INDEX($O$76:$O$99,HOUR($A973)+1,1),INDEX($O$101:$O$124,HOUR($A973)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B973,1)*INDEX($N$61:$N$72,MONTH($A973),1)*IF($B973<=5,INDEX($O$76:$O$99,HOUR($A973)+1,1),INDEX($O$101:$O$124,HOUR($A973)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B973,1)*INDEX($N$61:$N$72,MONTH($A973),1)*IF($B973<=5,INDEX($O$76:$O$99,HOUR($A973)+1,1),INDEX($O$101:$O$124,HOUR($A973)+1,1))","v":8.9338238401770322},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B973,1)*INDEX($N$61:$N$72,MONTH($A973),1)*IF($B973<=5,INDEX($O$76:$O$99,HOUR($A973)+1,1),INDEX($O$101:$O$124,HOUR($A973)+1,1))","v":8.9338238401770322}]
["2014-02-03T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B974,1)*INDEX($N$61:$N$72,MONTH($A974),1)*IF($B974<=5,INDEX($O$76:$O$99,HOUR($A974)+1,1),INDEX($O$101:$O$124,HOUR($A974)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B974,1)*INDEX($N$61:$N$72,MONTH($A974),1)*IF($B974<=5,INDEX($O$76:$O$99,HOUR($A974)+1,1),INDEX($O$101:$O$124,HOUR($A974)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B974,1)*INDEX($N$61:$N$72,MONTH($A974),1)*IF($B974<=5,INDEX($O$76:$O$99,HOUR($A974)+1,1),INDEX($O$101:$O$124,HOUR($A974)+1,1))","v":9.6006370835057115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B974,1)*INDEX($N$61:$N$72,MONTH($A974),1)*IF($B974<=5,INDEX($O$76:$O$99,HOUR($A974)+1,1),INDEX($O$101:$O$124,HOUR($A974)+1,1))","v":9.6006370835057115}]
["2014-02-03T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B975,1)*INDEX($N$61:$N$72,MONTH($A975),1)*IF($B975<=5,INDEX($O$76:$O$99,HOUR($A975)+1,1),INDEX($O$101:$O$124,HOUR($A975)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B975,1)*INDEX($N$61:$N$72,MONTH($A975),1)*IF($B975<=5,INDEX($O$76:$O$99,HOUR($A975)+1,1),INDEX($O$101:$O$124,HOUR($A975)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B975,1)*INDEX($N$61:$N$72,MONTH($A975),1)*IF($B975<=5,INDEX($O$76:$O$99,HOUR($A975)+1,1),INDEX($O$101:$O$124,HOUR($A975)+1,1))","v":10.145876641586618},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B975,1)*INDEX($N$61:$N$72,MONTH($A975),1)*IF($B975<=5,INDEX($O$76:$O$99,HOUR($A975)+1,1),INDEX($O$101:$O$124,HOUR($A975)+1,1))","v":10.145876641586618}]
["2014-02-03T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B976,1)*INDEX($N$61:$N$72,MONTH($A976),1)*IF($B976<=5,INDEX($O$76:$O$99,HOUR($A976)+1,1),INDEX($O$101:$O$124,HOUR($A976)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B976,1)*INDEX($N$61:$N$72,MONTH($A976),1)*IF($B976<=5,INDEX($O$76:$O$99,HOUR($A976)+1,1),INDEX($O$101:$O$124,HOUR($A976)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B976,1)*INDEX($N$61:$N$72,MONTH($A976),1)*IF($B976<=5,INDEX($O$76:$O$99,HOUR($A976)+1,1),INDEX($O$101:$O$124,HOUR($A976)+1,1))","v":10.304290837515531},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B976,1)*INDEX($N$61:$N$72,MONTH($A976),1)*IF($B976<=5,INDEX($O$76:$O$99,HOUR($A976)+1,1),INDEX($O$101:$O$124,HOUR($A976)+1,1))","v":10.304290837515531}]
["2014-02-03T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B977,1)*INDEX($N$61:$N$72,MONTH($A977),1)*IF($B977<=5,INDEX($O$76:$O$99,HOUR($A977)+1,1),INDEX($O$101:$O$124,HOUR($A977)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B977,1)*INDEX($N$61:$N$72,MONTH($A977),1)*IF($B977<=5,INDEX($O$76:$O$99,HOUR($A977)+1,1),INDEX($O$101:$O$124,HOUR($A977)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B977,1)*INDEX($N$61:$N$72,MONTH($A977),1)*IF($B977<=5,INDEX($O$76:$O$99,HOUR($A977)+1,1),INDEX($O$101:$O$124,HOUR($A977)+1,1))","v":8.0828080434426433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B977,1)*INDEX($N$61:$N$72,MONTH($A977),1)*IF($B977<=5,INDEX($O$76:$O$99,HOUR($A977)+1,1),INDEX($O$101:$O$124,HOUR($A977)+1,1))","v":8.0828080434426433}]
["2014-02-03T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B978,1)*INDEX($N$61:$N$72,MONTH($A978),1)*IF($B978<=5,INDEX($O$76:$O$99,HOUR($A978)+1,1),INDEX($O$101:$O$124,HOUR($A978)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B978,1)*INDEX($N$61:$N$72,MONTH($A978),1)*IF($B978<=5,INDEX($O$76:$O$99,HOUR($A978)+1,1),INDEX($O$101:$O$124,HOUR($A978)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B978,1)*INDEX($N$61:$N$72,MONTH($A978),1)*IF($B978<=5,INDEX($O$76:$O$99,HOUR($A978)+1,1),INDEX($O$101:$O$124,HOUR($A978)+1,1))","v":6.0123713431624397},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B978,1)*INDEX($N$61:$N$72,MONTH($A978),1)*IF($B978<=5,INDEX($O$76:$O$99,HOUR($A978)+1,1),INDEX($O$101:$O$124,HOUR($A978)+1,1))","v":6.0123713431624397}]
["2014-02-03T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B979,1)*INDEX($N$61:$N$72,MONTH($A979),1)*IF($B979<=5,INDEX($O$76:$O$99,HOUR($A979)+1,1),INDEX($O$101:$O$124,HOUR($A979)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B979,1)*INDEX($N$61:$N$72,MONTH($A979),1)*IF($B979<=5,INDEX($O$76:$O$99,HOUR($A979)+1,1),INDEX($O$101:$O$124,HOUR($A979)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B979,1)*INDEX($N$61:$N$72,MONTH($A979),1)*IF($B979<=5,INDEX($O$76:$O$99,HOUR($A979)+1,1),INDEX($O$101:$O$124,HOUR($A979)+1,1))","v":4.7266375203905708},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B979,1)*INDEX($N$61:$N$72,MONTH($A979),1)*IF($B979<=5,INDEX($O$76:$O$99,HOUR($A979)+1,1),INDEX($O$101:$O$124,HOUR($A979)+1,1))","v":4.7266375203905708}]
["2014-02-03T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B980,1)*INDEX($N$61:$N$72,MONTH($A980),1)*IF($B980<=5,INDEX($O$76:$O$99,HOUR($A980)+1,1),INDEX($O$101:$O$124,HOUR($A980)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B980,1)*INDEX($N$61:$N$72,MONTH($A980),1)*IF($B980<=5,INDEX($O$76:$O$99,HOUR($A980)+1,1),INDEX($O$101:$O$124,HOUR($A980)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B980,1)*INDEX($N$61:$N$72,MONTH($A980),1)*IF($B980<=5,INDEX($O$76:$O$99,HOUR($A980)+1,1),INDEX($O$101:$O$124,HOUR($A980)+1,1))","v":3.80562475336201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B980,1)*INDEX($N$61:$N$72,MONTH($A980),1)*IF($B980<=5,INDEX($O$76:$O$99,HOUR($A980)+1,1),INDEX($O$101:$O$124,HOUR($A980)+1,1))","v":3.80562475336201}]
["2014-02-03T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B981,1)*INDEX($N$61:$N$72,MONTH($A981),1)*IF($B981<=5,INDEX($O$76:$O$99,HOUR($A981)+1,1),INDEX($O$101:$O$124,HOUR($A981)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B981,1)*INDEX($N$61:$N$72,MONTH($A981),1)*IF($B981<=5,INDEX($O$76:$O$99,HOUR($A981)+1,1),INDEX($O$101:$O$124,HOUR($A981)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B981,1)*INDEX($N$61:$N$72,MONTH($A981),1)*IF($B981<=5,INDEX($O$76:$O$99,HOUR($A981)+1,1),INDEX($O$101:$O$124,HOUR($A981)+1,1))","v":2.8072469139030511},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B981,1)*INDEX($N$61:$N$72,MONTH($A981),1)*IF($B981<=5,INDEX($O$76:$O$99,HOUR($A981)+1,1),INDEX($O$101:$O$124,HOUR($A981)+1,1))","v":2.8072469139030511}]
["2014-02-03T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B982,1)*INDEX($N$61:$N$72,MONTH($A982),1)*IF($B982<=5,INDEX($O$76:$O$99,HOUR($A982)+1,1),INDEX($O$101:$O$124,HOUR($A982)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B982,1)*INDEX($N$61:$N$72,MONTH($A982),1)*IF($B982<=5,INDEX($O$76:$O$99,HOUR($A982)+1,1),INDEX($O$101:$O$124,HOUR($A982)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B982,1)*INDEX($N$61:$N$72,MONTH($A982),1)*IF($B982<=5,INDEX($O$76:$O$99,HOUR($A982)+1,1),INDEX($O$101:$O$124,HOUR($A982)+1,1))","v":1.9267587086237477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B982,1)*INDEX($N$61:$N$72,MONTH($A982),1)*IF($B982<=5,INDEX($O$76:$O$99,HOUR($A982)+1,1),INDEX($O$101:$O$124,HOUR($A982)+1,1))","v":1.9267587086237477}]
["2014-02-04",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B983,1)*INDEX($N$61:$N$72,MONTH($A983),1)*IF($B983<=5,INDEX($O$76:$O$99,HOUR($A983)+1,1),INDEX($O$101:$O$124,HOUR($A983)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B983,1)*INDEX($N$61:$N$72,MONTH($A983),1)*IF($B983<=5,INDEX($O$76:$O$99,HOUR($A983)+1,1),INDEX($O$101:$O$124,HOUR($A983)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B983,1)*INDEX($N$61:$N$72,MONTH($A983),1)*IF($B983<=5,INDEX($O$76:$O$99,HOUR($A983)+1,1),INDEX($O$101:$O$124,HOUR($A983)+1,1))","v":1.4065489523558714},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B983,1)*INDEX($N$61:$N$72,MONTH($A983),1)*IF($B983<=5,INDEX($O$76:$O$99,HOUR($A983)+1,1),INDEX($O$101:$O$124,HOUR($A983)+1,1))","v":1.4065489523558714}]
["2014-02-04T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B984,1)*INDEX($N$61:$N$72,MONTH($A984),1)*IF($B984<=5,INDEX($O$76:$O$99,HOUR($A984)+1,1),INDEX($O$101:$O$124,HOUR($A984)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B984,1)*INDEX($N$61:$N$72,MONTH($A984),1)*IF($B984<=5,INDEX($O$76:$O$99,HOUR($A984)+1,1),INDEX($O$101:$O$124,HOUR($A984)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B984,1)*INDEX($N$61:$N$72,MONTH($A984),1)*IF($B984<=5,INDEX($O$76:$O$99,HOUR($A984)+1,1),INDEX($O$101:$O$124,HOUR($A984)+1,1))","v":0.87847618778717573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B984,1)*INDEX($N$61:$N$72,MONTH($A984),1)*IF($B984<=5,INDEX($O$76:$O$99,HOUR($A984)+1,1),INDEX($O$101:$O$124,HOUR($A984)+1,1))","v":0.87847618778717573}]
["2014-02-04T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B985,1)*INDEX($N$61:$N$72,MONTH($A985),1)*IF($B985<=5,INDEX($O$76:$O$99,HOUR($A985)+1,1),INDEX($O$101:$O$124,HOUR($A985)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B985,1)*INDEX($N$61:$N$72,MONTH($A985),1)*IF($B985<=5,INDEX($O$76:$O$99,HOUR($A985)+1,1),INDEX($O$101:$O$124,HOUR($A985)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B985,1)*INDEX($N$61:$N$72,MONTH($A985),1)*IF($B985<=5,INDEX($O$76:$O$99,HOUR($A985)+1,1),INDEX($O$101:$O$124,HOUR($A985)+1,1))","v":0.69587158695501006},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B985,1)*INDEX($N$61:$N$72,MONTH($A985),1)*IF($B985<=5,INDEX($O$76:$O$99,HOUR($A985)+1,1),INDEX($O$101:$O$124,HOUR($A985)+1,1))","v":0.69587158695501006}]
["2014-02-04T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B986,1)*INDEX($N$61:$N$72,MONTH($A986),1)*IF($B986<=5,INDEX($O$76:$O$99,HOUR($A986)+1,1),INDEX($O$101:$O$124,HOUR($A986)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B986,1)*INDEX($N$61:$N$72,MONTH($A986),1)*IF($B986<=5,INDEX($O$76:$O$99,HOUR($A986)+1,1),INDEX($O$101:$O$124,HOUR($A986)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B986,1)*INDEX($N$61:$N$72,MONTH($A986),1)*IF($B986<=5,INDEX($O$76:$O$99,HOUR($A986)+1,1),INDEX($O$101:$O$124,HOUR($A986)+1,1))","v":0.74522418177451433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B986,1)*INDEX($N$61:$N$72,MONTH($A986),1)*IF($B986<=5,INDEX($O$76:$O$99,HOUR($A986)+1,1),INDEX($O$101:$O$124,HOUR($A986)+1,1))","v":0.74522418177451433}]
["2014-02-04T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B987,1)*INDEX($N$61:$N$72,MONTH($A987),1)*IF($B987<=5,INDEX($O$76:$O$99,HOUR($A987)+1,1),INDEX($O$101:$O$124,HOUR($A987)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B987,1)*INDEX($N$61:$N$72,MONTH($A987),1)*IF($B987<=5,INDEX($O$76:$O$99,HOUR($A987)+1,1),INDEX($O$101:$O$124,HOUR($A987)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B987,1)*INDEX($N$61:$N$72,MONTH($A987),1)*IF($B987<=5,INDEX($O$76:$O$99,HOUR($A987)+1,1),INDEX($O$101:$O$124,HOUR($A987)+1,1))","v":1.2782322058251603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B987,1)*INDEX($N$61:$N$72,MONTH($A987),1)*IF($B987<=5,INDEX($O$76:$O$99,HOUR($A987)+1,1),INDEX($O$101:$O$124,HOUR($A987)+1,1))","v":1.2782322058251603}]
["2014-02-04T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B988,1)*INDEX($N$61:$N$72,MONTH($A988),1)*IF($B988<=5,INDEX($O$76:$O$99,HOUR($A988)+1,1),INDEX($O$101:$O$124,HOUR($A988)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B988,1)*INDEX($N$61:$N$72,MONTH($A988),1)*IF($B988<=5,INDEX($O$76:$O$99,HOUR($A988)+1,1),INDEX($O$101:$O$124,HOUR($A988)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B988,1)*INDEX($N$61:$N$72,MONTH($A988),1)*IF($B988<=5,INDEX($O$76:$O$99,HOUR($A988)+1,1),INDEX($O$101:$O$124,HOUR($A988)+1,1))","v":3.1289545115565702},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B988,1)*INDEX($N$61:$N$72,MONTH($A988),1)*IF($B988<=5,INDEX($O$76:$O$99,HOUR($A988)+1,1),INDEX($O$101:$O$124,HOUR($A988)+1,1))","v":3.1289545115565702}]
["2014-02-04T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B989,1)*INDEX($N$61:$N$72,MONTH($A989),1)*IF($B989<=5,INDEX($O$76:$O$99,HOUR($A989)+1,1),INDEX($O$101:$O$124,HOUR($A989)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B989,1)*INDEX($N$61:$N$72,MONTH($A989),1)*IF($B989<=5,INDEX($O$76:$O$99,HOUR($A989)+1,1),INDEX($O$101:$O$124,HOUR($A989)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B989,1)*INDEX($N$61:$N$72,MONTH($A989),1)*IF($B989<=5,INDEX($O$76:$O$99,HOUR($A989)+1,1),INDEX($O$101:$O$124,HOUR($A989)+1,1))","v":7.5756233047939032},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B989,1)*INDEX($N$61:$N$72,MONTH($A989),1)*IF($B989<=5,INDEX($O$76:$O$99,HOUR($A989)+1,1),INDEX($O$101:$O$124,HOUR($A989)+1,1))","v":7.5756233047939032}]
["2014-02-04T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B990,1)*INDEX($N$61:$N$72,MONTH($A990),1)*IF($B990<=5,INDEX($O$76:$O$99,HOUR($A990)+1,1),INDEX($O$101:$O$124,HOUR($A990)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B990,1)*INDEX($N$61:$N$72,MONTH($A990),1)*IF($B990<=5,INDEX($O$76:$O$99,HOUR($A990)+1,1),INDEX($O$101:$O$124,HOUR($A990)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B990,1)*INDEX($N$61:$N$72,MONTH($A990),1)*IF($B990<=5,INDEX($O$76:$O$99,HOUR($A990)+1,1),INDEX($O$101:$O$124,HOUR($A990)+1,1))","v":11.671888674812756},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B990,1)*INDEX($N$61:$N$72,MONTH($A990),1)*IF($B990<=5,INDEX($O$76:$O$99,HOUR($A990)+1,1),INDEX($O$101:$O$124,HOUR($A990)+1,1))","v":11.671888674812756}]
["2014-02-04T08:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B991,1)*INDEX($N$61:$N$72,MONTH($A991),1)*IF($B991<=5,INDEX($O$76:$O$99,HOUR($A991)+1,1),INDEX($O$101:$O$124,HOUR($A991)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B991,1)*INDEX($N$61:$N$72,MONTH($A991),1)*IF($B991<=5,INDEX($O$76:$O$99,HOUR($A991)+1,1),INDEX($O$101:$O$124,HOUR($A991)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B991,1)*INDEX($N$61:$N$72,MONTH($A991),1)*IF($B991<=5,INDEX($O$76:$O$99,HOUR($A991)+1,1),INDEX($O$101:$O$124,HOUR($A991)+1,1))","v":11.47941355501669},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B991,1)*INDEX($N$61:$N$72,MONTH($A991),1)*IF($B991<=5,INDEX($O$76:$O$99,HOUR($A991)+1,1),INDEX($O$101:$O$124,HOUR($A991)+1,1))","v":11.47941355501669}]
["2014-02-04T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B992,1)*INDEX($N$61:$N$72,MONTH($A992),1)*IF($B992<=5,INDEX($O$76:$O$99,HOUR($A992)+1,1),INDEX($O$101:$O$124,HOUR($A992)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B992,1)*INDEX($N$61:$N$72,MONTH($A992),1)*IF($B992<=5,INDEX($O$76:$O$99,HOUR($A992)+1,1),INDEX($O$101:$O$124,HOUR($A992)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B992,1)*INDEX($N$61:$N$72,MONTH($A992),1)*IF($B992<=5,INDEX($O$76:$O$99,HOUR($A992)+1,1),INDEX($O$101:$O$124,HOUR($A992)+1,1))","v":10.146893494890074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B992,1)*INDEX($N$61:$N$72,MONTH($A992),1)*IF($B992<=5,INDEX($O$76:$O$99,HOUR($A992)+1,1),INDEX($O$101:$O$124,HOUR($A992)+1,1))","v":10.146893494890074}]
["2014-02-04T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B993,1)*INDEX($N$61:$N$72,MONTH($A993),1)*IF($B993<=5,INDEX($O$76:$O$99,HOUR($A993)+1,1),INDEX($O$101:$O$124,HOUR($A993)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B993,1)*INDEX($N$61:$N$72,MONTH($A993),1)*IF($B993<=5,INDEX($O$76:$O$99,HOUR($A993)+1,1),INDEX($O$101:$O$124,HOUR($A993)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B993,1)*INDEX($N$61:$N$72,MONTH($A993),1)*IF($B993<=5,INDEX($O$76:$O$99,HOUR($A993)+1,1),INDEX($O$101:$O$124,HOUR($A993)+1,1))","v":10.137022975926174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B993,1)*INDEX($N$61:$N$72,MONTH($A993),1)*IF($B993<=5,INDEX($O$76:$O$99,HOUR($A993)+1,1),INDEX($O$101:$O$124,HOUR($A993)+1,1))","v":10.137022975926174}]
["2014-02-04T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B994,1)*INDEX($N$61:$N$72,MONTH($A994),1)*IF($B994<=5,INDEX($O$76:$O$99,HOUR($A994)+1,1),INDEX($O$101:$O$124,HOUR($A994)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B994,1)*INDEX($N$61:$N$72,MONTH($A994),1)*IF($B994<=5,INDEX($O$76:$O$99,HOUR($A994)+1,1),INDEX($O$101:$O$124,HOUR($A994)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B994,1)*INDEX($N$61:$N$72,MONTH($A994),1)*IF($B994<=5,INDEX($O$76:$O$99,HOUR($A994)+1,1),INDEX($O$101:$O$124,HOUR($A994)+1,1))","v":10.77860670857973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B994,1)*INDEX($N$61:$N$72,MONTH($A994),1)*IF($B994<=5,INDEX($O$76:$O$99,HOUR($A994)+1,1),INDEX($O$101:$O$124,HOUR($A994)+1,1))","v":10.77860670857973}]
["2014-02-04T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B995,1)*INDEX($N$61:$N$72,MONTH($A995),1)*IF($B995<=5,INDEX($O$76:$O$99,HOUR($A995)+1,1),INDEX($O$101:$O$124,HOUR($A995)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B995,1)*INDEX($N$61:$N$72,MONTH($A995),1)*IF($B995<=5,INDEX($O$76:$O$99,HOUR($A995)+1,1),INDEX($O$101:$O$124,HOUR($A995)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B995,1)*INDEX($N$61:$N$72,MONTH($A995),1)*IF($B995<=5,INDEX($O$76:$O$99,HOUR($A995)+1,1),INDEX($O$101:$O$124,HOUR($A995)+1,1))","v":11.454737257606938},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B995,1)*INDEX($N$61:$N$72,MONTH($A995),1)*IF($B995<=5,INDEX($O$76:$O$99,HOUR($A995)+1,1),INDEX($O$101:$O$124,HOUR($A995)+1,1))","v":11.454737257606938}]
["2014-02-04T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B996,1)*INDEX($N$61:$N$72,MONTH($A996),1)*IF($B996<=5,INDEX($O$76:$O$99,HOUR($A996)+1,1),INDEX($O$101:$O$124,HOUR($A996)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B996,1)*INDEX($N$61:$N$72,MONTH($A996),1)*IF($B996<=5,INDEX($O$76:$O$99,HOUR($A996)+1,1),INDEX($O$101:$O$124,HOUR($A996)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B996,1)*INDEX($N$61:$N$72,MONTH($A996),1)*IF($B996<=5,INDEX($O$76:$O$99,HOUR($A996)+1,1),INDEX($O$101:$O$124,HOUR($A996)+1,1))","v":11.489284073980592},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B996,1)*INDEX($N$61:$N$72,MONTH($A996),1)*IF($B996<=5,INDEX($O$76:$O$99,HOUR($A996)+1,1),INDEX($O$101:$O$124,HOUR($A996)+1,1))","v":11.489284073980592}]
["2014-02-04T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B997,1)*INDEX($N$61:$N$72,MONTH($A997),1)*IF($B997<=5,INDEX($O$76:$O$99,HOUR($A997)+1,1),INDEX($O$101:$O$124,HOUR($A997)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B997,1)*INDEX($N$61:$N$72,MONTH($A997),1)*IF($B997<=5,INDEX($O$76:$O$99,HOUR($A997)+1,1),INDEX($O$101:$O$124,HOUR($A997)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B997,1)*INDEX($N$61:$N$72,MONTH($A997),1)*IF($B997<=5,INDEX($O$76:$O$99,HOUR($A997)+1,1),INDEX($O$101:$O$124,HOUR($A997)+1,1))","v":11.968004243729782},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B997,1)*INDEX($N$61:$N$72,MONTH($A997),1)*IF($B997<=5,INDEX($O$76:$O$99,HOUR($A997)+1,1),INDEX($O$101:$O$124,HOUR($A997)+1,1))","v":11.968004243729782}]
["2014-02-04T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B998,1)*INDEX($N$61:$N$72,MONTH($A998),1)*IF($B998<=5,INDEX($O$76:$O$99,HOUR($A998)+1,1),INDEX($O$101:$O$124,HOUR($A998)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B998,1)*INDEX($N$61:$N$72,MONTH($A998),1)*IF($B998<=5,INDEX($O$76:$O$99,HOUR($A998)+1,1),INDEX($O$101:$O$124,HOUR($A998)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B998,1)*INDEX($N$61:$N$72,MONTH($A998),1)*IF($B998<=5,INDEX($O$76:$O$99,HOUR($A998)+1,1),INDEX($O$101:$O$124,HOUR($A998)+1,1))","v":12.86128620996281},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B998,1)*INDEX($N$61:$N$72,MONTH($A998),1)*IF($B998<=5,INDEX($O$76:$O$99,HOUR($A998)+1,1),INDEX($O$101:$O$124,HOUR($A998)+1,1))","v":12.86128620996281}]
["2014-02-04T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A999),HolidayTable,2,FALSE)),VLOOKUP(INT($A999),HolidayTable,2,FALSE),WEEKDAY($A999,2))","v":2},{"$f":"IF($B999<=5,IF(AND(HOUR($A999)>=HOUR(Time_AM_Peak_Begin),HOUR($A999)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A999)>=HOUR(Time_PM_Peak_Begin),HOUR($A999)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C999=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C999=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C999=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B999,1)*INDEX($N$61:$N$72,MONTH($A999),1)*IF($B999<=5,INDEX($O$76:$O$99,HOUR($A999)+1,1),INDEX($O$101:$O$124,HOUR($A999)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B999,1)*INDEX($N$61:$N$72,MONTH($A999),1)*IF($B999<=5,INDEX($O$76:$O$99,HOUR($A999)+1,1),INDEX($O$101:$O$124,HOUR($A999)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B999,1)*INDEX($N$61:$N$72,MONTH($A999),1)*IF($B999<=5,INDEX($O$76:$O$99,HOUR($A999)+1,1),INDEX($O$101:$O$124,HOUR($A999)+1,1))","v":13.591704613291473},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B999,1)*INDEX($N$61:$N$72,MONTH($A999),1)*IF($B999<=5,INDEX($O$76:$O$99,HOUR($A999)+1,1),INDEX($O$101:$O$124,HOUR($A999)+1,1))","v":13.591704613291473}]
["2014-02-04T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1000,1)*INDEX($N$61:$N$72,MONTH($A1000),1)*IF($B1000<=5,INDEX($O$76:$O$99,HOUR($A1000)+1,1),INDEX($O$101:$O$124,HOUR($A1000)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1000,1)*INDEX($N$61:$N$72,MONTH($A1000),1)*IF($B1000<=5,INDEX($O$76:$O$99,HOUR($A1000)+1,1),INDEX($O$101:$O$124,HOUR($A1000)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1000,1)*INDEX($N$61:$N$72,MONTH($A1000),1)*IF($B1000<=5,INDEX($O$76:$O$99,HOUR($A1000)+1,1),INDEX($O$101:$O$124,HOUR($A1000)+1,1))","v":13.80392077101534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1000,1)*INDEX($N$61:$N$72,MONTH($A1000),1)*IF($B1000<=5,INDEX($O$76:$O$99,HOUR($A1000)+1,1),INDEX($O$101:$O$124,HOUR($A1000)+1,1))","v":13.80392077101534}]
["2014-02-04T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1001,1)*INDEX($N$61:$N$72,MONTH($A1001),1)*IF($B1001<=5,INDEX($O$76:$O$99,HOUR($A1001)+1,1),INDEX($O$101:$O$124,HOUR($A1001)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1001,1)*INDEX($N$61:$N$72,MONTH($A1001),1)*IF($B1001<=5,INDEX($O$76:$O$99,HOUR($A1001)+1,1),INDEX($O$101:$O$124,HOUR($A1001)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1001,1)*INDEX($N$61:$N$72,MONTH($A1001),1)*IF($B1001<=5,INDEX($O$76:$O$99,HOUR($A1001)+1,1),INDEX($O$101:$O$124,HOUR($A1001)+1,1))","v":10.827959303399233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1001,1)*INDEX($N$61:$N$72,MONTH($A1001),1)*IF($B1001<=5,INDEX($O$76:$O$99,HOUR($A1001)+1,1),INDEX($O$101:$O$124,HOUR($A1001)+1,1))","v":10.827959303399233}]
["2014-02-04T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1002,1)*INDEX($N$61:$N$72,MONTH($A1002),1)*IF($B1002<=5,INDEX($O$76:$O$99,HOUR($A1002)+1,1),INDEX($O$101:$O$124,HOUR($A1002)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1002,1)*INDEX($N$61:$N$72,MONTH($A1002),1)*IF($B1002<=5,INDEX($O$76:$O$99,HOUR($A1002)+1,1),INDEX($O$101:$O$124,HOUR($A1002)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1002,1)*INDEX($N$61:$N$72,MONTH($A1002),1)*IF($B1002<=5,INDEX($O$76:$O$99,HOUR($A1002)+1,1),INDEX($O$101:$O$124,HOUR($A1002)+1,1))","v":8.054343474543094},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1002,1)*INDEX($N$61:$N$72,MONTH($A1002),1)*IF($B1002<=5,INDEX($O$76:$O$99,HOUR($A1002)+1,1),INDEX($O$101:$O$124,HOUR($A1002)+1,1))","v":8.054343474543094}]
["2014-02-04T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1003,1)*INDEX($N$61:$N$72,MONTH($A1003),1)*IF($B1003<=5,INDEX($O$76:$O$99,HOUR($A1003)+1,1),INDEX($O$101:$O$124,HOUR($A1003)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1003,1)*INDEX($N$61:$N$72,MONTH($A1003),1)*IF($B1003<=5,INDEX($O$76:$O$99,HOUR($A1003)+1,1),INDEX($O$101:$O$124,HOUR($A1003)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1003,1)*INDEX($N$61:$N$72,MONTH($A1003),1)*IF($B1003<=5,INDEX($O$76:$O$99,HOUR($A1003)+1,1),INDEX($O$101:$O$124,HOUR($A1003)+1,1))","v":6.3319379153423965},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1003,1)*INDEX($N$61:$N$72,MONTH($A1003),1)*IF($B1003<=5,INDEX($O$76:$O$99,HOUR($A1003)+1,1),INDEX($O$101:$O$124,HOUR($A1003)+1,1))","v":6.3319379153423965}]
["2014-02-04T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1004,1)*INDEX($N$61:$N$72,MONTH($A1004),1)*IF($B1004<=5,INDEX($O$76:$O$99,HOUR($A1004)+1,1),INDEX($O$101:$O$124,HOUR($A1004)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1004,1)*INDEX($N$61:$N$72,MONTH($A1004),1)*IF($B1004<=5,INDEX($O$76:$O$99,HOUR($A1004)+1,1),INDEX($O$101:$O$124,HOUR($A1004)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1004,1)*INDEX($N$61:$N$72,MONTH($A1004),1)*IF($B1004<=5,INDEX($O$76:$O$99,HOUR($A1004)+1,1),INDEX($O$101:$O$124,HOUR($A1004)+1,1))","v":5.0981230448547894},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1004,1)*INDEX($N$61:$N$72,MONTH($A1004),1)*IF($B1004<=5,INDEX($O$76:$O$99,HOUR($A1004)+1,1),INDEX($O$101:$O$124,HOUR($A1004)+1,1))","v":5.0981230448547894}]
["2014-02-04T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1005,1)*INDEX($N$61:$N$72,MONTH($A1005),1)*IF($B1005<=5,INDEX($O$76:$O$99,HOUR($A1005)+1,1),INDEX($O$101:$O$124,HOUR($A1005)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1005,1)*INDEX($N$61:$N$72,MONTH($A1005),1)*IF($B1005<=5,INDEX($O$76:$O$99,HOUR($A1005)+1,1),INDEX($O$101:$O$124,HOUR($A1005)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1005,1)*INDEX($N$61:$N$72,MONTH($A1005),1)*IF($B1005<=5,INDEX($O$76:$O$99,HOUR($A1005)+1,1),INDEX($O$101:$O$124,HOUR($A1005)+1,1))","v":3.7606677252462242},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1005,1)*INDEX($N$61:$N$72,MONTH($A1005),1)*IF($B1005<=5,INDEX($O$76:$O$99,HOUR($A1005)+1,1),INDEX($O$101:$O$124,HOUR($A1005)+1,1))","v":3.7606677252462242}]
["2014-02-04T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1006,1)*INDEX($N$61:$N$72,MONTH($A1006),1)*IF($B1006<=5,INDEX($O$76:$O$99,HOUR($A1006)+1,1),INDEX($O$101:$O$124,HOUR($A1006)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1006,1)*INDEX($N$61:$N$72,MONTH($A1006),1)*IF($B1006<=5,INDEX($O$76:$O$99,HOUR($A1006)+1,1),INDEX($O$101:$O$124,HOUR($A1006)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1006,1)*INDEX($N$61:$N$72,MONTH($A1006),1)*IF($B1006<=5,INDEX($O$76:$O$99,HOUR($A1006)+1,1),INDEX($O$101:$O$124,HOUR($A1006)+1,1))","v":2.5811407090600729},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1006,1)*INDEX($N$61:$N$72,MONTH($A1006),1)*IF($B1006<=5,INDEX($O$76:$O$99,HOUR($A1006)+1,1),INDEX($O$101:$O$124,HOUR($A1006)+1,1))","v":2.5811407090600729}]
["2014-02-05",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1007,1)*INDEX($N$61:$N$72,MONTH($A1007),1)*IF($B1007<=5,INDEX($O$76:$O$99,HOUR($A1007)+1,1),INDEX($O$101:$O$124,HOUR($A1007)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1007,1)*INDEX($N$61:$N$72,MONTH($A1007),1)*IF($B1007<=5,INDEX($O$76:$O$99,HOUR($A1007)+1,1),INDEX($O$101:$O$124,HOUR($A1007)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1007,1)*INDEX($N$61:$N$72,MONTH($A1007),1)*IF($B1007<=5,INDEX($O$76:$O$99,HOUR($A1007)+1,1),INDEX($O$101:$O$124,HOUR($A1007)+1,1))","v":1.4656736200923073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1007,1)*INDEX($N$61:$N$72,MONTH($A1007),1)*IF($B1007<=5,INDEX($O$76:$O$99,HOUR($A1007)+1,1),INDEX($O$101:$O$124,HOUR($A1007)+1,1))","v":1.4656736200923073}]
["2014-02-05T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1008,1)*INDEX($N$61:$N$72,MONTH($A1008),1)*IF($B1008<=5,INDEX($O$76:$O$99,HOUR($A1008)+1,1),INDEX($O$101:$O$124,HOUR($A1008)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1008,1)*INDEX($N$61:$N$72,MONTH($A1008),1)*IF($B1008<=5,INDEX($O$76:$O$99,HOUR($A1008)+1,1),INDEX($O$101:$O$124,HOUR($A1008)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1008,1)*INDEX($N$61:$N$72,MONTH($A1008),1)*IF($B1008<=5,INDEX($O$76:$O$99,HOUR($A1008)+1,1),INDEX($O$101:$O$124,HOUR($A1008)+1,1))","v":0.91540317325063392},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1008,1)*INDEX($N$61:$N$72,MONTH($A1008),1)*IF($B1008<=5,INDEX($O$76:$O$99,HOUR($A1008)+1,1),INDEX($O$101:$O$124,HOUR($A1008)+1,1))","v":0.91540317325063392}]
["2014-02-05T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1009,1)*INDEX($N$61:$N$72,MONTH($A1009),1)*IF($B1009<=5,INDEX($O$76:$O$99,HOUR($A1009)+1,1),INDEX($O$101:$O$124,HOUR($A1009)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1009,1)*INDEX($N$61:$N$72,MONTH($A1009),1)*IF($B1009<=5,INDEX($O$76:$O$99,HOUR($A1009)+1,1),INDEX($O$101:$O$124,HOUR($A1009)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1009,1)*INDEX($N$61:$N$72,MONTH($A1009),1)*IF($B1009<=5,INDEX($O$76:$O$99,HOUR($A1009)+1,1),INDEX($O$101:$O$124,HOUR($A1009)+1,1))","v":0.72512273836145724},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1009,1)*INDEX($N$61:$N$72,MONTH($A1009),1)*IF($B1009<=5,INDEX($O$76:$O$99,HOUR($A1009)+1,1),INDEX($O$101:$O$124,HOUR($A1009)+1,1))","v":0.72512273836145724}]
["2014-02-05T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1010,1)*INDEX($N$61:$N$72,MONTH($A1010),1)*IF($B1010<=5,INDEX($O$76:$O$99,HOUR($A1010)+1,1),INDEX($O$101:$O$124,HOUR($A1010)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1010,1)*INDEX($N$61:$N$72,MONTH($A1010),1)*IF($B1010<=5,INDEX($O$76:$O$99,HOUR($A1010)+1,1),INDEX($O$101:$O$124,HOUR($A1010)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1010,1)*INDEX($N$61:$N$72,MONTH($A1010),1)*IF($B1010<=5,INDEX($O$76:$O$99,HOUR($A1010)+1,1),INDEX($O$101:$O$124,HOUR($A1010)+1,1))","v":0.77654988292609961},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1010,1)*INDEX($N$61:$N$72,MONTH($A1010),1)*IF($B1010<=5,INDEX($O$76:$O$99,HOUR($A1010)+1,1),INDEX($O$101:$O$124,HOUR($A1010)+1,1))","v":0.77654988292609961}]
["2014-02-05T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1011,1)*INDEX($N$61:$N$72,MONTH($A1011),1)*IF($B1011<=5,INDEX($O$76:$O$99,HOUR($A1011)+1,1),INDEX($O$101:$O$124,HOUR($A1011)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1011,1)*INDEX($N$61:$N$72,MONTH($A1011),1)*IF($B1011<=5,INDEX($O$76:$O$99,HOUR($A1011)+1,1),INDEX($O$101:$O$124,HOUR($A1011)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1011,1)*INDEX($N$61:$N$72,MONTH($A1011),1)*IF($B1011<=5,INDEX($O$76:$O$99,HOUR($A1011)+1,1),INDEX($O$101:$O$124,HOUR($A1011)+1,1))","v":1.3319630442242372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1011,1)*INDEX($N$61:$N$72,MONTH($A1011),1)*IF($B1011<=5,INDEX($O$76:$O$99,HOUR($A1011)+1,1),INDEX($O$101:$O$124,HOUR($A1011)+1,1))","v":1.3319630442242372}]
["2014-02-05T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1012,1)*INDEX($N$61:$N$72,MONTH($A1012),1)*IF($B1012<=5,INDEX($O$76:$O$99,HOUR($A1012)+1,1),INDEX($O$101:$O$124,HOUR($A1012)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1012,1)*INDEX($N$61:$N$72,MONTH($A1012),1)*IF($B1012<=5,INDEX($O$76:$O$99,HOUR($A1012)+1,1),INDEX($O$101:$O$124,HOUR($A1012)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1012,1)*INDEX($N$61:$N$72,MONTH($A1012),1)*IF($B1012<=5,INDEX($O$76:$O$99,HOUR($A1012)+1,1),INDEX($O$101:$O$124,HOUR($A1012)+1,1))","v":3.260480965398326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1012,1)*INDEX($N$61:$N$72,MONTH($A1012),1)*IF($B1012<=5,INDEX($O$76:$O$99,HOUR($A1012)+1,1),INDEX($O$101:$O$124,HOUR($A1012)+1,1))","v":3.260480965398326}]
["2014-02-05T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1013,1)*INDEX($N$61:$N$72,MONTH($A1013),1)*IF($B1013<=5,INDEX($O$76:$O$99,HOUR($A1013)+1,1),INDEX($O$101:$O$124,HOUR($A1013)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1013,1)*INDEX($N$61:$N$72,MONTH($A1013),1)*IF($B1013<=5,INDEX($O$76:$O$99,HOUR($A1013)+1,1),INDEX($O$101:$O$124,HOUR($A1013)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1013,1)*INDEX($N$61:$N$72,MONTH($A1013),1)*IF($B1013<=5,INDEX($O$76:$O$99,HOUR($A1013)+1,1),INDEX($O$101:$O$124,HOUR($A1013)+1,1))","v":7.8940666906726022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1013,1)*INDEX($N$61:$N$72,MONTH($A1013),1)*IF($B1013<=5,INDEX($O$76:$O$99,HOUR($A1013)+1,1),INDEX($O$101:$O$124,HOUR($A1013)+1,1))","v":7.8940666906726022}]
["2014-02-05T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1014,1)*INDEX($N$61:$N$72,MONTH($A1014),1)*IF($B1014<=5,INDEX($O$76:$O$99,HOUR($A1014)+1,1),INDEX($O$101:$O$124,HOUR($A1014)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1014,1)*INDEX($N$61:$N$72,MONTH($A1014),1)*IF($B1014<=5,INDEX($O$76:$O$99,HOUR($A1014)+1,1),INDEX($O$101:$O$124,HOUR($A1014)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1014,1)*INDEX($N$61:$N$72,MONTH($A1014),1)*IF($B1014<=5,INDEX($O$76:$O$99,HOUR($A1014)+1,1),INDEX($O$101:$O$124,HOUR($A1014)+1,1))","v":12.162519689537916},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1014,1)*INDEX($N$61:$N$72,MONTH($A1014),1)*IF($B1014<=5,INDEX($O$76:$O$99,HOUR($A1014)+1,1),INDEX($O$101:$O$124,HOUR($A1014)+1,1))","v":12.162519689537916}]
["2014-02-05T08:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1015,1)*INDEX($N$61:$N$72,MONTH($A1015),1)*IF($B1015<=5,INDEX($O$76:$O$99,HOUR($A1015)+1,1),INDEX($O$101:$O$124,HOUR($A1015)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1015,1)*INDEX($N$61:$N$72,MONTH($A1015),1)*IF($B1015<=5,INDEX($O$76:$O$99,HOUR($A1015)+1,1),INDEX($O$101:$O$124,HOUR($A1015)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1015,1)*INDEX($N$61:$N$72,MONTH($A1015),1)*IF($B1015<=5,INDEX($O$76:$O$99,HOUR($A1015)+1,1),INDEX($O$101:$O$124,HOUR($A1015)+1,1))","v":11.961953825735813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1015,1)*INDEX($N$61:$N$72,MONTH($A1015),1)*IF($B1015<=5,INDEX($O$76:$O$99,HOUR($A1015)+1,1),INDEX($O$101:$O$124,HOUR($A1015)+1,1))","v":11.961953825735813}]
["2014-02-05T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1016,1)*INDEX($N$61:$N$72,MONTH($A1016),1)*IF($B1016<=5,INDEX($O$76:$O$99,HOUR($A1016)+1,1),INDEX($O$101:$O$124,HOUR($A1016)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1016,1)*INDEX($N$61:$N$72,MONTH($A1016),1)*IF($B1016<=5,INDEX($O$76:$O$99,HOUR($A1016)+1,1),INDEX($O$101:$O$124,HOUR($A1016)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1016,1)*INDEX($N$61:$N$72,MONTH($A1016),1)*IF($B1016<=5,INDEX($O$76:$O$99,HOUR($A1016)+1,1),INDEX($O$101:$O$124,HOUR($A1016)+1,1))","v":10.573420922490468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1016,1)*INDEX($N$61:$N$72,MONTH($A1016),1)*IF($B1016<=5,INDEX($O$76:$O$99,HOUR($A1016)+1,1),INDEX($O$101:$O$124,HOUR($A1016)+1,1))","v":10.573420922490468}]
["2014-02-05T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1017,1)*INDEX($N$61:$N$72,MONTH($A1017),1)*IF($B1017<=5,INDEX($O$76:$O$99,HOUR($A1017)+1,1),INDEX($O$101:$O$124,HOUR($A1017)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1017,1)*INDEX($N$61:$N$72,MONTH($A1017),1)*IF($B1017<=5,INDEX($O$76:$O$99,HOUR($A1017)+1,1),INDEX($O$101:$O$124,HOUR($A1017)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1017,1)*INDEX($N$61:$N$72,MONTH($A1017),1)*IF($B1017<=5,INDEX($O$76:$O$99,HOUR($A1017)+1,1),INDEX($O$101:$O$124,HOUR($A1017)+1,1))","v":10.563135493577541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1017,1)*INDEX($N$61:$N$72,MONTH($A1017),1)*IF($B1017<=5,INDEX($O$76:$O$99,HOUR($A1017)+1,1),INDEX($O$101:$O$124,HOUR($A1017)+1,1))","v":10.563135493577541}]
["2014-02-05T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1018,1)*INDEX($N$61:$N$72,MONTH($A1018),1)*IF($B1018<=5,INDEX($O$76:$O$99,HOUR($A1018)+1,1),INDEX($O$101:$O$124,HOUR($A1018)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1018,1)*INDEX($N$61:$N$72,MONTH($A1018),1)*IF($B1018<=5,INDEX($O$76:$O$99,HOUR($A1018)+1,1),INDEX($O$101:$O$124,HOUR($A1018)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1018,1)*INDEX($N$61:$N$72,MONTH($A1018),1)*IF($B1018<=5,INDEX($O$76:$O$99,HOUR($A1018)+1,1),INDEX($O$101:$O$124,HOUR($A1018)+1,1))","v":11.23168837291789},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1018,1)*INDEX($N$61:$N$72,MONTH($A1018),1)*IF($B1018<=5,INDEX($O$76:$O$99,HOUR($A1018)+1,1),INDEX($O$101:$O$124,HOUR($A1018)+1,1))","v":11.23168837291789}]
["2014-02-05T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1019,1)*INDEX($N$61:$N$72,MONTH($A1019),1)*IF($B1019<=5,INDEX($O$76:$O$99,HOUR($A1019)+1,1),INDEX($O$101:$O$124,HOUR($A1019)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1019,1)*INDEX($N$61:$N$72,MONTH($A1019),1)*IF($B1019<=5,INDEX($O$76:$O$99,HOUR($A1019)+1,1),INDEX($O$101:$O$124,HOUR($A1019)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1019,1)*INDEX($N$61:$N$72,MONTH($A1019),1)*IF($B1019<=5,INDEX($O$76:$O$99,HOUR($A1019)+1,1),INDEX($O$101:$O$124,HOUR($A1019)+1,1))","v":11.936240253453493},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1019,1)*INDEX($N$61:$N$72,MONTH($A1019),1)*IF($B1019<=5,INDEX($O$76:$O$99,HOUR($A1019)+1,1),INDEX($O$101:$O$124,HOUR($A1019)+1,1))","v":11.936240253453493}]
["2014-02-05T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1020,1)*INDEX($N$61:$N$72,MONTH($A1020),1)*IF($B1020<=5,INDEX($O$76:$O$99,HOUR($A1020)+1,1),INDEX($O$101:$O$124,HOUR($A1020)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1020,1)*INDEX($N$61:$N$72,MONTH($A1020),1)*IF($B1020<=5,INDEX($O$76:$O$99,HOUR($A1020)+1,1),INDEX($O$101:$O$124,HOUR($A1020)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1020,1)*INDEX($N$61:$N$72,MONTH($A1020),1)*IF($B1020<=5,INDEX($O$76:$O$99,HOUR($A1020)+1,1),INDEX($O$101:$O$124,HOUR($A1020)+1,1))","v":11.972239254648743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1020,1)*INDEX($N$61:$N$72,MONTH($A1020),1)*IF($B1020<=5,INDEX($O$76:$O$99,HOUR($A1020)+1,1),INDEX($O$101:$O$124,HOUR($A1020)+1,1))","v":11.972239254648743}]
["2014-02-05T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1021,1)*INDEX($N$61:$N$72,MONTH($A1021),1)*IF($B1021<=5,INDEX($O$76:$O$99,HOUR($A1021)+1,1),INDEX($O$101:$O$124,HOUR($A1021)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1021,1)*INDEX($N$61:$N$72,MONTH($A1021),1)*IF($B1021<=5,INDEX($O$76:$O$99,HOUR($A1021)+1,1),INDEX($O$101:$O$124,HOUR($A1021)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1021,1)*INDEX($N$61:$N$72,MONTH($A1021),1)*IF($B1021<=5,INDEX($O$76:$O$99,HOUR($A1021)+1,1),INDEX($O$101:$O$124,HOUR($A1021)+1,1))","v":12.47108255692577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1021,1)*INDEX($N$61:$N$72,MONTH($A1021),1)*IF($B1021<=5,INDEX($O$76:$O$99,HOUR($A1021)+1,1),INDEX($O$101:$O$124,HOUR($A1021)+1,1))","v":12.47108255692577}]
["2014-02-05T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1022,1)*INDEX($N$61:$N$72,MONTH($A1022),1)*IF($B1022<=5,INDEX($O$76:$O$99,HOUR($A1022)+1,1),INDEX($O$101:$O$124,HOUR($A1022)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1022,1)*INDEX($N$61:$N$72,MONTH($A1022),1)*IF($B1022<=5,INDEX($O$76:$O$99,HOUR($A1022)+1,1),INDEX($O$101:$O$124,HOUR($A1022)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1022,1)*INDEX($N$61:$N$72,MONTH($A1022),1)*IF($B1022<=5,INDEX($O$76:$O$99,HOUR($A1022)+1,1),INDEX($O$101:$O$124,HOUR($A1022)+1,1))","v":13.4019138735458},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1022,1)*INDEX($N$61:$N$72,MONTH($A1022),1)*IF($B1022<=5,INDEX($O$76:$O$99,HOUR($A1022)+1,1),INDEX($O$101:$O$124,HOUR($A1022)+1,1))","v":13.4019138735458}]
["2014-02-05T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1023,1)*INDEX($N$61:$N$72,MONTH($A1023),1)*IF($B1023<=5,INDEX($O$76:$O$99,HOUR($A1023)+1,1),INDEX($O$101:$O$124,HOUR($A1023)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1023,1)*INDEX($N$61:$N$72,MONTH($A1023),1)*IF($B1023<=5,INDEX($O$76:$O$99,HOUR($A1023)+1,1),INDEX($O$101:$O$124,HOUR($A1023)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1023,1)*INDEX($N$61:$N$72,MONTH($A1023),1)*IF($B1023<=5,INDEX($O$76:$O$99,HOUR($A1023)+1,1),INDEX($O$101:$O$124,HOUR($A1023)+1,1))","v":14.163035613102506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1023,1)*INDEX($N$61:$N$72,MONTH($A1023),1)*IF($B1023<=5,INDEX($O$76:$O$99,HOUR($A1023)+1,1),INDEX($O$101:$O$124,HOUR($A1023)+1,1))","v":14.163035613102506}]
["2014-02-05T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1024,1)*INDEX($N$61:$N$72,MONTH($A1024),1)*IF($B1024<=5,INDEX($O$76:$O$99,HOUR($A1024)+1,1),INDEX($O$101:$O$124,HOUR($A1024)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1024,1)*INDEX($N$61:$N$72,MONTH($A1024),1)*IF($B1024<=5,INDEX($O$76:$O$99,HOUR($A1024)+1,1),INDEX($O$101:$O$124,HOUR($A1024)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1024,1)*INDEX($N$61:$N$72,MONTH($A1024),1)*IF($B1024<=5,INDEX($O$76:$O$99,HOUR($A1024)+1,1),INDEX($O$101:$O$124,HOUR($A1024)+1,1))","v":14.384172334730469},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1024,1)*INDEX($N$61:$N$72,MONTH($A1024),1)*IF($B1024<=5,INDEX($O$76:$O$99,HOUR($A1024)+1,1),INDEX($O$101:$O$124,HOUR($A1024)+1,1))","v":14.384172334730469}]
["2014-02-05T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1025,1)*INDEX($N$61:$N$72,MONTH($A1025),1)*IF($B1025<=5,INDEX($O$76:$O$99,HOUR($A1025)+1,1),INDEX($O$101:$O$124,HOUR($A1025)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1025,1)*INDEX($N$61:$N$72,MONTH($A1025),1)*IF($B1025<=5,INDEX($O$76:$O$99,HOUR($A1025)+1,1),INDEX($O$101:$O$124,HOUR($A1025)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1025,1)*INDEX($N$61:$N$72,MONTH($A1025),1)*IF($B1025<=5,INDEX($O$76:$O$99,HOUR($A1025)+1,1),INDEX($O$101:$O$124,HOUR($A1025)+1,1))","v":11.283115517482534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1025,1)*INDEX($N$61:$N$72,MONTH($A1025),1)*IF($B1025<=5,INDEX($O$76:$O$99,HOUR($A1025)+1,1),INDEX($O$101:$O$124,HOUR($A1025)+1,1))","v":11.283115517482534}]
["2014-02-05T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1026,1)*INDEX($N$61:$N$72,MONTH($A1026),1)*IF($B1026<=5,INDEX($O$76:$O$99,HOUR($A1026)+1,1),INDEX($O$101:$O$124,HOUR($A1026)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1026,1)*INDEX($N$61:$N$72,MONTH($A1026),1)*IF($B1026<=5,INDEX($O$76:$O$99,HOUR($A1026)+1,1),INDEX($O$101:$O$124,HOUR($A1026)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1026,1)*INDEX($N$61:$N$72,MONTH($A1026),1)*IF($B1026<=5,INDEX($O$76:$O$99,HOUR($A1026)+1,1),INDEX($O$101:$O$124,HOUR($A1026)+1,1))","v":8.3929099929496331},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1026,1)*INDEX($N$61:$N$72,MONTH($A1026),1)*IF($B1026<=5,INDEX($O$76:$O$99,HOUR($A1026)+1,1),INDEX($O$101:$O$124,HOUR($A1026)+1,1))","v":8.3929099929496331}]
["2014-02-05T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1027,1)*INDEX($N$61:$N$72,MONTH($A1027),1)*IF($B1027<=5,INDEX($O$76:$O$99,HOUR($A1027)+1,1),INDEX($O$101:$O$124,HOUR($A1027)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1027,1)*INDEX($N$61:$N$72,MONTH($A1027),1)*IF($B1027<=5,INDEX($O$76:$O$99,HOUR($A1027)+1,1),INDEX($O$101:$O$124,HOUR($A1027)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1027,1)*INDEX($N$61:$N$72,MONTH($A1027),1)*IF($B1027<=5,INDEX($O$76:$O$99,HOUR($A1027)+1,1),INDEX($O$101:$O$124,HOUR($A1027)+1,1))","v":6.5981026476436151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1027,1)*INDEX($N$61:$N$72,MONTH($A1027),1)*IF($B1027<=5,INDEX($O$76:$O$99,HOUR($A1027)+1,1),INDEX($O$101:$O$124,HOUR($A1027)+1,1))","v":6.5981026476436151}]
["2014-02-05T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1028,1)*INDEX($N$61:$N$72,MONTH($A1028),1)*IF($B1028<=5,INDEX($O$76:$O$99,HOUR($A1028)+1,1),INDEX($O$101:$O$124,HOUR($A1028)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1028,1)*INDEX($N$61:$N$72,MONTH($A1028),1)*IF($B1028<=5,INDEX($O$76:$O$99,HOUR($A1028)+1,1),INDEX($O$101:$O$124,HOUR($A1028)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1028,1)*INDEX($N$61:$N$72,MONTH($A1028),1)*IF($B1028<=5,INDEX($O$76:$O$99,HOUR($A1028)+1,1),INDEX($O$101:$O$124,HOUR($A1028)+1,1))","v":5.3124240335275559},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1028,1)*INDEX($N$61:$N$72,MONTH($A1028),1)*IF($B1028<=5,INDEX($O$76:$O$99,HOUR($A1028)+1,1),INDEX($O$101:$O$124,HOUR($A1028)+1,1))","v":5.3124240335275559}]
["2014-02-05T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1029,1)*INDEX($N$61:$N$72,MONTH($A1029),1)*IF($B1029<=5,INDEX($O$76:$O$99,HOUR($A1029)+1,1),INDEX($O$101:$O$124,HOUR($A1029)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1029,1)*INDEX($N$61:$N$72,MONTH($A1029),1)*IF($B1029<=5,INDEX($O$76:$O$99,HOUR($A1029)+1,1),INDEX($O$101:$O$124,HOUR($A1029)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1029,1)*INDEX($N$61:$N$72,MONTH($A1029),1)*IF($B1029<=5,INDEX($O$76:$O$99,HOUR($A1029)+1,1),INDEX($O$101:$O$124,HOUR($A1029)+1,1))","v":3.9187484158257475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1029,1)*INDEX($N$61:$N$72,MONTH($A1029),1)*IF($B1029<=5,INDEX($O$76:$O$99,HOUR($A1029)+1,1),INDEX($O$101:$O$124,HOUR($A1029)+1,1))","v":3.9187484158257475}]
["2014-02-05T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1030,1)*INDEX($N$61:$N$72,MONTH($A1030),1)*IF($B1030<=5,INDEX($O$76:$O$99,HOUR($A1030)+1,1),INDEX($O$101:$O$124,HOUR($A1030)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1030,1)*INDEX($N$61:$N$72,MONTH($A1030),1)*IF($B1030<=5,INDEX($O$76:$O$99,HOUR($A1030)+1,1),INDEX($O$101:$O$124,HOUR($A1030)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1030,1)*INDEX($N$61:$N$72,MONTH($A1030),1)*IF($B1030<=5,INDEX($O$76:$O$99,HOUR($A1030)+1,1),INDEX($O$101:$O$124,HOUR($A1030)+1,1))","v":2.6896396607307955},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1030,1)*INDEX($N$61:$N$72,MONTH($A1030),1)*IF($B1030<=5,INDEX($O$76:$O$99,HOUR($A1030)+1,1),INDEX($O$101:$O$124,HOUR($A1030)+1,1))","v":2.6896396607307955}]
["2014-02-06",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1031,1)*INDEX($N$61:$N$72,MONTH($A1031),1)*IF($B1031<=5,INDEX($O$76:$O$99,HOUR($A1031)+1,1),INDEX($O$101:$O$124,HOUR($A1031)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1031,1)*INDEX($N$61:$N$72,MONTH($A1031),1)*IF($B1031<=5,INDEX($O$76:$O$99,HOUR($A1031)+1,1),INDEX($O$101:$O$124,HOUR($A1031)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1031,1)*INDEX($N$61:$N$72,MONTH($A1031),1)*IF($B1031<=5,INDEX($O$76:$O$99,HOUR($A1031)+1,1),INDEX($O$101:$O$124,HOUR($A1031)+1,1))","v":1.4826122553840766},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1031,1)*INDEX($N$61:$N$72,MONTH($A1031),1)*IF($B1031<=5,INDEX($O$76:$O$99,HOUR($A1031)+1,1),INDEX($O$101:$O$124,HOUR($A1031)+1,1))","v":1.4826122553840766}]
["2014-02-06T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1032,1)*INDEX($N$61:$N$72,MONTH($A1032),1)*IF($B1032<=5,INDEX($O$76:$O$99,HOUR($A1032)+1,1),INDEX($O$101:$O$124,HOUR($A1032)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1032,1)*INDEX($N$61:$N$72,MONTH($A1032),1)*IF($B1032<=5,INDEX($O$76:$O$99,HOUR($A1032)+1,1),INDEX($O$101:$O$124,HOUR($A1032)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1032,1)*INDEX($N$61:$N$72,MONTH($A1032),1)*IF($B1032<=5,INDEX($O$76:$O$99,HOUR($A1032)+1,1),INDEX($O$101:$O$124,HOUR($A1032)+1,1))","v":0.92598239108198455},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1032,1)*INDEX($N$61:$N$72,MONTH($A1032),1)*IF($B1032<=5,INDEX($O$76:$O$99,HOUR($A1032)+1,1),INDEX($O$101:$O$124,HOUR($A1032)+1,1))","v":0.92598239108198455}]
["2014-02-06T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1033,1)*INDEX($N$61:$N$72,MONTH($A1033),1)*IF($B1033<=5,INDEX($O$76:$O$99,HOUR($A1033)+1,1),INDEX($O$101:$O$124,HOUR($A1033)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1033,1)*INDEX($N$61:$N$72,MONTH($A1033),1)*IF($B1033<=5,INDEX($O$76:$O$99,HOUR($A1033)+1,1),INDEX($O$101:$O$124,HOUR($A1033)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1033,1)*INDEX($N$61:$N$72,MONTH($A1033),1)*IF($B1033<=5,INDEX($O$76:$O$99,HOUR($A1033)+1,1),INDEX($O$101:$O$124,HOUR($A1033)+1,1))","v":0.73350290529527995},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1033,1)*INDEX($N$61:$N$72,MONTH($A1033),1)*IF($B1033<=5,INDEX($O$76:$O$99,HOUR($A1033)+1,1),INDEX($O$101:$O$124,HOUR($A1033)+1,1))","v":0.73350290529527995}]
["2014-02-06T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1034,1)*INDEX($N$61:$N$72,MONTH($A1034),1)*IF($B1034<=5,INDEX($O$76:$O$99,HOUR($A1034)+1,1),INDEX($O$101:$O$124,HOUR($A1034)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1034,1)*INDEX($N$61:$N$72,MONTH($A1034),1)*IF($B1034<=5,INDEX($O$76:$O$99,HOUR($A1034)+1,1),INDEX($O$101:$O$124,HOUR($A1034)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1034,1)*INDEX($N$61:$N$72,MONTH($A1034),1)*IF($B1034<=5,INDEX($O$76:$O$99,HOUR($A1034)+1,1),INDEX($O$101:$O$124,HOUR($A1034)+1,1))","v":0.7855243879403353},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1034,1)*INDEX($N$61:$N$72,MONTH($A1034),1)*IF($B1034<=5,INDEX($O$76:$O$99,HOUR($A1034)+1,1),INDEX($O$101:$O$124,HOUR($A1034)+1,1))","v":0.7855243879403353}]
["2014-02-06T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1035,1)*INDEX($N$61:$N$72,MONTH($A1035),1)*IF($B1035<=5,INDEX($O$76:$O$99,HOUR($A1035)+1,1),INDEX($O$101:$O$124,HOUR($A1035)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1035,1)*INDEX($N$61:$N$72,MONTH($A1035),1)*IF($B1035<=5,INDEX($O$76:$O$99,HOUR($A1035)+1,1),INDEX($O$101:$O$124,HOUR($A1035)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1035,1)*INDEX($N$61:$N$72,MONTH($A1035),1)*IF($B1035<=5,INDEX($O$76:$O$99,HOUR($A1035)+1,1),INDEX($O$101:$O$124,HOUR($A1035)+1,1))","v":1.3473564005069327},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1035,1)*INDEX($N$61:$N$72,MONTH($A1035),1)*IF($B1035<=5,INDEX($O$76:$O$99,HOUR($A1035)+1,1),INDEX($O$101:$O$124,HOUR($A1035)+1,1))","v":1.3473564005069327}]
["2014-02-06T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1036,1)*INDEX($N$61:$N$72,MONTH($A1036),1)*IF($B1036<=5,INDEX($O$76:$O$99,HOUR($A1036)+1,1),INDEX($O$101:$O$124,HOUR($A1036)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1036,1)*INDEX($N$61:$N$72,MONTH($A1036),1)*IF($B1036<=5,INDEX($O$76:$O$99,HOUR($A1036)+1,1),INDEX($O$101:$O$124,HOUR($A1036)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1036,1)*INDEX($N$61:$N$72,MONTH($A1036),1)*IF($B1036<=5,INDEX($O$76:$O$99,HOUR($A1036)+1,1),INDEX($O$101:$O$124,HOUR($A1036)+1,1))","v":3.2981619996965073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1036,1)*INDEX($N$61:$N$72,MONTH($A1036),1)*IF($B1036<=5,INDEX($O$76:$O$99,HOUR($A1036)+1,1),INDEX($O$101:$O$124,HOUR($A1036)+1,1))","v":3.2981619996965073}]
["2014-02-06T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1037,1)*INDEX($N$61:$N$72,MONTH($A1037),1)*IF($B1037<=5,INDEX($O$76:$O$99,HOUR($A1037)+1,1),INDEX($O$101:$O$124,HOUR($A1037)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1037,1)*INDEX($N$61:$N$72,MONTH($A1037),1)*IF($B1037<=5,INDEX($O$76:$O$99,HOUR($A1037)+1,1),INDEX($O$101:$O$124,HOUR($A1037)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1037,1)*INDEX($N$61:$N$72,MONTH($A1037),1)*IF($B1037<=5,INDEX($O$76:$O$99,HOUR($A1037)+1,1),INDEX($O$101:$O$124,HOUR($A1037)+1,1))","v":7.9852975860159914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1037,1)*INDEX($N$61:$N$72,MONTH($A1037),1)*IF($B1037<=5,INDEX($O$76:$O$99,HOUR($A1037)+1,1),INDEX($O$101:$O$124,HOUR($A1037)+1,1))","v":7.9852975860159914}]
["2014-02-06T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1038,1)*INDEX($N$61:$N$72,MONTH($A1038),1)*IF($B1038<=5,INDEX($O$76:$O$99,HOUR($A1038)+1,1),INDEX($O$101:$O$124,HOUR($A1038)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1038,1)*INDEX($N$61:$N$72,MONTH($A1038),1)*IF($B1038<=5,INDEX($O$76:$O$99,HOUR($A1038)+1,1),INDEX($O$101:$O$124,HOUR($A1038)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1038,1)*INDEX($N$61:$N$72,MONTH($A1038),1)*IF($B1038<=5,INDEX($O$76:$O$99,HOUR($A1038)+1,1),INDEX($O$101:$O$124,HOUR($A1038)+1,1))","v":12.30308064555558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1038,1)*INDEX($N$61:$N$72,MONTH($A1038),1)*IF($B1038<=5,INDEX($O$76:$O$99,HOUR($A1038)+1,1),INDEX($O$101:$O$124,HOUR($A1038)+1,1))","v":12.30308064555558}]
["2014-02-06T08:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1039,1)*INDEX($N$61:$N$72,MONTH($A1039),1)*IF($B1039<=5,INDEX($O$76:$O$99,HOUR($A1039)+1,1),INDEX($O$101:$O$124,HOUR($A1039)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1039,1)*INDEX($N$61:$N$72,MONTH($A1039),1)*IF($B1039<=5,INDEX($O$76:$O$99,HOUR($A1039)+1,1),INDEX($O$101:$O$124,HOUR($A1039)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1039,1)*INDEX($N$61:$N$72,MONTH($A1039),1)*IF($B1039<=5,INDEX($O$76:$O$99,HOUR($A1039)+1,1),INDEX($O$101:$O$124,HOUR($A1039)+1,1))","v":12.100196863239868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1039,1)*INDEX($N$61:$N$72,MONTH($A1039),1)*IF($B1039<=5,INDEX($O$76:$O$99,HOUR($A1039)+1,1),INDEX($O$101:$O$124,HOUR($A1039)+1,1))","v":12.100196863239868}]
["2014-02-06T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1040,1)*INDEX($N$61:$N$72,MONTH($A1040),1)*IF($B1040<=5,INDEX($O$76:$O$99,HOUR($A1040)+1,1),INDEX($O$101:$O$124,HOUR($A1040)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1040,1)*INDEX($N$61:$N$72,MONTH($A1040),1)*IF($B1040<=5,INDEX($O$76:$O$99,HOUR($A1040)+1,1),INDEX($O$101:$O$124,HOUR($A1040)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1040,1)*INDEX($N$61:$N$72,MONTH($A1040),1)*IF($B1040<=5,INDEX($O$76:$O$99,HOUR($A1040)+1,1),INDEX($O$101:$O$124,HOUR($A1040)+1,1))","v":10.695616831823372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1040,1)*INDEX($N$61:$N$72,MONTH($A1040),1)*IF($B1040<=5,INDEX($O$76:$O$99,HOUR($A1040)+1,1),INDEX($O$101:$O$124,HOUR($A1040)+1,1))","v":10.695616831823372}]
["2014-02-06T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1041,1)*INDEX($N$61:$N$72,MONTH($A1041),1)*IF($B1041<=5,INDEX($O$76:$O$99,HOUR($A1041)+1,1),INDEX($O$101:$O$124,HOUR($A1041)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1041,1)*INDEX($N$61:$N$72,MONTH($A1041),1)*IF($B1041<=5,INDEX($O$76:$O$99,HOUR($A1041)+1,1),INDEX($O$101:$O$124,HOUR($A1041)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1041,1)*INDEX($N$61:$N$72,MONTH($A1041),1)*IF($B1041<=5,INDEX($O$76:$O$99,HOUR($A1041)+1,1),INDEX($O$101:$O$124,HOUR($A1041)+1,1))","v":10.685212535294362},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1041,1)*INDEX($N$61:$N$72,MONTH($A1041),1)*IF($B1041<=5,INDEX($O$76:$O$99,HOUR($A1041)+1,1),INDEX($O$101:$O$124,HOUR($A1041)+1,1))","v":10.685212535294362}]
["2014-02-06T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1042,1)*INDEX($N$61:$N$72,MONTH($A1042),1)*IF($B1042<=5,INDEX($O$76:$O$99,HOUR($A1042)+1,1),INDEX($O$101:$O$124,HOUR($A1042)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1042,1)*INDEX($N$61:$N$72,MONTH($A1042),1)*IF($B1042<=5,INDEX($O$76:$O$99,HOUR($A1042)+1,1),INDEX($O$101:$O$124,HOUR($A1042)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1042,1)*INDEX($N$61:$N$72,MONTH($A1042),1)*IF($B1042<=5,INDEX($O$76:$O$99,HOUR($A1042)+1,1),INDEX($O$101:$O$124,HOUR($A1042)+1,1))","v":11.36149180968008},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1042,1)*INDEX($N$61:$N$72,MONTH($A1042),1)*IF($B1042<=5,INDEX($O$76:$O$99,HOUR($A1042)+1,1),INDEX($O$101:$O$124,HOUR($A1042)+1,1))","v":11.36149180968008}]
["2014-02-06T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1043,1)*INDEX($N$61:$N$72,MONTH($A1043),1)*IF($B1043<=5,INDEX($O$76:$O$99,HOUR($A1043)+1,1),INDEX($O$101:$O$124,HOUR($A1043)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1043,1)*INDEX($N$61:$N$72,MONTH($A1043),1)*IF($B1043<=5,INDEX($O$76:$O$99,HOUR($A1043)+1,1),INDEX($O$101:$O$124,HOUR($A1043)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1043,1)*INDEX($N$61:$N$72,MONTH($A1043),1)*IF($B1043<=5,INDEX($O$76:$O$99,HOUR($A1043)+1,1),INDEX($O$101:$O$124,HOUR($A1043)+1,1))","v":12.074186121917339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1043,1)*INDEX($N$61:$N$72,MONTH($A1043),1)*IF($B1043<=5,INDEX($O$76:$O$99,HOUR($A1043)+1,1),INDEX($O$101:$O$124,HOUR($A1043)+1,1))","v":12.074186121917339}]
["2014-02-06T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1044,1)*INDEX($N$61:$N$72,MONTH($A1044),1)*IF($B1044<=5,INDEX($O$76:$O$99,HOUR($A1044)+1,1),INDEX($O$101:$O$124,HOUR($A1044)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1044,1)*INDEX($N$61:$N$72,MONTH($A1044),1)*IF($B1044<=5,INDEX($O$76:$O$99,HOUR($A1044)+1,1),INDEX($O$101:$O$124,HOUR($A1044)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1044,1)*INDEX($N$61:$N$72,MONTH($A1044),1)*IF($B1044<=5,INDEX($O$76:$O$99,HOUR($A1044)+1,1),INDEX($O$101:$O$124,HOUR($A1044)+1,1))","v":12.110601159768878},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1044,1)*INDEX($N$61:$N$72,MONTH($A1044),1)*IF($B1044<=5,INDEX($O$76:$O$99,HOUR($A1044)+1,1),INDEX($O$101:$O$124,HOUR($A1044)+1,1))","v":12.110601159768878}]
["2014-02-06T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1045,1)*INDEX($N$61:$N$72,MONTH($A1045),1)*IF($B1045<=5,INDEX($O$76:$O$99,HOUR($A1045)+1,1),INDEX($O$101:$O$124,HOUR($A1045)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1045,1)*INDEX($N$61:$N$72,MONTH($A1045),1)*IF($B1045<=5,INDEX($O$76:$O$99,HOUR($A1045)+1,1),INDEX($O$101:$O$124,HOUR($A1045)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1045,1)*INDEX($N$61:$N$72,MONTH($A1045),1)*IF($B1045<=5,INDEX($O$76:$O$99,HOUR($A1045)+1,1),INDEX($O$101:$O$124,HOUR($A1045)+1,1))","v":12.615209541425912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1045,1)*INDEX($N$61:$N$72,MONTH($A1045),1)*IF($B1045<=5,INDEX($O$76:$O$99,HOUR($A1045)+1,1),INDEX($O$101:$O$124,HOUR($A1045)+1,1))","v":12.615209541425912}]
["2014-02-06T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1046,1)*INDEX($N$61:$N$72,MONTH($A1046),1)*IF($B1046<=5,INDEX($O$76:$O$99,HOUR($A1046)+1,1),INDEX($O$101:$O$124,HOUR($A1046)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1046,1)*INDEX($N$61:$N$72,MONTH($A1046),1)*IF($B1046<=5,INDEX($O$76:$O$99,HOUR($A1046)+1,1),INDEX($O$101:$O$124,HOUR($A1046)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1046,1)*INDEX($N$61:$N$72,MONTH($A1046),1)*IF($B1046<=5,INDEX($O$76:$O$99,HOUR($A1046)+1,1),INDEX($O$101:$O$124,HOUR($A1046)+1,1))","v":13.556798377301416},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1046,1)*INDEX($N$61:$N$72,MONTH($A1046),1)*IF($B1046<=5,INDEX($O$76:$O$99,HOUR($A1046)+1,1),INDEX($O$101:$O$124,HOUR($A1046)+1,1))","v":13.556798377301416}]
["2014-02-06T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1047,1)*INDEX($N$61:$N$72,MONTH($A1047),1)*IF($B1047<=5,INDEX($O$76:$O$99,HOUR($A1047)+1,1),INDEX($O$101:$O$124,HOUR($A1047)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1047,1)*INDEX($N$61:$N$72,MONTH($A1047),1)*IF($B1047<=5,INDEX($O$76:$O$99,HOUR($A1047)+1,1),INDEX($O$101:$O$124,HOUR($A1047)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1047,1)*INDEX($N$61:$N$72,MONTH($A1047),1)*IF($B1047<=5,INDEX($O$76:$O$99,HOUR($A1047)+1,1),INDEX($O$101:$O$124,HOUR($A1047)+1,1))","v":14.326716320448234},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1047,1)*INDEX($N$61:$N$72,MONTH($A1047),1)*IF($B1047<=5,INDEX($O$76:$O$99,HOUR($A1047)+1,1),INDEX($O$101:$O$124,HOUR($A1047)+1,1))","v":14.326716320448234}]
["2014-02-06T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1048,1)*INDEX($N$61:$N$72,MONTH($A1048),1)*IF($B1048<=5,INDEX($O$76:$O$99,HOUR($A1048)+1,1),INDEX($O$101:$O$124,HOUR($A1048)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1048,1)*INDEX($N$61:$N$72,MONTH($A1048),1)*IF($B1048<=5,INDEX($O$76:$O$99,HOUR($A1048)+1,1),INDEX($O$101:$O$124,HOUR($A1048)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1048,1)*INDEX($N$61:$N$72,MONTH($A1048),1)*IF($B1048<=5,INDEX($O$76:$O$99,HOUR($A1048)+1,1),INDEX($O$101:$O$124,HOUR($A1048)+1,1))","v":14.550408695821972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1048,1)*INDEX($N$61:$N$72,MONTH($A1048),1)*IF($B1048<=5,INDEX($O$76:$O$99,HOUR($A1048)+1,1),INDEX($O$101:$O$124,HOUR($A1048)+1,1))","v":14.550408695821972}]
["2014-02-06T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1049,1)*INDEX($N$61:$N$72,MONTH($A1049),1)*IF($B1049<=5,INDEX($O$76:$O$99,HOUR($A1049)+1,1),INDEX($O$101:$O$124,HOUR($A1049)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1049,1)*INDEX($N$61:$N$72,MONTH($A1049),1)*IF($B1049<=5,INDEX($O$76:$O$99,HOUR($A1049)+1,1),INDEX($O$101:$O$124,HOUR($A1049)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1049,1)*INDEX($N$61:$N$72,MONTH($A1049),1)*IF($B1049<=5,INDEX($O$76:$O$99,HOUR($A1049)+1,1),INDEX($O$101:$O$124,HOUR($A1049)+1,1))","v":11.413513292325137},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1049,1)*INDEX($N$61:$N$72,MONTH($A1049),1)*IF($B1049<=5,INDEX($O$76:$O$99,HOUR($A1049)+1,1),INDEX($O$101:$O$124,HOUR($A1049)+1,1))","v":11.413513292325137}]
["2014-02-06T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1050,1)*INDEX($N$61:$N$72,MONTH($A1050),1)*IF($B1050<=5,INDEX($O$76:$O$99,HOUR($A1050)+1,1),INDEX($O$101:$O$124,HOUR($A1050)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1050,1)*INDEX($N$61:$N$72,MONTH($A1050),1)*IF($B1050<=5,INDEX($O$76:$O$99,HOUR($A1050)+1,1),INDEX($O$101:$O$124,HOUR($A1050)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1050,1)*INDEX($N$61:$N$72,MONTH($A1050),1)*IF($B1050<=5,INDEX($O$76:$O$99,HOUR($A1050)+1,1),INDEX($O$101:$O$124,HOUR($A1050)+1,1))","v":8.4899059676730264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1050,1)*INDEX($N$61:$N$72,MONTH($A1050),1)*IF($B1050<=5,INDEX($O$76:$O$99,HOUR($A1050)+1,1),INDEX($O$101:$O$124,HOUR($A1050)+1,1))","v":8.4899059676730264}]
["2014-02-06T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1051,1)*INDEX($N$61:$N$72,MONTH($A1051),1)*IF($B1051<=5,INDEX($O$76:$O$99,HOUR($A1051)+1,1),INDEX($O$101:$O$124,HOUR($A1051)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1051,1)*INDEX($N$61:$N$72,MONTH($A1051),1)*IF($B1051<=5,INDEX($O$76:$O$99,HOUR($A1051)+1,1),INDEX($O$101:$O$124,HOUR($A1051)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1051,1)*INDEX($N$61:$N$72,MONTH($A1051),1)*IF($B1051<=5,INDEX($O$76:$O$99,HOUR($A1051)+1,1),INDEX($O$101:$O$124,HOUR($A1051)+1,1))","v":6.6743562233605971},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1051,1)*INDEX($N$61:$N$72,MONTH($A1051),1)*IF($B1051<=5,INDEX($O$76:$O$99,HOUR($A1051)+1,1),INDEX($O$101:$O$124,HOUR($A1051)+1,1))","v":6.6743562233605971}]
["2014-02-06T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1052,1)*INDEX($N$61:$N$72,MONTH($A1052),1)*IF($B1052<=5,INDEX($O$76:$O$99,HOUR($A1052)+1,1),INDEX($O$101:$O$124,HOUR($A1052)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1052,1)*INDEX($N$61:$N$72,MONTH($A1052),1)*IF($B1052<=5,INDEX($O$76:$O$99,HOUR($A1052)+1,1),INDEX($O$101:$O$124,HOUR($A1052)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1052,1)*INDEX($N$61:$N$72,MONTH($A1052),1)*IF($B1052<=5,INDEX($O$76:$O$99,HOUR($A1052)+1,1),INDEX($O$101:$O$124,HOUR($A1052)+1,1))","v":5.3738191572342142},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1052,1)*INDEX($N$61:$N$72,MONTH($A1052),1)*IF($B1052<=5,INDEX($O$76:$O$99,HOUR($A1052)+1,1),INDEX($O$101:$O$124,HOUR($A1052)+1,1))","v":5.3738191572342142}]
["2014-02-06T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1053,1)*INDEX($N$61:$N$72,MONTH($A1053),1)*IF($B1053<=5,INDEX($O$76:$O$99,HOUR($A1053)+1,1),INDEX($O$101:$O$124,HOUR($A1053)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1053,1)*INDEX($N$61:$N$72,MONTH($A1053),1)*IF($B1053<=5,INDEX($O$76:$O$99,HOUR($A1053)+1,1),INDEX($O$101:$O$124,HOUR($A1053)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1053,1)*INDEX($N$61:$N$72,MONTH($A1053),1)*IF($B1053<=5,INDEX($O$76:$O$99,HOUR($A1053)+1,1),INDEX($O$101:$O$124,HOUR($A1053)+1,1))","v":3.9640369775532149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1053,1)*INDEX($N$61:$N$72,MONTH($A1053),1)*IF($B1053<=5,INDEX($O$76:$O$99,HOUR($A1053)+1,1),INDEX($O$101:$O$124,HOUR($A1053)+1,1))","v":3.9640369775532149}]
["2014-02-06T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1054,1)*INDEX($N$61:$N$72,MONTH($A1054),1)*IF($B1054<=5,INDEX($O$76:$O$99,HOUR($A1054)+1,1),INDEX($O$101:$O$124,HOUR($A1054)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1054,1)*INDEX($N$61:$N$72,MONTH($A1054),1)*IF($B1054<=5,INDEX($O$76:$O$99,HOUR($A1054)+1,1),INDEX($O$101:$O$124,HOUR($A1054)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1054,1)*INDEX($N$61:$N$72,MONTH($A1054),1)*IF($B1054<=5,INDEX($O$76:$O$99,HOUR($A1054)+1,1),INDEX($O$101:$O$124,HOUR($A1054)+1,1))","v":2.7207235423363931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1054,1)*INDEX($N$61:$N$72,MONTH($A1054),1)*IF($B1054<=5,INDEX($O$76:$O$99,HOUR($A1054)+1,1),INDEX($O$101:$O$124,HOUR($A1054)+1,1))","v":2.7207235423363931}]
["2014-02-07",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1055,1)*INDEX($N$61:$N$72,MONTH($A1055),1)*IF($B1055<=5,INDEX($O$76:$O$99,HOUR($A1055)+1,1),INDEX($O$101:$O$124,HOUR($A1055)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1055,1)*INDEX($N$61:$N$72,MONTH($A1055),1)*IF($B1055<=5,INDEX($O$76:$O$99,HOUR($A1055)+1,1),INDEX($O$101:$O$124,HOUR($A1055)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1055,1)*INDEX($N$61:$N$72,MONTH($A1055),1)*IF($B1055<=5,INDEX($O$76:$O$99,HOUR($A1055)+1,1),INDEX($O$101:$O$124,HOUR($A1055)+1,1))","v":1.4905597667295039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1055,1)*INDEX($N$61:$N$72,MONTH($A1055),1)*IF($B1055<=5,INDEX($O$76:$O$99,HOUR($A1055)+1,1),INDEX($O$101:$O$124,HOUR($A1055)+1,1))","v":1.4905597667295039}]
["2014-02-07T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1056,1)*INDEX($N$61:$N$72,MONTH($A1056),1)*IF($B1056<=5,INDEX($O$76:$O$99,HOUR($A1056)+1,1),INDEX($O$101:$O$124,HOUR($A1056)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1056,1)*INDEX($N$61:$N$72,MONTH($A1056),1)*IF($B1056<=5,INDEX($O$76:$O$99,HOUR($A1056)+1,1),INDEX($O$101:$O$124,HOUR($A1056)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1056,1)*INDEX($N$61:$N$72,MONTH($A1056),1)*IF($B1056<=5,INDEX($O$76:$O$99,HOUR($A1056)+1,1),INDEX($O$101:$O$124,HOUR($A1056)+1,1))","v":0.9309460999222865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1056,1)*INDEX($N$61:$N$72,MONTH($A1056),1)*IF($B1056<=5,INDEX($O$76:$O$99,HOUR($A1056)+1,1),INDEX($O$101:$O$124,HOUR($A1056)+1,1))","v":0.9309460999222865}]
["2014-02-07T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1057,1)*INDEX($N$61:$N$72,MONTH($A1057),1)*IF($B1057<=5,INDEX($O$76:$O$99,HOUR($A1057)+1,1),INDEX($O$101:$O$124,HOUR($A1057)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1057,1)*INDEX($N$61:$N$72,MONTH($A1057),1)*IF($B1057<=5,INDEX($O$76:$O$99,HOUR($A1057)+1,1),INDEX($O$101:$O$124,HOUR($A1057)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1057,1)*INDEX($N$61:$N$72,MONTH($A1057),1)*IF($B1057<=5,INDEX($O$76:$O$99,HOUR($A1057)+1,1),INDEX($O$101:$O$124,HOUR($A1057)+1,1))","v":0.73743483196091242},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1057,1)*INDEX($N$61:$N$72,MONTH($A1057),1)*IF($B1057<=5,INDEX($O$76:$O$99,HOUR($A1057)+1,1),INDEX($O$101:$O$124,HOUR($A1057)+1,1))","v":0.73743483196091242}]
["2014-02-07T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1058,1)*INDEX($N$61:$N$72,MONTH($A1058),1)*IF($B1058<=5,INDEX($O$76:$O$99,HOUR($A1058)+1,1),INDEX($O$101:$O$124,HOUR($A1058)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1058,1)*INDEX($N$61:$N$72,MONTH($A1058),1)*IF($B1058<=5,INDEX($O$76:$O$99,HOUR($A1058)+1,1),INDEX($O$101:$O$124,HOUR($A1058)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1058,1)*INDEX($N$61:$N$72,MONTH($A1058),1)*IF($B1058<=5,INDEX($O$76:$O$99,HOUR($A1058)+1,1),INDEX($O$101:$O$124,HOUR($A1058)+1,1))","v":0.78973517465317566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1058,1)*INDEX($N$61:$N$72,MONTH($A1058),1)*IF($B1058<=5,INDEX($O$76:$O$99,HOUR($A1058)+1,1),INDEX($O$101:$O$124,HOUR($A1058)+1,1))","v":0.78973517465317566}]
["2014-02-07T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1059,1)*INDEX($N$61:$N$72,MONTH($A1059),1)*IF($B1059<=5,INDEX($O$76:$O$99,HOUR($A1059)+1,1),INDEX($O$101:$O$124,HOUR($A1059)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1059,1)*INDEX($N$61:$N$72,MONTH($A1059),1)*IF($B1059<=5,INDEX($O$76:$O$99,HOUR($A1059)+1,1),INDEX($O$101:$O$124,HOUR($A1059)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1059,1)*INDEX($N$61:$N$72,MONTH($A1059),1)*IF($B1059<=5,INDEX($O$76:$O$99,HOUR($A1059)+1,1),INDEX($O$101:$O$124,HOUR($A1059)+1,1))","v":1.3545788757296193},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1059,1)*INDEX($N$61:$N$72,MONTH($A1059),1)*IF($B1059<=5,INDEX($O$76:$O$99,HOUR($A1059)+1,1),INDEX($O$101:$O$124,HOUR($A1059)+1,1))","v":1.3545788757296193}]
["2014-02-07T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1060,1)*INDEX($N$61:$N$72,MONTH($A1060),1)*IF($B1060<=5,INDEX($O$76:$O$99,HOUR($A1060)+1,1),INDEX($O$101:$O$124,HOUR($A1060)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1060,1)*INDEX($N$61:$N$72,MONTH($A1060),1)*IF($B1060<=5,INDEX($O$76:$O$99,HOUR($A1060)+1,1),INDEX($O$101:$O$124,HOUR($A1060)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1060,1)*INDEX($N$61:$N$72,MONTH($A1060),1)*IF($B1060<=5,INDEX($O$76:$O$99,HOUR($A1060)+1,1),INDEX($O$101:$O$124,HOUR($A1060)+1,1))","v":3.3158417266894928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1060,1)*INDEX($N$61:$N$72,MONTH($A1060),1)*IF($B1060<=5,INDEX($O$76:$O$99,HOUR($A1060)+1,1),INDEX($O$101:$O$124,HOUR($A1060)+1,1))","v":3.3158417266894928}]
["2014-02-07T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1061,1)*INDEX($N$61:$N$72,MONTH($A1061),1)*IF($B1061<=5,INDEX($O$76:$O$99,HOUR($A1061)+1,1),INDEX($O$101:$O$124,HOUR($A1061)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1061,1)*INDEX($N$61:$N$72,MONTH($A1061),1)*IF($B1061<=5,INDEX($O$76:$O$99,HOUR($A1061)+1,1),INDEX($O$101:$O$124,HOUR($A1061)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1061,1)*INDEX($N$61:$N$72,MONTH($A1061),1)*IF($B1061<=5,INDEX($O$76:$O$99,HOUR($A1061)+1,1),INDEX($O$101:$O$124,HOUR($A1061)+1,1))","v":8.0281026032624148},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1061,1)*INDEX($N$61:$N$72,MONTH($A1061),1)*IF($B1061<=5,INDEX($O$76:$O$99,HOUR($A1061)+1,1),INDEX($O$101:$O$124,HOUR($A1061)+1,1))","v":8.0281026032624148}]
["2014-02-07T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1062,1)*INDEX($N$61:$N$72,MONTH($A1062),1)*IF($B1062<=5,INDEX($O$76:$O$99,HOUR($A1062)+1,1),INDEX($O$101:$O$124,HOUR($A1062)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1062,1)*INDEX($N$61:$N$72,MONTH($A1062),1)*IF($B1062<=5,INDEX($O$76:$O$99,HOUR($A1062)+1,1),INDEX($O$101:$O$124,HOUR($A1062)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1062,1)*INDEX($N$61:$N$72,MONTH($A1062),1)*IF($B1062<=5,INDEX($O$76:$O$99,HOUR($A1062)+1,1),INDEX($O$101:$O$124,HOUR($A1062)+1,1))","v":12.369031046720266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1062,1)*INDEX($N$61:$N$72,MONTH($A1062),1)*IF($B1062<=5,INDEX($O$76:$O$99,HOUR($A1062)+1,1),INDEX($O$101:$O$124,HOUR($A1062)+1,1))","v":12.369031046720266}]
["2014-02-07T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1063),HolidayTable,2,FALSE)),VLOOKUP(INT($A1063),HolidayTable,2,FALSE),WEEKDAY($A1063,2))","v":5},{"$f":"IF($B1063<=5,IF(AND(HOUR($A1063)>=HOUR(Time_AM_Peak_Begin),HOUR($A1063)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1063)>=HOUR(Time_PM_Peak_Begin),HOUR($A1063)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1063=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1063=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1063=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1063,1)*INDEX($N$61:$N$72,MONTH($A1063),1)*IF($B1063<=5,INDEX($O$76:$O$99,HOUR($A1063)+1,1),INDEX($O$101:$O$124,HOUR($A1063)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1063,1)*INDEX($N$61:$N$72,MONTH($A1063),1)*IF($B1063<=5,INDEX($O$76:$O$99,HOUR($A1063)+1,1),INDEX($O$101:$O$124,HOUR($A1063)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1063,1)*INDEX($N$61:$N$72,MONTH($A1063),1)*IF($B1063<=5,INDEX($O$76:$O$99,HOUR($A1063)+1,1),INDEX($O$101:$O$124,HOUR($A1063)+1,1))","v":12.165059710220442},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1063,1)*INDEX($N$61:$N$72,MONTH($A1063),1)*IF($B1063<=5,INDEX($O$76:$O$99,HOUR($A1063)+1,1),INDEX($O$101:$O$124,HOUR($A1063)+1,1))","v":12.165059710220442}]
["2014-02-07T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1064,1)*INDEX($N$61:$N$72,MONTH($A1064),1)*IF($B1064<=5,INDEX($O$76:$O$99,HOUR($A1064)+1,1),INDEX($O$101:$O$124,HOUR($A1064)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1064,1)*INDEX($N$61:$N$72,MONTH($A1064),1)*IF($B1064<=5,INDEX($O$76:$O$99,HOUR($A1064)+1,1),INDEX($O$101:$O$124,HOUR($A1064)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1064,1)*INDEX($N$61:$N$72,MONTH($A1064),1)*IF($B1064<=5,INDEX($O$76:$O$99,HOUR($A1064)+1,1),INDEX($O$101:$O$124,HOUR($A1064)+1,1))","v":10.752950457529332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1064,1)*INDEX($N$61:$N$72,MONTH($A1064),1)*IF($B1064<=5,INDEX($O$76:$O$99,HOUR($A1064)+1,1),INDEX($O$101:$O$124,HOUR($A1064)+1,1))","v":10.752950457529332}]
["2014-02-07T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1065,1)*INDEX($N$61:$N$72,MONTH($A1065),1)*IF($B1065<=5,INDEX($O$76:$O$99,HOUR($A1065)+1,1),INDEX($O$101:$O$124,HOUR($A1065)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1065,1)*INDEX($N$61:$N$72,MONTH($A1065),1)*IF($B1065<=5,INDEX($O$76:$O$99,HOUR($A1065)+1,1),INDEX($O$101:$O$124,HOUR($A1065)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1065,1)*INDEX($N$61:$N$72,MONTH($A1065),1)*IF($B1065<=5,INDEX($O$76:$O$99,HOUR($A1065)+1,1),INDEX($O$101:$O$124,HOUR($A1065)+1,1))","v":10.742490388990879},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1065,1)*INDEX($N$61:$N$72,MONTH($A1065),1)*IF($B1065<=5,INDEX($O$76:$O$99,HOUR($A1065)+1,1),INDEX($O$101:$O$124,HOUR($A1065)+1,1))","v":10.742490388990879}]
["2014-02-07T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1066,1)*INDEX($N$61:$N$72,MONTH($A1066),1)*IF($B1066<=5,INDEX($O$76:$O$99,HOUR($A1066)+1,1),INDEX($O$101:$O$124,HOUR($A1066)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1066,1)*INDEX($N$61:$N$72,MONTH($A1066),1)*IF($B1066<=5,INDEX($O$76:$O$99,HOUR($A1066)+1,1),INDEX($O$101:$O$124,HOUR($A1066)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1066,1)*INDEX($N$61:$N$72,MONTH($A1066),1)*IF($B1066<=5,INDEX($O$76:$O$99,HOUR($A1066)+1,1),INDEX($O$101:$O$124,HOUR($A1066)+1,1))","v":11.422394843990302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1066,1)*INDEX($N$61:$N$72,MONTH($A1066),1)*IF($B1066<=5,INDEX($O$76:$O$99,HOUR($A1066)+1,1),INDEX($O$101:$O$124,HOUR($A1066)+1,1))","v":11.422394843990302}]
["2014-02-07T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1067,1)*INDEX($N$61:$N$72,MONTH($A1067),1)*IF($B1067<=5,INDEX($O$76:$O$99,HOUR($A1067)+1,1),INDEX($O$101:$O$124,HOUR($A1067)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1067,1)*INDEX($N$61:$N$72,MONTH($A1067),1)*IF($B1067<=5,INDEX($O$76:$O$99,HOUR($A1067)+1,1),INDEX($O$101:$O$124,HOUR($A1067)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1067,1)*INDEX($N$61:$N$72,MONTH($A1067),1)*IF($B1067<=5,INDEX($O$76:$O$99,HOUR($A1067)+1,1),INDEX($O$101:$O$124,HOUR($A1067)+1,1))","v":12.13890953887431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1067,1)*INDEX($N$61:$N$72,MONTH($A1067),1)*IF($B1067<=5,INDEX($O$76:$O$99,HOUR($A1067)+1,1),INDEX($O$101:$O$124,HOUR($A1067)+1,1))","v":12.13890953887431}]
["2014-02-07T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1068,1)*INDEX($N$61:$N$72,MONTH($A1068),1)*IF($B1068<=5,INDEX($O$76:$O$99,HOUR($A1068)+1,1),INDEX($O$101:$O$124,HOUR($A1068)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1068,1)*INDEX($N$61:$N$72,MONTH($A1068),1)*IF($B1068<=5,INDEX($O$76:$O$99,HOUR($A1068)+1,1),INDEX($O$101:$O$124,HOUR($A1068)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1068,1)*INDEX($N$61:$N$72,MONTH($A1068),1)*IF($B1068<=5,INDEX($O$76:$O$99,HOUR($A1068)+1,1),INDEX($O$101:$O$124,HOUR($A1068)+1,1))","v":12.175519778758895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1068,1)*INDEX($N$61:$N$72,MONTH($A1068),1)*IF($B1068<=5,INDEX($O$76:$O$99,HOUR($A1068)+1,1),INDEX($O$101:$O$124,HOUR($A1068)+1,1))","v":12.175519778758895}]
["2014-02-07T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1069,1)*INDEX($N$61:$N$72,MONTH($A1069),1)*IF($B1069<=5,INDEX($O$76:$O$99,HOUR($A1069)+1,1),INDEX($O$101:$O$124,HOUR($A1069)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1069,1)*INDEX($N$61:$N$72,MONTH($A1069),1)*IF($B1069<=5,INDEX($O$76:$O$99,HOUR($A1069)+1,1),INDEX($O$101:$O$124,HOUR($A1069)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1069,1)*INDEX($N$61:$N$72,MONTH($A1069),1)*IF($B1069<=5,INDEX($O$76:$O$99,HOUR($A1069)+1,1),INDEX($O$101:$O$124,HOUR($A1069)+1,1))","v":12.682833102873847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1069,1)*INDEX($N$61:$N$72,MONTH($A1069),1)*IF($B1069<=5,INDEX($O$76:$O$99,HOUR($A1069)+1,1),INDEX($O$101:$O$124,HOUR($A1069)+1,1))","v":12.682833102873847}]
["2014-02-07T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1070,1)*INDEX($N$61:$N$72,MONTH($A1070),1)*IF($B1070<=5,INDEX($O$76:$O$99,HOUR($A1070)+1,1),INDEX($O$101:$O$124,HOUR($A1070)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1070,1)*INDEX($N$61:$N$72,MONTH($A1070),1)*IF($B1070<=5,INDEX($O$76:$O$99,HOUR($A1070)+1,1),INDEX($O$101:$O$124,HOUR($A1070)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1070,1)*INDEX($N$61:$N$72,MONTH($A1070),1)*IF($B1070<=5,INDEX($O$76:$O$99,HOUR($A1070)+1,1),INDEX($O$101:$O$124,HOUR($A1070)+1,1))","v":13.629469305603815},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1070,1)*INDEX($N$61:$N$72,MONTH($A1070),1)*IF($B1070<=5,INDEX($O$76:$O$99,HOUR($A1070)+1,1),INDEX($O$101:$O$124,HOUR($A1070)+1,1))","v":13.629469305603815}]
["2014-02-07T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1071,1)*INDEX($N$61:$N$72,MONTH($A1071),1)*IF($B1071<=5,INDEX($O$76:$O$99,HOUR($A1071)+1,1),INDEX($O$101:$O$124,HOUR($A1071)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1071,1)*INDEX($N$61:$N$72,MONTH($A1071),1)*IF($B1071<=5,INDEX($O$76:$O$99,HOUR($A1071)+1,1),INDEX($O$101:$O$124,HOUR($A1071)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1071,1)*INDEX($N$61:$N$72,MONTH($A1071),1)*IF($B1071<=5,INDEX($O$76:$O$99,HOUR($A1071)+1,1),INDEX($O$101:$O$124,HOUR($A1071)+1,1))","v":14.40351437744931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1071,1)*INDEX($N$61:$N$72,MONTH($A1071),1)*IF($B1071<=5,INDEX($O$76:$O$99,HOUR($A1071)+1,1),INDEX($O$101:$O$124,HOUR($A1071)+1,1))","v":14.40351437744931}]
["2014-02-07T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1072,1)*INDEX($N$61:$N$72,MONTH($A1072),1)*IF($B1072<=5,INDEX($O$76:$O$99,HOUR($A1072)+1,1),INDEX($O$101:$O$124,HOUR($A1072)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1072,1)*INDEX($N$61:$N$72,MONTH($A1072),1)*IF($B1072<=5,INDEX($O$76:$O$99,HOUR($A1072)+1,1),INDEX($O$101:$O$124,HOUR($A1072)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1072,1)*INDEX($N$61:$N$72,MONTH($A1072),1)*IF($B1072<=5,INDEX($O$76:$O$99,HOUR($A1072)+1,1),INDEX($O$101:$O$124,HOUR($A1072)+1,1))","v":14.628405851026042},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1072,1)*INDEX($N$61:$N$72,MONTH($A1072),1)*IF($B1072<=5,INDEX($O$76:$O$99,HOUR($A1072)+1,1),INDEX($O$101:$O$124,HOUR($A1072)+1,1))","v":14.628405851026042}]
["2014-02-07T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1073,1)*INDEX($N$61:$N$72,MONTH($A1073),1)*IF($B1073<=5,INDEX($O$76:$O$99,HOUR($A1073)+1,1),INDEX($O$101:$O$124,HOUR($A1073)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1073,1)*INDEX($N$61:$N$72,MONTH($A1073),1)*IF($B1073<=5,INDEX($O$76:$O$99,HOUR($A1073)+1,1),INDEX($O$101:$O$124,HOUR($A1073)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1073,1)*INDEX($N$61:$N$72,MONTH($A1073),1)*IF($B1073<=5,INDEX($O$76:$O$99,HOUR($A1073)+1,1),INDEX($O$101:$O$124,HOUR($A1073)+1,1))","v":11.474695186682565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1073,1)*INDEX($N$61:$N$72,MONTH($A1073),1)*IF($B1073<=5,INDEX($O$76:$O$99,HOUR($A1073)+1,1),INDEX($O$101:$O$124,HOUR($A1073)+1,1))","v":11.474695186682565}]
["2014-02-07T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1074,1)*INDEX($N$61:$N$72,MONTH($A1074),1)*IF($B1074<=5,INDEX($O$76:$O$99,HOUR($A1074)+1,1),INDEX($O$101:$O$124,HOUR($A1074)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1074,1)*INDEX($N$61:$N$72,MONTH($A1074),1)*IF($B1074<=5,INDEX($O$76:$O$99,HOUR($A1074)+1,1),INDEX($O$101:$O$124,HOUR($A1074)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1074,1)*INDEX($N$61:$N$72,MONTH($A1074),1)*IF($B1074<=5,INDEX($O$76:$O$99,HOUR($A1074)+1,1),INDEX($O$101:$O$124,HOUR($A1074)+1,1))","v":8.5354159273773682},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1074,1)*INDEX($N$61:$N$72,MONTH($A1074),1)*IF($B1074<=5,INDEX($O$76:$O$99,HOUR($A1074)+1,1),INDEX($O$101:$O$124,HOUR($A1074)+1,1))","v":8.5354159273773682}]
["2014-02-07T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1075,1)*INDEX($N$61:$N$72,MONTH($A1075),1)*IF($B1075<=5,INDEX($O$76:$O$99,HOUR($A1075)+1,1),INDEX($O$101:$O$124,HOUR($A1075)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1075,1)*INDEX($N$61:$N$72,MONTH($A1075),1)*IF($B1075<=5,INDEX($O$76:$O$99,HOUR($A1075)+1,1),INDEX($O$101:$O$124,HOUR($A1075)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1075,1)*INDEX($N$61:$N$72,MONTH($A1075),1)*IF($B1075<=5,INDEX($O$76:$O$99,HOUR($A1075)+1,1),INDEX($O$101:$O$124,HOUR($A1075)+1,1))","v":6.7101339674173808},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1075,1)*INDEX($N$61:$N$72,MONTH($A1075),1)*IF($B1075<=5,INDEX($O$76:$O$99,HOUR($A1075)+1,1),INDEX($O$101:$O$124,HOUR($A1075)+1,1))","v":6.7101339674173808}]
["2014-02-07T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1076,1)*INDEX($N$61:$N$72,MONTH($A1076),1)*IF($B1076<=5,INDEX($O$76:$O$99,HOUR($A1076)+1,1),INDEX($O$101:$O$124,HOUR($A1076)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1076,1)*INDEX($N$61:$N$72,MONTH($A1076),1)*IF($B1076<=5,INDEX($O$76:$O$99,HOUR($A1076)+1,1),INDEX($O$101:$O$124,HOUR($A1076)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1076,1)*INDEX($N$61:$N$72,MONTH($A1076),1)*IF($B1076<=5,INDEX($O$76:$O$99,HOUR($A1076)+1,1),INDEX($O$101:$O$124,HOUR($A1076)+1,1))","v":5.4026254001107974},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1076,1)*INDEX($N$61:$N$72,MONTH($A1076),1)*IF($B1076<=5,INDEX($O$76:$O$99,HOUR($A1076)+1,1),INDEX($O$101:$O$124,HOUR($A1076)+1,1))","v":5.4026254001107974}]
["2014-02-07T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1077,1)*INDEX($N$61:$N$72,MONTH($A1077),1)*IF($B1077<=5,INDEX($O$76:$O$99,HOUR($A1077)+1,1),INDEX($O$101:$O$124,HOUR($A1077)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1077,1)*INDEX($N$61:$N$72,MONTH($A1077),1)*IF($B1077<=5,INDEX($O$76:$O$99,HOUR($A1077)+1,1),INDEX($O$101:$O$124,HOUR($A1077)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1077,1)*INDEX($N$61:$N$72,MONTH($A1077),1)*IF($B1077<=5,INDEX($O$76:$O$99,HOUR($A1077)+1,1),INDEX($O$101:$O$124,HOUR($A1077)+1,1))","v":3.9852861131504627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1077,1)*INDEX($N$61:$N$72,MONTH($A1077),1)*IF($B1077<=5,INDEX($O$76:$O$99,HOUR($A1077)+1,1),INDEX($O$101:$O$124,HOUR($A1077)+1,1))","v":3.9852861131504627}]
["2014-02-07T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1078,1)*INDEX($N$61:$N$72,MONTH($A1078),1)*IF($B1078<=5,INDEX($O$76:$O$99,HOUR($A1078)+1,1),INDEX($O$101:$O$124,HOUR($A1078)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1078,1)*INDEX($N$61:$N$72,MONTH($A1078),1)*IF($B1078<=5,INDEX($O$76:$O$99,HOUR($A1078)+1,1),INDEX($O$101:$O$124,HOUR($A1078)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1078,1)*INDEX($N$61:$N$72,MONTH($A1078),1)*IF($B1078<=5,INDEX($O$76:$O$99,HOUR($A1078)+1,1),INDEX($O$101:$O$124,HOUR($A1078)+1,1))","v":2.7353079228053701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1078,1)*INDEX($N$61:$N$72,MONTH($A1078),1)*IF($B1078<=5,INDEX($O$76:$O$99,HOUR($A1078)+1,1),INDEX($O$101:$O$124,HOUR($A1078)+1,1))","v":2.7353079228053701}]
["2014-02-08",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1079,1)*INDEX($N$61:$N$72,MONTH($A1079),1)*IF($B1079<=5,INDEX($O$76:$O$99,HOUR($A1079)+1,1),INDEX($O$101:$O$124,HOUR($A1079)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1079,1)*INDEX($N$61:$N$72,MONTH($A1079),1)*IF($B1079<=5,INDEX($O$76:$O$99,HOUR($A1079)+1,1),INDEX($O$101:$O$124,HOUR($A1079)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1079,1)*INDEX($N$61:$N$72,MONTH($A1079),1)*IF($B1079<=5,INDEX($O$76:$O$99,HOUR($A1079)+1,1),INDEX($O$101:$O$124,HOUR($A1079)+1,1))","v":3.4288954997666101},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1079,1)*INDEX($N$61:$N$72,MONTH($A1079),1)*IF($B1079<=5,INDEX($O$76:$O$99,HOUR($A1079)+1,1),INDEX($O$101:$O$124,HOUR($A1079)+1,1))","v":3.4288954997666101}]
["2014-02-08T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1080,1)*INDEX($N$61:$N$72,MONTH($A1080),1)*IF($B1080<=5,INDEX($O$76:$O$99,HOUR($A1080)+1,1),INDEX($O$101:$O$124,HOUR($A1080)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1080,1)*INDEX($N$61:$N$72,MONTH($A1080),1)*IF($B1080<=5,INDEX($O$76:$O$99,HOUR($A1080)+1,1),INDEX($O$101:$O$124,HOUR($A1080)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1080,1)*INDEX($N$61:$N$72,MONTH($A1080),1)*IF($B1080<=5,INDEX($O$76:$O$99,HOUR($A1080)+1,1),INDEX($O$101:$O$124,HOUR($A1080)+1,1))","v":2.2767866118450293},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1080,1)*INDEX($N$61:$N$72,MONTH($A1080),1)*IF($B1080<=5,INDEX($O$76:$O$99,HOUR($A1080)+1,1),INDEX($O$101:$O$124,HOUR($A1080)+1,1))","v":2.2767866118450293}]
["2014-02-08T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1081,1)*INDEX($N$61:$N$72,MONTH($A1081),1)*IF($B1081<=5,INDEX($O$76:$O$99,HOUR($A1081)+1,1),INDEX($O$101:$O$124,HOUR($A1081)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1081,1)*INDEX($N$61:$N$72,MONTH($A1081),1)*IF($B1081<=5,INDEX($O$76:$O$99,HOUR($A1081)+1,1),INDEX($O$101:$O$124,HOUR($A1081)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1081,1)*INDEX($N$61:$N$72,MONTH($A1081),1)*IF($B1081<=5,INDEX($O$76:$O$99,HOUR($A1081)+1,1),INDEX($O$101:$O$124,HOUR($A1081)+1,1))","v":1.7213055408828382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1081,1)*INDEX($N$61:$N$72,MONTH($A1081),1)*IF($B1081<=5,INDEX($O$76:$O$99,HOUR($A1081)+1,1),INDEX($O$101:$O$124,HOUR($A1081)+1,1))","v":1.7213055408828382}]
["2014-02-08T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1082,1)*INDEX($N$61:$N$72,MONTH($A1082),1)*IF($B1082<=5,INDEX($O$76:$O$99,HOUR($A1082)+1,1),INDEX($O$101:$O$124,HOUR($A1082)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1082,1)*INDEX($N$61:$N$72,MONTH($A1082),1)*IF($B1082<=5,INDEX($O$76:$O$99,HOUR($A1082)+1,1),INDEX($O$101:$O$124,HOUR($A1082)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1082,1)*INDEX($N$61:$N$72,MONTH($A1082),1)*IF($B1082<=5,INDEX($O$76:$O$99,HOUR($A1082)+1,1),INDEX($O$101:$O$124,HOUR($A1082)+1,1))","v":1.3647004089071109},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1082,1)*INDEX($N$61:$N$72,MONTH($A1082),1)*IF($B1082<=5,INDEX($O$76:$O$99,HOUR($A1082)+1,1),INDEX($O$101:$O$124,HOUR($A1082)+1,1))","v":1.3647004089071109}]
["2014-02-08T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1083,1)*INDEX($N$61:$N$72,MONTH($A1083),1)*IF($B1083<=5,INDEX($O$76:$O$99,HOUR($A1083)+1,1),INDEX($O$101:$O$124,HOUR($A1083)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1083,1)*INDEX($N$61:$N$72,MONTH($A1083),1)*IF($B1083<=5,INDEX($O$76:$O$99,HOUR($A1083)+1,1),INDEX($O$101:$O$124,HOUR($A1083)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1083,1)*INDEX($N$61:$N$72,MONTH($A1083),1)*IF($B1083<=5,INDEX($O$76:$O$99,HOUR($A1083)+1,1),INDEX($O$101:$O$124,HOUR($A1083)+1,1))","v":1.4127049459038434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1083,1)*INDEX($N$61:$N$72,MONTH($A1083),1)*IF($B1083<=5,INDEX($O$76:$O$99,HOUR($A1083)+1,1),INDEX($O$101:$O$124,HOUR($A1083)+1,1))","v":1.4127049459038434}]
["2014-02-08T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1084,1)*INDEX($N$61:$N$72,MONTH($A1084),1)*IF($B1084<=5,INDEX($O$76:$O$99,HOUR($A1084)+1,1),INDEX($O$101:$O$124,HOUR($A1084)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1084,1)*INDEX($N$61:$N$72,MONTH($A1084),1)*IF($B1084<=5,INDEX($O$76:$O$99,HOUR($A1084)+1,1),INDEX($O$101:$O$124,HOUR($A1084)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1084,1)*INDEX($N$61:$N$72,MONTH($A1084),1)*IF($B1084<=5,INDEX($O$76:$O$99,HOUR($A1084)+1,1),INDEX($O$101:$O$124,HOUR($A1084)+1,1))","v":2.1121996278562318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1084,1)*INDEX($N$61:$N$72,MONTH($A1084),1)*IF($B1084<=5,INDEX($O$76:$O$99,HOUR($A1084)+1,1),INDEX($O$101:$O$124,HOUR($A1084)+1,1))","v":2.1121996278562318}]
["2014-02-08T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1085,1)*INDEX($N$61:$N$72,MONTH($A1085),1)*IF($B1085<=5,INDEX($O$76:$O$99,HOUR($A1085)+1,1),INDEX($O$101:$O$124,HOUR($A1085)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1085,1)*INDEX($N$61:$N$72,MONTH($A1085),1)*IF($B1085<=5,INDEX($O$76:$O$99,HOUR($A1085)+1,1),INDEX($O$101:$O$124,HOUR($A1085)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1085,1)*INDEX($N$61:$N$72,MONTH($A1085),1)*IF($B1085<=5,INDEX($O$76:$O$99,HOUR($A1085)+1,1),INDEX($O$101:$O$124,HOUR($A1085)+1,1))","v":3.7992162137414036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1085,1)*INDEX($N$61:$N$72,MONTH($A1085),1)*IF($B1085<=5,INDEX($O$76:$O$99,HOUR($A1085)+1,1),INDEX($O$101:$O$124,HOUR($A1085)+1,1))","v":3.7992162137414036}]
["2014-02-08T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1086,1)*INDEX($N$61:$N$72,MONTH($A1086),1)*IF($B1086<=5,INDEX($O$76:$O$99,HOUR($A1086)+1,1),INDEX($O$101:$O$124,HOUR($A1086)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1086,1)*INDEX($N$61:$N$72,MONTH($A1086),1)*IF($B1086<=5,INDEX($O$76:$O$99,HOUR($A1086)+1,1),INDEX($O$101:$O$124,HOUR($A1086)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1086,1)*INDEX($N$61:$N$72,MONTH($A1086),1)*IF($B1086<=5,INDEX($O$76:$O$99,HOUR($A1086)+1,1),INDEX($O$101:$O$124,HOUR($A1086)+1,1))","v":5.7536866486083715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1086,1)*INDEX($N$61:$N$72,MONTH($A1086),1)*IF($B1086<=5,INDEX($O$76:$O$99,HOUR($A1086)+1,1),INDEX($O$101:$O$124,HOUR($A1086)+1,1))","v":5.7536866486083715}]
["2014-02-08T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1087,1)*INDEX($N$61:$N$72,MONTH($A1087),1)*IF($B1087<=5,INDEX($O$76:$O$99,HOUR($A1087)+1,1),INDEX($O$101:$O$124,HOUR($A1087)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1087,1)*INDEX($N$61:$N$72,MONTH($A1087),1)*IF($B1087<=5,INDEX($O$76:$O$99,HOUR($A1087)+1,1),INDEX($O$101:$O$124,HOUR($A1087)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1087,1)*INDEX($N$61:$N$72,MONTH($A1087),1)*IF($B1087<=5,INDEX($O$76:$O$99,HOUR($A1087)+1,1),INDEX($O$101:$O$124,HOUR($A1087)+1,1))","v":7.9687531414576007},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1087,1)*INDEX($N$61:$N$72,MONTH($A1087),1)*IF($B1087<=5,INDEX($O$76:$O$99,HOUR($A1087)+1,1),INDEX($O$101:$O$124,HOUR($A1087)+1,1))","v":7.9687531414576007}]
["2014-02-08T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1088,1)*INDEX($N$61:$N$72,MONTH($A1088),1)*IF($B1088<=5,INDEX($O$76:$O$99,HOUR($A1088)+1,1),INDEX($O$101:$O$124,HOUR($A1088)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1088,1)*INDEX($N$61:$N$72,MONTH($A1088),1)*IF($B1088<=5,INDEX($O$76:$O$99,HOUR($A1088)+1,1),INDEX($O$101:$O$124,HOUR($A1088)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1088,1)*INDEX($N$61:$N$72,MONTH($A1088),1)*IF($B1088<=5,INDEX($O$76:$O$99,HOUR($A1088)+1,1),INDEX($O$101:$O$124,HOUR($A1088)+1,1))","v":10.410126737291428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1088,1)*INDEX($N$61:$N$72,MONTH($A1088),1)*IF($B1088<=5,INDEX($O$76:$O$99,HOUR($A1088)+1,1),INDEX($O$101:$O$124,HOUR($A1088)+1,1))","v":10.410126737291428}]
["2014-02-08T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1089,1)*INDEX($N$61:$N$72,MONTH($A1089),1)*IF($B1089<=5,INDEX($O$76:$O$99,HOUR($A1089)+1,1),INDEX($O$101:$O$124,HOUR($A1089)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1089,1)*INDEX($N$61:$N$72,MONTH($A1089),1)*IF($B1089<=5,INDEX($O$76:$O$99,HOUR($A1089)+1,1),INDEX($O$101:$O$124,HOUR($A1089)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1089,1)*INDEX($N$61:$N$72,MONTH($A1089),1)*IF($B1089<=5,INDEX($O$76:$O$99,HOUR($A1089)+1,1),INDEX($O$101:$O$124,HOUR($A1089)+1,1))","v":12.577188693143928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1089,1)*INDEX($N$61:$N$72,MONTH($A1089),1)*IF($B1089<=5,INDEX($O$76:$O$99,HOUR($A1089)+1,1),INDEX($O$101:$O$124,HOUR($A1089)+1,1))","v":12.577188693143928}]
["2014-02-08T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1090,1)*INDEX($N$61:$N$72,MONTH($A1090),1)*IF($B1090<=5,INDEX($O$76:$O$99,HOUR($A1090)+1,1),INDEX($O$101:$O$124,HOUR($A1090)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1090,1)*INDEX($N$61:$N$72,MONTH($A1090),1)*IF($B1090<=5,INDEX($O$76:$O$99,HOUR($A1090)+1,1),INDEX($O$101:$O$124,HOUR($A1090)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1090,1)*INDEX($N$61:$N$72,MONTH($A1090),1)*IF($B1090<=5,INDEX($O$76:$O$99,HOUR($A1090)+1,1),INDEX($O$101:$O$124,HOUR($A1090)+1,1))","v":13.873311192055706},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1090,1)*INDEX($N$61:$N$72,MONTH($A1090),1)*IF($B1090<=5,INDEX($O$76:$O$99,HOUR($A1090)+1,1),INDEX($O$101:$O$124,HOUR($A1090)+1,1))","v":13.873311192055706}]
["2014-02-08T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1091,1)*INDEX($N$61:$N$72,MONTH($A1091),1)*IF($B1091<=5,INDEX($O$76:$O$99,HOUR($A1091)+1,1),INDEX($O$101:$O$124,HOUR($A1091)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1091,1)*INDEX($N$61:$N$72,MONTH($A1091),1)*IF($B1091<=5,INDEX($O$76:$O$99,HOUR($A1091)+1,1),INDEX($O$101:$O$124,HOUR($A1091)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1091,1)*INDEX($N$61:$N$72,MONTH($A1091),1)*IF($B1091<=5,INDEX($O$76:$O$99,HOUR($A1091)+1,1),INDEX($O$101:$O$124,HOUR($A1091)+1,1))","v":15.004846706978684},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1091,1)*INDEX($N$61:$N$72,MONTH($A1091),1)*IF($B1091<=5,INDEX($O$76:$O$99,HOUR($A1091)+1,1),INDEX($O$101:$O$124,HOUR($A1091)+1,1))","v":15.004846706978684}]
["2014-02-08T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1092,1)*INDEX($N$61:$N$72,MONTH($A1092),1)*IF($B1092<=5,INDEX($O$76:$O$99,HOUR($A1092)+1,1),INDEX($O$101:$O$124,HOUR($A1092)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1092,1)*INDEX($N$61:$N$72,MONTH($A1092),1)*IF($B1092<=5,INDEX($O$76:$O$99,HOUR($A1092)+1,1),INDEX($O$101:$O$124,HOUR($A1092)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1092,1)*INDEX($N$61:$N$72,MONTH($A1092),1)*IF($B1092<=5,INDEX($O$76:$O$99,HOUR($A1092)+1,1),INDEX($O$101:$O$124,HOUR($A1092)+1,1))","v":14.915695423984754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1092,1)*INDEX($N$61:$N$72,MONTH($A1092),1)*IF($B1092<=5,INDEX($O$76:$O$99,HOUR($A1092)+1,1),INDEX($O$101:$O$124,HOUR($A1092)+1,1))","v":14.915695423984754}]
["2014-02-08T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1093,1)*INDEX($N$61:$N$72,MONTH($A1093),1)*IF($B1093<=5,INDEX($O$76:$O$99,HOUR($A1093)+1,1),INDEX($O$101:$O$124,HOUR($A1093)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1093,1)*INDEX($N$61:$N$72,MONTH($A1093),1)*IF($B1093<=5,INDEX($O$76:$O$99,HOUR($A1093)+1,1),INDEX($O$101:$O$124,HOUR($A1093)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1093,1)*INDEX($N$61:$N$72,MONTH($A1093),1)*IF($B1093<=5,INDEX($O$76:$O$99,HOUR($A1093)+1,1),INDEX($O$101:$O$124,HOUR($A1093)+1,1))","v":14.620810411004825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1093,1)*INDEX($N$61:$N$72,MONTH($A1093),1)*IF($B1093<=5,INDEX($O$76:$O$99,HOUR($A1093)+1,1),INDEX($O$101:$O$124,HOUR($A1093)+1,1))","v":14.620810411004825}]
["2014-02-08T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1094,1)*INDEX($N$61:$N$72,MONTH($A1094),1)*IF($B1094<=5,INDEX($O$76:$O$99,HOUR($A1094)+1,1),INDEX($O$101:$O$124,HOUR($A1094)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1094,1)*INDEX($N$61:$N$72,MONTH($A1094),1)*IF($B1094<=5,INDEX($O$76:$O$99,HOUR($A1094)+1,1),INDEX($O$101:$O$124,HOUR($A1094)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1094,1)*INDEX($N$61:$N$72,MONTH($A1094),1)*IF($B1094<=5,INDEX($O$76:$O$99,HOUR($A1094)+1,1),INDEX($O$101:$O$124,HOUR($A1094)+1,1))","v":14.353356562023029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1094,1)*INDEX($N$61:$N$72,MONTH($A1094),1)*IF($B1094<=5,INDEX($O$76:$O$99,HOUR($A1094)+1,1),INDEX($O$101:$O$124,HOUR($A1094)+1,1))","v":14.353356562023029}]
["2014-02-08T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1095,1)*INDEX($N$61:$N$72,MONTH($A1095),1)*IF($B1095<=5,INDEX($O$76:$O$99,HOUR($A1095)+1,1),INDEX($O$101:$O$124,HOUR($A1095)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1095,1)*INDEX($N$61:$N$72,MONTH($A1095),1)*IF($B1095<=5,INDEX($O$76:$O$99,HOUR($A1095)+1,1),INDEX($O$101:$O$124,HOUR($A1095)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1095,1)*INDEX($N$61:$N$72,MONTH($A1095),1)*IF($B1095<=5,INDEX($O$76:$O$99,HOUR($A1095)+1,1),INDEX($O$101:$O$124,HOUR($A1095)+1,1))","v":13.845880028057572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1095,1)*INDEX($N$61:$N$72,MONTH($A1095),1)*IF($B1095<=5,INDEX($O$76:$O$99,HOUR($A1095)+1,1),INDEX($O$101:$O$124,HOUR($A1095)+1,1))","v":13.845880028057572}]
["2014-02-08T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1096,1)*INDEX($N$61:$N$72,MONTH($A1096),1)*IF($B1096<=5,INDEX($O$76:$O$99,HOUR($A1096)+1,1),INDEX($O$101:$O$124,HOUR($A1096)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1096,1)*INDEX($N$61:$N$72,MONTH($A1096),1)*IF($B1096<=5,INDEX($O$76:$O$99,HOUR($A1096)+1,1),INDEX($O$101:$O$124,HOUR($A1096)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1096,1)*INDEX($N$61:$N$72,MONTH($A1096),1)*IF($B1096<=5,INDEX($O$76:$O$99,HOUR($A1096)+1,1),INDEX($O$101:$O$124,HOUR($A1096)+1,1))","v":13.146385346105184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1096,1)*INDEX($N$61:$N$72,MONTH($A1096),1)*IF($B1096<=5,INDEX($O$76:$O$99,HOUR($A1096)+1,1),INDEX($O$101:$O$124,HOUR($A1096)+1,1))","v":13.146385346105184}]
["2014-02-08T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1097,1)*INDEX($N$61:$N$72,MONTH($A1097),1)*IF($B1097<=5,INDEX($O$76:$O$99,HOUR($A1097)+1,1),INDEX($O$101:$O$124,HOUR($A1097)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1097,1)*INDEX($N$61:$N$72,MONTH($A1097),1)*IF($B1097<=5,INDEX($O$76:$O$99,HOUR($A1097)+1,1),INDEX($O$101:$O$124,HOUR($A1097)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1097,1)*INDEX($N$61:$N$72,MONTH($A1097),1)*IF($B1097<=5,INDEX($O$76:$O$99,HOUR($A1097)+1,1),INDEX($O$101:$O$124,HOUR($A1097)+1,1))","v":11.884551802191069},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1097,1)*INDEX($N$61:$N$72,MONTH($A1097),1)*IF($B1097<=5,INDEX($O$76:$O$99,HOUR($A1097)+1,1),INDEX($O$101:$O$124,HOUR($A1097)+1,1))","v":11.884551802191069}]
["2014-02-08T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1098,1)*INDEX($N$61:$N$72,MONTH($A1098),1)*IF($B1098<=5,INDEX($O$76:$O$99,HOUR($A1098)+1,1),INDEX($O$101:$O$124,HOUR($A1098)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1098,1)*INDEX($N$61:$N$72,MONTH($A1098),1)*IF($B1098<=5,INDEX($O$76:$O$99,HOUR($A1098)+1,1),INDEX($O$101:$O$124,HOUR($A1098)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1098,1)*INDEX($N$61:$N$72,MONTH($A1098),1)*IF($B1098<=5,INDEX($O$76:$O$99,HOUR($A1098)+1,1),INDEX($O$101:$O$124,HOUR($A1098)+1,1))","v":10.108383933311966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1098,1)*INDEX($N$61:$N$72,MONTH($A1098),1)*IF($B1098<=5,INDEX($O$76:$O$99,HOUR($A1098)+1,1),INDEX($O$101:$O$124,HOUR($A1098)+1,1))","v":10.108383933311966}]
["2014-02-08T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1099,1)*INDEX($N$61:$N$72,MONTH($A1099),1)*IF($B1099<=5,INDEX($O$76:$O$99,HOUR($A1099)+1,1),INDEX($O$101:$O$124,HOUR($A1099)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1099,1)*INDEX($N$61:$N$72,MONTH($A1099),1)*IF($B1099<=5,INDEX($O$76:$O$99,HOUR($A1099)+1,1),INDEX($O$101:$O$124,HOUR($A1099)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1099,1)*INDEX($N$61:$N$72,MONTH($A1099),1)*IF($B1099<=5,INDEX($O$76:$O$99,HOUR($A1099)+1,1),INDEX($O$101:$O$124,HOUR($A1099)+1,1))","v":8.339073855432396},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1099,1)*INDEX($N$61:$N$72,MONTH($A1099),1)*IF($B1099<=5,INDEX($O$76:$O$99,HOUR($A1099)+1,1),INDEX($O$101:$O$124,HOUR($A1099)+1,1))","v":8.339073855432396}]
["2014-02-08T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1100,1)*INDEX($N$61:$N$72,MONTH($A1100),1)*IF($B1100<=5,INDEX($O$76:$O$99,HOUR($A1100)+1,1),INDEX($O$101:$O$124,HOUR($A1100)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1100,1)*INDEX($N$61:$N$72,MONTH($A1100),1)*IF($B1100<=5,INDEX($O$76:$O$99,HOUR($A1100)+1,1),INDEX($O$101:$O$124,HOUR($A1100)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1100,1)*INDEX($N$61:$N$72,MONTH($A1100),1)*IF($B1100<=5,INDEX($O$76:$O$99,HOUR($A1100)+1,1),INDEX($O$101:$O$124,HOUR($A1100)+1,1))","v":6.9469422825271518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1100,1)*INDEX($N$61:$N$72,MONTH($A1100),1)*IF($B1100<=5,INDEX($O$76:$O$99,HOUR($A1100)+1,1),INDEX($O$101:$O$124,HOUR($A1100)+1,1))","v":6.9469422825271518}]
["2014-02-08T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1101,1)*INDEX($N$61:$N$72,MONTH($A1101),1)*IF($B1101<=5,INDEX($O$76:$O$99,HOUR($A1101)+1,1),INDEX($O$101:$O$124,HOUR($A1101)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1101,1)*INDEX($N$61:$N$72,MONTH($A1101),1)*IF($B1101<=5,INDEX($O$76:$O$99,HOUR($A1101)+1,1),INDEX($O$101:$O$124,HOUR($A1101)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1101,1)*INDEX($N$61:$N$72,MONTH($A1101),1)*IF($B1101<=5,INDEX($O$76:$O$99,HOUR($A1101)+1,1),INDEX($O$101:$O$124,HOUR($A1101)+1,1))","v":5.6028152466186407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1101,1)*INDEX($N$61:$N$72,MONTH($A1101),1)*IF($B1101<=5,INDEX($O$76:$O$99,HOUR($A1101)+1,1),INDEX($O$101:$O$124,HOUR($A1101)+1,1))","v":5.6028152466186407}]
["2014-02-08T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1102,1)*INDEX($N$61:$N$72,MONTH($A1102),1)*IF($B1102<=5,INDEX($O$76:$O$99,HOUR($A1102)+1,1),INDEX($O$101:$O$124,HOUR($A1102)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1102,1)*INDEX($N$61:$N$72,MONTH($A1102),1)*IF($B1102<=5,INDEX($O$76:$O$99,HOUR($A1102)+1,1),INDEX($O$101:$O$124,HOUR($A1102)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1102,1)*INDEX($N$61:$N$72,MONTH($A1102),1)*IF($B1102<=5,INDEX($O$76:$O$99,HOUR($A1102)+1,1),INDEX($O$101:$O$124,HOUR($A1102)+1,1))","v":4.1146745997199314},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1102,1)*INDEX($N$61:$N$72,MONTH($A1102),1)*IF($B1102<=5,INDEX($O$76:$O$99,HOUR($A1102)+1,1),INDEX($O$101:$O$124,HOUR($A1102)+1,1))","v":4.1146745997199314}]
["2014-02-09",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1103,1)*INDEX($N$61:$N$72,MONTH($A1103),1)*IF($B1103<=5,INDEX($O$76:$O$99,HOUR($A1103)+1,1),INDEX($O$101:$O$124,HOUR($A1103)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1103,1)*INDEX($N$61:$N$72,MONTH($A1103),1)*IF($B1103<=5,INDEX($O$76:$O$99,HOUR($A1103)+1,1),INDEX($O$101:$O$124,HOUR($A1103)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1103,1)*INDEX($N$61:$N$72,MONTH($A1103),1)*IF($B1103<=5,INDEX($O$76:$O$99,HOUR($A1103)+1,1),INDEX($O$101:$O$124,HOUR($A1103)+1,1))","v":2.8482795314581137},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1103,1)*INDEX($N$61:$N$72,MONTH($A1103),1)*IF($B1103<=5,INDEX($O$76:$O$99,HOUR($A1103)+1,1),INDEX($O$101:$O$124,HOUR($A1103)+1,1))","v":2.8482795314581137}]
["2014-02-09T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1104,1)*INDEX($N$61:$N$72,MONTH($A1104),1)*IF($B1104<=5,INDEX($O$76:$O$99,HOUR($A1104)+1,1),INDEX($O$101:$O$124,HOUR($A1104)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1104,1)*INDEX($N$61:$N$72,MONTH($A1104),1)*IF($B1104<=5,INDEX($O$76:$O$99,HOUR($A1104)+1,1),INDEX($O$101:$O$124,HOUR($A1104)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1104,1)*INDEX($N$61:$N$72,MONTH($A1104),1)*IF($B1104<=5,INDEX($O$76:$O$99,HOUR($A1104)+1,1),INDEX($O$101:$O$124,HOUR($A1104)+1,1))","v":1.8912576088881876},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1104,1)*INDEX($N$61:$N$72,MONTH($A1104),1)*IF($B1104<=5,INDEX($O$76:$O$99,HOUR($A1104)+1,1),INDEX($O$101:$O$124,HOUR($A1104)+1,1))","v":1.8912576088881876}]
["2014-02-09T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1105,1)*INDEX($N$61:$N$72,MONTH($A1105),1)*IF($B1105<=5,INDEX($O$76:$O$99,HOUR($A1105)+1,1),INDEX($O$101:$O$124,HOUR($A1105)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1105,1)*INDEX($N$61:$N$72,MONTH($A1105),1)*IF($B1105<=5,INDEX($O$76:$O$99,HOUR($A1105)+1,1),INDEX($O$101:$O$124,HOUR($A1105)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1105,1)*INDEX($N$61:$N$72,MONTH($A1105),1)*IF($B1105<=5,INDEX($O$76:$O$99,HOUR($A1105)+1,1),INDEX($O$101:$O$124,HOUR($A1105)+1,1))","v":1.429836324791973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1105,1)*INDEX($N$61:$N$72,MONTH($A1105),1)*IF($B1105<=5,INDEX($O$76:$O$99,HOUR($A1105)+1,1),INDEX($O$101:$O$124,HOUR($A1105)+1,1))","v":1.429836324791973}]
["2014-02-09T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1106,1)*INDEX($N$61:$N$72,MONTH($A1106),1)*IF($B1106<=5,INDEX($O$76:$O$99,HOUR($A1106)+1,1),INDEX($O$101:$O$124,HOUR($A1106)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1106,1)*INDEX($N$61:$N$72,MONTH($A1106),1)*IF($B1106<=5,INDEX($O$76:$O$99,HOUR($A1106)+1,1),INDEX($O$101:$O$124,HOUR($A1106)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1106,1)*INDEX($N$61:$N$72,MONTH($A1106),1)*IF($B1106<=5,INDEX($O$76:$O$99,HOUR($A1106)+1,1),INDEX($O$101:$O$124,HOUR($A1106)+1,1))","v":1.1336152535203292},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1106,1)*INDEX($N$61:$N$72,MONTH($A1106),1)*IF($B1106<=5,INDEX($O$76:$O$99,HOUR($A1106)+1,1),INDEX($O$101:$O$124,HOUR($A1106)+1,1))","v":1.1336152535203292}]
["2014-02-09T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1107,1)*INDEX($N$61:$N$72,MONTH($A1107),1)*IF($B1107<=5,INDEX($O$76:$O$99,HOUR($A1107)+1,1),INDEX($O$101:$O$124,HOUR($A1107)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1107,1)*INDEX($N$61:$N$72,MONTH($A1107),1)*IF($B1107<=5,INDEX($O$76:$O$99,HOUR($A1107)+1,1),INDEX($O$101:$O$124,HOUR($A1107)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1107,1)*INDEX($N$61:$N$72,MONTH($A1107),1)*IF($B1107<=5,INDEX($O$76:$O$99,HOUR($A1107)+1,1),INDEX($O$101:$O$124,HOUR($A1107)+1,1))","v":1.1734911669607428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1107,1)*INDEX($N$61:$N$72,MONTH($A1107),1)*IF($B1107<=5,INDEX($O$76:$O$99,HOUR($A1107)+1,1),INDEX($O$101:$O$124,HOUR($A1107)+1,1))","v":1.1734911669607428}]
["2014-02-09T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1108,1)*INDEX($N$61:$N$72,MONTH($A1108),1)*IF($B1108<=5,INDEX($O$76:$O$99,HOUR($A1108)+1,1),INDEX($O$101:$O$124,HOUR($A1108)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1108,1)*INDEX($N$61:$N$72,MONTH($A1108),1)*IF($B1108<=5,INDEX($O$76:$O$99,HOUR($A1108)+1,1),INDEX($O$101:$O$124,HOUR($A1108)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1108,1)*INDEX($N$61:$N$72,MONTH($A1108),1)*IF($B1108<=5,INDEX($O$76:$O$99,HOUR($A1108)+1,1),INDEX($O$101:$O$124,HOUR($A1108)+1,1))","v":1.7545401913781979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1108,1)*INDEX($N$61:$N$72,MONTH($A1108),1)*IF($B1108<=5,INDEX($O$76:$O$99,HOUR($A1108)+1,1),INDEX($O$101:$O$124,HOUR($A1108)+1,1))","v":1.7545401913781979}]
["2014-02-09T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1109,1)*INDEX($N$61:$N$72,MONTH($A1109),1)*IF($B1109<=5,INDEX($O$76:$O$99,HOUR($A1109)+1,1),INDEX($O$101:$O$124,HOUR($A1109)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1109,1)*INDEX($N$61:$N$72,MONTH($A1109),1)*IF($B1109<=5,INDEX($O$76:$O$99,HOUR($A1109)+1,1),INDEX($O$101:$O$124,HOUR($A1109)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1109,1)*INDEX($N$61:$N$72,MONTH($A1109),1)*IF($B1109<=5,INDEX($O$76:$O$99,HOUR($A1109)+1,1),INDEX($O$101:$O$124,HOUR($A1109)+1,1))","v":3.1558937208555897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1109,1)*INDEX($N$61:$N$72,MONTH($A1109),1)*IF($B1109<=5,INDEX($O$76:$O$99,HOUR($A1109)+1,1),INDEX($O$101:$O$124,HOUR($A1109)+1,1))","v":3.1558937208555897}]
["2014-02-09T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1110,1)*INDEX($N$61:$N$72,MONTH($A1110),1)*IF($B1110<=5,INDEX($O$76:$O$99,HOUR($A1110)+1,1),INDEX($O$101:$O$124,HOUR($A1110)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1110,1)*INDEX($N$61:$N$72,MONTH($A1110),1)*IF($B1110<=5,INDEX($O$76:$O$99,HOUR($A1110)+1,1),INDEX($O$101:$O$124,HOUR($A1110)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1110,1)*INDEX($N$61:$N$72,MONTH($A1110),1)*IF($B1110<=5,INDEX($O$76:$O$99,HOUR($A1110)+1,1),INDEX($O$101:$O$124,HOUR($A1110)+1,1))","v":4.7794130537867145},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1110,1)*INDEX($N$61:$N$72,MONTH($A1110),1)*IF($B1110<=5,INDEX($O$76:$O$99,HOUR($A1110)+1,1),INDEX($O$101:$O$124,HOUR($A1110)+1,1))","v":4.7794130537867145}]
["2014-02-09T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1111,1)*INDEX($N$61:$N$72,MONTH($A1111),1)*IF($B1111<=5,INDEX($O$76:$O$99,HOUR($A1111)+1,1),INDEX($O$101:$O$124,HOUR($A1111)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1111,1)*INDEX($N$61:$N$72,MONTH($A1111),1)*IF($B1111<=5,INDEX($O$76:$O$99,HOUR($A1111)+1,1),INDEX($O$101:$O$124,HOUR($A1111)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1111,1)*INDEX($N$61:$N$72,MONTH($A1111),1)*IF($B1111<=5,INDEX($O$76:$O$99,HOUR($A1111)+1,1),INDEX($O$101:$O$124,HOUR($A1111)+1,1))","v":6.6194016311086559},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1111,1)*INDEX($N$61:$N$72,MONTH($A1111),1)*IF($B1111<=5,INDEX($O$76:$O$99,HOUR($A1111)+1,1),INDEX($O$101:$O$124,HOUR($A1111)+1,1))","v":6.6194016311086559}]
["2014-02-09T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1112,1)*INDEX($N$61:$N$72,MONTH($A1112),1)*IF($B1112<=5,INDEX($O$76:$O$99,HOUR($A1112)+1,1),INDEX($O$101:$O$124,HOUR($A1112)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1112,1)*INDEX($N$61:$N$72,MONTH($A1112),1)*IF($B1112<=5,INDEX($O$76:$O$99,HOUR($A1112)+1,1),INDEX($O$101:$O$124,HOUR($A1112)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1112,1)*INDEX($N$61:$N$72,MONTH($A1112),1)*IF($B1112<=5,INDEX($O$76:$O$99,HOUR($A1112)+1,1),INDEX($O$101:$O$124,HOUR($A1112)+1,1))","v":8.6473766575068343},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1112,1)*INDEX($N$61:$N$72,MONTH($A1112),1)*IF($B1112<=5,INDEX($O$76:$O$99,HOUR($A1112)+1,1),INDEX($O$101:$O$124,HOUR($A1112)+1,1))","v":8.6473766575068343}]
["2014-02-09T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1113,1)*INDEX($N$61:$N$72,MONTH($A1113),1)*IF($B1113<=5,INDEX($O$76:$O$99,HOUR($A1113)+1,1),INDEX($O$101:$O$124,HOUR($A1113)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1113,1)*INDEX($N$61:$N$72,MONTH($A1113),1)*IF($B1113<=5,INDEX($O$76:$O$99,HOUR($A1113)+1,1),INDEX($O$101:$O$124,HOUR($A1113)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1113,1)*INDEX($N$61:$N$72,MONTH($A1113),1)*IF($B1113<=5,INDEX($O$76:$O$99,HOUR($A1113)+1,1),INDEX($O$101:$O$124,HOUR($A1113)+1,1))","v":10.447489321388362},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1113,1)*INDEX($N$61:$N$72,MONTH($A1113),1)*IF($B1113<=5,INDEX($O$76:$O$99,HOUR($A1113)+1,1),INDEX($O$101:$O$124,HOUR($A1113)+1,1))","v":10.447489321388362}]
["2014-02-09T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1114,1)*INDEX($N$61:$N$72,MONTH($A1114),1)*IF($B1114<=5,INDEX($O$76:$O$99,HOUR($A1114)+1,1),INDEX($O$101:$O$124,HOUR($A1114)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1114,1)*INDEX($N$61:$N$72,MONTH($A1114),1)*IF($B1114<=5,INDEX($O$76:$O$99,HOUR($A1114)+1,1),INDEX($O$101:$O$124,HOUR($A1114)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1114,1)*INDEX($N$61:$N$72,MONTH($A1114),1)*IF($B1114<=5,INDEX($O$76:$O$99,HOUR($A1114)+1,1),INDEX($O$101:$O$124,HOUR($A1114)+1,1))","v":11.524138984279528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1114,1)*INDEX($N$61:$N$72,MONTH($A1114),1)*IF($B1114<=5,INDEX($O$76:$O$99,HOUR($A1114)+1,1),INDEX($O$101:$O$124,HOUR($A1114)+1,1))","v":11.524138984279528}]
["2014-02-09T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1115,1)*INDEX($N$61:$N$72,MONTH($A1115),1)*IF($B1115<=5,INDEX($O$76:$O$99,HOUR($A1115)+1,1),INDEX($O$101:$O$124,HOUR($A1115)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1115,1)*INDEX($N$61:$N$72,MONTH($A1115),1)*IF($B1115<=5,INDEX($O$76:$O$99,HOUR($A1115)+1,1),INDEX($O$101:$O$124,HOUR($A1115)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1115,1)*INDEX($N$61:$N$72,MONTH($A1115),1)*IF($B1115<=5,INDEX($O$76:$O$99,HOUR($A1115)+1,1),INDEX($O$101:$O$124,HOUR($A1115)+1,1))","v":12.464071229660705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1115,1)*INDEX($N$61:$N$72,MONTH($A1115),1)*IF($B1115<=5,INDEX($O$76:$O$99,HOUR($A1115)+1,1),INDEX($O$101:$O$124,HOUR($A1115)+1,1))","v":12.464071229660705}]
["2014-02-09T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1116,1)*INDEX($N$61:$N$72,MONTH($A1116),1)*IF($B1116<=5,INDEX($O$76:$O$99,HOUR($A1116)+1,1),INDEX($O$101:$O$124,HOUR($A1116)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1116,1)*INDEX($N$61:$N$72,MONTH($A1116),1)*IF($B1116<=5,INDEX($O$76:$O$99,HOUR($A1116)+1,1),INDEX($O$101:$O$124,HOUR($A1116)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1116,1)*INDEX($N$61:$N$72,MONTH($A1116),1)*IF($B1116<=5,INDEX($O$76:$O$99,HOUR($A1116)+1,1),INDEX($O$101:$O$124,HOUR($A1116)+1,1))","v":12.390015961842796},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1116,1)*INDEX($N$61:$N$72,MONTH($A1116),1)*IF($B1116<=5,INDEX($O$76:$O$99,HOUR($A1116)+1,1),INDEX($O$101:$O$124,HOUR($A1116)+1,1))","v":12.390015961842796}]
["2014-02-09T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1117,1)*INDEX($N$61:$N$72,MONTH($A1117),1)*IF($B1117<=5,INDEX($O$76:$O$99,HOUR($A1117)+1,1),INDEX($O$101:$O$124,HOUR($A1117)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1117,1)*INDEX($N$61:$N$72,MONTH($A1117),1)*IF($B1117<=5,INDEX($O$76:$O$99,HOUR($A1117)+1,1),INDEX($O$101:$O$124,HOUR($A1117)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1117,1)*INDEX($N$61:$N$72,MONTH($A1117),1)*IF($B1117<=5,INDEX($O$76:$O$99,HOUR($A1117)+1,1),INDEX($O$101:$O$124,HOUR($A1117)+1,1))","v":12.145063922137396},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1117,1)*INDEX($N$61:$N$72,MONTH($A1117),1)*IF($B1117<=5,INDEX($O$76:$O$99,HOUR($A1117)+1,1),INDEX($O$101:$O$124,HOUR($A1117)+1,1))","v":12.145063922137396}]
["2014-02-09T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1118,1)*INDEX($N$61:$N$72,MONTH($A1118),1)*IF($B1118<=5,INDEX($O$76:$O$99,HOUR($A1118)+1,1),INDEX($O$101:$O$124,HOUR($A1118)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1118,1)*INDEX($N$61:$N$72,MONTH($A1118),1)*IF($B1118<=5,INDEX($O$76:$O$99,HOUR($A1118)+1,1),INDEX($O$101:$O$124,HOUR($A1118)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1118,1)*INDEX($N$61:$N$72,MONTH($A1118),1)*IF($B1118<=5,INDEX($O$76:$O$99,HOUR($A1118)+1,1),INDEX($O$101:$O$124,HOUR($A1118)+1,1))","v":11.922898118683664},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1118,1)*INDEX($N$61:$N$72,MONTH($A1118),1)*IF($B1118<=5,INDEX($O$76:$O$99,HOUR($A1118)+1,1),INDEX($O$101:$O$124,HOUR($A1118)+1,1))","v":11.922898118683664}]
["2014-02-09T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1119,1)*INDEX($N$61:$N$72,MONTH($A1119),1)*IF($B1119<=5,INDEX($O$76:$O$99,HOUR($A1119)+1,1),INDEX($O$101:$O$124,HOUR($A1119)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1119,1)*INDEX($N$61:$N$72,MONTH($A1119),1)*IF($B1119<=5,INDEX($O$76:$O$99,HOUR($A1119)+1,1),INDEX($O$101:$O$124,HOUR($A1119)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1119,1)*INDEX($N$61:$N$72,MONTH($A1119),1)*IF($B1119<=5,INDEX($O$76:$O$99,HOUR($A1119)+1,1),INDEX($O$101:$O$124,HOUR($A1119)+1,1))","v":11.501352748027863},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1119,1)*INDEX($N$61:$N$72,MONTH($A1119),1)*IF($B1119<=5,INDEX($O$76:$O$99,HOUR($A1119)+1,1),INDEX($O$101:$O$124,HOUR($A1119)+1,1))","v":11.501352748027863}]
["2014-02-09T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1120,1)*INDEX($N$61:$N$72,MONTH($A1120),1)*IF($B1120<=5,INDEX($O$76:$O$99,HOUR($A1120)+1,1),INDEX($O$101:$O$124,HOUR($A1120)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1120,1)*INDEX($N$61:$N$72,MONTH($A1120),1)*IF($B1120<=5,INDEX($O$76:$O$99,HOUR($A1120)+1,1),INDEX($O$101:$O$124,HOUR($A1120)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1120,1)*INDEX($N$61:$N$72,MONTH($A1120),1)*IF($B1120<=5,INDEX($O$76:$O$99,HOUR($A1120)+1,1),INDEX($O$101:$O$124,HOUR($A1120)+1,1))","v":10.920303723610409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1120,1)*INDEX($N$61:$N$72,MONTH($A1120),1)*IF($B1120<=5,INDEX($O$76:$O$99,HOUR($A1120)+1,1),INDEX($O$101:$O$124,HOUR($A1120)+1,1))","v":10.920303723610409}]
["2014-02-09T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1121,1)*INDEX($N$61:$N$72,MONTH($A1121),1)*IF($B1121<=5,INDEX($O$76:$O$99,HOUR($A1121)+1,1),INDEX($O$101:$O$124,HOUR($A1121)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1121,1)*INDEX($N$61:$N$72,MONTH($A1121),1)*IF($B1121<=5,INDEX($O$76:$O$99,HOUR($A1121)+1,1),INDEX($O$101:$O$124,HOUR($A1121)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1121,1)*INDEX($N$61:$N$72,MONTH($A1121),1)*IF($B1121<=5,INDEX($O$76:$O$99,HOUR($A1121)+1,1),INDEX($O$101:$O$124,HOUR($A1121)+1,1))","v":9.872136856033821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1121,1)*INDEX($N$61:$N$72,MONTH($A1121),1)*IF($B1121<=5,INDEX($O$76:$O$99,HOUR($A1121)+1,1),INDEX($O$101:$O$124,HOUR($A1121)+1,1))","v":9.872136856033821}]
["2014-02-09T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1122,1)*INDEX($N$61:$N$72,MONTH($A1122),1)*IF($B1122<=5,INDEX($O$76:$O$99,HOUR($A1122)+1,1),INDEX($O$101:$O$124,HOUR($A1122)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1122,1)*INDEX($N$61:$N$72,MONTH($A1122),1)*IF($B1122<=5,INDEX($O$76:$O$99,HOUR($A1122)+1,1),INDEX($O$101:$O$124,HOUR($A1122)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1122,1)*INDEX($N$61:$N$72,MONTH($A1122),1)*IF($B1122<=5,INDEX($O$76:$O$99,HOUR($A1122)+1,1),INDEX($O$101:$O$124,HOUR($A1122)+1,1))","v":8.3967280587385194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1122,1)*INDEX($N$61:$N$72,MONTH($A1122),1)*IF($B1122<=5,INDEX($O$76:$O$99,HOUR($A1122)+1,1),INDEX($O$101:$O$124,HOUR($A1122)+1,1))","v":8.3967280587385194}]
["2014-02-09T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1123,1)*INDEX($N$61:$N$72,MONTH($A1123),1)*IF($B1123<=5,INDEX($O$76:$O$99,HOUR($A1123)+1,1),INDEX($O$101:$O$124,HOUR($A1123)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1123,1)*INDEX($N$61:$N$72,MONTH($A1123),1)*IF($B1123<=5,INDEX($O$76:$O$99,HOUR($A1123)+1,1),INDEX($O$101:$O$124,HOUR($A1123)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1123,1)*INDEX($N$61:$N$72,MONTH($A1123),1)*IF($B1123<=5,INDEX($O$76:$O$99,HOUR($A1123)+1,1),INDEX($O$101:$O$124,HOUR($A1123)+1,1))","v":6.9270158205061323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1123,1)*INDEX($N$61:$N$72,MONTH($A1123),1)*IF($B1123<=5,INDEX($O$76:$O$99,HOUR($A1123)+1,1),INDEX($O$101:$O$124,HOUR($A1123)+1,1))","v":6.9270158205061323}]
["2014-02-09T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1124,1)*INDEX($N$61:$N$72,MONTH($A1124),1)*IF($B1124<=5,INDEX($O$76:$O$99,HOUR($A1124)+1,1),INDEX($O$101:$O$124,HOUR($A1124)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1124,1)*INDEX($N$61:$N$72,MONTH($A1124),1)*IF($B1124<=5,INDEX($O$76:$O$99,HOUR($A1124)+1,1),INDEX($O$101:$O$124,HOUR($A1124)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1124,1)*INDEX($N$61:$N$72,MONTH($A1124),1)*IF($B1124<=5,INDEX($O$76:$O$99,HOUR($A1124)+1,1),INDEX($O$101:$O$124,HOUR($A1124)+1,1))","v":5.770614330734138},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1124,1)*INDEX($N$61:$N$72,MONTH($A1124),1)*IF($B1124<=5,INDEX($O$76:$O$99,HOUR($A1124)+1,1),INDEX($O$101:$O$124,HOUR($A1124)+1,1))","v":5.770614330734138}]
["2014-02-09T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1125,1)*INDEX($N$61:$N$72,MONTH($A1125),1)*IF($B1125<=5,INDEX($O$76:$O$99,HOUR($A1125)+1,1),INDEX($O$101:$O$124,HOUR($A1125)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1125,1)*INDEX($N$61:$N$72,MONTH($A1125),1)*IF($B1125<=5,INDEX($O$76:$O$99,HOUR($A1125)+1,1),INDEX($O$101:$O$124,HOUR($A1125)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1125,1)*INDEX($N$61:$N$72,MONTH($A1125),1)*IF($B1125<=5,INDEX($O$76:$O$99,HOUR($A1125)+1,1),INDEX($O$101:$O$124,HOUR($A1125)+1,1))","v":4.6540887544025571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1125,1)*INDEX($N$61:$N$72,MONTH($A1125),1)*IF($B1125<=5,INDEX($O$76:$O$99,HOUR($A1125)+1,1),INDEX($O$101:$O$124,HOUR($A1125)+1,1))","v":4.6540887544025571}]
["2014-02-09T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1126,1)*INDEX($N$61:$N$72,MONTH($A1126),1)*IF($B1126<=5,INDEX($O$76:$O$99,HOUR($A1126)+1,1),INDEX($O$101:$O$124,HOUR($A1126)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1126,1)*INDEX($N$61:$N$72,MONTH($A1126),1)*IF($B1126<=5,INDEX($O$76:$O$99,HOUR($A1126)+1,1),INDEX($O$101:$O$124,HOUR($A1126)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1126,1)*INDEX($N$61:$N$72,MONTH($A1126),1)*IF($B1126<=5,INDEX($O$76:$O$99,HOUR($A1126)+1,1),INDEX($O$101:$O$124,HOUR($A1126)+1,1))","v":3.4179354377497364},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1126,1)*INDEX($N$61:$N$72,MONTH($A1126),1)*IF($B1126<=5,INDEX($O$76:$O$99,HOUR($A1126)+1,1),INDEX($O$101:$O$124,HOUR($A1126)+1,1))","v":3.4179354377497364}]
["2014-02-10",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1127),HolidayTable,2,FALSE)),VLOOKUP(INT($A1127),HolidayTable,2,FALSE),WEEKDAY($A1127,2))","v":1},{"$f":"IF($B1127<=5,IF(AND(HOUR($A1127)>=HOUR(Time_AM_Peak_Begin),HOUR($A1127)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1127)>=HOUR(Time_PM_Peak_Begin),HOUR($A1127)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C1127=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C1127=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1127=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1127,1)*INDEX($N$61:$N$72,MONTH($A1127),1)*IF($B1127<=5,INDEX($O$76:$O$99,HOUR($A1127)+1,1),INDEX($O$101:$O$124,HOUR($A1127)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1127,1)*INDEX($N$61:$N$72,MONTH($A1127),1)*IF($B1127<=5,INDEX($O$76:$O$99,HOUR($A1127)+1,1),INDEX($O$101:$O$124,HOUR($A1127)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1127,1)*INDEX($N$61:$N$72,MONTH($A1127),1)*IF($B1127<=5,INDEX($O$76:$O$99,HOUR($A1127)+1,1),INDEX($O$101:$O$124,HOUR($A1127)+1,1))","v":1.0499545544125586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1127,1)*INDEX($N$61:$N$72,MONTH($A1127),1)*IF($B1127<=5,INDEX($O$76:$O$99,HOUR($A1127)+1,1),INDEX($O$101:$O$124,HOUR($A1127)+1,1))","v":1.0499545544125586}]
["2014-02-10T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1128,1)*INDEX($N$61:$N$72,MONTH($A1128),1)*IF($B1128<=5,INDEX($O$76:$O$99,HOUR($A1128)+1,1),INDEX($O$101:$O$124,HOUR($A1128)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1128,1)*INDEX($N$61:$N$72,MONTH($A1128),1)*IF($B1128<=5,INDEX($O$76:$O$99,HOUR($A1128)+1,1),INDEX($O$101:$O$124,HOUR($A1128)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1128,1)*INDEX($N$61:$N$72,MONTH($A1128),1)*IF($B1128<=5,INDEX($O$76:$O$99,HOUR($A1128)+1,1),INDEX($O$101:$O$124,HOUR($A1128)+1,1))","v":0.6557610901243347},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1128,1)*INDEX($N$61:$N$72,MONTH($A1128),1)*IF($B1128<=5,INDEX($O$76:$O$99,HOUR($A1128)+1,1),INDEX($O$101:$O$124,HOUR($A1128)+1,1))","v":0.6557610901243347}]
["2014-02-10T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1129,1)*INDEX($N$61:$N$72,MONTH($A1129),1)*IF($B1129<=5,INDEX($O$76:$O$99,HOUR($A1129)+1,1),INDEX($O$101:$O$124,HOUR($A1129)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1129,1)*INDEX($N$61:$N$72,MONTH($A1129),1)*IF($B1129<=5,INDEX($O$76:$O$99,HOUR($A1129)+1,1),INDEX($O$101:$O$124,HOUR($A1129)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1129,1)*INDEX($N$61:$N$72,MONTH($A1129),1)*IF($B1129<=5,INDEX($O$76:$O$99,HOUR($A1129)+1,1),INDEX($O$101:$O$124,HOUR($A1129)+1,1))","v":0.51945120060410788},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1129,1)*INDEX($N$61:$N$72,MONTH($A1129),1)*IF($B1129<=5,INDEX($O$76:$O$99,HOUR($A1129)+1,1),INDEX($O$101:$O$124,HOUR($A1129)+1,1))","v":0.51945120060410788}]
["2014-02-10T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1130,1)*INDEX($N$61:$N$72,MONTH($A1130),1)*IF($B1130<=5,INDEX($O$76:$O$99,HOUR($A1130)+1,1),INDEX($O$101:$O$124,HOUR($A1130)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1130,1)*INDEX($N$61:$N$72,MONTH($A1130),1)*IF($B1130<=5,INDEX($O$76:$O$99,HOUR($A1130)+1,1),INDEX($O$101:$O$124,HOUR($A1130)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1130,1)*INDEX($N$61:$N$72,MONTH($A1130),1)*IF($B1130<=5,INDEX($O$76:$O$99,HOUR($A1130)+1,1),INDEX($O$101:$O$124,HOUR($A1130)+1,1))","v":0.55629171128525035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1130,1)*INDEX($N$61:$N$72,MONTH($A1130),1)*IF($B1130<=5,INDEX($O$76:$O$99,HOUR($A1130)+1,1),INDEX($O$101:$O$124,HOUR($A1130)+1,1))","v":0.55629171128525035}]
["2014-02-10T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1131,1)*INDEX($N$61:$N$72,MONTH($A1131),1)*IF($B1131<=5,INDEX($O$76:$O$99,HOUR($A1131)+1,1),INDEX($O$101:$O$124,HOUR($A1131)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1131,1)*INDEX($N$61:$N$72,MONTH($A1131),1)*IF($B1131<=5,INDEX($O$76:$O$99,HOUR($A1131)+1,1),INDEX($O$101:$O$124,HOUR($A1131)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1131,1)*INDEX($N$61:$N$72,MONTH($A1131),1)*IF($B1131<=5,INDEX($O$76:$O$99,HOUR($A1131)+1,1),INDEX($O$101:$O$124,HOUR($A1131)+1,1))","v":0.95416922664158821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1131,1)*INDEX($N$61:$N$72,MONTH($A1131),1)*IF($B1131<=5,INDEX($O$76:$O$99,HOUR($A1131)+1,1),INDEX($O$101:$O$124,HOUR($A1131)+1,1))","v":0.95416922664158821}]
["2014-02-10T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1132,1)*INDEX($N$61:$N$72,MONTH($A1132),1)*IF($B1132<=5,INDEX($O$76:$O$99,HOUR($A1132)+1,1),INDEX($O$101:$O$124,HOUR($A1132)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1132,1)*INDEX($N$61:$N$72,MONTH($A1132),1)*IF($B1132<=5,INDEX($O$76:$O$99,HOUR($A1132)+1,1),INDEX($O$101:$O$124,HOUR($A1132)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1132,1)*INDEX($N$61:$N$72,MONTH($A1132),1)*IF($B1132<=5,INDEX($O$76:$O$99,HOUR($A1132)+1,1),INDEX($O$101:$O$124,HOUR($A1132)+1,1))","v":2.3356883771844283},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1132,1)*INDEX($N$61:$N$72,MONTH($A1132),1)*IF($B1132<=5,INDEX($O$76:$O$99,HOUR($A1132)+1,1),INDEX($O$101:$O$124,HOUR($A1132)+1,1))","v":2.3356883771844283}]
["2014-02-10T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1133,1)*INDEX($N$61:$N$72,MONTH($A1133),1)*IF($B1133<=5,INDEX($O$76:$O$99,HOUR($A1133)+1,1),INDEX($O$101:$O$124,HOUR($A1133)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1133,1)*INDEX($N$61:$N$72,MONTH($A1133),1)*IF($B1133<=5,INDEX($O$76:$O$99,HOUR($A1133)+1,1),INDEX($O$101:$O$124,HOUR($A1133)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1133,1)*INDEX($N$61:$N$72,MONTH($A1133),1)*IF($B1133<=5,INDEX($O$76:$O$99,HOUR($A1133)+1,1),INDEX($O$101:$O$124,HOUR($A1133)+1,1))","v":5.6550183895553587},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1133,1)*INDEX($N$61:$N$72,MONTH($A1133),1)*IF($B1133<=5,INDEX($O$76:$O$99,HOUR($A1133)+1,1),INDEX($O$101:$O$124,HOUR($A1133)+1,1))","v":5.6550183895553587}]
["2014-02-10T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1134,1)*INDEX($N$61:$N$72,MONTH($A1134),1)*IF($B1134<=5,INDEX($O$76:$O$99,HOUR($A1134)+1,1),INDEX($O$101:$O$124,HOUR($A1134)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1134,1)*INDEX($N$61:$N$72,MONTH($A1134),1)*IF($B1134<=5,INDEX($O$76:$O$99,HOUR($A1134)+1,1),INDEX($O$101:$O$124,HOUR($A1134)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1134,1)*INDEX($N$61:$N$72,MONTH($A1134),1)*IF($B1134<=5,INDEX($O$76:$O$99,HOUR($A1134)+1,1),INDEX($O$101:$O$124,HOUR($A1134)+1,1))","v":8.7127807760901774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1134,1)*INDEX($N$61:$N$72,MONTH($A1134),1)*IF($B1134<=5,INDEX($O$76:$O$99,HOUR($A1134)+1,1),INDEX($O$101:$O$124,HOUR($A1134)+1,1))","v":8.7127807760901774}]
["2014-02-10T08:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1135,1)*INDEX($N$61:$N$72,MONTH($A1135),1)*IF($B1135<=5,INDEX($O$76:$O$99,HOUR($A1135)+1,1),INDEX($O$101:$O$124,HOUR($A1135)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1135,1)*INDEX($N$61:$N$72,MONTH($A1135),1)*IF($B1135<=5,INDEX($O$76:$O$99,HOUR($A1135)+1,1),INDEX($O$101:$O$124,HOUR($A1135)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1135,1)*INDEX($N$61:$N$72,MONTH($A1135),1)*IF($B1135<=5,INDEX($O$76:$O$99,HOUR($A1135)+1,1),INDEX($O$101:$O$124,HOUR($A1135)+1,1))","v":8.5691027844337224},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1135,1)*INDEX($N$61:$N$72,MONTH($A1135),1)*IF($B1135<=5,INDEX($O$76:$O$99,HOUR($A1135)+1,1),INDEX($O$101:$O$124,HOUR($A1135)+1,1))","v":8.5691027844337224}]
["2014-02-10T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1136,1)*INDEX($N$61:$N$72,MONTH($A1136),1)*IF($B1136<=5,INDEX($O$76:$O$99,HOUR($A1136)+1,1),INDEX($O$101:$O$124,HOUR($A1136)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1136,1)*INDEX($N$61:$N$72,MONTH($A1136),1)*IF($B1136<=5,INDEX($O$76:$O$99,HOUR($A1136)+1,1),INDEX($O$101:$O$124,HOUR($A1136)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1136,1)*INDEX($N$61:$N$72,MONTH($A1136),1)*IF($B1136<=5,INDEX($O$76:$O$99,HOUR($A1136)+1,1),INDEX($O$101:$O$124,HOUR($A1136)+1,1))","v":7.5744089960428775},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1136,1)*INDEX($N$61:$N$72,MONTH($A1136),1)*IF($B1136<=5,INDEX($O$76:$O$99,HOUR($A1136)+1,1),INDEX($O$101:$O$124,HOUR($A1136)+1,1))","v":7.5744089960428775}]
["2014-02-10T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1137,1)*INDEX($N$61:$N$72,MONTH($A1137),1)*IF($B1137<=5,INDEX($O$76:$O$99,HOUR($A1137)+1,1),INDEX($O$101:$O$124,HOUR($A1137)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1137,1)*INDEX($N$61:$N$72,MONTH($A1137),1)*IF($B1137<=5,INDEX($O$76:$O$99,HOUR($A1137)+1,1),INDEX($O$101:$O$124,HOUR($A1137)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1137,1)*INDEX($N$61:$N$72,MONTH($A1137),1)*IF($B1137<=5,INDEX($O$76:$O$99,HOUR($A1137)+1,1),INDEX($O$101:$O$124,HOUR($A1137)+1,1))","v":7.5670408939066487},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1137,1)*INDEX($N$61:$N$72,MONTH($A1137),1)*IF($B1137<=5,INDEX($O$76:$O$99,HOUR($A1137)+1,1),INDEX($O$101:$O$124,HOUR($A1137)+1,1))","v":7.5670408939066487}]
["2014-02-10T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1138,1)*INDEX($N$61:$N$72,MONTH($A1138),1)*IF($B1138<=5,INDEX($O$76:$O$99,HOUR($A1138)+1,1),INDEX($O$101:$O$124,HOUR($A1138)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1138,1)*INDEX($N$61:$N$72,MONTH($A1138),1)*IF($B1138<=5,INDEX($O$76:$O$99,HOUR($A1138)+1,1),INDEX($O$101:$O$124,HOUR($A1138)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1138,1)*INDEX($N$61:$N$72,MONTH($A1138),1)*IF($B1138<=5,INDEX($O$76:$O$99,HOUR($A1138)+1,1),INDEX($O$101:$O$124,HOUR($A1138)+1,1))","v":8.0459675327614999},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1138,1)*INDEX($N$61:$N$72,MONTH($A1138),1)*IF($B1138<=5,INDEX($O$76:$O$99,HOUR($A1138)+1,1),INDEX($O$101:$O$124,HOUR($A1138)+1,1))","v":8.0459675327614999}]
["2014-02-10T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1139,1)*INDEX($N$61:$N$72,MONTH($A1139),1)*IF($B1139<=5,INDEX($O$76:$O$99,HOUR($A1139)+1,1),INDEX($O$101:$O$124,HOUR($A1139)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1139,1)*INDEX($N$61:$N$72,MONTH($A1139),1)*IF($B1139<=5,INDEX($O$76:$O$99,HOUR($A1139)+1,1),INDEX($O$101:$O$124,HOUR($A1139)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1139,1)*INDEX($N$61:$N$72,MONTH($A1139),1)*IF($B1139<=5,INDEX($O$76:$O$99,HOUR($A1139)+1,1),INDEX($O$101:$O$124,HOUR($A1139)+1,1))","v":8.5506825290931516},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1139,1)*INDEX($N$61:$N$72,MONTH($A1139),1)*IF($B1139<=5,INDEX($O$76:$O$99,HOUR($A1139)+1,1),INDEX($O$101:$O$124,HOUR($A1139)+1,1))","v":8.5506825290931516}]
["2014-02-10T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1140,1)*INDEX($N$61:$N$72,MONTH($A1140),1)*IF($B1140<=5,INDEX($O$76:$O$99,HOUR($A1140)+1,1),INDEX($O$101:$O$124,HOUR($A1140)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1140,1)*INDEX($N$61:$N$72,MONTH($A1140),1)*IF($B1140<=5,INDEX($O$76:$O$99,HOUR($A1140)+1,1),INDEX($O$101:$O$124,HOUR($A1140)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1140,1)*INDEX($N$61:$N$72,MONTH($A1140),1)*IF($B1140<=5,INDEX($O$76:$O$99,HOUR($A1140)+1,1),INDEX($O$101:$O$124,HOUR($A1140)+1,1))","v":8.5764708865699522},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1140,1)*INDEX($N$61:$N$72,MONTH($A1140),1)*IF($B1140<=5,INDEX($O$76:$O$99,HOUR($A1140)+1,1),INDEX($O$101:$O$124,HOUR($A1140)+1,1))","v":8.5764708865699522}]
["2014-02-10T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1141,1)*INDEX($N$61:$N$72,MONTH($A1141),1)*IF($B1141<=5,INDEX($O$76:$O$99,HOUR($A1141)+1,1),INDEX($O$101:$O$124,HOUR($A1141)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1141,1)*INDEX($N$61:$N$72,MONTH($A1141),1)*IF($B1141<=5,INDEX($O$76:$O$99,HOUR($A1141)+1,1),INDEX($O$101:$O$124,HOUR($A1141)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1141,1)*INDEX($N$61:$N$72,MONTH($A1141),1)*IF($B1141<=5,INDEX($O$76:$O$99,HOUR($A1141)+1,1),INDEX($O$101:$O$124,HOUR($A1141)+1,1))","v":8.9338238401770322},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1141,1)*INDEX($N$61:$N$72,MONTH($A1141),1)*IF($B1141<=5,INDEX($O$76:$O$99,HOUR($A1141)+1,1),INDEX($O$101:$O$124,HOUR($A1141)+1,1))","v":8.9338238401770322}]
["2014-02-10T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1142,1)*INDEX($N$61:$N$72,MONTH($A1142),1)*IF($B1142<=5,INDEX($O$76:$O$99,HOUR($A1142)+1,1),INDEX($O$101:$O$124,HOUR($A1142)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1142,1)*INDEX($N$61:$N$72,MONTH($A1142),1)*IF($B1142<=5,INDEX($O$76:$O$99,HOUR($A1142)+1,1),INDEX($O$101:$O$124,HOUR($A1142)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1142,1)*INDEX($N$61:$N$72,MONTH($A1142),1)*IF($B1142<=5,INDEX($O$76:$O$99,HOUR($A1142)+1,1),INDEX($O$101:$O$124,HOUR($A1142)+1,1))","v":9.6006370835057115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1142,1)*INDEX($N$61:$N$72,MONTH($A1142),1)*IF($B1142<=5,INDEX($O$76:$O$99,HOUR($A1142)+1,1),INDEX($O$101:$O$124,HOUR($A1142)+1,1))","v":9.6006370835057115}]
["2014-02-10T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1143,1)*INDEX($N$61:$N$72,MONTH($A1143),1)*IF($B1143<=5,INDEX($O$76:$O$99,HOUR($A1143)+1,1),INDEX($O$101:$O$124,HOUR($A1143)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1143,1)*INDEX($N$61:$N$72,MONTH($A1143),1)*IF($B1143<=5,INDEX($O$76:$O$99,HOUR($A1143)+1,1),INDEX($O$101:$O$124,HOUR($A1143)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1143,1)*INDEX($N$61:$N$72,MONTH($A1143),1)*IF($B1143<=5,INDEX($O$76:$O$99,HOUR($A1143)+1,1),INDEX($O$101:$O$124,HOUR($A1143)+1,1))","v":10.145876641586618},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1143,1)*INDEX($N$61:$N$72,MONTH($A1143),1)*IF($B1143<=5,INDEX($O$76:$O$99,HOUR($A1143)+1,1),INDEX($O$101:$O$124,HOUR($A1143)+1,1))","v":10.145876641586618}]
["2014-02-10T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1144,1)*INDEX($N$61:$N$72,MONTH($A1144),1)*IF($B1144<=5,INDEX($O$76:$O$99,HOUR($A1144)+1,1),INDEX($O$101:$O$124,HOUR($A1144)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1144,1)*INDEX($N$61:$N$72,MONTH($A1144),1)*IF($B1144<=5,INDEX($O$76:$O$99,HOUR($A1144)+1,1),INDEX($O$101:$O$124,HOUR($A1144)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1144,1)*INDEX($N$61:$N$72,MONTH($A1144),1)*IF($B1144<=5,INDEX($O$76:$O$99,HOUR($A1144)+1,1),INDEX($O$101:$O$124,HOUR($A1144)+1,1))","v":10.304290837515531},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1144,1)*INDEX($N$61:$N$72,MONTH($A1144),1)*IF($B1144<=5,INDEX($O$76:$O$99,HOUR($A1144)+1,1),INDEX($O$101:$O$124,HOUR($A1144)+1,1))","v":10.304290837515531}]
["2014-02-10T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1145,1)*INDEX($N$61:$N$72,MONTH($A1145),1)*IF($B1145<=5,INDEX($O$76:$O$99,HOUR($A1145)+1,1),INDEX($O$101:$O$124,HOUR($A1145)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1145,1)*INDEX($N$61:$N$72,MONTH($A1145),1)*IF($B1145<=5,INDEX($O$76:$O$99,HOUR($A1145)+1,1),INDEX($O$101:$O$124,HOUR($A1145)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1145,1)*INDEX($N$61:$N$72,MONTH($A1145),1)*IF($B1145<=5,INDEX($O$76:$O$99,HOUR($A1145)+1,1),INDEX($O$101:$O$124,HOUR($A1145)+1,1))","v":8.0828080434426433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1145,1)*INDEX($N$61:$N$72,MONTH($A1145),1)*IF($B1145<=5,INDEX($O$76:$O$99,HOUR($A1145)+1,1),INDEX($O$101:$O$124,HOUR($A1145)+1,1))","v":8.0828080434426433}]
["2014-02-10T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1146,1)*INDEX($N$61:$N$72,MONTH($A1146),1)*IF($B1146<=5,INDEX($O$76:$O$99,HOUR($A1146)+1,1),INDEX($O$101:$O$124,HOUR($A1146)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1146,1)*INDEX($N$61:$N$72,MONTH($A1146),1)*IF($B1146<=5,INDEX($O$76:$O$99,HOUR($A1146)+1,1),INDEX($O$101:$O$124,HOUR($A1146)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1146,1)*INDEX($N$61:$N$72,MONTH($A1146),1)*IF($B1146<=5,INDEX($O$76:$O$99,HOUR($A1146)+1,1),INDEX($O$101:$O$124,HOUR($A1146)+1,1))","v":6.0123713431624397},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1146,1)*INDEX($N$61:$N$72,MONTH($A1146),1)*IF($B1146<=5,INDEX($O$76:$O$99,HOUR($A1146)+1,1),INDEX($O$101:$O$124,HOUR($A1146)+1,1))","v":6.0123713431624397}]
["2014-02-10T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1147,1)*INDEX($N$61:$N$72,MONTH($A1147),1)*IF($B1147<=5,INDEX($O$76:$O$99,HOUR($A1147)+1,1),INDEX($O$101:$O$124,HOUR($A1147)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1147,1)*INDEX($N$61:$N$72,MONTH($A1147),1)*IF($B1147<=5,INDEX($O$76:$O$99,HOUR($A1147)+1,1),INDEX($O$101:$O$124,HOUR($A1147)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1147,1)*INDEX($N$61:$N$72,MONTH($A1147),1)*IF($B1147<=5,INDEX($O$76:$O$99,HOUR($A1147)+1,1),INDEX($O$101:$O$124,HOUR($A1147)+1,1))","v":4.7266375203905708},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1147,1)*INDEX($N$61:$N$72,MONTH($A1147),1)*IF($B1147<=5,INDEX($O$76:$O$99,HOUR($A1147)+1,1),INDEX($O$101:$O$124,HOUR($A1147)+1,1))","v":4.7266375203905708}]
["2014-02-10T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1148,1)*INDEX($N$61:$N$72,MONTH($A1148),1)*IF($B1148<=5,INDEX($O$76:$O$99,HOUR($A1148)+1,1),INDEX($O$101:$O$124,HOUR($A1148)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1148,1)*INDEX($N$61:$N$72,MONTH($A1148),1)*IF($B1148<=5,INDEX($O$76:$O$99,HOUR($A1148)+1,1),INDEX($O$101:$O$124,HOUR($A1148)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1148,1)*INDEX($N$61:$N$72,MONTH($A1148),1)*IF($B1148<=5,INDEX($O$76:$O$99,HOUR($A1148)+1,1),INDEX($O$101:$O$124,HOUR($A1148)+1,1))","v":3.80562475336201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1148,1)*INDEX($N$61:$N$72,MONTH($A1148),1)*IF($B1148<=5,INDEX($O$76:$O$99,HOUR($A1148)+1,1),INDEX($O$101:$O$124,HOUR($A1148)+1,1))","v":3.80562475336201}]
["2014-02-10T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1149,1)*INDEX($N$61:$N$72,MONTH($A1149),1)*IF($B1149<=5,INDEX($O$76:$O$99,HOUR($A1149)+1,1),INDEX($O$101:$O$124,HOUR($A1149)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1149,1)*INDEX($N$61:$N$72,MONTH($A1149),1)*IF($B1149<=5,INDEX($O$76:$O$99,HOUR($A1149)+1,1),INDEX($O$101:$O$124,HOUR($A1149)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1149,1)*INDEX($N$61:$N$72,MONTH($A1149),1)*IF($B1149<=5,INDEX($O$76:$O$99,HOUR($A1149)+1,1),INDEX($O$101:$O$124,HOUR($A1149)+1,1))","v":2.8072469139030511},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1149,1)*INDEX($N$61:$N$72,MONTH($A1149),1)*IF($B1149<=5,INDEX($O$76:$O$99,HOUR($A1149)+1,1),INDEX($O$101:$O$124,HOUR($A1149)+1,1))","v":2.8072469139030511}]
["2014-02-10T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1150,1)*INDEX($N$61:$N$72,MONTH($A1150),1)*IF($B1150<=5,INDEX($O$76:$O$99,HOUR($A1150)+1,1),INDEX($O$101:$O$124,HOUR($A1150)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1150,1)*INDEX($N$61:$N$72,MONTH($A1150),1)*IF($B1150<=5,INDEX($O$76:$O$99,HOUR($A1150)+1,1),INDEX($O$101:$O$124,HOUR($A1150)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1150,1)*INDEX($N$61:$N$72,MONTH($A1150),1)*IF($B1150<=5,INDEX($O$76:$O$99,HOUR($A1150)+1,1),INDEX($O$101:$O$124,HOUR($A1150)+1,1))","v":1.9267587086237477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1150,1)*INDEX($N$61:$N$72,MONTH($A1150),1)*IF($B1150<=5,INDEX($O$76:$O$99,HOUR($A1150)+1,1),INDEX($O$101:$O$124,HOUR($A1150)+1,1))","v":1.9267587086237477}]
["2014-02-11",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1151,1)*INDEX($N$61:$N$72,MONTH($A1151),1)*IF($B1151<=5,INDEX($O$76:$O$99,HOUR($A1151)+1,1),INDEX($O$101:$O$124,HOUR($A1151)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1151,1)*INDEX($N$61:$N$72,MONTH($A1151),1)*IF($B1151<=5,INDEX($O$76:$O$99,HOUR($A1151)+1,1),INDEX($O$101:$O$124,HOUR($A1151)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1151,1)*INDEX($N$61:$N$72,MONTH($A1151),1)*IF($B1151<=5,INDEX($O$76:$O$99,HOUR($A1151)+1,1),INDEX($O$101:$O$124,HOUR($A1151)+1,1))","v":1.4065489523558714},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1151,1)*INDEX($N$61:$N$72,MONTH($A1151),1)*IF($B1151<=5,INDEX($O$76:$O$99,HOUR($A1151)+1,1),INDEX($O$101:$O$124,HOUR($A1151)+1,1))","v":1.4065489523558714}]
["2014-02-11T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1152,1)*INDEX($N$61:$N$72,MONTH($A1152),1)*IF($B1152<=5,INDEX($O$76:$O$99,HOUR($A1152)+1,1),INDEX($O$101:$O$124,HOUR($A1152)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1152,1)*INDEX($N$61:$N$72,MONTH($A1152),1)*IF($B1152<=5,INDEX($O$76:$O$99,HOUR($A1152)+1,1),INDEX($O$101:$O$124,HOUR($A1152)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1152,1)*INDEX($N$61:$N$72,MONTH($A1152),1)*IF($B1152<=5,INDEX($O$76:$O$99,HOUR($A1152)+1,1),INDEX($O$101:$O$124,HOUR($A1152)+1,1))","v":0.87847618778717573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1152,1)*INDEX($N$61:$N$72,MONTH($A1152),1)*IF($B1152<=5,INDEX($O$76:$O$99,HOUR($A1152)+1,1),INDEX($O$101:$O$124,HOUR($A1152)+1,1))","v":0.87847618778717573}]
["2014-02-11T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1153,1)*INDEX($N$61:$N$72,MONTH($A1153),1)*IF($B1153<=5,INDEX($O$76:$O$99,HOUR($A1153)+1,1),INDEX($O$101:$O$124,HOUR($A1153)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1153,1)*INDEX($N$61:$N$72,MONTH($A1153),1)*IF($B1153<=5,INDEX($O$76:$O$99,HOUR($A1153)+1,1),INDEX($O$101:$O$124,HOUR($A1153)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1153,1)*INDEX($N$61:$N$72,MONTH($A1153),1)*IF($B1153<=5,INDEX($O$76:$O$99,HOUR($A1153)+1,1),INDEX($O$101:$O$124,HOUR($A1153)+1,1))","v":0.69587158695501006},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1153,1)*INDEX($N$61:$N$72,MONTH($A1153),1)*IF($B1153<=5,INDEX($O$76:$O$99,HOUR($A1153)+1,1),INDEX($O$101:$O$124,HOUR($A1153)+1,1))","v":0.69587158695501006}]
["2014-02-11T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1154,1)*INDEX($N$61:$N$72,MONTH($A1154),1)*IF($B1154<=5,INDEX($O$76:$O$99,HOUR($A1154)+1,1),INDEX($O$101:$O$124,HOUR($A1154)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1154,1)*INDEX($N$61:$N$72,MONTH($A1154),1)*IF($B1154<=5,INDEX($O$76:$O$99,HOUR($A1154)+1,1),INDEX($O$101:$O$124,HOUR($A1154)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1154,1)*INDEX($N$61:$N$72,MONTH($A1154),1)*IF($B1154<=5,INDEX($O$76:$O$99,HOUR($A1154)+1,1),INDEX($O$101:$O$124,HOUR($A1154)+1,1))","v":0.74522418177451433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1154,1)*INDEX($N$61:$N$72,MONTH($A1154),1)*IF($B1154<=5,INDEX($O$76:$O$99,HOUR($A1154)+1,1),INDEX($O$101:$O$124,HOUR($A1154)+1,1))","v":0.74522418177451433}]
["2014-02-11T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1155,1)*INDEX($N$61:$N$72,MONTH($A1155),1)*IF($B1155<=5,INDEX($O$76:$O$99,HOUR($A1155)+1,1),INDEX($O$101:$O$124,HOUR($A1155)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1155,1)*INDEX($N$61:$N$72,MONTH($A1155),1)*IF($B1155<=5,INDEX($O$76:$O$99,HOUR($A1155)+1,1),INDEX($O$101:$O$124,HOUR($A1155)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1155,1)*INDEX($N$61:$N$72,MONTH($A1155),1)*IF($B1155<=5,INDEX($O$76:$O$99,HOUR($A1155)+1,1),INDEX($O$101:$O$124,HOUR($A1155)+1,1))","v":1.2782322058251603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1155,1)*INDEX($N$61:$N$72,MONTH($A1155),1)*IF($B1155<=5,INDEX($O$76:$O$99,HOUR($A1155)+1,1),INDEX($O$101:$O$124,HOUR($A1155)+1,1))","v":1.2782322058251603}]
["2014-02-11T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1156,1)*INDEX($N$61:$N$72,MONTH($A1156),1)*IF($B1156<=5,INDEX($O$76:$O$99,HOUR($A1156)+1,1),INDEX($O$101:$O$124,HOUR($A1156)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1156,1)*INDEX($N$61:$N$72,MONTH($A1156),1)*IF($B1156<=5,INDEX($O$76:$O$99,HOUR($A1156)+1,1),INDEX($O$101:$O$124,HOUR($A1156)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1156,1)*INDEX($N$61:$N$72,MONTH($A1156),1)*IF($B1156<=5,INDEX($O$76:$O$99,HOUR($A1156)+1,1),INDEX($O$101:$O$124,HOUR($A1156)+1,1))","v":3.1289545115565702},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1156,1)*INDEX($N$61:$N$72,MONTH($A1156),1)*IF($B1156<=5,INDEX($O$76:$O$99,HOUR($A1156)+1,1),INDEX($O$101:$O$124,HOUR($A1156)+1,1))","v":3.1289545115565702}]
["2014-02-11T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1157,1)*INDEX($N$61:$N$72,MONTH($A1157),1)*IF($B1157<=5,INDEX($O$76:$O$99,HOUR($A1157)+1,1),INDEX($O$101:$O$124,HOUR($A1157)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1157,1)*INDEX($N$61:$N$72,MONTH($A1157),1)*IF($B1157<=5,INDEX($O$76:$O$99,HOUR($A1157)+1,1),INDEX($O$101:$O$124,HOUR($A1157)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1157,1)*INDEX($N$61:$N$72,MONTH($A1157),1)*IF($B1157<=5,INDEX($O$76:$O$99,HOUR($A1157)+1,1),INDEX($O$101:$O$124,HOUR($A1157)+1,1))","v":7.5756233047939032},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1157,1)*INDEX($N$61:$N$72,MONTH($A1157),1)*IF($B1157<=5,INDEX($O$76:$O$99,HOUR($A1157)+1,1),INDEX($O$101:$O$124,HOUR($A1157)+1,1))","v":7.5756233047939032}]
["2014-02-11T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1158,1)*INDEX($N$61:$N$72,MONTH($A1158),1)*IF($B1158<=5,INDEX($O$76:$O$99,HOUR($A1158)+1,1),INDEX($O$101:$O$124,HOUR($A1158)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1158,1)*INDEX($N$61:$N$72,MONTH($A1158),1)*IF($B1158<=5,INDEX($O$76:$O$99,HOUR($A1158)+1,1),INDEX($O$101:$O$124,HOUR($A1158)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1158,1)*INDEX($N$61:$N$72,MONTH($A1158),1)*IF($B1158<=5,INDEX($O$76:$O$99,HOUR($A1158)+1,1),INDEX($O$101:$O$124,HOUR($A1158)+1,1))","v":11.671888674812756},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1158,1)*INDEX($N$61:$N$72,MONTH($A1158),1)*IF($B1158<=5,INDEX($O$76:$O$99,HOUR($A1158)+1,1),INDEX($O$101:$O$124,HOUR($A1158)+1,1))","v":11.671888674812756}]
["2014-02-11T08:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1159,1)*INDEX($N$61:$N$72,MONTH($A1159),1)*IF($B1159<=5,INDEX($O$76:$O$99,HOUR($A1159)+1,1),INDEX($O$101:$O$124,HOUR($A1159)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1159,1)*INDEX($N$61:$N$72,MONTH($A1159),1)*IF($B1159<=5,INDEX($O$76:$O$99,HOUR($A1159)+1,1),INDEX($O$101:$O$124,HOUR($A1159)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1159,1)*INDEX($N$61:$N$72,MONTH($A1159),1)*IF($B1159<=5,INDEX($O$76:$O$99,HOUR($A1159)+1,1),INDEX($O$101:$O$124,HOUR($A1159)+1,1))","v":11.47941355501669},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1159,1)*INDEX($N$61:$N$72,MONTH($A1159),1)*IF($B1159<=5,INDEX($O$76:$O$99,HOUR($A1159)+1,1),INDEX($O$101:$O$124,HOUR($A1159)+1,1))","v":11.47941355501669}]
["2014-02-11T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1160,1)*INDEX($N$61:$N$72,MONTH($A1160),1)*IF($B1160<=5,INDEX($O$76:$O$99,HOUR($A1160)+1,1),INDEX($O$101:$O$124,HOUR($A1160)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1160,1)*INDEX($N$61:$N$72,MONTH($A1160),1)*IF($B1160<=5,INDEX($O$76:$O$99,HOUR($A1160)+1,1),INDEX($O$101:$O$124,HOUR($A1160)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1160,1)*INDEX($N$61:$N$72,MONTH($A1160),1)*IF($B1160<=5,INDEX($O$76:$O$99,HOUR($A1160)+1,1),INDEX($O$101:$O$124,HOUR($A1160)+1,1))","v":10.146893494890074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1160,1)*INDEX($N$61:$N$72,MONTH($A1160),1)*IF($B1160<=5,INDEX($O$76:$O$99,HOUR($A1160)+1,1),INDEX($O$101:$O$124,HOUR($A1160)+1,1))","v":10.146893494890074}]
["2014-02-11T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1161,1)*INDEX($N$61:$N$72,MONTH($A1161),1)*IF($B1161<=5,INDEX($O$76:$O$99,HOUR($A1161)+1,1),INDEX($O$101:$O$124,HOUR($A1161)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1161,1)*INDEX($N$61:$N$72,MONTH($A1161),1)*IF($B1161<=5,INDEX($O$76:$O$99,HOUR($A1161)+1,1),INDEX($O$101:$O$124,HOUR($A1161)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1161,1)*INDEX($N$61:$N$72,MONTH($A1161),1)*IF($B1161<=5,INDEX($O$76:$O$99,HOUR($A1161)+1,1),INDEX($O$101:$O$124,HOUR($A1161)+1,1))","v":10.137022975926174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1161,1)*INDEX($N$61:$N$72,MONTH($A1161),1)*IF($B1161<=5,INDEX($O$76:$O$99,HOUR($A1161)+1,1),INDEX($O$101:$O$124,HOUR($A1161)+1,1))","v":10.137022975926174}]
["2014-02-11T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1162,1)*INDEX($N$61:$N$72,MONTH($A1162),1)*IF($B1162<=5,INDEX($O$76:$O$99,HOUR($A1162)+1,1),INDEX($O$101:$O$124,HOUR($A1162)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1162,1)*INDEX($N$61:$N$72,MONTH($A1162),1)*IF($B1162<=5,INDEX($O$76:$O$99,HOUR($A1162)+1,1),INDEX($O$101:$O$124,HOUR($A1162)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1162,1)*INDEX($N$61:$N$72,MONTH($A1162),1)*IF($B1162<=5,INDEX($O$76:$O$99,HOUR($A1162)+1,1),INDEX($O$101:$O$124,HOUR($A1162)+1,1))","v":10.77860670857973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1162,1)*INDEX($N$61:$N$72,MONTH($A1162),1)*IF($B1162<=5,INDEX($O$76:$O$99,HOUR($A1162)+1,1),INDEX($O$101:$O$124,HOUR($A1162)+1,1))","v":10.77860670857973}]
["2014-02-11T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1163,1)*INDEX($N$61:$N$72,MONTH($A1163),1)*IF($B1163<=5,INDEX($O$76:$O$99,HOUR($A1163)+1,1),INDEX($O$101:$O$124,HOUR($A1163)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1163,1)*INDEX($N$61:$N$72,MONTH($A1163),1)*IF($B1163<=5,INDEX($O$76:$O$99,HOUR($A1163)+1,1),INDEX($O$101:$O$124,HOUR($A1163)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1163,1)*INDEX($N$61:$N$72,MONTH($A1163),1)*IF($B1163<=5,INDEX($O$76:$O$99,HOUR($A1163)+1,1),INDEX($O$101:$O$124,HOUR($A1163)+1,1))","v":11.454737257606938},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1163,1)*INDEX($N$61:$N$72,MONTH($A1163),1)*IF($B1163<=5,INDEX($O$76:$O$99,HOUR($A1163)+1,1),INDEX($O$101:$O$124,HOUR($A1163)+1,1))","v":11.454737257606938}]
["2014-02-11T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1164,1)*INDEX($N$61:$N$72,MONTH($A1164),1)*IF($B1164<=5,INDEX($O$76:$O$99,HOUR($A1164)+1,1),INDEX($O$101:$O$124,HOUR($A1164)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1164,1)*INDEX($N$61:$N$72,MONTH($A1164),1)*IF($B1164<=5,INDEX($O$76:$O$99,HOUR($A1164)+1,1),INDEX($O$101:$O$124,HOUR($A1164)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1164,1)*INDEX($N$61:$N$72,MONTH($A1164),1)*IF($B1164<=5,INDEX($O$76:$O$99,HOUR($A1164)+1,1),INDEX($O$101:$O$124,HOUR($A1164)+1,1))","v":11.489284073980592},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1164,1)*INDEX($N$61:$N$72,MONTH($A1164),1)*IF($B1164<=5,INDEX($O$76:$O$99,HOUR($A1164)+1,1),INDEX($O$101:$O$124,HOUR($A1164)+1,1))","v":11.489284073980592}]
["2014-02-11T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1165,1)*INDEX($N$61:$N$72,MONTH($A1165),1)*IF($B1165<=5,INDEX($O$76:$O$99,HOUR($A1165)+1,1),INDEX($O$101:$O$124,HOUR($A1165)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1165,1)*INDEX($N$61:$N$72,MONTH($A1165),1)*IF($B1165<=5,INDEX($O$76:$O$99,HOUR($A1165)+1,1),INDEX($O$101:$O$124,HOUR($A1165)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1165,1)*INDEX($N$61:$N$72,MONTH($A1165),1)*IF($B1165<=5,INDEX($O$76:$O$99,HOUR($A1165)+1,1),INDEX($O$101:$O$124,HOUR($A1165)+1,1))","v":11.968004243729782},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1165,1)*INDEX($N$61:$N$72,MONTH($A1165),1)*IF($B1165<=5,INDEX($O$76:$O$99,HOUR($A1165)+1,1),INDEX($O$101:$O$124,HOUR($A1165)+1,1))","v":11.968004243729782}]
["2014-02-11T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1166,1)*INDEX($N$61:$N$72,MONTH($A1166),1)*IF($B1166<=5,INDEX($O$76:$O$99,HOUR($A1166)+1,1),INDEX($O$101:$O$124,HOUR($A1166)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1166,1)*INDEX($N$61:$N$72,MONTH($A1166),1)*IF($B1166<=5,INDEX($O$76:$O$99,HOUR($A1166)+1,1),INDEX($O$101:$O$124,HOUR($A1166)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1166,1)*INDEX($N$61:$N$72,MONTH($A1166),1)*IF($B1166<=5,INDEX($O$76:$O$99,HOUR($A1166)+1,1),INDEX($O$101:$O$124,HOUR($A1166)+1,1))","v":12.86128620996281},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1166,1)*INDEX($N$61:$N$72,MONTH($A1166),1)*IF($B1166<=5,INDEX($O$76:$O$99,HOUR($A1166)+1,1),INDEX($O$101:$O$124,HOUR($A1166)+1,1))","v":12.86128620996281}]
["2014-02-11T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1167,1)*INDEX($N$61:$N$72,MONTH($A1167),1)*IF($B1167<=5,INDEX($O$76:$O$99,HOUR($A1167)+1,1),INDEX($O$101:$O$124,HOUR($A1167)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1167,1)*INDEX($N$61:$N$72,MONTH($A1167),1)*IF($B1167<=5,INDEX($O$76:$O$99,HOUR($A1167)+1,1),INDEX($O$101:$O$124,HOUR($A1167)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1167,1)*INDEX($N$61:$N$72,MONTH($A1167),1)*IF($B1167<=5,INDEX($O$76:$O$99,HOUR($A1167)+1,1),INDEX($O$101:$O$124,HOUR($A1167)+1,1))","v":13.591704613291473},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1167,1)*INDEX($N$61:$N$72,MONTH($A1167),1)*IF($B1167<=5,INDEX($O$76:$O$99,HOUR($A1167)+1,1),INDEX($O$101:$O$124,HOUR($A1167)+1,1))","v":13.591704613291473}]
["2014-02-11T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1168,1)*INDEX($N$61:$N$72,MONTH($A1168),1)*IF($B1168<=5,INDEX($O$76:$O$99,HOUR($A1168)+1,1),INDEX($O$101:$O$124,HOUR($A1168)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1168,1)*INDEX($N$61:$N$72,MONTH($A1168),1)*IF($B1168<=5,INDEX($O$76:$O$99,HOUR($A1168)+1,1),INDEX($O$101:$O$124,HOUR($A1168)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1168,1)*INDEX($N$61:$N$72,MONTH($A1168),1)*IF($B1168<=5,INDEX($O$76:$O$99,HOUR($A1168)+1,1),INDEX($O$101:$O$124,HOUR($A1168)+1,1))","v":13.80392077101534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1168,1)*INDEX($N$61:$N$72,MONTH($A1168),1)*IF($B1168<=5,INDEX($O$76:$O$99,HOUR($A1168)+1,1),INDEX($O$101:$O$124,HOUR($A1168)+1,1))","v":13.80392077101534}]
["2014-02-11T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1169,1)*INDEX($N$61:$N$72,MONTH($A1169),1)*IF($B1169<=5,INDEX($O$76:$O$99,HOUR($A1169)+1,1),INDEX($O$101:$O$124,HOUR($A1169)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1169,1)*INDEX($N$61:$N$72,MONTH($A1169),1)*IF($B1169<=5,INDEX($O$76:$O$99,HOUR($A1169)+1,1),INDEX($O$101:$O$124,HOUR($A1169)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1169,1)*INDEX($N$61:$N$72,MONTH($A1169),1)*IF($B1169<=5,INDEX($O$76:$O$99,HOUR($A1169)+1,1),INDEX($O$101:$O$124,HOUR($A1169)+1,1))","v":10.827959303399233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1169,1)*INDEX($N$61:$N$72,MONTH($A1169),1)*IF($B1169<=5,INDEX($O$76:$O$99,HOUR($A1169)+1,1),INDEX($O$101:$O$124,HOUR($A1169)+1,1))","v":10.827959303399233}]
["2014-02-11T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1170,1)*INDEX($N$61:$N$72,MONTH($A1170),1)*IF($B1170<=5,INDEX($O$76:$O$99,HOUR($A1170)+1,1),INDEX($O$101:$O$124,HOUR($A1170)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1170,1)*INDEX($N$61:$N$72,MONTH($A1170),1)*IF($B1170<=5,INDEX($O$76:$O$99,HOUR($A1170)+1,1),INDEX($O$101:$O$124,HOUR($A1170)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1170,1)*INDEX($N$61:$N$72,MONTH($A1170),1)*IF($B1170<=5,INDEX($O$76:$O$99,HOUR($A1170)+1,1),INDEX($O$101:$O$124,HOUR($A1170)+1,1))","v":8.054343474543094},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1170,1)*INDEX($N$61:$N$72,MONTH($A1170),1)*IF($B1170<=5,INDEX($O$76:$O$99,HOUR($A1170)+1,1),INDEX($O$101:$O$124,HOUR($A1170)+1,1))","v":8.054343474543094}]
["2014-02-11T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1171,1)*INDEX($N$61:$N$72,MONTH($A1171),1)*IF($B1171<=5,INDEX($O$76:$O$99,HOUR($A1171)+1,1),INDEX($O$101:$O$124,HOUR($A1171)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1171,1)*INDEX($N$61:$N$72,MONTH($A1171),1)*IF($B1171<=5,INDEX($O$76:$O$99,HOUR($A1171)+1,1),INDEX($O$101:$O$124,HOUR($A1171)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1171,1)*INDEX($N$61:$N$72,MONTH($A1171),1)*IF($B1171<=5,INDEX($O$76:$O$99,HOUR($A1171)+1,1),INDEX($O$101:$O$124,HOUR($A1171)+1,1))","v":6.3319379153423965},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1171,1)*INDEX($N$61:$N$72,MONTH($A1171),1)*IF($B1171<=5,INDEX($O$76:$O$99,HOUR($A1171)+1,1),INDEX($O$101:$O$124,HOUR($A1171)+1,1))","v":6.3319379153423965}]
["2014-02-11T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1172,1)*INDEX($N$61:$N$72,MONTH($A1172),1)*IF($B1172<=5,INDEX($O$76:$O$99,HOUR($A1172)+1,1),INDEX($O$101:$O$124,HOUR($A1172)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1172,1)*INDEX($N$61:$N$72,MONTH($A1172),1)*IF($B1172<=5,INDEX($O$76:$O$99,HOUR($A1172)+1,1),INDEX($O$101:$O$124,HOUR($A1172)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1172,1)*INDEX($N$61:$N$72,MONTH($A1172),1)*IF($B1172<=5,INDEX($O$76:$O$99,HOUR($A1172)+1,1),INDEX($O$101:$O$124,HOUR($A1172)+1,1))","v":5.0981230448547894},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1172,1)*INDEX($N$61:$N$72,MONTH($A1172),1)*IF($B1172<=5,INDEX($O$76:$O$99,HOUR($A1172)+1,1),INDEX($O$101:$O$124,HOUR($A1172)+1,1))","v":5.0981230448547894}]
["2014-02-11T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1173,1)*INDEX($N$61:$N$72,MONTH($A1173),1)*IF($B1173<=5,INDEX($O$76:$O$99,HOUR($A1173)+1,1),INDEX($O$101:$O$124,HOUR($A1173)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1173,1)*INDEX($N$61:$N$72,MONTH($A1173),1)*IF($B1173<=5,INDEX($O$76:$O$99,HOUR($A1173)+1,1),INDEX($O$101:$O$124,HOUR($A1173)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1173,1)*INDEX($N$61:$N$72,MONTH($A1173),1)*IF($B1173<=5,INDEX($O$76:$O$99,HOUR($A1173)+1,1),INDEX($O$101:$O$124,HOUR($A1173)+1,1))","v":3.7606677252462242},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1173,1)*INDEX($N$61:$N$72,MONTH($A1173),1)*IF($B1173<=5,INDEX($O$76:$O$99,HOUR($A1173)+1,1),INDEX($O$101:$O$124,HOUR($A1173)+1,1))","v":3.7606677252462242}]
["2014-02-11T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1174,1)*INDEX($N$61:$N$72,MONTH($A1174),1)*IF($B1174<=5,INDEX($O$76:$O$99,HOUR($A1174)+1,1),INDEX($O$101:$O$124,HOUR($A1174)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1174,1)*INDEX($N$61:$N$72,MONTH($A1174),1)*IF($B1174<=5,INDEX($O$76:$O$99,HOUR($A1174)+1,1),INDEX($O$101:$O$124,HOUR($A1174)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1174,1)*INDEX($N$61:$N$72,MONTH($A1174),1)*IF($B1174<=5,INDEX($O$76:$O$99,HOUR($A1174)+1,1),INDEX($O$101:$O$124,HOUR($A1174)+1,1))","v":2.5811407090600729},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1174,1)*INDEX($N$61:$N$72,MONTH($A1174),1)*IF($B1174<=5,INDEX($O$76:$O$99,HOUR($A1174)+1,1),INDEX($O$101:$O$124,HOUR($A1174)+1,1))","v":2.5811407090600729}]
["2014-02-12",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1175,1)*INDEX($N$61:$N$72,MONTH($A1175),1)*IF($B1175<=5,INDEX($O$76:$O$99,HOUR($A1175)+1,1),INDEX($O$101:$O$124,HOUR($A1175)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1175,1)*INDEX($N$61:$N$72,MONTH($A1175),1)*IF($B1175<=5,INDEX($O$76:$O$99,HOUR($A1175)+1,1),INDEX($O$101:$O$124,HOUR($A1175)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1175,1)*INDEX($N$61:$N$72,MONTH($A1175),1)*IF($B1175<=5,INDEX($O$76:$O$99,HOUR($A1175)+1,1),INDEX($O$101:$O$124,HOUR($A1175)+1,1))","v":1.4656736200923073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1175,1)*INDEX($N$61:$N$72,MONTH($A1175),1)*IF($B1175<=5,INDEX($O$76:$O$99,HOUR($A1175)+1,1),INDEX($O$101:$O$124,HOUR($A1175)+1,1))","v":1.4656736200923073}]
["2014-02-12T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1176,1)*INDEX($N$61:$N$72,MONTH($A1176),1)*IF($B1176<=5,INDEX($O$76:$O$99,HOUR($A1176)+1,1),INDEX($O$101:$O$124,HOUR($A1176)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1176,1)*INDEX($N$61:$N$72,MONTH($A1176),1)*IF($B1176<=5,INDEX($O$76:$O$99,HOUR($A1176)+1,1),INDEX($O$101:$O$124,HOUR($A1176)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1176,1)*INDEX($N$61:$N$72,MONTH($A1176),1)*IF($B1176<=5,INDEX($O$76:$O$99,HOUR($A1176)+1,1),INDEX($O$101:$O$124,HOUR($A1176)+1,1))","v":0.91540317325063392},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1176,1)*INDEX($N$61:$N$72,MONTH($A1176),1)*IF($B1176<=5,INDEX($O$76:$O$99,HOUR($A1176)+1,1),INDEX($O$101:$O$124,HOUR($A1176)+1,1))","v":0.91540317325063392}]
["2014-02-12T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1177,1)*INDEX($N$61:$N$72,MONTH($A1177),1)*IF($B1177<=5,INDEX($O$76:$O$99,HOUR($A1177)+1,1),INDEX($O$101:$O$124,HOUR($A1177)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1177,1)*INDEX($N$61:$N$72,MONTH($A1177),1)*IF($B1177<=5,INDEX($O$76:$O$99,HOUR($A1177)+1,1),INDEX($O$101:$O$124,HOUR($A1177)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1177,1)*INDEX($N$61:$N$72,MONTH($A1177),1)*IF($B1177<=5,INDEX($O$76:$O$99,HOUR($A1177)+1,1),INDEX($O$101:$O$124,HOUR($A1177)+1,1))","v":0.72512273836145724},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1177,1)*INDEX($N$61:$N$72,MONTH($A1177),1)*IF($B1177<=5,INDEX($O$76:$O$99,HOUR($A1177)+1,1),INDEX($O$101:$O$124,HOUR($A1177)+1,1))","v":0.72512273836145724}]
["2014-02-12T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1178,1)*INDEX($N$61:$N$72,MONTH($A1178),1)*IF($B1178<=5,INDEX($O$76:$O$99,HOUR($A1178)+1,1),INDEX($O$101:$O$124,HOUR($A1178)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1178,1)*INDEX($N$61:$N$72,MONTH($A1178),1)*IF($B1178<=5,INDEX($O$76:$O$99,HOUR($A1178)+1,1),INDEX($O$101:$O$124,HOUR($A1178)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1178,1)*INDEX($N$61:$N$72,MONTH($A1178),1)*IF($B1178<=5,INDEX($O$76:$O$99,HOUR($A1178)+1,1),INDEX($O$101:$O$124,HOUR($A1178)+1,1))","v":0.77654988292609961},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1178,1)*INDEX($N$61:$N$72,MONTH($A1178),1)*IF($B1178<=5,INDEX($O$76:$O$99,HOUR($A1178)+1,1),INDEX($O$101:$O$124,HOUR($A1178)+1,1))","v":0.77654988292609961}]
["2014-02-12T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1179,1)*INDEX($N$61:$N$72,MONTH($A1179),1)*IF($B1179<=5,INDEX($O$76:$O$99,HOUR($A1179)+1,1),INDEX($O$101:$O$124,HOUR($A1179)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1179,1)*INDEX($N$61:$N$72,MONTH($A1179),1)*IF($B1179<=5,INDEX($O$76:$O$99,HOUR($A1179)+1,1),INDEX($O$101:$O$124,HOUR($A1179)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1179,1)*INDEX($N$61:$N$72,MONTH($A1179),1)*IF($B1179<=5,INDEX($O$76:$O$99,HOUR($A1179)+1,1),INDEX($O$101:$O$124,HOUR($A1179)+1,1))","v":1.3319630442242372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1179,1)*INDEX($N$61:$N$72,MONTH($A1179),1)*IF($B1179<=5,INDEX($O$76:$O$99,HOUR($A1179)+1,1),INDEX($O$101:$O$124,HOUR($A1179)+1,1))","v":1.3319630442242372}]
["2014-02-12T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1180,1)*INDEX($N$61:$N$72,MONTH($A1180),1)*IF($B1180<=5,INDEX($O$76:$O$99,HOUR($A1180)+1,1),INDEX($O$101:$O$124,HOUR($A1180)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1180,1)*INDEX($N$61:$N$72,MONTH($A1180),1)*IF($B1180<=5,INDEX($O$76:$O$99,HOUR($A1180)+1,1),INDEX($O$101:$O$124,HOUR($A1180)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1180,1)*INDEX($N$61:$N$72,MONTH($A1180),1)*IF($B1180<=5,INDEX($O$76:$O$99,HOUR($A1180)+1,1),INDEX($O$101:$O$124,HOUR($A1180)+1,1))","v":3.260480965398326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1180,1)*INDEX($N$61:$N$72,MONTH($A1180),1)*IF($B1180<=5,INDEX($O$76:$O$99,HOUR($A1180)+1,1),INDEX($O$101:$O$124,HOUR($A1180)+1,1))","v":3.260480965398326}]
["2014-02-12T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1181,1)*INDEX($N$61:$N$72,MONTH($A1181),1)*IF($B1181<=5,INDEX($O$76:$O$99,HOUR($A1181)+1,1),INDEX($O$101:$O$124,HOUR($A1181)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1181,1)*INDEX($N$61:$N$72,MONTH($A1181),1)*IF($B1181<=5,INDEX($O$76:$O$99,HOUR($A1181)+1,1),INDEX($O$101:$O$124,HOUR($A1181)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1181,1)*INDEX($N$61:$N$72,MONTH($A1181),1)*IF($B1181<=5,INDEX($O$76:$O$99,HOUR($A1181)+1,1),INDEX($O$101:$O$124,HOUR($A1181)+1,1))","v":7.8940666906726022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1181,1)*INDEX($N$61:$N$72,MONTH($A1181),1)*IF($B1181<=5,INDEX($O$76:$O$99,HOUR($A1181)+1,1),INDEX($O$101:$O$124,HOUR($A1181)+1,1))","v":7.8940666906726022}]
["2014-02-12T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1182,1)*INDEX($N$61:$N$72,MONTH($A1182),1)*IF($B1182<=5,INDEX($O$76:$O$99,HOUR($A1182)+1,1),INDEX($O$101:$O$124,HOUR($A1182)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1182,1)*INDEX($N$61:$N$72,MONTH($A1182),1)*IF($B1182<=5,INDEX($O$76:$O$99,HOUR($A1182)+1,1),INDEX($O$101:$O$124,HOUR($A1182)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1182,1)*INDEX($N$61:$N$72,MONTH($A1182),1)*IF($B1182<=5,INDEX($O$76:$O$99,HOUR($A1182)+1,1),INDEX($O$101:$O$124,HOUR($A1182)+1,1))","v":12.162519689537916},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1182,1)*INDEX($N$61:$N$72,MONTH($A1182),1)*IF($B1182<=5,INDEX($O$76:$O$99,HOUR($A1182)+1,1),INDEX($O$101:$O$124,HOUR($A1182)+1,1))","v":12.162519689537916}]
["2014-02-12T08:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1183,1)*INDEX($N$61:$N$72,MONTH($A1183),1)*IF($B1183<=5,INDEX($O$76:$O$99,HOUR($A1183)+1,1),INDEX($O$101:$O$124,HOUR($A1183)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1183,1)*INDEX($N$61:$N$72,MONTH($A1183),1)*IF($B1183<=5,INDEX($O$76:$O$99,HOUR($A1183)+1,1),INDEX($O$101:$O$124,HOUR($A1183)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1183,1)*INDEX($N$61:$N$72,MONTH($A1183),1)*IF($B1183<=5,INDEX($O$76:$O$99,HOUR($A1183)+1,1),INDEX($O$101:$O$124,HOUR($A1183)+1,1))","v":11.961953825735813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1183,1)*INDEX($N$61:$N$72,MONTH($A1183),1)*IF($B1183<=5,INDEX($O$76:$O$99,HOUR($A1183)+1,1),INDEX($O$101:$O$124,HOUR($A1183)+1,1))","v":11.961953825735813}]
["2014-02-12T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1184,1)*INDEX($N$61:$N$72,MONTH($A1184),1)*IF($B1184<=5,INDEX($O$76:$O$99,HOUR($A1184)+1,1),INDEX($O$101:$O$124,HOUR($A1184)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1184,1)*INDEX($N$61:$N$72,MONTH($A1184),1)*IF($B1184<=5,INDEX($O$76:$O$99,HOUR($A1184)+1,1),INDEX($O$101:$O$124,HOUR($A1184)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1184,1)*INDEX($N$61:$N$72,MONTH($A1184),1)*IF($B1184<=5,INDEX($O$76:$O$99,HOUR($A1184)+1,1),INDEX($O$101:$O$124,HOUR($A1184)+1,1))","v":10.573420922490468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1184,1)*INDEX($N$61:$N$72,MONTH($A1184),1)*IF($B1184<=5,INDEX($O$76:$O$99,HOUR($A1184)+1,1),INDEX($O$101:$O$124,HOUR($A1184)+1,1))","v":10.573420922490468}]
["2014-02-12T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1185,1)*INDEX($N$61:$N$72,MONTH($A1185),1)*IF($B1185<=5,INDEX($O$76:$O$99,HOUR($A1185)+1,1),INDEX($O$101:$O$124,HOUR($A1185)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1185,1)*INDEX($N$61:$N$72,MONTH($A1185),1)*IF($B1185<=5,INDEX($O$76:$O$99,HOUR($A1185)+1,1),INDEX($O$101:$O$124,HOUR($A1185)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1185,1)*INDEX($N$61:$N$72,MONTH($A1185),1)*IF($B1185<=5,INDEX($O$76:$O$99,HOUR($A1185)+1,1),INDEX($O$101:$O$124,HOUR($A1185)+1,1))","v":10.563135493577541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1185,1)*INDEX($N$61:$N$72,MONTH($A1185),1)*IF($B1185<=5,INDEX($O$76:$O$99,HOUR($A1185)+1,1),INDEX($O$101:$O$124,HOUR($A1185)+1,1))","v":10.563135493577541}]
["2014-02-12T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1186,1)*INDEX($N$61:$N$72,MONTH($A1186),1)*IF($B1186<=5,INDEX($O$76:$O$99,HOUR($A1186)+1,1),INDEX($O$101:$O$124,HOUR($A1186)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1186,1)*INDEX($N$61:$N$72,MONTH($A1186),1)*IF($B1186<=5,INDEX($O$76:$O$99,HOUR($A1186)+1,1),INDEX($O$101:$O$124,HOUR($A1186)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1186,1)*INDEX($N$61:$N$72,MONTH($A1186),1)*IF($B1186<=5,INDEX($O$76:$O$99,HOUR($A1186)+1,1),INDEX($O$101:$O$124,HOUR($A1186)+1,1))","v":11.23168837291789},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1186,1)*INDEX($N$61:$N$72,MONTH($A1186),1)*IF($B1186<=5,INDEX($O$76:$O$99,HOUR($A1186)+1,1),INDEX($O$101:$O$124,HOUR($A1186)+1,1))","v":11.23168837291789}]
["2014-02-12T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1187,1)*INDEX($N$61:$N$72,MONTH($A1187),1)*IF($B1187<=5,INDEX($O$76:$O$99,HOUR($A1187)+1,1),INDEX($O$101:$O$124,HOUR($A1187)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1187,1)*INDEX($N$61:$N$72,MONTH($A1187),1)*IF($B1187<=5,INDEX($O$76:$O$99,HOUR($A1187)+1,1),INDEX($O$101:$O$124,HOUR($A1187)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1187,1)*INDEX($N$61:$N$72,MONTH($A1187),1)*IF($B1187<=5,INDEX($O$76:$O$99,HOUR($A1187)+1,1),INDEX($O$101:$O$124,HOUR($A1187)+1,1))","v":11.936240253453493},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1187,1)*INDEX($N$61:$N$72,MONTH($A1187),1)*IF($B1187<=5,INDEX($O$76:$O$99,HOUR($A1187)+1,1),INDEX($O$101:$O$124,HOUR($A1187)+1,1))","v":11.936240253453493}]
["2014-02-12T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1188,1)*INDEX($N$61:$N$72,MONTH($A1188),1)*IF($B1188<=5,INDEX($O$76:$O$99,HOUR($A1188)+1,1),INDEX($O$101:$O$124,HOUR($A1188)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1188,1)*INDEX($N$61:$N$72,MONTH($A1188),1)*IF($B1188<=5,INDEX($O$76:$O$99,HOUR($A1188)+1,1),INDEX($O$101:$O$124,HOUR($A1188)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1188,1)*INDEX($N$61:$N$72,MONTH($A1188),1)*IF($B1188<=5,INDEX($O$76:$O$99,HOUR($A1188)+1,1),INDEX($O$101:$O$124,HOUR($A1188)+1,1))","v":11.972239254648743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1188,1)*INDEX($N$61:$N$72,MONTH($A1188),1)*IF($B1188<=5,INDEX($O$76:$O$99,HOUR($A1188)+1,1),INDEX($O$101:$O$124,HOUR($A1188)+1,1))","v":11.972239254648743}]
["2014-02-12T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1189,1)*INDEX($N$61:$N$72,MONTH($A1189),1)*IF($B1189<=5,INDEX($O$76:$O$99,HOUR($A1189)+1,1),INDEX($O$101:$O$124,HOUR($A1189)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1189,1)*INDEX($N$61:$N$72,MONTH($A1189),1)*IF($B1189<=5,INDEX($O$76:$O$99,HOUR($A1189)+1,1),INDEX($O$101:$O$124,HOUR($A1189)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1189,1)*INDEX($N$61:$N$72,MONTH($A1189),1)*IF($B1189<=5,INDEX($O$76:$O$99,HOUR($A1189)+1,1),INDEX($O$101:$O$124,HOUR($A1189)+1,1))","v":12.47108255692577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1189,1)*INDEX($N$61:$N$72,MONTH($A1189),1)*IF($B1189<=5,INDEX($O$76:$O$99,HOUR($A1189)+1,1),INDEX($O$101:$O$124,HOUR($A1189)+1,1))","v":12.47108255692577}]
["2014-02-12T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1190,1)*INDEX($N$61:$N$72,MONTH($A1190),1)*IF($B1190<=5,INDEX($O$76:$O$99,HOUR($A1190)+1,1),INDEX($O$101:$O$124,HOUR($A1190)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1190,1)*INDEX($N$61:$N$72,MONTH($A1190),1)*IF($B1190<=5,INDEX($O$76:$O$99,HOUR($A1190)+1,1),INDEX($O$101:$O$124,HOUR($A1190)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1190,1)*INDEX($N$61:$N$72,MONTH($A1190),1)*IF($B1190<=5,INDEX($O$76:$O$99,HOUR($A1190)+1,1),INDEX($O$101:$O$124,HOUR($A1190)+1,1))","v":13.4019138735458},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1190,1)*INDEX($N$61:$N$72,MONTH($A1190),1)*IF($B1190<=5,INDEX($O$76:$O$99,HOUR($A1190)+1,1),INDEX($O$101:$O$124,HOUR($A1190)+1,1))","v":13.4019138735458}]
["2014-02-12T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1191),HolidayTable,2,FALSE)),VLOOKUP(INT($A1191),HolidayTable,2,FALSE),WEEKDAY($A1191,2))","v":3},{"$f":"IF($B1191<=5,IF(AND(HOUR($A1191)>=HOUR(Time_AM_Peak_Begin),HOUR($A1191)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1191)>=HOUR(Time_PM_Peak_Begin),HOUR($A1191)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1191=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1191=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1191=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1191,1)*INDEX($N$61:$N$72,MONTH($A1191),1)*IF($B1191<=5,INDEX($O$76:$O$99,HOUR($A1191)+1,1),INDEX($O$101:$O$124,HOUR($A1191)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1191,1)*INDEX($N$61:$N$72,MONTH($A1191),1)*IF($B1191<=5,INDEX($O$76:$O$99,HOUR($A1191)+1,1),INDEX($O$101:$O$124,HOUR($A1191)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1191,1)*INDEX($N$61:$N$72,MONTH($A1191),1)*IF($B1191<=5,INDEX($O$76:$O$99,HOUR($A1191)+1,1),INDEX($O$101:$O$124,HOUR($A1191)+1,1))","v":14.163035613102506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1191,1)*INDEX($N$61:$N$72,MONTH($A1191),1)*IF($B1191<=5,INDEX($O$76:$O$99,HOUR($A1191)+1,1),INDEX($O$101:$O$124,HOUR($A1191)+1,1))","v":14.163035613102506}]
["2014-02-12T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1192,1)*INDEX($N$61:$N$72,MONTH($A1192),1)*IF($B1192<=5,INDEX($O$76:$O$99,HOUR($A1192)+1,1),INDEX($O$101:$O$124,HOUR($A1192)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1192,1)*INDEX($N$61:$N$72,MONTH($A1192),1)*IF($B1192<=5,INDEX($O$76:$O$99,HOUR($A1192)+1,1),INDEX($O$101:$O$124,HOUR($A1192)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1192,1)*INDEX($N$61:$N$72,MONTH($A1192),1)*IF($B1192<=5,INDEX($O$76:$O$99,HOUR($A1192)+1,1),INDEX($O$101:$O$124,HOUR($A1192)+1,1))","v":14.384172334730469},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1192,1)*INDEX($N$61:$N$72,MONTH($A1192),1)*IF($B1192<=5,INDEX($O$76:$O$99,HOUR($A1192)+1,1),INDEX($O$101:$O$124,HOUR($A1192)+1,1))","v":14.384172334730469}]
["2014-02-12T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1193,1)*INDEX($N$61:$N$72,MONTH($A1193),1)*IF($B1193<=5,INDEX($O$76:$O$99,HOUR($A1193)+1,1),INDEX($O$101:$O$124,HOUR($A1193)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1193,1)*INDEX($N$61:$N$72,MONTH($A1193),1)*IF($B1193<=5,INDEX($O$76:$O$99,HOUR($A1193)+1,1),INDEX($O$101:$O$124,HOUR($A1193)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1193,1)*INDEX($N$61:$N$72,MONTH($A1193),1)*IF($B1193<=5,INDEX($O$76:$O$99,HOUR($A1193)+1,1),INDEX($O$101:$O$124,HOUR($A1193)+1,1))","v":11.283115517482534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1193,1)*INDEX($N$61:$N$72,MONTH($A1193),1)*IF($B1193<=5,INDEX($O$76:$O$99,HOUR($A1193)+1,1),INDEX($O$101:$O$124,HOUR($A1193)+1,1))","v":11.283115517482534}]
["2014-02-12T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1194,1)*INDEX($N$61:$N$72,MONTH($A1194),1)*IF($B1194<=5,INDEX($O$76:$O$99,HOUR($A1194)+1,1),INDEX($O$101:$O$124,HOUR($A1194)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1194,1)*INDEX($N$61:$N$72,MONTH($A1194),1)*IF($B1194<=5,INDEX($O$76:$O$99,HOUR($A1194)+1,1),INDEX($O$101:$O$124,HOUR($A1194)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1194,1)*INDEX($N$61:$N$72,MONTH($A1194),1)*IF($B1194<=5,INDEX($O$76:$O$99,HOUR($A1194)+1,1),INDEX($O$101:$O$124,HOUR($A1194)+1,1))","v":8.3929099929496331},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1194,1)*INDEX($N$61:$N$72,MONTH($A1194),1)*IF($B1194<=5,INDEX($O$76:$O$99,HOUR($A1194)+1,1),INDEX($O$101:$O$124,HOUR($A1194)+1,1))","v":8.3929099929496331}]
["2014-02-12T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1195,1)*INDEX($N$61:$N$72,MONTH($A1195),1)*IF($B1195<=5,INDEX($O$76:$O$99,HOUR($A1195)+1,1),INDEX($O$101:$O$124,HOUR($A1195)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1195,1)*INDEX($N$61:$N$72,MONTH($A1195),1)*IF($B1195<=5,INDEX($O$76:$O$99,HOUR($A1195)+1,1),INDEX($O$101:$O$124,HOUR($A1195)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1195,1)*INDEX($N$61:$N$72,MONTH($A1195),1)*IF($B1195<=5,INDEX($O$76:$O$99,HOUR($A1195)+1,1),INDEX($O$101:$O$124,HOUR($A1195)+1,1))","v":6.5981026476436151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1195,1)*INDEX($N$61:$N$72,MONTH($A1195),1)*IF($B1195<=5,INDEX($O$76:$O$99,HOUR($A1195)+1,1),INDEX($O$101:$O$124,HOUR($A1195)+1,1))","v":6.5981026476436151}]
["2014-02-12T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1196,1)*INDEX($N$61:$N$72,MONTH($A1196),1)*IF($B1196<=5,INDEX($O$76:$O$99,HOUR($A1196)+1,1),INDEX($O$101:$O$124,HOUR($A1196)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1196,1)*INDEX($N$61:$N$72,MONTH($A1196),1)*IF($B1196<=5,INDEX($O$76:$O$99,HOUR($A1196)+1,1),INDEX($O$101:$O$124,HOUR($A1196)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1196,1)*INDEX($N$61:$N$72,MONTH($A1196),1)*IF($B1196<=5,INDEX($O$76:$O$99,HOUR($A1196)+1,1),INDEX($O$101:$O$124,HOUR($A1196)+1,1))","v":5.3124240335275559},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1196,1)*INDEX($N$61:$N$72,MONTH($A1196),1)*IF($B1196<=5,INDEX($O$76:$O$99,HOUR($A1196)+1,1),INDEX($O$101:$O$124,HOUR($A1196)+1,1))","v":5.3124240335275559}]
["2014-02-12T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1197,1)*INDEX($N$61:$N$72,MONTH($A1197),1)*IF($B1197<=5,INDEX($O$76:$O$99,HOUR($A1197)+1,1),INDEX($O$101:$O$124,HOUR($A1197)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1197,1)*INDEX($N$61:$N$72,MONTH($A1197),1)*IF($B1197<=5,INDEX($O$76:$O$99,HOUR($A1197)+1,1),INDEX($O$101:$O$124,HOUR($A1197)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1197,1)*INDEX($N$61:$N$72,MONTH($A1197),1)*IF($B1197<=5,INDEX($O$76:$O$99,HOUR($A1197)+1,1),INDEX($O$101:$O$124,HOUR($A1197)+1,1))","v":3.9187484158257475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1197,1)*INDEX($N$61:$N$72,MONTH($A1197),1)*IF($B1197<=5,INDEX($O$76:$O$99,HOUR($A1197)+1,1),INDEX($O$101:$O$124,HOUR($A1197)+1,1))","v":3.9187484158257475}]
["2014-02-12T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1198,1)*INDEX($N$61:$N$72,MONTH($A1198),1)*IF($B1198<=5,INDEX($O$76:$O$99,HOUR($A1198)+1,1),INDEX($O$101:$O$124,HOUR($A1198)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1198,1)*INDEX($N$61:$N$72,MONTH($A1198),1)*IF($B1198<=5,INDEX($O$76:$O$99,HOUR($A1198)+1,1),INDEX($O$101:$O$124,HOUR($A1198)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1198,1)*INDEX($N$61:$N$72,MONTH($A1198),1)*IF($B1198<=5,INDEX($O$76:$O$99,HOUR($A1198)+1,1),INDEX($O$101:$O$124,HOUR($A1198)+1,1))","v":2.6896396607307955},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1198,1)*INDEX($N$61:$N$72,MONTH($A1198),1)*IF($B1198<=5,INDEX($O$76:$O$99,HOUR($A1198)+1,1),INDEX($O$101:$O$124,HOUR($A1198)+1,1))","v":2.6896396607307955}]
["2014-02-13",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1199,1)*INDEX($N$61:$N$72,MONTH($A1199),1)*IF($B1199<=5,INDEX($O$76:$O$99,HOUR($A1199)+1,1),INDEX($O$101:$O$124,HOUR($A1199)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1199,1)*INDEX($N$61:$N$72,MONTH($A1199),1)*IF($B1199<=5,INDEX($O$76:$O$99,HOUR($A1199)+1,1),INDEX($O$101:$O$124,HOUR($A1199)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1199,1)*INDEX($N$61:$N$72,MONTH($A1199),1)*IF($B1199<=5,INDEX($O$76:$O$99,HOUR($A1199)+1,1),INDEX($O$101:$O$124,HOUR($A1199)+1,1))","v":1.4826122553840766},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1199,1)*INDEX($N$61:$N$72,MONTH($A1199),1)*IF($B1199<=5,INDEX($O$76:$O$99,HOUR($A1199)+1,1),INDEX($O$101:$O$124,HOUR($A1199)+1,1))","v":1.4826122553840766}]
["2014-02-13T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1200,1)*INDEX($N$61:$N$72,MONTH($A1200),1)*IF($B1200<=5,INDEX($O$76:$O$99,HOUR($A1200)+1,1),INDEX($O$101:$O$124,HOUR($A1200)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1200,1)*INDEX($N$61:$N$72,MONTH($A1200),1)*IF($B1200<=5,INDEX($O$76:$O$99,HOUR($A1200)+1,1),INDEX($O$101:$O$124,HOUR($A1200)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1200,1)*INDEX($N$61:$N$72,MONTH($A1200),1)*IF($B1200<=5,INDEX($O$76:$O$99,HOUR($A1200)+1,1),INDEX($O$101:$O$124,HOUR($A1200)+1,1))","v":0.92598239108198455},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1200,1)*INDEX($N$61:$N$72,MONTH($A1200),1)*IF($B1200<=5,INDEX($O$76:$O$99,HOUR($A1200)+1,1),INDEX($O$101:$O$124,HOUR($A1200)+1,1))","v":0.92598239108198455}]
["2014-02-13T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1201,1)*INDEX($N$61:$N$72,MONTH($A1201),1)*IF($B1201<=5,INDEX($O$76:$O$99,HOUR($A1201)+1,1),INDEX($O$101:$O$124,HOUR($A1201)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1201,1)*INDEX($N$61:$N$72,MONTH($A1201),1)*IF($B1201<=5,INDEX($O$76:$O$99,HOUR($A1201)+1,1),INDEX($O$101:$O$124,HOUR($A1201)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1201,1)*INDEX($N$61:$N$72,MONTH($A1201),1)*IF($B1201<=5,INDEX($O$76:$O$99,HOUR($A1201)+1,1),INDEX($O$101:$O$124,HOUR($A1201)+1,1))","v":0.73350290529527995},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1201,1)*INDEX($N$61:$N$72,MONTH($A1201),1)*IF($B1201<=5,INDEX($O$76:$O$99,HOUR($A1201)+1,1),INDEX($O$101:$O$124,HOUR($A1201)+1,1))","v":0.73350290529527995}]
["2014-02-13T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1202,1)*INDEX($N$61:$N$72,MONTH($A1202),1)*IF($B1202<=5,INDEX($O$76:$O$99,HOUR($A1202)+1,1),INDEX($O$101:$O$124,HOUR($A1202)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1202,1)*INDEX($N$61:$N$72,MONTH($A1202),1)*IF($B1202<=5,INDEX($O$76:$O$99,HOUR($A1202)+1,1),INDEX($O$101:$O$124,HOUR($A1202)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1202,1)*INDEX($N$61:$N$72,MONTH($A1202),1)*IF($B1202<=5,INDEX($O$76:$O$99,HOUR($A1202)+1,1),INDEX($O$101:$O$124,HOUR($A1202)+1,1))","v":0.7855243879403353},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1202,1)*INDEX($N$61:$N$72,MONTH($A1202),1)*IF($B1202<=5,INDEX($O$76:$O$99,HOUR($A1202)+1,1),INDEX($O$101:$O$124,HOUR($A1202)+1,1))","v":0.7855243879403353}]
["2014-02-13T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1203,1)*INDEX($N$61:$N$72,MONTH($A1203),1)*IF($B1203<=5,INDEX($O$76:$O$99,HOUR($A1203)+1,1),INDEX($O$101:$O$124,HOUR($A1203)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1203,1)*INDEX($N$61:$N$72,MONTH($A1203),1)*IF($B1203<=5,INDEX($O$76:$O$99,HOUR($A1203)+1,1),INDEX($O$101:$O$124,HOUR($A1203)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1203,1)*INDEX($N$61:$N$72,MONTH($A1203),1)*IF($B1203<=5,INDEX($O$76:$O$99,HOUR($A1203)+1,1),INDEX($O$101:$O$124,HOUR($A1203)+1,1))","v":1.3473564005069327},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1203,1)*INDEX($N$61:$N$72,MONTH($A1203),1)*IF($B1203<=5,INDEX($O$76:$O$99,HOUR($A1203)+1,1),INDEX($O$101:$O$124,HOUR($A1203)+1,1))","v":1.3473564005069327}]
["2014-02-13T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1204,1)*INDEX($N$61:$N$72,MONTH($A1204),1)*IF($B1204<=5,INDEX($O$76:$O$99,HOUR($A1204)+1,1),INDEX($O$101:$O$124,HOUR($A1204)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1204,1)*INDEX($N$61:$N$72,MONTH($A1204),1)*IF($B1204<=5,INDEX($O$76:$O$99,HOUR($A1204)+1,1),INDEX($O$101:$O$124,HOUR($A1204)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1204,1)*INDEX($N$61:$N$72,MONTH($A1204),1)*IF($B1204<=5,INDEX($O$76:$O$99,HOUR($A1204)+1,1),INDEX($O$101:$O$124,HOUR($A1204)+1,1))","v":3.2981619996965073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1204,1)*INDEX($N$61:$N$72,MONTH($A1204),1)*IF($B1204<=5,INDEX($O$76:$O$99,HOUR($A1204)+1,1),INDEX($O$101:$O$124,HOUR($A1204)+1,1))","v":3.2981619996965073}]
["2014-02-13T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1205,1)*INDEX($N$61:$N$72,MONTH($A1205),1)*IF($B1205<=5,INDEX($O$76:$O$99,HOUR($A1205)+1,1),INDEX($O$101:$O$124,HOUR($A1205)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1205,1)*INDEX($N$61:$N$72,MONTH($A1205),1)*IF($B1205<=5,INDEX($O$76:$O$99,HOUR($A1205)+1,1),INDEX($O$101:$O$124,HOUR($A1205)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1205,1)*INDEX($N$61:$N$72,MONTH($A1205),1)*IF($B1205<=5,INDEX($O$76:$O$99,HOUR($A1205)+1,1),INDEX($O$101:$O$124,HOUR($A1205)+1,1))","v":7.9852975860159914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1205,1)*INDEX($N$61:$N$72,MONTH($A1205),1)*IF($B1205<=5,INDEX($O$76:$O$99,HOUR($A1205)+1,1),INDEX($O$101:$O$124,HOUR($A1205)+1,1))","v":7.9852975860159914}]
["2014-02-13T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1206,1)*INDEX($N$61:$N$72,MONTH($A1206),1)*IF($B1206<=5,INDEX($O$76:$O$99,HOUR($A1206)+1,1),INDEX($O$101:$O$124,HOUR($A1206)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1206,1)*INDEX($N$61:$N$72,MONTH($A1206),1)*IF($B1206<=5,INDEX($O$76:$O$99,HOUR($A1206)+1,1),INDEX($O$101:$O$124,HOUR($A1206)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1206,1)*INDEX($N$61:$N$72,MONTH($A1206),1)*IF($B1206<=5,INDEX($O$76:$O$99,HOUR($A1206)+1,1),INDEX($O$101:$O$124,HOUR($A1206)+1,1))","v":12.30308064555558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1206,1)*INDEX($N$61:$N$72,MONTH($A1206),1)*IF($B1206<=5,INDEX($O$76:$O$99,HOUR($A1206)+1,1),INDEX($O$101:$O$124,HOUR($A1206)+1,1))","v":12.30308064555558}]
["2014-02-13T08:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1207,1)*INDEX($N$61:$N$72,MONTH($A1207),1)*IF($B1207<=5,INDEX($O$76:$O$99,HOUR($A1207)+1,1),INDEX($O$101:$O$124,HOUR($A1207)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1207,1)*INDEX($N$61:$N$72,MONTH($A1207),1)*IF($B1207<=5,INDEX($O$76:$O$99,HOUR($A1207)+1,1),INDEX($O$101:$O$124,HOUR($A1207)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1207,1)*INDEX($N$61:$N$72,MONTH($A1207),1)*IF($B1207<=5,INDEX($O$76:$O$99,HOUR($A1207)+1,1),INDEX($O$101:$O$124,HOUR($A1207)+1,1))","v":12.100196863239868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1207,1)*INDEX($N$61:$N$72,MONTH($A1207),1)*IF($B1207<=5,INDEX($O$76:$O$99,HOUR($A1207)+1,1),INDEX($O$101:$O$124,HOUR($A1207)+1,1))","v":12.100196863239868}]
["2014-02-13T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1208,1)*INDEX($N$61:$N$72,MONTH($A1208),1)*IF($B1208<=5,INDEX($O$76:$O$99,HOUR($A1208)+1,1),INDEX($O$101:$O$124,HOUR($A1208)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1208,1)*INDEX($N$61:$N$72,MONTH($A1208),1)*IF($B1208<=5,INDEX($O$76:$O$99,HOUR($A1208)+1,1),INDEX($O$101:$O$124,HOUR($A1208)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1208,1)*INDEX($N$61:$N$72,MONTH($A1208),1)*IF($B1208<=5,INDEX($O$76:$O$99,HOUR($A1208)+1,1),INDEX($O$101:$O$124,HOUR($A1208)+1,1))","v":10.695616831823372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1208,1)*INDEX($N$61:$N$72,MONTH($A1208),1)*IF($B1208<=5,INDEX($O$76:$O$99,HOUR($A1208)+1,1),INDEX($O$101:$O$124,HOUR($A1208)+1,1))","v":10.695616831823372}]
["2014-02-13T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1209,1)*INDEX($N$61:$N$72,MONTH($A1209),1)*IF($B1209<=5,INDEX($O$76:$O$99,HOUR($A1209)+1,1),INDEX($O$101:$O$124,HOUR($A1209)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1209,1)*INDEX($N$61:$N$72,MONTH($A1209),1)*IF($B1209<=5,INDEX($O$76:$O$99,HOUR($A1209)+1,1),INDEX($O$101:$O$124,HOUR($A1209)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1209,1)*INDEX($N$61:$N$72,MONTH($A1209),1)*IF($B1209<=5,INDEX($O$76:$O$99,HOUR($A1209)+1,1),INDEX($O$101:$O$124,HOUR($A1209)+1,1))","v":10.685212535294362},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1209,1)*INDEX($N$61:$N$72,MONTH($A1209),1)*IF($B1209<=5,INDEX($O$76:$O$99,HOUR($A1209)+1,1),INDEX($O$101:$O$124,HOUR($A1209)+1,1))","v":10.685212535294362}]
["2014-02-13T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1210,1)*INDEX($N$61:$N$72,MONTH($A1210),1)*IF($B1210<=5,INDEX($O$76:$O$99,HOUR($A1210)+1,1),INDEX($O$101:$O$124,HOUR($A1210)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1210,1)*INDEX($N$61:$N$72,MONTH($A1210),1)*IF($B1210<=5,INDEX($O$76:$O$99,HOUR($A1210)+1,1),INDEX($O$101:$O$124,HOUR($A1210)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1210,1)*INDEX($N$61:$N$72,MONTH($A1210),1)*IF($B1210<=5,INDEX($O$76:$O$99,HOUR($A1210)+1,1),INDEX($O$101:$O$124,HOUR($A1210)+1,1))","v":11.36149180968008},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1210,1)*INDEX($N$61:$N$72,MONTH($A1210),1)*IF($B1210<=5,INDEX($O$76:$O$99,HOUR($A1210)+1,1),INDEX($O$101:$O$124,HOUR($A1210)+1,1))","v":11.36149180968008}]
["2014-02-13T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1211,1)*INDEX($N$61:$N$72,MONTH($A1211),1)*IF($B1211<=5,INDEX($O$76:$O$99,HOUR($A1211)+1,1),INDEX($O$101:$O$124,HOUR($A1211)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1211,1)*INDEX($N$61:$N$72,MONTH($A1211),1)*IF($B1211<=5,INDEX($O$76:$O$99,HOUR($A1211)+1,1),INDEX($O$101:$O$124,HOUR($A1211)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1211,1)*INDEX($N$61:$N$72,MONTH($A1211),1)*IF($B1211<=5,INDEX($O$76:$O$99,HOUR($A1211)+1,1),INDEX($O$101:$O$124,HOUR($A1211)+1,1))","v":12.074186121917339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1211,1)*INDEX($N$61:$N$72,MONTH($A1211),1)*IF($B1211<=5,INDEX($O$76:$O$99,HOUR($A1211)+1,1),INDEX($O$101:$O$124,HOUR($A1211)+1,1))","v":12.074186121917339}]
["2014-02-13T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1212,1)*INDEX($N$61:$N$72,MONTH($A1212),1)*IF($B1212<=5,INDEX($O$76:$O$99,HOUR($A1212)+1,1),INDEX($O$101:$O$124,HOUR($A1212)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1212,1)*INDEX($N$61:$N$72,MONTH($A1212),1)*IF($B1212<=5,INDEX($O$76:$O$99,HOUR($A1212)+1,1),INDEX($O$101:$O$124,HOUR($A1212)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1212,1)*INDEX($N$61:$N$72,MONTH($A1212),1)*IF($B1212<=5,INDEX($O$76:$O$99,HOUR($A1212)+1,1),INDEX($O$101:$O$124,HOUR($A1212)+1,1))","v":12.110601159768878},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1212,1)*INDEX($N$61:$N$72,MONTH($A1212),1)*IF($B1212<=5,INDEX($O$76:$O$99,HOUR($A1212)+1,1),INDEX($O$101:$O$124,HOUR($A1212)+1,1))","v":12.110601159768878}]
["2014-02-13T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1213,1)*INDEX($N$61:$N$72,MONTH($A1213),1)*IF($B1213<=5,INDEX($O$76:$O$99,HOUR($A1213)+1,1),INDEX($O$101:$O$124,HOUR($A1213)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1213,1)*INDEX($N$61:$N$72,MONTH($A1213),1)*IF($B1213<=5,INDEX($O$76:$O$99,HOUR($A1213)+1,1),INDEX($O$101:$O$124,HOUR($A1213)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1213,1)*INDEX($N$61:$N$72,MONTH($A1213),1)*IF($B1213<=5,INDEX($O$76:$O$99,HOUR($A1213)+1,1),INDEX($O$101:$O$124,HOUR($A1213)+1,1))","v":12.615209541425912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1213,1)*INDEX($N$61:$N$72,MONTH($A1213),1)*IF($B1213<=5,INDEX($O$76:$O$99,HOUR($A1213)+1,1),INDEX($O$101:$O$124,HOUR($A1213)+1,1))","v":12.615209541425912}]
["2014-02-13T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1214,1)*INDEX($N$61:$N$72,MONTH($A1214),1)*IF($B1214<=5,INDEX($O$76:$O$99,HOUR($A1214)+1,1),INDEX($O$101:$O$124,HOUR($A1214)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1214,1)*INDEX($N$61:$N$72,MONTH($A1214),1)*IF($B1214<=5,INDEX($O$76:$O$99,HOUR($A1214)+1,1),INDEX($O$101:$O$124,HOUR($A1214)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1214,1)*INDEX($N$61:$N$72,MONTH($A1214),1)*IF($B1214<=5,INDEX($O$76:$O$99,HOUR($A1214)+1,1),INDEX($O$101:$O$124,HOUR($A1214)+1,1))","v":13.556798377301416},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1214,1)*INDEX($N$61:$N$72,MONTH($A1214),1)*IF($B1214<=5,INDEX($O$76:$O$99,HOUR($A1214)+1,1),INDEX($O$101:$O$124,HOUR($A1214)+1,1))","v":13.556798377301416}]
["2014-02-13T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1215,1)*INDEX($N$61:$N$72,MONTH($A1215),1)*IF($B1215<=5,INDEX($O$76:$O$99,HOUR($A1215)+1,1),INDEX($O$101:$O$124,HOUR($A1215)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1215,1)*INDEX($N$61:$N$72,MONTH($A1215),1)*IF($B1215<=5,INDEX($O$76:$O$99,HOUR($A1215)+1,1),INDEX($O$101:$O$124,HOUR($A1215)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1215,1)*INDEX($N$61:$N$72,MONTH($A1215),1)*IF($B1215<=5,INDEX($O$76:$O$99,HOUR($A1215)+1,1),INDEX($O$101:$O$124,HOUR($A1215)+1,1))","v":14.326716320448234},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1215,1)*INDEX($N$61:$N$72,MONTH($A1215),1)*IF($B1215<=5,INDEX($O$76:$O$99,HOUR($A1215)+1,1),INDEX($O$101:$O$124,HOUR($A1215)+1,1))","v":14.326716320448234}]
["2014-02-13T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1216,1)*INDEX($N$61:$N$72,MONTH($A1216),1)*IF($B1216<=5,INDEX($O$76:$O$99,HOUR($A1216)+1,1),INDEX($O$101:$O$124,HOUR($A1216)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1216,1)*INDEX($N$61:$N$72,MONTH($A1216),1)*IF($B1216<=5,INDEX($O$76:$O$99,HOUR($A1216)+1,1),INDEX($O$101:$O$124,HOUR($A1216)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1216,1)*INDEX($N$61:$N$72,MONTH($A1216),1)*IF($B1216<=5,INDEX($O$76:$O$99,HOUR($A1216)+1,1),INDEX($O$101:$O$124,HOUR($A1216)+1,1))","v":14.550408695821972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1216,1)*INDEX($N$61:$N$72,MONTH($A1216),1)*IF($B1216<=5,INDEX($O$76:$O$99,HOUR($A1216)+1,1),INDEX($O$101:$O$124,HOUR($A1216)+1,1))","v":14.550408695821972}]
["2014-02-13T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1217,1)*INDEX($N$61:$N$72,MONTH($A1217),1)*IF($B1217<=5,INDEX($O$76:$O$99,HOUR($A1217)+1,1),INDEX($O$101:$O$124,HOUR($A1217)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1217,1)*INDEX($N$61:$N$72,MONTH($A1217),1)*IF($B1217<=5,INDEX($O$76:$O$99,HOUR($A1217)+1,1),INDEX($O$101:$O$124,HOUR($A1217)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1217,1)*INDEX($N$61:$N$72,MONTH($A1217),1)*IF($B1217<=5,INDEX($O$76:$O$99,HOUR($A1217)+1,1),INDEX($O$101:$O$124,HOUR($A1217)+1,1))","v":11.413513292325137},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1217,1)*INDEX($N$61:$N$72,MONTH($A1217),1)*IF($B1217<=5,INDEX($O$76:$O$99,HOUR($A1217)+1,1),INDEX($O$101:$O$124,HOUR($A1217)+1,1))","v":11.413513292325137}]
["2014-02-13T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1218,1)*INDEX($N$61:$N$72,MONTH($A1218),1)*IF($B1218<=5,INDEX($O$76:$O$99,HOUR($A1218)+1,1),INDEX($O$101:$O$124,HOUR($A1218)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1218,1)*INDEX($N$61:$N$72,MONTH($A1218),1)*IF($B1218<=5,INDEX($O$76:$O$99,HOUR($A1218)+1,1),INDEX($O$101:$O$124,HOUR($A1218)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1218,1)*INDEX($N$61:$N$72,MONTH($A1218),1)*IF($B1218<=5,INDEX($O$76:$O$99,HOUR($A1218)+1,1),INDEX($O$101:$O$124,HOUR($A1218)+1,1))","v":8.4899059676730264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1218,1)*INDEX($N$61:$N$72,MONTH($A1218),1)*IF($B1218<=5,INDEX($O$76:$O$99,HOUR($A1218)+1,1),INDEX($O$101:$O$124,HOUR($A1218)+1,1))","v":8.4899059676730264}]
["2014-02-13T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1219,1)*INDEX($N$61:$N$72,MONTH($A1219),1)*IF($B1219<=5,INDEX($O$76:$O$99,HOUR($A1219)+1,1),INDEX($O$101:$O$124,HOUR($A1219)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1219,1)*INDEX($N$61:$N$72,MONTH($A1219),1)*IF($B1219<=5,INDEX($O$76:$O$99,HOUR($A1219)+1,1),INDEX($O$101:$O$124,HOUR($A1219)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1219,1)*INDEX($N$61:$N$72,MONTH($A1219),1)*IF($B1219<=5,INDEX($O$76:$O$99,HOUR($A1219)+1,1),INDEX($O$101:$O$124,HOUR($A1219)+1,1))","v":6.6743562233605971},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1219,1)*INDEX($N$61:$N$72,MONTH($A1219),1)*IF($B1219<=5,INDEX($O$76:$O$99,HOUR($A1219)+1,1),INDEX($O$101:$O$124,HOUR($A1219)+1,1))","v":6.6743562233605971}]
["2014-02-13T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1220,1)*INDEX($N$61:$N$72,MONTH($A1220),1)*IF($B1220<=5,INDEX($O$76:$O$99,HOUR($A1220)+1,1),INDEX($O$101:$O$124,HOUR($A1220)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1220,1)*INDEX($N$61:$N$72,MONTH($A1220),1)*IF($B1220<=5,INDEX($O$76:$O$99,HOUR($A1220)+1,1),INDEX($O$101:$O$124,HOUR($A1220)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1220,1)*INDEX($N$61:$N$72,MONTH($A1220),1)*IF($B1220<=5,INDEX($O$76:$O$99,HOUR($A1220)+1,1),INDEX($O$101:$O$124,HOUR($A1220)+1,1))","v":5.3738191572342142},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1220,1)*INDEX($N$61:$N$72,MONTH($A1220),1)*IF($B1220<=5,INDEX($O$76:$O$99,HOUR($A1220)+1,1),INDEX($O$101:$O$124,HOUR($A1220)+1,1))","v":5.3738191572342142}]
["2014-02-13T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1221,1)*INDEX($N$61:$N$72,MONTH($A1221),1)*IF($B1221<=5,INDEX($O$76:$O$99,HOUR($A1221)+1,1),INDEX($O$101:$O$124,HOUR($A1221)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1221,1)*INDEX($N$61:$N$72,MONTH($A1221),1)*IF($B1221<=5,INDEX($O$76:$O$99,HOUR($A1221)+1,1),INDEX($O$101:$O$124,HOUR($A1221)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1221,1)*INDEX($N$61:$N$72,MONTH($A1221),1)*IF($B1221<=5,INDEX($O$76:$O$99,HOUR($A1221)+1,1),INDEX($O$101:$O$124,HOUR($A1221)+1,1))","v":3.9640369775532149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1221,1)*INDEX($N$61:$N$72,MONTH($A1221),1)*IF($B1221<=5,INDEX($O$76:$O$99,HOUR($A1221)+1,1),INDEX($O$101:$O$124,HOUR($A1221)+1,1))","v":3.9640369775532149}]
["2014-02-13T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1222,1)*INDEX($N$61:$N$72,MONTH($A1222),1)*IF($B1222<=5,INDEX($O$76:$O$99,HOUR($A1222)+1,1),INDEX($O$101:$O$124,HOUR($A1222)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1222,1)*INDEX($N$61:$N$72,MONTH($A1222),1)*IF($B1222<=5,INDEX($O$76:$O$99,HOUR($A1222)+1,1),INDEX($O$101:$O$124,HOUR($A1222)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1222,1)*INDEX($N$61:$N$72,MONTH($A1222),1)*IF($B1222<=5,INDEX($O$76:$O$99,HOUR($A1222)+1,1),INDEX($O$101:$O$124,HOUR($A1222)+1,1))","v":2.7207235423363931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1222,1)*INDEX($N$61:$N$72,MONTH($A1222),1)*IF($B1222<=5,INDEX($O$76:$O$99,HOUR($A1222)+1,1),INDEX($O$101:$O$124,HOUR($A1222)+1,1))","v":2.7207235423363931}]
["2014-02-14",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1223,1)*INDEX($N$61:$N$72,MONTH($A1223),1)*IF($B1223<=5,INDEX($O$76:$O$99,HOUR($A1223)+1,1),INDEX($O$101:$O$124,HOUR($A1223)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1223,1)*INDEX($N$61:$N$72,MONTH($A1223),1)*IF($B1223<=5,INDEX($O$76:$O$99,HOUR($A1223)+1,1),INDEX($O$101:$O$124,HOUR($A1223)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1223,1)*INDEX($N$61:$N$72,MONTH($A1223),1)*IF($B1223<=5,INDEX($O$76:$O$99,HOUR($A1223)+1,1),INDEX($O$101:$O$124,HOUR($A1223)+1,1))","v":1.4905597667295039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1223,1)*INDEX($N$61:$N$72,MONTH($A1223),1)*IF($B1223<=5,INDEX($O$76:$O$99,HOUR($A1223)+1,1),INDEX($O$101:$O$124,HOUR($A1223)+1,1))","v":1.4905597667295039}]
["2014-02-14T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1224,1)*INDEX($N$61:$N$72,MONTH($A1224),1)*IF($B1224<=5,INDEX($O$76:$O$99,HOUR($A1224)+1,1),INDEX($O$101:$O$124,HOUR($A1224)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1224,1)*INDEX($N$61:$N$72,MONTH($A1224),1)*IF($B1224<=5,INDEX($O$76:$O$99,HOUR($A1224)+1,1),INDEX($O$101:$O$124,HOUR($A1224)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1224,1)*INDEX($N$61:$N$72,MONTH($A1224),1)*IF($B1224<=5,INDEX($O$76:$O$99,HOUR($A1224)+1,1),INDEX($O$101:$O$124,HOUR($A1224)+1,1))","v":0.9309460999222865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1224,1)*INDEX($N$61:$N$72,MONTH($A1224),1)*IF($B1224<=5,INDEX($O$76:$O$99,HOUR($A1224)+1,1),INDEX($O$101:$O$124,HOUR($A1224)+1,1))","v":0.9309460999222865}]
["2014-02-14T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1225,1)*INDEX($N$61:$N$72,MONTH($A1225),1)*IF($B1225<=5,INDEX($O$76:$O$99,HOUR($A1225)+1,1),INDEX($O$101:$O$124,HOUR($A1225)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1225,1)*INDEX($N$61:$N$72,MONTH($A1225),1)*IF($B1225<=5,INDEX($O$76:$O$99,HOUR($A1225)+1,1),INDEX($O$101:$O$124,HOUR($A1225)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1225,1)*INDEX($N$61:$N$72,MONTH($A1225),1)*IF($B1225<=5,INDEX($O$76:$O$99,HOUR($A1225)+1,1),INDEX($O$101:$O$124,HOUR($A1225)+1,1))","v":0.73743483196091242},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1225,1)*INDEX($N$61:$N$72,MONTH($A1225),1)*IF($B1225<=5,INDEX($O$76:$O$99,HOUR($A1225)+1,1),INDEX($O$101:$O$124,HOUR($A1225)+1,1))","v":0.73743483196091242}]
["2014-02-14T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1226,1)*INDEX($N$61:$N$72,MONTH($A1226),1)*IF($B1226<=5,INDEX($O$76:$O$99,HOUR($A1226)+1,1),INDEX($O$101:$O$124,HOUR($A1226)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1226,1)*INDEX($N$61:$N$72,MONTH($A1226),1)*IF($B1226<=5,INDEX($O$76:$O$99,HOUR($A1226)+1,1),INDEX($O$101:$O$124,HOUR($A1226)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1226,1)*INDEX($N$61:$N$72,MONTH($A1226),1)*IF($B1226<=5,INDEX($O$76:$O$99,HOUR($A1226)+1,1),INDEX($O$101:$O$124,HOUR($A1226)+1,1))","v":0.78973517465317566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1226,1)*INDEX($N$61:$N$72,MONTH($A1226),1)*IF($B1226<=5,INDEX($O$76:$O$99,HOUR($A1226)+1,1),INDEX($O$101:$O$124,HOUR($A1226)+1,1))","v":0.78973517465317566}]
["2014-02-14T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1227,1)*INDEX($N$61:$N$72,MONTH($A1227),1)*IF($B1227<=5,INDEX($O$76:$O$99,HOUR($A1227)+1,1),INDEX($O$101:$O$124,HOUR($A1227)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1227,1)*INDEX($N$61:$N$72,MONTH($A1227),1)*IF($B1227<=5,INDEX($O$76:$O$99,HOUR($A1227)+1,1),INDEX($O$101:$O$124,HOUR($A1227)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1227,1)*INDEX($N$61:$N$72,MONTH($A1227),1)*IF($B1227<=5,INDEX($O$76:$O$99,HOUR($A1227)+1,1),INDEX($O$101:$O$124,HOUR($A1227)+1,1))","v":1.3545788757296193},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1227,1)*INDEX($N$61:$N$72,MONTH($A1227),1)*IF($B1227<=5,INDEX($O$76:$O$99,HOUR($A1227)+1,1),INDEX($O$101:$O$124,HOUR($A1227)+1,1))","v":1.3545788757296193}]
["2014-02-14T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1228,1)*INDEX($N$61:$N$72,MONTH($A1228),1)*IF($B1228<=5,INDEX($O$76:$O$99,HOUR($A1228)+1,1),INDEX($O$101:$O$124,HOUR($A1228)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1228,1)*INDEX($N$61:$N$72,MONTH($A1228),1)*IF($B1228<=5,INDEX($O$76:$O$99,HOUR($A1228)+1,1),INDEX($O$101:$O$124,HOUR($A1228)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1228,1)*INDEX($N$61:$N$72,MONTH($A1228),1)*IF($B1228<=5,INDEX($O$76:$O$99,HOUR($A1228)+1,1),INDEX($O$101:$O$124,HOUR($A1228)+1,1))","v":3.3158417266894928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1228,1)*INDEX($N$61:$N$72,MONTH($A1228),1)*IF($B1228<=5,INDEX($O$76:$O$99,HOUR($A1228)+1,1),INDEX($O$101:$O$124,HOUR($A1228)+1,1))","v":3.3158417266894928}]
["2014-02-14T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1229,1)*INDEX($N$61:$N$72,MONTH($A1229),1)*IF($B1229<=5,INDEX($O$76:$O$99,HOUR($A1229)+1,1),INDEX($O$101:$O$124,HOUR($A1229)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1229,1)*INDEX($N$61:$N$72,MONTH($A1229),1)*IF($B1229<=5,INDEX($O$76:$O$99,HOUR($A1229)+1,1),INDEX($O$101:$O$124,HOUR($A1229)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1229,1)*INDEX($N$61:$N$72,MONTH($A1229),1)*IF($B1229<=5,INDEX($O$76:$O$99,HOUR($A1229)+1,1),INDEX($O$101:$O$124,HOUR($A1229)+1,1))","v":8.0281026032624148},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1229,1)*INDEX($N$61:$N$72,MONTH($A1229),1)*IF($B1229<=5,INDEX($O$76:$O$99,HOUR($A1229)+1,1),INDEX($O$101:$O$124,HOUR($A1229)+1,1))","v":8.0281026032624148}]
["2014-02-14T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1230,1)*INDEX($N$61:$N$72,MONTH($A1230),1)*IF($B1230<=5,INDEX($O$76:$O$99,HOUR($A1230)+1,1),INDEX($O$101:$O$124,HOUR($A1230)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1230,1)*INDEX($N$61:$N$72,MONTH($A1230),1)*IF($B1230<=5,INDEX($O$76:$O$99,HOUR($A1230)+1,1),INDEX($O$101:$O$124,HOUR($A1230)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1230,1)*INDEX($N$61:$N$72,MONTH($A1230),1)*IF($B1230<=5,INDEX($O$76:$O$99,HOUR($A1230)+1,1),INDEX($O$101:$O$124,HOUR($A1230)+1,1))","v":12.369031046720266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1230,1)*INDEX($N$61:$N$72,MONTH($A1230),1)*IF($B1230<=5,INDEX($O$76:$O$99,HOUR($A1230)+1,1),INDEX($O$101:$O$124,HOUR($A1230)+1,1))","v":12.369031046720266}]
["2014-02-14T08:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1231,1)*INDEX($N$61:$N$72,MONTH($A1231),1)*IF($B1231<=5,INDEX($O$76:$O$99,HOUR($A1231)+1,1),INDEX($O$101:$O$124,HOUR($A1231)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1231,1)*INDEX($N$61:$N$72,MONTH($A1231),1)*IF($B1231<=5,INDEX($O$76:$O$99,HOUR($A1231)+1,1),INDEX($O$101:$O$124,HOUR($A1231)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1231,1)*INDEX($N$61:$N$72,MONTH($A1231),1)*IF($B1231<=5,INDEX($O$76:$O$99,HOUR($A1231)+1,1),INDEX($O$101:$O$124,HOUR($A1231)+1,1))","v":12.165059710220442},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1231,1)*INDEX($N$61:$N$72,MONTH($A1231),1)*IF($B1231<=5,INDEX($O$76:$O$99,HOUR($A1231)+1,1),INDEX($O$101:$O$124,HOUR($A1231)+1,1))","v":12.165059710220442}]
["2014-02-14T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1232,1)*INDEX($N$61:$N$72,MONTH($A1232),1)*IF($B1232<=5,INDEX($O$76:$O$99,HOUR($A1232)+1,1),INDEX($O$101:$O$124,HOUR($A1232)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1232,1)*INDEX($N$61:$N$72,MONTH($A1232),1)*IF($B1232<=5,INDEX($O$76:$O$99,HOUR($A1232)+1,1),INDEX($O$101:$O$124,HOUR($A1232)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1232,1)*INDEX($N$61:$N$72,MONTH($A1232),1)*IF($B1232<=5,INDEX($O$76:$O$99,HOUR($A1232)+1,1),INDEX($O$101:$O$124,HOUR($A1232)+1,1))","v":10.752950457529332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1232,1)*INDEX($N$61:$N$72,MONTH($A1232),1)*IF($B1232<=5,INDEX($O$76:$O$99,HOUR($A1232)+1,1),INDEX($O$101:$O$124,HOUR($A1232)+1,1))","v":10.752950457529332}]
["2014-02-14T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1233,1)*INDEX($N$61:$N$72,MONTH($A1233),1)*IF($B1233<=5,INDEX($O$76:$O$99,HOUR($A1233)+1,1),INDEX($O$101:$O$124,HOUR($A1233)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1233,1)*INDEX($N$61:$N$72,MONTH($A1233),1)*IF($B1233<=5,INDEX($O$76:$O$99,HOUR($A1233)+1,1),INDEX($O$101:$O$124,HOUR($A1233)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1233,1)*INDEX($N$61:$N$72,MONTH($A1233),1)*IF($B1233<=5,INDEX($O$76:$O$99,HOUR($A1233)+1,1),INDEX($O$101:$O$124,HOUR($A1233)+1,1))","v":10.742490388990879},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1233,1)*INDEX($N$61:$N$72,MONTH($A1233),1)*IF($B1233<=5,INDEX($O$76:$O$99,HOUR($A1233)+1,1),INDEX($O$101:$O$124,HOUR($A1233)+1,1))","v":10.742490388990879}]
["2014-02-14T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1234,1)*INDEX($N$61:$N$72,MONTH($A1234),1)*IF($B1234<=5,INDEX($O$76:$O$99,HOUR($A1234)+1,1),INDEX($O$101:$O$124,HOUR($A1234)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1234,1)*INDEX($N$61:$N$72,MONTH($A1234),1)*IF($B1234<=5,INDEX($O$76:$O$99,HOUR($A1234)+1,1),INDEX($O$101:$O$124,HOUR($A1234)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1234,1)*INDEX($N$61:$N$72,MONTH($A1234),1)*IF($B1234<=5,INDEX($O$76:$O$99,HOUR($A1234)+1,1),INDEX($O$101:$O$124,HOUR($A1234)+1,1))","v":11.422394843990302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1234,1)*INDEX($N$61:$N$72,MONTH($A1234),1)*IF($B1234<=5,INDEX($O$76:$O$99,HOUR($A1234)+1,1),INDEX($O$101:$O$124,HOUR($A1234)+1,1))","v":11.422394843990302}]
["2014-02-14T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1235,1)*INDEX($N$61:$N$72,MONTH($A1235),1)*IF($B1235<=5,INDEX($O$76:$O$99,HOUR($A1235)+1,1),INDEX($O$101:$O$124,HOUR($A1235)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1235,1)*INDEX($N$61:$N$72,MONTH($A1235),1)*IF($B1235<=5,INDEX($O$76:$O$99,HOUR($A1235)+1,1),INDEX($O$101:$O$124,HOUR($A1235)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1235,1)*INDEX($N$61:$N$72,MONTH($A1235),1)*IF($B1235<=5,INDEX($O$76:$O$99,HOUR($A1235)+1,1),INDEX($O$101:$O$124,HOUR($A1235)+1,1))","v":12.13890953887431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1235,1)*INDEX($N$61:$N$72,MONTH($A1235),1)*IF($B1235<=5,INDEX($O$76:$O$99,HOUR($A1235)+1,1),INDEX($O$101:$O$124,HOUR($A1235)+1,1))","v":12.13890953887431}]
["2014-02-14T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1236,1)*INDEX($N$61:$N$72,MONTH($A1236),1)*IF($B1236<=5,INDEX($O$76:$O$99,HOUR($A1236)+1,1),INDEX($O$101:$O$124,HOUR($A1236)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1236,1)*INDEX($N$61:$N$72,MONTH($A1236),1)*IF($B1236<=5,INDEX($O$76:$O$99,HOUR($A1236)+1,1),INDEX($O$101:$O$124,HOUR($A1236)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1236,1)*INDEX($N$61:$N$72,MONTH($A1236),1)*IF($B1236<=5,INDEX($O$76:$O$99,HOUR($A1236)+1,1),INDEX($O$101:$O$124,HOUR($A1236)+1,1))","v":12.175519778758895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1236,1)*INDEX($N$61:$N$72,MONTH($A1236),1)*IF($B1236<=5,INDEX($O$76:$O$99,HOUR($A1236)+1,1),INDEX($O$101:$O$124,HOUR($A1236)+1,1))","v":12.175519778758895}]
["2014-02-14T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1237,1)*INDEX($N$61:$N$72,MONTH($A1237),1)*IF($B1237<=5,INDEX($O$76:$O$99,HOUR($A1237)+1,1),INDEX($O$101:$O$124,HOUR($A1237)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1237,1)*INDEX($N$61:$N$72,MONTH($A1237),1)*IF($B1237<=5,INDEX($O$76:$O$99,HOUR($A1237)+1,1),INDEX($O$101:$O$124,HOUR($A1237)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1237,1)*INDEX($N$61:$N$72,MONTH($A1237),1)*IF($B1237<=5,INDEX($O$76:$O$99,HOUR($A1237)+1,1),INDEX($O$101:$O$124,HOUR($A1237)+1,1))","v":12.682833102873847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1237,1)*INDEX($N$61:$N$72,MONTH($A1237),1)*IF($B1237<=5,INDEX($O$76:$O$99,HOUR($A1237)+1,1),INDEX($O$101:$O$124,HOUR($A1237)+1,1))","v":12.682833102873847}]
["2014-02-14T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1238,1)*INDEX($N$61:$N$72,MONTH($A1238),1)*IF($B1238<=5,INDEX($O$76:$O$99,HOUR($A1238)+1,1),INDEX($O$101:$O$124,HOUR($A1238)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1238,1)*INDEX($N$61:$N$72,MONTH($A1238),1)*IF($B1238<=5,INDEX($O$76:$O$99,HOUR($A1238)+1,1),INDEX($O$101:$O$124,HOUR($A1238)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1238,1)*INDEX($N$61:$N$72,MONTH($A1238),1)*IF($B1238<=5,INDEX($O$76:$O$99,HOUR($A1238)+1,1),INDEX($O$101:$O$124,HOUR($A1238)+1,1))","v":13.629469305603815},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1238,1)*INDEX($N$61:$N$72,MONTH($A1238),1)*IF($B1238<=5,INDEX($O$76:$O$99,HOUR($A1238)+1,1),INDEX($O$101:$O$124,HOUR($A1238)+1,1))","v":13.629469305603815}]
["2014-02-14T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1239,1)*INDEX($N$61:$N$72,MONTH($A1239),1)*IF($B1239<=5,INDEX($O$76:$O$99,HOUR($A1239)+1,1),INDEX($O$101:$O$124,HOUR($A1239)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1239,1)*INDEX($N$61:$N$72,MONTH($A1239),1)*IF($B1239<=5,INDEX($O$76:$O$99,HOUR($A1239)+1,1),INDEX($O$101:$O$124,HOUR($A1239)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1239,1)*INDEX($N$61:$N$72,MONTH($A1239),1)*IF($B1239<=5,INDEX($O$76:$O$99,HOUR($A1239)+1,1),INDEX($O$101:$O$124,HOUR($A1239)+1,1))","v":14.40351437744931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1239,1)*INDEX($N$61:$N$72,MONTH($A1239),1)*IF($B1239<=5,INDEX($O$76:$O$99,HOUR($A1239)+1,1),INDEX($O$101:$O$124,HOUR($A1239)+1,1))","v":14.40351437744931}]
["2014-02-14T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1240,1)*INDEX($N$61:$N$72,MONTH($A1240),1)*IF($B1240<=5,INDEX($O$76:$O$99,HOUR($A1240)+1,1),INDEX($O$101:$O$124,HOUR($A1240)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1240,1)*INDEX($N$61:$N$72,MONTH($A1240),1)*IF($B1240<=5,INDEX($O$76:$O$99,HOUR($A1240)+1,1),INDEX($O$101:$O$124,HOUR($A1240)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1240,1)*INDEX($N$61:$N$72,MONTH($A1240),1)*IF($B1240<=5,INDEX($O$76:$O$99,HOUR($A1240)+1,1),INDEX($O$101:$O$124,HOUR($A1240)+1,1))","v":14.628405851026042},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1240,1)*INDEX($N$61:$N$72,MONTH($A1240),1)*IF($B1240<=5,INDEX($O$76:$O$99,HOUR($A1240)+1,1),INDEX($O$101:$O$124,HOUR($A1240)+1,1))","v":14.628405851026042}]
["2014-02-14T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1241,1)*INDEX($N$61:$N$72,MONTH($A1241),1)*IF($B1241<=5,INDEX($O$76:$O$99,HOUR($A1241)+1,1),INDEX($O$101:$O$124,HOUR($A1241)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1241,1)*INDEX($N$61:$N$72,MONTH($A1241),1)*IF($B1241<=5,INDEX($O$76:$O$99,HOUR($A1241)+1,1),INDEX($O$101:$O$124,HOUR($A1241)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1241,1)*INDEX($N$61:$N$72,MONTH($A1241),1)*IF($B1241<=5,INDEX($O$76:$O$99,HOUR($A1241)+1,1),INDEX($O$101:$O$124,HOUR($A1241)+1,1))","v":11.474695186682565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1241,1)*INDEX($N$61:$N$72,MONTH($A1241),1)*IF($B1241<=5,INDEX($O$76:$O$99,HOUR($A1241)+1,1),INDEX($O$101:$O$124,HOUR($A1241)+1,1))","v":11.474695186682565}]
["2014-02-14T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1242,1)*INDEX($N$61:$N$72,MONTH($A1242),1)*IF($B1242<=5,INDEX($O$76:$O$99,HOUR($A1242)+1,1),INDEX($O$101:$O$124,HOUR($A1242)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1242,1)*INDEX($N$61:$N$72,MONTH($A1242),1)*IF($B1242<=5,INDEX($O$76:$O$99,HOUR($A1242)+1,1),INDEX($O$101:$O$124,HOUR($A1242)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1242,1)*INDEX($N$61:$N$72,MONTH($A1242),1)*IF($B1242<=5,INDEX($O$76:$O$99,HOUR($A1242)+1,1),INDEX($O$101:$O$124,HOUR($A1242)+1,1))","v":8.5354159273773682},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1242,1)*INDEX($N$61:$N$72,MONTH($A1242),1)*IF($B1242<=5,INDEX($O$76:$O$99,HOUR($A1242)+1,1),INDEX($O$101:$O$124,HOUR($A1242)+1,1))","v":8.5354159273773682}]
["2014-02-14T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1243,1)*INDEX($N$61:$N$72,MONTH($A1243),1)*IF($B1243<=5,INDEX($O$76:$O$99,HOUR($A1243)+1,1),INDEX($O$101:$O$124,HOUR($A1243)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1243,1)*INDEX($N$61:$N$72,MONTH($A1243),1)*IF($B1243<=5,INDEX($O$76:$O$99,HOUR($A1243)+1,1),INDEX($O$101:$O$124,HOUR($A1243)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1243,1)*INDEX($N$61:$N$72,MONTH($A1243),1)*IF($B1243<=5,INDEX($O$76:$O$99,HOUR($A1243)+1,1),INDEX($O$101:$O$124,HOUR($A1243)+1,1))","v":6.7101339674173808},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1243,1)*INDEX($N$61:$N$72,MONTH($A1243),1)*IF($B1243<=5,INDEX($O$76:$O$99,HOUR($A1243)+1,1),INDEX($O$101:$O$124,HOUR($A1243)+1,1))","v":6.7101339674173808}]
["2014-02-14T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1244,1)*INDEX($N$61:$N$72,MONTH($A1244),1)*IF($B1244<=5,INDEX($O$76:$O$99,HOUR($A1244)+1,1),INDEX($O$101:$O$124,HOUR($A1244)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1244,1)*INDEX($N$61:$N$72,MONTH($A1244),1)*IF($B1244<=5,INDEX($O$76:$O$99,HOUR($A1244)+1,1),INDEX($O$101:$O$124,HOUR($A1244)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1244,1)*INDEX($N$61:$N$72,MONTH($A1244),1)*IF($B1244<=5,INDEX($O$76:$O$99,HOUR($A1244)+1,1),INDEX($O$101:$O$124,HOUR($A1244)+1,1))","v":5.4026254001107974},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1244,1)*INDEX($N$61:$N$72,MONTH($A1244),1)*IF($B1244<=5,INDEX($O$76:$O$99,HOUR($A1244)+1,1),INDEX($O$101:$O$124,HOUR($A1244)+1,1))","v":5.4026254001107974}]
["2014-02-14T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1245,1)*INDEX($N$61:$N$72,MONTH($A1245),1)*IF($B1245<=5,INDEX($O$76:$O$99,HOUR($A1245)+1,1),INDEX($O$101:$O$124,HOUR($A1245)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1245,1)*INDEX($N$61:$N$72,MONTH($A1245),1)*IF($B1245<=5,INDEX($O$76:$O$99,HOUR($A1245)+1,1),INDEX($O$101:$O$124,HOUR($A1245)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1245,1)*INDEX($N$61:$N$72,MONTH($A1245),1)*IF($B1245<=5,INDEX($O$76:$O$99,HOUR($A1245)+1,1),INDEX($O$101:$O$124,HOUR($A1245)+1,1))","v":3.9852861131504627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1245,1)*INDEX($N$61:$N$72,MONTH($A1245),1)*IF($B1245<=5,INDEX($O$76:$O$99,HOUR($A1245)+1,1),INDEX($O$101:$O$124,HOUR($A1245)+1,1))","v":3.9852861131504627}]
["2014-02-14T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1246,1)*INDEX($N$61:$N$72,MONTH($A1246),1)*IF($B1246<=5,INDEX($O$76:$O$99,HOUR($A1246)+1,1),INDEX($O$101:$O$124,HOUR($A1246)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1246,1)*INDEX($N$61:$N$72,MONTH($A1246),1)*IF($B1246<=5,INDEX($O$76:$O$99,HOUR($A1246)+1,1),INDEX($O$101:$O$124,HOUR($A1246)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1246,1)*INDEX($N$61:$N$72,MONTH($A1246),1)*IF($B1246<=5,INDEX($O$76:$O$99,HOUR($A1246)+1,1),INDEX($O$101:$O$124,HOUR($A1246)+1,1))","v":2.7353079228053701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1246,1)*INDEX($N$61:$N$72,MONTH($A1246),1)*IF($B1246<=5,INDEX($O$76:$O$99,HOUR($A1246)+1,1),INDEX($O$101:$O$124,HOUR($A1246)+1,1))","v":2.7353079228053701}]
["2014-02-15",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1247,1)*INDEX($N$61:$N$72,MONTH($A1247),1)*IF($B1247<=5,INDEX($O$76:$O$99,HOUR($A1247)+1,1),INDEX($O$101:$O$124,HOUR($A1247)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1247,1)*INDEX($N$61:$N$72,MONTH($A1247),1)*IF($B1247<=5,INDEX($O$76:$O$99,HOUR($A1247)+1,1),INDEX($O$101:$O$124,HOUR($A1247)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1247,1)*INDEX($N$61:$N$72,MONTH($A1247),1)*IF($B1247<=5,INDEX($O$76:$O$99,HOUR($A1247)+1,1),INDEX($O$101:$O$124,HOUR($A1247)+1,1))","v":3.4288954997666101},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1247,1)*INDEX($N$61:$N$72,MONTH($A1247),1)*IF($B1247<=5,INDEX($O$76:$O$99,HOUR($A1247)+1,1),INDEX($O$101:$O$124,HOUR($A1247)+1,1))","v":3.4288954997666101}]
["2014-02-15T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1248,1)*INDEX($N$61:$N$72,MONTH($A1248),1)*IF($B1248<=5,INDEX($O$76:$O$99,HOUR($A1248)+1,1),INDEX($O$101:$O$124,HOUR($A1248)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1248,1)*INDEX($N$61:$N$72,MONTH($A1248),1)*IF($B1248<=5,INDEX($O$76:$O$99,HOUR($A1248)+1,1),INDEX($O$101:$O$124,HOUR($A1248)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1248,1)*INDEX($N$61:$N$72,MONTH($A1248),1)*IF($B1248<=5,INDEX($O$76:$O$99,HOUR($A1248)+1,1),INDEX($O$101:$O$124,HOUR($A1248)+1,1))","v":2.2767866118450293},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1248,1)*INDEX($N$61:$N$72,MONTH($A1248),1)*IF($B1248<=5,INDEX($O$76:$O$99,HOUR($A1248)+1,1),INDEX($O$101:$O$124,HOUR($A1248)+1,1))","v":2.2767866118450293}]
["2014-02-15T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1249,1)*INDEX($N$61:$N$72,MONTH($A1249),1)*IF($B1249<=5,INDEX($O$76:$O$99,HOUR($A1249)+1,1),INDEX($O$101:$O$124,HOUR($A1249)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1249,1)*INDEX($N$61:$N$72,MONTH($A1249),1)*IF($B1249<=5,INDEX($O$76:$O$99,HOUR($A1249)+1,1),INDEX($O$101:$O$124,HOUR($A1249)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1249,1)*INDEX($N$61:$N$72,MONTH($A1249),1)*IF($B1249<=5,INDEX($O$76:$O$99,HOUR($A1249)+1,1),INDEX($O$101:$O$124,HOUR($A1249)+1,1))","v":1.7213055408828382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1249,1)*INDEX($N$61:$N$72,MONTH($A1249),1)*IF($B1249<=5,INDEX($O$76:$O$99,HOUR($A1249)+1,1),INDEX($O$101:$O$124,HOUR($A1249)+1,1))","v":1.7213055408828382}]
["2014-02-15T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1250,1)*INDEX($N$61:$N$72,MONTH($A1250),1)*IF($B1250<=5,INDEX($O$76:$O$99,HOUR($A1250)+1,1),INDEX($O$101:$O$124,HOUR($A1250)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1250,1)*INDEX($N$61:$N$72,MONTH($A1250),1)*IF($B1250<=5,INDEX($O$76:$O$99,HOUR($A1250)+1,1),INDEX($O$101:$O$124,HOUR($A1250)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1250,1)*INDEX($N$61:$N$72,MONTH($A1250),1)*IF($B1250<=5,INDEX($O$76:$O$99,HOUR($A1250)+1,1),INDEX($O$101:$O$124,HOUR($A1250)+1,1))","v":1.3647004089071109},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1250,1)*INDEX($N$61:$N$72,MONTH($A1250),1)*IF($B1250<=5,INDEX($O$76:$O$99,HOUR($A1250)+1,1),INDEX($O$101:$O$124,HOUR($A1250)+1,1))","v":1.3647004089071109}]
["2014-02-15T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1251,1)*INDEX($N$61:$N$72,MONTH($A1251),1)*IF($B1251<=5,INDEX($O$76:$O$99,HOUR($A1251)+1,1),INDEX($O$101:$O$124,HOUR($A1251)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1251,1)*INDEX($N$61:$N$72,MONTH($A1251),1)*IF($B1251<=5,INDEX($O$76:$O$99,HOUR($A1251)+1,1),INDEX($O$101:$O$124,HOUR($A1251)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1251,1)*INDEX($N$61:$N$72,MONTH($A1251),1)*IF($B1251<=5,INDEX($O$76:$O$99,HOUR($A1251)+1,1),INDEX($O$101:$O$124,HOUR($A1251)+1,1))","v":1.4127049459038434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1251,1)*INDEX($N$61:$N$72,MONTH($A1251),1)*IF($B1251<=5,INDEX($O$76:$O$99,HOUR($A1251)+1,1),INDEX($O$101:$O$124,HOUR($A1251)+1,1))","v":1.4127049459038434}]
["2014-02-15T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1252,1)*INDEX($N$61:$N$72,MONTH($A1252),1)*IF($B1252<=5,INDEX($O$76:$O$99,HOUR($A1252)+1,1),INDEX($O$101:$O$124,HOUR($A1252)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1252,1)*INDEX($N$61:$N$72,MONTH($A1252),1)*IF($B1252<=5,INDEX($O$76:$O$99,HOUR($A1252)+1,1),INDEX($O$101:$O$124,HOUR($A1252)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1252,1)*INDEX($N$61:$N$72,MONTH($A1252),1)*IF($B1252<=5,INDEX($O$76:$O$99,HOUR($A1252)+1,1),INDEX($O$101:$O$124,HOUR($A1252)+1,1))","v":2.1121996278562318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1252,1)*INDEX($N$61:$N$72,MONTH($A1252),1)*IF($B1252<=5,INDEX($O$76:$O$99,HOUR($A1252)+1,1),INDEX($O$101:$O$124,HOUR($A1252)+1,1))","v":2.1121996278562318}]
["2014-02-15T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1253,1)*INDEX($N$61:$N$72,MONTH($A1253),1)*IF($B1253<=5,INDEX($O$76:$O$99,HOUR($A1253)+1,1),INDEX($O$101:$O$124,HOUR($A1253)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1253,1)*INDEX($N$61:$N$72,MONTH($A1253),1)*IF($B1253<=5,INDEX($O$76:$O$99,HOUR($A1253)+1,1),INDEX($O$101:$O$124,HOUR($A1253)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1253,1)*INDEX($N$61:$N$72,MONTH($A1253),1)*IF($B1253<=5,INDEX($O$76:$O$99,HOUR($A1253)+1,1),INDEX($O$101:$O$124,HOUR($A1253)+1,1))","v":3.7992162137414036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1253,1)*INDEX($N$61:$N$72,MONTH($A1253),1)*IF($B1253<=5,INDEX($O$76:$O$99,HOUR($A1253)+1,1),INDEX($O$101:$O$124,HOUR($A1253)+1,1))","v":3.7992162137414036}]
["2014-02-15T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1254,1)*INDEX($N$61:$N$72,MONTH($A1254),1)*IF($B1254<=5,INDEX($O$76:$O$99,HOUR($A1254)+1,1),INDEX($O$101:$O$124,HOUR($A1254)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1254,1)*INDEX($N$61:$N$72,MONTH($A1254),1)*IF($B1254<=5,INDEX($O$76:$O$99,HOUR($A1254)+1,1),INDEX($O$101:$O$124,HOUR($A1254)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1254,1)*INDEX($N$61:$N$72,MONTH($A1254),1)*IF($B1254<=5,INDEX($O$76:$O$99,HOUR($A1254)+1,1),INDEX($O$101:$O$124,HOUR($A1254)+1,1))","v":5.7536866486083715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1254,1)*INDEX($N$61:$N$72,MONTH($A1254),1)*IF($B1254<=5,INDEX($O$76:$O$99,HOUR($A1254)+1,1),INDEX($O$101:$O$124,HOUR($A1254)+1,1))","v":5.7536866486083715}]
["2014-02-15T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1255),HolidayTable,2,FALSE)),VLOOKUP(INT($A1255),HolidayTable,2,FALSE),WEEKDAY($A1255,2))","v":6},{"$f":"IF($B1255<=5,IF(AND(HOUR($A1255)>=HOUR(Time_AM_Peak_Begin),HOUR($A1255)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1255)>=HOUR(Time_PM_Peak_Begin),HOUR($A1255)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1255=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1255=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1255=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1255,1)*INDEX($N$61:$N$72,MONTH($A1255),1)*IF($B1255<=5,INDEX($O$76:$O$99,HOUR($A1255)+1,1),INDEX($O$101:$O$124,HOUR($A1255)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1255,1)*INDEX($N$61:$N$72,MONTH($A1255),1)*IF($B1255<=5,INDEX($O$76:$O$99,HOUR($A1255)+1,1),INDEX($O$101:$O$124,HOUR($A1255)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1255,1)*INDEX($N$61:$N$72,MONTH($A1255),1)*IF($B1255<=5,INDEX($O$76:$O$99,HOUR($A1255)+1,1),INDEX($O$101:$O$124,HOUR($A1255)+1,1))","v":7.9687531414576007},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1255,1)*INDEX($N$61:$N$72,MONTH($A1255),1)*IF($B1255<=5,INDEX($O$76:$O$99,HOUR($A1255)+1,1),INDEX($O$101:$O$124,HOUR($A1255)+1,1))","v":7.9687531414576007}]
["2014-02-15T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1256,1)*INDEX($N$61:$N$72,MONTH($A1256),1)*IF($B1256<=5,INDEX($O$76:$O$99,HOUR($A1256)+1,1),INDEX($O$101:$O$124,HOUR($A1256)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1256,1)*INDEX($N$61:$N$72,MONTH($A1256),1)*IF($B1256<=5,INDEX($O$76:$O$99,HOUR($A1256)+1,1),INDEX($O$101:$O$124,HOUR($A1256)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1256,1)*INDEX($N$61:$N$72,MONTH($A1256),1)*IF($B1256<=5,INDEX($O$76:$O$99,HOUR($A1256)+1,1),INDEX($O$101:$O$124,HOUR($A1256)+1,1))","v":10.410126737291428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1256,1)*INDEX($N$61:$N$72,MONTH($A1256),1)*IF($B1256<=5,INDEX($O$76:$O$99,HOUR($A1256)+1,1),INDEX($O$101:$O$124,HOUR($A1256)+1,1))","v":10.410126737291428}]
["2014-02-15T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1257,1)*INDEX($N$61:$N$72,MONTH($A1257),1)*IF($B1257<=5,INDEX($O$76:$O$99,HOUR($A1257)+1,1),INDEX($O$101:$O$124,HOUR($A1257)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1257,1)*INDEX($N$61:$N$72,MONTH($A1257),1)*IF($B1257<=5,INDEX($O$76:$O$99,HOUR($A1257)+1,1),INDEX($O$101:$O$124,HOUR($A1257)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1257,1)*INDEX($N$61:$N$72,MONTH($A1257),1)*IF($B1257<=5,INDEX($O$76:$O$99,HOUR($A1257)+1,1),INDEX($O$101:$O$124,HOUR($A1257)+1,1))","v":12.577188693143928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1257,1)*INDEX($N$61:$N$72,MONTH($A1257),1)*IF($B1257<=5,INDEX($O$76:$O$99,HOUR($A1257)+1,1),INDEX($O$101:$O$124,HOUR($A1257)+1,1))","v":12.577188693143928}]
["2014-02-15T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1258,1)*INDEX($N$61:$N$72,MONTH($A1258),1)*IF($B1258<=5,INDEX($O$76:$O$99,HOUR($A1258)+1,1),INDEX($O$101:$O$124,HOUR($A1258)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1258,1)*INDEX($N$61:$N$72,MONTH($A1258),1)*IF($B1258<=5,INDEX($O$76:$O$99,HOUR($A1258)+1,1),INDEX($O$101:$O$124,HOUR($A1258)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1258,1)*INDEX($N$61:$N$72,MONTH($A1258),1)*IF($B1258<=5,INDEX($O$76:$O$99,HOUR($A1258)+1,1),INDEX($O$101:$O$124,HOUR($A1258)+1,1))","v":13.873311192055706},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1258,1)*INDEX($N$61:$N$72,MONTH($A1258),1)*IF($B1258<=5,INDEX($O$76:$O$99,HOUR($A1258)+1,1),INDEX($O$101:$O$124,HOUR($A1258)+1,1))","v":13.873311192055706}]
["2014-02-15T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1259,1)*INDEX($N$61:$N$72,MONTH($A1259),1)*IF($B1259<=5,INDEX($O$76:$O$99,HOUR($A1259)+1,1),INDEX($O$101:$O$124,HOUR($A1259)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1259,1)*INDEX($N$61:$N$72,MONTH($A1259),1)*IF($B1259<=5,INDEX($O$76:$O$99,HOUR($A1259)+1,1),INDEX($O$101:$O$124,HOUR($A1259)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1259,1)*INDEX($N$61:$N$72,MONTH($A1259),1)*IF($B1259<=5,INDEX($O$76:$O$99,HOUR($A1259)+1,1),INDEX($O$101:$O$124,HOUR($A1259)+1,1))","v":15.004846706978684},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1259,1)*INDEX($N$61:$N$72,MONTH($A1259),1)*IF($B1259<=5,INDEX($O$76:$O$99,HOUR($A1259)+1,1),INDEX($O$101:$O$124,HOUR($A1259)+1,1))","v":15.004846706978684}]
["2014-02-15T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1260,1)*INDEX($N$61:$N$72,MONTH($A1260),1)*IF($B1260<=5,INDEX($O$76:$O$99,HOUR($A1260)+1,1),INDEX($O$101:$O$124,HOUR($A1260)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1260,1)*INDEX($N$61:$N$72,MONTH($A1260),1)*IF($B1260<=5,INDEX($O$76:$O$99,HOUR($A1260)+1,1),INDEX($O$101:$O$124,HOUR($A1260)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1260,1)*INDEX($N$61:$N$72,MONTH($A1260),1)*IF($B1260<=5,INDEX($O$76:$O$99,HOUR($A1260)+1,1),INDEX($O$101:$O$124,HOUR($A1260)+1,1))","v":14.915695423984754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1260,1)*INDEX($N$61:$N$72,MONTH($A1260),1)*IF($B1260<=5,INDEX($O$76:$O$99,HOUR($A1260)+1,1),INDEX($O$101:$O$124,HOUR($A1260)+1,1))","v":14.915695423984754}]
["2014-02-15T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1261,1)*INDEX($N$61:$N$72,MONTH($A1261),1)*IF($B1261<=5,INDEX($O$76:$O$99,HOUR($A1261)+1,1),INDEX($O$101:$O$124,HOUR($A1261)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1261,1)*INDEX($N$61:$N$72,MONTH($A1261),1)*IF($B1261<=5,INDEX($O$76:$O$99,HOUR($A1261)+1,1),INDEX($O$101:$O$124,HOUR($A1261)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1261,1)*INDEX($N$61:$N$72,MONTH($A1261),1)*IF($B1261<=5,INDEX($O$76:$O$99,HOUR($A1261)+1,1),INDEX($O$101:$O$124,HOUR($A1261)+1,1))","v":14.620810411004825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1261,1)*INDEX($N$61:$N$72,MONTH($A1261),1)*IF($B1261<=5,INDEX($O$76:$O$99,HOUR($A1261)+1,1),INDEX($O$101:$O$124,HOUR($A1261)+1,1))","v":14.620810411004825}]
["2014-02-15T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1262,1)*INDEX($N$61:$N$72,MONTH($A1262),1)*IF($B1262<=5,INDEX($O$76:$O$99,HOUR($A1262)+1,1),INDEX($O$101:$O$124,HOUR($A1262)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1262,1)*INDEX($N$61:$N$72,MONTH($A1262),1)*IF($B1262<=5,INDEX($O$76:$O$99,HOUR($A1262)+1,1),INDEX($O$101:$O$124,HOUR($A1262)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1262,1)*INDEX($N$61:$N$72,MONTH($A1262),1)*IF($B1262<=5,INDEX($O$76:$O$99,HOUR($A1262)+1,1),INDEX($O$101:$O$124,HOUR($A1262)+1,1))","v":14.353356562023029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1262,1)*INDEX($N$61:$N$72,MONTH($A1262),1)*IF($B1262<=5,INDEX($O$76:$O$99,HOUR($A1262)+1,1),INDEX($O$101:$O$124,HOUR($A1262)+1,1))","v":14.353356562023029}]
["2014-02-15T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1263,1)*INDEX($N$61:$N$72,MONTH($A1263),1)*IF($B1263<=5,INDEX($O$76:$O$99,HOUR($A1263)+1,1),INDEX($O$101:$O$124,HOUR($A1263)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1263,1)*INDEX($N$61:$N$72,MONTH($A1263),1)*IF($B1263<=5,INDEX($O$76:$O$99,HOUR($A1263)+1,1),INDEX($O$101:$O$124,HOUR($A1263)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1263,1)*INDEX($N$61:$N$72,MONTH($A1263),1)*IF($B1263<=5,INDEX($O$76:$O$99,HOUR($A1263)+1,1),INDEX($O$101:$O$124,HOUR($A1263)+1,1))","v":13.845880028057572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1263,1)*INDEX($N$61:$N$72,MONTH($A1263),1)*IF($B1263<=5,INDEX($O$76:$O$99,HOUR($A1263)+1,1),INDEX($O$101:$O$124,HOUR($A1263)+1,1))","v":13.845880028057572}]
["2014-02-15T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1264,1)*INDEX($N$61:$N$72,MONTH($A1264),1)*IF($B1264<=5,INDEX($O$76:$O$99,HOUR($A1264)+1,1),INDEX($O$101:$O$124,HOUR($A1264)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1264,1)*INDEX($N$61:$N$72,MONTH($A1264),1)*IF($B1264<=5,INDEX($O$76:$O$99,HOUR($A1264)+1,1),INDEX($O$101:$O$124,HOUR($A1264)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1264,1)*INDEX($N$61:$N$72,MONTH($A1264),1)*IF($B1264<=5,INDEX($O$76:$O$99,HOUR($A1264)+1,1),INDEX($O$101:$O$124,HOUR($A1264)+1,1))","v":13.146385346105184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1264,1)*INDEX($N$61:$N$72,MONTH($A1264),1)*IF($B1264<=5,INDEX($O$76:$O$99,HOUR($A1264)+1,1),INDEX($O$101:$O$124,HOUR($A1264)+1,1))","v":13.146385346105184}]
["2014-02-15T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1265,1)*INDEX($N$61:$N$72,MONTH($A1265),1)*IF($B1265<=5,INDEX($O$76:$O$99,HOUR($A1265)+1,1),INDEX($O$101:$O$124,HOUR($A1265)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1265,1)*INDEX($N$61:$N$72,MONTH($A1265),1)*IF($B1265<=5,INDEX($O$76:$O$99,HOUR($A1265)+1,1),INDEX($O$101:$O$124,HOUR($A1265)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1265,1)*INDEX($N$61:$N$72,MONTH($A1265),1)*IF($B1265<=5,INDEX($O$76:$O$99,HOUR($A1265)+1,1),INDEX($O$101:$O$124,HOUR($A1265)+1,1))","v":11.884551802191069},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1265,1)*INDEX($N$61:$N$72,MONTH($A1265),1)*IF($B1265<=5,INDEX($O$76:$O$99,HOUR($A1265)+1,1),INDEX($O$101:$O$124,HOUR($A1265)+1,1))","v":11.884551802191069}]
["2014-02-15T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1266,1)*INDEX($N$61:$N$72,MONTH($A1266),1)*IF($B1266<=5,INDEX($O$76:$O$99,HOUR($A1266)+1,1),INDEX($O$101:$O$124,HOUR($A1266)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1266,1)*INDEX($N$61:$N$72,MONTH($A1266),1)*IF($B1266<=5,INDEX($O$76:$O$99,HOUR($A1266)+1,1),INDEX($O$101:$O$124,HOUR($A1266)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1266,1)*INDEX($N$61:$N$72,MONTH($A1266),1)*IF($B1266<=5,INDEX($O$76:$O$99,HOUR($A1266)+1,1),INDEX($O$101:$O$124,HOUR($A1266)+1,1))","v":10.108383933311966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1266,1)*INDEX($N$61:$N$72,MONTH($A1266),1)*IF($B1266<=5,INDEX($O$76:$O$99,HOUR($A1266)+1,1),INDEX($O$101:$O$124,HOUR($A1266)+1,1))","v":10.108383933311966}]
["2014-02-15T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1267,1)*INDEX($N$61:$N$72,MONTH($A1267),1)*IF($B1267<=5,INDEX($O$76:$O$99,HOUR($A1267)+1,1),INDEX($O$101:$O$124,HOUR($A1267)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1267,1)*INDEX($N$61:$N$72,MONTH($A1267),1)*IF($B1267<=5,INDEX($O$76:$O$99,HOUR($A1267)+1,1),INDEX($O$101:$O$124,HOUR($A1267)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1267,1)*INDEX($N$61:$N$72,MONTH($A1267),1)*IF($B1267<=5,INDEX($O$76:$O$99,HOUR($A1267)+1,1),INDEX($O$101:$O$124,HOUR($A1267)+1,1))","v":8.339073855432396},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1267,1)*INDEX($N$61:$N$72,MONTH($A1267),1)*IF($B1267<=5,INDEX($O$76:$O$99,HOUR($A1267)+1,1),INDEX($O$101:$O$124,HOUR($A1267)+1,1))","v":8.339073855432396}]
["2014-02-15T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1268,1)*INDEX($N$61:$N$72,MONTH($A1268),1)*IF($B1268<=5,INDEX($O$76:$O$99,HOUR($A1268)+1,1),INDEX($O$101:$O$124,HOUR($A1268)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1268,1)*INDEX($N$61:$N$72,MONTH($A1268),1)*IF($B1268<=5,INDEX($O$76:$O$99,HOUR($A1268)+1,1),INDEX($O$101:$O$124,HOUR($A1268)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1268,1)*INDEX($N$61:$N$72,MONTH($A1268),1)*IF($B1268<=5,INDEX($O$76:$O$99,HOUR($A1268)+1,1),INDEX($O$101:$O$124,HOUR($A1268)+1,1))","v":6.9469422825271518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1268,1)*INDEX($N$61:$N$72,MONTH($A1268),1)*IF($B1268<=5,INDEX($O$76:$O$99,HOUR($A1268)+1,1),INDEX($O$101:$O$124,HOUR($A1268)+1,1))","v":6.9469422825271518}]
["2014-02-15T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1269,1)*INDEX($N$61:$N$72,MONTH($A1269),1)*IF($B1269<=5,INDEX($O$76:$O$99,HOUR($A1269)+1,1),INDEX($O$101:$O$124,HOUR($A1269)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1269,1)*INDEX($N$61:$N$72,MONTH($A1269),1)*IF($B1269<=5,INDEX($O$76:$O$99,HOUR($A1269)+1,1),INDEX($O$101:$O$124,HOUR($A1269)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1269,1)*INDEX($N$61:$N$72,MONTH($A1269),1)*IF($B1269<=5,INDEX($O$76:$O$99,HOUR($A1269)+1,1),INDEX($O$101:$O$124,HOUR($A1269)+1,1))","v":5.6028152466186407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1269,1)*INDEX($N$61:$N$72,MONTH($A1269),1)*IF($B1269<=5,INDEX($O$76:$O$99,HOUR($A1269)+1,1),INDEX($O$101:$O$124,HOUR($A1269)+1,1))","v":5.6028152466186407}]
["2014-02-15T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1270,1)*INDEX($N$61:$N$72,MONTH($A1270),1)*IF($B1270<=5,INDEX($O$76:$O$99,HOUR($A1270)+1,1),INDEX($O$101:$O$124,HOUR($A1270)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1270,1)*INDEX($N$61:$N$72,MONTH($A1270),1)*IF($B1270<=5,INDEX($O$76:$O$99,HOUR($A1270)+1,1),INDEX($O$101:$O$124,HOUR($A1270)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1270,1)*INDEX($N$61:$N$72,MONTH($A1270),1)*IF($B1270<=5,INDEX($O$76:$O$99,HOUR($A1270)+1,1),INDEX($O$101:$O$124,HOUR($A1270)+1,1))","v":4.1146745997199314},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1270,1)*INDEX($N$61:$N$72,MONTH($A1270),1)*IF($B1270<=5,INDEX($O$76:$O$99,HOUR($A1270)+1,1),INDEX($O$101:$O$124,HOUR($A1270)+1,1))","v":4.1146745997199314}]
["2014-02-16",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1271,1)*INDEX($N$61:$N$72,MONTH($A1271),1)*IF($B1271<=5,INDEX($O$76:$O$99,HOUR($A1271)+1,1),INDEX($O$101:$O$124,HOUR($A1271)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1271,1)*INDEX($N$61:$N$72,MONTH($A1271),1)*IF($B1271<=5,INDEX($O$76:$O$99,HOUR($A1271)+1,1),INDEX($O$101:$O$124,HOUR($A1271)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1271,1)*INDEX($N$61:$N$72,MONTH($A1271),1)*IF($B1271<=5,INDEX($O$76:$O$99,HOUR($A1271)+1,1),INDEX($O$101:$O$124,HOUR($A1271)+1,1))","v":2.8482795314581137},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1271,1)*INDEX($N$61:$N$72,MONTH($A1271),1)*IF($B1271<=5,INDEX($O$76:$O$99,HOUR($A1271)+1,1),INDEX($O$101:$O$124,HOUR($A1271)+1,1))","v":2.8482795314581137}]
["2014-02-16T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1272,1)*INDEX($N$61:$N$72,MONTH($A1272),1)*IF($B1272<=5,INDEX($O$76:$O$99,HOUR($A1272)+1,1),INDEX($O$101:$O$124,HOUR($A1272)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1272,1)*INDEX($N$61:$N$72,MONTH($A1272),1)*IF($B1272<=5,INDEX($O$76:$O$99,HOUR($A1272)+1,1),INDEX($O$101:$O$124,HOUR($A1272)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1272,1)*INDEX($N$61:$N$72,MONTH($A1272),1)*IF($B1272<=5,INDEX($O$76:$O$99,HOUR($A1272)+1,1),INDEX($O$101:$O$124,HOUR($A1272)+1,1))","v":1.8912576088881876},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1272,1)*INDEX($N$61:$N$72,MONTH($A1272),1)*IF($B1272<=5,INDEX($O$76:$O$99,HOUR($A1272)+1,1),INDEX($O$101:$O$124,HOUR($A1272)+1,1))","v":1.8912576088881876}]
["2014-02-16T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1273,1)*INDEX($N$61:$N$72,MONTH($A1273),1)*IF($B1273<=5,INDEX($O$76:$O$99,HOUR($A1273)+1,1),INDEX($O$101:$O$124,HOUR($A1273)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1273,1)*INDEX($N$61:$N$72,MONTH($A1273),1)*IF($B1273<=5,INDEX($O$76:$O$99,HOUR($A1273)+1,1),INDEX($O$101:$O$124,HOUR($A1273)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1273,1)*INDEX($N$61:$N$72,MONTH($A1273),1)*IF($B1273<=5,INDEX($O$76:$O$99,HOUR($A1273)+1,1),INDEX($O$101:$O$124,HOUR($A1273)+1,1))","v":1.429836324791973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1273,1)*INDEX($N$61:$N$72,MONTH($A1273),1)*IF($B1273<=5,INDEX($O$76:$O$99,HOUR($A1273)+1,1),INDEX($O$101:$O$124,HOUR($A1273)+1,1))","v":1.429836324791973}]
["2014-02-16T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1274,1)*INDEX($N$61:$N$72,MONTH($A1274),1)*IF($B1274<=5,INDEX($O$76:$O$99,HOUR($A1274)+1,1),INDEX($O$101:$O$124,HOUR($A1274)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1274,1)*INDEX($N$61:$N$72,MONTH($A1274),1)*IF($B1274<=5,INDEX($O$76:$O$99,HOUR($A1274)+1,1),INDEX($O$101:$O$124,HOUR($A1274)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1274,1)*INDEX($N$61:$N$72,MONTH($A1274),1)*IF($B1274<=5,INDEX($O$76:$O$99,HOUR($A1274)+1,1),INDEX($O$101:$O$124,HOUR($A1274)+1,1))","v":1.1336152535203292},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1274,1)*INDEX($N$61:$N$72,MONTH($A1274),1)*IF($B1274<=5,INDEX($O$76:$O$99,HOUR($A1274)+1,1),INDEX($O$101:$O$124,HOUR($A1274)+1,1))","v":1.1336152535203292}]
["2014-02-16T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1275,1)*INDEX($N$61:$N$72,MONTH($A1275),1)*IF($B1275<=5,INDEX($O$76:$O$99,HOUR($A1275)+1,1),INDEX($O$101:$O$124,HOUR($A1275)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1275,1)*INDEX($N$61:$N$72,MONTH($A1275),1)*IF($B1275<=5,INDEX($O$76:$O$99,HOUR($A1275)+1,1),INDEX($O$101:$O$124,HOUR($A1275)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1275,1)*INDEX($N$61:$N$72,MONTH($A1275),1)*IF($B1275<=5,INDEX($O$76:$O$99,HOUR($A1275)+1,1),INDEX($O$101:$O$124,HOUR($A1275)+1,1))","v":1.1734911669607428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1275,1)*INDEX($N$61:$N$72,MONTH($A1275),1)*IF($B1275<=5,INDEX($O$76:$O$99,HOUR($A1275)+1,1),INDEX($O$101:$O$124,HOUR($A1275)+1,1))","v":1.1734911669607428}]
["2014-02-16T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1276,1)*INDEX($N$61:$N$72,MONTH($A1276),1)*IF($B1276<=5,INDEX($O$76:$O$99,HOUR($A1276)+1,1),INDEX($O$101:$O$124,HOUR($A1276)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1276,1)*INDEX($N$61:$N$72,MONTH($A1276),1)*IF($B1276<=5,INDEX($O$76:$O$99,HOUR($A1276)+1,1),INDEX($O$101:$O$124,HOUR($A1276)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1276,1)*INDEX($N$61:$N$72,MONTH($A1276),1)*IF($B1276<=5,INDEX($O$76:$O$99,HOUR($A1276)+1,1),INDEX($O$101:$O$124,HOUR($A1276)+1,1))","v":1.7545401913781979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1276,1)*INDEX($N$61:$N$72,MONTH($A1276),1)*IF($B1276<=5,INDEX($O$76:$O$99,HOUR($A1276)+1,1),INDEX($O$101:$O$124,HOUR($A1276)+1,1))","v":1.7545401913781979}]
["2014-02-16T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1277,1)*INDEX($N$61:$N$72,MONTH($A1277),1)*IF($B1277<=5,INDEX($O$76:$O$99,HOUR($A1277)+1,1),INDEX($O$101:$O$124,HOUR($A1277)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1277,1)*INDEX($N$61:$N$72,MONTH($A1277),1)*IF($B1277<=5,INDEX($O$76:$O$99,HOUR($A1277)+1,1),INDEX($O$101:$O$124,HOUR($A1277)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1277,1)*INDEX($N$61:$N$72,MONTH($A1277),1)*IF($B1277<=5,INDEX($O$76:$O$99,HOUR($A1277)+1,1),INDEX($O$101:$O$124,HOUR($A1277)+1,1))","v":3.1558937208555897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1277,1)*INDEX($N$61:$N$72,MONTH($A1277),1)*IF($B1277<=5,INDEX($O$76:$O$99,HOUR($A1277)+1,1),INDEX($O$101:$O$124,HOUR($A1277)+1,1))","v":3.1558937208555897}]
["2014-02-16T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1278,1)*INDEX($N$61:$N$72,MONTH($A1278),1)*IF($B1278<=5,INDEX($O$76:$O$99,HOUR($A1278)+1,1),INDEX($O$101:$O$124,HOUR($A1278)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1278,1)*INDEX($N$61:$N$72,MONTH($A1278),1)*IF($B1278<=5,INDEX($O$76:$O$99,HOUR($A1278)+1,1),INDEX($O$101:$O$124,HOUR($A1278)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1278,1)*INDEX($N$61:$N$72,MONTH($A1278),1)*IF($B1278<=5,INDEX($O$76:$O$99,HOUR($A1278)+1,1),INDEX($O$101:$O$124,HOUR($A1278)+1,1))","v":4.7794130537867145},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1278,1)*INDEX($N$61:$N$72,MONTH($A1278),1)*IF($B1278<=5,INDEX($O$76:$O$99,HOUR($A1278)+1,1),INDEX($O$101:$O$124,HOUR($A1278)+1,1))","v":4.7794130537867145}]
["2014-02-16T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1279,1)*INDEX($N$61:$N$72,MONTH($A1279),1)*IF($B1279<=5,INDEX($O$76:$O$99,HOUR($A1279)+1,1),INDEX($O$101:$O$124,HOUR($A1279)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1279,1)*INDEX($N$61:$N$72,MONTH($A1279),1)*IF($B1279<=5,INDEX($O$76:$O$99,HOUR($A1279)+1,1),INDEX($O$101:$O$124,HOUR($A1279)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1279,1)*INDEX($N$61:$N$72,MONTH($A1279),1)*IF($B1279<=5,INDEX($O$76:$O$99,HOUR($A1279)+1,1),INDEX($O$101:$O$124,HOUR($A1279)+1,1))","v":6.6194016311086559},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1279,1)*INDEX($N$61:$N$72,MONTH($A1279),1)*IF($B1279<=5,INDEX($O$76:$O$99,HOUR($A1279)+1,1),INDEX($O$101:$O$124,HOUR($A1279)+1,1))","v":6.6194016311086559}]
["2014-02-16T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1280,1)*INDEX($N$61:$N$72,MONTH($A1280),1)*IF($B1280<=5,INDEX($O$76:$O$99,HOUR($A1280)+1,1),INDEX($O$101:$O$124,HOUR($A1280)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1280,1)*INDEX($N$61:$N$72,MONTH($A1280),1)*IF($B1280<=5,INDEX($O$76:$O$99,HOUR($A1280)+1,1),INDEX($O$101:$O$124,HOUR($A1280)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1280,1)*INDEX($N$61:$N$72,MONTH($A1280),1)*IF($B1280<=5,INDEX($O$76:$O$99,HOUR($A1280)+1,1),INDEX($O$101:$O$124,HOUR($A1280)+1,1))","v":8.6473766575068343},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1280,1)*INDEX($N$61:$N$72,MONTH($A1280),1)*IF($B1280<=5,INDEX($O$76:$O$99,HOUR($A1280)+1,1),INDEX($O$101:$O$124,HOUR($A1280)+1,1))","v":8.6473766575068343}]
["2014-02-16T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1281,1)*INDEX($N$61:$N$72,MONTH($A1281),1)*IF($B1281<=5,INDEX($O$76:$O$99,HOUR($A1281)+1,1),INDEX($O$101:$O$124,HOUR($A1281)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1281,1)*INDEX($N$61:$N$72,MONTH($A1281),1)*IF($B1281<=5,INDEX($O$76:$O$99,HOUR($A1281)+1,1),INDEX($O$101:$O$124,HOUR($A1281)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1281,1)*INDEX($N$61:$N$72,MONTH($A1281),1)*IF($B1281<=5,INDEX($O$76:$O$99,HOUR($A1281)+1,1),INDEX($O$101:$O$124,HOUR($A1281)+1,1))","v":10.447489321388362},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1281,1)*INDEX($N$61:$N$72,MONTH($A1281),1)*IF($B1281<=5,INDEX($O$76:$O$99,HOUR($A1281)+1,1),INDEX($O$101:$O$124,HOUR($A1281)+1,1))","v":10.447489321388362}]
["2014-02-16T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1282,1)*INDEX($N$61:$N$72,MONTH($A1282),1)*IF($B1282<=5,INDEX($O$76:$O$99,HOUR($A1282)+1,1),INDEX($O$101:$O$124,HOUR($A1282)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1282,1)*INDEX($N$61:$N$72,MONTH($A1282),1)*IF($B1282<=5,INDEX($O$76:$O$99,HOUR($A1282)+1,1),INDEX($O$101:$O$124,HOUR($A1282)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1282,1)*INDEX($N$61:$N$72,MONTH($A1282),1)*IF($B1282<=5,INDEX($O$76:$O$99,HOUR($A1282)+1,1),INDEX($O$101:$O$124,HOUR($A1282)+1,1))","v":11.524138984279528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1282,1)*INDEX($N$61:$N$72,MONTH($A1282),1)*IF($B1282<=5,INDEX($O$76:$O$99,HOUR($A1282)+1,1),INDEX($O$101:$O$124,HOUR($A1282)+1,1))","v":11.524138984279528}]
["2014-02-16T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1283,1)*INDEX($N$61:$N$72,MONTH($A1283),1)*IF($B1283<=5,INDEX($O$76:$O$99,HOUR($A1283)+1,1),INDEX($O$101:$O$124,HOUR($A1283)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1283,1)*INDEX($N$61:$N$72,MONTH($A1283),1)*IF($B1283<=5,INDEX($O$76:$O$99,HOUR($A1283)+1,1),INDEX($O$101:$O$124,HOUR($A1283)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1283,1)*INDEX($N$61:$N$72,MONTH($A1283),1)*IF($B1283<=5,INDEX($O$76:$O$99,HOUR($A1283)+1,1),INDEX($O$101:$O$124,HOUR($A1283)+1,1))","v":12.464071229660705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1283,1)*INDEX($N$61:$N$72,MONTH($A1283),1)*IF($B1283<=5,INDEX($O$76:$O$99,HOUR($A1283)+1,1),INDEX($O$101:$O$124,HOUR($A1283)+1,1))","v":12.464071229660705}]
["2014-02-16T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1284,1)*INDEX($N$61:$N$72,MONTH($A1284),1)*IF($B1284<=5,INDEX($O$76:$O$99,HOUR($A1284)+1,1),INDEX($O$101:$O$124,HOUR($A1284)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1284,1)*INDEX($N$61:$N$72,MONTH($A1284),1)*IF($B1284<=5,INDEX($O$76:$O$99,HOUR($A1284)+1,1),INDEX($O$101:$O$124,HOUR($A1284)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1284,1)*INDEX($N$61:$N$72,MONTH($A1284),1)*IF($B1284<=5,INDEX($O$76:$O$99,HOUR($A1284)+1,1),INDEX($O$101:$O$124,HOUR($A1284)+1,1))","v":12.390015961842796},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1284,1)*INDEX($N$61:$N$72,MONTH($A1284),1)*IF($B1284<=5,INDEX($O$76:$O$99,HOUR($A1284)+1,1),INDEX($O$101:$O$124,HOUR($A1284)+1,1))","v":12.390015961842796}]
["2014-02-16T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1285,1)*INDEX($N$61:$N$72,MONTH($A1285),1)*IF($B1285<=5,INDEX($O$76:$O$99,HOUR($A1285)+1,1),INDEX($O$101:$O$124,HOUR($A1285)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1285,1)*INDEX($N$61:$N$72,MONTH($A1285),1)*IF($B1285<=5,INDEX($O$76:$O$99,HOUR($A1285)+1,1),INDEX($O$101:$O$124,HOUR($A1285)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1285,1)*INDEX($N$61:$N$72,MONTH($A1285),1)*IF($B1285<=5,INDEX($O$76:$O$99,HOUR($A1285)+1,1),INDEX($O$101:$O$124,HOUR($A1285)+1,1))","v":12.145063922137396},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1285,1)*INDEX($N$61:$N$72,MONTH($A1285),1)*IF($B1285<=5,INDEX($O$76:$O$99,HOUR($A1285)+1,1),INDEX($O$101:$O$124,HOUR($A1285)+1,1))","v":12.145063922137396}]
["2014-02-16T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1286,1)*INDEX($N$61:$N$72,MONTH($A1286),1)*IF($B1286<=5,INDEX($O$76:$O$99,HOUR($A1286)+1,1),INDEX($O$101:$O$124,HOUR($A1286)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1286,1)*INDEX($N$61:$N$72,MONTH($A1286),1)*IF($B1286<=5,INDEX($O$76:$O$99,HOUR($A1286)+1,1),INDEX($O$101:$O$124,HOUR($A1286)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1286,1)*INDEX($N$61:$N$72,MONTH($A1286),1)*IF($B1286<=5,INDEX($O$76:$O$99,HOUR($A1286)+1,1),INDEX($O$101:$O$124,HOUR($A1286)+1,1))","v":11.922898118683664},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1286,1)*INDEX($N$61:$N$72,MONTH($A1286),1)*IF($B1286<=5,INDEX($O$76:$O$99,HOUR($A1286)+1,1),INDEX($O$101:$O$124,HOUR($A1286)+1,1))","v":11.922898118683664}]
["2014-02-16T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1287,1)*INDEX($N$61:$N$72,MONTH($A1287),1)*IF($B1287<=5,INDEX($O$76:$O$99,HOUR($A1287)+1,1),INDEX($O$101:$O$124,HOUR($A1287)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1287,1)*INDEX($N$61:$N$72,MONTH($A1287),1)*IF($B1287<=5,INDEX($O$76:$O$99,HOUR($A1287)+1,1),INDEX($O$101:$O$124,HOUR($A1287)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1287,1)*INDEX($N$61:$N$72,MONTH($A1287),1)*IF($B1287<=5,INDEX($O$76:$O$99,HOUR($A1287)+1,1),INDEX($O$101:$O$124,HOUR($A1287)+1,1))","v":11.501352748027863},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1287,1)*INDEX($N$61:$N$72,MONTH($A1287),1)*IF($B1287<=5,INDEX($O$76:$O$99,HOUR($A1287)+1,1),INDEX($O$101:$O$124,HOUR($A1287)+1,1))","v":11.501352748027863}]
["2014-02-16T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1288,1)*INDEX($N$61:$N$72,MONTH($A1288),1)*IF($B1288<=5,INDEX($O$76:$O$99,HOUR($A1288)+1,1),INDEX($O$101:$O$124,HOUR($A1288)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1288,1)*INDEX($N$61:$N$72,MONTH($A1288),1)*IF($B1288<=5,INDEX($O$76:$O$99,HOUR($A1288)+1,1),INDEX($O$101:$O$124,HOUR($A1288)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1288,1)*INDEX($N$61:$N$72,MONTH($A1288),1)*IF($B1288<=5,INDEX($O$76:$O$99,HOUR($A1288)+1,1),INDEX($O$101:$O$124,HOUR($A1288)+1,1))","v":10.920303723610409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1288,1)*INDEX($N$61:$N$72,MONTH($A1288),1)*IF($B1288<=5,INDEX($O$76:$O$99,HOUR($A1288)+1,1),INDEX($O$101:$O$124,HOUR($A1288)+1,1))","v":10.920303723610409}]
["2014-02-16T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1289,1)*INDEX($N$61:$N$72,MONTH($A1289),1)*IF($B1289<=5,INDEX($O$76:$O$99,HOUR($A1289)+1,1),INDEX($O$101:$O$124,HOUR($A1289)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1289,1)*INDEX($N$61:$N$72,MONTH($A1289),1)*IF($B1289<=5,INDEX($O$76:$O$99,HOUR($A1289)+1,1),INDEX($O$101:$O$124,HOUR($A1289)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1289,1)*INDEX($N$61:$N$72,MONTH($A1289),1)*IF($B1289<=5,INDEX($O$76:$O$99,HOUR($A1289)+1,1),INDEX($O$101:$O$124,HOUR($A1289)+1,1))","v":9.872136856033821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1289,1)*INDEX($N$61:$N$72,MONTH($A1289),1)*IF($B1289<=5,INDEX($O$76:$O$99,HOUR($A1289)+1,1),INDEX($O$101:$O$124,HOUR($A1289)+1,1))","v":9.872136856033821}]
["2014-02-16T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1290,1)*INDEX($N$61:$N$72,MONTH($A1290),1)*IF($B1290<=5,INDEX($O$76:$O$99,HOUR($A1290)+1,1),INDEX($O$101:$O$124,HOUR($A1290)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1290,1)*INDEX($N$61:$N$72,MONTH($A1290),1)*IF($B1290<=5,INDEX($O$76:$O$99,HOUR($A1290)+1,1),INDEX($O$101:$O$124,HOUR($A1290)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1290,1)*INDEX($N$61:$N$72,MONTH($A1290),1)*IF($B1290<=5,INDEX($O$76:$O$99,HOUR($A1290)+1,1),INDEX($O$101:$O$124,HOUR($A1290)+1,1))","v":8.3967280587385194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1290,1)*INDEX($N$61:$N$72,MONTH($A1290),1)*IF($B1290<=5,INDEX($O$76:$O$99,HOUR($A1290)+1,1),INDEX($O$101:$O$124,HOUR($A1290)+1,1))","v":8.3967280587385194}]
["2014-02-16T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1291,1)*INDEX($N$61:$N$72,MONTH($A1291),1)*IF($B1291<=5,INDEX($O$76:$O$99,HOUR($A1291)+1,1),INDEX($O$101:$O$124,HOUR($A1291)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1291,1)*INDEX($N$61:$N$72,MONTH($A1291),1)*IF($B1291<=5,INDEX($O$76:$O$99,HOUR($A1291)+1,1),INDEX($O$101:$O$124,HOUR($A1291)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1291,1)*INDEX($N$61:$N$72,MONTH($A1291),1)*IF($B1291<=5,INDEX($O$76:$O$99,HOUR($A1291)+1,1),INDEX($O$101:$O$124,HOUR($A1291)+1,1))","v":6.9270158205061323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1291,1)*INDEX($N$61:$N$72,MONTH($A1291),1)*IF($B1291<=5,INDEX($O$76:$O$99,HOUR($A1291)+1,1),INDEX($O$101:$O$124,HOUR($A1291)+1,1))","v":6.9270158205061323}]
["2014-02-16T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1292,1)*INDEX($N$61:$N$72,MONTH($A1292),1)*IF($B1292<=5,INDEX($O$76:$O$99,HOUR($A1292)+1,1),INDEX($O$101:$O$124,HOUR($A1292)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1292,1)*INDEX($N$61:$N$72,MONTH($A1292),1)*IF($B1292<=5,INDEX($O$76:$O$99,HOUR($A1292)+1,1),INDEX($O$101:$O$124,HOUR($A1292)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1292,1)*INDEX($N$61:$N$72,MONTH($A1292),1)*IF($B1292<=5,INDEX($O$76:$O$99,HOUR($A1292)+1,1),INDEX($O$101:$O$124,HOUR($A1292)+1,1))","v":5.770614330734138},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1292,1)*INDEX($N$61:$N$72,MONTH($A1292),1)*IF($B1292<=5,INDEX($O$76:$O$99,HOUR($A1292)+1,1),INDEX($O$101:$O$124,HOUR($A1292)+1,1))","v":5.770614330734138}]
["2014-02-16T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1293,1)*INDEX($N$61:$N$72,MONTH($A1293),1)*IF($B1293<=5,INDEX($O$76:$O$99,HOUR($A1293)+1,1),INDEX($O$101:$O$124,HOUR($A1293)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1293,1)*INDEX($N$61:$N$72,MONTH($A1293),1)*IF($B1293<=5,INDEX($O$76:$O$99,HOUR($A1293)+1,1),INDEX($O$101:$O$124,HOUR($A1293)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1293,1)*INDEX($N$61:$N$72,MONTH($A1293),1)*IF($B1293<=5,INDEX($O$76:$O$99,HOUR($A1293)+1,1),INDEX($O$101:$O$124,HOUR($A1293)+1,1))","v":4.6540887544025571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1293,1)*INDEX($N$61:$N$72,MONTH($A1293),1)*IF($B1293<=5,INDEX($O$76:$O$99,HOUR($A1293)+1,1),INDEX($O$101:$O$124,HOUR($A1293)+1,1))","v":4.6540887544025571}]
["2014-02-16T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1294,1)*INDEX($N$61:$N$72,MONTH($A1294),1)*IF($B1294<=5,INDEX($O$76:$O$99,HOUR($A1294)+1,1),INDEX($O$101:$O$124,HOUR($A1294)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1294,1)*INDEX($N$61:$N$72,MONTH($A1294),1)*IF($B1294<=5,INDEX($O$76:$O$99,HOUR($A1294)+1,1),INDEX($O$101:$O$124,HOUR($A1294)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1294,1)*INDEX($N$61:$N$72,MONTH($A1294),1)*IF($B1294<=5,INDEX($O$76:$O$99,HOUR($A1294)+1,1),INDEX($O$101:$O$124,HOUR($A1294)+1,1))","v":3.4179354377497364},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1294,1)*INDEX($N$61:$N$72,MONTH($A1294),1)*IF($B1294<=5,INDEX($O$76:$O$99,HOUR($A1294)+1,1),INDEX($O$101:$O$124,HOUR($A1294)+1,1))","v":3.4179354377497364}]
["2014-02-17",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1295,1)*INDEX($N$61:$N$72,MONTH($A1295),1)*IF($B1295<=5,INDEX($O$76:$O$99,HOUR($A1295)+1,1),INDEX($O$101:$O$124,HOUR($A1295)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1295,1)*INDEX($N$61:$N$72,MONTH($A1295),1)*IF($B1295<=5,INDEX($O$76:$O$99,HOUR($A1295)+1,1),INDEX($O$101:$O$124,HOUR($A1295)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1295,1)*INDEX($N$61:$N$72,MONTH($A1295),1)*IF($B1295<=5,INDEX($O$76:$O$99,HOUR($A1295)+1,1),INDEX($O$101:$O$124,HOUR($A1295)+1,1))","v":1.0499545544125586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1295,1)*INDEX($N$61:$N$72,MONTH($A1295),1)*IF($B1295<=5,INDEX($O$76:$O$99,HOUR($A1295)+1,1),INDEX($O$101:$O$124,HOUR($A1295)+1,1))","v":1.0499545544125586}]
["2014-02-17T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1296,1)*INDEX($N$61:$N$72,MONTH($A1296),1)*IF($B1296<=5,INDEX($O$76:$O$99,HOUR($A1296)+1,1),INDEX($O$101:$O$124,HOUR($A1296)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1296,1)*INDEX($N$61:$N$72,MONTH($A1296),1)*IF($B1296<=5,INDEX($O$76:$O$99,HOUR($A1296)+1,1),INDEX($O$101:$O$124,HOUR($A1296)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1296,1)*INDEX($N$61:$N$72,MONTH($A1296),1)*IF($B1296<=5,INDEX($O$76:$O$99,HOUR($A1296)+1,1),INDEX($O$101:$O$124,HOUR($A1296)+1,1))","v":0.6557610901243347},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1296,1)*INDEX($N$61:$N$72,MONTH($A1296),1)*IF($B1296<=5,INDEX($O$76:$O$99,HOUR($A1296)+1,1),INDEX($O$101:$O$124,HOUR($A1296)+1,1))","v":0.6557610901243347}]
["2014-02-17T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1297,1)*INDEX($N$61:$N$72,MONTH($A1297),1)*IF($B1297<=5,INDEX($O$76:$O$99,HOUR($A1297)+1,1),INDEX($O$101:$O$124,HOUR($A1297)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1297,1)*INDEX($N$61:$N$72,MONTH($A1297),1)*IF($B1297<=5,INDEX($O$76:$O$99,HOUR($A1297)+1,1),INDEX($O$101:$O$124,HOUR($A1297)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1297,1)*INDEX($N$61:$N$72,MONTH($A1297),1)*IF($B1297<=5,INDEX($O$76:$O$99,HOUR($A1297)+1,1),INDEX($O$101:$O$124,HOUR($A1297)+1,1))","v":0.51945120060410788},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1297,1)*INDEX($N$61:$N$72,MONTH($A1297),1)*IF($B1297<=5,INDEX($O$76:$O$99,HOUR($A1297)+1,1),INDEX($O$101:$O$124,HOUR($A1297)+1,1))","v":0.51945120060410788}]
["2014-02-17T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1298,1)*INDEX($N$61:$N$72,MONTH($A1298),1)*IF($B1298<=5,INDEX($O$76:$O$99,HOUR($A1298)+1,1),INDEX($O$101:$O$124,HOUR($A1298)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1298,1)*INDEX($N$61:$N$72,MONTH($A1298),1)*IF($B1298<=5,INDEX($O$76:$O$99,HOUR($A1298)+1,1),INDEX($O$101:$O$124,HOUR($A1298)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1298,1)*INDEX($N$61:$N$72,MONTH($A1298),1)*IF($B1298<=5,INDEX($O$76:$O$99,HOUR($A1298)+1,1),INDEX($O$101:$O$124,HOUR($A1298)+1,1))","v":0.55629171128525035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1298,1)*INDEX($N$61:$N$72,MONTH($A1298),1)*IF($B1298<=5,INDEX($O$76:$O$99,HOUR($A1298)+1,1),INDEX($O$101:$O$124,HOUR($A1298)+1,1))","v":0.55629171128525035}]
["2014-02-17T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1299,1)*INDEX($N$61:$N$72,MONTH($A1299),1)*IF($B1299<=5,INDEX($O$76:$O$99,HOUR($A1299)+1,1),INDEX($O$101:$O$124,HOUR($A1299)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1299,1)*INDEX($N$61:$N$72,MONTH($A1299),1)*IF($B1299<=5,INDEX($O$76:$O$99,HOUR($A1299)+1,1),INDEX($O$101:$O$124,HOUR($A1299)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1299,1)*INDEX($N$61:$N$72,MONTH($A1299),1)*IF($B1299<=5,INDEX($O$76:$O$99,HOUR($A1299)+1,1),INDEX($O$101:$O$124,HOUR($A1299)+1,1))","v":0.95416922664158821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1299,1)*INDEX($N$61:$N$72,MONTH($A1299),1)*IF($B1299<=5,INDEX($O$76:$O$99,HOUR($A1299)+1,1),INDEX($O$101:$O$124,HOUR($A1299)+1,1))","v":0.95416922664158821}]
["2014-02-17T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1300,1)*INDEX($N$61:$N$72,MONTH($A1300),1)*IF($B1300<=5,INDEX($O$76:$O$99,HOUR($A1300)+1,1),INDEX($O$101:$O$124,HOUR($A1300)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1300,1)*INDEX($N$61:$N$72,MONTH($A1300),1)*IF($B1300<=5,INDEX($O$76:$O$99,HOUR($A1300)+1,1),INDEX($O$101:$O$124,HOUR($A1300)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1300,1)*INDEX($N$61:$N$72,MONTH($A1300),1)*IF($B1300<=5,INDEX($O$76:$O$99,HOUR($A1300)+1,1),INDEX($O$101:$O$124,HOUR($A1300)+1,1))","v":2.3356883771844283},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1300,1)*INDEX($N$61:$N$72,MONTH($A1300),1)*IF($B1300<=5,INDEX($O$76:$O$99,HOUR($A1300)+1,1),INDEX($O$101:$O$124,HOUR($A1300)+1,1))","v":2.3356883771844283}]
["2014-02-17T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1301,1)*INDEX($N$61:$N$72,MONTH($A1301),1)*IF($B1301<=5,INDEX($O$76:$O$99,HOUR($A1301)+1,1),INDEX($O$101:$O$124,HOUR($A1301)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1301,1)*INDEX($N$61:$N$72,MONTH($A1301),1)*IF($B1301<=5,INDEX($O$76:$O$99,HOUR($A1301)+1,1),INDEX($O$101:$O$124,HOUR($A1301)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1301,1)*INDEX($N$61:$N$72,MONTH($A1301),1)*IF($B1301<=5,INDEX($O$76:$O$99,HOUR($A1301)+1,1),INDEX($O$101:$O$124,HOUR($A1301)+1,1))","v":5.6550183895553587},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1301,1)*INDEX($N$61:$N$72,MONTH($A1301),1)*IF($B1301<=5,INDEX($O$76:$O$99,HOUR($A1301)+1,1),INDEX($O$101:$O$124,HOUR($A1301)+1,1))","v":5.6550183895553587}]
["2014-02-17T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1302,1)*INDEX($N$61:$N$72,MONTH($A1302),1)*IF($B1302<=5,INDEX($O$76:$O$99,HOUR($A1302)+1,1),INDEX($O$101:$O$124,HOUR($A1302)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1302,1)*INDEX($N$61:$N$72,MONTH($A1302),1)*IF($B1302<=5,INDEX($O$76:$O$99,HOUR($A1302)+1,1),INDEX($O$101:$O$124,HOUR($A1302)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1302,1)*INDEX($N$61:$N$72,MONTH($A1302),1)*IF($B1302<=5,INDEX($O$76:$O$99,HOUR($A1302)+1,1),INDEX($O$101:$O$124,HOUR($A1302)+1,1))","v":8.7127807760901774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1302,1)*INDEX($N$61:$N$72,MONTH($A1302),1)*IF($B1302<=5,INDEX($O$76:$O$99,HOUR($A1302)+1,1),INDEX($O$101:$O$124,HOUR($A1302)+1,1))","v":8.7127807760901774}]
["2014-02-17T08:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1303,1)*INDEX($N$61:$N$72,MONTH($A1303),1)*IF($B1303<=5,INDEX($O$76:$O$99,HOUR($A1303)+1,1),INDEX($O$101:$O$124,HOUR($A1303)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1303,1)*INDEX($N$61:$N$72,MONTH($A1303),1)*IF($B1303<=5,INDEX($O$76:$O$99,HOUR($A1303)+1,1),INDEX($O$101:$O$124,HOUR($A1303)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1303,1)*INDEX($N$61:$N$72,MONTH($A1303),1)*IF($B1303<=5,INDEX($O$76:$O$99,HOUR($A1303)+1,1),INDEX($O$101:$O$124,HOUR($A1303)+1,1))","v":8.5691027844337224},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1303,1)*INDEX($N$61:$N$72,MONTH($A1303),1)*IF($B1303<=5,INDEX($O$76:$O$99,HOUR($A1303)+1,1),INDEX($O$101:$O$124,HOUR($A1303)+1,1))","v":8.5691027844337224}]
["2014-02-17T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1304,1)*INDEX($N$61:$N$72,MONTH($A1304),1)*IF($B1304<=5,INDEX($O$76:$O$99,HOUR($A1304)+1,1),INDEX($O$101:$O$124,HOUR($A1304)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1304,1)*INDEX($N$61:$N$72,MONTH($A1304),1)*IF($B1304<=5,INDEX($O$76:$O$99,HOUR($A1304)+1,1),INDEX($O$101:$O$124,HOUR($A1304)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1304,1)*INDEX($N$61:$N$72,MONTH($A1304),1)*IF($B1304<=5,INDEX($O$76:$O$99,HOUR($A1304)+1,1),INDEX($O$101:$O$124,HOUR($A1304)+1,1))","v":7.5744089960428775},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1304,1)*INDEX($N$61:$N$72,MONTH($A1304),1)*IF($B1304<=5,INDEX($O$76:$O$99,HOUR($A1304)+1,1),INDEX($O$101:$O$124,HOUR($A1304)+1,1))","v":7.5744089960428775}]
["2014-02-17T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1305,1)*INDEX($N$61:$N$72,MONTH($A1305),1)*IF($B1305<=5,INDEX($O$76:$O$99,HOUR($A1305)+1,1),INDEX($O$101:$O$124,HOUR($A1305)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1305,1)*INDEX($N$61:$N$72,MONTH($A1305),1)*IF($B1305<=5,INDEX($O$76:$O$99,HOUR($A1305)+1,1),INDEX($O$101:$O$124,HOUR($A1305)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1305,1)*INDEX($N$61:$N$72,MONTH($A1305),1)*IF($B1305<=5,INDEX($O$76:$O$99,HOUR($A1305)+1,1),INDEX($O$101:$O$124,HOUR($A1305)+1,1))","v":7.5670408939066487},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1305,1)*INDEX($N$61:$N$72,MONTH($A1305),1)*IF($B1305<=5,INDEX($O$76:$O$99,HOUR($A1305)+1,1),INDEX($O$101:$O$124,HOUR($A1305)+1,1))","v":7.5670408939066487}]
["2014-02-17T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1306,1)*INDEX($N$61:$N$72,MONTH($A1306),1)*IF($B1306<=5,INDEX($O$76:$O$99,HOUR($A1306)+1,1),INDEX($O$101:$O$124,HOUR($A1306)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1306,1)*INDEX($N$61:$N$72,MONTH($A1306),1)*IF($B1306<=5,INDEX($O$76:$O$99,HOUR($A1306)+1,1),INDEX($O$101:$O$124,HOUR($A1306)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1306,1)*INDEX($N$61:$N$72,MONTH($A1306),1)*IF($B1306<=5,INDEX($O$76:$O$99,HOUR($A1306)+1,1),INDEX($O$101:$O$124,HOUR($A1306)+1,1))","v":8.0459675327614999},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1306,1)*INDEX($N$61:$N$72,MONTH($A1306),1)*IF($B1306<=5,INDEX($O$76:$O$99,HOUR($A1306)+1,1),INDEX($O$101:$O$124,HOUR($A1306)+1,1))","v":8.0459675327614999}]
["2014-02-17T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1307,1)*INDEX($N$61:$N$72,MONTH($A1307),1)*IF($B1307<=5,INDEX($O$76:$O$99,HOUR($A1307)+1,1),INDEX($O$101:$O$124,HOUR($A1307)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1307,1)*INDEX($N$61:$N$72,MONTH($A1307),1)*IF($B1307<=5,INDEX($O$76:$O$99,HOUR($A1307)+1,1),INDEX($O$101:$O$124,HOUR($A1307)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1307,1)*INDEX($N$61:$N$72,MONTH($A1307),1)*IF($B1307<=5,INDEX($O$76:$O$99,HOUR($A1307)+1,1),INDEX($O$101:$O$124,HOUR($A1307)+1,1))","v":8.5506825290931516},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1307,1)*INDEX($N$61:$N$72,MONTH($A1307),1)*IF($B1307<=5,INDEX($O$76:$O$99,HOUR($A1307)+1,1),INDEX($O$101:$O$124,HOUR($A1307)+1,1))","v":8.5506825290931516}]
["2014-02-17T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1308,1)*INDEX($N$61:$N$72,MONTH($A1308),1)*IF($B1308<=5,INDEX($O$76:$O$99,HOUR($A1308)+1,1),INDEX($O$101:$O$124,HOUR($A1308)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1308,1)*INDEX($N$61:$N$72,MONTH($A1308),1)*IF($B1308<=5,INDEX($O$76:$O$99,HOUR($A1308)+1,1),INDEX($O$101:$O$124,HOUR($A1308)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1308,1)*INDEX($N$61:$N$72,MONTH($A1308),1)*IF($B1308<=5,INDEX($O$76:$O$99,HOUR($A1308)+1,1),INDEX($O$101:$O$124,HOUR($A1308)+1,1))","v":8.5764708865699522},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1308,1)*INDEX($N$61:$N$72,MONTH($A1308),1)*IF($B1308<=5,INDEX($O$76:$O$99,HOUR($A1308)+1,1),INDEX($O$101:$O$124,HOUR($A1308)+1,1))","v":8.5764708865699522}]
["2014-02-17T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1309,1)*INDEX($N$61:$N$72,MONTH($A1309),1)*IF($B1309<=5,INDEX($O$76:$O$99,HOUR($A1309)+1,1),INDEX($O$101:$O$124,HOUR($A1309)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1309,1)*INDEX($N$61:$N$72,MONTH($A1309),1)*IF($B1309<=5,INDEX($O$76:$O$99,HOUR($A1309)+1,1),INDEX($O$101:$O$124,HOUR($A1309)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1309,1)*INDEX($N$61:$N$72,MONTH($A1309),1)*IF($B1309<=5,INDEX($O$76:$O$99,HOUR($A1309)+1,1),INDEX($O$101:$O$124,HOUR($A1309)+1,1))","v":8.9338238401770322},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1309,1)*INDEX($N$61:$N$72,MONTH($A1309),1)*IF($B1309<=5,INDEX($O$76:$O$99,HOUR($A1309)+1,1),INDEX($O$101:$O$124,HOUR($A1309)+1,1))","v":8.9338238401770322}]
["2014-02-17T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1310,1)*INDEX($N$61:$N$72,MONTH($A1310),1)*IF($B1310<=5,INDEX($O$76:$O$99,HOUR($A1310)+1,1),INDEX($O$101:$O$124,HOUR($A1310)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1310,1)*INDEX($N$61:$N$72,MONTH($A1310),1)*IF($B1310<=5,INDEX($O$76:$O$99,HOUR($A1310)+1,1),INDEX($O$101:$O$124,HOUR($A1310)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1310,1)*INDEX($N$61:$N$72,MONTH($A1310),1)*IF($B1310<=5,INDEX($O$76:$O$99,HOUR($A1310)+1,1),INDEX($O$101:$O$124,HOUR($A1310)+1,1))","v":9.6006370835057115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1310,1)*INDEX($N$61:$N$72,MONTH($A1310),1)*IF($B1310<=5,INDEX($O$76:$O$99,HOUR($A1310)+1,1),INDEX($O$101:$O$124,HOUR($A1310)+1,1))","v":9.6006370835057115}]
["2014-02-17T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1311,1)*INDEX($N$61:$N$72,MONTH($A1311),1)*IF($B1311<=5,INDEX($O$76:$O$99,HOUR($A1311)+1,1),INDEX($O$101:$O$124,HOUR($A1311)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1311,1)*INDEX($N$61:$N$72,MONTH($A1311),1)*IF($B1311<=5,INDEX($O$76:$O$99,HOUR($A1311)+1,1),INDEX($O$101:$O$124,HOUR($A1311)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1311,1)*INDEX($N$61:$N$72,MONTH($A1311),1)*IF($B1311<=5,INDEX($O$76:$O$99,HOUR($A1311)+1,1),INDEX($O$101:$O$124,HOUR($A1311)+1,1))","v":10.145876641586618},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1311,1)*INDEX($N$61:$N$72,MONTH($A1311),1)*IF($B1311<=5,INDEX($O$76:$O$99,HOUR($A1311)+1,1),INDEX($O$101:$O$124,HOUR($A1311)+1,1))","v":10.145876641586618}]
["2014-02-17T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1312,1)*INDEX($N$61:$N$72,MONTH($A1312),1)*IF($B1312<=5,INDEX($O$76:$O$99,HOUR($A1312)+1,1),INDEX($O$101:$O$124,HOUR($A1312)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1312,1)*INDEX($N$61:$N$72,MONTH($A1312),1)*IF($B1312<=5,INDEX($O$76:$O$99,HOUR($A1312)+1,1),INDEX($O$101:$O$124,HOUR($A1312)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1312,1)*INDEX($N$61:$N$72,MONTH($A1312),1)*IF($B1312<=5,INDEX($O$76:$O$99,HOUR($A1312)+1,1),INDEX($O$101:$O$124,HOUR($A1312)+1,1))","v":10.304290837515531},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1312,1)*INDEX($N$61:$N$72,MONTH($A1312),1)*IF($B1312<=5,INDEX($O$76:$O$99,HOUR($A1312)+1,1),INDEX($O$101:$O$124,HOUR($A1312)+1,1))","v":10.304290837515531}]
["2014-02-17T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1313,1)*INDEX($N$61:$N$72,MONTH($A1313),1)*IF($B1313<=5,INDEX($O$76:$O$99,HOUR($A1313)+1,1),INDEX($O$101:$O$124,HOUR($A1313)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1313,1)*INDEX($N$61:$N$72,MONTH($A1313),1)*IF($B1313<=5,INDEX($O$76:$O$99,HOUR($A1313)+1,1),INDEX($O$101:$O$124,HOUR($A1313)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1313,1)*INDEX($N$61:$N$72,MONTH($A1313),1)*IF($B1313<=5,INDEX($O$76:$O$99,HOUR($A1313)+1,1),INDEX($O$101:$O$124,HOUR($A1313)+1,1))","v":8.0828080434426433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1313,1)*INDEX($N$61:$N$72,MONTH($A1313),1)*IF($B1313<=5,INDEX($O$76:$O$99,HOUR($A1313)+1,1),INDEX($O$101:$O$124,HOUR($A1313)+1,1))","v":8.0828080434426433}]
["2014-02-17T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1314,1)*INDEX($N$61:$N$72,MONTH($A1314),1)*IF($B1314<=5,INDEX($O$76:$O$99,HOUR($A1314)+1,1),INDEX($O$101:$O$124,HOUR($A1314)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1314,1)*INDEX($N$61:$N$72,MONTH($A1314),1)*IF($B1314<=5,INDEX($O$76:$O$99,HOUR($A1314)+1,1),INDEX($O$101:$O$124,HOUR($A1314)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1314,1)*INDEX($N$61:$N$72,MONTH($A1314),1)*IF($B1314<=5,INDEX($O$76:$O$99,HOUR($A1314)+1,1),INDEX($O$101:$O$124,HOUR($A1314)+1,1))","v":6.0123713431624397},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1314,1)*INDEX($N$61:$N$72,MONTH($A1314),1)*IF($B1314<=5,INDEX($O$76:$O$99,HOUR($A1314)+1,1),INDEX($O$101:$O$124,HOUR($A1314)+1,1))","v":6.0123713431624397}]
["2014-02-17T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1315,1)*INDEX($N$61:$N$72,MONTH($A1315),1)*IF($B1315<=5,INDEX($O$76:$O$99,HOUR($A1315)+1,1),INDEX($O$101:$O$124,HOUR($A1315)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1315,1)*INDEX($N$61:$N$72,MONTH($A1315),1)*IF($B1315<=5,INDEX($O$76:$O$99,HOUR($A1315)+1,1),INDEX($O$101:$O$124,HOUR($A1315)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1315,1)*INDEX($N$61:$N$72,MONTH($A1315),1)*IF($B1315<=5,INDEX($O$76:$O$99,HOUR($A1315)+1,1),INDEX($O$101:$O$124,HOUR($A1315)+1,1))","v":4.7266375203905708},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1315,1)*INDEX($N$61:$N$72,MONTH($A1315),1)*IF($B1315<=5,INDEX($O$76:$O$99,HOUR($A1315)+1,1),INDEX($O$101:$O$124,HOUR($A1315)+1,1))","v":4.7266375203905708}]
["2014-02-17T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1316,1)*INDEX($N$61:$N$72,MONTH($A1316),1)*IF($B1316<=5,INDEX($O$76:$O$99,HOUR($A1316)+1,1),INDEX($O$101:$O$124,HOUR($A1316)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1316,1)*INDEX($N$61:$N$72,MONTH($A1316),1)*IF($B1316<=5,INDEX($O$76:$O$99,HOUR($A1316)+1,1),INDEX($O$101:$O$124,HOUR($A1316)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1316,1)*INDEX($N$61:$N$72,MONTH($A1316),1)*IF($B1316<=5,INDEX($O$76:$O$99,HOUR($A1316)+1,1),INDEX($O$101:$O$124,HOUR($A1316)+1,1))","v":3.80562475336201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1316,1)*INDEX($N$61:$N$72,MONTH($A1316),1)*IF($B1316<=5,INDEX($O$76:$O$99,HOUR($A1316)+1,1),INDEX($O$101:$O$124,HOUR($A1316)+1,1))","v":3.80562475336201}]
["2014-02-17T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1317,1)*INDEX($N$61:$N$72,MONTH($A1317),1)*IF($B1317<=5,INDEX($O$76:$O$99,HOUR($A1317)+1,1),INDEX($O$101:$O$124,HOUR($A1317)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1317,1)*INDEX($N$61:$N$72,MONTH($A1317),1)*IF($B1317<=5,INDEX($O$76:$O$99,HOUR($A1317)+1,1),INDEX($O$101:$O$124,HOUR($A1317)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1317,1)*INDEX($N$61:$N$72,MONTH($A1317),1)*IF($B1317<=5,INDEX($O$76:$O$99,HOUR($A1317)+1,1),INDEX($O$101:$O$124,HOUR($A1317)+1,1))","v":2.8072469139030511},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1317,1)*INDEX($N$61:$N$72,MONTH($A1317),1)*IF($B1317<=5,INDEX($O$76:$O$99,HOUR($A1317)+1,1),INDEX($O$101:$O$124,HOUR($A1317)+1,1))","v":2.8072469139030511}]
["2014-02-17T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1318,1)*INDEX($N$61:$N$72,MONTH($A1318),1)*IF($B1318<=5,INDEX($O$76:$O$99,HOUR($A1318)+1,1),INDEX($O$101:$O$124,HOUR($A1318)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1318,1)*INDEX($N$61:$N$72,MONTH($A1318),1)*IF($B1318<=5,INDEX($O$76:$O$99,HOUR($A1318)+1,1),INDEX($O$101:$O$124,HOUR($A1318)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1318,1)*INDEX($N$61:$N$72,MONTH($A1318),1)*IF($B1318<=5,INDEX($O$76:$O$99,HOUR($A1318)+1,1),INDEX($O$101:$O$124,HOUR($A1318)+1,1))","v":1.9267587086237477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1318,1)*INDEX($N$61:$N$72,MONTH($A1318),1)*IF($B1318<=5,INDEX($O$76:$O$99,HOUR($A1318)+1,1),INDEX($O$101:$O$124,HOUR($A1318)+1,1))","v":1.9267587086237477}]
["2014-02-18",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1319),HolidayTable,2,FALSE)),VLOOKUP(INT($A1319),HolidayTable,2,FALSE),WEEKDAY($A1319,2))","v":2},{"$f":"IF($B1319<=5,IF(AND(HOUR($A1319)>=HOUR(Time_AM_Peak_Begin),HOUR($A1319)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1319)>=HOUR(Time_PM_Peak_Begin),HOUR($A1319)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C1319=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C1319=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1319=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1319,1)*INDEX($N$61:$N$72,MONTH($A1319),1)*IF($B1319<=5,INDEX($O$76:$O$99,HOUR($A1319)+1,1),INDEX($O$101:$O$124,HOUR($A1319)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1319,1)*INDEX($N$61:$N$72,MONTH($A1319),1)*IF($B1319<=5,INDEX($O$76:$O$99,HOUR($A1319)+1,1),INDEX($O$101:$O$124,HOUR($A1319)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1319,1)*INDEX($N$61:$N$72,MONTH($A1319),1)*IF($B1319<=5,INDEX($O$76:$O$99,HOUR($A1319)+1,1),INDEX($O$101:$O$124,HOUR($A1319)+1,1))","v":1.4065489523558714},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1319,1)*INDEX($N$61:$N$72,MONTH($A1319),1)*IF($B1319<=5,INDEX($O$76:$O$99,HOUR($A1319)+1,1),INDEX($O$101:$O$124,HOUR($A1319)+1,1))","v":1.4065489523558714}]
["2014-02-18T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1320,1)*INDEX($N$61:$N$72,MONTH($A1320),1)*IF($B1320<=5,INDEX($O$76:$O$99,HOUR($A1320)+1,1),INDEX($O$101:$O$124,HOUR($A1320)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1320,1)*INDEX($N$61:$N$72,MONTH($A1320),1)*IF($B1320<=5,INDEX($O$76:$O$99,HOUR($A1320)+1,1),INDEX($O$101:$O$124,HOUR($A1320)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1320,1)*INDEX($N$61:$N$72,MONTH($A1320),1)*IF($B1320<=5,INDEX($O$76:$O$99,HOUR($A1320)+1,1),INDEX($O$101:$O$124,HOUR($A1320)+1,1))","v":0.87847618778717573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1320,1)*INDEX($N$61:$N$72,MONTH($A1320),1)*IF($B1320<=5,INDEX($O$76:$O$99,HOUR($A1320)+1,1),INDEX($O$101:$O$124,HOUR($A1320)+1,1))","v":0.87847618778717573}]
["2014-02-18T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1321,1)*INDEX($N$61:$N$72,MONTH($A1321),1)*IF($B1321<=5,INDEX($O$76:$O$99,HOUR($A1321)+1,1),INDEX($O$101:$O$124,HOUR($A1321)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1321,1)*INDEX($N$61:$N$72,MONTH($A1321),1)*IF($B1321<=5,INDEX($O$76:$O$99,HOUR($A1321)+1,1),INDEX($O$101:$O$124,HOUR($A1321)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1321,1)*INDEX($N$61:$N$72,MONTH($A1321),1)*IF($B1321<=5,INDEX($O$76:$O$99,HOUR($A1321)+1,1),INDEX($O$101:$O$124,HOUR($A1321)+1,1))","v":0.69587158695501006},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1321,1)*INDEX($N$61:$N$72,MONTH($A1321),1)*IF($B1321<=5,INDEX($O$76:$O$99,HOUR($A1321)+1,1),INDEX($O$101:$O$124,HOUR($A1321)+1,1))","v":0.69587158695501006}]
["2014-02-18T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1322,1)*INDEX($N$61:$N$72,MONTH($A1322),1)*IF($B1322<=5,INDEX($O$76:$O$99,HOUR($A1322)+1,1),INDEX($O$101:$O$124,HOUR($A1322)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1322,1)*INDEX($N$61:$N$72,MONTH($A1322),1)*IF($B1322<=5,INDEX($O$76:$O$99,HOUR($A1322)+1,1),INDEX($O$101:$O$124,HOUR($A1322)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1322,1)*INDEX($N$61:$N$72,MONTH($A1322),1)*IF($B1322<=5,INDEX($O$76:$O$99,HOUR($A1322)+1,1),INDEX($O$101:$O$124,HOUR($A1322)+1,1))","v":0.74522418177451433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1322,1)*INDEX($N$61:$N$72,MONTH($A1322),1)*IF($B1322<=5,INDEX($O$76:$O$99,HOUR($A1322)+1,1),INDEX($O$101:$O$124,HOUR($A1322)+1,1))","v":0.74522418177451433}]
["2014-02-18T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1323,1)*INDEX($N$61:$N$72,MONTH($A1323),1)*IF($B1323<=5,INDEX($O$76:$O$99,HOUR($A1323)+1,1),INDEX($O$101:$O$124,HOUR($A1323)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1323,1)*INDEX($N$61:$N$72,MONTH($A1323),1)*IF($B1323<=5,INDEX($O$76:$O$99,HOUR($A1323)+1,1),INDEX($O$101:$O$124,HOUR($A1323)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1323,1)*INDEX($N$61:$N$72,MONTH($A1323),1)*IF($B1323<=5,INDEX($O$76:$O$99,HOUR($A1323)+1,1),INDEX($O$101:$O$124,HOUR($A1323)+1,1))","v":1.2782322058251603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1323,1)*INDEX($N$61:$N$72,MONTH($A1323),1)*IF($B1323<=5,INDEX($O$76:$O$99,HOUR($A1323)+1,1),INDEX($O$101:$O$124,HOUR($A1323)+1,1))","v":1.2782322058251603}]
["2014-02-18T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1324,1)*INDEX($N$61:$N$72,MONTH($A1324),1)*IF($B1324<=5,INDEX($O$76:$O$99,HOUR($A1324)+1,1),INDEX($O$101:$O$124,HOUR($A1324)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1324,1)*INDEX($N$61:$N$72,MONTH($A1324),1)*IF($B1324<=5,INDEX($O$76:$O$99,HOUR($A1324)+1,1),INDEX($O$101:$O$124,HOUR($A1324)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1324,1)*INDEX($N$61:$N$72,MONTH($A1324),1)*IF($B1324<=5,INDEX($O$76:$O$99,HOUR($A1324)+1,1),INDEX($O$101:$O$124,HOUR($A1324)+1,1))","v":3.1289545115565702},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1324,1)*INDEX($N$61:$N$72,MONTH($A1324),1)*IF($B1324<=5,INDEX($O$76:$O$99,HOUR($A1324)+1,1),INDEX($O$101:$O$124,HOUR($A1324)+1,1))","v":3.1289545115565702}]
["2014-02-18T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1325,1)*INDEX($N$61:$N$72,MONTH($A1325),1)*IF($B1325<=5,INDEX($O$76:$O$99,HOUR($A1325)+1,1),INDEX($O$101:$O$124,HOUR($A1325)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1325,1)*INDEX($N$61:$N$72,MONTH($A1325),1)*IF($B1325<=5,INDEX($O$76:$O$99,HOUR($A1325)+1,1),INDEX($O$101:$O$124,HOUR($A1325)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1325,1)*INDEX($N$61:$N$72,MONTH($A1325),1)*IF($B1325<=5,INDEX($O$76:$O$99,HOUR($A1325)+1,1),INDEX($O$101:$O$124,HOUR($A1325)+1,1))","v":7.5756233047939032},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1325,1)*INDEX($N$61:$N$72,MONTH($A1325),1)*IF($B1325<=5,INDEX($O$76:$O$99,HOUR($A1325)+1,1),INDEX($O$101:$O$124,HOUR($A1325)+1,1))","v":7.5756233047939032}]
["2014-02-18T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1326,1)*INDEX($N$61:$N$72,MONTH($A1326),1)*IF($B1326<=5,INDEX($O$76:$O$99,HOUR($A1326)+1,1),INDEX($O$101:$O$124,HOUR($A1326)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1326,1)*INDEX($N$61:$N$72,MONTH($A1326),1)*IF($B1326<=5,INDEX($O$76:$O$99,HOUR($A1326)+1,1),INDEX($O$101:$O$124,HOUR($A1326)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1326,1)*INDEX($N$61:$N$72,MONTH($A1326),1)*IF($B1326<=5,INDEX($O$76:$O$99,HOUR($A1326)+1,1),INDEX($O$101:$O$124,HOUR($A1326)+1,1))","v":11.671888674812756},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1326,1)*INDEX($N$61:$N$72,MONTH($A1326),1)*IF($B1326<=5,INDEX($O$76:$O$99,HOUR($A1326)+1,1),INDEX($O$101:$O$124,HOUR($A1326)+1,1))","v":11.671888674812756}]
["2014-02-18T08:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1327,1)*INDEX($N$61:$N$72,MONTH($A1327),1)*IF($B1327<=5,INDEX($O$76:$O$99,HOUR($A1327)+1,1),INDEX($O$101:$O$124,HOUR($A1327)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1327,1)*INDEX($N$61:$N$72,MONTH($A1327),1)*IF($B1327<=5,INDEX($O$76:$O$99,HOUR($A1327)+1,1),INDEX($O$101:$O$124,HOUR($A1327)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1327,1)*INDEX($N$61:$N$72,MONTH($A1327),1)*IF($B1327<=5,INDEX($O$76:$O$99,HOUR($A1327)+1,1),INDEX($O$101:$O$124,HOUR($A1327)+1,1))","v":11.47941355501669},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1327,1)*INDEX($N$61:$N$72,MONTH($A1327),1)*IF($B1327<=5,INDEX($O$76:$O$99,HOUR($A1327)+1,1),INDEX($O$101:$O$124,HOUR($A1327)+1,1))","v":11.47941355501669}]
["2014-02-18T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1328,1)*INDEX($N$61:$N$72,MONTH($A1328),1)*IF($B1328<=5,INDEX($O$76:$O$99,HOUR($A1328)+1,1),INDEX($O$101:$O$124,HOUR($A1328)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1328,1)*INDEX($N$61:$N$72,MONTH($A1328),1)*IF($B1328<=5,INDEX($O$76:$O$99,HOUR($A1328)+1,1),INDEX($O$101:$O$124,HOUR($A1328)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1328,1)*INDEX($N$61:$N$72,MONTH($A1328),1)*IF($B1328<=5,INDEX($O$76:$O$99,HOUR($A1328)+1,1),INDEX($O$101:$O$124,HOUR($A1328)+1,1))","v":10.146893494890074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1328,1)*INDEX($N$61:$N$72,MONTH($A1328),1)*IF($B1328<=5,INDEX($O$76:$O$99,HOUR($A1328)+1,1),INDEX($O$101:$O$124,HOUR($A1328)+1,1))","v":10.146893494890074}]
["2014-02-18T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1329,1)*INDEX($N$61:$N$72,MONTH($A1329),1)*IF($B1329<=5,INDEX($O$76:$O$99,HOUR($A1329)+1,1),INDEX($O$101:$O$124,HOUR($A1329)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1329,1)*INDEX($N$61:$N$72,MONTH($A1329),1)*IF($B1329<=5,INDEX($O$76:$O$99,HOUR($A1329)+1,1),INDEX($O$101:$O$124,HOUR($A1329)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1329,1)*INDEX($N$61:$N$72,MONTH($A1329),1)*IF($B1329<=5,INDEX($O$76:$O$99,HOUR($A1329)+1,1),INDEX($O$101:$O$124,HOUR($A1329)+1,1))","v":10.137022975926174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1329,1)*INDEX($N$61:$N$72,MONTH($A1329),1)*IF($B1329<=5,INDEX($O$76:$O$99,HOUR($A1329)+1,1),INDEX($O$101:$O$124,HOUR($A1329)+1,1))","v":10.137022975926174}]
["2014-02-18T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1330,1)*INDEX($N$61:$N$72,MONTH($A1330),1)*IF($B1330<=5,INDEX($O$76:$O$99,HOUR($A1330)+1,1),INDEX($O$101:$O$124,HOUR($A1330)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1330,1)*INDEX($N$61:$N$72,MONTH($A1330),1)*IF($B1330<=5,INDEX($O$76:$O$99,HOUR($A1330)+1,1),INDEX($O$101:$O$124,HOUR($A1330)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1330,1)*INDEX($N$61:$N$72,MONTH($A1330),1)*IF($B1330<=5,INDEX($O$76:$O$99,HOUR($A1330)+1,1),INDEX($O$101:$O$124,HOUR($A1330)+1,1))","v":10.77860670857973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1330,1)*INDEX($N$61:$N$72,MONTH($A1330),1)*IF($B1330<=5,INDEX($O$76:$O$99,HOUR($A1330)+1,1),INDEX($O$101:$O$124,HOUR($A1330)+1,1))","v":10.77860670857973}]
["2014-02-18T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1331,1)*INDEX($N$61:$N$72,MONTH($A1331),1)*IF($B1331<=5,INDEX($O$76:$O$99,HOUR($A1331)+1,1),INDEX($O$101:$O$124,HOUR($A1331)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1331,1)*INDEX($N$61:$N$72,MONTH($A1331),1)*IF($B1331<=5,INDEX($O$76:$O$99,HOUR($A1331)+1,1),INDEX($O$101:$O$124,HOUR($A1331)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1331,1)*INDEX($N$61:$N$72,MONTH($A1331),1)*IF($B1331<=5,INDEX($O$76:$O$99,HOUR($A1331)+1,1),INDEX($O$101:$O$124,HOUR($A1331)+1,1))","v":11.454737257606938},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1331,1)*INDEX($N$61:$N$72,MONTH($A1331),1)*IF($B1331<=5,INDEX($O$76:$O$99,HOUR($A1331)+1,1),INDEX($O$101:$O$124,HOUR($A1331)+1,1))","v":11.454737257606938}]
["2014-02-18T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1332,1)*INDEX($N$61:$N$72,MONTH($A1332),1)*IF($B1332<=5,INDEX($O$76:$O$99,HOUR($A1332)+1,1),INDEX($O$101:$O$124,HOUR($A1332)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1332,1)*INDEX($N$61:$N$72,MONTH($A1332),1)*IF($B1332<=5,INDEX($O$76:$O$99,HOUR($A1332)+1,1),INDEX($O$101:$O$124,HOUR($A1332)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1332,1)*INDEX($N$61:$N$72,MONTH($A1332),1)*IF($B1332<=5,INDEX($O$76:$O$99,HOUR($A1332)+1,1),INDEX($O$101:$O$124,HOUR($A1332)+1,1))","v":11.489284073980592},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1332,1)*INDEX($N$61:$N$72,MONTH($A1332),1)*IF($B1332<=5,INDEX($O$76:$O$99,HOUR($A1332)+1,1),INDEX($O$101:$O$124,HOUR($A1332)+1,1))","v":11.489284073980592}]
["2014-02-18T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1333,1)*INDEX($N$61:$N$72,MONTH($A1333),1)*IF($B1333<=5,INDEX($O$76:$O$99,HOUR($A1333)+1,1),INDEX($O$101:$O$124,HOUR($A1333)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1333,1)*INDEX($N$61:$N$72,MONTH($A1333),1)*IF($B1333<=5,INDEX($O$76:$O$99,HOUR($A1333)+1,1),INDEX($O$101:$O$124,HOUR($A1333)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1333,1)*INDEX($N$61:$N$72,MONTH($A1333),1)*IF($B1333<=5,INDEX($O$76:$O$99,HOUR($A1333)+1,1),INDEX($O$101:$O$124,HOUR($A1333)+1,1))","v":11.968004243729782},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1333,1)*INDEX($N$61:$N$72,MONTH($A1333),1)*IF($B1333<=5,INDEX($O$76:$O$99,HOUR($A1333)+1,1),INDEX($O$101:$O$124,HOUR($A1333)+1,1))","v":11.968004243729782}]
["2014-02-18T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1334,1)*INDEX($N$61:$N$72,MONTH($A1334),1)*IF($B1334<=5,INDEX($O$76:$O$99,HOUR($A1334)+1,1),INDEX($O$101:$O$124,HOUR($A1334)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1334,1)*INDEX($N$61:$N$72,MONTH($A1334),1)*IF($B1334<=5,INDEX($O$76:$O$99,HOUR($A1334)+1,1),INDEX($O$101:$O$124,HOUR($A1334)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1334,1)*INDEX($N$61:$N$72,MONTH($A1334),1)*IF($B1334<=5,INDEX($O$76:$O$99,HOUR($A1334)+1,1),INDEX($O$101:$O$124,HOUR($A1334)+1,1))","v":12.86128620996281},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1334,1)*INDEX($N$61:$N$72,MONTH($A1334),1)*IF($B1334<=5,INDEX($O$76:$O$99,HOUR($A1334)+1,1),INDEX($O$101:$O$124,HOUR($A1334)+1,1))","v":12.86128620996281}]
["2014-02-18T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1335,1)*INDEX($N$61:$N$72,MONTH($A1335),1)*IF($B1335<=5,INDEX($O$76:$O$99,HOUR($A1335)+1,1),INDEX($O$101:$O$124,HOUR($A1335)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1335,1)*INDEX($N$61:$N$72,MONTH($A1335),1)*IF($B1335<=5,INDEX($O$76:$O$99,HOUR($A1335)+1,1),INDEX($O$101:$O$124,HOUR($A1335)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1335,1)*INDEX($N$61:$N$72,MONTH($A1335),1)*IF($B1335<=5,INDEX($O$76:$O$99,HOUR($A1335)+1,1),INDEX($O$101:$O$124,HOUR($A1335)+1,1))","v":13.591704613291473},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1335,1)*INDEX($N$61:$N$72,MONTH($A1335),1)*IF($B1335<=5,INDEX($O$76:$O$99,HOUR($A1335)+1,1),INDEX($O$101:$O$124,HOUR($A1335)+1,1))","v":13.591704613291473}]
["2014-02-18T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1336,1)*INDEX($N$61:$N$72,MONTH($A1336),1)*IF($B1336<=5,INDEX($O$76:$O$99,HOUR($A1336)+1,1),INDEX($O$101:$O$124,HOUR($A1336)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1336,1)*INDEX($N$61:$N$72,MONTH($A1336),1)*IF($B1336<=5,INDEX($O$76:$O$99,HOUR($A1336)+1,1),INDEX($O$101:$O$124,HOUR($A1336)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1336,1)*INDEX($N$61:$N$72,MONTH($A1336),1)*IF($B1336<=5,INDEX($O$76:$O$99,HOUR($A1336)+1,1),INDEX($O$101:$O$124,HOUR($A1336)+1,1))","v":13.80392077101534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1336,1)*INDEX($N$61:$N$72,MONTH($A1336),1)*IF($B1336<=5,INDEX($O$76:$O$99,HOUR($A1336)+1,1),INDEX($O$101:$O$124,HOUR($A1336)+1,1))","v":13.80392077101534}]
["2014-02-18T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1337,1)*INDEX($N$61:$N$72,MONTH($A1337),1)*IF($B1337<=5,INDEX($O$76:$O$99,HOUR($A1337)+1,1),INDEX($O$101:$O$124,HOUR($A1337)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1337,1)*INDEX($N$61:$N$72,MONTH($A1337),1)*IF($B1337<=5,INDEX($O$76:$O$99,HOUR($A1337)+1,1),INDEX($O$101:$O$124,HOUR($A1337)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1337,1)*INDEX($N$61:$N$72,MONTH($A1337),1)*IF($B1337<=5,INDEX($O$76:$O$99,HOUR($A1337)+1,1),INDEX($O$101:$O$124,HOUR($A1337)+1,1))","v":10.827959303399233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1337,1)*INDEX($N$61:$N$72,MONTH($A1337),1)*IF($B1337<=5,INDEX($O$76:$O$99,HOUR($A1337)+1,1),INDEX($O$101:$O$124,HOUR($A1337)+1,1))","v":10.827959303399233}]
["2014-02-18T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1338,1)*INDEX($N$61:$N$72,MONTH($A1338),1)*IF($B1338<=5,INDEX($O$76:$O$99,HOUR($A1338)+1,1),INDEX($O$101:$O$124,HOUR($A1338)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1338,1)*INDEX($N$61:$N$72,MONTH($A1338),1)*IF($B1338<=5,INDEX($O$76:$O$99,HOUR($A1338)+1,1),INDEX($O$101:$O$124,HOUR($A1338)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1338,1)*INDEX($N$61:$N$72,MONTH($A1338),1)*IF($B1338<=5,INDEX($O$76:$O$99,HOUR($A1338)+1,1),INDEX($O$101:$O$124,HOUR($A1338)+1,1))","v":8.054343474543094},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1338,1)*INDEX($N$61:$N$72,MONTH($A1338),1)*IF($B1338<=5,INDEX($O$76:$O$99,HOUR($A1338)+1,1),INDEX($O$101:$O$124,HOUR($A1338)+1,1))","v":8.054343474543094}]
["2014-02-18T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1339,1)*INDEX($N$61:$N$72,MONTH($A1339),1)*IF($B1339<=5,INDEX($O$76:$O$99,HOUR($A1339)+1,1),INDEX($O$101:$O$124,HOUR($A1339)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1339,1)*INDEX($N$61:$N$72,MONTH($A1339),1)*IF($B1339<=5,INDEX($O$76:$O$99,HOUR($A1339)+1,1),INDEX($O$101:$O$124,HOUR($A1339)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1339,1)*INDEX($N$61:$N$72,MONTH($A1339),1)*IF($B1339<=5,INDEX($O$76:$O$99,HOUR($A1339)+1,1),INDEX($O$101:$O$124,HOUR($A1339)+1,1))","v":6.3319379153423965},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1339,1)*INDEX($N$61:$N$72,MONTH($A1339),1)*IF($B1339<=5,INDEX($O$76:$O$99,HOUR($A1339)+1,1),INDEX($O$101:$O$124,HOUR($A1339)+1,1))","v":6.3319379153423965}]
["2014-02-18T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1340,1)*INDEX($N$61:$N$72,MONTH($A1340),1)*IF($B1340<=5,INDEX($O$76:$O$99,HOUR($A1340)+1,1),INDEX($O$101:$O$124,HOUR($A1340)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1340,1)*INDEX($N$61:$N$72,MONTH($A1340),1)*IF($B1340<=5,INDEX($O$76:$O$99,HOUR($A1340)+1,1),INDEX($O$101:$O$124,HOUR($A1340)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1340,1)*INDEX($N$61:$N$72,MONTH($A1340),1)*IF($B1340<=5,INDEX($O$76:$O$99,HOUR($A1340)+1,1),INDEX($O$101:$O$124,HOUR($A1340)+1,1))","v":5.0981230448547894},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1340,1)*INDEX($N$61:$N$72,MONTH($A1340),1)*IF($B1340<=5,INDEX($O$76:$O$99,HOUR($A1340)+1,1),INDEX($O$101:$O$124,HOUR($A1340)+1,1))","v":5.0981230448547894}]
["2014-02-18T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1341,1)*INDEX($N$61:$N$72,MONTH($A1341),1)*IF($B1341<=5,INDEX($O$76:$O$99,HOUR($A1341)+1,1),INDEX($O$101:$O$124,HOUR($A1341)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1341,1)*INDEX($N$61:$N$72,MONTH($A1341),1)*IF($B1341<=5,INDEX($O$76:$O$99,HOUR($A1341)+1,1),INDEX($O$101:$O$124,HOUR($A1341)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1341,1)*INDEX($N$61:$N$72,MONTH($A1341),1)*IF($B1341<=5,INDEX($O$76:$O$99,HOUR($A1341)+1,1),INDEX($O$101:$O$124,HOUR($A1341)+1,1))","v":3.7606677252462242},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1341,1)*INDEX($N$61:$N$72,MONTH($A1341),1)*IF($B1341<=5,INDEX($O$76:$O$99,HOUR($A1341)+1,1),INDEX($O$101:$O$124,HOUR($A1341)+1,1))","v":3.7606677252462242}]
["2014-02-18T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1342,1)*INDEX($N$61:$N$72,MONTH($A1342),1)*IF($B1342<=5,INDEX($O$76:$O$99,HOUR($A1342)+1,1),INDEX($O$101:$O$124,HOUR($A1342)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1342,1)*INDEX($N$61:$N$72,MONTH($A1342),1)*IF($B1342<=5,INDEX($O$76:$O$99,HOUR($A1342)+1,1),INDEX($O$101:$O$124,HOUR($A1342)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1342,1)*INDEX($N$61:$N$72,MONTH($A1342),1)*IF($B1342<=5,INDEX($O$76:$O$99,HOUR($A1342)+1,1),INDEX($O$101:$O$124,HOUR($A1342)+1,1))","v":2.5811407090600729},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1342,1)*INDEX($N$61:$N$72,MONTH($A1342),1)*IF($B1342<=5,INDEX($O$76:$O$99,HOUR($A1342)+1,1),INDEX($O$101:$O$124,HOUR($A1342)+1,1))","v":2.5811407090600729}]
["2014-02-19",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1343,1)*INDEX($N$61:$N$72,MONTH($A1343),1)*IF($B1343<=5,INDEX($O$76:$O$99,HOUR($A1343)+1,1),INDEX($O$101:$O$124,HOUR($A1343)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1343,1)*INDEX($N$61:$N$72,MONTH($A1343),1)*IF($B1343<=5,INDEX($O$76:$O$99,HOUR($A1343)+1,1),INDEX($O$101:$O$124,HOUR($A1343)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1343,1)*INDEX($N$61:$N$72,MONTH($A1343),1)*IF($B1343<=5,INDEX($O$76:$O$99,HOUR($A1343)+1,1),INDEX($O$101:$O$124,HOUR($A1343)+1,1))","v":1.4656736200923073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1343,1)*INDEX($N$61:$N$72,MONTH($A1343),1)*IF($B1343<=5,INDEX($O$76:$O$99,HOUR($A1343)+1,1),INDEX($O$101:$O$124,HOUR($A1343)+1,1))","v":1.4656736200923073}]
["2014-02-19T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1344,1)*INDEX($N$61:$N$72,MONTH($A1344),1)*IF($B1344<=5,INDEX($O$76:$O$99,HOUR($A1344)+1,1),INDEX($O$101:$O$124,HOUR($A1344)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1344,1)*INDEX($N$61:$N$72,MONTH($A1344),1)*IF($B1344<=5,INDEX($O$76:$O$99,HOUR($A1344)+1,1),INDEX($O$101:$O$124,HOUR($A1344)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1344,1)*INDEX($N$61:$N$72,MONTH($A1344),1)*IF($B1344<=5,INDEX($O$76:$O$99,HOUR($A1344)+1,1),INDEX($O$101:$O$124,HOUR($A1344)+1,1))","v":0.91540317325063392},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1344,1)*INDEX($N$61:$N$72,MONTH($A1344),1)*IF($B1344<=5,INDEX($O$76:$O$99,HOUR($A1344)+1,1),INDEX($O$101:$O$124,HOUR($A1344)+1,1))","v":0.91540317325063392}]
["2014-02-19T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1345,1)*INDEX($N$61:$N$72,MONTH($A1345),1)*IF($B1345<=5,INDEX($O$76:$O$99,HOUR($A1345)+1,1),INDEX($O$101:$O$124,HOUR($A1345)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1345,1)*INDEX($N$61:$N$72,MONTH($A1345),1)*IF($B1345<=5,INDEX($O$76:$O$99,HOUR($A1345)+1,1),INDEX($O$101:$O$124,HOUR($A1345)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1345,1)*INDEX($N$61:$N$72,MONTH($A1345),1)*IF($B1345<=5,INDEX($O$76:$O$99,HOUR($A1345)+1,1),INDEX($O$101:$O$124,HOUR($A1345)+1,1))","v":0.72512273836145724},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1345,1)*INDEX($N$61:$N$72,MONTH($A1345),1)*IF($B1345<=5,INDEX($O$76:$O$99,HOUR($A1345)+1,1),INDEX($O$101:$O$124,HOUR($A1345)+1,1))","v":0.72512273836145724}]
["2014-02-19T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1346,1)*INDEX($N$61:$N$72,MONTH($A1346),1)*IF($B1346<=5,INDEX($O$76:$O$99,HOUR($A1346)+1,1),INDEX($O$101:$O$124,HOUR($A1346)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1346,1)*INDEX($N$61:$N$72,MONTH($A1346),1)*IF($B1346<=5,INDEX($O$76:$O$99,HOUR($A1346)+1,1),INDEX($O$101:$O$124,HOUR($A1346)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1346,1)*INDEX($N$61:$N$72,MONTH($A1346),1)*IF($B1346<=5,INDEX($O$76:$O$99,HOUR($A1346)+1,1),INDEX($O$101:$O$124,HOUR($A1346)+1,1))","v":0.77654988292609961},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1346,1)*INDEX($N$61:$N$72,MONTH($A1346),1)*IF($B1346<=5,INDEX($O$76:$O$99,HOUR($A1346)+1,1),INDEX($O$101:$O$124,HOUR($A1346)+1,1))","v":0.77654988292609961}]
["2014-02-19T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1347,1)*INDEX($N$61:$N$72,MONTH($A1347),1)*IF($B1347<=5,INDEX($O$76:$O$99,HOUR($A1347)+1,1),INDEX($O$101:$O$124,HOUR($A1347)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1347,1)*INDEX($N$61:$N$72,MONTH($A1347),1)*IF($B1347<=5,INDEX($O$76:$O$99,HOUR($A1347)+1,1),INDEX($O$101:$O$124,HOUR($A1347)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1347,1)*INDEX($N$61:$N$72,MONTH($A1347),1)*IF($B1347<=5,INDEX($O$76:$O$99,HOUR($A1347)+1,1),INDEX($O$101:$O$124,HOUR($A1347)+1,1))","v":1.3319630442242372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1347,1)*INDEX($N$61:$N$72,MONTH($A1347),1)*IF($B1347<=5,INDEX($O$76:$O$99,HOUR($A1347)+1,1),INDEX($O$101:$O$124,HOUR($A1347)+1,1))","v":1.3319630442242372}]
["2014-02-19T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1348,1)*INDEX($N$61:$N$72,MONTH($A1348),1)*IF($B1348<=5,INDEX($O$76:$O$99,HOUR($A1348)+1,1),INDEX($O$101:$O$124,HOUR($A1348)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1348,1)*INDEX($N$61:$N$72,MONTH($A1348),1)*IF($B1348<=5,INDEX($O$76:$O$99,HOUR($A1348)+1,1),INDEX($O$101:$O$124,HOUR($A1348)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1348,1)*INDEX($N$61:$N$72,MONTH($A1348),1)*IF($B1348<=5,INDEX($O$76:$O$99,HOUR($A1348)+1,1),INDEX($O$101:$O$124,HOUR($A1348)+1,1))","v":3.260480965398326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1348,1)*INDEX($N$61:$N$72,MONTH($A1348),1)*IF($B1348<=5,INDEX($O$76:$O$99,HOUR($A1348)+1,1),INDEX($O$101:$O$124,HOUR($A1348)+1,1))","v":3.260480965398326}]
["2014-02-19T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1349,1)*INDEX($N$61:$N$72,MONTH($A1349),1)*IF($B1349<=5,INDEX($O$76:$O$99,HOUR($A1349)+1,1),INDEX($O$101:$O$124,HOUR($A1349)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1349,1)*INDEX($N$61:$N$72,MONTH($A1349),1)*IF($B1349<=5,INDEX($O$76:$O$99,HOUR($A1349)+1,1),INDEX($O$101:$O$124,HOUR($A1349)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1349,1)*INDEX($N$61:$N$72,MONTH($A1349),1)*IF($B1349<=5,INDEX($O$76:$O$99,HOUR($A1349)+1,1),INDEX($O$101:$O$124,HOUR($A1349)+1,1))","v":7.8940666906726022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1349,1)*INDEX($N$61:$N$72,MONTH($A1349),1)*IF($B1349<=5,INDEX($O$76:$O$99,HOUR($A1349)+1,1),INDEX($O$101:$O$124,HOUR($A1349)+1,1))","v":7.8940666906726022}]
["2014-02-19T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1350,1)*INDEX($N$61:$N$72,MONTH($A1350),1)*IF($B1350<=5,INDEX($O$76:$O$99,HOUR($A1350)+1,1),INDEX($O$101:$O$124,HOUR($A1350)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1350,1)*INDEX($N$61:$N$72,MONTH($A1350),1)*IF($B1350<=5,INDEX($O$76:$O$99,HOUR($A1350)+1,1),INDEX($O$101:$O$124,HOUR($A1350)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1350,1)*INDEX($N$61:$N$72,MONTH($A1350),1)*IF($B1350<=5,INDEX($O$76:$O$99,HOUR($A1350)+1,1),INDEX($O$101:$O$124,HOUR($A1350)+1,1))","v":12.162519689537916},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1350,1)*INDEX($N$61:$N$72,MONTH($A1350),1)*IF($B1350<=5,INDEX($O$76:$O$99,HOUR($A1350)+1,1),INDEX($O$101:$O$124,HOUR($A1350)+1,1))","v":12.162519689537916}]
["2014-02-19T08:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1351,1)*INDEX($N$61:$N$72,MONTH($A1351),1)*IF($B1351<=5,INDEX($O$76:$O$99,HOUR($A1351)+1,1),INDEX($O$101:$O$124,HOUR($A1351)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1351,1)*INDEX($N$61:$N$72,MONTH($A1351),1)*IF($B1351<=5,INDEX($O$76:$O$99,HOUR($A1351)+1,1),INDEX($O$101:$O$124,HOUR($A1351)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1351,1)*INDEX($N$61:$N$72,MONTH($A1351),1)*IF($B1351<=5,INDEX($O$76:$O$99,HOUR($A1351)+1,1),INDEX($O$101:$O$124,HOUR($A1351)+1,1))","v":11.961953825735813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1351,1)*INDEX($N$61:$N$72,MONTH($A1351),1)*IF($B1351<=5,INDEX($O$76:$O$99,HOUR($A1351)+1,1),INDEX($O$101:$O$124,HOUR($A1351)+1,1))","v":11.961953825735813}]
["2014-02-19T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1352,1)*INDEX($N$61:$N$72,MONTH($A1352),1)*IF($B1352<=5,INDEX($O$76:$O$99,HOUR($A1352)+1,1),INDEX($O$101:$O$124,HOUR($A1352)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1352,1)*INDEX($N$61:$N$72,MONTH($A1352),1)*IF($B1352<=5,INDEX($O$76:$O$99,HOUR($A1352)+1,1),INDEX($O$101:$O$124,HOUR($A1352)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1352,1)*INDEX($N$61:$N$72,MONTH($A1352),1)*IF($B1352<=5,INDEX($O$76:$O$99,HOUR($A1352)+1,1),INDEX($O$101:$O$124,HOUR($A1352)+1,1))","v":10.573420922490468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1352,1)*INDEX($N$61:$N$72,MONTH($A1352),1)*IF($B1352<=5,INDEX($O$76:$O$99,HOUR($A1352)+1,1),INDEX($O$101:$O$124,HOUR($A1352)+1,1))","v":10.573420922490468}]
["2014-02-19T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1353,1)*INDEX($N$61:$N$72,MONTH($A1353),1)*IF($B1353<=5,INDEX($O$76:$O$99,HOUR($A1353)+1,1),INDEX($O$101:$O$124,HOUR($A1353)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1353,1)*INDEX($N$61:$N$72,MONTH($A1353),1)*IF($B1353<=5,INDEX($O$76:$O$99,HOUR($A1353)+1,1),INDEX($O$101:$O$124,HOUR($A1353)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1353,1)*INDEX($N$61:$N$72,MONTH($A1353),1)*IF($B1353<=5,INDEX($O$76:$O$99,HOUR($A1353)+1,1),INDEX($O$101:$O$124,HOUR($A1353)+1,1))","v":10.563135493577541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1353,1)*INDEX($N$61:$N$72,MONTH($A1353),1)*IF($B1353<=5,INDEX($O$76:$O$99,HOUR($A1353)+1,1),INDEX($O$101:$O$124,HOUR($A1353)+1,1))","v":10.563135493577541}]
["2014-02-19T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1354,1)*INDEX($N$61:$N$72,MONTH($A1354),1)*IF($B1354<=5,INDEX($O$76:$O$99,HOUR($A1354)+1,1),INDEX($O$101:$O$124,HOUR($A1354)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1354,1)*INDEX($N$61:$N$72,MONTH($A1354),1)*IF($B1354<=5,INDEX($O$76:$O$99,HOUR($A1354)+1,1),INDEX($O$101:$O$124,HOUR($A1354)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1354,1)*INDEX($N$61:$N$72,MONTH($A1354),1)*IF($B1354<=5,INDEX($O$76:$O$99,HOUR($A1354)+1,1),INDEX($O$101:$O$124,HOUR($A1354)+1,1))","v":11.23168837291789},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1354,1)*INDEX($N$61:$N$72,MONTH($A1354),1)*IF($B1354<=5,INDEX($O$76:$O$99,HOUR($A1354)+1,1),INDEX($O$101:$O$124,HOUR($A1354)+1,1))","v":11.23168837291789}]
["2014-02-19T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1355,1)*INDEX($N$61:$N$72,MONTH($A1355),1)*IF($B1355<=5,INDEX($O$76:$O$99,HOUR($A1355)+1,1),INDEX($O$101:$O$124,HOUR($A1355)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1355,1)*INDEX($N$61:$N$72,MONTH($A1355),1)*IF($B1355<=5,INDEX($O$76:$O$99,HOUR($A1355)+1,1),INDEX($O$101:$O$124,HOUR($A1355)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1355,1)*INDEX($N$61:$N$72,MONTH($A1355),1)*IF($B1355<=5,INDEX($O$76:$O$99,HOUR($A1355)+1,1),INDEX($O$101:$O$124,HOUR($A1355)+1,1))","v":11.936240253453493},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1355,1)*INDEX($N$61:$N$72,MONTH($A1355),1)*IF($B1355<=5,INDEX($O$76:$O$99,HOUR($A1355)+1,1),INDEX($O$101:$O$124,HOUR($A1355)+1,1))","v":11.936240253453493}]
["2014-02-19T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1356,1)*INDEX($N$61:$N$72,MONTH($A1356),1)*IF($B1356<=5,INDEX($O$76:$O$99,HOUR($A1356)+1,1),INDEX($O$101:$O$124,HOUR($A1356)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1356,1)*INDEX($N$61:$N$72,MONTH($A1356),1)*IF($B1356<=5,INDEX($O$76:$O$99,HOUR($A1356)+1,1),INDEX($O$101:$O$124,HOUR($A1356)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1356,1)*INDEX($N$61:$N$72,MONTH($A1356),1)*IF($B1356<=5,INDEX($O$76:$O$99,HOUR($A1356)+1,1),INDEX($O$101:$O$124,HOUR($A1356)+1,1))","v":11.972239254648743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1356,1)*INDEX($N$61:$N$72,MONTH($A1356),1)*IF($B1356<=5,INDEX($O$76:$O$99,HOUR($A1356)+1,1),INDEX($O$101:$O$124,HOUR($A1356)+1,1))","v":11.972239254648743}]
["2014-02-19T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1357,1)*INDEX($N$61:$N$72,MONTH($A1357),1)*IF($B1357<=5,INDEX($O$76:$O$99,HOUR($A1357)+1,1),INDEX($O$101:$O$124,HOUR($A1357)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1357,1)*INDEX($N$61:$N$72,MONTH($A1357),1)*IF($B1357<=5,INDEX($O$76:$O$99,HOUR($A1357)+1,1),INDEX($O$101:$O$124,HOUR($A1357)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1357,1)*INDEX($N$61:$N$72,MONTH($A1357),1)*IF($B1357<=5,INDEX($O$76:$O$99,HOUR($A1357)+1,1),INDEX($O$101:$O$124,HOUR($A1357)+1,1))","v":12.47108255692577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1357,1)*INDEX($N$61:$N$72,MONTH($A1357),1)*IF($B1357<=5,INDEX($O$76:$O$99,HOUR($A1357)+1,1),INDEX($O$101:$O$124,HOUR($A1357)+1,1))","v":12.47108255692577}]
["2014-02-19T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1358,1)*INDEX($N$61:$N$72,MONTH($A1358),1)*IF($B1358<=5,INDEX($O$76:$O$99,HOUR($A1358)+1,1),INDEX($O$101:$O$124,HOUR($A1358)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1358,1)*INDEX($N$61:$N$72,MONTH($A1358),1)*IF($B1358<=5,INDEX($O$76:$O$99,HOUR($A1358)+1,1),INDEX($O$101:$O$124,HOUR($A1358)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1358,1)*INDEX($N$61:$N$72,MONTH($A1358),1)*IF($B1358<=5,INDEX($O$76:$O$99,HOUR($A1358)+1,1),INDEX($O$101:$O$124,HOUR($A1358)+1,1))","v":13.4019138735458},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1358,1)*INDEX($N$61:$N$72,MONTH($A1358),1)*IF($B1358<=5,INDEX($O$76:$O$99,HOUR($A1358)+1,1),INDEX($O$101:$O$124,HOUR($A1358)+1,1))","v":13.4019138735458}]
["2014-02-19T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1359,1)*INDEX($N$61:$N$72,MONTH($A1359),1)*IF($B1359<=5,INDEX($O$76:$O$99,HOUR($A1359)+1,1),INDEX($O$101:$O$124,HOUR($A1359)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1359,1)*INDEX($N$61:$N$72,MONTH($A1359),1)*IF($B1359<=5,INDEX($O$76:$O$99,HOUR($A1359)+1,1),INDEX($O$101:$O$124,HOUR($A1359)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1359,1)*INDEX($N$61:$N$72,MONTH($A1359),1)*IF($B1359<=5,INDEX($O$76:$O$99,HOUR($A1359)+1,1),INDEX($O$101:$O$124,HOUR($A1359)+1,1))","v":14.163035613102506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1359,1)*INDEX($N$61:$N$72,MONTH($A1359),1)*IF($B1359<=5,INDEX($O$76:$O$99,HOUR($A1359)+1,1),INDEX($O$101:$O$124,HOUR($A1359)+1,1))","v":14.163035613102506}]
["2014-02-19T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1360,1)*INDEX($N$61:$N$72,MONTH($A1360),1)*IF($B1360<=5,INDEX($O$76:$O$99,HOUR($A1360)+1,1),INDEX($O$101:$O$124,HOUR($A1360)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1360,1)*INDEX($N$61:$N$72,MONTH($A1360),1)*IF($B1360<=5,INDEX($O$76:$O$99,HOUR($A1360)+1,1),INDEX($O$101:$O$124,HOUR($A1360)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1360,1)*INDEX($N$61:$N$72,MONTH($A1360),1)*IF($B1360<=5,INDEX($O$76:$O$99,HOUR($A1360)+1,1),INDEX($O$101:$O$124,HOUR($A1360)+1,1))","v":14.384172334730469},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1360,1)*INDEX($N$61:$N$72,MONTH($A1360),1)*IF($B1360<=5,INDEX($O$76:$O$99,HOUR($A1360)+1,1),INDEX($O$101:$O$124,HOUR($A1360)+1,1))","v":14.384172334730469}]
["2014-02-19T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1361,1)*INDEX($N$61:$N$72,MONTH($A1361),1)*IF($B1361<=5,INDEX($O$76:$O$99,HOUR($A1361)+1,1),INDEX($O$101:$O$124,HOUR($A1361)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1361,1)*INDEX($N$61:$N$72,MONTH($A1361),1)*IF($B1361<=5,INDEX($O$76:$O$99,HOUR($A1361)+1,1),INDEX($O$101:$O$124,HOUR($A1361)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1361,1)*INDEX($N$61:$N$72,MONTH($A1361),1)*IF($B1361<=5,INDEX($O$76:$O$99,HOUR($A1361)+1,1),INDEX($O$101:$O$124,HOUR($A1361)+1,1))","v":11.283115517482534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1361,1)*INDEX($N$61:$N$72,MONTH($A1361),1)*IF($B1361<=5,INDEX($O$76:$O$99,HOUR($A1361)+1,1),INDEX($O$101:$O$124,HOUR($A1361)+1,1))","v":11.283115517482534}]
["2014-02-19T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1362,1)*INDEX($N$61:$N$72,MONTH($A1362),1)*IF($B1362<=5,INDEX($O$76:$O$99,HOUR($A1362)+1,1),INDEX($O$101:$O$124,HOUR($A1362)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1362,1)*INDEX($N$61:$N$72,MONTH($A1362),1)*IF($B1362<=5,INDEX($O$76:$O$99,HOUR($A1362)+1,1),INDEX($O$101:$O$124,HOUR($A1362)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1362,1)*INDEX($N$61:$N$72,MONTH($A1362),1)*IF($B1362<=5,INDEX($O$76:$O$99,HOUR($A1362)+1,1),INDEX($O$101:$O$124,HOUR($A1362)+1,1))","v":8.3929099929496331},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1362,1)*INDEX($N$61:$N$72,MONTH($A1362),1)*IF($B1362<=5,INDEX($O$76:$O$99,HOUR($A1362)+1,1),INDEX($O$101:$O$124,HOUR($A1362)+1,1))","v":8.3929099929496331}]
["2014-02-19T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1363,1)*INDEX($N$61:$N$72,MONTH($A1363),1)*IF($B1363<=5,INDEX($O$76:$O$99,HOUR($A1363)+1,1),INDEX($O$101:$O$124,HOUR($A1363)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1363,1)*INDEX($N$61:$N$72,MONTH($A1363),1)*IF($B1363<=5,INDEX($O$76:$O$99,HOUR($A1363)+1,1),INDEX($O$101:$O$124,HOUR($A1363)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1363,1)*INDEX($N$61:$N$72,MONTH($A1363),1)*IF($B1363<=5,INDEX($O$76:$O$99,HOUR($A1363)+1,1),INDEX($O$101:$O$124,HOUR($A1363)+1,1))","v":6.5981026476436151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1363,1)*INDEX($N$61:$N$72,MONTH($A1363),1)*IF($B1363<=5,INDEX($O$76:$O$99,HOUR($A1363)+1,1),INDEX($O$101:$O$124,HOUR($A1363)+1,1))","v":6.5981026476436151}]
["2014-02-19T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1364,1)*INDEX($N$61:$N$72,MONTH($A1364),1)*IF($B1364<=5,INDEX($O$76:$O$99,HOUR($A1364)+1,1),INDEX($O$101:$O$124,HOUR($A1364)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1364,1)*INDEX($N$61:$N$72,MONTH($A1364),1)*IF($B1364<=5,INDEX($O$76:$O$99,HOUR($A1364)+1,1),INDEX($O$101:$O$124,HOUR($A1364)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1364,1)*INDEX($N$61:$N$72,MONTH($A1364),1)*IF($B1364<=5,INDEX($O$76:$O$99,HOUR($A1364)+1,1),INDEX($O$101:$O$124,HOUR($A1364)+1,1))","v":5.3124240335275559},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1364,1)*INDEX($N$61:$N$72,MONTH($A1364),1)*IF($B1364<=5,INDEX($O$76:$O$99,HOUR($A1364)+1,1),INDEX($O$101:$O$124,HOUR($A1364)+1,1))","v":5.3124240335275559}]
["2014-02-19T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1365,1)*INDEX($N$61:$N$72,MONTH($A1365),1)*IF($B1365<=5,INDEX($O$76:$O$99,HOUR($A1365)+1,1),INDEX($O$101:$O$124,HOUR($A1365)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1365,1)*INDEX($N$61:$N$72,MONTH($A1365),1)*IF($B1365<=5,INDEX($O$76:$O$99,HOUR($A1365)+1,1),INDEX($O$101:$O$124,HOUR($A1365)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1365,1)*INDEX($N$61:$N$72,MONTH($A1365),1)*IF($B1365<=5,INDEX($O$76:$O$99,HOUR($A1365)+1,1),INDEX($O$101:$O$124,HOUR($A1365)+1,1))","v":3.9187484158257475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1365,1)*INDEX($N$61:$N$72,MONTH($A1365),1)*IF($B1365<=5,INDEX($O$76:$O$99,HOUR($A1365)+1,1),INDEX($O$101:$O$124,HOUR($A1365)+1,1))","v":3.9187484158257475}]
["2014-02-19T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1366,1)*INDEX($N$61:$N$72,MONTH($A1366),1)*IF($B1366<=5,INDEX($O$76:$O$99,HOUR($A1366)+1,1),INDEX($O$101:$O$124,HOUR($A1366)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1366,1)*INDEX($N$61:$N$72,MONTH($A1366),1)*IF($B1366<=5,INDEX($O$76:$O$99,HOUR($A1366)+1,1),INDEX($O$101:$O$124,HOUR($A1366)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1366,1)*INDEX($N$61:$N$72,MONTH($A1366),1)*IF($B1366<=5,INDEX($O$76:$O$99,HOUR($A1366)+1,1),INDEX($O$101:$O$124,HOUR($A1366)+1,1))","v":2.6896396607307955},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1366,1)*INDEX($N$61:$N$72,MONTH($A1366),1)*IF($B1366<=5,INDEX($O$76:$O$99,HOUR($A1366)+1,1),INDEX($O$101:$O$124,HOUR($A1366)+1,1))","v":2.6896396607307955}]
["2014-02-20",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1367,1)*INDEX($N$61:$N$72,MONTH($A1367),1)*IF($B1367<=5,INDEX($O$76:$O$99,HOUR($A1367)+1,1),INDEX($O$101:$O$124,HOUR($A1367)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1367,1)*INDEX($N$61:$N$72,MONTH($A1367),1)*IF($B1367<=5,INDEX($O$76:$O$99,HOUR($A1367)+1,1),INDEX($O$101:$O$124,HOUR($A1367)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1367,1)*INDEX($N$61:$N$72,MONTH($A1367),1)*IF($B1367<=5,INDEX($O$76:$O$99,HOUR($A1367)+1,1),INDEX($O$101:$O$124,HOUR($A1367)+1,1))","v":1.4826122553840766},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1367,1)*INDEX($N$61:$N$72,MONTH($A1367),1)*IF($B1367<=5,INDEX($O$76:$O$99,HOUR($A1367)+1,1),INDEX($O$101:$O$124,HOUR($A1367)+1,1))","v":1.4826122553840766}]
["2014-02-20T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1368,1)*INDEX($N$61:$N$72,MONTH($A1368),1)*IF($B1368<=5,INDEX($O$76:$O$99,HOUR($A1368)+1,1),INDEX($O$101:$O$124,HOUR($A1368)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1368,1)*INDEX($N$61:$N$72,MONTH($A1368),1)*IF($B1368<=5,INDEX($O$76:$O$99,HOUR($A1368)+1,1),INDEX($O$101:$O$124,HOUR($A1368)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1368,1)*INDEX($N$61:$N$72,MONTH($A1368),1)*IF($B1368<=5,INDEX($O$76:$O$99,HOUR($A1368)+1,1),INDEX($O$101:$O$124,HOUR($A1368)+1,1))","v":0.92598239108198455},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1368,1)*INDEX($N$61:$N$72,MONTH($A1368),1)*IF($B1368<=5,INDEX($O$76:$O$99,HOUR($A1368)+1,1),INDEX($O$101:$O$124,HOUR($A1368)+1,1))","v":0.92598239108198455}]
["2014-02-20T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1369,1)*INDEX($N$61:$N$72,MONTH($A1369),1)*IF($B1369<=5,INDEX($O$76:$O$99,HOUR($A1369)+1,1),INDEX($O$101:$O$124,HOUR($A1369)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1369,1)*INDEX($N$61:$N$72,MONTH($A1369),1)*IF($B1369<=5,INDEX($O$76:$O$99,HOUR($A1369)+1,1),INDEX($O$101:$O$124,HOUR($A1369)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1369,1)*INDEX($N$61:$N$72,MONTH($A1369),1)*IF($B1369<=5,INDEX($O$76:$O$99,HOUR($A1369)+1,1),INDEX($O$101:$O$124,HOUR($A1369)+1,1))","v":0.73350290529527995},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1369,1)*INDEX($N$61:$N$72,MONTH($A1369),1)*IF($B1369<=5,INDEX($O$76:$O$99,HOUR($A1369)+1,1),INDEX($O$101:$O$124,HOUR($A1369)+1,1))","v":0.73350290529527995}]
["2014-02-20T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1370,1)*INDEX($N$61:$N$72,MONTH($A1370),1)*IF($B1370<=5,INDEX($O$76:$O$99,HOUR($A1370)+1,1),INDEX($O$101:$O$124,HOUR($A1370)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1370,1)*INDEX($N$61:$N$72,MONTH($A1370),1)*IF($B1370<=5,INDEX($O$76:$O$99,HOUR($A1370)+1,1),INDEX($O$101:$O$124,HOUR($A1370)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1370,1)*INDEX($N$61:$N$72,MONTH($A1370),1)*IF($B1370<=5,INDEX($O$76:$O$99,HOUR($A1370)+1,1),INDEX($O$101:$O$124,HOUR($A1370)+1,1))","v":0.7855243879403353},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1370,1)*INDEX($N$61:$N$72,MONTH($A1370),1)*IF($B1370<=5,INDEX($O$76:$O$99,HOUR($A1370)+1,1),INDEX($O$101:$O$124,HOUR($A1370)+1,1))","v":0.7855243879403353}]
["2014-02-20T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1371,1)*INDEX($N$61:$N$72,MONTH($A1371),1)*IF($B1371<=5,INDEX($O$76:$O$99,HOUR($A1371)+1,1),INDEX($O$101:$O$124,HOUR($A1371)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1371,1)*INDEX($N$61:$N$72,MONTH($A1371),1)*IF($B1371<=5,INDEX($O$76:$O$99,HOUR($A1371)+1,1),INDEX($O$101:$O$124,HOUR($A1371)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1371,1)*INDEX($N$61:$N$72,MONTH($A1371),1)*IF($B1371<=5,INDEX($O$76:$O$99,HOUR($A1371)+1,1),INDEX($O$101:$O$124,HOUR($A1371)+1,1))","v":1.3473564005069327},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1371,1)*INDEX($N$61:$N$72,MONTH($A1371),1)*IF($B1371<=5,INDEX($O$76:$O$99,HOUR($A1371)+1,1),INDEX($O$101:$O$124,HOUR($A1371)+1,1))","v":1.3473564005069327}]
["2014-02-20T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1372,1)*INDEX($N$61:$N$72,MONTH($A1372),1)*IF($B1372<=5,INDEX($O$76:$O$99,HOUR($A1372)+1,1),INDEX($O$101:$O$124,HOUR($A1372)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1372,1)*INDEX($N$61:$N$72,MONTH($A1372),1)*IF($B1372<=5,INDEX($O$76:$O$99,HOUR($A1372)+1,1),INDEX($O$101:$O$124,HOUR($A1372)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1372,1)*INDEX($N$61:$N$72,MONTH($A1372),1)*IF($B1372<=5,INDEX($O$76:$O$99,HOUR($A1372)+1,1),INDEX($O$101:$O$124,HOUR($A1372)+1,1))","v":3.2981619996965073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1372,1)*INDEX($N$61:$N$72,MONTH($A1372),1)*IF($B1372<=5,INDEX($O$76:$O$99,HOUR($A1372)+1,1),INDEX($O$101:$O$124,HOUR($A1372)+1,1))","v":3.2981619996965073}]
["2014-02-20T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1373,1)*INDEX($N$61:$N$72,MONTH($A1373),1)*IF($B1373<=5,INDEX($O$76:$O$99,HOUR($A1373)+1,1),INDEX($O$101:$O$124,HOUR($A1373)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1373,1)*INDEX($N$61:$N$72,MONTH($A1373),1)*IF($B1373<=5,INDEX($O$76:$O$99,HOUR($A1373)+1,1),INDEX($O$101:$O$124,HOUR($A1373)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1373,1)*INDEX($N$61:$N$72,MONTH($A1373),1)*IF($B1373<=5,INDEX($O$76:$O$99,HOUR($A1373)+1,1),INDEX($O$101:$O$124,HOUR($A1373)+1,1))","v":7.9852975860159914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1373,1)*INDEX($N$61:$N$72,MONTH($A1373),1)*IF($B1373<=5,INDEX($O$76:$O$99,HOUR($A1373)+1,1),INDEX($O$101:$O$124,HOUR($A1373)+1,1))","v":7.9852975860159914}]
["2014-02-20T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1374,1)*INDEX($N$61:$N$72,MONTH($A1374),1)*IF($B1374<=5,INDEX($O$76:$O$99,HOUR($A1374)+1,1),INDEX($O$101:$O$124,HOUR($A1374)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1374,1)*INDEX($N$61:$N$72,MONTH($A1374),1)*IF($B1374<=5,INDEX($O$76:$O$99,HOUR($A1374)+1,1),INDEX($O$101:$O$124,HOUR($A1374)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1374,1)*INDEX($N$61:$N$72,MONTH($A1374),1)*IF($B1374<=5,INDEX($O$76:$O$99,HOUR($A1374)+1,1),INDEX($O$101:$O$124,HOUR($A1374)+1,1))","v":12.30308064555558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1374,1)*INDEX($N$61:$N$72,MONTH($A1374),1)*IF($B1374<=5,INDEX($O$76:$O$99,HOUR($A1374)+1,1),INDEX($O$101:$O$124,HOUR($A1374)+1,1))","v":12.30308064555558}]
["2014-02-20T08:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1375,1)*INDEX($N$61:$N$72,MONTH($A1375),1)*IF($B1375<=5,INDEX($O$76:$O$99,HOUR($A1375)+1,1),INDEX($O$101:$O$124,HOUR($A1375)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1375,1)*INDEX($N$61:$N$72,MONTH($A1375),1)*IF($B1375<=5,INDEX($O$76:$O$99,HOUR($A1375)+1,1),INDEX($O$101:$O$124,HOUR($A1375)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1375,1)*INDEX($N$61:$N$72,MONTH($A1375),1)*IF($B1375<=5,INDEX($O$76:$O$99,HOUR($A1375)+1,1),INDEX($O$101:$O$124,HOUR($A1375)+1,1))","v":12.100196863239868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1375,1)*INDEX($N$61:$N$72,MONTH($A1375),1)*IF($B1375<=5,INDEX($O$76:$O$99,HOUR($A1375)+1,1),INDEX($O$101:$O$124,HOUR($A1375)+1,1))","v":12.100196863239868}]
["2014-02-20T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1376,1)*INDEX($N$61:$N$72,MONTH($A1376),1)*IF($B1376<=5,INDEX($O$76:$O$99,HOUR($A1376)+1,1),INDEX($O$101:$O$124,HOUR($A1376)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1376,1)*INDEX($N$61:$N$72,MONTH($A1376),1)*IF($B1376<=5,INDEX($O$76:$O$99,HOUR($A1376)+1,1),INDEX($O$101:$O$124,HOUR($A1376)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1376,1)*INDEX($N$61:$N$72,MONTH($A1376),1)*IF($B1376<=5,INDEX($O$76:$O$99,HOUR($A1376)+1,1),INDEX($O$101:$O$124,HOUR($A1376)+1,1))","v":10.695616831823372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1376,1)*INDEX($N$61:$N$72,MONTH($A1376),1)*IF($B1376<=5,INDEX($O$76:$O$99,HOUR($A1376)+1,1),INDEX($O$101:$O$124,HOUR($A1376)+1,1))","v":10.695616831823372}]
["2014-02-20T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1377,1)*INDEX($N$61:$N$72,MONTH($A1377),1)*IF($B1377<=5,INDEX($O$76:$O$99,HOUR($A1377)+1,1),INDEX($O$101:$O$124,HOUR($A1377)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1377,1)*INDEX($N$61:$N$72,MONTH($A1377),1)*IF($B1377<=5,INDEX($O$76:$O$99,HOUR($A1377)+1,1),INDEX($O$101:$O$124,HOUR($A1377)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1377,1)*INDEX($N$61:$N$72,MONTH($A1377),1)*IF($B1377<=5,INDEX($O$76:$O$99,HOUR($A1377)+1,1),INDEX($O$101:$O$124,HOUR($A1377)+1,1))","v":10.685212535294362},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1377,1)*INDEX($N$61:$N$72,MONTH($A1377),1)*IF($B1377<=5,INDEX($O$76:$O$99,HOUR($A1377)+1,1),INDEX($O$101:$O$124,HOUR($A1377)+1,1))","v":10.685212535294362}]
["2014-02-20T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1378,1)*INDEX($N$61:$N$72,MONTH($A1378),1)*IF($B1378<=5,INDEX($O$76:$O$99,HOUR($A1378)+1,1),INDEX($O$101:$O$124,HOUR($A1378)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1378,1)*INDEX($N$61:$N$72,MONTH($A1378),1)*IF($B1378<=5,INDEX($O$76:$O$99,HOUR($A1378)+1,1),INDEX($O$101:$O$124,HOUR($A1378)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1378,1)*INDEX($N$61:$N$72,MONTH($A1378),1)*IF($B1378<=5,INDEX($O$76:$O$99,HOUR($A1378)+1,1),INDEX($O$101:$O$124,HOUR($A1378)+1,1))","v":11.36149180968008},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1378,1)*INDEX($N$61:$N$72,MONTH($A1378),1)*IF($B1378<=5,INDEX($O$76:$O$99,HOUR($A1378)+1,1),INDEX($O$101:$O$124,HOUR($A1378)+1,1))","v":11.36149180968008}]
["2014-02-20T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1379,1)*INDEX($N$61:$N$72,MONTH($A1379),1)*IF($B1379<=5,INDEX($O$76:$O$99,HOUR($A1379)+1,1),INDEX($O$101:$O$124,HOUR($A1379)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1379,1)*INDEX($N$61:$N$72,MONTH($A1379),1)*IF($B1379<=5,INDEX($O$76:$O$99,HOUR($A1379)+1,1),INDEX($O$101:$O$124,HOUR($A1379)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1379,1)*INDEX($N$61:$N$72,MONTH($A1379),1)*IF($B1379<=5,INDEX($O$76:$O$99,HOUR($A1379)+1,1),INDEX($O$101:$O$124,HOUR($A1379)+1,1))","v":12.074186121917339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1379,1)*INDEX($N$61:$N$72,MONTH($A1379),1)*IF($B1379<=5,INDEX($O$76:$O$99,HOUR($A1379)+1,1),INDEX($O$101:$O$124,HOUR($A1379)+1,1))","v":12.074186121917339}]
["2014-02-20T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1380,1)*INDEX($N$61:$N$72,MONTH($A1380),1)*IF($B1380<=5,INDEX($O$76:$O$99,HOUR($A1380)+1,1),INDEX($O$101:$O$124,HOUR($A1380)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1380,1)*INDEX($N$61:$N$72,MONTH($A1380),1)*IF($B1380<=5,INDEX($O$76:$O$99,HOUR($A1380)+1,1),INDEX($O$101:$O$124,HOUR($A1380)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1380,1)*INDEX($N$61:$N$72,MONTH($A1380),1)*IF($B1380<=5,INDEX($O$76:$O$99,HOUR($A1380)+1,1),INDEX($O$101:$O$124,HOUR($A1380)+1,1))","v":12.110601159768878},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1380,1)*INDEX($N$61:$N$72,MONTH($A1380),1)*IF($B1380<=5,INDEX($O$76:$O$99,HOUR($A1380)+1,1),INDEX($O$101:$O$124,HOUR($A1380)+1,1))","v":12.110601159768878}]
["2014-02-20T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1381,1)*INDEX($N$61:$N$72,MONTH($A1381),1)*IF($B1381<=5,INDEX($O$76:$O$99,HOUR($A1381)+1,1),INDEX($O$101:$O$124,HOUR($A1381)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1381,1)*INDEX($N$61:$N$72,MONTH($A1381),1)*IF($B1381<=5,INDEX($O$76:$O$99,HOUR($A1381)+1,1),INDEX($O$101:$O$124,HOUR($A1381)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1381,1)*INDEX($N$61:$N$72,MONTH($A1381),1)*IF($B1381<=5,INDEX($O$76:$O$99,HOUR($A1381)+1,1),INDEX($O$101:$O$124,HOUR($A1381)+1,1))","v":12.615209541425912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1381,1)*INDEX($N$61:$N$72,MONTH($A1381),1)*IF($B1381<=5,INDEX($O$76:$O$99,HOUR($A1381)+1,1),INDEX($O$101:$O$124,HOUR($A1381)+1,1))","v":12.615209541425912}]
["2014-02-20T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1382,1)*INDEX($N$61:$N$72,MONTH($A1382),1)*IF($B1382<=5,INDEX($O$76:$O$99,HOUR($A1382)+1,1),INDEX($O$101:$O$124,HOUR($A1382)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1382,1)*INDEX($N$61:$N$72,MONTH($A1382),1)*IF($B1382<=5,INDEX($O$76:$O$99,HOUR($A1382)+1,1),INDEX($O$101:$O$124,HOUR($A1382)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1382,1)*INDEX($N$61:$N$72,MONTH($A1382),1)*IF($B1382<=5,INDEX($O$76:$O$99,HOUR($A1382)+1,1),INDEX($O$101:$O$124,HOUR($A1382)+1,1))","v":13.556798377301416},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1382,1)*INDEX($N$61:$N$72,MONTH($A1382),1)*IF($B1382<=5,INDEX($O$76:$O$99,HOUR($A1382)+1,1),INDEX($O$101:$O$124,HOUR($A1382)+1,1))","v":13.556798377301416}]
["2014-02-20T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1383),HolidayTable,2,FALSE)),VLOOKUP(INT($A1383),HolidayTable,2,FALSE),WEEKDAY($A1383,2))","v":4},{"$f":"IF($B1383<=5,IF(AND(HOUR($A1383)>=HOUR(Time_AM_Peak_Begin),HOUR($A1383)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1383)>=HOUR(Time_PM_Peak_Begin),HOUR($A1383)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1383=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1383=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1383=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1383,1)*INDEX($N$61:$N$72,MONTH($A1383),1)*IF($B1383<=5,INDEX($O$76:$O$99,HOUR($A1383)+1,1),INDEX($O$101:$O$124,HOUR($A1383)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1383,1)*INDEX($N$61:$N$72,MONTH($A1383),1)*IF($B1383<=5,INDEX($O$76:$O$99,HOUR($A1383)+1,1),INDEX($O$101:$O$124,HOUR($A1383)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1383,1)*INDEX($N$61:$N$72,MONTH($A1383),1)*IF($B1383<=5,INDEX($O$76:$O$99,HOUR($A1383)+1,1),INDEX($O$101:$O$124,HOUR($A1383)+1,1))","v":14.326716320448234},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1383,1)*INDEX($N$61:$N$72,MONTH($A1383),1)*IF($B1383<=5,INDEX($O$76:$O$99,HOUR($A1383)+1,1),INDEX($O$101:$O$124,HOUR($A1383)+1,1))","v":14.326716320448234}]
["2014-02-20T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1384,1)*INDEX($N$61:$N$72,MONTH($A1384),1)*IF($B1384<=5,INDEX($O$76:$O$99,HOUR($A1384)+1,1),INDEX($O$101:$O$124,HOUR($A1384)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1384,1)*INDEX($N$61:$N$72,MONTH($A1384),1)*IF($B1384<=5,INDEX($O$76:$O$99,HOUR($A1384)+1,1),INDEX($O$101:$O$124,HOUR($A1384)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1384,1)*INDEX($N$61:$N$72,MONTH($A1384),1)*IF($B1384<=5,INDEX($O$76:$O$99,HOUR($A1384)+1,1),INDEX($O$101:$O$124,HOUR($A1384)+1,1))","v":14.550408695821972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1384,1)*INDEX($N$61:$N$72,MONTH($A1384),1)*IF($B1384<=5,INDEX($O$76:$O$99,HOUR($A1384)+1,1),INDEX($O$101:$O$124,HOUR($A1384)+1,1))","v":14.550408695821972}]
["2014-02-20T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1385,1)*INDEX($N$61:$N$72,MONTH($A1385),1)*IF($B1385<=5,INDEX($O$76:$O$99,HOUR($A1385)+1,1),INDEX($O$101:$O$124,HOUR($A1385)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1385,1)*INDEX($N$61:$N$72,MONTH($A1385),1)*IF($B1385<=5,INDEX($O$76:$O$99,HOUR($A1385)+1,1),INDEX($O$101:$O$124,HOUR($A1385)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1385,1)*INDEX($N$61:$N$72,MONTH($A1385),1)*IF($B1385<=5,INDEX($O$76:$O$99,HOUR($A1385)+1,1),INDEX($O$101:$O$124,HOUR($A1385)+1,1))","v":11.413513292325137},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1385,1)*INDEX($N$61:$N$72,MONTH($A1385),1)*IF($B1385<=5,INDEX($O$76:$O$99,HOUR($A1385)+1,1),INDEX($O$101:$O$124,HOUR($A1385)+1,1))","v":11.413513292325137}]
["2014-02-20T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1386,1)*INDEX($N$61:$N$72,MONTH($A1386),1)*IF($B1386<=5,INDEX($O$76:$O$99,HOUR($A1386)+1,1),INDEX($O$101:$O$124,HOUR($A1386)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1386,1)*INDEX($N$61:$N$72,MONTH($A1386),1)*IF($B1386<=5,INDEX($O$76:$O$99,HOUR($A1386)+1,1),INDEX($O$101:$O$124,HOUR($A1386)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1386,1)*INDEX($N$61:$N$72,MONTH($A1386),1)*IF($B1386<=5,INDEX($O$76:$O$99,HOUR($A1386)+1,1),INDEX($O$101:$O$124,HOUR($A1386)+1,1))","v":8.4899059676730264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1386,1)*INDEX($N$61:$N$72,MONTH($A1386),1)*IF($B1386<=5,INDEX($O$76:$O$99,HOUR($A1386)+1,1),INDEX($O$101:$O$124,HOUR($A1386)+1,1))","v":8.4899059676730264}]
["2014-02-20T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1387,1)*INDEX($N$61:$N$72,MONTH($A1387),1)*IF($B1387<=5,INDEX($O$76:$O$99,HOUR($A1387)+1,1),INDEX($O$101:$O$124,HOUR($A1387)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1387,1)*INDEX($N$61:$N$72,MONTH($A1387),1)*IF($B1387<=5,INDEX($O$76:$O$99,HOUR($A1387)+1,1),INDEX($O$101:$O$124,HOUR($A1387)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1387,1)*INDEX($N$61:$N$72,MONTH($A1387),1)*IF($B1387<=5,INDEX($O$76:$O$99,HOUR($A1387)+1,1),INDEX($O$101:$O$124,HOUR($A1387)+1,1))","v":6.6743562233605971},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1387,1)*INDEX($N$61:$N$72,MONTH($A1387),1)*IF($B1387<=5,INDEX($O$76:$O$99,HOUR($A1387)+1,1),INDEX($O$101:$O$124,HOUR($A1387)+1,1))","v":6.6743562233605971}]
["2014-02-20T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1388,1)*INDEX($N$61:$N$72,MONTH($A1388),1)*IF($B1388<=5,INDEX($O$76:$O$99,HOUR($A1388)+1,1),INDEX($O$101:$O$124,HOUR($A1388)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1388,1)*INDEX($N$61:$N$72,MONTH($A1388),1)*IF($B1388<=5,INDEX($O$76:$O$99,HOUR($A1388)+1,1),INDEX($O$101:$O$124,HOUR($A1388)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1388,1)*INDEX($N$61:$N$72,MONTH($A1388),1)*IF($B1388<=5,INDEX($O$76:$O$99,HOUR($A1388)+1,1),INDEX($O$101:$O$124,HOUR($A1388)+1,1))","v":5.3738191572342142},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1388,1)*INDEX($N$61:$N$72,MONTH($A1388),1)*IF($B1388<=5,INDEX($O$76:$O$99,HOUR($A1388)+1,1),INDEX($O$101:$O$124,HOUR($A1388)+1,1))","v":5.3738191572342142}]
["2014-02-20T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1389,1)*INDEX($N$61:$N$72,MONTH($A1389),1)*IF($B1389<=5,INDEX($O$76:$O$99,HOUR($A1389)+1,1),INDEX($O$101:$O$124,HOUR($A1389)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1389,1)*INDEX($N$61:$N$72,MONTH($A1389),1)*IF($B1389<=5,INDEX($O$76:$O$99,HOUR($A1389)+1,1),INDEX($O$101:$O$124,HOUR($A1389)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1389,1)*INDEX($N$61:$N$72,MONTH($A1389),1)*IF($B1389<=5,INDEX($O$76:$O$99,HOUR($A1389)+1,1),INDEX($O$101:$O$124,HOUR($A1389)+1,1))","v":3.9640369775532149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1389,1)*INDEX($N$61:$N$72,MONTH($A1389),1)*IF($B1389<=5,INDEX($O$76:$O$99,HOUR($A1389)+1,1),INDEX($O$101:$O$124,HOUR($A1389)+1,1))","v":3.9640369775532149}]
["2014-02-20T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1390,1)*INDEX($N$61:$N$72,MONTH($A1390),1)*IF($B1390<=5,INDEX($O$76:$O$99,HOUR($A1390)+1,1),INDEX($O$101:$O$124,HOUR($A1390)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1390,1)*INDEX($N$61:$N$72,MONTH($A1390),1)*IF($B1390<=5,INDEX($O$76:$O$99,HOUR($A1390)+1,1),INDEX($O$101:$O$124,HOUR($A1390)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1390,1)*INDEX($N$61:$N$72,MONTH($A1390),1)*IF($B1390<=5,INDEX($O$76:$O$99,HOUR($A1390)+1,1),INDEX($O$101:$O$124,HOUR($A1390)+1,1))","v":2.7207235423363931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1390,1)*INDEX($N$61:$N$72,MONTH($A1390),1)*IF($B1390<=5,INDEX($O$76:$O$99,HOUR($A1390)+1,1),INDEX($O$101:$O$124,HOUR($A1390)+1,1))","v":2.7207235423363931}]
["2014-02-21",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1391,1)*INDEX($N$61:$N$72,MONTH($A1391),1)*IF($B1391<=5,INDEX($O$76:$O$99,HOUR($A1391)+1,1),INDEX($O$101:$O$124,HOUR($A1391)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1391,1)*INDEX($N$61:$N$72,MONTH($A1391),1)*IF($B1391<=5,INDEX($O$76:$O$99,HOUR($A1391)+1,1),INDEX($O$101:$O$124,HOUR($A1391)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1391,1)*INDEX($N$61:$N$72,MONTH($A1391),1)*IF($B1391<=5,INDEX($O$76:$O$99,HOUR($A1391)+1,1),INDEX($O$101:$O$124,HOUR($A1391)+1,1))","v":1.4905597667295039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1391,1)*INDEX($N$61:$N$72,MONTH($A1391),1)*IF($B1391<=5,INDEX($O$76:$O$99,HOUR($A1391)+1,1),INDEX($O$101:$O$124,HOUR($A1391)+1,1))","v":1.4905597667295039}]
["2014-02-21T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1392,1)*INDEX($N$61:$N$72,MONTH($A1392),1)*IF($B1392<=5,INDEX($O$76:$O$99,HOUR($A1392)+1,1),INDEX($O$101:$O$124,HOUR($A1392)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1392,1)*INDEX($N$61:$N$72,MONTH($A1392),1)*IF($B1392<=5,INDEX($O$76:$O$99,HOUR($A1392)+1,1),INDEX($O$101:$O$124,HOUR($A1392)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1392,1)*INDEX($N$61:$N$72,MONTH($A1392),1)*IF($B1392<=5,INDEX($O$76:$O$99,HOUR($A1392)+1,1),INDEX($O$101:$O$124,HOUR($A1392)+1,1))","v":0.9309460999222865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1392,1)*INDEX($N$61:$N$72,MONTH($A1392),1)*IF($B1392<=5,INDEX($O$76:$O$99,HOUR($A1392)+1,1),INDEX($O$101:$O$124,HOUR($A1392)+1,1))","v":0.9309460999222865}]
["2014-02-21T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1393,1)*INDEX($N$61:$N$72,MONTH($A1393),1)*IF($B1393<=5,INDEX($O$76:$O$99,HOUR($A1393)+1,1),INDEX($O$101:$O$124,HOUR($A1393)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1393,1)*INDEX($N$61:$N$72,MONTH($A1393),1)*IF($B1393<=5,INDEX($O$76:$O$99,HOUR($A1393)+1,1),INDEX($O$101:$O$124,HOUR($A1393)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1393,1)*INDEX($N$61:$N$72,MONTH($A1393),1)*IF($B1393<=5,INDEX($O$76:$O$99,HOUR($A1393)+1,1),INDEX($O$101:$O$124,HOUR($A1393)+1,1))","v":0.73743483196091242},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1393,1)*INDEX($N$61:$N$72,MONTH($A1393),1)*IF($B1393<=5,INDEX($O$76:$O$99,HOUR($A1393)+1,1),INDEX($O$101:$O$124,HOUR($A1393)+1,1))","v":0.73743483196091242}]
["2014-02-21T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1394,1)*INDEX($N$61:$N$72,MONTH($A1394),1)*IF($B1394<=5,INDEX($O$76:$O$99,HOUR($A1394)+1,1),INDEX($O$101:$O$124,HOUR($A1394)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1394,1)*INDEX($N$61:$N$72,MONTH($A1394),1)*IF($B1394<=5,INDEX($O$76:$O$99,HOUR($A1394)+1,1),INDEX($O$101:$O$124,HOUR($A1394)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1394,1)*INDEX($N$61:$N$72,MONTH($A1394),1)*IF($B1394<=5,INDEX($O$76:$O$99,HOUR($A1394)+1,1),INDEX($O$101:$O$124,HOUR($A1394)+1,1))","v":0.78973517465317566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1394,1)*INDEX($N$61:$N$72,MONTH($A1394),1)*IF($B1394<=5,INDEX($O$76:$O$99,HOUR($A1394)+1,1),INDEX($O$101:$O$124,HOUR($A1394)+1,1))","v":0.78973517465317566}]
["2014-02-21T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1395,1)*INDEX($N$61:$N$72,MONTH($A1395),1)*IF($B1395<=5,INDEX($O$76:$O$99,HOUR($A1395)+1,1),INDEX($O$101:$O$124,HOUR($A1395)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1395,1)*INDEX($N$61:$N$72,MONTH($A1395),1)*IF($B1395<=5,INDEX($O$76:$O$99,HOUR($A1395)+1,1),INDEX($O$101:$O$124,HOUR($A1395)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1395,1)*INDEX($N$61:$N$72,MONTH($A1395),1)*IF($B1395<=5,INDEX($O$76:$O$99,HOUR($A1395)+1,1),INDEX($O$101:$O$124,HOUR($A1395)+1,1))","v":1.3545788757296193},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1395,1)*INDEX($N$61:$N$72,MONTH($A1395),1)*IF($B1395<=5,INDEX($O$76:$O$99,HOUR($A1395)+1,1),INDEX($O$101:$O$124,HOUR($A1395)+1,1))","v":1.3545788757296193}]
["2014-02-21T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1396,1)*INDEX($N$61:$N$72,MONTH($A1396),1)*IF($B1396<=5,INDEX($O$76:$O$99,HOUR($A1396)+1,1),INDEX($O$101:$O$124,HOUR($A1396)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1396,1)*INDEX($N$61:$N$72,MONTH($A1396),1)*IF($B1396<=5,INDEX($O$76:$O$99,HOUR($A1396)+1,1),INDEX($O$101:$O$124,HOUR($A1396)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1396,1)*INDEX($N$61:$N$72,MONTH($A1396),1)*IF($B1396<=5,INDEX($O$76:$O$99,HOUR($A1396)+1,1),INDEX($O$101:$O$124,HOUR($A1396)+1,1))","v":3.3158417266894928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1396,1)*INDEX($N$61:$N$72,MONTH($A1396),1)*IF($B1396<=5,INDEX($O$76:$O$99,HOUR($A1396)+1,1),INDEX($O$101:$O$124,HOUR($A1396)+1,1))","v":3.3158417266894928}]
["2014-02-21T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1397,1)*INDEX($N$61:$N$72,MONTH($A1397),1)*IF($B1397<=5,INDEX($O$76:$O$99,HOUR($A1397)+1,1),INDEX($O$101:$O$124,HOUR($A1397)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1397,1)*INDEX($N$61:$N$72,MONTH($A1397),1)*IF($B1397<=5,INDEX($O$76:$O$99,HOUR($A1397)+1,1),INDEX($O$101:$O$124,HOUR($A1397)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1397,1)*INDEX($N$61:$N$72,MONTH($A1397),1)*IF($B1397<=5,INDEX($O$76:$O$99,HOUR($A1397)+1,1),INDEX($O$101:$O$124,HOUR($A1397)+1,1))","v":8.0281026032624148},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1397,1)*INDEX($N$61:$N$72,MONTH($A1397),1)*IF($B1397<=5,INDEX($O$76:$O$99,HOUR($A1397)+1,1),INDEX($O$101:$O$124,HOUR($A1397)+1,1))","v":8.0281026032624148}]
["2014-02-21T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1398,1)*INDEX($N$61:$N$72,MONTH($A1398),1)*IF($B1398<=5,INDEX($O$76:$O$99,HOUR($A1398)+1,1),INDEX($O$101:$O$124,HOUR($A1398)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1398,1)*INDEX($N$61:$N$72,MONTH($A1398),1)*IF($B1398<=5,INDEX($O$76:$O$99,HOUR($A1398)+1,1),INDEX($O$101:$O$124,HOUR($A1398)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1398,1)*INDEX($N$61:$N$72,MONTH($A1398),1)*IF($B1398<=5,INDEX($O$76:$O$99,HOUR($A1398)+1,1),INDEX($O$101:$O$124,HOUR($A1398)+1,1))","v":12.369031046720266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1398,1)*INDEX($N$61:$N$72,MONTH($A1398),1)*IF($B1398<=5,INDEX($O$76:$O$99,HOUR($A1398)+1,1),INDEX($O$101:$O$124,HOUR($A1398)+1,1))","v":12.369031046720266}]
["2014-02-21T08:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1399,1)*INDEX($N$61:$N$72,MONTH($A1399),1)*IF($B1399<=5,INDEX($O$76:$O$99,HOUR($A1399)+1,1),INDEX($O$101:$O$124,HOUR($A1399)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1399,1)*INDEX($N$61:$N$72,MONTH($A1399),1)*IF($B1399<=5,INDEX($O$76:$O$99,HOUR($A1399)+1,1),INDEX($O$101:$O$124,HOUR($A1399)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1399,1)*INDEX($N$61:$N$72,MONTH($A1399),1)*IF($B1399<=5,INDEX($O$76:$O$99,HOUR($A1399)+1,1),INDEX($O$101:$O$124,HOUR($A1399)+1,1))","v":12.165059710220442},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1399,1)*INDEX($N$61:$N$72,MONTH($A1399),1)*IF($B1399<=5,INDEX($O$76:$O$99,HOUR($A1399)+1,1),INDEX($O$101:$O$124,HOUR($A1399)+1,1))","v":12.165059710220442}]
["2014-02-21T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1400,1)*INDEX($N$61:$N$72,MONTH($A1400),1)*IF($B1400<=5,INDEX($O$76:$O$99,HOUR($A1400)+1,1),INDEX($O$101:$O$124,HOUR($A1400)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1400,1)*INDEX($N$61:$N$72,MONTH($A1400),1)*IF($B1400<=5,INDEX($O$76:$O$99,HOUR($A1400)+1,1),INDEX($O$101:$O$124,HOUR($A1400)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1400,1)*INDEX($N$61:$N$72,MONTH($A1400),1)*IF($B1400<=5,INDEX($O$76:$O$99,HOUR($A1400)+1,1),INDEX($O$101:$O$124,HOUR($A1400)+1,1))","v":10.752950457529332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1400,1)*INDEX($N$61:$N$72,MONTH($A1400),1)*IF($B1400<=5,INDEX($O$76:$O$99,HOUR($A1400)+1,1),INDEX($O$101:$O$124,HOUR($A1400)+1,1))","v":10.752950457529332}]
["2014-02-21T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1401,1)*INDEX($N$61:$N$72,MONTH($A1401),1)*IF($B1401<=5,INDEX($O$76:$O$99,HOUR($A1401)+1,1),INDEX($O$101:$O$124,HOUR($A1401)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1401,1)*INDEX($N$61:$N$72,MONTH($A1401),1)*IF($B1401<=5,INDEX($O$76:$O$99,HOUR($A1401)+1,1),INDEX($O$101:$O$124,HOUR($A1401)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1401,1)*INDEX($N$61:$N$72,MONTH($A1401),1)*IF($B1401<=5,INDEX($O$76:$O$99,HOUR($A1401)+1,1),INDEX($O$101:$O$124,HOUR($A1401)+1,1))","v":10.742490388990879},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1401,1)*INDEX($N$61:$N$72,MONTH($A1401),1)*IF($B1401<=5,INDEX($O$76:$O$99,HOUR($A1401)+1,1),INDEX($O$101:$O$124,HOUR($A1401)+1,1))","v":10.742490388990879}]
["2014-02-21T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1402,1)*INDEX($N$61:$N$72,MONTH($A1402),1)*IF($B1402<=5,INDEX($O$76:$O$99,HOUR($A1402)+1,1),INDEX($O$101:$O$124,HOUR($A1402)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1402,1)*INDEX($N$61:$N$72,MONTH($A1402),1)*IF($B1402<=5,INDEX($O$76:$O$99,HOUR($A1402)+1,1),INDEX($O$101:$O$124,HOUR($A1402)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1402,1)*INDEX($N$61:$N$72,MONTH($A1402),1)*IF($B1402<=5,INDEX($O$76:$O$99,HOUR($A1402)+1,1),INDEX($O$101:$O$124,HOUR($A1402)+1,1))","v":11.422394843990302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1402,1)*INDEX($N$61:$N$72,MONTH($A1402),1)*IF($B1402<=5,INDEX($O$76:$O$99,HOUR($A1402)+1,1),INDEX($O$101:$O$124,HOUR($A1402)+1,1))","v":11.422394843990302}]
["2014-02-21T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1403,1)*INDEX($N$61:$N$72,MONTH($A1403),1)*IF($B1403<=5,INDEX($O$76:$O$99,HOUR($A1403)+1,1),INDEX($O$101:$O$124,HOUR($A1403)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1403,1)*INDEX($N$61:$N$72,MONTH($A1403),1)*IF($B1403<=5,INDEX($O$76:$O$99,HOUR($A1403)+1,1),INDEX($O$101:$O$124,HOUR($A1403)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1403,1)*INDEX($N$61:$N$72,MONTH($A1403),1)*IF($B1403<=5,INDEX($O$76:$O$99,HOUR($A1403)+1,1),INDEX($O$101:$O$124,HOUR($A1403)+1,1))","v":12.13890953887431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1403,1)*INDEX($N$61:$N$72,MONTH($A1403),1)*IF($B1403<=5,INDEX($O$76:$O$99,HOUR($A1403)+1,1),INDEX($O$101:$O$124,HOUR($A1403)+1,1))","v":12.13890953887431}]
["2014-02-21T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1404,1)*INDEX($N$61:$N$72,MONTH($A1404),1)*IF($B1404<=5,INDEX($O$76:$O$99,HOUR($A1404)+1,1),INDEX($O$101:$O$124,HOUR($A1404)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1404,1)*INDEX($N$61:$N$72,MONTH($A1404),1)*IF($B1404<=5,INDEX($O$76:$O$99,HOUR($A1404)+1,1),INDEX($O$101:$O$124,HOUR($A1404)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1404,1)*INDEX($N$61:$N$72,MONTH($A1404),1)*IF($B1404<=5,INDEX($O$76:$O$99,HOUR($A1404)+1,1),INDEX($O$101:$O$124,HOUR($A1404)+1,1))","v":12.175519778758895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1404,1)*INDEX($N$61:$N$72,MONTH($A1404),1)*IF($B1404<=5,INDEX($O$76:$O$99,HOUR($A1404)+1,1),INDEX($O$101:$O$124,HOUR($A1404)+1,1))","v":12.175519778758895}]
["2014-02-21T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1405,1)*INDEX($N$61:$N$72,MONTH($A1405),1)*IF($B1405<=5,INDEX($O$76:$O$99,HOUR($A1405)+1,1),INDEX($O$101:$O$124,HOUR($A1405)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1405,1)*INDEX($N$61:$N$72,MONTH($A1405),1)*IF($B1405<=5,INDEX($O$76:$O$99,HOUR($A1405)+1,1),INDEX($O$101:$O$124,HOUR($A1405)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1405,1)*INDEX($N$61:$N$72,MONTH($A1405),1)*IF($B1405<=5,INDEX($O$76:$O$99,HOUR($A1405)+1,1),INDEX($O$101:$O$124,HOUR($A1405)+1,1))","v":12.682833102873847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1405,1)*INDEX($N$61:$N$72,MONTH($A1405),1)*IF($B1405<=5,INDEX($O$76:$O$99,HOUR($A1405)+1,1),INDEX($O$101:$O$124,HOUR($A1405)+1,1))","v":12.682833102873847}]
["2014-02-21T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1406,1)*INDEX($N$61:$N$72,MONTH($A1406),1)*IF($B1406<=5,INDEX($O$76:$O$99,HOUR($A1406)+1,1),INDEX($O$101:$O$124,HOUR($A1406)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1406,1)*INDEX($N$61:$N$72,MONTH($A1406),1)*IF($B1406<=5,INDEX($O$76:$O$99,HOUR($A1406)+1,1),INDEX($O$101:$O$124,HOUR($A1406)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1406,1)*INDEX($N$61:$N$72,MONTH($A1406),1)*IF($B1406<=5,INDEX($O$76:$O$99,HOUR($A1406)+1,1),INDEX($O$101:$O$124,HOUR($A1406)+1,1))","v":13.629469305603815},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1406,1)*INDEX($N$61:$N$72,MONTH($A1406),1)*IF($B1406<=5,INDEX($O$76:$O$99,HOUR($A1406)+1,1),INDEX($O$101:$O$124,HOUR($A1406)+1,1))","v":13.629469305603815}]
["2014-02-21T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1407,1)*INDEX($N$61:$N$72,MONTH($A1407),1)*IF($B1407<=5,INDEX($O$76:$O$99,HOUR($A1407)+1,1),INDEX($O$101:$O$124,HOUR($A1407)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1407,1)*INDEX($N$61:$N$72,MONTH($A1407),1)*IF($B1407<=5,INDEX($O$76:$O$99,HOUR($A1407)+1,1),INDEX($O$101:$O$124,HOUR($A1407)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1407,1)*INDEX($N$61:$N$72,MONTH($A1407),1)*IF($B1407<=5,INDEX($O$76:$O$99,HOUR($A1407)+1,1),INDEX($O$101:$O$124,HOUR($A1407)+1,1))","v":14.40351437744931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1407,1)*INDEX($N$61:$N$72,MONTH($A1407),1)*IF($B1407<=5,INDEX($O$76:$O$99,HOUR($A1407)+1,1),INDEX($O$101:$O$124,HOUR($A1407)+1,1))","v":14.40351437744931}]
["2014-02-21T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1408,1)*INDEX($N$61:$N$72,MONTH($A1408),1)*IF($B1408<=5,INDEX($O$76:$O$99,HOUR($A1408)+1,1),INDEX($O$101:$O$124,HOUR($A1408)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1408,1)*INDEX($N$61:$N$72,MONTH($A1408),1)*IF($B1408<=5,INDEX($O$76:$O$99,HOUR($A1408)+1,1),INDEX($O$101:$O$124,HOUR($A1408)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1408,1)*INDEX($N$61:$N$72,MONTH($A1408),1)*IF($B1408<=5,INDEX($O$76:$O$99,HOUR($A1408)+1,1),INDEX($O$101:$O$124,HOUR($A1408)+1,1))","v":14.628405851026042},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1408,1)*INDEX($N$61:$N$72,MONTH($A1408),1)*IF($B1408<=5,INDEX($O$76:$O$99,HOUR($A1408)+1,1),INDEX($O$101:$O$124,HOUR($A1408)+1,1))","v":14.628405851026042}]
["2014-02-21T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1409,1)*INDEX($N$61:$N$72,MONTH($A1409),1)*IF($B1409<=5,INDEX($O$76:$O$99,HOUR($A1409)+1,1),INDEX($O$101:$O$124,HOUR($A1409)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1409,1)*INDEX($N$61:$N$72,MONTH($A1409),1)*IF($B1409<=5,INDEX($O$76:$O$99,HOUR($A1409)+1,1),INDEX($O$101:$O$124,HOUR($A1409)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1409,1)*INDEX($N$61:$N$72,MONTH($A1409),1)*IF($B1409<=5,INDEX($O$76:$O$99,HOUR($A1409)+1,1),INDEX($O$101:$O$124,HOUR($A1409)+1,1))","v":11.474695186682565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1409,1)*INDEX($N$61:$N$72,MONTH($A1409),1)*IF($B1409<=5,INDEX($O$76:$O$99,HOUR($A1409)+1,1),INDEX($O$101:$O$124,HOUR($A1409)+1,1))","v":11.474695186682565}]
["2014-02-21T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1410,1)*INDEX($N$61:$N$72,MONTH($A1410),1)*IF($B1410<=5,INDEX($O$76:$O$99,HOUR($A1410)+1,1),INDEX($O$101:$O$124,HOUR($A1410)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1410,1)*INDEX($N$61:$N$72,MONTH($A1410),1)*IF($B1410<=5,INDEX($O$76:$O$99,HOUR($A1410)+1,1),INDEX($O$101:$O$124,HOUR($A1410)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1410,1)*INDEX($N$61:$N$72,MONTH($A1410),1)*IF($B1410<=5,INDEX($O$76:$O$99,HOUR($A1410)+1,1),INDEX($O$101:$O$124,HOUR($A1410)+1,1))","v":8.5354159273773682},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1410,1)*INDEX($N$61:$N$72,MONTH($A1410),1)*IF($B1410<=5,INDEX($O$76:$O$99,HOUR($A1410)+1,1),INDEX($O$101:$O$124,HOUR($A1410)+1,1))","v":8.5354159273773682}]
["2014-02-21T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1411,1)*INDEX($N$61:$N$72,MONTH($A1411),1)*IF($B1411<=5,INDEX($O$76:$O$99,HOUR($A1411)+1,1),INDEX($O$101:$O$124,HOUR($A1411)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1411,1)*INDEX($N$61:$N$72,MONTH($A1411),1)*IF($B1411<=5,INDEX($O$76:$O$99,HOUR($A1411)+1,1),INDEX($O$101:$O$124,HOUR($A1411)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1411,1)*INDEX($N$61:$N$72,MONTH($A1411),1)*IF($B1411<=5,INDEX($O$76:$O$99,HOUR($A1411)+1,1),INDEX($O$101:$O$124,HOUR($A1411)+1,1))","v":6.7101339674173808},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1411,1)*INDEX($N$61:$N$72,MONTH($A1411),1)*IF($B1411<=5,INDEX($O$76:$O$99,HOUR($A1411)+1,1),INDEX($O$101:$O$124,HOUR($A1411)+1,1))","v":6.7101339674173808}]
["2014-02-21T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1412,1)*INDEX($N$61:$N$72,MONTH($A1412),1)*IF($B1412<=5,INDEX($O$76:$O$99,HOUR($A1412)+1,1),INDEX($O$101:$O$124,HOUR($A1412)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1412,1)*INDEX($N$61:$N$72,MONTH($A1412),1)*IF($B1412<=5,INDEX($O$76:$O$99,HOUR($A1412)+1,1),INDEX($O$101:$O$124,HOUR($A1412)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1412,1)*INDEX($N$61:$N$72,MONTH($A1412),1)*IF($B1412<=5,INDEX($O$76:$O$99,HOUR($A1412)+1,1),INDEX($O$101:$O$124,HOUR($A1412)+1,1))","v":5.4026254001107974},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1412,1)*INDEX($N$61:$N$72,MONTH($A1412),1)*IF($B1412<=5,INDEX($O$76:$O$99,HOUR($A1412)+1,1),INDEX($O$101:$O$124,HOUR($A1412)+1,1))","v":5.4026254001107974}]
["2014-02-21T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1413,1)*INDEX($N$61:$N$72,MONTH($A1413),1)*IF($B1413<=5,INDEX($O$76:$O$99,HOUR($A1413)+1,1),INDEX($O$101:$O$124,HOUR($A1413)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1413,1)*INDEX($N$61:$N$72,MONTH($A1413),1)*IF($B1413<=5,INDEX($O$76:$O$99,HOUR($A1413)+1,1),INDEX($O$101:$O$124,HOUR($A1413)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1413,1)*INDEX($N$61:$N$72,MONTH($A1413),1)*IF($B1413<=5,INDEX($O$76:$O$99,HOUR($A1413)+1,1),INDEX($O$101:$O$124,HOUR($A1413)+1,1))","v":3.9852861131504627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1413,1)*INDEX($N$61:$N$72,MONTH($A1413),1)*IF($B1413<=5,INDEX($O$76:$O$99,HOUR($A1413)+1,1),INDEX($O$101:$O$124,HOUR($A1413)+1,1))","v":3.9852861131504627}]
["2014-02-21T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1414,1)*INDEX($N$61:$N$72,MONTH($A1414),1)*IF($B1414<=5,INDEX($O$76:$O$99,HOUR($A1414)+1,1),INDEX($O$101:$O$124,HOUR($A1414)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1414,1)*INDEX($N$61:$N$72,MONTH($A1414),1)*IF($B1414<=5,INDEX($O$76:$O$99,HOUR($A1414)+1,1),INDEX($O$101:$O$124,HOUR($A1414)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1414,1)*INDEX($N$61:$N$72,MONTH($A1414),1)*IF($B1414<=5,INDEX($O$76:$O$99,HOUR($A1414)+1,1),INDEX($O$101:$O$124,HOUR($A1414)+1,1))","v":2.7353079228053701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1414,1)*INDEX($N$61:$N$72,MONTH($A1414),1)*IF($B1414<=5,INDEX($O$76:$O$99,HOUR($A1414)+1,1),INDEX($O$101:$O$124,HOUR($A1414)+1,1))","v":2.7353079228053701}]
["2014-02-22",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1415,1)*INDEX($N$61:$N$72,MONTH($A1415),1)*IF($B1415<=5,INDEX($O$76:$O$99,HOUR($A1415)+1,1),INDEX($O$101:$O$124,HOUR($A1415)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1415,1)*INDEX($N$61:$N$72,MONTH($A1415),1)*IF($B1415<=5,INDEX($O$76:$O$99,HOUR($A1415)+1,1),INDEX($O$101:$O$124,HOUR($A1415)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1415,1)*INDEX($N$61:$N$72,MONTH($A1415),1)*IF($B1415<=5,INDEX($O$76:$O$99,HOUR($A1415)+1,1),INDEX($O$101:$O$124,HOUR($A1415)+1,1))","v":3.4288954997666101},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1415,1)*INDEX($N$61:$N$72,MONTH($A1415),1)*IF($B1415<=5,INDEX($O$76:$O$99,HOUR($A1415)+1,1),INDEX($O$101:$O$124,HOUR($A1415)+1,1))","v":3.4288954997666101}]
["2014-02-22T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1416,1)*INDEX($N$61:$N$72,MONTH($A1416),1)*IF($B1416<=5,INDEX($O$76:$O$99,HOUR($A1416)+1,1),INDEX($O$101:$O$124,HOUR($A1416)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1416,1)*INDEX($N$61:$N$72,MONTH($A1416),1)*IF($B1416<=5,INDEX($O$76:$O$99,HOUR($A1416)+1,1),INDEX($O$101:$O$124,HOUR($A1416)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1416,1)*INDEX($N$61:$N$72,MONTH($A1416),1)*IF($B1416<=5,INDEX($O$76:$O$99,HOUR($A1416)+1,1),INDEX($O$101:$O$124,HOUR($A1416)+1,1))","v":2.2767866118450293},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1416,1)*INDEX($N$61:$N$72,MONTH($A1416),1)*IF($B1416<=5,INDEX($O$76:$O$99,HOUR($A1416)+1,1),INDEX($O$101:$O$124,HOUR($A1416)+1,1))","v":2.2767866118450293}]
["2014-02-22T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1417,1)*INDEX($N$61:$N$72,MONTH($A1417),1)*IF($B1417<=5,INDEX($O$76:$O$99,HOUR($A1417)+1,1),INDEX($O$101:$O$124,HOUR($A1417)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1417,1)*INDEX($N$61:$N$72,MONTH($A1417),1)*IF($B1417<=5,INDEX($O$76:$O$99,HOUR($A1417)+1,1),INDEX($O$101:$O$124,HOUR($A1417)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1417,1)*INDEX($N$61:$N$72,MONTH($A1417),1)*IF($B1417<=5,INDEX($O$76:$O$99,HOUR($A1417)+1,1),INDEX($O$101:$O$124,HOUR($A1417)+1,1))","v":1.7213055408828382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1417,1)*INDEX($N$61:$N$72,MONTH($A1417),1)*IF($B1417<=5,INDEX($O$76:$O$99,HOUR($A1417)+1,1),INDEX($O$101:$O$124,HOUR($A1417)+1,1))","v":1.7213055408828382}]
["2014-02-22T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1418,1)*INDEX($N$61:$N$72,MONTH($A1418),1)*IF($B1418<=5,INDEX($O$76:$O$99,HOUR($A1418)+1,1),INDEX($O$101:$O$124,HOUR($A1418)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1418,1)*INDEX($N$61:$N$72,MONTH($A1418),1)*IF($B1418<=5,INDEX($O$76:$O$99,HOUR($A1418)+1,1),INDEX($O$101:$O$124,HOUR($A1418)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1418,1)*INDEX($N$61:$N$72,MONTH($A1418),1)*IF($B1418<=5,INDEX($O$76:$O$99,HOUR($A1418)+1,1),INDEX($O$101:$O$124,HOUR($A1418)+1,1))","v":1.3647004089071109},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1418,1)*INDEX($N$61:$N$72,MONTH($A1418),1)*IF($B1418<=5,INDEX($O$76:$O$99,HOUR($A1418)+1,1),INDEX($O$101:$O$124,HOUR($A1418)+1,1))","v":1.3647004089071109}]
["2014-02-22T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1419,1)*INDEX($N$61:$N$72,MONTH($A1419),1)*IF($B1419<=5,INDEX($O$76:$O$99,HOUR($A1419)+1,1),INDEX($O$101:$O$124,HOUR($A1419)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1419,1)*INDEX($N$61:$N$72,MONTH($A1419),1)*IF($B1419<=5,INDEX($O$76:$O$99,HOUR($A1419)+1,1),INDEX($O$101:$O$124,HOUR($A1419)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1419,1)*INDEX($N$61:$N$72,MONTH($A1419),1)*IF($B1419<=5,INDEX($O$76:$O$99,HOUR($A1419)+1,1),INDEX($O$101:$O$124,HOUR($A1419)+1,1))","v":1.4127049459038434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1419,1)*INDEX($N$61:$N$72,MONTH($A1419),1)*IF($B1419<=5,INDEX($O$76:$O$99,HOUR($A1419)+1,1),INDEX($O$101:$O$124,HOUR($A1419)+1,1))","v":1.4127049459038434}]
["2014-02-22T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1420,1)*INDEX($N$61:$N$72,MONTH($A1420),1)*IF($B1420<=5,INDEX($O$76:$O$99,HOUR($A1420)+1,1),INDEX($O$101:$O$124,HOUR($A1420)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1420,1)*INDEX($N$61:$N$72,MONTH($A1420),1)*IF($B1420<=5,INDEX($O$76:$O$99,HOUR($A1420)+1,1),INDEX($O$101:$O$124,HOUR($A1420)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1420,1)*INDEX($N$61:$N$72,MONTH($A1420),1)*IF($B1420<=5,INDEX($O$76:$O$99,HOUR($A1420)+1,1),INDEX($O$101:$O$124,HOUR($A1420)+1,1))","v":2.1121996278562318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1420,1)*INDEX($N$61:$N$72,MONTH($A1420),1)*IF($B1420<=5,INDEX($O$76:$O$99,HOUR($A1420)+1,1),INDEX($O$101:$O$124,HOUR($A1420)+1,1))","v":2.1121996278562318}]
["2014-02-22T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1421,1)*INDEX($N$61:$N$72,MONTH($A1421),1)*IF($B1421<=5,INDEX($O$76:$O$99,HOUR($A1421)+1,1),INDEX($O$101:$O$124,HOUR($A1421)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1421,1)*INDEX($N$61:$N$72,MONTH($A1421),1)*IF($B1421<=5,INDEX($O$76:$O$99,HOUR($A1421)+1,1),INDEX($O$101:$O$124,HOUR($A1421)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1421,1)*INDEX($N$61:$N$72,MONTH($A1421),1)*IF($B1421<=5,INDEX($O$76:$O$99,HOUR($A1421)+1,1),INDEX($O$101:$O$124,HOUR($A1421)+1,1))","v":3.7992162137414036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1421,1)*INDEX($N$61:$N$72,MONTH($A1421),1)*IF($B1421<=5,INDEX($O$76:$O$99,HOUR($A1421)+1,1),INDEX($O$101:$O$124,HOUR($A1421)+1,1))","v":3.7992162137414036}]
["2014-02-22T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1422,1)*INDEX($N$61:$N$72,MONTH($A1422),1)*IF($B1422<=5,INDEX($O$76:$O$99,HOUR($A1422)+1,1),INDEX($O$101:$O$124,HOUR($A1422)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1422,1)*INDEX($N$61:$N$72,MONTH($A1422),1)*IF($B1422<=5,INDEX($O$76:$O$99,HOUR($A1422)+1,1),INDEX($O$101:$O$124,HOUR($A1422)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1422,1)*INDEX($N$61:$N$72,MONTH($A1422),1)*IF($B1422<=5,INDEX($O$76:$O$99,HOUR($A1422)+1,1),INDEX($O$101:$O$124,HOUR($A1422)+1,1))","v":5.7536866486083715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1422,1)*INDEX($N$61:$N$72,MONTH($A1422),1)*IF($B1422<=5,INDEX($O$76:$O$99,HOUR($A1422)+1,1),INDEX($O$101:$O$124,HOUR($A1422)+1,1))","v":5.7536866486083715}]
["2014-02-22T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1423,1)*INDEX($N$61:$N$72,MONTH($A1423),1)*IF($B1423<=5,INDEX($O$76:$O$99,HOUR($A1423)+1,1),INDEX($O$101:$O$124,HOUR($A1423)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1423,1)*INDEX($N$61:$N$72,MONTH($A1423),1)*IF($B1423<=5,INDEX($O$76:$O$99,HOUR($A1423)+1,1),INDEX($O$101:$O$124,HOUR($A1423)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1423,1)*INDEX($N$61:$N$72,MONTH($A1423),1)*IF($B1423<=5,INDEX($O$76:$O$99,HOUR($A1423)+1,1),INDEX($O$101:$O$124,HOUR($A1423)+1,1))","v":7.9687531414576007},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1423,1)*INDEX($N$61:$N$72,MONTH($A1423),1)*IF($B1423<=5,INDEX($O$76:$O$99,HOUR($A1423)+1,1),INDEX($O$101:$O$124,HOUR($A1423)+1,1))","v":7.9687531414576007}]
["2014-02-22T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1424,1)*INDEX($N$61:$N$72,MONTH($A1424),1)*IF($B1424<=5,INDEX($O$76:$O$99,HOUR($A1424)+1,1),INDEX($O$101:$O$124,HOUR($A1424)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1424,1)*INDEX($N$61:$N$72,MONTH($A1424),1)*IF($B1424<=5,INDEX($O$76:$O$99,HOUR($A1424)+1,1),INDEX($O$101:$O$124,HOUR($A1424)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1424,1)*INDEX($N$61:$N$72,MONTH($A1424),1)*IF($B1424<=5,INDEX($O$76:$O$99,HOUR($A1424)+1,1),INDEX($O$101:$O$124,HOUR($A1424)+1,1))","v":10.410126737291428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1424,1)*INDEX($N$61:$N$72,MONTH($A1424),1)*IF($B1424<=5,INDEX($O$76:$O$99,HOUR($A1424)+1,1),INDEX($O$101:$O$124,HOUR($A1424)+1,1))","v":10.410126737291428}]
["2014-02-22T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1425,1)*INDEX($N$61:$N$72,MONTH($A1425),1)*IF($B1425<=5,INDEX($O$76:$O$99,HOUR($A1425)+1,1),INDEX($O$101:$O$124,HOUR($A1425)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1425,1)*INDEX($N$61:$N$72,MONTH($A1425),1)*IF($B1425<=5,INDEX($O$76:$O$99,HOUR($A1425)+1,1),INDEX($O$101:$O$124,HOUR($A1425)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1425,1)*INDEX($N$61:$N$72,MONTH($A1425),1)*IF($B1425<=5,INDEX($O$76:$O$99,HOUR($A1425)+1,1),INDEX($O$101:$O$124,HOUR($A1425)+1,1))","v":12.577188693143928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1425,1)*INDEX($N$61:$N$72,MONTH($A1425),1)*IF($B1425<=5,INDEX($O$76:$O$99,HOUR($A1425)+1,1),INDEX($O$101:$O$124,HOUR($A1425)+1,1))","v":12.577188693143928}]
["2014-02-22T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1426,1)*INDEX($N$61:$N$72,MONTH($A1426),1)*IF($B1426<=5,INDEX($O$76:$O$99,HOUR($A1426)+1,1),INDEX($O$101:$O$124,HOUR($A1426)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1426,1)*INDEX($N$61:$N$72,MONTH($A1426),1)*IF($B1426<=5,INDEX($O$76:$O$99,HOUR($A1426)+1,1),INDEX($O$101:$O$124,HOUR($A1426)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1426,1)*INDEX($N$61:$N$72,MONTH($A1426),1)*IF($B1426<=5,INDEX($O$76:$O$99,HOUR($A1426)+1,1),INDEX($O$101:$O$124,HOUR($A1426)+1,1))","v":13.873311192055706},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1426,1)*INDEX($N$61:$N$72,MONTH($A1426),1)*IF($B1426<=5,INDEX($O$76:$O$99,HOUR($A1426)+1,1),INDEX($O$101:$O$124,HOUR($A1426)+1,1))","v":13.873311192055706}]
["2014-02-22T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1427,1)*INDEX($N$61:$N$72,MONTH($A1427),1)*IF($B1427<=5,INDEX($O$76:$O$99,HOUR($A1427)+1,1),INDEX($O$101:$O$124,HOUR($A1427)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1427,1)*INDEX($N$61:$N$72,MONTH($A1427),1)*IF($B1427<=5,INDEX($O$76:$O$99,HOUR($A1427)+1,1),INDEX($O$101:$O$124,HOUR($A1427)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1427,1)*INDEX($N$61:$N$72,MONTH($A1427),1)*IF($B1427<=5,INDEX($O$76:$O$99,HOUR($A1427)+1,1),INDEX($O$101:$O$124,HOUR($A1427)+1,1))","v":15.004846706978684},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1427,1)*INDEX($N$61:$N$72,MONTH($A1427),1)*IF($B1427<=5,INDEX($O$76:$O$99,HOUR($A1427)+1,1),INDEX($O$101:$O$124,HOUR($A1427)+1,1))","v":15.004846706978684}]
["2014-02-22T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1428,1)*INDEX($N$61:$N$72,MONTH($A1428),1)*IF($B1428<=5,INDEX($O$76:$O$99,HOUR($A1428)+1,1),INDEX($O$101:$O$124,HOUR($A1428)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1428,1)*INDEX($N$61:$N$72,MONTH($A1428),1)*IF($B1428<=5,INDEX($O$76:$O$99,HOUR($A1428)+1,1),INDEX($O$101:$O$124,HOUR($A1428)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1428,1)*INDEX($N$61:$N$72,MONTH($A1428),1)*IF($B1428<=5,INDEX($O$76:$O$99,HOUR($A1428)+1,1),INDEX($O$101:$O$124,HOUR($A1428)+1,1))","v":14.915695423984754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1428,1)*INDEX($N$61:$N$72,MONTH($A1428),1)*IF($B1428<=5,INDEX($O$76:$O$99,HOUR($A1428)+1,1),INDEX($O$101:$O$124,HOUR($A1428)+1,1))","v":14.915695423984754}]
["2014-02-22T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1429,1)*INDEX($N$61:$N$72,MONTH($A1429),1)*IF($B1429<=5,INDEX($O$76:$O$99,HOUR($A1429)+1,1),INDEX($O$101:$O$124,HOUR($A1429)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1429,1)*INDEX($N$61:$N$72,MONTH($A1429),1)*IF($B1429<=5,INDEX($O$76:$O$99,HOUR($A1429)+1,1),INDEX($O$101:$O$124,HOUR($A1429)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1429,1)*INDEX($N$61:$N$72,MONTH($A1429),1)*IF($B1429<=5,INDEX($O$76:$O$99,HOUR($A1429)+1,1),INDEX($O$101:$O$124,HOUR($A1429)+1,1))","v":14.620810411004825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1429,1)*INDEX($N$61:$N$72,MONTH($A1429),1)*IF($B1429<=5,INDEX($O$76:$O$99,HOUR($A1429)+1,1),INDEX($O$101:$O$124,HOUR($A1429)+1,1))","v":14.620810411004825}]
["2014-02-22T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1430,1)*INDEX($N$61:$N$72,MONTH($A1430),1)*IF($B1430<=5,INDEX($O$76:$O$99,HOUR($A1430)+1,1),INDEX($O$101:$O$124,HOUR($A1430)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1430,1)*INDEX($N$61:$N$72,MONTH($A1430),1)*IF($B1430<=5,INDEX($O$76:$O$99,HOUR($A1430)+1,1),INDEX($O$101:$O$124,HOUR($A1430)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1430,1)*INDEX($N$61:$N$72,MONTH($A1430),1)*IF($B1430<=5,INDEX($O$76:$O$99,HOUR($A1430)+1,1),INDEX($O$101:$O$124,HOUR($A1430)+1,1))","v":14.353356562023029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1430,1)*INDEX($N$61:$N$72,MONTH($A1430),1)*IF($B1430<=5,INDEX($O$76:$O$99,HOUR($A1430)+1,1),INDEX($O$101:$O$124,HOUR($A1430)+1,1))","v":14.353356562023029}]
["2014-02-22T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1431,1)*INDEX($N$61:$N$72,MONTH($A1431),1)*IF($B1431<=5,INDEX($O$76:$O$99,HOUR($A1431)+1,1),INDEX($O$101:$O$124,HOUR($A1431)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1431,1)*INDEX($N$61:$N$72,MONTH($A1431),1)*IF($B1431<=5,INDEX($O$76:$O$99,HOUR($A1431)+1,1),INDEX($O$101:$O$124,HOUR($A1431)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1431,1)*INDEX($N$61:$N$72,MONTH($A1431),1)*IF($B1431<=5,INDEX($O$76:$O$99,HOUR($A1431)+1,1),INDEX($O$101:$O$124,HOUR($A1431)+1,1))","v":13.845880028057572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1431,1)*INDEX($N$61:$N$72,MONTH($A1431),1)*IF($B1431<=5,INDEX($O$76:$O$99,HOUR($A1431)+1,1),INDEX($O$101:$O$124,HOUR($A1431)+1,1))","v":13.845880028057572}]
["2014-02-22T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1432,1)*INDEX($N$61:$N$72,MONTH($A1432),1)*IF($B1432<=5,INDEX($O$76:$O$99,HOUR($A1432)+1,1),INDEX($O$101:$O$124,HOUR($A1432)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1432,1)*INDEX($N$61:$N$72,MONTH($A1432),1)*IF($B1432<=5,INDEX($O$76:$O$99,HOUR($A1432)+1,1),INDEX($O$101:$O$124,HOUR($A1432)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1432,1)*INDEX($N$61:$N$72,MONTH($A1432),1)*IF($B1432<=5,INDEX($O$76:$O$99,HOUR($A1432)+1,1),INDEX($O$101:$O$124,HOUR($A1432)+1,1))","v":13.146385346105184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1432,1)*INDEX($N$61:$N$72,MONTH($A1432),1)*IF($B1432<=5,INDEX($O$76:$O$99,HOUR($A1432)+1,1),INDEX($O$101:$O$124,HOUR($A1432)+1,1))","v":13.146385346105184}]
["2014-02-22T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1433,1)*INDEX($N$61:$N$72,MONTH($A1433),1)*IF($B1433<=5,INDEX($O$76:$O$99,HOUR($A1433)+1,1),INDEX($O$101:$O$124,HOUR($A1433)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1433,1)*INDEX($N$61:$N$72,MONTH($A1433),1)*IF($B1433<=5,INDEX($O$76:$O$99,HOUR($A1433)+1,1),INDEX($O$101:$O$124,HOUR($A1433)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1433,1)*INDEX($N$61:$N$72,MONTH($A1433),1)*IF($B1433<=5,INDEX($O$76:$O$99,HOUR($A1433)+1,1),INDEX($O$101:$O$124,HOUR($A1433)+1,1))","v":11.884551802191069},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1433,1)*INDEX($N$61:$N$72,MONTH($A1433),1)*IF($B1433<=5,INDEX($O$76:$O$99,HOUR($A1433)+1,1),INDEX($O$101:$O$124,HOUR($A1433)+1,1))","v":11.884551802191069}]
["2014-02-22T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1434,1)*INDEX($N$61:$N$72,MONTH($A1434),1)*IF($B1434<=5,INDEX($O$76:$O$99,HOUR($A1434)+1,1),INDEX($O$101:$O$124,HOUR($A1434)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1434,1)*INDEX($N$61:$N$72,MONTH($A1434),1)*IF($B1434<=5,INDEX($O$76:$O$99,HOUR($A1434)+1,1),INDEX($O$101:$O$124,HOUR($A1434)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1434,1)*INDEX($N$61:$N$72,MONTH($A1434),1)*IF($B1434<=5,INDEX($O$76:$O$99,HOUR($A1434)+1,1),INDEX($O$101:$O$124,HOUR($A1434)+1,1))","v":10.108383933311966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1434,1)*INDEX($N$61:$N$72,MONTH($A1434),1)*IF($B1434<=5,INDEX($O$76:$O$99,HOUR($A1434)+1,1),INDEX($O$101:$O$124,HOUR($A1434)+1,1))","v":10.108383933311966}]
["2014-02-22T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1435,1)*INDEX($N$61:$N$72,MONTH($A1435),1)*IF($B1435<=5,INDEX($O$76:$O$99,HOUR($A1435)+1,1),INDEX($O$101:$O$124,HOUR($A1435)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1435,1)*INDEX($N$61:$N$72,MONTH($A1435),1)*IF($B1435<=5,INDEX($O$76:$O$99,HOUR($A1435)+1,1),INDEX($O$101:$O$124,HOUR($A1435)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1435,1)*INDEX($N$61:$N$72,MONTH($A1435),1)*IF($B1435<=5,INDEX($O$76:$O$99,HOUR($A1435)+1,1),INDEX($O$101:$O$124,HOUR($A1435)+1,1))","v":8.339073855432396},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1435,1)*INDEX($N$61:$N$72,MONTH($A1435),1)*IF($B1435<=5,INDEX($O$76:$O$99,HOUR($A1435)+1,1),INDEX($O$101:$O$124,HOUR($A1435)+1,1))","v":8.339073855432396}]
["2014-02-22T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1436,1)*INDEX($N$61:$N$72,MONTH($A1436),1)*IF($B1436<=5,INDEX($O$76:$O$99,HOUR($A1436)+1,1),INDEX($O$101:$O$124,HOUR($A1436)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1436,1)*INDEX($N$61:$N$72,MONTH($A1436),1)*IF($B1436<=5,INDEX($O$76:$O$99,HOUR($A1436)+1,1),INDEX($O$101:$O$124,HOUR($A1436)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1436,1)*INDEX($N$61:$N$72,MONTH($A1436),1)*IF($B1436<=5,INDEX($O$76:$O$99,HOUR($A1436)+1,1),INDEX($O$101:$O$124,HOUR($A1436)+1,1))","v":6.9469422825271518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1436,1)*INDEX($N$61:$N$72,MONTH($A1436),1)*IF($B1436<=5,INDEX($O$76:$O$99,HOUR($A1436)+1,1),INDEX($O$101:$O$124,HOUR($A1436)+1,1))","v":6.9469422825271518}]
["2014-02-22T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1437,1)*INDEX($N$61:$N$72,MONTH($A1437),1)*IF($B1437<=5,INDEX($O$76:$O$99,HOUR($A1437)+1,1),INDEX($O$101:$O$124,HOUR($A1437)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1437,1)*INDEX($N$61:$N$72,MONTH($A1437),1)*IF($B1437<=5,INDEX($O$76:$O$99,HOUR($A1437)+1,1),INDEX($O$101:$O$124,HOUR($A1437)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1437,1)*INDEX($N$61:$N$72,MONTH($A1437),1)*IF($B1437<=5,INDEX($O$76:$O$99,HOUR($A1437)+1,1),INDEX($O$101:$O$124,HOUR($A1437)+1,1))","v":5.6028152466186407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1437,1)*INDEX($N$61:$N$72,MONTH($A1437),1)*IF($B1437<=5,INDEX($O$76:$O$99,HOUR($A1437)+1,1),INDEX($O$101:$O$124,HOUR($A1437)+1,1))","v":5.6028152466186407}]
["2014-02-22T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1438,1)*INDEX($N$61:$N$72,MONTH($A1438),1)*IF($B1438<=5,INDEX($O$76:$O$99,HOUR($A1438)+1,1),INDEX($O$101:$O$124,HOUR($A1438)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1438,1)*INDEX($N$61:$N$72,MONTH($A1438),1)*IF($B1438<=5,INDEX($O$76:$O$99,HOUR($A1438)+1,1),INDEX($O$101:$O$124,HOUR($A1438)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1438,1)*INDEX($N$61:$N$72,MONTH($A1438),1)*IF($B1438<=5,INDEX($O$76:$O$99,HOUR($A1438)+1,1),INDEX($O$101:$O$124,HOUR($A1438)+1,1))","v":4.1146745997199314},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1438,1)*INDEX($N$61:$N$72,MONTH($A1438),1)*IF($B1438<=5,INDEX($O$76:$O$99,HOUR($A1438)+1,1),INDEX($O$101:$O$124,HOUR($A1438)+1,1))","v":4.1146745997199314}]
["2014-02-23",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1439,1)*INDEX($N$61:$N$72,MONTH($A1439),1)*IF($B1439<=5,INDEX($O$76:$O$99,HOUR($A1439)+1,1),INDEX($O$101:$O$124,HOUR($A1439)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1439,1)*INDEX($N$61:$N$72,MONTH($A1439),1)*IF($B1439<=5,INDEX($O$76:$O$99,HOUR($A1439)+1,1),INDEX($O$101:$O$124,HOUR($A1439)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1439,1)*INDEX($N$61:$N$72,MONTH($A1439),1)*IF($B1439<=5,INDEX($O$76:$O$99,HOUR($A1439)+1,1),INDEX($O$101:$O$124,HOUR($A1439)+1,1))","v":2.8482795314581137},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1439,1)*INDEX($N$61:$N$72,MONTH($A1439),1)*IF($B1439<=5,INDEX($O$76:$O$99,HOUR($A1439)+1,1),INDEX($O$101:$O$124,HOUR($A1439)+1,1))","v":2.8482795314581137}]
["2014-02-23T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1440,1)*INDEX($N$61:$N$72,MONTH($A1440),1)*IF($B1440<=5,INDEX($O$76:$O$99,HOUR($A1440)+1,1),INDEX($O$101:$O$124,HOUR($A1440)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1440,1)*INDEX($N$61:$N$72,MONTH($A1440),1)*IF($B1440<=5,INDEX($O$76:$O$99,HOUR($A1440)+1,1),INDEX($O$101:$O$124,HOUR($A1440)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1440,1)*INDEX($N$61:$N$72,MONTH($A1440),1)*IF($B1440<=5,INDEX($O$76:$O$99,HOUR($A1440)+1,1),INDEX($O$101:$O$124,HOUR($A1440)+1,1))","v":1.8912576088881876},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1440,1)*INDEX($N$61:$N$72,MONTH($A1440),1)*IF($B1440<=5,INDEX($O$76:$O$99,HOUR($A1440)+1,1),INDEX($O$101:$O$124,HOUR($A1440)+1,1))","v":1.8912576088881876}]
["2014-02-23T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1441,1)*INDEX($N$61:$N$72,MONTH($A1441),1)*IF($B1441<=5,INDEX($O$76:$O$99,HOUR($A1441)+1,1),INDEX($O$101:$O$124,HOUR($A1441)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1441,1)*INDEX($N$61:$N$72,MONTH($A1441),1)*IF($B1441<=5,INDEX($O$76:$O$99,HOUR($A1441)+1,1),INDEX($O$101:$O$124,HOUR($A1441)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1441,1)*INDEX($N$61:$N$72,MONTH($A1441),1)*IF($B1441<=5,INDEX($O$76:$O$99,HOUR($A1441)+1,1),INDEX($O$101:$O$124,HOUR($A1441)+1,1))","v":1.429836324791973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1441,1)*INDEX($N$61:$N$72,MONTH($A1441),1)*IF($B1441<=5,INDEX($O$76:$O$99,HOUR($A1441)+1,1),INDEX($O$101:$O$124,HOUR($A1441)+1,1))","v":1.429836324791973}]
["2014-02-23T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1442,1)*INDEX($N$61:$N$72,MONTH($A1442),1)*IF($B1442<=5,INDEX($O$76:$O$99,HOUR($A1442)+1,1),INDEX($O$101:$O$124,HOUR($A1442)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1442,1)*INDEX($N$61:$N$72,MONTH($A1442),1)*IF($B1442<=5,INDEX($O$76:$O$99,HOUR($A1442)+1,1),INDEX($O$101:$O$124,HOUR($A1442)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1442,1)*INDEX($N$61:$N$72,MONTH($A1442),1)*IF($B1442<=5,INDEX($O$76:$O$99,HOUR($A1442)+1,1),INDEX($O$101:$O$124,HOUR($A1442)+1,1))","v":1.1336152535203292},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1442,1)*INDEX($N$61:$N$72,MONTH($A1442),1)*IF($B1442<=5,INDEX($O$76:$O$99,HOUR($A1442)+1,1),INDEX($O$101:$O$124,HOUR($A1442)+1,1))","v":1.1336152535203292}]
["2014-02-23T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1443,1)*INDEX($N$61:$N$72,MONTH($A1443),1)*IF($B1443<=5,INDEX($O$76:$O$99,HOUR($A1443)+1,1),INDEX($O$101:$O$124,HOUR($A1443)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1443,1)*INDEX($N$61:$N$72,MONTH($A1443),1)*IF($B1443<=5,INDEX($O$76:$O$99,HOUR($A1443)+1,1),INDEX($O$101:$O$124,HOUR($A1443)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1443,1)*INDEX($N$61:$N$72,MONTH($A1443),1)*IF($B1443<=5,INDEX($O$76:$O$99,HOUR($A1443)+1,1),INDEX($O$101:$O$124,HOUR($A1443)+1,1))","v":1.1734911669607428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1443,1)*INDEX($N$61:$N$72,MONTH($A1443),1)*IF($B1443<=5,INDEX($O$76:$O$99,HOUR($A1443)+1,1),INDEX($O$101:$O$124,HOUR($A1443)+1,1))","v":1.1734911669607428}]
["2014-02-23T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1444,1)*INDEX($N$61:$N$72,MONTH($A1444),1)*IF($B1444<=5,INDEX($O$76:$O$99,HOUR($A1444)+1,1),INDEX($O$101:$O$124,HOUR($A1444)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1444,1)*INDEX($N$61:$N$72,MONTH($A1444),1)*IF($B1444<=5,INDEX($O$76:$O$99,HOUR($A1444)+1,1),INDEX($O$101:$O$124,HOUR($A1444)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1444,1)*INDEX($N$61:$N$72,MONTH($A1444),1)*IF($B1444<=5,INDEX($O$76:$O$99,HOUR($A1444)+1,1),INDEX($O$101:$O$124,HOUR($A1444)+1,1))","v":1.7545401913781979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1444,1)*INDEX($N$61:$N$72,MONTH($A1444),1)*IF($B1444<=5,INDEX($O$76:$O$99,HOUR($A1444)+1,1),INDEX($O$101:$O$124,HOUR($A1444)+1,1))","v":1.7545401913781979}]
["2014-02-23T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1445,1)*INDEX($N$61:$N$72,MONTH($A1445),1)*IF($B1445<=5,INDEX($O$76:$O$99,HOUR($A1445)+1,1),INDEX($O$101:$O$124,HOUR($A1445)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1445,1)*INDEX($N$61:$N$72,MONTH($A1445),1)*IF($B1445<=5,INDEX($O$76:$O$99,HOUR($A1445)+1,1),INDEX($O$101:$O$124,HOUR($A1445)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1445,1)*INDEX($N$61:$N$72,MONTH($A1445),1)*IF($B1445<=5,INDEX($O$76:$O$99,HOUR($A1445)+1,1),INDEX($O$101:$O$124,HOUR($A1445)+1,1))","v":3.1558937208555897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1445,1)*INDEX($N$61:$N$72,MONTH($A1445),1)*IF($B1445<=5,INDEX($O$76:$O$99,HOUR($A1445)+1,1),INDEX($O$101:$O$124,HOUR($A1445)+1,1))","v":3.1558937208555897}]
["2014-02-23T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1446,1)*INDEX($N$61:$N$72,MONTH($A1446),1)*IF($B1446<=5,INDEX($O$76:$O$99,HOUR($A1446)+1,1),INDEX($O$101:$O$124,HOUR($A1446)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1446,1)*INDEX($N$61:$N$72,MONTH($A1446),1)*IF($B1446<=5,INDEX($O$76:$O$99,HOUR($A1446)+1,1),INDEX($O$101:$O$124,HOUR($A1446)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1446,1)*INDEX($N$61:$N$72,MONTH($A1446),1)*IF($B1446<=5,INDEX($O$76:$O$99,HOUR($A1446)+1,1),INDEX($O$101:$O$124,HOUR($A1446)+1,1))","v":4.7794130537867145},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1446,1)*INDEX($N$61:$N$72,MONTH($A1446),1)*IF($B1446<=5,INDEX($O$76:$O$99,HOUR($A1446)+1,1),INDEX($O$101:$O$124,HOUR($A1446)+1,1))","v":4.7794130537867145}]
["2014-02-23T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1447),HolidayTable,2,FALSE)),VLOOKUP(INT($A1447),HolidayTable,2,FALSE),WEEKDAY($A1447,2))","v":7},{"$f":"IF($B1447<=5,IF(AND(HOUR($A1447)>=HOUR(Time_AM_Peak_Begin),HOUR($A1447)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1447)>=HOUR(Time_PM_Peak_Begin),HOUR($A1447)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1447=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1447=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1447=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1447,1)*INDEX($N$61:$N$72,MONTH($A1447),1)*IF($B1447<=5,INDEX($O$76:$O$99,HOUR($A1447)+1,1),INDEX($O$101:$O$124,HOUR($A1447)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1447,1)*INDEX($N$61:$N$72,MONTH($A1447),1)*IF($B1447<=5,INDEX($O$76:$O$99,HOUR($A1447)+1,1),INDEX($O$101:$O$124,HOUR($A1447)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1447,1)*INDEX($N$61:$N$72,MONTH($A1447),1)*IF($B1447<=5,INDEX($O$76:$O$99,HOUR($A1447)+1,1),INDEX($O$101:$O$124,HOUR($A1447)+1,1))","v":6.6194016311086559},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1447,1)*INDEX($N$61:$N$72,MONTH($A1447),1)*IF($B1447<=5,INDEX($O$76:$O$99,HOUR($A1447)+1,1),INDEX($O$101:$O$124,HOUR($A1447)+1,1))","v":6.6194016311086559}]
["2014-02-23T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1448,1)*INDEX($N$61:$N$72,MONTH($A1448),1)*IF($B1448<=5,INDEX($O$76:$O$99,HOUR($A1448)+1,1),INDEX($O$101:$O$124,HOUR($A1448)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1448,1)*INDEX($N$61:$N$72,MONTH($A1448),1)*IF($B1448<=5,INDEX($O$76:$O$99,HOUR($A1448)+1,1),INDEX($O$101:$O$124,HOUR($A1448)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1448,1)*INDEX($N$61:$N$72,MONTH($A1448),1)*IF($B1448<=5,INDEX($O$76:$O$99,HOUR($A1448)+1,1),INDEX($O$101:$O$124,HOUR($A1448)+1,1))","v":8.6473766575068343},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1448,1)*INDEX($N$61:$N$72,MONTH($A1448),1)*IF($B1448<=5,INDEX($O$76:$O$99,HOUR($A1448)+1,1),INDEX($O$101:$O$124,HOUR($A1448)+1,1))","v":8.6473766575068343}]
["2014-02-23T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1449,1)*INDEX($N$61:$N$72,MONTH($A1449),1)*IF($B1449<=5,INDEX($O$76:$O$99,HOUR($A1449)+1,1),INDEX($O$101:$O$124,HOUR($A1449)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1449,1)*INDEX($N$61:$N$72,MONTH($A1449),1)*IF($B1449<=5,INDEX($O$76:$O$99,HOUR($A1449)+1,1),INDEX($O$101:$O$124,HOUR($A1449)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1449,1)*INDEX($N$61:$N$72,MONTH($A1449),1)*IF($B1449<=5,INDEX($O$76:$O$99,HOUR($A1449)+1,1),INDEX($O$101:$O$124,HOUR($A1449)+1,1))","v":10.447489321388362},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1449,1)*INDEX($N$61:$N$72,MONTH($A1449),1)*IF($B1449<=5,INDEX($O$76:$O$99,HOUR($A1449)+1,1),INDEX($O$101:$O$124,HOUR($A1449)+1,1))","v":10.447489321388362}]
["2014-02-23T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1450,1)*INDEX($N$61:$N$72,MONTH($A1450),1)*IF($B1450<=5,INDEX($O$76:$O$99,HOUR($A1450)+1,1),INDEX($O$101:$O$124,HOUR($A1450)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1450,1)*INDEX($N$61:$N$72,MONTH($A1450),1)*IF($B1450<=5,INDEX($O$76:$O$99,HOUR($A1450)+1,1),INDEX($O$101:$O$124,HOUR($A1450)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1450,1)*INDEX($N$61:$N$72,MONTH($A1450),1)*IF($B1450<=5,INDEX($O$76:$O$99,HOUR($A1450)+1,1),INDEX($O$101:$O$124,HOUR($A1450)+1,1))","v":11.524138984279528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1450,1)*INDEX($N$61:$N$72,MONTH($A1450),1)*IF($B1450<=5,INDEX($O$76:$O$99,HOUR($A1450)+1,1),INDEX($O$101:$O$124,HOUR($A1450)+1,1))","v":11.524138984279528}]
["2014-02-23T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1451,1)*INDEX($N$61:$N$72,MONTH($A1451),1)*IF($B1451<=5,INDEX($O$76:$O$99,HOUR($A1451)+1,1),INDEX($O$101:$O$124,HOUR($A1451)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1451,1)*INDEX($N$61:$N$72,MONTH($A1451),1)*IF($B1451<=5,INDEX($O$76:$O$99,HOUR($A1451)+1,1),INDEX($O$101:$O$124,HOUR($A1451)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1451,1)*INDEX($N$61:$N$72,MONTH($A1451),1)*IF($B1451<=5,INDEX($O$76:$O$99,HOUR($A1451)+1,1),INDEX($O$101:$O$124,HOUR($A1451)+1,1))","v":12.464071229660705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1451,1)*INDEX($N$61:$N$72,MONTH($A1451),1)*IF($B1451<=5,INDEX($O$76:$O$99,HOUR($A1451)+1,1),INDEX($O$101:$O$124,HOUR($A1451)+1,1))","v":12.464071229660705}]
["2014-02-23T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1452,1)*INDEX($N$61:$N$72,MONTH($A1452),1)*IF($B1452<=5,INDEX($O$76:$O$99,HOUR($A1452)+1,1),INDEX($O$101:$O$124,HOUR($A1452)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1452,1)*INDEX($N$61:$N$72,MONTH($A1452),1)*IF($B1452<=5,INDEX($O$76:$O$99,HOUR($A1452)+1,1),INDEX($O$101:$O$124,HOUR($A1452)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1452,1)*INDEX($N$61:$N$72,MONTH($A1452),1)*IF($B1452<=5,INDEX($O$76:$O$99,HOUR($A1452)+1,1),INDEX($O$101:$O$124,HOUR($A1452)+1,1))","v":12.390015961842796},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1452,1)*INDEX($N$61:$N$72,MONTH($A1452),1)*IF($B1452<=5,INDEX($O$76:$O$99,HOUR($A1452)+1,1),INDEX($O$101:$O$124,HOUR($A1452)+1,1))","v":12.390015961842796}]
["2014-02-23T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1453,1)*INDEX($N$61:$N$72,MONTH($A1453),1)*IF($B1453<=5,INDEX($O$76:$O$99,HOUR($A1453)+1,1),INDEX($O$101:$O$124,HOUR($A1453)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1453,1)*INDEX($N$61:$N$72,MONTH($A1453),1)*IF($B1453<=5,INDEX($O$76:$O$99,HOUR($A1453)+1,1),INDEX($O$101:$O$124,HOUR($A1453)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1453,1)*INDEX($N$61:$N$72,MONTH($A1453),1)*IF($B1453<=5,INDEX($O$76:$O$99,HOUR($A1453)+1,1),INDEX($O$101:$O$124,HOUR($A1453)+1,1))","v":12.145063922137396},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1453,1)*INDEX($N$61:$N$72,MONTH($A1453),1)*IF($B1453<=5,INDEX($O$76:$O$99,HOUR($A1453)+1,1),INDEX($O$101:$O$124,HOUR($A1453)+1,1))","v":12.145063922137396}]
["2014-02-23T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1454,1)*INDEX($N$61:$N$72,MONTH($A1454),1)*IF($B1454<=5,INDEX($O$76:$O$99,HOUR($A1454)+1,1),INDEX($O$101:$O$124,HOUR($A1454)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1454,1)*INDEX($N$61:$N$72,MONTH($A1454),1)*IF($B1454<=5,INDEX($O$76:$O$99,HOUR($A1454)+1,1),INDEX($O$101:$O$124,HOUR($A1454)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1454,1)*INDEX($N$61:$N$72,MONTH($A1454),1)*IF($B1454<=5,INDEX($O$76:$O$99,HOUR($A1454)+1,1),INDEX($O$101:$O$124,HOUR($A1454)+1,1))","v":11.922898118683664},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1454,1)*INDEX($N$61:$N$72,MONTH($A1454),1)*IF($B1454<=5,INDEX($O$76:$O$99,HOUR($A1454)+1,1),INDEX($O$101:$O$124,HOUR($A1454)+1,1))","v":11.922898118683664}]
["2014-02-23T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1455,1)*INDEX($N$61:$N$72,MONTH($A1455),1)*IF($B1455<=5,INDEX($O$76:$O$99,HOUR($A1455)+1,1),INDEX($O$101:$O$124,HOUR($A1455)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1455,1)*INDEX($N$61:$N$72,MONTH($A1455),1)*IF($B1455<=5,INDEX($O$76:$O$99,HOUR($A1455)+1,1),INDEX($O$101:$O$124,HOUR($A1455)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1455,1)*INDEX($N$61:$N$72,MONTH($A1455),1)*IF($B1455<=5,INDEX($O$76:$O$99,HOUR($A1455)+1,1),INDEX($O$101:$O$124,HOUR($A1455)+1,1))","v":11.501352748027863},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1455,1)*INDEX($N$61:$N$72,MONTH($A1455),1)*IF($B1455<=5,INDEX($O$76:$O$99,HOUR($A1455)+1,1),INDEX($O$101:$O$124,HOUR($A1455)+1,1))","v":11.501352748027863}]
["2014-02-23T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1456,1)*INDEX($N$61:$N$72,MONTH($A1456),1)*IF($B1456<=5,INDEX($O$76:$O$99,HOUR($A1456)+1,1),INDEX($O$101:$O$124,HOUR($A1456)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1456,1)*INDEX($N$61:$N$72,MONTH($A1456),1)*IF($B1456<=5,INDEX($O$76:$O$99,HOUR($A1456)+1,1),INDEX($O$101:$O$124,HOUR($A1456)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1456,1)*INDEX($N$61:$N$72,MONTH($A1456),1)*IF($B1456<=5,INDEX($O$76:$O$99,HOUR($A1456)+1,1),INDEX($O$101:$O$124,HOUR($A1456)+1,1))","v":10.920303723610409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1456,1)*INDEX($N$61:$N$72,MONTH($A1456),1)*IF($B1456<=5,INDEX($O$76:$O$99,HOUR($A1456)+1,1),INDEX($O$101:$O$124,HOUR($A1456)+1,1))","v":10.920303723610409}]
["2014-02-23T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1457,1)*INDEX($N$61:$N$72,MONTH($A1457),1)*IF($B1457<=5,INDEX($O$76:$O$99,HOUR($A1457)+1,1),INDEX($O$101:$O$124,HOUR($A1457)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1457,1)*INDEX($N$61:$N$72,MONTH($A1457),1)*IF($B1457<=5,INDEX($O$76:$O$99,HOUR($A1457)+1,1),INDEX($O$101:$O$124,HOUR($A1457)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1457,1)*INDEX($N$61:$N$72,MONTH($A1457),1)*IF($B1457<=5,INDEX($O$76:$O$99,HOUR($A1457)+1,1),INDEX($O$101:$O$124,HOUR($A1457)+1,1))","v":9.872136856033821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1457,1)*INDEX($N$61:$N$72,MONTH($A1457),1)*IF($B1457<=5,INDEX($O$76:$O$99,HOUR($A1457)+1,1),INDEX($O$101:$O$124,HOUR($A1457)+1,1))","v":9.872136856033821}]
["2014-02-23T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1458,1)*INDEX($N$61:$N$72,MONTH($A1458),1)*IF($B1458<=5,INDEX($O$76:$O$99,HOUR($A1458)+1,1),INDEX($O$101:$O$124,HOUR($A1458)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1458,1)*INDEX($N$61:$N$72,MONTH($A1458),1)*IF($B1458<=5,INDEX($O$76:$O$99,HOUR($A1458)+1,1),INDEX($O$101:$O$124,HOUR($A1458)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1458,1)*INDEX($N$61:$N$72,MONTH($A1458),1)*IF($B1458<=5,INDEX($O$76:$O$99,HOUR($A1458)+1,1),INDEX($O$101:$O$124,HOUR($A1458)+1,1))","v":8.3967280587385194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1458,1)*INDEX($N$61:$N$72,MONTH($A1458),1)*IF($B1458<=5,INDEX($O$76:$O$99,HOUR($A1458)+1,1),INDEX($O$101:$O$124,HOUR($A1458)+1,1))","v":8.3967280587385194}]
["2014-02-23T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1459,1)*INDEX($N$61:$N$72,MONTH($A1459),1)*IF($B1459<=5,INDEX($O$76:$O$99,HOUR($A1459)+1,1),INDEX($O$101:$O$124,HOUR($A1459)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1459,1)*INDEX($N$61:$N$72,MONTH($A1459),1)*IF($B1459<=5,INDEX($O$76:$O$99,HOUR($A1459)+1,1),INDEX($O$101:$O$124,HOUR($A1459)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1459,1)*INDEX($N$61:$N$72,MONTH($A1459),1)*IF($B1459<=5,INDEX($O$76:$O$99,HOUR($A1459)+1,1),INDEX($O$101:$O$124,HOUR($A1459)+1,1))","v":6.9270158205061323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1459,1)*INDEX($N$61:$N$72,MONTH($A1459),1)*IF($B1459<=5,INDEX($O$76:$O$99,HOUR($A1459)+1,1),INDEX($O$101:$O$124,HOUR($A1459)+1,1))","v":6.9270158205061323}]
["2014-02-23T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1460,1)*INDEX($N$61:$N$72,MONTH($A1460),1)*IF($B1460<=5,INDEX($O$76:$O$99,HOUR($A1460)+1,1),INDEX($O$101:$O$124,HOUR($A1460)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1460,1)*INDEX($N$61:$N$72,MONTH($A1460),1)*IF($B1460<=5,INDEX($O$76:$O$99,HOUR($A1460)+1,1),INDEX($O$101:$O$124,HOUR($A1460)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1460,1)*INDEX($N$61:$N$72,MONTH($A1460),1)*IF($B1460<=5,INDEX($O$76:$O$99,HOUR($A1460)+1,1),INDEX($O$101:$O$124,HOUR($A1460)+1,1))","v":5.770614330734138},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1460,1)*INDEX($N$61:$N$72,MONTH($A1460),1)*IF($B1460<=5,INDEX($O$76:$O$99,HOUR($A1460)+1,1),INDEX($O$101:$O$124,HOUR($A1460)+1,1))","v":5.770614330734138}]
["2014-02-23T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1461,1)*INDEX($N$61:$N$72,MONTH($A1461),1)*IF($B1461<=5,INDEX($O$76:$O$99,HOUR($A1461)+1,1),INDEX($O$101:$O$124,HOUR($A1461)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1461,1)*INDEX($N$61:$N$72,MONTH($A1461),1)*IF($B1461<=5,INDEX($O$76:$O$99,HOUR($A1461)+1,1),INDEX($O$101:$O$124,HOUR($A1461)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1461,1)*INDEX($N$61:$N$72,MONTH($A1461),1)*IF($B1461<=5,INDEX($O$76:$O$99,HOUR($A1461)+1,1),INDEX($O$101:$O$124,HOUR($A1461)+1,1))","v":4.6540887544025571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1461,1)*INDEX($N$61:$N$72,MONTH($A1461),1)*IF($B1461<=5,INDEX($O$76:$O$99,HOUR($A1461)+1,1),INDEX($O$101:$O$124,HOUR($A1461)+1,1))","v":4.6540887544025571}]
["2014-02-23T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1462,1)*INDEX($N$61:$N$72,MONTH($A1462),1)*IF($B1462<=5,INDEX($O$76:$O$99,HOUR($A1462)+1,1),INDEX($O$101:$O$124,HOUR($A1462)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1462,1)*INDEX($N$61:$N$72,MONTH($A1462),1)*IF($B1462<=5,INDEX($O$76:$O$99,HOUR($A1462)+1,1),INDEX($O$101:$O$124,HOUR($A1462)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1462,1)*INDEX($N$61:$N$72,MONTH($A1462),1)*IF($B1462<=5,INDEX($O$76:$O$99,HOUR($A1462)+1,1),INDEX($O$101:$O$124,HOUR($A1462)+1,1))","v":3.4179354377497364},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1462,1)*INDEX($N$61:$N$72,MONTH($A1462),1)*IF($B1462<=5,INDEX($O$76:$O$99,HOUR($A1462)+1,1),INDEX($O$101:$O$124,HOUR($A1462)+1,1))","v":3.4179354377497364}]
["2014-02-24",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1463,1)*INDEX($N$61:$N$72,MONTH($A1463),1)*IF($B1463<=5,INDEX($O$76:$O$99,HOUR($A1463)+1,1),INDEX($O$101:$O$124,HOUR($A1463)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1463,1)*INDEX($N$61:$N$72,MONTH($A1463),1)*IF($B1463<=5,INDEX($O$76:$O$99,HOUR($A1463)+1,1),INDEX($O$101:$O$124,HOUR($A1463)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1463,1)*INDEX($N$61:$N$72,MONTH($A1463),1)*IF($B1463<=5,INDEX($O$76:$O$99,HOUR($A1463)+1,1),INDEX($O$101:$O$124,HOUR($A1463)+1,1))","v":1.0499545544125586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1463,1)*INDEX($N$61:$N$72,MONTH($A1463),1)*IF($B1463<=5,INDEX($O$76:$O$99,HOUR($A1463)+1,1),INDEX($O$101:$O$124,HOUR($A1463)+1,1))","v":1.0499545544125586}]
["2014-02-24T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1464,1)*INDEX($N$61:$N$72,MONTH($A1464),1)*IF($B1464<=5,INDEX($O$76:$O$99,HOUR($A1464)+1,1),INDEX($O$101:$O$124,HOUR($A1464)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1464,1)*INDEX($N$61:$N$72,MONTH($A1464),1)*IF($B1464<=5,INDEX($O$76:$O$99,HOUR($A1464)+1,1),INDEX($O$101:$O$124,HOUR($A1464)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1464,1)*INDEX($N$61:$N$72,MONTH($A1464),1)*IF($B1464<=5,INDEX($O$76:$O$99,HOUR($A1464)+1,1),INDEX($O$101:$O$124,HOUR($A1464)+1,1))","v":0.6557610901243347},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1464,1)*INDEX($N$61:$N$72,MONTH($A1464),1)*IF($B1464<=5,INDEX($O$76:$O$99,HOUR($A1464)+1,1),INDEX($O$101:$O$124,HOUR($A1464)+1,1))","v":0.6557610901243347}]
["2014-02-24T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1465,1)*INDEX($N$61:$N$72,MONTH($A1465),1)*IF($B1465<=5,INDEX($O$76:$O$99,HOUR($A1465)+1,1),INDEX($O$101:$O$124,HOUR($A1465)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1465,1)*INDEX($N$61:$N$72,MONTH($A1465),1)*IF($B1465<=5,INDEX($O$76:$O$99,HOUR($A1465)+1,1),INDEX($O$101:$O$124,HOUR($A1465)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1465,1)*INDEX($N$61:$N$72,MONTH($A1465),1)*IF($B1465<=5,INDEX($O$76:$O$99,HOUR($A1465)+1,1),INDEX($O$101:$O$124,HOUR($A1465)+1,1))","v":0.51945120060410788},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1465,1)*INDEX($N$61:$N$72,MONTH($A1465),1)*IF($B1465<=5,INDEX($O$76:$O$99,HOUR($A1465)+1,1),INDEX($O$101:$O$124,HOUR($A1465)+1,1))","v":0.51945120060410788}]
["2014-02-24T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1466,1)*INDEX($N$61:$N$72,MONTH($A1466),1)*IF($B1466<=5,INDEX($O$76:$O$99,HOUR($A1466)+1,1),INDEX($O$101:$O$124,HOUR($A1466)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1466,1)*INDEX($N$61:$N$72,MONTH($A1466),1)*IF($B1466<=5,INDEX($O$76:$O$99,HOUR($A1466)+1,1),INDEX($O$101:$O$124,HOUR($A1466)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1466,1)*INDEX($N$61:$N$72,MONTH($A1466),1)*IF($B1466<=5,INDEX($O$76:$O$99,HOUR($A1466)+1,1),INDEX($O$101:$O$124,HOUR($A1466)+1,1))","v":0.55629171128525035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1466,1)*INDEX($N$61:$N$72,MONTH($A1466),1)*IF($B1466<=5,INDEX($O$76:$O$99,HOUR($A1466)+1,1),INDEX($O$101:$O$124,HOUR($A1466)+1,1))","v":0.55629171128525035}]
["2014-02-24T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1467,1)*INDEX($N$61:$N$72,MONTH($A1467),1)*IF($B1467<=5,INDEX($O$76:$O$99,HOUR($A1467)+1,1),INDEX($O$101:$O$124,HOUR($A1467)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1467,1)*INDEX($N$61:$N$72,MONTH($A1467),1)*IF($B1467<=5,INDEX($O$76:$O$99,HOUR($A1467)+1,1),INDEX($O$101:$O$124,HOUR($A1467)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1467,1)*INDEX($N$61:$N$72,MONTH($A1467),1)*IF($B1467<=5,INDEX($O$76:$O$99,HOUR($A1467)+1,1),INDEX($O$101:$O$124,HOUR($A1467)+1,1))","v":0.95416922664158821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1467,1)*INDEX($N$61:$N$72,MONTH($A1467),1)*IF($B1467<=5,INDEX($O$76:$O$99,HOUR($A1467)+1,1),INDEX($O$101:$O$124,HOUR($A1467)+1,1))","v":0.95416922664158821}]
["2014-02-24T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1468,1)*INDEX($N$61:$N$72,MONTH($A1468),1)*IF($B1468<=5,INDEX($O$76:$O$99,HOUR($A1468)+1,1),INDEX($O$101:$O$124,HOUR($A1468)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1468,1)*INDEX($N$61:$N$72,MONTH($A1468),1)*IF($B1468<=5,INDEX($O$76:$O$99,HOUR($A1468)+1,1),INDEX($O$101:$O$124,HOUR($A1468)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1468,1)*INDEX($N$61:$N$72,MONTH($A1468),1)*IF($B1468<=5,INDEX($O$76:$O$99,HOUR($A1468)+1,1),INDEX($O$101:$O$124,HOUR($A1468)+1,1))","v":2.3356883771844283},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1468,1)*INDEX($N$61:$N$72,MONTH($A1468),1)*IF($B1468<=5,INDEX($O$76:$O$99,HOUR($A1468)+1,1),INDEX($O$101:$O$124,HOUR($A1468)+1,1))","v":2.3356883771844283}]
["2014-02-24T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1469,1)*INDEX($N$61:$N$72,MONTH($A1469),1)*IF($B1469<=5,INDEX($O$76:$O$99,HOUR($A1469)+1,1),INDEX($O$101:$O$124,HOUR($A1469)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1469,1)*INDEX($N$61:$N$72,MONTH($A1469),1)*IF($B1469<=5,INDEX($O$76:$O$99,HOUR($A1469)+1,1),INDEX($O$101:$O$124,HOUR($A1469)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1469,1)*INDEX($N$61:$N$72,MONTH($A1469),1)*IF($B1469<=5,INDEX($O$76:$O$99,HOUR($A1469)+1,1),INDEX($O$101:$O$124,HOUR($A1469)+1,1))","v":5.6550183895553587},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1469,1)*INDEX($N$61:$N$72,MONTH($A1469),1)*IF($B1469<=5,INDEX($O$76:$O$99,HOUR($A1469)+1,1),INDEX($O$101:$O$124,HOUR($A1469)+1,1))","v":5.6550183895553587}]
["2014-02-24T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1470,1)*INDEX($N$61:$N$72,MONTH($A1470),1)*IF($B1470<=5,INDEX($O$76:$O$99,HOUR($A1470)+1,1),INDEX($O$101:$O$124,HOUR($A1470)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1470,1)*INDEX($N$61:$N$72,MONTH($A1470),1)*IF($B1470<=5,INDEX($O$76:$O$99,HOUR($A1470)+1,1),INDEX($O$101:$O$124,HOUR($A1470)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1470,1)*INDEX($N$61:$N$72,MONTH($A1470),1)*IF($B1470<=5,INDEX($O$76:$O$99,HOUR($A1470)+1,1),INDEX($O$101:$O$124,HOUR($A1470)+1,1))","v":8.7127807760901774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1470,1)*INDEX($N$61:$N$72,MONTH($A1470),1)*IF($B1470<=5,INDEX($O$76:$O$99,HOUR($A1470)+1,1),INDEX($O$101:$O$124,HOUR($A1470)+1,1))","v":8.7127807760901774}]
["2014-02-24T08:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1471,1)*INDEX($N$61:$N$72,MONTH($A1471),1)*IF($B1471<=5,INDEX($O$76:$O$99,HOUR($A1471)+1,1),INDEX($O$101:$O$124,HOUR($A1471)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1471,1)*INDEX($N$61:$N$72,MONTH($A1471),1)*IF($B1471<=5,INDEX($O$76:$O$99,HOUR($A1471)+1,1),INDEX($O$101:$O$124,HOUR($A1471)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1471,1)*INDEX($N$61:$N$72,MONTH($A1471),1)*IF($B1471<=5,INDEX($O$76:$O$99,HOUR($A1471)+1,1),INDEX($O$101:$O$124,HOUR($A1471)+1,1))","v":8.5691027844337224},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1471,1)*INDEX($N$61:$N$72,MONTH($A1471),1)*IF($B1471<=5,INDEX($O$76:$O$99,HOUR($A1471)+1,1),INDEX($O$101:$O$124,HOUR($A1471)+1,1))","v":8.5691027844337224}]
["2014-02-24T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1472,1)*INDEX($N$61:$N$72,MONTH($A1472),1)*IF($B1472<=5,INDEX($O$76:$O$99,HOUR($A1472)+1,1),INDEX($O$101:$O$124,HOUR($A1472)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1472,1)*INDEX($N$61:$N$72,MONTH($A1472),1)*IF($B1472<=5,INDEX($O$76:$O$99,HOUR($A1472)+1,1),INDEX($O$101:$O$124,HOUR($A1472)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1472,1)*INDEX($N$61:$N$72,MONTH($A1472),1)*IF($B1472<=5,INDEX($O$76:$O$99,HOUR($A1472)+1,1),INDEX($O$101:$O$124,HOUR($A1472)+1,1))","v":7.5744089960428775},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1472,1)*INDEX($N$61:$N$72,MONTH($A1472),1)*IF($B1472<=5,INDEX($O$76:$O$99,HOUR($A1472)+1,1),INDEX($O$101:$O$124,HOUR($A1472)+1,1))","v":7.5744089960428775}]
["2014-02-24T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1473,1)*INDEX($N$61:$N$72,MONTH($A1473),1)*IF($B1473<=5,INDEX($O$76:$O$99,HOUR($A1473)+1,1),INDEX($O$101:$O$124,HOUR($A1473)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1473,1)*INDEX($N$61:$N$72,MONTH($A1473),1)*IF($B1473<=5,INDEX($O$76:$O$99,HOUR($A1473)+1,1),INDEX($O$101:$O$124,HOUR($A1473)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1473,1)*INDEX($N$61:$N$72,MONTH($A1473),1)*IF($B1473<=5,INDEX($O$76:$O$99,HOUR($A1473)+1,1),INDEX($O$101:$O$124,HOUR($A1473)+1,1))","v":7.5670408939066487},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1473,1)*INDEX($N$61:$N$72,MONTH($A1473),1)*IF($B1473<=5,INDEX($O$76:$O$99,HOUR($A1473)+1,1),INDEX($O$101:$O$124,HOUR($A1473)+1,1))","v":7.5670408939066487}]
["2014-02-24T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1474,1)*INDEX($N$61:$N$72,MONTH($A1474),1)*IF($B1474<=5,INDEX($O$76:$O$99,HOUR($A1474)+1,1),INDEX($O$101:$O$124,HOUR($A1474)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1474,1)*INDEX($N$61:$N$72,MONTH($A1474),1)*IF($B1474<=5,INDEX($O$76:$O$99,HOUR($A1474)+1,1),INDEX($O$101:$O$124,HOUR($A1474)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1474,1)*INDEX($N$61:$N$72,MONTH($A1474),1)*IF($B1474<=5,INDEX($O$76:$O$99,HOUR($A1474)+1,1),INDEX($O$101:$O$124,HOUR($A1474)+1,1))","v":8.0459675327614999},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1474,1)*INDEX($N$61:$N$72,MONTH($A1474),1)*IF($B1474<=5,INDEX($O$76:$O$99,HOUR($A1474)+1,1),INDEX($O$101:$O$124,HOUR($A1474)+1,1))","v":8.0459675327614999}]
["2014-02-24T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1475,1)*INDEX($N$61:$N$72,MONTH($A1475),1)*IF($B1475<=5,INDEX($O$76:$O$99,HOUR($A1475)+1,1),INDEX($O$101:$O$124,HOUR($A1475)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1475,1)*INDEX($N$61:$N$72,MONTH($A1475),1)*IF($B1475<=5,INDEX($O$76:$O$99,HOUR($A1475)+1,1),INDEX($O$101:$O$124,HOUR($A1475)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1475,1)*INDEX($N$61:$N$72,MONTH($A1475),1)*IF($B1475<=5,INDEX($O$76:$O$99,HOUR($A1475)+1,1),INDEX($O$101:$O$124,HOUR($A1475)+1,1))","v":8.5506825290931516},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1475,1)*INDEX($N$61:$N$72,MONTH($A1475),1)*IF($B1475<=5,INDEX($O$76:$O$99,HOUR($A1475)+1,1),INDEX($O$101:$O$124,HOUR($A1475)+1,1))","v":8.5506825290931516}]
["2014-02-24T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1476,1)*INDEX($N$61:$N$72,MONTH($A1476),1)*IF($B1476<=5,INDEX($O$76:$O$99,HOUR($A1476)+1,1),INDEX($O$101:$O$124,HOUR($A1476)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1476,1)*INDEX($N$61:$N$72,MONTH($A1476),1)*IF($B1476<=5,INDEX($O$76:$O$99,HOUR($A1476)+1,1),INDEX($O$101:$O$124,HOUR($A1476)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1476,1)*INDEX($N$61:$N$72,MONTH($A1476),1)*IF($B1476<=5,INDEX($O$76:$O$99,HOUR($A1476)+1,1),INDEX($O$101:$O$124,HOUR($A1476)+1,1))","v":8.5764708865699522},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1476,1)*INDEX($N$61:$N$72,MONTH($A1476),1)*IF($B1476<=5,INDEX($O$76:$O$99,HOUR($A1476)+1,1),INDEX($O$101:$O$124,HOUR($A1476)+1,1))","v":8.5764708865699522}]
["2014-02-24T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1477,1)*INDEX($N$61:$N$72,MONTH($A1477),1)*IF($B1477<=5,INDEX($O$76:$O$99,HOUR($A1477)+1,1),INDEX($O$101:$O$124,HOUR($A1477)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1477,1)*INDEX($N$61:$N$72,MONTH($A1477),1)*IF($B1477<=5,INDEX($O$76:$O$99,HOUR($A1477)+1,1),INDEX($O$101:$O$124,HOUR($A1477)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1477,1)*INDEX($N$61:$N$72,MONTH($A1477),1)*IF($B1477<=5,INDEX($O$76:$O$99,HOUR($A1477)+1,1),INDEX($O$101:$O$124,HOUR($A1477)+1,1))","v":8.9338238401770322},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1477,1)*INDEX($N$61:$N$72,MONTH($A1477),1)*IF($B1477<=5,INDEX($O$76:$O$99,HOUR($A1477)+1,1),INDEX($O$101:$O$124,HOUR($A1477)+1,1))","v":8.9338238401770322}]
["2014-02-24T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1478,1)*INDEX($N$61:$N$72,MONTH($A1478),1)*IF($B1478<=5,INDEX($O$76:$O$99,HOUR($A1478)+1,1),INDEX($O$101:$O$124,HOUR($A1478)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1478,1)*INDEX($N$61:$N$72,MONTH($A1478),1)*IF($B1478<=5,INDEX($O$76:$O$99,HOUR($A1478)+1,1),INDEX($O$101:$O$124,HOUR($A1478)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1478,1)*INDEX($N$61:$N$72,MONTH($A1478),1)*IF($B1478<=5,INDEX($O$76:$O$99,HOUR($A1478)+1,1),INDEX($O$101:$O$124,HOUR($A1478)+1,1))","v":9.6006370835057115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1478,1)*INDEX($N$61:$N$72,MONTH($A1478),1)*IF($B1478<=5,INDEX($O$76:$O$99,HOUR($A1478)+1,1),INDEX($O$101:$O$124,HOUR($A1478)+1,1))","v":9.6006370835057115}]
["2014-02-24T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1479,1)*INDEX($N$61:$N$72,MONTH($A1479),1)*IF($B1479<=5,INDEX($O$76:$O$99,HOUR($A1479)+1,1),INDEX($O$101:$O$124,HOUR($A1479)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1479,1)*INDEX($N$61:$N$72,MONTH($A1479),1)*IF($B1479<=5,INDEX($O$76:$O$99,HOUR($A1479)+1,1),INDEX($O$101:$O$124,HOUR($A1479)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1479,1)*INDEX($N$61:$N$72,MONTH($A1479),1)*IF($B1479<=5,INDEX($O$76:$O$99,HOUR($A1479)+1,1),INDEX($O$101:$O$124,HOUR($A1479)+1,1))","v":10.145876641586618},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1479,1)*INDEX($N$61:$N$72,MONTH($A1479),1)*IF($B1479<=5,INDEX($O$76:$O$99,HOUR($A1479)+1,1),INDEX($O$101:$O$124,HOUR($A1479)+1,1))","v":10.145876641586618}]
["2014-02-24T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1480,1)*INDEX($N$61:$N$72,MONTH($A1480),1)*IF($B1480<=5,INDEX($O$76:$O$99,HOUR($A1480)+1,1),INDEX($O$101:$O$124,HOUR($A1480)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1480,1)*INDEX($N$61:$N$72,MONTH($A1480),1)*IF($B1480<=5,INDEX($O$76:$O$99,HOUR($A1480)+1,1),INDEX($O$101:$O$124,HOUR($A1480)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1480,1)*INDEX($N$61:$N$72,MONTH($A1480),1)*IF($B1480<=5,INDEX($O$76:$O$99,HOUR($A1480)+1,1),INDEX($O$101:$O$124,HOUR($A1480)+1,1))","v":10.304290837515531},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1480,1)*INDEX($N$61:$N$72,MONTH($A1480),1)*IF($B1480<=5,INDEX($O$76:$O$99,HOUR($A1480)+1,1),INDEX($O$101:$O$124,HOUR($A1480)+1,1))","v":10.304290837515531}]
["2014-02-24T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1481,1)*INDEX($N$61:$N$72,MONTH($A1481),1)*IF($B1481<=5,INDEX($O$76:$O$99,HOUR($A1481)+1,1),INDEX($O$101:$O$124,HOUR($A1481)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1481,1)*INDEX($N$61:$N$72,MONTH($A1481),1)*IF($B1481<=5,INDEX($O$76:$O$99,HOUR($A1481)+1,1),INDEX($O$101:$O$124,HOUR($A1481)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1481,1)*INDEX($N$61:$N$72,MONTH($A1481),1)*IF($B1481<=5,INDEX($O$76:$O$99,HOUR($A1481)+1,1),INDEX($O$101:$O$124,HOUR($A1481)+1,1))","v":8.0828080434426433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1481,1)*INDEX($N$61:$N$72,MONTH($A1481),1)*IF($B1481<=5,INDEX($O$76:$O$99,HOUR($A1481)+1,1),INDEX($O$101:$O$124,HOUR($A1481)+1,1))","v":8.0828080434426433}]
["2014-02-24T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1482,1)*INDEX($N$61:$N$72,MONTH($A1482),1)*IF($B1482<=5,INDEX($O$76:$O$99,HOUR($A1482)+1,1),INDEX($O$101:$O$124,HOUR($A1482)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1482,1)*INDEX($N$61:$N$72,MONTH($A1482),1)*IF($B1482<=5,INDEX($O$76:$O$99,HOUR($A1482)+1,1),INDEX($O$101:$O$124,HOUR($A1482)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1482,1)*INDEX($N$61:$N$72,MONTH($A1482),1)*IF($B1482<=5,INDEX($O$76:$O$99,HOUR($A1482)+1,1),INDEX($O$101:$O$124,HOUR($A1482)+1,1))","v":6.0123713431624397},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1482,1)*INDEX($N$61:$N$72,MONTH($A1482),1)*IF($B1482<=5,INDEX($O$76:$O$99,HOUR($A1482)+1,1),INDEX($O$101:$O$124,HOUR($A1482)+1,1))","v":6.0123713431624397}]
["2014-02-24T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1483,1)*INDEX($N$61:$N$72,MONTH($A1483),1)*IF($B1483<=5,INDEX($O$76:$O$99,HOUR($A1483)+1,1),INDEX($O$101:$O$124,HOUR($A1483)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1483,1)*INDEX($N$61:$N$72,MONTH($A1483),1)*IF($B1483<=5,INDEX($O$76:$O$99,HOUR($A1483)+1,1),INDEX($O$101:$O$124,HOUR($A1483)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1483,1)*INDEX($N$61:$N$72,MONTH($A1483),1)*IF($B1483<=5,INDEX($O$76:$O$99,HOUR($A1483)+1,1),INDEX($O$101:$O$124,HOUR($A1483)+1,1))","v":4.7266375203905708},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1483,1)*INDEX($N$61:$N$72,MONTH($A1483),1)*IF($B1483<=5,INDEX($O$76:$O$99,HOUR($A1483)+1,1),INDEX($O$101:$O$124,HOUR($A1483)+1,1))","v":4.7266375203905708}]
["2014-02-24T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1484,1)*INDEX($N$61:$N$72,MONTH($A1484),1)*IF($B1484<=5,INDEX($O$76:$O$99,HOUR($A1484)+1,1),INDEX($O$101:$O$124,HOUR($A1484)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1484,1)*INDEX($N$61:$N$72,MONTH($A1484),1)*IF($B1484<=5,INDEX($O$76:$O$99,HOUR($A1484)+1,1),INDEX($O$101:$O$124,HOUR($A1484)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1484,1)*INDEX($N$61:$N$72,MONTH($A1484),1)*IF($B1484<=5,INDEX($O$76:$O$99,HOUR($A1484)+1,1),INDEX($O$101:$O$124,HOUR($A1484)+1,1))","v":3.80562475336201},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1484,1)*INDEX($N$61:$N$72,MONTH($A1484),1)*IF($B1484<=5,INDEX($O$76:$O$99,HOUR($A1484)+1,1),INDEX($O$101:$O$124,HOUR($A1484)+1,1))","v":3.80562475336201}]
["2014-02-24T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1485,1)*INDEX($N$61:$N$72,MONTH($A1485),1)*IF($B1485<=5,INDEX($O$76:$O$99,HOUR($A1485)+1,1),INDEX($O$101:$O$124,HOUR($A1485)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1485,1)*INDEX($N$61:$N$72,MONTH($A1485),1)*IF($B1485<=5,INDEX($O$76:$O$99,HOUR($A1485)+1,1),INDEX($O$101:$O$124,HOUR($A1485)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1485,1)*INDEX($N$61:$N$72,MONTH($A1485),1)*IF($B1485<=5,INDEX($O$76:$O$99,HOUR($A1485)+1,1),INDEX($O$101:$O$124,HOUR($A1485)+1,1))","v":2.8072469139030511},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1485,1)*INDEX($N$61:$N$72,MONTH($A1485),1)*IF($B1485<=5,INDEX($O$76:$O$99,HOUR($A1485)+1,1),INDEX($O$101:$O$124,HOUR($A1485)+1,1))","v":2.8072469139030511}]
["2014-02-24T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1486,1)*INDEX($N$61:$N$72,MONTH($A1486),1)*IF($B1486<=5,INDEX($O$76:$O$99,HOUR($A1486)+1,1),INDEX($O$101:$O$124,HOUR($A1486)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1486,1)*INDEX($N$61:$N$72,MONTH($A1486),1)*IF($B1486<=5,INDEX($O$76:$O$99,HOUR($A1486)+1,1),INDEX($O$101:$O$124,HOUR($A1486)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1486,1)*INDEX($N$61:$N$72,MONTH($A1486),1)*IF($B1486<=5,INDEX($O$76:$O$99,HOUR($A1486)+1,1),INDEX($O$101:$O$124,HOUR($A1486)+1,1))","v":1.9267587086237477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1486,1)*INDEX($N$61:$N$72,MONTH($A1486),1)*IF($B1486<=5,INDEX($O$76:$O$99,HOUR($A1486)+1,1),INDEX($O$101:$O$124,HOUR($A1486)+1,1))","v":1.9267587086237477}]
["2014-02-25",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1487,1)*INDEX($N$61:$N$72,MONTH($A1487),1)*IF($B1487<=5,INDEX($O$76:$O$99,HOUR($A1487)+1,1),INDEX($O$101:$O$124,HOUR($A1487)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1487,1)*INDEX($N$61:$N$72,MONTH($A1487),1)*IF($B1487<=5,INDEX($O$76:$O$99,HOUR($A1487)+1,1),INDEX($O$101:$O$124,HOUR($A1487)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1487,1)*INDEX($N$61:$N$72,MONTH($A1487),1)*IF($B1487<=5,INDEX($O$76:$O$99,HOUR($A1487)+1,1),INDEX($O$101:$O$124,HOUR($A1487)+1,1))","v":1.4065489523558714},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1487,1)*INDEX($N$61:$N$72,MONTH($A1487),1)*IF($B1487<=5,INDEX($O$76:$O$99,HOUR($A1487)+1,1),INDEX($O$101:$O$124,HOUR($A1487)+1,1))","v":1.4065489523558714}]
["2014-02-25T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1488,1)*INDEX($N$61:$N$72,MONTH($A1488),1)*IF($B1488<=5,INDEX($O$76:$O$99,HOUR($A1488)+1,1),INDEX($O$101:$O$124,HOUR($A1488)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1488,1)*INDEX($N$61:$N$72,MONTH($A1488),1)*IF($B1488<=5,INDEX($O$76:$O$99,HOUR($A1488)+1,1),INDEX($O$101:$O$124,HOUR($A1488)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1488,1)*INDEX($N$61:$N$72,MONTH($A1488),1)*IF($B1488<=5,INDEX($O$76:$O$99,HOUR($A1488)+1,1),INDEX($O$101:$O$124,HOUR($A1488)+1,1))","v":0.87847618778717573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1488,1)*INDEX($N$61:$N$72,MONTH($A1488),1)*IF($B1488<=5,INDEX($O$76:$O$99,HOUR($A1488)+1,1),INDEX($O$101:$O$124,HOUR($A1488)+1,1))","v":0.87847618778717573}]
["2014-02-25T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1489,1)*INDEX($N$61:$N$72,MONTH($A1489),1)*IF($B1489<=5,INDEX($O$76:$O$99,HOUR($A1489)+1,1),INDEX($O$101:$O$124,HOUR($A1489)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1489,1)*INDEX($N$61:$N$72,MONTH($A1489),1)*IF($B1489<=5,INDEX($O$76:$O$99,HOUR($A1489)+1,1),INDEX($O$101:$O$124,HOUR($A1489)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1489,1)*INDEX($N$61:$N$72,MONTH($A1489),1)*IF($B1489<=5,INDEX($O$76:$O$99,HOUR($A1489)+1,1),INDEX($O$101:$O$124,HOUR($A1489)+1,1))","v":0.69587158695501006},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1489,1)*INDEX($N$61:$N$72,MONTH($A1489),1)*IF($B1489<=5,INDEX($O$76:$O$99,HOUR($A1489)+1,1),INDEX($O$101:$O$124,HOUR($A1489)+1,1))","v":0.69587158695501006}]
["2014-02-25T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1490,1)*INDEX($N$61:$N$72,MONTH($A1490),1)*IF($B1490<=5,INDEX($O$76:$O$99,HOUR($A1490)+1,1),INDEX($O$101:$O$124,HOUR($A1490)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1490,1)*INDEX($N$61:$N$72,MONTH($A1490),1)*IF($B1490<=5,INDEX($O$76:$O$99,HOUR($A1490)+1,1),INDEX($O$101:$O$124,HOUR($A1490)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1490,1)*INDEX($N$61:$N$72,MONTH($A1490),1)*IF($B1490<=5,INDEX($O$76:$O$99,HOUR($A1490)+1,1),INDEX($O$101:$O$124,HOUR($A1490)+1,1))","v":0.74522418177451433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1490,1)*INDEX($N$61:$N$72,MONTH($A1490),1)*IF($B1490<=5,INDEX($O$76:$O$99,HOUR($A1490)+1,1),INDEX($O$101:$O$124,HOUR($A1490)+1,1))","v":0.74522418177451433}]
["2014-02-25T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1491,1)*INDEX($N$61:$N$72,MONTH($A1491),1)*IF($B1491<=5,INDEX($O$76:$O$99,HOUR($A1491)+1,1),INDEX($O$101:$O$124,HOUR($A1491)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1491,1)*INDEX($N$61:$N$72,MONTH($A1491),1)*IF($B1491<=5,INDEX($O$76:$O$99,HOUR($A1491)+1,1),INDEX($O$101:$O$124,HOUR($A1491)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1491,1)*INDEX($N$61:$N$72,MONTH($A1491),1)*IF($B1491<=5,INDEX($O$76:$O$99,HOUR($A1491)+1,1),INDEX($O$101:$O$124,HOUR($A1491)+1,1))","v":1.2782322058251603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1491,1)*INDEX($N$61:$N$72,MONTH($A1491),1)*IF($B1491<=5,INDEX($O$76:$O$99,HOUR($A1491)+1,1),INDEX($O$101:$O$124,HOUR($A1491)+1,1))","v":1.2782322058251603}]
["2014-02-25T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1492,1)*INDEX($N$61:$N$72,MONTH($A1492),1)*IF($B1492<=5,INDEX($O$76:$O$99,HOUR($A1492)+1,1),INDEX($O$101:$O$124,HOUR($A1492)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1492,1)*INDEX($N$61:$N$72,MONTH($A1492),1)*IF($B1492<=5,INDEX($O$76:$O$99,HOUR($A1492)+1,1),INDEX($O$101:$O$124,HOUR($A1492)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1492,1)*INDEX($N$61:$N$72,MONTH($A1492),1)*IF($B1492<=5,INDEX($O$76:$O$99,HOUR($A1492)+1,1),INDEX($O$101:$O$124,HOUR($A1492)+1,1))","v":3.1289545115565702},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1492,1)*INDEX($N$61:$N$72,MONTH($A1492),1)*IF($B1492<=5,INDEX($O$76:$O$99,HOUR($A1492)+1,1),INDEX($O$101:$O$124,HOUR($A1492)+1,1))","v":3.1289545115565702}]
["2014-02-25T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1493,1)*INDEX($N$61:$N$72,MONTH($A1493),1)*IF($B1493<=5,INDEX($O$76:$O$99,HOUR($A1493)+1,1),INDEX($O$101:$O$124,HOUR($A1493)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1493,1)*INDEX($N$61:$N$72,MONTH($A1493),1)*IF($B1493<=5,INDEX($O$76:$O$99,HOUR($A1493)+1,1),INDEX($O$101:$O$124,HOUR($A1493)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1493,1)*INDEX($N$61:$N$72,MONTH($A1493),1)*IF($B1493<=5,INDEX($O$76:$O$99,HOUR($A1493)+1,1),INDEX($O$101:$O$124,HOUR($A1493)+1,1))","v":7.5756233047939032},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1493,1)*INDEX($N$61:$N$72,MONTH($A1493),1)*IF($B1493<=5,INDEX($O$76:$O$99,HOUR($A1493)+1,1),INDEX($O$101:$O$124,HOUR($A1493)+1,1))","v":7.5756233047939032}]
["2014-02-25T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1494,1)*INDEX($N$61:$N$72,MONTH($A1494),1)*IF($B1494<=5,INDEX($O$76:$O$99,HOUR($A1494)+1,1),INDEX($O$101:$O$124,HOUR($A1494)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1494,1)*INDEX($N$61:$N$72,MONTH($A1494),1)*IF($B1494<=5,INDEX($O$76:$O$99,HOUR($A1494)+1,1),INDEX($O$101:$O$124,HOUR($A1494)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1494,1)*INDEX($N$61:$N$72,MONTH($A1494),1)*IF($B1494<=5,INDEX($O$76:$O$99,HOUR($A1494)+1,1),INDEX($O$101:$O$124,HOUR($A1494)+1,1))","v":11.671888674812756},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1494,1)*INDEX($N$61:$N$72,MONTH($A1494),1)*IF($B1494<=5,INDEX($O$76:$O$99,HOUR($A1494)+1,1),INDEX($O$101:$O$124,HOUR($A1494)+1,1))","v":11.671888674812756}]
["2014-02-25T08:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1495,1)*INDEX($N$61:$N$72,MONTH($A1495),1)*IF($B1495<=5,INDEX($O$76:$O$99,HOUR($A1495)+1,1),INDEX($O$101:$O$124,HOUR($A1495)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1495,1)*INDEX($N$61:$N$72,MONTH($A1495),1)*IF($B1495<=5,INDEX($O$76:$O$99,HOUR($A1495)+1,1),INDEX($O$101:$O$124,HOUR($A1495)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1495,1)*INDEX($N$61:$N$72,MONTH($A1495),1)*IF($B1495<=5,INDEX($O$76:$O$99,HOUR($A1495)+1,1),INDEX($O$101:$O$124,HOUR($A1495)+1,1))","v":11.47941355501669},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1495,1)*INDEX($N$61:$N$72,MONTH($A1495),1)*IF($B1495<=5,INDEX($O$76:$O$99,HOUR($A1495)+1,1),INDEX($O$101:$O$124,HOUR($A1495)+1,1))","v":11.47941355501669}]
["2014-02-25T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1496,1)*INDEX($N$61:$N$72,MONTH($A1496),1)*IF($B1496<=5,INDEX($O$76:$O$99,HOUR($A1496)+1,1),INDEX($O$101:$O$124,HOUR($A1496)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1496,1)*INDEX($N$61:$N$72,MONTH($A1496),1)*IF($B1496<=5,INDEX($O$76:$O$99,HOUR($A1496)+1,1),INDEX($O$101:$O$124,HOUR($A1496)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1496,1)*INDEX($N$61:$N$72,MONTH($A1496),1)*IF($B1496<=5,INDEX($O$76:$O$99,HOUR($A1496)+1,1),INDEX($O$101:$O$124,HOUR($A1496)+1,1))","v":10.146893494890074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1496,1)*INDEX($N$61:$N$72,MONTH($A1496),1)*IF($B1496<=5,INDEX($O$76:$O$99,HOUR($A1496)+1,1),INDEX($O$101:$O$124,HOUR($A1496)+1,1))","v":10.146893494890074}]
["2014-02-25T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1497,1)*INDEX($N$61:$N$72,MONTH($A1497),1)*IF($B1497<=5,INDEX($O$76:$O$99,HOUR($A1497)+1,1),INDEX($O$101:$O$124,HOUR($A1497)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1497,1)*INDEX($N$61:$N$72,MONTH($A1497),1)*IF($B1497<=5,INDEX($O$76:$O$99,HOUR($A1497)+1,1),INDEX($O$101:$O$124,HOUR($A1497)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1497,1)*INDEX($N$61:$N$72,MONTH($A1497),1)*IF($B1497<=5,INDEX($O$76:$O$99,HOUR($A1497)+1,1),INDEX($O$101:$O$124,HOUR($A1497)+1,1))","v":10.137022975926174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1497,1)*INDEX($N$61:$N$72,MONTH($A1497),1)*IF($B1497<=5,INDEX($O$76:$O$99,HOUR($A1497)+1,1),INDEX($O$101:$O$124,HOUR($A1497)+1,1))","v":10.137022975926174}]
["2014-02-25T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1498,1)*INDEX($N$61:$N$72,MONTH($A1498),1)*IF($B1498<=5,INDEX($O$76:$O$99,HOUR($A1498)+1,1),INDEX($O$101:$O$124,HOUR($A1498)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1498,1)*INDEX($N$61:$N$72,MONTH($A1498),1)*IF($B1498<=5,INDEX($O$76:$O$99,HOUR($A1498)+1,1),INDEX($O$101:$O$124,HOUR($A1498)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1498,1)*INDEX($N$61:$N$72,MONTH($A1498),1)*IF($B1498<=5,INDEX($O$76:$O$99,HOUR($A1498)+1,1),INDEX($O$101:$O$124,HOUR($A1498)+1,1))","v":10.77860670857973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1498,1)*INDEX($N$61:$N$72,MONTH($A1498),1)*IF($B1498<=5,INDEX($O$76:$O$99,HOUR($A1498)+1,1),INDEX($O$101:$O$124,HOUR($A1498)+1,1))","v":10.77860670857973}]
["2014-02-25T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1499,1)*INDEX($N$61:$N$72,MONTH($A1499),1)*IF($B1499<=5,INDEX($O$76:$O$99,HOUR($A1499)+1,1),INDEX($O$101:$O$124,HOUR($A1499)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1499,1)*INDEX($N$61:$N$72,MONTH($A1499),1)*IF($B1499<=5,INDEX($O$76:$O$99,HOUR($A1499)+1,1),INDEX($O$101:$O$124,HOUR($A1499)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1499,1)*INDEX($N$61:$N$72,MONTH($A1499),1)*IF($B1499<=5,INDEX($O$76:$O$99,HOUR($A1499)+1,1),INDEX($O$101:$O$124,HOUR($A1499)+1,1))","v":11.454737257606938},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1499,1)*INDEX($N$61:$N$72,MONTH($A1499),1)*IF($B1499<=5,INDEX($O$76:$O$99,HOUR($A1499)+1,1),INDEX($O$101:$O$124,HOUR($A1499)+1,1))","v":11.454737257606938}]
["2014-02-25T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1500,1)*INDEX($N$61:$N$72,MONTH($A1500),1)*IF($B1500<=5,INDEX($O$76:$O$99,HOUR($A1500)+1,1),INDEX($O$101:$O$124,HOUR($A1500)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1500,1)*INDEX($N$61:$N$72,MONTH($A1500),1)*IF($B1500<=5,INDEX($O$76:$O$99,HOUR($A1500)+1,1),INDEX($O$101:$O$124,HOUR($A1500)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1500,1)*INDEX($N$61:$N$72,MONTH($A1500),1)*IF($B1500<=5,INDEX($O$76:$O$99,HOUR($A1500)+1,1),INDEX($O$101:$O$124,HOUR($A1500)+1,1))","v":11.489284073980592},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1500,1)*INDEX($N$61:$N$72,MONTH($A1500),1)*IF($B1500<=5,INDEX($O$76:$O$99,HOUR($A1500)+1,1),INDEX($O$101:$O$124,HOUR($A1500)+1,1))","v":11.489284073980592}]
["2014-02-25T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1501,1)*INDEX($N$61:$N$72,MONTH($A1501),1)*IF($B1501<=5,INDEX($O$76:$O$99,HOUR($A1501)+1,1),INDEX($O$101:$O$124,HOUR($A1501)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1501,1)*INDEX($N$61:$N$72,MONTH($A1501),1)*IF($B1501<=5,INDEX($O$76:$O$99,HOUR($A1501)+1,1),INDEX($O$101:$O$124,HOUR($A1501)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1501,1)*INDEX($N$61:$N$72,MONTH($A1501),1)*IF($B1501<=5,INDEX($O$76:$O$99,HOUR($A1501)+1,1),INDEX($O$101:$O$124,HOUR($A1501)+1,1))","v":11.968004243729782},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1501,1)*INDEX($N$61:$N$72,MONTH($A1501),1)*IF($B1501<=5,INDEX($O$76:$O$99,HOUR($A1501)+1,1),INDEX($O$101:$O$124,HOUR($A1501)+1,1))","v":11.968004243729782}]
["2014-02-25T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1502,1)*INDEX($N$61:$N$72,MONTH($A1502),1)*IF($B1502<=5,INDEX($O$76:$O$99,HOUR($A1502)+1,1),INDEX($O$101:$O$124,HOUR($A1502)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1502,1)*INDEX($N$61:$N$72,MONTH($A1502),1)*IF($B1502<=5,INDEX($O$76:$O$99,HOUR($A1502)+1,1),INDEX($O$101:$O$124,HOUR($A1502)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1502,1)*INDEX($N$61:$N$72,MONTH($A1502),1)*IF($B1502<=5,INDEX($O$76:$O$99,HOUR($A1502)+1,1),INDEX($O$101:$O$124,HOUR($A1502)+1,1))","v":12.86128620996281},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1502,1)*INDEX($N$61:$N$72,MONTH($A1502),1)*IF($B1502<=5,INDEX($O$76:$O$99,HOUR($A1502)+1,1),INDEX($O$101:$O$124,HOUR($A1502)+1,1))","v":12.86128620996281}]
["2014-02-25T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1503,1)*INDEX($N$61:$N$72,MONTH($A1503),1)*IF($B1503<=5,INDEX($O$76:$O$99,HOUR($A1503)+1,1),INDEX($O$101:$O$124,HOUR($A1503)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1503,1)*INDEX($N$61:$N$72,MONTH($A1503),1)*IF($B1503<=5,INDEX($O$76:$O$99,HOUR($A1503)+1,1),INDEX($O$101:$O$124,HOUR($A1503)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1503,1)*INDEX($N$61:$N$72,MONTH($A1503),1)*IF($B1503<=5,INDEX($O$76:$O$99,HOUR($A1503)+1,1),INDEX($O$101:$O$124,HOUR($A1503)+1,1))","v":13.591704613291473},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1503,1)*INDEX($N$61:$N$72,MONTH($A1503),1)*IF($B1503<=5,INDEX($O$76:$O$99,HOUR($A1503)+1,1),INDEX($O$101:$O$124,HOUR($A1503)+1,1))","v":13.591704613291473}]
["2014-02-25T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1504,1)*INDEX($N$61:$N$72,MONTH($A1504),1)*IF($B1504<=5,INDEX($O$76:$O$99,HOUR($A1504)+1,1),INDEX($O$101:$O$124,HOUR($A1504)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1504,1)*INDEX($N$61:$N$72,MONTH($A1504),1)*IF($B1504<=5,INDEX($O$76:$O$99,HOUR($A1504)+1,1),INDEX($O$101:$O$124,HOUR($A1504)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1504,1)*INDEX($N$61:$N$72,MONTH($A1504),1)*IF($B1504<=5,INDEX($O$76:$O$99,HOUR($A1504)+1,1),INDEX($O$101:$O$124,HOUR($A1504)+1,1))","v":13.80392077101534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1504,1)*INDEX($N$61:$N$72,MONTH($A1504),1)*IF($B1504<=5,INDEX($O$76:$O$99,HOUR($A1504)+1,1),INDEX($O$101:$O$124,HOUR($A1504)+1,1))","v":13.80392077101534}]
["2014-02-25T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1505,1)*INDEX($N$61:$N$72,MONTH($A1505),1)*IF($B1505<=5,INDEX($O$76:$O$99,HOUR($A1505)+1,1),INDEX($O$101:$O$124,HOUR($A1505)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1505,1)*INDEX($N$61:$N$72,MONTH($A1505),1)*IF($B1505<=5,INDEX($O$76:$O$99,HOUR($A1505)+1,1),INDEX($O$101:$O$124,HOUR($A1505)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1505,1)*INDEX($N$61:$N$72,MONTH($A1505),1)*IF($B1505<=5,INDEX($O$76:$O$99,HOUR($A1505)+1,1),INDEX($O$101:$O$124,HOUR($A1505)+1,1))","v":10.827959303399233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1505,1)*INDEX($N$61:$N$72,MONTH($A1505),1)*IF($B1505<=5,INDEX($O$76:$O$99,HOUR($A1505)+1,1),INDEX($O$101:$O$124,HOUR($A1505)+1,1))","v":10.827959303399233}]
["2014-02-25T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1506,1)*INDEX($N$61:$N$72,MONTH($A1506),1)*IF($B1506<=5,INDEX($O$76:$O$99,HOUR($A1506)+1,1),INDEX($O$101:$O$124,HOUR($A1506)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1506,1)*INDEX($N$61:$N$72,MONTH($A1506),1)*IF($B1506<=5,INDEX($O$76:$O$99,HOUR($A1506)+1,1),INDEX($O$101:$O$124,HOUR($A1506)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1506,1)*INDEX($N$61:$N$72,MONTH($A1506),1)*IF($B1506<=5,INDEX($O$76:$O$99,HOUR($A1506)+1,1),INDEX($O$101:$O$124,HOUR($A1506)+1,1))","v":8.054343474543094},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1506,1)*INDEX($N$61:$N$72,MONTH($A1506),1)*IF($B1506<=5,INDEX($O$76:$O$99,HOUR($A1506)+1,1),INDEX($O$101:$O$124,HOUR($A1506)+1,1))","v":8.054343474543094}]
["2014-02-25T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1507,1)*INDEX($N$61:$N$72,MONTH($A1507),1)*IF($B1507<=5,INDEX($O$76:$O$99,HOUR($A1507)+1,1),INDEX($O$101:$O$124,HOUR($A1507)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1507,1)*INDEX($N$61:$N$72,MONTH($A1507),1)*IF($B1507<=5,INDEX($O$76:$O$99,HOUR($A1507)+1,1),INDEX($O$101:$O$124,HOUR($A1507)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1507,1)*INDEX($N$61:$N$72,MONTH($A1507),1)*IF($B1507<=5,INDEX($O$76:$O$99,HOUR($A1507)+1,1),INDEX($O$101:$O$124,HOUR($A1507)+1,1))","v":6.3319379153423965},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1507,1)*INDEX($N$61:$N$72,MONTH($A1507),1)*IF($B1507<=5,INDEX($O$76:$O$99,HOUR($A1507)+1,1),INDEX($O$101:$O$124,HOUR($A1507)+1,1))","v":6.3319379153423965}]
["2014-02-25T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1508,1)*INDEX($N$61:$N$72,MONTH($A1508),1)*IF($B1508<=5,INDEX($O$76:$O$99,HOUR($A1508)+1,1),INDEX($O$101:$O$124,HOUR($A1508)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1508,1)*INDEX($N$61:$N$72,MONTH($A1508),1)*IF($B1508<=5,INDEX($O$76:$O$99,HOUR($A1508)+1,1),INDEX($O$101:$O$124,HOUR($A1508)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1508,1)*INDEX($N$61:$N$72,MONTH($A1508),1)*IF($B1508<=5,INDEX($O$76:$O$99,HOUR($A1508)+1,1),INDEX($O$101:$O$124,HOUR($A1508)+1,1))","v":5.0981230448547894},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1508,1)*INDEX($N$61:$N$72,MONTH($A1508),1)*IF($B1508<=5,INDEX($O$76:$O$99,HOUR($A1508)+1,1),INDEX($O$101:$O$124,HOUR($A1508)+1,1))","v":5.0981230448547894}]
["2014-02-25T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1509,1)*INDEX($N$61:$N$72,MONTH($A1509),1)*IF($B1509<=5,INDEX($O$76:$O$99,HOUR($A1509)+1,1),INDEX($O$101:$O$124,HOUR($A1509)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1509,1)*INDEX($N$61:$N$72,MONTH($A1509),1)*IF($B1509<=5,INDEX($O$76:$O$99,HOUR($A1509)+1,1),INDEX($O$101:$O$124,HOUR($A1509)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1509,1)*INDEX($N$61:$N$72,MONTH($A1509),1)*IF($B1509<=5,INDEX($O$76:$O$99,HOUR($A1509)+1,1),INDEX($O$101:$O$124,HOUR($A1509)+1,1))","v":3.7606677252462242},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1509,1)*INDEX($N$61:$N$72,MONTH($A1509),1)*IF($B1509<=5,INDEX($O$76:$O$99,HOUR($A1509)+1,1),INDEX($O$101:$O$124,HOUR($A1509)+1,1))","v":3.7606677252462242}]
["2014-02-25T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1510,1)*INDEX($N$61:$N$72,MONTH($A1510),1)*IF($B1510<=5,INDEX($O$76:$O$99,HOUR($A1510)+1,1),INDEX($O$101:$O$124,HOUR($A1510)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1510,1)*INDEX($N$61:$N$72,MONTH($A1510),1)*IF($B1510<=5,INDEX($O$76:$O$99,HOUR($A1510)+1,1),INDEX($O$101:$O$124,HOUR($A1510)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1510,1)*INDEX($N$61:$N$72,MONTH($A1510),1)*IF($B1510<=5,INDEX($O$76:$O$99,HOUR($A1510)+1,1),INDEX($O$101:$O$124,HOUR($A1510)+1,1))","v":2.5811407090600729},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1510,1)*INDEX($N$61:$N$72,MONTH($A1510),1)*IF($B1510<=5,INDEX($O$76:$O$99,HOUR($A1510)+1,1),INDEX($O$101:$O$124,HOUR($A1510)+1,1))","v":2.5811407090600729}]
["2014-02-26",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1511),HolidayTable,2,FALSE)),VLOOKUP(INT($A1511),HolidayTable,2,FALSE),WEEKDAY($A1511,2))","v":3},{"$f":"IF($B1511<=5,IF(AND(HOUR($A1511)>=HOUR(Time_AM_Peak_Begin),HOUR($A1511)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1511)>=HOUR(Time_PM_Peak_Begin),HOUR($A1511)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C1511=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C1511=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1511=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1511,1)*INDEX($N$61:$N$72,MONTH($A1511),1)*IF($B1511<=5,INDEX($O$76:$O$99,HOUR($A1511)+1,1),INDEX($O$101:$O$124,HOUR($A1511)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1511,1)*INDEX($N$61:$N$72,MONTH($A1511),1)*IF($B1511<=5,INDEX($O$76:$O$99,HOUR($A1511)+1,1),INDEX($O$101:$O$124,HOUR($A1511)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1511,1)*INDEX($N$61:$N$72,MONTH($A1511),1)*IF($B1511<=5,INDEX($O$76:$O$99,HOUR($A1511)+1,1),INDEX($O$101:$O$124,HOUR($A1511)+1,1))","v":1.4656736200923073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1511,1)*INDEX($N$61:$N$72,MONTH($A1511),1)*IF($B1511<=5,INDEX($O$76:$O$99,HOUR($A1511)+1,1),INDEX($O$101:$O$124,HOUR($A1511)+1,1))","v":1.4656736200923073}]
["2014-02-26T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1512,1)*INDEX($N$61:$N$72,MONTH($A1512),1)*IF($B1512<=5,INDEX($O$76:$O$99,HOUR($A1512)+1,1),INDEX($O$101:$O$124,HOUR($A1512)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1512,1)*INDEX($N$61:$N$72,MONTH($A1512),1)*IF($B1512<=5,INDEX($O$76:$O$99,HOUR($A1512)+1,1),INDEX($O$101:$O$124,HOUR($A1512)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1512,1)*INDEX($N$61:$N$72,MONTH($A1512),1)*IF($B1512<=5,INDEX($O$76:$O$99,HOUR($A1512)+1,1),INDEX($O$101:$O$124,HOUR($A1512)+1,1))","v":0.91540317325063392},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1512,1)*INDEX($N$61:$N$72,MONTH($A1512),1)*IF($B1512<=5,INDEX($O$76:$O$99,HOUR($A1512)+1,1),INDEX($O$101:$O$124,HOUR($A1512)+1,1))","v":0.91540317325063392}]
["2014-02-26T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1513,1)*INDEX($N$61:$N$72,MONTH($A1513),1)*IF($B1513<=5,INDEX($O$76:$O$99,HOUR($A1513)+1,1),INDEX($O$101:$O$124,HOUR($A1513)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1513,1)*INDEX($N$61:$N$72,MONTH($A1513),1)*IF($B1513<=5,INDEX($O$76:$O$99,HOUR($A1513)+1,1),INDEX($O$101:$O$124,HOUR($A1513)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1513,1)*INDEX($N$61:$N$72,MONTH($A1513),1)*IF($B1513<=5,INDEX($O$76:$O$99,HOUR($A1513)+1,1),INDEX($O$101:$O$124,HOUR($A1513)+1,1))","v":0.72512273836145724},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1513,1)*INDEX($N$61:$N$72,MONTH($A1513),1)*IF($B1513<=5,INDEX($O$76:$O$99,HOUR($A1513)+1,1),INDEX($O$101:$O$124,HOUR($A1513)+1,1))","v":0.72512273836145724}]
["2014-02-26T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1514,1)*INDEX($N$61:$N$72,MONTH($A1514),1)*IF($B1514<=5,INDEX($O$76:$O$99,HOUR($A1514)+1,1),INDEX($O$101:$O$124,HOUR($A1514)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1514,1)*INDEX($N$61:$N$72,MONTH($A1514),1)*IF($B1514<=5,INDEX($O$76:$O$99,HOUR($A1514)+1,1),INDEX($O$101:$O$124,HOUR($A1514)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1514,1)*INDEX($N$61:$N$72,MONTH($A1514),1)*IF($B1514<=5,INDEX($O$76:$O$99,HOUR($A1514)+1,1),INDEX($O$101:$O$124,HOUR($A1514)+1,1))","v":0.77654988292609961},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1514,1)*INDEX($N$61:$N$72,MONTH($A1514),1)*IF($B1514<=5,INDEX($O$76:$O$99,HOUR($A1514)+1,1),INDEX($O$101:$O$124,HOUR($A1514)+1,1))","v":0.77654988292609961}]
["2014-02-26T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1515,1)*INDEX($N$61:$N$72,MONTH($A1515),1)*IF($B1515<=5,INDEX($O$76:$O$99,HOUR($A1515)+1,1),INDEX($O$101:$O$124,HOUR($A1515)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1515,1)*INDEX($N$61:$N$72,MONTH($A1515),1)*IF($B1515<=5,INDEX($O$76:$O$99,HOUR($A1515)+1,1),INDEX($O$101:$O$124,HOUR($A1515)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1515,1)*INDEX($N$61:$N$72,MONTH($A1515),1)*IF($B1515<=5,INDEX($O$76:$O$99,HOUR($A1515)+1,1),INDEX($O$101:$O$124,HOUR($A1515)+1,1))","v":1.3319630442242372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1515,1)*INDEX($N$61:$N$72,MONTH($A1515),1)*IF($B1515<=5,INDEX($O$76:$O$99,HOUR($A1515)+1,1),INDEX($O$101:$O$124,HOUR($A1515)+1,1))","v":1.3319630442242372}]
["2014-02-26T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1516,1)*INDEX($N$61:$N$72,MONTH($A1516),1)*IF($B1516<=5,INDEX($O$76:$O$99,HOUR($A1516)+1,1),INDEX($O$101:$O$124,HOUR($A1516)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1516,1)*INDEX($N$61:$N$72,MONTH($A1516),1)*IF($B1516<=5,INDEX($O$76:$O$99,HOUR($A1516)+1,1),INDEX($O$101:$O$124,HOUR($A1516)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1516,1)*INDEX($N$61:$N$72,MONTH($A1516),1)*IF($B1516<=5,INDEX($O$76:$O$99,HOUR($A1516)+1,1),INDEX($O$101:$O$124,HOUR($A1516)+1,1))","v":3.260480965398326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1516,1)*INDEX($N$61:$N$72,MONTH($A1516),1)*IF($B1516<=5,INDEX($O$76:$O$99,HOUR($A1516)+1,1),INDEX($O$101:$O$124,HOUR($A1516)+1,1))","v":3.260480965398326}]
["2014-02-26T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1517,1)*INDEX($N$61:$N$72,MONTH($A1517),1)*IF($B1517<=5,INDEX($O$76:$O$99,HOUR($A1517)+1,1),INDEX($O$101:$O$124,HOUR($A1517)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1517,1)*INDEX($N$61:$N$72,MONTH($A1517),1)*IF($B1517<=5,INDEX($O$76:$O$99,HOUR($A1517)+1,1),INDEX($O$101:$O$124,HOUR($A1517)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1517,1)*INDEX($N$61:$N$72,MONTH($A1517),1)*IF($B1517<=5,INDEX($O$76:$O$99,HOUR($A1517)+1,1),INDEX($O$101:$O$124,HOUR($A1517)+1,1))","v":7.8940666906726022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1517,1)*INDEX($N$61:$N$72,MONTH($A1517),1)*IF($B1517<=5,INDEX($O$76:$O$99,HOUR($A1517)+1,1),INDEX($O$101:$O$124,HOUR($A1517)+1,1))","v":7.8940666906726022}]
["2014-02-26T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1518,1)*INDEX($N$61:$N$72,MONTH($A1518),1)*IF($B1518<=5,INDEX($O$76:$O$99,HOUR($A1518)+1,1),INDEX($O$101:$O$124,HOUR($A1518)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1518,1)*INDEX($N$61:$N$72,MONTH($A1518),1)*IF($B1518<=5,INDEX($O$76:$O$99,HOUR($A1518)+1,1),INDEX($O$101:$O$124,HOUR($A1518)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1518,1)*INDEX($N$61:$N$72,MONTH($A1518),1)*IF($B1518<=5,INDEX($O$76:$O$99,HOUR($A1518)+1,1),INDEX($O$101:$O$124,HOUR($A1518)+1,1))","v":12.162519689537916},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1518,1)*INDEX($N$61:$N$72,MONTH($A1518),1)*IF($B1518<=5,INDEX($O$76:$O$99,HOUR($A1518)+1,1),INDEX($O$101:$O$124,HOUR($A1518)+1,1))","v":12.162519689537916}]
["2014-02-26T08:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1519,1)*INDEX($N$61:$N$72,MONTH($A1519),1)*IF($B1519<=5,INDEX($O$76:$O$99,HOUR($A1519)+1,1),INDEX($O$101:$O$124,HOUR($A1519)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1519,1)*INDEX($N$61:$N$72,MONTH($A1519),1)*IF($B1519<=5,INDEX($O$76:$O$99,HOUR($A1519)+1,1),INDEX($O$101:$O$124,HOUR($A1519)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1519,1)*INDEX($N$61:$N$72,MONTH($A1519),1)*IF($B1519<=5,INDEX($O$76:$O$99,HOUR($A1519)+1,1),INDEX($O$101:$O$124,HOUR($A1519)+1,1))","v":11.961953825735813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1519,1)*INDEX($N$61:$N$72,MONTH($A1519),1)*IF($B1519<=5,INDEX($O$76:$O$99,HOUR($A1519)+1,1),INDEX($O$101:$O$124,HOUR($A1519)+1,1))","v":11.961953825735813}]
["2014-02-26T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1520,1)*INDEX($N$61:$N$72,MONTH($A1520),1)*IF($B1520<=5,INDEX($O$76:$O$99,HOUR($A1520)+1,1),INDEX($O$101:$O$124,HOUR($A1520)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1520,1)*INDEX($N$61:$N$72,MONTH($A1520),1)*IF($B1520<=5,INDEX($O$76:$O$99,HOUR($A1520)+1,1),INDEX($O$101:$O$124,HOUR($A1520)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1520,1)*INDEX($N$61:$N$72,MONTH($A1520),1)*IF($B1520<=5,INDEX($O$76:$O$99,HOUR($A1520)+1,1),INDEX($O$101:$O$124,HOUR($A1520)+1,1))","v":10.573420922490468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1520,1)*INDEX($N$61:$N$72,MONTH($A1520),1)*IF($B1520<=5,INDEX($O$76:$O$99,HOUR($A1520)+1,1),INDEX($O$101:$O$124,HOUR($A1520)+1,1))","v":10.573420922490468}]
["2014-02-26T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1521,1)*INDEX($N$61:$N$72,MONTH($A1521),1)*IF($B1521<=5,INDEX($O$76:$O$99,HOUR($A1521)+1,1),INDEX($O$101:$O$124,HOUR($A1521)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1521,1)*INDEX($N$61:$N$72,MONTH($A1521),1)*IF($B1521<=5,INDEX($O$76:$O$99,HOUR($A1521)+1,1),INDEX($O$101:$O$124,HOUR($A1521)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1521,1)*INDEX($N$61:$N$72,MONTH($A1521),1)*IF($B1521<=5,INDEX($O$76:$O$99,HOUR($A1521)+1,1),INDEX($O$101:$O$124,HOUR($A1521)+1,1))","v":10.563135493577541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1521,1)*INDEX($N$61:$N$72,MONTH($A1521),1)*IF($B1521<=5,INDEX($O$76:$O$99,HOUR($A1521)+1,1),INDEX($O$101:$O$124,HOUR($A1521)+1,1))","v":10.563135493577541}]
["2014-02-26T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1522,1)*INDEX($N$61:$N$72,MONTH($A1522),1)*IF($B1522<=5,INDEX($O$76:$O$99,HOUR($A1522)+1,1),INDEX($O$101:$O$124,HOUR($A1522)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1522,1)*INDEX($N$61:$N$72,MONTH($A1522),1)*IF($B1522<=5,INDEX($O$76:$O$99,HOUR($A1522)+1,1),INDEX($O$101:$O$124,HOUR($A1522)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1522,1)*INDEX($N$61:$N$72,MONTH($A1522),1)*IF($B1522<=5,INDEX($O$76:$O$99,HOUR($A1522)+1,1),INDEX($O$101:$O$124,HOUR($A1522)+1,1))","v":11.23168837291789},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1522,1)*INDEX($N$61:$N$72,MONTH($A1522),1)*IF($B1522<=5,INDEX($O$76:$O$99,HOUR($A1522)+1,1),INDEX($O$101:$O$124,HOUR($A1522)+1,1))","v":11.23168837291789}]
["2014-02-26T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1523,1)*INDEX($N$61:$N$72,MONTH($A1523),1)*IF($B1523<=5,INDEX($O$76:$O$99,HOUR($A1523)+1,1),INDEX($O$101:$O$124,HOUR($A1523)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1523,1)*INDEX($N$61:$N$72,MONTH($A1523),1)*IF($B1523<=5,INDEX($O$76:$O$99,HOUR($A1523)+1,1),INDEX($O$101:$O$124,HOUR($A1523)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1523,1)*INDEX($N$61:$N$72,MONTH($A1523),1)*IF($B1523<=5,INDEX($O$76:$O$99,HOUR($A1523)+1,1),INDEX($O$101:$O$124,HOUR($A1523)+1,1))","v":11.936240253453493},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1523,1)*INDEX($N$61:$N$72,MONTH($A1523),1)*IF($B1523<=5,INDEX($O$76:$O$99,HOUR($A1523)+1,1),INDEX($O$101:$O$124,HOUR($A1523)+1,1))","v":11.936240253453493}]
["2014-02-26T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1524,1)*INDEX($N$61:$N$72,MONTH($A1524),1)*IF($B1524<=5,INDEX($O$76:$O$99,HOUR($A1524)+1,1),INDEX($O$101:$O$124,HOUR($A1524)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1524,1)*INDEX($N$61:$N$72,MONTH($A1524),1)*IF($B1524<=5,INDEX($O$76:$O$99,HOUR($A1524)+1,1),INDEX($O$101:$O$124,HOUR($A1524)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1524,1)*INDEX($N$61:$N$72,MONTH($A1524),1)*IF($B1524<=5,INDEX($O$76:$O$99,HOUR($A1524)+1,1),INDEX($O$101:$O$124,HOUR($A1524)+1,1))","v":11.972239254648743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1524,1)*INDEX($N$61:$N$72,MONTH($A1524),1)*IF($B1524<=5,INDEX($O$76:$O$99,HOUR($A1524)+1,1),INDEX($O$101:$O$124,HOUR($A1524)+1,1))","v":11.972239254648743}]
["2014-02-26T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1525,1)*INDEX($N$61:$N$72,MONTH($A1525),1)*IF($B1525<=5,INDEX($O$76:$O$99,HOUR($A1525)+1,1),INDEX($O$101:$O$124,HOUR($A1525)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1525,1)*INDEX($N$61:$N$72,MONTH($A1525),1)*IF($B1525<=5,INDEX($O$76:$O$99,HOUR($A1525)+1,1),INDEX($O$101:$O$124,HOUR($A1525)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1525,1)*INDEX($N$61:$N$72,MONTH($A1525),1)*IF($B1525<=5,INDEX($O$76:$O$99,HOUR($A1525)+1,1),INDEX($O$101:$O$124,HOUR($A1525)+1,1))","v":12.47108255692577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1525,1)*INDEX($N$61:$N$72,MONTH($A1525),1)*IF($B1525<=5,INDEX($O$76:$O$99,HOUR($A1525)+1,1),INDEX($O$101:$O$124,HOUR($A1525)+1,1))","v":12.47108255692577}]
["2014-02-26T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1526,1)*INDEX($N$61:$N$72,MONTH($A1526),1)*IF($B1526<=5,INDEX($O$76:$O$99,HOUR($A1526)+1,1),INDEX($O$101:$O$124,HOUR($A1526)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1526,1)*INDEX($N$61:$N$72,MONTH($A1526),1)*IF($B1526<=5,INDEX($O$76:$O$99,HOUR($A1526)+1,1),INDEX($O$101:$O$124,HOUR($A1526)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1526,1)*INDEX($N$61:$N$72,MONTH($A1526),1)*IF($B1526<=5,INDEX($O$76:$O$99,HOUR($A1526)+1,1),INDEX($O$101:$O$124,HOUR($A1526)+1,1))","v":13.4019138735458},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1526,1)*INDEX($N$61:$N$72,MONTH($A1526),1)*IF($B1526<=5,INDEX($O$76:$O$99,HOUR($A1526)+1,1),INDEX($O$101:$O$124,HOUR($A1526)+1,1))","v":13.4019138735458}]
["2014-02-26T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1527,1)*INDEX($N$61:$N$72,MONTH($A1527),1)*IF($B1527<=5,INDEX($O$76:$O$99,HOUR($A1527)+1,1),INDEX($O$101:$O$124,HOUR($A1527)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1527,1)*INDEX($N$61:$N$72,MONTH($A1527),1)*IF($B1527<=5,INDEX($O$76:$O$99,HOUR($A1527)+1,1),INDEX($O$101:$O$124,HOUR($A1527)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1527,1)*INDEX($N$61:$N$72,MONTH($A1527),1)*IF($B1527<=5,INDEX($O$76:$O$99,HOUR($A1527)+1,1),INDEX($O$101:$O$124,HOUR($A1527)+1,1))","v":14.163035613102506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1527,1)*INDEX($N$61:$N$72,MONTH($A1527),1)*IF($B1527<=5,INDEX($O$76:$O$99,HOUR($A1527)+1,1),INDEX($O$101:$O$124,HOUR($A1527)+1,1))","v":14.163035613102506}]
["2014-02-26T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1528,1)*INDEX($N$61:$N$72,MONTH($A1528),1)*IF($B1528<=5,INDEX($O$76:$O$99,HOUR($A1528)+1,1),INDEX($O$101:$O$124,HOUR($A1528)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1528,1)*INDEX($N$61:$N$72,MONTH($A1528),1)*IF($B1528<=5,INDEX($O$76:$O$99,HOUR($A1528)+1,1),INDEX($O$101:$O$124,HOUR($A1528)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1528,1)*INDEX($N$61:$N$72,MONTH($A1528),1)*IF($B1528<=5,INDEX($O$76:$O$99,HOUR($A1528)+1,1),INDEX($O$101:$O$124,HOUR($A1528)+1,1))","v":14.384172334730469},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1528,1)*INDEX($N$61:$N$72,MONTH($A1528),1)*IF($B1528<=5,INDEX($O$76:$O$99,HOUR($A1528)+1,1),INDEX($O$101:$O$124,HOUR($A1528)+1,1))","v":14.384172334730469}]
["2014-02-26T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1529,1)*INDEX($N$61:$N$72,MONTH($A1529),1)*IF($B1529<=5,INDEX($O$76:$O$99,HOUR($A1529)+1,1),INDEX($O$101:$O$124,HOUR($A1529)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1529,1)*INDEX($N$61:$N$72,MONTH($A1529),1)*IF($B1529<=5,INDEX($O$76:$O$99,HOUR($A1529)+1,1),INDEX($O$101:$O$124,HOUR($A1529)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1529,1)*INDEX($N$61:$N$72,MONTH($A1529),1)*IF($B1529<=5,INDEX($O$76:$O$99,HOUR($A1529)+1,1),INDEX($O$101:$O$124,HOUR($A1529)+1,1))","v":11.283115517482534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1529,1)*INDEX($N$61:$N$72,MONTH($A1529),1)*IF($B1529<=5,INDEX($O$76:$O$99,HOUR($A1529)+1,1),INDEX($O$101:$O$124,HOUR($A1529)+1,1))","v":11.283115517482534}]
["2014-02-26T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1530,1)*INDEX($N$61:$N$72,MONTH($A1530),1)*IF($B1530<=5,INDEX($O$76:$O$99,HOUR($A1530)+1,1),INDEX($O$101:$O$124,HOUR($A1530)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1530,1)*INDEX($N$61:$N$72,MONTH($A1530),1)*IF($B1530<=5,INDEX($O$76:$O$99,HOUR($A1530)+1,1),INDEX($O$101:$O$124,HOUR($A1530)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1530,1)*INDEX($N$61:$N$72,MONTH($A1530),1)*IF($B1530<=5,INDEX($O$76:$O$99,HOUR($A1530)+1,1),INDEX($O$101:$O$124,HOUR($A1530)+1,1))","v":8.3929099929496331},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1530,1)*INDEX($N$61:$N$72,MONTH($A1530),1)*IF($B1530<=5,INDEX($O$76:$O$99,HOUR($A1530)+1,1),INDEX($O$101:$O$124,HOUR($A1530)+1,1))","v":8.3929099929496331}]
["2014-02-26T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1531,1)*INDEX($N$61:$N$72,MONTH($A1531),1)*IF($B1531<=5,INDEX($O$76:$O$99,HOUR($A1531)+1,1),INDEX($O$101:$O$124,HOUR($A1531)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1531,1)*INDEX($N$61:$N$72,MONTH($A1531),1)*IF($B1531<=5,INDEX($O$76:$O$99,HOUR($A1531)+1,1),INDEX($O$101:$O$124,HOUR($A1531)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1531,1)*INDEX($N$61:$N$72,MONTH($A1531),1)*IF($B1531<=5,INDEX($O$76:$O$99,HOUR($A1531)+1,1),INDEX($O$101:$O$124,HOUR($A1531)+1,1))","v":6.5981026476436151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1531,1)*INDEX($N$61:$N$72,MONTH($A1531),1)*IF($B1531<=5,INDEX($O$76:$O$99,HOUR($A1531)+1,1),INDEX($O$101:$O$124,HOUR($A1531)+1,1))","v":6.5981026476436151}]
["2014-02-26T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1532,1)*INDEX($N$61:$N$72,MONTH($A1532),1)*IF($B1532<=5,INDEX($O$76:$O$99,HOUR($A1532)+1,1),INDEX($O$101:$O$124,HOUR($A1532)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1532,1)*INDEX($N$61:$N$72,MONTH($A1532),1)*IF($B1532<=5,INDEX($O$76:$O$99,HOUR($A1532)+1,1),INDEX($O$101:$O$124,HOUR($A1532)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1532,1)*INDEX($N$61:$N$72,MONTH($A1532),1)*IF($B1532<=5,INDEX($O$76:$O$99,HOUR($A1532)+1,1),INDEX($O$101:$O$124,HOUR($A1532)+1,1))","v":5.3124240335275559},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1532,1)*INDEX($N$61:$N$72,MONTH($A1532),1)*IF($B1532<=5,INDEX($O$76:$O$99,HOUR($A1532)+1,1),INDEX($O$101:$O$124,HOUR($A1532)+1,1))","v":5.3124240335275559}]
["2014-02-26T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1533,1)*INDEX($N$61:$N$72,MONTH($A1533),1)*IF($B1533<=5,INDEX($O$76:$O$99,HOUR($A1533)+1,1),INDEX($O$101:$O$124,HOUR($A1533)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1533,1)*INDEX($N$61:$N$72,MONTH($A1533),1)*IF($B1533<=5,INDEX($O$76:$O$99,HOUR($A1533)+1,1),INDEX($O$101:$O$124,HOUR($A1533)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1533,1)*INDEX($N$61:$N$72,MONTH($A1533),1)*IF($B1533<=5,INDEX($O$76:$O$99,HOUR($A1533)+1,1),INDEX($O$101:$O$124,HOUR($A1533)+1,1))","v":3.9187484158257475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1533,1)*INDEX($N$61:$N$72,MONTH($A1533),1)*IF($B1533<=5,INDEX($O$76:$O$99,HOUR($A1533)+1,1),INDEX($O$101:$O$124,HOUR($A1533)+1,1))","v":3.9187484158257475}]
["2014-02-26T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1534,1)*INDEX($N$61:$N$72,MONTH($A1534),1)*IF($B1534<=5,INDEX($O$76:$O$99,HOUR($A1534)+1,1),INDEX($O$101:$O$124,HOUR($A1534)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1534,1)*INDEX($N$61:$N$72,MONTH($A1534),1)*IF($B1534<=5,INDEX($O$76:$O$99,HOUR($A1534)+1,1),INDEX($O$101:$O$124,HOUR($A1534)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1534,1)*INDEX($N$61:$N$72,MONTH($A1534),1)*IF($B1534<=5,INDEX($O$76:$O$99,HOUR($A1534)+1,1),INDEX($O$101:$O$124,HOUR($A1534)+1,1))","v":2.6896396607307955},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1534,1)*INDEX($N$61:$N$72,MONTH($A1534),1)*IF($B1534<=5,INDEX($O$76:$O$99,HOUR($A1534)+1,1),INDEX($O$101:$O$124,HOUR($A1534)+1,1))","v":2.6896396607307955}]
["2014-02-27",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1535,1)*INDEX($N$61:$N$72,MONTH($A1535),1)*IF($B1535<=5,INDEX($O$76:$O$99,HOUR($A1535)+1,1),INDEX($O$101:$O$124,HOUR($A1535)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1535,1)*INDEX($N$61:$N$72,MONTH($A1535),1)*IF($B1535<=5,INDEX($O$76:$O$99,HOUR($A1535)+1,1),INDEX($O$101:$O$124,HOUR($A1535)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1535,1)*INDEX($N$61:$N$72,MONTH($A1535),1)*IF($B1535<=5,INDEX($O$76:$O$99,HOUR($A1535)+1,1),INDEX($O$101:$O$124,HOUR($A1535)+1,1))","v":1.4826122553840766},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1535,1)*INDEX($N$61:$N$72,MONTH($A1535),1)*IF($B1535<=5,INDEX($O$76:$O$99,HOUR($A1535)+1,1),INDEX($O$101:$O$124,HOUR($A1535)+1,1))","v":1.4826122553840766}]
["2014-02-27T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1536,1)*INDEX($N$61:$N$72,MONTH($A1536),1)*IF($B1536<=5,INDEX($O$76:$O$99,HOUR($A1536)+1,1),INDEX($O$101:$O$124,HOUR($A1536)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1536,1)*INDEX($N$61:$N$72,MONTH($A1536),1)*IF($B1536<=5,INDEX($O$76:$O$99,HOUR($A1536)+1,1),INDEX($O$101:$O$124,HOUR($A1536)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1536,1)*INDEX($N$61:$N$72,MONTH($A1536),1)*IF($B1536<=5,INDEX($O$76:$O$99,HOUR($A1536)+1,1),INDEX($O$101:$O$124,HOUR($A1536)+1,1))","v":0.92598239108198455},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1536,1)*INDEX($N$61:$N$72,MONTH($A1536),1)*IF($B1536<=5,INDEX($O$76:$O$99,HOUR($A1536)+1,1),INDEX($O$101:$O$124,HOUR($A1536)+1,1))","v":0.92598239108198455}]
["2014-02-27T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1537,1)*INDEX($N$61:$N$72,MONTH($A1537),1)*IF($B1537<=5,INDEX($O$76:$O$99,HOUR($A1537)+1,1),INDEX($O$101:$O$124,HOUR($A1537)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1537,1)*INDEX($N$61:$N$72,MONTH($A1537),1)*IF($B1537<=5,INDEX($O$76:$O$99,HOUR($A1537)+1,1),INDEX($O$101:$O$124,HOUR($A1537)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1537,1)*INDEX($N$61:$N$72,MONTH($A1537),1)*IF($B1537<=5,INDEX($O$76:$O$99,HOUR($A1537)+1,1),INDEX($O$101:$O$124,HOUR($A1537)+1,1))","v":0.73350290529527995},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1537,1)*INDEX($N$61:$N$72,MONTH($A1537),1)*IF($B1537<=5,INDEX($O$76:$O$99,HOUR($A1537)+1,1),INDEX($O$101:$O$124,HOUR($A1537)+1,1))","v":0.73350290529527995}]
["2014-02-27T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1538,1)*INDEX($N$61:$N$72,MONTH($A1538),1)*IF($B1538<=5,INDEX($O$76:$O$99,HOUR($A1538)+1,1),INDEX($O$101:$O$124,HOUR($A1538)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1538,1)*INDEX($N$61:$N$72,MONTH($A1538),1)*IF($B1538<=5,INDEX($O$76:$O$99,HOUR($A1538)+1,1),INDEX($O$101:$O$124,HOUR($A1538)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1538,1)*INDEX($N$61:$N$72,MONTH($A1538),1)*IF($B1538<=5,INDEX($O$76:$O$99,HOUR($A1538)+1,1),INDEX($O$101:$O$124,HOUR($A1538)+1,1))","v":0.7855243879403353},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1538,1)*INDEX($N$61:$N$72,MONTH($A1538),1)*IF($B1538<=5,INDEX($O$76:$O$99,HOUR($A1538)+1,1),INDEX($O$101:$O$124,HOUR($A1538)+1,1))","v":0.7855243879403353}]
["2014-02-27T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1539,1)*INDEX($N$61:$N$72,MONTH($A1539),1)*IF($B1539<=5,INDEX($O$76:$O$99,HOUR($A1539)+1,1),INDEX($O$101:$O$124,HOUR($A1539)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1539,1)*INDEX($N$61:$N$72,MONTH($A1539),1)*IF($B1539<=5,INDEX($O$76:$O$99,HOUR($A1539)+1,1),INDEX($O$101:$O$124,HOUR($A1539)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1539,1)*INDEX($N$61:$N$72,MONTH($A1539),1)*IF($B1539<=5,INDEX($O$76:$O$99,HOUR($A1539)+1,1),INDEX($O$101:$O$124,HOUR($A1539)+1,1))","v":1.3473564005069327},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1539,1)*INDEX($N$61:$N$72,MONTH($A1539),1)*IF($B1539<=5,INDEX($O$76:$O$99,HOUR($A1539)+1,1),INDEX($O$101:$O$124,HOUR($A1539)+1,1))","v":1.3473564005069327}]
["2014-02-27T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1540,1)*INDEX($N$61:$N$72,MONTH($A1540),1)*IF($B1540<=5,INDEX($O$76:$O$99,HOUR($A1540)+1,1),INDEX($O$101:$O$124,HOUR($A1540)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1540,1)*INDEX($N$61:$N$72,MONTH($A1540),1)*IF($B1540<=5,INDEX($O$76:$O$99,HOUR($A1540)+1,1),INDEX($O$101:$O$124,HOUR($A1540)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1540,1)*INDEX($N$61:$N$72,MONTH($A1540),1)*IF($B1540<=5,INDEX($O$76:$O$99,HOUR($A1540)+1,1),INDEX($O$101:$O$124,HOUR($A1540)+1,1))","v":3.2981619996965073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1540,1)*INDEX($N$61:$N$72,MONTH($A1540),1)*IF($B1540<=5,INDEX($O$76:$O$99,HOUR($A1540)+1,1),INDEX($O$101:$O$124,HOUR($A1540)+1,1))","v":3.2981619996965073}]
["2014-02-27T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1541,1)*INDEX($N$61:$N$72,MONTH($A1541),1)*IF($B1541<=5,INDEX($O$76:$O$99,HOUR($A1541)+1,1),INDEX($O$101:$O$124,HOUR($A1541)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1541,1)*INDEX($N$61:$N$72,MONTH($A1541),1)*IF($B1541<=5,INDEX($O$76:$O$99,HOUR($A1541)+1,1),INDEX($O$101:$O$124,HOUR($A1541)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1541,1)*INDEX($N$61:$N$72,MONTH($A1541),1)*IF($B1541<=5,INDEX($O$76:$O$99,HOUR($A1541)+1,1),INDEX($O$101:$O$124,HOUR($A1541)+1,1))","v":7.9852975860159914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1541,1)*INDEX($N$61:$N$72,MONTH($A1541),1)*IF($B1541<=5,INDEX($O$76:$O$99,HOUR($A1541)+1,1),INDEX($O$101:$O$124,HOUR($A1541)+1,1))","v":7.9852975860159914}]
["2014-02-27T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1542,1)*INDEX($N$61:$N$72,MONTH($A1542),1)*IF($B1542<=5,INDEX($O$76:$O$99,HOUR($A1542)+1,1),INDEX($O$101:$O$124,HOUR($A1542)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1542,1)*INDEX($N$61:$N$72,MONTH($A1542),1)*IF($B1542<=5,INDEX($O$76:$O$99,HOUR($A1542)+1,1),INDEX($O$101:$O$124,HOUR($A1542)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1542,1)*INDEX($N$61:$N$72,MONTH($A1542),1)*IF($B1542<=5,INDEX($O$76:$O$99,HOUR($A1542)+1,1),INDEX($O$101:$O$124,HOUR($A1542)+1,1))","v":12.30308064555558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1542,1)*INDEX($N$61:$N$72,MONTH($A1542),1)*IF($B1542<=5,INDEX($O$76:$O$99,HOUR($A1542)+1,1),INDEX($O$101:$O$124,HOUR($A1542)+1,1))","v":12.30308064555558}]
["2014-02-27T08:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1543,1)*INDEX($N$61:$N$72,MONTH($A1543),1)*IF($B1543<=5,INDEX($O$76:$O$99,HOUR($A1543)+1,1),INDEX($O$101:$O$124,HOUR($A1543)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1543,1)*INDEX($N$61:$N$72,MONTH($A1543),1)*IF($B1543<=5,INDEX($O$76:$O$99,HOUR($A1543)+1,1),INDEX($O$101:$O$124,HOUR($A1543)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1543,1)*INDEX($N$61:$N$72,MONTH($A1543),1)*IF($B1543<=5,INDEX($O$76:$O$99,HOUR($A1543)+1,1),INDEX($O$101:$O$124,HOUR($A1543)+1,1))","v":12.100196863239868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1543,1)*INDEX($N$61:$N$72,MONTH($A1543),1)*IF($B1543<=5,INDEX($O$76:$O$99,HOUR($A1543)+1,1),INDEX($O$101:$O$124,HOUR($A1543)+1,1))","v":12.100196863239868}]
["2014-02-27T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1544,1)*INDEX($N$61:$N$72,MONTH($A1544),1)*IF($B1544<=5,INDEX($O$76:$O$99,HOUR($A1544)+1,1),INDEX($O$101:$O$124,HOUR($A1544)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1544,1)*INDEX($N$61:$N$72,MONTH($A1544),1)*IF($B1544<=5,INDEX($O$76:$O$99,HOUR($A1544)+1,1),INDEX($O$101:$O$124,HOUR($A1544)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1544,1)*INDEX($N$61:$N$72,MONTH($A1544),1)*IF($B1544<=5,INDEX($O$76:$O$99,HOUR($A1544)+1,1),INDEX($O$101:$O$124,HOUR($A1544)+1,1))","v":10.695616831823372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1544,1)*INDEX($N$61:$N$72,MONTH($A1544),1)*IF($B1544<=5,INDEX($O$76:$O$99,HOUR($A1544)+1,1),INDEX($O$101:$O$124,HOUR($A1544)+1,1))","v":10.695616831823372}]
["2014-02-27T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1545,1)*INDEX($N$61:$N$72,MONTH($A1545),1)*IF($B1545<=5,INDEX($O$76:$O$99,HOUR($A1545)+1,1),INDEX($O$101:$O$124,HOUR($A1545)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1545,1)*INDEX($N$61:$N$72,MONTH($A1545),1)*IF($B1545<=5,INDEX($O$76:$O$99,HOUR($A1545)+1,1),INDEX($O$101:$O$124,HOUR($A1545)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1545,1)*INDEX($N$61:$N$72,MONTH($A1545),1)*IF($B1545<=5,INDEX($O$76:$O$99,HOUR($A1545)+1,1),INDEX($O$101:$O$124,HOUR($A1545)+1,1))","v":10.685212535294362},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1545,1)*INDEX($N$61:$N$72,MONTH($A1545),1)*IF($B1545<=5,INDEX($O$76:$O$99,HOUR($A1545)+1,1),INDEX($O$101:$O$124,HOUR($A1545)+1,1))","v":10.685212535294362}]
["2014-02-27T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1546,1)*INDEX($N$61:$N$72,MONTH($A1546),1)*IF($B1546<=5,INDEX($O$76:$O$99,HOUR($A1546)+1,1),INDEX($O$101:$O$124,HOUR($A1546)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1546,1)*INDEX($N$61:$N$72,MONTH($A1546),1)*IF($B1546<=5,INDEX($O$76:$O$99,HOUR($A1546)+1,1),INDEX($O$101:$O$124,HOUR($A1546)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1546,1)*INDEX($N$61:$N$72,MONTH($A1546),1)*IF($B1546<=5,INDEX($O$76:$O$99,HOUR($A1546)+1,1),INDEX($O$101:$O$124,HOUR($A1546)+1,1))","v":11.36149180968008},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1546,1)*INDEX($N$61:$N$72,MONTH($A1546),1)*IF($B1546<=5,INDEX($O$76:$O$99,HOUR($A1546)+1,1),INDEX($O$101:$O$124,HOUR($A1546)+1,1))","v":11.36149180968008}]
["2014-02-27T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1547,1)*INDEX($N$61:$N$72,MONTH($A1547),1)*IF($B1547<=5,INDEX($O$76:$O$99,HOUR($A1547)+1,1),INDEX($O$101:$O$124,HOUR($A1547)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1547,1)*INDEX($N$61:$N$72,MONTH($A1547),1)*IF($B1547<=5,INDEX($O$76:$O$99,HOUR($A1547)+1,1),INDEX($O$101:$O$124,HOUR($A1547)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1547,1)*INDEX($N$61:$N$72,MONTH($A1547),1)*IF($B1547<=5,INDEX($O$76:$O$99,HOUR($A1547)+1,1),INDEX($O$101:$O$124,HOUR($A1547)+1,1))","v":12.074186121917339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1547,1)*INDEX($N$61:$N$72,MONTH($A1547),1)*IF($B1547<=5,INDEX($O$76:$O$99,HOUR($A1547)+1,1),INDEX($O$101:$O$124,HOUR($A1547)+1,1))","v":12.074186121917339}]
["2014-02-27T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1548,1)*INDEX($N$61:$N$72,MONTH($A1548),1)*IF($B1548<=5,INDEX($O$76:$O$99,HOUR($A1548)+1,1),INDEX($O$101:$O$124,HOUR($A1548)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1548,1)*INDEX($N$61:$N$72,MONTH($A1548),1)*IF($B1548<=5,INDEX($O$76:$O$99,HOUR($A1548)+1,1),INDEX($O$101:$O$124,HOUR($A1548)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1548,1)*INDEX($N$61:$N$72,MONTH($A1548),1)*IF($B1548<=5,INDEX($O$76:$O$99,HOUR($A1548)+1,1),INDEX($O$101:$O$124,HOUR($A1548)+1,1))","v":12.110601159768878},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1548,1)*INDEX($N$61:$N$72,MONTH($A1548),1)*IF($B1548<=5,INDEX($O$76:$O$99,HOUR($A1548)+1,1),INDEX($O$101:$O$124,HOUR($A1548)+1,1))","v":12.110601159768878}]
["2014-02-27T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1549,1)*INDEX($N$61:$N$72,MONTH($A1549),1)*IF($B1549<=5,INDEX($O$76:$O$99,HOUR($A1549)+1,1),INDEX($O$101:$O$124,HOUR($A1549)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1549,1)*INDEX($N$61:$N$72,MONTH($A1549),1)*IF($B1549<=5,INDEX($O$76:$O$99,HOUR($A1549)+1,1),INDEX($O$101:$O$124,HOUR($A1549)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1549,1)*INDEX($N$61:$N$72,MONTH($A1549),1)*IF($B1549<=5,INDEX($O$76:$O$99,HOUR($A1549)+1,1),INDEX($O$101:$O$124,HOUR($A1549)+1,1))","v":12.615209541425912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1549,1)*INDEX($N$61:$N$72,MONTH($A1549),1)*IF($B1549<=5,INDEX($O$76:$O$99,HOUR($A1549)+1,1),INDEX($O$101:$O$124,HOUR($A1549)+1,1))","v":12.615209541425912}]
["2014-02-27T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1550,1)*INDEX($N$61:$N$72,MONTH($A1550),1)*IF($B1550<=5,INDEX($O$76:$O$99,HOUR($A1550)+1,1),INDEX($O$101:$O$124,HOUR($A1550)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1550,1)*INDEX($N$61:$N$72,MONTH($A1550),1)*IF($B1550<=5,INDEX($O$76:$O$99,HOUR($A1550)+1,1),INDEX($O$101:$O$124,HOUR($A1550)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1550,1)*INDEX($N$61:$N$72,MONTH($A1550),1)*IF($B1550<=5,INDEX($O$76:$O$99,HOUR($A1550)+1,1),INDEX($O$101:$O$124,HOUR($A1550)+1,1))","v":13.556798377301416},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1550,1)*INDEX($N$61:$N$72,MONTH($A1550),1)*IF($B1550<=5,INDEX($O$76:$O$99,HOUR($A1550)+1,1),INDEX($O$101:$O$124,HOUR($A1550)+1,1))","v":13.556798377301416}]
["2014-02-27T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1551,1)*INDEX($N$61:$N$72,MONTH($A1551),1)*IF($B1551<=5,INDEX($O$76:$O$99,HOUR($A1551)+1,1),INDEX($O$101:$O$124,HOUR($A1551)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1551,1)*INDEX($N$61:$N$72,MONTH($A1551),1)*IF($B1551<=5,INDEX($O$76:$O$99,HOUR($A1551)+1,1),INDEX($O$101:$O$124,HOUR($A1551)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1551,1)*INDEX($N$61:$N$72,MONTH($A1551),1)*IF($B1551<=5,INDEX($O$76:$O$99,HOUR($A1551)+1,1),INDEX($O$101:$O$124,HOUR($A1551)+1,1))","v":14.326716320448234},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1551,1)*INDEX($N$61:$N$72,MONTH($A1551),1)*IF($B1551<=5,INDEX($O$76:$O$99,HOUR($A1551)+1,1),INDEX($O$101:$O$124,HOUR($A1551)+1,1))","v":14.326716320448234}]
["2014-02-27T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1552,1)*INDEX($N$61:$N$72,MONTH($A1552),1)*IF($B1552<=5,INDEX($O$76:$O$99,HOUR($A1552)+1,1),INDEX($O$101:$O$124,HOUR($A1552)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1552,1)*INDEX($N$61:$N$72,MONTH($A1552),1)*IF($B1552<=5,INDEX($O$76:$O$99,HOUR($A1552)+1,1),INDEX($O$101:$O$124,HOUR($A1552)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1552,1)*INDEX($N$61:$N$72,MONTH($A1552),1)*IF($B1552<=5,INDEX($O$76:$O$99,HOUR($A1552)+1,1),INDEX($O$101:$O$124,HOUR($A1552)+1,1))","v":14.550408695821972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1552,1)*INDEX($N$61:$N$72,MONTH($A1552),1)*IF($B1552<=5,INDEX($O$76:$O$99,HOUR($A1552)+1,1),INDEX($O$101:$O$124,HOUR($A1552)+1,1))","v":14.550408695821972}]
["2014-02-27T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1553,1)*INDEX($N$61:$N$72,MONTH($A1553),1)*IF($B1553<=5,INDEX($O$76:$O$99,HOUR($A1553)+1,1),INDEX($O$101:$O$124,HOUR($A1553)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1553,1)*INDEX($N$61:$N$72,MONTH($A1553),1)*IF($B1553<=5,INDEX($O$76:$O$99,HOUR($A1553)+1,1),INDEX($O$101:$O$124,HOUR($A1553)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1553,1)*INDEX($N$61:$N$72,MONTH($A1553),1)*IF($B1553<=5,INDEX($O$76:$O$99,HOUR($A1553)+1,1),INDEX($O$101:$O$124,HOUR($A1553)+1,1))","v":11.413513292325137},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1553,1)*INDEX($N$61:$N$72,MONTH($A1553),1)*IF($B1553<=5,INDEX($O$76:$O$99,HOUR($A1553)+1,1),INDEX($O$101:$O$124,HOUR($A1553)+1,1))","v":11.413513292325137}]
["2014-02-27T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1554,1)*INDEX($N$61:$N$72,MONTH($A1554),1)*IF($B1554<=5,INDEX($O$76:$O$99,HOUR($A1554)+1,1),INDEX($O$101:$O$124,HOUR($A1554)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1554,1)*INDEX($N$61:$N$72,MONTH($A1554),1)*IF($B1554<=5,INDEX($O$76:$O$99,HOUR($A1554)+1,1),INDEX($O$101:$O$124,HOUR($A1554)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1554,1)*INDEX($N$61:$N$72,MONTH($A1554),1)*IF($B1554<=5,INDEX($O$76:$O$99,HOUR($A1554)+1,1),INDEX($O$101:$O$124,HOUR($A1554)+1,1))","v":8.4899059676730264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1554,1)*INDEX($N$61:$N$72,MONTH($A1554),1)*IF($B1554<=5,INDEX($O$76:$O$99,HOUR($A1554)+1,1),INDEX($O$101:$O$124,HOUR($A1554)+1,1))","v":8.4899059676730264}]
["2014-02-27T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1555,1)*INDEX($N$61:$N$72,MONTH($A1555),1)*IF($B1555<=5,INDEX($O$76:$O$99,HOUR($A1555)+1,1),INDEX($O$101:$O$124,HOUR($A1555)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1555,1)*INDEX($N$61:$N$72,MONTH($A1555),1)*IF($B1555<=5,INDEX($O$76:$O$99,HOUR($A1555)+1,1),INDEX($O$101:$O$124,HOUR($A1555)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1555,1)*INDEX($N$61:$N$72,MONTH($A1555),1)*IF($B1555<=5,INDEX($O$76:$O$99,HOUR($A1555)+1,1),INDEX($O$101:$O$124,HOUR($A1555)+1,1))","v":6.6743562233605971},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1555,1)*INDEX($N$61:$N$72,MONTH($A1555),1)*IF($B1555<=5,INDEX($O$76:$O$99,HOUR($A1555)+1,1),INDEX($O$101:$O$124,HOUR($A1555)+1,1))","v":6.6743562233605971}]
["2014-02-27T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1556,1)*INDEX($N$61:$N$72,MONTH($A1556),1)*IF($B1556<=5,INDEX($O$76:$O$99,HOUR($A1556)+1,1),INDEX($O$101:$O$124,HOUR($A1556)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1556,1)*INDEX($N$61:$N$72,MONTH($A1556),1)*IF($B1556<=5,INDEX($O$76:$O$99,HOUR($A1556)+1,1),INDEX($O$101:$O$124,HOUR($A1556)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1556,1)*INDEX($N$61:$N$72,MONTH($A1556),1)*IF($B1556<=5,INDEX($O$76:$O$99,HOUR($A1556)+1,1),INDEX($O$101:$O$124,HOUR($A1556)+1,1))","v":5.3738191572342142},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1556,1)*INDEX($N$61:$N$72,MONTH($A1556),1)*IF($B1556<=5,INDEX($O$76:$O$99,HOUR($A1556)+1,1),INDEX($O$101:$O$124,HOUR($A1556)+1,1))","v":5.3738191572342142}]
["2014-02-27T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1557,1)*INDEX($N$61:$N$72,MONTH($A1557),1)*IF($B1557<=5,INDEX($O$76:$O$99,HOUR($A1557)+1,1),INDEX($O$101:$O$124,HOUR($A1557)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1557,1)*INDEX($N$61:$N$72,MONTH($A1557),1)*IF($B1557<=5,INDEX($O$76:$O$99,HOUR($A1557)+1,1),INDEX($O$101:$O$124,HOUR($A1557)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1557,1)*INDEX($N$61:$N$72,MONTH($A1557),1)*IF($B1557<=5,INDEX($O$76:$O$99,HOUR($A1557)+1,1),INDEX($O$101:$O$124,HOUR($A1557)+1,1))","v":3.9640369775532149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1557,1)*INDEX($N$61:$N$72,MONTH($A1557),1)*IF($B1557<=5,INDEX($O$76:$O$99,HOUR($A1557)+1,1),INDEX($O$101:$O$124,HOUR($A1557)+1,1))","v":3.9640369775532149}]
["2014-02-27T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1558,1)*INDEX($N$61:$N$72,MONTH($A1558),1)*IF($B1558<=5,INDEX($O$76:$O$99,HOUR($A1558)+1,1),INDEX($O$101:$O$124,HOUR($A1558)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1558,1)*INDEX($N$61:$N$72,MONTH($A1558),1)*IF($B1558<=5,INDEX($O$76:$O$99,HOUR($A1558)+1,1),INDEX($O$101:$O$124,HOUR($A1558)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1558,1)*INDEX($N$61:$N$72,MONTH($A1558),1)*IF($B1558<=5,INDEX($O$76:$O$99,HOUR($A1558)+1,1),INDEX($O$101:$O$124,HOUR($A1558)+1,1))","v":2.7207235423363931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1558,1)*INDEX($N$61:$N$72,MONTH($A1558),1)*IF($B1558<=5,INDEX($O$76:$O$99,HOUR($A1558)+1,1),INDEX($O$101:$O$124,HOUR($A1558)+1,1))","v":2.7207235423363931}]
["2014-02-28",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1559,1)*INDEX($N$61:$N$72,MONTH($A1559),1)*IF($B1559<=5,INDEX($O$76:$O$99,HOUR($A1559)+1,1),INDEX($O$101:$O$124,HOUR($A1559)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1559,1)*INDEX($N$61:$N$72,MONTH($A1559),1)*IF($B1559<=5,INDEX($O$76:$O$99,HOUR($A1559)+1,1),INDEX($O$101:$O$124,HOUR($A1559)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1559,1)*INDEX($N$61:$N$72,MONTH($A1559),1)*IF($B1559<=5,INDEX($O$76:$O$99,HOUR($A1559)+1,1),INDEX($O$101:$O$124,HOUR($A1559)+1,1))","v":1.4905597667295039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1559,1)*INDEX($N$61:$N$72,MONTH($A1559),1)*IF($B1559<=5,INDEX($O$76:$O$99,HOUR($A1559)+1,1),INDEX($O$101:$O$124,HOUR($A1559)+1,1))","v":1.4905597667295039}]
["2014-02-28T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1560,1)*INDEX($N$61:$N$72,MONTH($A1560),1)*IF($B1560<=5,INDEX($O$76:$O$99,HOUR($A1560)+1,1),INDEX($O$101:$O$124,HOUR($A1560)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1560,1)*INDEX($N$61:$N$72,MONTH($A1560),1)*IF($B1560<=5,INDEX($O$76:$O$99,HOUR($A1560)+1,1),INDEX($O$101:$O$124,HOUR($A1560)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1560,1)*INDEX($N$61:$N$72,MONTH($A1560),1)*IF($B1560<=5,INDEX($O$76:$O$99,HOUR($A1560)+1,1),INDEX($O$101:$O$124,HOUR($A1560)+1,1))","v":0.9309460999222865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1560,1)*INDEX($N$61:$N$72,MONTH($A1560),1)*IF($B1560<=5,INDEX($O$76:$O$99,HOUR($A1560)+1,1),INDEX($O$101:$O$124,HOUR($A1560)+1,1))","v":0.9309460999222865}]
["2014-02-28T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1561,1)*INDEX($N$61:$N$72,MONTH($A1561),1)*IF($B1561<=5,INDEX($O$76:$O$99,HOUR($A1561)+1,1),INDEX($O$101:$O$124,HOUR($A1561)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1561,1)*INDEX($N$61:$N$72,MONTH($A1561),1)*IF($B1561<=5,INDEX($O$76:$O$99,HOUR($A1561)+1,1),INDEX($O$101:$O$124,HOUR($A1561)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1561,1)*INDEX($N$61:$N$72,MONTH($A1561),1)*IF($B1561<=5,INDEX($O$76:$O$99,HOUR($A1561)+1,1),INDEX($O$101:$O$124,HOUR($A1561)+1,1))","v":0.73743483196091242},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1561,1)*INDEX($N$61:$N$72,MONTH($A1561),1)*IF($B1561<=5,INDEX($O$76:$O$99,HOUR($A1561)+1,1),INDEX($O$101:$O$124,HOUR($A1561)+1,1))","v":0.73743483196091242}]
["2014-02-28T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1562,1)*INDEX($N$61:$N$72,MONTH($A1562),1)*IF($B1562<=5,INDEX($O$76:$O$99,HOUR($A1562)+1,1),INDEX($O$101:$O$124,HOUR($A1562)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1562,1)*INDEX($N$61:$N$72,MONTH($A1562),1)*IF($B1562<=5,INDEX($O$76:$O$99,HOUR($A1562)+1,1),INDEX($O$101:$O$124,HOUR($A1562)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1562,1)*INDEX($N$61:$N$72,MONTH($A1562),1)*IF($B1562<=5,INDEX($O$76:$O$99,HOUR($A1562)+1,1),INDEX($O$101:$O$124,HOUR($A1562)+1,1))","v":0.78973517465317566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1562,1)*INDEX($N$61:$N$72,MONTH($A1562),1)*IF($B1562<=5,INDEX($O$76:$O$99,HOUR($A1562)+1,1),INDEX($O$101:$O$124,HOUR($A1562)+1,1))","v":0.78973517465317566}]
["2014-02-28T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1563,1)*INDEX($N$61:$N$72,MONTH($A1563),1)*IF($B1563<=5,INDEX($O$76:$O$99,HOUR($A1563)+1,1),INDEX($O$101:$O$124,HOUR($A1563)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1563,1)*INDEX($N$61:$N$72,MONTH($A1563),1)*IF($B1563<=5,INDEX($O$76:$O$99,HOUR($A1563)+1,1),INDEX($O$101:$O$124,HOUR($A1563)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1563,1)*INDEX($N$61:$N$72,MONTH($A1563),1)*IF($B1563<=5,INDEX($O$76:$O$99,HOUR($A1563)+1,1),INDEX($O$101:$O$124,HOUR($A1563)+1,1))","v":1.3545788757296193},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1563,1)*INDEX($N$61:$N$72,MONTH($A1563),1)*IF($B1563<=5,INDEX($O$76:$O$99,HOUR($A1563)+1,1),INDEX($O$101:$O$124,HOUR($A1563)+1,1))","v":1.3545788757296193}]
["2014-02-28T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1564,1)*INDEX($N$61:$N$72,MONTH($A1564),1)*IF($B1564<=5,INDEX($O$76:$O$99,HOUR($A1564)+1,1),INDEX($O$101:$O$124,HOUR($A1564)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1564,1)*INDEX($N$61:$N$72,MONTH($A1564),1)*IF($B1564<=5,INDEX($O$76:$O$99,HOUR($A1564)+1,1),INDEX($O$101:$O$124,HOUR($A1564)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1564,1)*INDEX($N$61:$N$72,MONTH($A1564),1)*IF($B1564<=5,INDEX($O$76:$O$99,HOUR($A1564)+1,1),INDEX($O$101:$O$124,HOUR($A1564)+1,1))","v":3.3158417266894928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1564,1)*INDEX($N$61:$N$72,MONTH($A1564),1)*IF($B1564<=5,INDEX($O$76:$O$99,HOUR($A1564)+1,1),INDEX($O$101:$O$124,HOUR($A1564)+1,1))","v":3.3158417266894928}]
["2014-02-28T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1565,1)*INDEX($N$61:$N$72,MONTH($A1565),1)*IF($B1565<=5,INDEX($O$76:$O$99,HOUR($A1565)+1,1),INDEX($O$101:$O$124,HOUR($A1565)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1565,1)*INDEX($N$61:$N$72,MONTH($A1565),1)*IF($B1565<=5,INDEX($O$76:$O$99,HOUR($A1565)+1,1),INDEX($O$101:$O$124,HOUR($A1565)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1565,1)*INDEX($N$61:$N$72,MONTH($A1565),1)*IF($B1565<=5,INDEX($O$76:$O$99,HOUR($A1565)+1,1),INDEX($O$101:$O$124,HOUR($A1565)+1,1))","v":8.0281026032624148},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1565,1)*INDEX($N$61:$N$72,MONTH($A1565),1)*IF($B1565<=5,INDEX($O$76:$O$99,HOUR($A1565)+1,1),INDEX($O$101:$O$124,HOUR($A1565)+1,1))","v":8.0281026032624148}]
["2014-02-28T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1566,1)*INDEX($N$61:$N$72,MONTH($A1566),1)*IF($B1566<=5,INDEX($O$76:$O$99,HOUR($A1566)+1,1),INDEX($O$101:$O$124,HOUR($A1566)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1566,1)*INDEX($N$61:$N$72,MONTH($A1566),1)*IF($B1566<=5,INDEX($O$76:$O$99,HOUR($A1566)+1,1),INDEX($O$101:$O$124,HOUR($A1566)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1566,1)*INDEX($N$61:$N$72,MONTH($A1566),1)*IF($B1566<=5,INDEX($O$76:$O$99,HOUR($A1566)+1,1),INDEX($O$101:$O$124,HOUR($A1566)+1,1))","v":12.369031046720266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1566,1)*INDEX($N$61:$N$72,MONTH($A1566),1)*IF($B1566<=5,INDEX($O$76:$O$99,HOUR($A1566)+1,1),INDEX($O$101:$O$124,HOUR($A1566)+1,1))","v":12.369031046720266}]
["2014-02-28T08:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1567,1)*INDEX($N$61:$N$72,MONTH($A1567),1)*IF($B1567<=5,INDEX($O$76:$O$99,HOUR($A1567)+1,1),INDEX($O$101:$O$124,HOUR($A1567)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1567,1)*INDEX($N$61:$N$72,MONTH($A1567),1)*IF($B1567<=5,INDEX($O$76:$O$99,HOUR($A1567)+1,1),INDEX($O$101:$O$124,HOUR($A1567)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1567,1)*INDEX($N$61:$N$72,MONTH($A1567),1)*IF($B1567<=5,INDEX($O$76:$O$99,HOUR($A1567)+1,1),INDEX($O$101:$O$124,HOUR($A1567)+1,1))","v":12.165059710220442},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1567,1)*INDEX($N$61:$N$72,MONTH($A1567),1)*IF($B1567<=5,INDEX($O$76:$O$99,HOUR($A1567)+1,1),INDEX($O$101:$O$124,HOUR($A1567)+1,1))","v":12.165059710220442}]
["2014-02-28T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1568,1)*INDEX($N$61:$N$72,MONTH($A1568),1)*IF($B1568<=5,INDEX($O$76:$O$99,HOUR($A1568)+1,1),INDEX($O$101:$O$124,HOUR($A1568)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1568,1)*INDEX($N$61:$N$72,MONTH($A1568),1)*IF($B1568<=5,INDEX($O$76:$O$99,HOUR($A1568)+1,1),INDEX($O$101:$O$124,HOUR($A1568)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1568,1)*INDEX($N$61:$N$72,MONTH($A1568),1)*IF($B1568<=5,INDEX($O$76:$O$99,HOUR($A1568)+1,1),INDEX($O$101:$O$124,HOUR($A1568)+1,1))","v":10.752950457529332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1568,1)*INDEX($N$61:$N$72,MONTH($A1568),1)*IF($B1568<=5,INDEX($O$76:$O$99,HOUR($A1568)+1,1),INDEX($O$101:$O$124,HOUR($A1568)+1,1))","v":10.752950457529332}]
["2014-02-28T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1569,1)*INDEX($N$61:$N$72,MONTH($A1569),1)*IF($B1569<=5,INDEX($O$76:$O$99,HOUR($A1569)+1,1),INDEX($O$101:$O$124,HOUR($A1569)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1569,1)*INDEX($N$61:$N$72,MONTH($A1569),1)*IF($B1569<=5,INDEX($O$76:$O$99,HOUR($A1569)+1,1),INDEX($O$101:$O$124,HOUR($A1569)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1569,1)*INDEX($N$61:$N$72,MONTH($A1569),1)*IF($B1569<=5,INDEX($O$76:$O$99,HOUR($A1569)+1,1),INDEX($O$101:$O$124,HOUR($A1569)+1,1))","v":10.742490388990879},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1569,1)*INDEX($N$61:$N$72,MONTH($A1569),1)*IF($B1569<=5,INDEX($O$76:$O$99,HOUR($A1569)+1,1),INDEX($O$101:$O$124,HOUR($A1569)+1,1))","v":10.742490388990879}]
["2014-02-28T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1570,1)*INDEX($N$61:$N$72,MONTH($A1570),1)*IF($B1570<=5,INDEX($O$76:$O$99,HOUR($A1570)+1,1),INDEX($O$101:$O$124,HOUR($A1570)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1570,1)*INDEX($N$61:$N$72,MONTH($A1570),1)*IF($B1570<=5,INDEX($O$76:$O$99,HOUR($A1570)+1,1),INDEX($O$101:$O$124,HOUR($A1570)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1570,1)*INDEX($N$61:$N$72,MONTH($A1570),1)*IF($B1570<=5,INDEX($O$76:$O$99,HOUR($A1570)+1,1),INDEX($O$101:$O$124,HOUR($A1570)+1,1))","v":11.422394843990302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1570,1)*INDEX($N$61:$N$72,MONTH($A1570),1)*IF($B1570<=5,INDEX($O$76:$O$99,HOUR($A1570)+1,1),INDEX($O$101:$O$124,HOUR($A1570)+1,1))","v":11.422394843990302}]
["2014-02-28T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1571,1)*INDEX($N$61:$N$72,MONTH($A1571),1)*IF($B1571<=5,INDEX($O$76:$O$99,HOUR($A1571)+1,1),INDEX($O$101:$O$124,HOUR($A1571)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1571,1)*INDEX($N$61:$N$72,MONTH($A1571),1)*IF($B1571<=5,INDEX($O$76:$O$99,HOUR($A1571)+1,1),INDEX($O$101:$O$124,HOUR($A1571)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1571,1)*INDEX($N$61:$N$72,MONTH($A1571),1)*IF($B1571<=5,INDEX($O$76:$O$99,HOUR($A1571)+1,1),INDEX($O$101:$O$124,HOUR($A1571)+1,1))","v":12.13890953887431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1571,1)*INDEX($N$61:$N$72,MONTH($A1571),1)*IF($B1571<=5,INDEX($O$76:$O$99,HOUR($A1571)+1,1),INDEX($O$101:$O$124,HOUR($A1571)+1,1))","v":12.13890953887431}]
["2014-02-28T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1572,1)*INDEX($N$61:$N$72,MONTH($A1572),1)*IF($B1572<=5,INDEX($O$76:$O$99,HOUR($A1572)+1,1),INDEX($O$101:$O$124,HOUR($A1572)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1572,1)*INDEX($N$61:$N$72,MONTH($A1572),1)*IF($B1572<=5,INDEX($O$76:$O$99,HOUR($A1572)+1,1),INDEX($O$101:$O$124,HOUR($A1572)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1572,1)*INDEX($N$61:$N$72,MONTH($A1572),1)*IF($B1572<=5,INDEX($O$76:$O$99,HOUR($A1572)+1,1),INDEX($O$101:$O$124,HOUR($A1572)+1,1))","v":12.175519778758895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1572,1)*INDEX($N$61:$N$72,MONTH($A1572),1)*IF($B1572<=5,INDEX($O$76:$O$99,HOUR($A1572)+1,1),INDEX($O$101:$O$124,HOUR($A1572)+1,1))","v":12.175519778758895}]
["2014-02-28T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1573,1)*INDEX($N$61:$N$72,MONTH($A1573),1)*IF($B1573<=5,INDEX($O$76:$O$99,HOUR($A1573)+1,1),INDEX($O$101:$O$124,HOUR($A1573)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1573,1)*INDEX($N$61:$N$72,MONTH($A1573),1)*IF($B1573<=5,INDEX($O$76:$O$99,HOUR($A1573)+1,1),INDEX($O$101:$O$124,HOUR($A1573)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1573,1)*INDEX($N$61:$N$72,MONTH($A1573),1)*IF($B1573<=5,INDEX($O$76:$O$99,HOUR($A1573)+1,1),INDEX($O$101:$O$124,HOUR($A1573)+1,1))","v":12.682833102873847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1573,1)*INDEX($N$61:$N$72,MONTH($A1573),1)*IF($B1573<=5,INDEX($O$76:$O$99,HOUR($A1573)+1,1),INDEX($O$101:$O$124,HOUR($A1573)+1,1))","v":12.682833102873847}]
["2014-02-28T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1574,1)*INDEX($N$61:$N$72,MONTH($A1574),1)*IF($B1574<=5,INDEX($O$76:$O$99,HOUR($A1574)+1,1),INDEX($O$101:$O$124,HOUR($A1574)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1574,1)*INDEX($N$61:$N$72,MONTH($A1574),1)*IF($B1574<=5,INDEX($O$76:$O$99,HOUR($A1574)+1,1),INDEX($O$101:$O$124,HOUR($A1574)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1574,1)*INDEX($N$61:$N$72,MONTH($A1574),1)*IF($B1574<=5,INDEX($O$76:$O$99,HOUR($A1574)+1,1),INDEX($O$101:$O$124,HOUR($A1574)+1,1))","v":13.629469305603815},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1574,1)*INDEX($N$61:$N$72,MONTH($A1574),1)*IF($B1574<=5,INDEX($O$76:$O$99,HOUR($A1574)+1,1),INDEX($O$101:$O$124,HOUR($A1574)+1,1))","v":13.629469305603815}]
["2014-02-28T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1575),HolidayTable,2,FALSE)),VLOOKUP(INT($A1575),HolidayTable,2,FALSE),WEEKDAY($A1575,2))","v":5},{"$f":"IF($B1575<=5,IF(AND(HOUR($A1575)>=HOUR(Time_AM_Peak_Begin),HOUR($A1575)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1575)>=HOUR(Time_PM_Peak_Begin),HOUR($A1575)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1575=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1575=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1575=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1575,1)*INDEX($N$61:$N$72,MONTH($A1575),1)*IF($B1575<=5,INDEX($O$76:$O$99,HOUR($A1575)+1,1),INDEX($O$101:$O$124,HOUR($A1575)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1575,1)*INDEX($N$61:$N$72,MONTH($A1575),1)*IF($B1575<=5,INDEX($O$76:$O$99,HOUR($A1575)+1,1),INDEX($O$101:$O$124,HOUR($A1575)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1575,1)*INDEX($N$61:$N$72,MONTH($A1575),1)*IF($B1575<=5,INDEX($O$76:$O$99,HOUR($A1575)+1,1),INDEX($O$101:$O$124,HOUR($A1575)+1,1))","v":14.40351437744931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1575,1)*INDEX($N$61:$N$72,MONTH($A1575),1)*IF($B1575<=5,INDEX($O$76:$O$99,HOUR($A1575)+1,1),INDEX($O$101:$O$124,HOUR($A1575)+1,1))","v":14.40351437744931}]
["2014-02-28T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1576,1)*INDEX($N$61:$N$72,MONTH($A1576),1)*IF($B1576<=5,INDEX($O$76:$O$99,HOUR($A1576)+1,1),INDEX($O$101:$O$124,HOUR($A1576)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1576,1)*INDEX($N$61:$N$72,MONTH($A1576),1)*IF($B1576<=5,INDEX($O$76:$O$99,HOUR($A1576)+1,1),INDEX($O$101:$O$124,HOUR($A1576)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1576,1)*INDEX($N$61:$N$72,MONTH($A1576),1)*IF($B1576<=5,INDEX($O$76:$O$99,HOUR($A1576)+1,1),INDEX($O$101:$O$124,HOUR($A1576)+1,1))","v":14.628405851026042},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1576,1)*INDEX($N$61:$N$72,MONTH($A1576),1)*IF($B1576<=5,INDEX($O$76:$O$99,HOUR($A1576)+1,1),INDEX($O$101:$O$124,HOUR($A1576)+1,1))","v":14.628405851026042}]
["2014-02-28T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1577,1)*INDEX($N$61:$N$72,MONTH($A1577),1)*IF($B1577<=5,INDEX($O$76:$O$99,HOUR($A1577)+1,1),INDEX($O$101:$O$124,HOUR($A1577)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1577,1)*INDEX($N$61:$N$72,MONTH($A1577),1)*IF($B1577<=5,INDEX($O$76:$O$99,HOUR($A1577)+1,1),INDEX($O$101:$O$124,HOUR($A1577)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1577,1)*INDEX($N$61:$N$72,MONTH($A1577),1)*IF($B1577<=5,INDEX($O$76:$O$99,HOUR($A1577)+1,1),INDEX($O$101:$O$124,HOUR($A1577)+1,1))","v":11.474695186682565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1577,1)*INDEX($N$61:$N$72,MONTH($A1577),1)*IF($B1577<=5,INDEX($O$76:$O$99,HOUR($A1577)+1,1),INDEX($O$101:$O$124,HOUR($A1577)+1,1))","v":11.474695186682565}]
["2014-02-28T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1578,1)*INDEX($N$61:$N$72,MONTH($A1578),1)*IF($B1578<=5,INDEX($O$76:$O$99,HOUR($A1578)+1,1),INDEX($O$101:$O$124,HOUR($A1578)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1578,1)*INDEX($N$61:$N$72,MONTH($A1578),1)*IF($B1578<=5,INDEX($O$76:$O$99,HOUR($A1578)+1,1),INDEX($O$101:$O$124,HOUR($A1578)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1578,1)*INDEX($N$61:$N$72,MONTH($A1578),1)*IF($B1578<=5,INDEX($O$76:$O$99,HOUR($A1578)+1,1),INDEX($O$101:$O$124,HOUR($A1578)+1,1))","v":8.5354159273773682},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1578,1)*INDEX($N$61:$N$72,MONTH($A1578),1)*IF($B1578<=5,INDEX($O$76:$O$99,HOUR($A1578)+1,1),INDEX($O$101:$O$124,HOUR($A1578)+1,1))","v":8.5354159273773682}]
["2014-02-28T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1579,1)*INDEX($N$61:$N$72,MONTH($A1579),1)*IF($B1579<=5,INDEX($O$76:$O$99,HOUR($A1579)+1,1),INDEX($O$101:$O$124,HOUR($A1579)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1579,1)*INDEX($N$61:$N$72,MONTH($A1579),1)*IF($B1579<=5,INDEX($O$76:$O$99,HOUR($A1579)+1,1),INDEX($O$101:$O$124,HOUR($A1579)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1579,1)*INDEX($N$61:$N$72,MONTH($A1579),1)*IF($B1579<=5,INDEX($O$76:$O$99,HOUR($A1579)+1,1),INDEX($O$101:$O$124,HOUR($A1579)+1,1))","v":6.7101339674173808},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1579,1)*INDEX($N$61:$N$72,MONTH($A1579),1)*IF($B1579<=5,INDEX($O$76:$O$99,HOUR($A1579)+1,1),INDEX($O$101:$O$124,HOUR($A1579)+1,1))","v":6.7101339674173808}]
["2014-02-28T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1580,1)*INDEX($N$61:$N$72,MONTH($A1580),1)*IF($B1580<=5,INDEX($O$76:$O$99,HOUR($A1580)+1,1),INDEX($O$101:$O$124,HOUR($A1580)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1580,1)*INDEX($N$61:$N$72,MONTH($A1580),1)*IF($B1580<=5,INDEX($O$76:$O$99,HOUR($A1580)+1,1),INDEX($O$101:$O$124,HOUR($A1580)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1580,1)*INDEX($N$61:$N$72,MONTH($A1580),1)*IF($B1580<=5,INDEX($O$76:$O$99,HOUR($A1580)+1,1),INDEX($O$101:$O$124,HOUR($A1580)+1,1))","v":5.4026254001107974},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1580,1)*INDEX($N$61:$N$72,MONTH($A1580),1)*IF($B1580<=5,INDEX($O$76:$O$99,HOUR($A1580)+1,1),INDEX($O$101:$O$124,HOUR($A1580)+1,1))","v":5.4026254001107974}]
["2014-02-28T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1581,1)*INDEX($N$61:$N$72,MONTH($A1581),1)*IF($B1581<=5,INDEX($O$76:$O$99,HOUR($A1581)+1,1),INDEX($O$101:$O$124,HOUR($A1581)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1581,1)*INDEX($N$61:$N$72,MONTH($A1581),1)*IF($B1581<=5,INDEX($O$76:$O$99,HOUR($A1581)+1,1),INDEX($O$101:$O$124,HOUR($A1581)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1581,1)*INDEX($N$61:$N$72,MONTH($A1581),1)*IF($B1581<=5,INDEX($O$76:$O$99,HOUR($A1581)+1,1),INDEX($O$101:$O$124,HOUR($A1581)+1,1))","v":3.9852861131504627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1581,1)*INDEX($N$61:$N$72,MONTH($A1581),1)*IF($B1581<=5,INDEX($O$76:$O$99,HOUR($A1581)+1,1),INDEX($O$101:$O$124,HOUR($A1581)+1,1))","v":3.9852861131504627}]
["2014-02-28T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1582,1)*INDEX($N$61:$N$72,MONTH($A1582),1)*IF($B1582<=5,INDEX($O$76:$O$99,HOUR($A1582)+1,1),INDEX($O$101:$O$124,HOUR($A1582)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1582,1)*INDEX($N$61:$N$72,MONTH($A1582),1)*IF($B1582<=5,INDEX($O$76:$O$99,HOUR($A1582)+1,1),INDEX($O$101:$O$124,HOUR($A1582)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1582,1)*INDEX($N$61:$N$72,MONTH($A1582),1)*IF($B1582<=5,INDEX($O$76:$O$99,HOUR($A1582)+1,1),INDEX($O$101:$O$124,HOUR($A1582)+1,1))","v":2.7353079228053701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1582,1)*INDEX($N$61:$N$72,MONTH($A1582),1)*IF($B1582<=5,INDEX($O$76:$O$99,HOUR($A1582)+1,1),INDEX($O$101:$O$124,HOUR($A1582)+1,1))","v":2.7353079228053701}]
["2014-03-01",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1583,1)*INDEX($N$61:$N$72,MONTH($A1583),1)*IF($B1583<=5,INDEX($O$76:$O$99,HOUR($A1583)+1,1),INDEX($O$101:$O$124,HOUR($A1583)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1583,1)*INDEX($N$61:$N$72,MONTH($A1583),1)*IF($B1583<=5,INDEX($O$76:$O$99,HOUR($A1583)+1,1),INDEX($O$101:$O$124,HOUR($A1583)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1583,1)*INDEX($N$61:$N$72,MONTH($A1583),1)*IF($B1583<=5,INDEX($O$76:$O$99,HOUR($A1583)+1,1),INDEX($O$101:$O$124,HOUR($A1583)+1,1))","v":3.5045224869988445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1583,1)*INDEX($N$61:$N$72,MONTH($A1583),1)*IF($B1583<=5,INDEX($O$76:$O$99,HOUR($A1583)+1,1),INDEX($O$101:$O$124,HOUR($A1583)+1,1))","v":3.5045224869988445}]
["2014-03-01T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1584,1)*INDEX($N$61:$N$72,MONTH($A1584),1)*IF($B1584<=5,INDEX($O$76:$O$99,HOUR($A1584)+1,1),INDEX($O$101:$O$124,HOUR($A1584)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1584,1)*INDEX($N$61:$N$72,MONTH($A1584),1)*IF($B1584<=5,INDEX($O$76:$O$99,HOUR($A1584)+1,1),INDEX($O$101:$O$124,HOUR($A1584)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1584,1)*INDEX($N$61:$N$72,MONTH($A1584),1)*IF($B1584<=5,INDEX($O$76:$O$99,HOUR($A1584)+1,1),INDEX($O$101:$O$124,HOUR($A1584)+1,1))","v":2.3270029313672329},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1584,1)*INDEX($N$61:$N$72,MONTH($A1584),1)*IF($B1584<=5,INDEX($O$76:$O$99,HOUR($A1584)+1,1),INDEX($O$101:$O$124,HOUR($A1584)+1,1))","v":2.3270029313672329}]
["2014-03-01T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1585,1)*INDEX($N$61:$N$72,MONTH($A1585),1)*IF($B1585<=5,INDEX($O$76:$O$99,HOUR($A1585)+1,1),INDEX($O$101:$O$124,HOUR($A1585)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1585,1)*INDEX($N$61:$N$72,MONTH($A1585),1)*IF($B1585<=5,INDEX($O$76:$O$99,HOUR($A1585)+1,1),INDEX($O$101:$O$124,HOUR($A1585)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1585,1)*INDEX($N$61:$N$72,MONTH($A1585),1)*IF($B1585<=5,INDEX($O$76:$O$99,HOUR($A1585)+1,1),INDEX($O$101:$O$124,HOUR($A1585)+1,1))","v":1.7592702884734199},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1585,1)*INDEX($N$61:$N$72,MONTH($A1585),1)*IF($B1585<=5,INDEX($O$76:$O$99,HOUR($A1585)+1,1),INDEX($O$101:$O$124,HOUR($A1585)+1,1))","v":1.7592702884734199}]
["2014-03-01T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1586,1)*INDEX($N$61:$N$72,MONTH($A1586),1)*IF($B1586<=5,INDEX($O$76:$O$99,HOUR($A1586)+1,1),INDEX($O$101:$O$124,HOUR($A1586)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1586,1)*INDEX($N$61:$N$72,MONTH($A1586),1)*IF($B1586<=5,INDEX($O$76:$O$99,HOUR($A1586)+1,1),INDEX($O$101:$O$124,HOUR($A1586)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1586,1)*INDEX($N$61:$N$72,MONTH($A1586),1)*IF($B1586<=5,INDEX($O$76:$O$99,HOUR($A1586)+1,1),INDEX($O$101:$O$124,HOUR($A1586)+1,1))","v":1.3947999498255401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1586,1)*INDEX($N$61:$N$72,MONTH($A1586),1)*IF($B1586<=5,INDEX($O$76:$O$99,HOUR($A1586)+1,1),INDEX($O$101:$O$124,HOUR($A1586)+1,1))","v":1.3947999498255401}]
["2014-03-01T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1587,1)*INDEX($N$61:$N$72,MONTH($A1587),1)*IF($B1587<=5,INDEX($O$76:$O$99,HOUR($A1587)+1,1),INDEX($O$101:$O$124,HOUR($A1587)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1587,1)*INDEX($N$61:$N$72,MONTH($A1587),1)*IF($B1587<=5,INDEX($O$76:$O$99,HOUR($A1587)+1,1),INDEX($O$101:$O$124,HOUR($A1587)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1587,1)*INDEX($N$61:$N$72,MONTH($A1587),1)*IF($B1587<=5,INDEX($O$76:$O$99,HOUR($A1587)+1,1),INDEX($O$101:$O$124,HOUR($A1587)+1,1))","v":1.4438632646435239},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1587,1)*INDEX($N$61:$N$72,MONTH($A1587),1)*IF($B1587<=5,INDEX($O$76:$O$99,HOUR($A1587)+1,1),INDEX($O$101:$O$124,HOUR($A1587)+1,1))","v":1.4438632646435239}]
["2014-03-01T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1588,1)*INDEX($N$61:$N$72,MONTH($A1588),1)*IF($B1588<=5,INDEX($O$76:$O$99,HOUR($A1588)+1,1),INDEX($O$101:$O$124,HOUR($A1588)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1588,1)*INDEX($N$61:$N$72,MONTH($A1588),1)*IF($B1588<=5,INDEX($O$76:$O$99,HOUR($A1588)+1,1),INDEX($O$101:$O$124,HOUR($A1588)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1588,1)*INDEX($N$61:$N$72,MONTH($A1588),1)*IF($B1588<=5,INDEX($O$76:$O$99,HOUR($A1588)+1,1),INDEX($O$101:$O$124,HOUR($A1588)+1,1))","v":2.1587858519912881},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1588,1)*INDEX($N$61:$N$72,MONTH($A1588),1)*IF($B1588<=5,INDEX($O$76:$O$99,HOUR($A1588)+1,1),INDEX($O$101:$O$124,HOUR($A1588)+1,1))","v":2.1587858519912881}]
["2014-03-01T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1589,1)*INDEX($N$61:$N$72,MONTH($A1589),1)*IF($B1589<=5,INDEX($O$76:$O$99,HOUR($A1589)+1,1),INDEX($O$101:$O$124,HOUR($A1589)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1589,1)*INDEX($N$61:$N$72,MONTH($A1589),1)*IF($B1589<=5,INDEX($O$76:$O$99,HOUR($A1589)+1,1),INDEX($O$101:$O$124,HOUR($A1589)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1589,1)*INDEX($N$61:$N$72,MONTH($A1589),1)*IF($B1589<=5,INDEX($O$76:$O$99,HOUR($A1589)+1,1),INDEX($O$101:$O$124,HOUR($A1589)+1,1))","v":3.8830109155947192},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1589,1)*INDEX($N$61:$N$72,MONTH($A1589),1)*IF($B1589<=5,INDEX($O$76:$O$99,HOUR($A1589)+1,1),INDEX($O$101:$O$124,HOUR($A1589)+1,1))","v":3.8830109155947192}]
["2014-03-01T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1590,1)*INDEX($N$61:$N$72,MONTH($A1590),1)*IF($B1590<=5,INDEX($O$76:$O$99,HOUR($A1590)+1,1),INDEX($O$101:$O$124,HOUR($A1590)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1590,1)*INDEX($N$61:$N$72,MONTH($A1590),1)*IF($B1590<=5,INDEX($O$76:$O$99,HOUR($A1590)+1,1),INDEX($O$101:$O$124,HOUR($A1590)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1590,1)*INDEX($N$61:$N$72,MONTH($A1590),1)*IF($B1590<=5,INDEX($O$76:$O$99,HOUR($A1590)+1,1),INDEX($O$101:$O$124,HOUR($A1590)+1,1))","v":5.8805887331840614},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1590,1)*INDEX($N$61:$N$72,MONTH($A1590),1)*IF($B1590<=5,INDEX($O$76:$O$99,HOUR($A1590)+1,1),INDEX($O$101:$O$124,HOUR($A1590)+1,1))","v":5.8805887331840614}]
["2014-03-01T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1591,1)*INDEX($N$61:$N$72,MONTH($A1591),1)*IF($B1591<=5,INDEX($O$76:$O$99,HOUR($A1591)+1,1),INDEX($O$101:$O$124,HOUR($A1591)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1591,1)*INDEX($N$61:$N$72,MONTH($A1591),1)*IF($B1591<=5,INDEX($O$76:$O$99,HOUR($A1591)+1,1),INDEX($O$101:$O$124,HOUR($A1591)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1591,1)*INDEX($N$61:$N$72,MONTH($A1591),1)*IF($B1591<=5,INDEX($O$76:$O$99,HOUR($A1591)+1,1),INDEX($O$101:$O$124,HOUR($A1591)+1,1))","v":8.1445102597853136},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1591,1)*INDEX($N$61:$N$72,MONTH($A1591),1)*IF($B1591<=5,INDEX($O$76:$O$99,HOUR($A1591)+1,1),INDEX($O$101:$O$124,HOUR($A1591)+1,1))","v":8.1445102597853136}]
["2014-03-01T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1592,1)*INDEX($N$61:$N$72,MONTH($A1592),1)*IF($B1592<=5,INDEX($O$76:$O$99,HOUR($A1592)+1,1),INDEX($O$101:$O$124,HOUR($A1592)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1592,1)*INDEX($N$61:$N$72,MONTH($A1592),1)*IF($B1592<=5,INDEX($O$76:$O$99,HOUR($A1592)+1,1),INDEX($O$101:$O$124,HOUR($A1592)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1592,1)*INDEX($N$61:$N$72,MONTH($A1592),1)*IF($B1592<=5,INDEX($O$76:$O$99,HOUR($A1592)+1,1),INDEX($O$101:$O$124,HOUR($A1592)+1,1))","v":10.639730270528492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1592,1)*INDEX($N$61:$N$72,MONTH($A1592),1)*IF($B1592<=5,INDEX($O$76:$O$99,HOUR($A1592)+1,1),INDEX($O$101:$O$124,HOUR($A1592)+1,1))","v":10.639730270528492}]
["2014-03-01T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1593,1)*INDEX($N$61:$N$72,MONTH($A1593),1)*IF($B1593<=5,INDEX($O$76:$O$99,HOUR($A1593)+1,1),INDEX($O$101:$O$124,HOUR($A1593)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1593,1)*INDEX($N$61:$N$72,MONTH($A1593),1)*IF($B1593<=5,INDEX($O$76:$O$99,HOUR($A1593)+1,1),INDEX($O$101:$O$124,HOUR($A1593)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1593,1)*INDEX($N$61:$N$72,MONTH($A1593),1)*IF($B1593<=5,INDEX($O$76:$O$99,HOUR($A1593)+1,1),INDEX($O$101:$O$124,HOUR($A1593)+1,1))","v":12.854588482311762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1593,1)*INDEX($N$61:$N$72,MONTH($A1593),1)*IF($B1593<=5,INDEX($O$76:$O$99,HOUR($A1593)+1,1),INDEX($O$101:$O$124,HOUR($A1593)+1,1))","v":12.854588482311762}]
["2014-03-01T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1594,1)*INDEX($N$61:$N$72,MONTH($A1594),1)*IF($B1594<=5,INDEX($O$76:$O$99,HOUR($A1594)+1,1),INDEX($O$101:$O$124,HOUR($A1594)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1594,1)*INDEX($N$61:$N$72,MONTH($A1594),1)*IF($B1594<=5,INDEX($O$76:$O$99,HOUR($A1594)+1,1),INDEX($O$101:$O$124,HOUR($A1594)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1594,1)*INDEX($N$61:$N$72,MONTH($A1594),1)*IF($B1594<=5,INDEX($O$76:$O$99,HOUR($A1594)+1,1),INDEX($O$101:$O$124,HOUR($A1594)+1,1))","v":14.179297982397326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1594,1)*INDEX($N$61:$N$72,MONTH($A1594),1)*IF($B1594<=5,INDEX($O$76:$O$99,HOUR($A1594)+1,1),INDEX($O$101:$O$124,HOUR($A1594)+1,1))","v":14.179297982397326}]
["2014-03-01T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1595,1)*INDEX($N$61:$N$72,MONTH($A1595),1)*IF($B1595<=5,INDEX($O$76:$O$99,HOUR($A1595)+1,1),INDEX($O$101:$O$124,HOUR($A1595)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1595,1)*INDEX($N$61:$N$72,MONTH($A1595),1)*IF($B1595<=5,INDEX($O$76:$O$99,HOUR($A1595)+1,1),INDEX($O$101:$O$124,HOUR($A1595)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1595,1)*INDEX($N$61:$N$72,MONTH($A1595),1)*IF($B1595<=5,INDEX($O$76:$O$99,HOUR($A1595)+1,1),INDEX($O$101:$O$124,HOUR($A1595)+1,1))","v":15.335790403106943},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1595,1)*INDEX($N$61:$N$72,MONTH($A1595),1)*IF($B1595<=5,INDEX($O$76:$O$99,HOUR($A1595)+1,1),INDEX($O$101:$O$124,HOUR($A1595)+1,1))","v":15.335790403106943}]
["2014-03-01T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1596,1)*INDEX($N$61:$N$72,MONTH($A1596),1)*IF($B1596<=5,INDEX($O$76:$O$99,HOUR($A1596)+1,1),INDEX($O$101:$O$124,HOUR($A1596)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1596,1)*INDEX($N$61:$N$72,MONTH($A1596),1)*IF($B1596<=5,INDEX($O$76:$O$99,HOUR($A1596)+1,1),INDEX($O$101:$O$124,HOUR($A1596)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1596,1)*INDEX($N$61:$N$72,MONTH($A1596),1)*IF($B1596<=5,INDEX($O$76:$O$99,HOUR($A1596)+1,1),INDEX($O$101:$O$124,HOUR($A1596)+1,1))","v":15.244672818444974},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1596,1)*INDEX($N$61:$N$72,MONTH($A1596),1)*IF($B1596<=5,INDEX($O$76:$O$99,HOUR($A1596)+1,1),INDEX($O$101:$O$124,HOUR($A1596)+1,1))","v":15.244672818444974}]
["2014-03-01T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1597,1)*INDEX($N$61:$N$72,MONTH($A1597),1)*IF($B1597<=5,INDEX($O$76:$O$99,HOUR($A1597)+1,1),INDEX($O$101:$O$124,HOUR($A1597)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1597,1)*INDEX($N$61:$N$72,MONTH($A1597),1)*IF($B1597<=5,INDEX($O$76:$O$99,HOUR($A1597)+1,1),INDEX($O$101:$O$124,HOUR($A1597)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1597,1)*INDEX($N$61:$N$72,MONTH($A1597),1)*IF($B1597<=5,INDEX($O$76:$O$99,HOUR($A1597)+1,1),INDEX($O$101:$O$124,HOUR($A1597)+1,1))","v":14.943283884563073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1597,1)*INDEX($N$61:$N$72,MONTH($A1597),1)*IF($B1597<=5,INDEX($O$76:$O$99,HOUR($A1597)+1,1),INDEX($O$101:$O$124,HOUR($A1597)+1,1))","v":14.943283884563073}]
["2014-03-01T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1598,1)*INDEX($N$61:$N$72,MONTH($A1598),1)*IF($B1598<=5,INDEX($O$76:$O$99,HOUR($A1598)+1,1),INDEX($O$101:$O$124,HOUR($A1598)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1598,1)*INDEX($N$61:$N$72,MONTH($A1598),1)*IF($B1598<=5,INDEX($O$76:$O$99,HOUR($A1598)+1,1),INDEX($O$101:$O$124,HOUR($A1598)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1598,1)*INDEX($N$61:$N$72,MONTH($A1598),1)*IF($B1598<=5,INDEX($O$76:$O$99,HOUR($A1598)+1,1),INDEX($O$101:$O$124,HOUR($A1598)+1,1))","v":14.669931130577163},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1598,1)*INDEX($N$61:$N$72,MONTH($A1598),1)*IF($B1598<=5,INDEX($O$76:$O$99,HOUR($A1598)+1,1),INDEX($O$101:$O$124,HOUR($A1598)+1,1))","v":14.669931130577163}]
["2014-03-01T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1599,1)*INDEX($N$61:$N$72,MONTH($A1599),1)*IF($B1599<=5,INDEX($O$76:$O$99,HOUR($A1599)+1,1),INDEX($O$101:$O$124,HOUR($A1599)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1599,1)*INDEX($N$61:$N$72,MONTH($A1599),1)*IF($B1599<=5,INDEX($O$76:$O$99,HOUR($A1599)+1,1),INDEX($O$101:$O$124,HOUR($A1599)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1599,1)*INDEX($N$61:$N$72,MONTH($A1599),1)*IF($B1599<=5,INDEX($O$76:$O$99,HOUR($A1599)+1,1),INDEX($O$101:$O$124,HOUR($A1599)+1,1))","v":14.151261802501335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1599,1)*INDEX($N$61:$N$72,MONTH($A1599),1)*IF($B1599<=5,INDEX($O$76:$O$99,HOUR($A1599)+1,1),INDEX($O$101:$O$124,HOUR($A1599)+1,1))","v":14.151261802501335}]
["2014-03-01T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1600,1)*INDEX($N$61:$N$72,MONTH($A1600),1)*IF($B1600<=5,INDEX($O$76:$O$99,HOUR($A1600)+1,1),INDEX($O$101:$O$124,HOUR($A1600)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1600,1)*INDEX($N$61:$N$72,MONTH($A1600),1)*IF($B1600<=5,INDEX($O$76:$O$99,HOUR($A1600)+1,1),INDEX($O$101:$O$124,HOUR($A1600)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1600,1)*INDEX($N$61:$N$72,MONTH($A1600),1)*IF($B1600<=5,INDEX($O$76:$O$99,HOUR($A1600)+1,1),INDEX($O$101:$O$124,HOUR($A1600)+1,1))","v":13.43633921515357},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1600,1)*INDEX($N$61:$N$72,MONTH($A1600),1)*IF($B1600<=5,INDEX($O$76:$O$99,HOUR($A1600)+1,1),INDEX($O$101:$O$124,HOUR($A1600)+1,1))","v":13.43633921515357}]
["2014-03-01T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1601,1)*INDEX($N$61:$N$72,MONTH($A1601),1)*IF($B1601<=5,INDEX($O$76:$O$99,HOUR($A1601)+1,1),INDEX($O$101:$O$124,HOUR($A1601)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1601,1)*INDEX($N$61:$N$72,MONTH($A1601),1)*IF($B1601<=5,INDEX($O$76:$O$99,HOUR($A1601)+1,1),INDEX($O$101:$O$124,HOUR($A1601)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1601,1)*INDEX($N$61:$N$72,MONTH($A1601),1)*IF($B1601<=5,INDEX($O$76:$O$99,HOUR($A1601)+1,1),INDEX($O$101:$O$124,HOUR($A1601)+1,1))","v":12.146674939937995},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1601,1)*INDEX($N$61:$N$72,MONTH($A1601),1)*IF($B1601<=5,INDEX($O$76:$O$99,HOUR($A1601)+1,1),INDEX($O$101:$O$124,HOUR($A1601)+1,1))","v":12.146674939937995}]
["2014-03-01T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1602,1)*INDEX($N$61:$N$72,MONTH($A1602),1)*IF($B1602<=5,INDEX($O$76:$O$99,HOUR($A1602)+1,1),INDEX($O$101:$O$124,HOUR($A1602)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1602,1)*INDEX($N$61:$N$72,MONTH($A1602),1)*IF($B1602<=5,INDEX($O$76:$O$99,HOUR($A1602)+1,1),INDEX($O$101:$O$124,HOUR($A1602)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1602,1)*INDEX($N$61:$N$72,MONTH($A1602),1)*IF($B1602<=5,INDEX($O$76:$O$99,HOUR($A1602)+1,1),INDEX($O$101:$O$124,HOUR($A1602)+1,1))","v":10.331332291672593},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1602,1)*INDEX($N$61:$N$72,MONTH($A1602),1)*IF($B1602<=5,INDEX($O$76:$O$99,HOUR($A1602)+1,1),INDEX($O$101:$O$124,HOUR($A1602)+1,1))","v":10.331332291672593}]
["2014-03-01T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1603,1)*INDEX($N$61:$N$72,MONTH($A1603),1)*IF($B1603<=5,INDEX($O$76:$O$99,HOUR($A1603)+1,1),INDEX($O$101:$O$124,HOUR($A1603)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1603,1)*INDEX($N$61:$N$72,MONTH($A1603),1)*IF($B1603<=5,INDEX($O$76:$O$99,HOUR($A1603)+1,1),INDEX($O$101:$O$124,HOUR($A1603)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1603,1)*INDEX($N$61:$N$72,MONTH($A1603),1)*IF($B1603<=5,INDEX($O$76:$O$99,HOUR($A1603)+1,1),INDEX($O$101:$O$124,HOUR($A1603)+1,1))","v":8.5229986883811897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1603,1)*INDEX($N$61:$N$72,MONTH($A1603),1)*IF($B1603<=5,INDEX($O$76:$O$99,HOUR($A1603)+1,1),INDEX($O$101:$O$124,HOUR($A1603)+1,1))","v":8.5229986883811897}]
["2014-03-01T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1604,1)*INDEX($N$61:$N$72,MONTH($A1604),1)*IF($B1604<=5,INDEX($O$76:$O$99,HOUR($A1604)+1,1),INDEX($O$101:$O$124,HOUR($A1604)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1604,1)*INDEX($N$61:$N$72,MONTH($A1604),1)*IF($B1604<=5,INDEX($O$76:$O$99,HOUR($A1604)+1,1),INDEX($O$101:$O$124,HOUR($A1604)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1604,1)*INDEX($N$61:$N$72,MONTH($A1604),1)*IF($B1604<=5,INDEX($O$76:$O$99,HOUR($A1604)+1,1),INDEX($O$101:$O$124,HOUR($A1604)+1,1))","v":7.1001625586596591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1604,1)*INDEX($N$61:$N$72,MONTH($A1604),1)*IF($B1604<=5,INDEX($O$76:$O$99,HOUR($A1604)+1,1),INDEX($O$101:$O$124,HOUR($A1604)+1,1))","v":7.1001625586596591}]
["2014-03-01T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1605,1)*INDEX($N$61:$N$72,MONTH($A1605),1)*IF($B1605<=5,INDEX($O$76:$O$99,HOUR($A1605)+1,1),INDEX($O$101:$O$124,HOUR($A1605)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1605,1)*INDEX($N$61:$N$72,MONTH($A1605),1)*IF($B1605<=5,INDEX($O$76:$O$99,HOUR($A1605)+1,1),INDEX($O$101:$O$124,HOUR($A1605)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1605,1)*INDEX($N$61:$N$72,MONTH($A1605),1)*IF($B1605<=5,INDEX($O$76:$O$99,HOUR($A1605)+1,1),INDEX($O$101:$O$124,HOUR($A1605)+1,1))","v":5.7263897437561111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1605,1)*INDEX($N$61:$N$72,MONTH($A1605),1)*IF($B1605<=5,INDEX($O$76:$O$99,HOUR($A1605)+1,1),INDEX($O$101:$O$124,HOUR($A1605)+1,1))","v":5.7263897437561111}]
["2014-03-01T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1606,1)*INDEX($N$61:$N$72,MONTH($A1606),1)*IF($B1606<=5,INDEX($O$76:$O$99,HOUR($A1606)+1,1),INDEX($O$101:$O$124,HOUR($A1606)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1606,1)*INDEX($N$61:$N$72,MONTH($A1606),1)*IF($B1606<=5,INDEX($O$76:$O$99,HOUR($A1606)+1,1),INDEX($O$101:$O$124,HOUR($A1606)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1606,1)*INDEX($N$61:$N$72,MONTH($A1606),1)*IF($B1606<=5,INDEX($O$76:$O$99,HOUR($A1606)+1,1),INDEX($O$101:$O$124,HOUR($A1606)+1,1))","v":4.2054269843986134},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1606,1)*INDEX($N$61:$N$72,MONTH($A1606),1)*IF($B1606<=5,INDEX($O$76:$O$99,HOUR($A1606)+1,1),INDEX($O$101:$O$124,HOUR($A1606)+1,1))","v":4.2054269843986134}]
["2014-03-02",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1607,1)*INDEX($N$61:$N$72,MONTH($A1607),1)*IF($B1607<=5,INDEX($O$76:$O$99,HOUR($A1607)+1,1),INDEX($O$101:$O$124,HOUR($A1607)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1607,1)*INDEX($N$61:$N$72,MONTH($A1607),1)*IF($B1607<=5,INDEX($O$76:$O$99,HOUR($A1607)+1,1),INDEX($O$101:$O$124,HOUR($A1607)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1607,1)*INDEX($N$61:$N$72,MONTH($A1607),1)*IF($B1607<=5,INDEX($O$76:$O$99,HOUR($A1607)+1,1),INDEX($O$101:$O$124,HOUR($A1607)+1,1))","v":2.9111005768279941},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1607,1)*INDEX($N$61:$N$72,MONTH($A1607),1)*IF($B1607<=5,INDEX($O$76:$O$99,HOUR($A1607)+1,1),INDEX($O$101:$O$124,HOUR($A1607)+1,1))","v":2.9111005768279941}]
["2014-03-02T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1608,1)*INDEX($N$61:$N$72,MONTH($A1608),1)*IF($B1608<=5,INDEX($O$76:$O$99,HOUR($A1608)+1,1),INDEX($O$101:$O$124,HOUR($A1608)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1608,1)*INDEX($N$61:$N$72,MONTH($A1608),1)*IF($B1608<=5,INDEX($O$76:$O$99,HOUR($A1608)+1,1),INDEX($O$101:$O$124,HOUR($A1608)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1608,1)*INDEX($N$61:$N$72,MONTH($A1608),1)*IF($B1608<=5,INDEX($O$76:$O$99,HOUR($A1608)+1,1),INDEX($O$101:$O$124,HOUR($A1608)+1,1))","v":1.9329707830137881},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1608,1)*INDEX($N$61:$N$72,MONTH($A1608),1)*IF($B1608<=5,INDEX($O$76:$O$99,HOUR($A1608)+1,1),INDEX($O$101:$O$124,HOUR($A1608)+1,1))","v":1.9329707830137881}]
["2014-03-02T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1609,1)*INDEX($N$61:$N$72,MONTH($A1609),1)*IF($B1609<=5,INDEX($O$76:$O$99,HOUR($A1609)+1,1),INDEX($O$101:$O$124,HOUR($A1609)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1609,1)*INDEX($N$61:$N$72,MONTH($A1609),1)*IF($B1609<=5,INDEX($O$76:$O$99,HOUR($A1609)+1,1),INDEX($O$101:$O$124,HOUR($A1609)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1609,1)*INDEX($N$61:$N$72,MONTH($A1609),1)*IF($B1609<=5,INDEX($O$76:$O$99,HOUR($A1609)+1,1),INDEX($O$101:$O$124,HOUR($A1609)+1,1))","v":1.461372489567653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1609,1)*INDEX($N$61:$N$72,MONTH($A1609),1)*IF($B1609<=5,INDEX($O$76:$O$99,HOUR($A1609)+1,1),INDEX($O$101:$O$124,HOUR($A1609)+1,1))","v":1.461372489567653}]
["2014-03-02T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1610,1)*INDEX($N$61:$N$72,MONTH($A1610),1)*IF($B1610<=5,INDEX($O$76:$O$99,HOUR($A1610)+1,1),INDEX($O$101:$O$124,HOUR($A1610)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1610,1)*INDEX($N$61:$N$72,MONTH($A1610),1)*IF($B1610<=5,INDEX($O$76:$O$99,HOUR($A1610)+1,1),INDEX($O$101:$O$124,HOUR($A1610)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1610,1)*INDEX($N$61:$N$72,MONTH($A1610),1)*IF($B1610<=5,INDEX($O$76:$O$99,HOUR($A1610)+1,1),INDEX($O$101:$O$124,HOUR($A1610)+1,1))","v":1.1586180295775417},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1610,1)*INDEX($N$61:$N$72,MONTH($A1610),1)*IF($B1610<=5,INDEX($O$76:$O$99,HOUR($A1610)+1,1),INDEX($O$101:$O$124,HOUR($A1610)+1,1))","v":1.1586180295775417}]
["2014-03-02T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1611,1)*INDEX($N$61:$N$72,MONTH($A1611),1)*IF($B1611<=5,INDEX($O$76:$O$99,HOUR($A1611)+1,1),INDEX($O$101:$O$124,HOUR($A1611)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1611,1)*INDEX($N$61:$N$72,MONTH($A1611),1)*IF($B1611<=5,INDEX($O$76:$O$99,HOUR($A1611)+1,1),INDEX($O$101:$O$124,HOUR($A1611)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1611,1)*INDEX($N$61:$N$72,MONTH($A1611),1)*IF($B1611<=5,INDEX($O$76:$O$99,HOUR($A1611)+1,1),INDEX($O$101:$O$124,HOUR($A1611)+1,1))","v":1.1993734376531335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1611,1)*INDEX($N$61:$N$72,MONTH($A1611),1)*IF($B1611<=5,INDEX($O$76:$O$99,HOUR($A1611)+1,1),INDEX($O$101:$O$124,HOUR($A1611)+1,1))","v":1.1993734376531335}]
["2014-03-02T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1612,1)*INDEX($N$61:$N$72,MONTH($A1612),1)*IF($B1612<=5,INDEX($O$76:$O$99,HOUR($A1612)+1,1),INDEX($O$101:$O$124,HOUR($A1612)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1612,1)*INDEX($N$61:$N$72,MONTH($A1612),1)*IF($B1612<=5,INDEX($O$76:$O$99,HOUR($A1612)+1,1),INDEX($O$101:$O$124,HOUR($A1612)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1612,1)*INDEX($N$61:$N$72,MONTH($A1612),1)*IF($B1612<=5,INDEX($O$76:$O$99,HOUR($A1612)+1,1),INDEX($O$101:$O$124,HOUR($A1612)+1,1))","v":1.7932379553260442},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1612,1)*INDEX($N$61:$N$72,MONTH($A1612),1)*IF($B1612<=5,INDEX($O$76:$O$99,HOUR($A1612)+1,1),INDEX($O$101:$O$124,HOUR($A1612)+1,1))","v":1.7932379553260442}]
["2014-03-02T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1613,1)*INDEX($N$61:$N$72,MONTH($A1613),1)*IF($B1613<=5,INDEX($O$76:$O$99,HOUR($A1613)+1,1),INDEX($O$101:$O$124,HOUR($A1613)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1613,1)*INDEX($N$61:$N$72,MONTH($A1613),1)*IF($B1613<=5,INDEX($O$76:$O$99,HOUR($A1613)+1,1),INDEX($O$101:$O$124,HOUR($A1613)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1613,1)*INDEX($N$61:$N$72,MONTH($A1613),1)*IF($B1613<=5,INDEX($O$76:$O$99,HOUR($A1613)+1,1),INDEX($O$101:$O$124,HOUR($A1613)+1,1))","v":3.225499439125417},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1613,1)*INDEX($N$61:$N$72,MONTH($A1613),1)*IF($B1613<=5,INDEX($O$76:$O$99,HOUR($A1613)+1,1),INDEX($O$101:$O$124,HOUR($A1613)+1,1))","v":3.225499439125417}]
["2014-03-02T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1614,1)*INDEX($N$61:$N$72,MONTH($A1614),1)*IF($B1614<=5,INDEX($O$76:$O$99,HOUR($A1614)+1,1),INDEX($O$101:$O$124,HOUR($A1614)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1614,1)*INDEX($N$61:$N$72,MONTH($A1614),1)*IF($B1614<=5,INDEX($O$76:$O$99,HOUR($A1614)+1,1),INDEX($O$101:$O$124,HOUR($A1614)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1614,1)*INDEX($N$61:$N$72,MONTH($A1614),1)*IF($B1614<=5,INDEX($O$76:$O$99,HOUR($A1614)+1,1),INDEX($O$101:$O$124,HOUR($A1614)+1,1))","v":4.8848267679173745},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1614,1)*INDEX($N$61:$N$72,MONTH($A1614),1)*IF($B1614<=5,INDEX($O$76:$O$99,HOUR($A1614)+1,1),INDEX($O$101:$O$124,HOUR($A1614)+1,1))","v":4.8848267679173745}]
["2014-03-02T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1615,1)*INDEX($N$61:$N$72,MONTH($A1615),1)*IF($B1615<=5,INDEX($O$76:$O$99,HOUR($A1615)+1,1),INDEX($O$101:$O$124,HOUR($A1615)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1615,1)*INDEX($N$61:$N$72,MONTH($A1615),1)*IF($B1615<=5,INDEX($O$76:$O$99,HOUR($A1615)+1,1),INDEX($O$101:$O$124,HOUR($A1615)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1615,1)*INDEX($N$61:$N$72,MONTH($A1615),1)*IF($B1615<=5,INDEX($O$76:$O$99,HOUR($A1615)+1,1),INDEX($O$101:$O$124,HOUR($A1615)+1,1))","v":6.7653977405482575},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1615,1)*INDEX($N$61:$N$72,MONTH($A1615),1)*IF($B1615<=5,INDEX($O$76:$O$99,HOUR($A1615)+1,1),INDEX($O$101:$O$124,HOUR($A1615)+1,1))","v":6.7653977405482575}]
["2014-03-02T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1616,1)*INDEX($N$61:$N$72,MONTH($A1616),1)*IF($B1616<=5,INDEX($O$76:$O$99,HOUR($A1616)+1,1),INDEX($O$101:$O$124,HOUR($A1616)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1616,1)*INDEX($N$61:$N$72,MONTH($A1616),1)*IF($B1616<=5,INDEX($O$76:$O$99,HOUR($A1616)+1,1),INDEX($O$101:$O$124,HOUR($A1616)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1616,1)*INDEX($N$61:$N$72,MONTH($A1616),1)*IF($B1616<=5,INDEX($O$76:$O$99,HOUR($A1616)+1,1),INDEX($O$101:$O$124,HOUR($A1616)+1,1))","v":8.8381013512497901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1616,1)*INDEX($N$61:$N$72,MONTH($A1616),1)*IF($B1616<=5,INDEX($O$76:$O$99,HOUR($A1616)+1,1),INDEX($O$101:$O$124,HOUR($A1616)+1,1))","v":8.8381013512497901}]
["2014-03-02T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1617,1)*INDEX($N$61:$N$72,MONTH($A1617),1)*IF($B1617<=5,INDEX($O$76:$O$99,HOUR($A1617)+1,1),INDEX($O$101:$O$124,HOUR($A1617)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1617,1)*INDEX($N$61:$N$72,MONTH($A1617),1)*IF($B1617<=5,INDEX($O$76:$O$99,HOUR($A1617)+1,1),INDEX($O$101:$O$124,HOUR($A1617)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1617,1)*INDEX($N$61:$N$72,MONTH($A1617),1)*IF($B1617<=5,INDEX($O$76:$O$99,HOUR($A1617)+1,1),INDEX($O$101:$O$124,HOUR($A1617)+1,1))","v":10.677916915805083},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1617,1)*INDEX($N$61:$N$72,MONTH($A1617),1)*IF($B1617<=5,INDEX($O$76:$O$99,HOUR($A1617)+1,1),INDEX($O$101:$O$124,HOUR($A1617)+1,1))","v":10.677916915805083}]
["2014-03-02T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1618,1)*INDEX($N$61:$N$72,MONTH($A1618),1)*IF($B1618<=5,INDEX($O$76:$O$99,HOUR($A1618)+1,1),INDEX($O$101:$O$124,HOUR($A1618)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1618,1)*INDEX($N$61:$N$72,MONTH($A1618),1)*IF($B1618<=5,INDEX($O$76:$O$99,HOUR($A1618)+1,1),INDEX($O$101:$O$124,HOUR($A1618)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1618,1)*INDEX($N$61:$N$72,MONTH($A1618),1)*IF($B1618<=5,INDEX($O$76:$O$99,HOUR($A1618)+1,1),INDEX($O$101:$O$124,HOUR($A1618)+1,1))","v":11.778312933846065},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1618,1)*INDEX($N$61:$N$72,MONTH($A1618),1)*IF($B1618<=5,INDEX($O$76:$O$99,HOUR($A1618)+1,1),INDEX($O$101:$O$124,HOUR($A1618)+1,1))","v":11.778312933846065}]
["2014-03-02T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1619,1)*INDEX($N$61:$N$72,MONTH($A1619),1)*IF($B1619<=5,INDEX($O$76:$O$99,HOUR($A1619)+1,1),INDEX($O$101:$O$124,HOUR($A1619)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1619,1)*INDEX($N$61:$N$72,MONTH($A1619),1)*IF($B1619<=5,INDEX($O$76:$O$99,HOUR($A1619)+1,1),INDEX($O$101:$O$124,HOUR($A1619)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1619,1)*INDEX($N$61:$N$72,MONTH($A1619),1)*IF($B1619<=5,INDEX($O$76:$O$99,HOUR($A1619)+1,1),INDEX($O$101:$O$124,HOUR($A1619)+1,1))","v":12.738976124199301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1619,1)*INDEX($N$61:$N$72,MONTH($A1619),1)*IF($B1619<=5,INDEX($O$76:$O$99,HOUR($A1619)+1,1),INDEX($O$101:$O$124,HOUR($A1619)+1,1))","v":12.738976124199301}]
["2014-03-02T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1620,1)*INDEX($N$61:$N$72,MONTH($A1620),1)*IF($B1620<=5,INDEX($O$76:$O$99,HOUR($A1620)+1,1),INDEX($O$101:$O$124,HOUR($A1620)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1620,1)*INDEX($N$61:$N$72,MONTH($A1620),1)*IF($B1620<=5,INDEX($O$76:$O$99,HOUR($A1620)+1,1),INDEX($O$101:$O$124,HOUR($A1620)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1620,1)*INDEX($N$61:$N$72,MONTH($A1620),1)*IF($B1620<=5,INDEX($O$76:$O$99,HOUR($A1620)+1,1),INDEX($O$101:$O$124,HOUR($A1620)+1,1))","v":12.663287509201774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1620,1)*INDEX($N$61:$N$72,MONTH($A1620),1)*IF($B1620<=5,INDEX($O$76:$O$99,HOUR($A1620)+1,1),INDEX($O$101:$O$124,HOUR($A1620)+1,1))","v":12.663287509201774}]
["2014-03-02T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1621,1)*INDEX($N$61:$N$72,MONTH($A1621),1)*IF($B1621<=5,INDEX($O$76:$O$99,HOUR($A1621)+1,1),INDEX($O$101:$O$124,HOUR($A1621)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1621,1)*INDEX($N$61:$N$72,MONTH($A1621),1)*IF($B1621<=5,INDEX($O$76:$O$99,HOUR($A1621)+1,1),INDEX($O$101:$O$124,HOUR($A1621)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1621,1)*INDEX($N$61:$N$72,MONTH($A1621),1)*IF($B1621<=5,INDEX($O$76:$O$99,HOUR($A1621)+1,1),INDEX($O$101:$O$124,HOUR($A1621)+1,1))","v":12.412932859594566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1621,1)*INDEX($N$61:$N$72,MONTH($A1621),1)*IF($B1621<=5,INDEX($O$76:$O$99,HOUR($A1621)+1,1),INDEX($O$101:$O$124,HOUR($A1621)+1,1))","v":12.412932859594566}]
["2014-03-02T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1622,1)*INDEX($N$61:$N$72,MONTH($A1622),1)*IF($B1622<=5,INDEX($O$76:$O$99,HOUR($A1622)+1,1),INDEX($O$101:$O$124,HOUR($A1622)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1622,1)*INDEX($N$61:$N$72,MONTH($A1622),1)*IF($B1622<=5,INDEX($O$76:$O$99,HOUR($A1622)+1,1),INDEX($O$101:$O$124,HOUR($A1622)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1622,1)*INDEX($N$61:$N$72,MONTH($A1622),1)*IF($B1622<=5,INDEX($O$76:$O$99,HOUR($A1622)+1,1),INDEX($O$101:$O$124,HOUR($A1622)+1,1))","v":12.185867014601984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1622,1)*INDEX($N$61:$N$72,MONTH($A1622),1)*IF($B1622<=5,INDEX($O$76:$O$99,HOUR($A1622)+1,1),INDEX($O$101:$O$124,HOUR($A1622)+1,1))","v":12.185867014601984}]
["2014-03-02T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1623,1)*INDEX($N$61:$N$72,MONTH($A1623),1)*IF($B1623<=5,INDEX($O$76:$O$99,HOUR($A1623)+1,1),INDEX($O$101:$O$124,HOUR($A1623)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1623,1)*INDEX($N$61:$N$72,MONTH($A1623),1)*IF($B1623<=5,INDEX($O$76:$O$99,HOUR($A1623)+1,1),INDEX($O$101:$O$124,HOUR($A1623)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1623,1)*INDEX($N$61:$N$72,MONTH($A1623),1)*IF($B1623<=5,INDEX($O$76:$O$99,HOUR($A1623)+1,1),INDEX($O$101:$O$124,HOUR($A1623)+1,1))","v":11.75502412923144},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1623,1)*INDEX($N$61:$N$72,MONTH($A1623),1)*IF($B1623<=5,INDEX($O$76:$O$99,HOUR($A1623)+1,1),INDEX($O$101:$O$124,HOUR($A1623)+1,1))","v":11.75502412923144}]
["2014-03-02T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1624,1)*INDEX($N$61:$N$72,MONTH($A1624),1)*IF($B1624<=5,INDEX($O$76:$O$99,HOUR($A1624)+1,1),INDEX($O$101:$O$124,HOUR($A1624)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1624,1)*INDEX($N$61:$N$72,MONTH($A1624),1)*IF($B1624<=5,INDEX($O$76:$O$99,HOUR($A1624)+1,1),INDEX($O$101:$O$124,HOUR($A1624)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1624,1)*INDEX($N$61:$N$72,MONTH($A1624),1)*IF($B1624<=5,INDEX($O$76:$O$99,HOUR($A1624)+1,1),INDEX($O$101:$O$124,HOUR($A1624)+1,1))","v":11.16115961155853},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1624,1)*INDEX($N$61:$N$72,MONTH($A1624),1)*IF($B1624<=5,INDEX($O$76:$O$99,HOUR($A1624)+1,1),INDEX($O$101:$O$124,HOUR($A1624)+1,1))","v":11.16115961155853}]
["2014-03-02T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1625,1)*INDEX($N$61:$N$72,MONTH($A1625),1)*IF($B1625<=5,INDEX($O$76:$O$99,HOUR($A1625)+1,1),INDEX($O$101:$O$124,HOUR($A1625)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1625,1)*INDEX($N$61:$N$72,MONTH($A1625),1)*IF($B1625<=5,INDEX($O$76:$O$99,HOUR($A1625)+1,1),INDEX($O$101:$O$124,HOUR($A1625)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1625,1)*INDEX($N$61:$N$72,MONTH($A1625),1)*IF($B1625<=5,INDEX($O$76:$O$99,HOUR($A1625)+1,1),INDEX($O$101:$O$124,HOUR($A1625)+1,1))","v":10.089874599285826},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1625,1)*INDEX($N$61:$N$72,MONTH($A1625),1)*IF($B1625<=5,INDEX($O$76:$O$99,HOUR($A1625)+1,1),INDEX($O$101:$O$124,HOUR($A1625)+1,1))","v":10.089874599285826}]
["2014-03-02T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1626,1)*INDEX($N$61:$N$72,MONTH($A1626),1)*IF($B1626<=5,INDEX($O$76:$O$99,HOUR($A1626)+1,1),INDEX($O$101:$O$124,HOUR($A1626)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1626,1)*INDEX($N$61:$N$72,MONTH($A1626),1)*IF($B1626<=5,INDEX($O$76:$O$99,HOUR($A1626)+1,1),INDEX($O$101:$O$124,HOUR($A1626)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1626,1)*INDEX($N$61:$N$72,MONTH($A1626),1)*IF($B1626<=5,INDEX($O$76:$O$99,HOUR($A1626)+1,1),INDEX($O$101:$O$124,HOUR($A1626)+1,1))","v":8.5819245004889257},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1626,1)*INDEX($N$61:$N$72,MONTH($A1626),1)*IF($B1626<=5,INDEX($O$76:$O$99,HOUR($A1626)+1,1),INDEX($O$101:$O$124,HOUR($A1626)+1,1))","v":8.5819245004889257}]
["2014-03-02T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1627,1)*INDEX($N$61:$N$72,MONTH($A1627),1)*IF($B1627<=5,INDEX($O$76:$O$99,HOUR($A1627)+1,1),INDEX($O$101:$O$124,HOUR($A1627)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1627,1)*INDEX($N$61:$N$72,MONTH($A1627),1)*IF($B1627<=5,INDEX($O$76:$O$99,HOUR($A1627)+1,1),INDEX($O$101:$O$124,HOUR($A1627)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1627,1)*INDEX($N$61:$N$72,MONTH($A1627),1)*IF($B1627<=5,INDEX($O$76:$O$99,HOUR($A1627)+1,1),INDEX($O$101:$O$124,HOUR($A1627)+1,1))","v":7.0797966028456809},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1627,1)*INDEX($N$61:$N$72,MONTH($A1627),1)*IF($B1627<=5,INDEX($O$76:$O$99,HOUR($A1627)+1,1),INDEX($O$101:$O$124,HOUR($A1627)+1,1))","v":7.0797966028456809}]
["2014-03-02T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1628,1)*INDEX($N$61:$N$72,MONTH($A1628),1)*IF($B1628<=5,INDEX($O$76:$O$99,HOUR($A1628)+1,1),INDEX($O$101:$O$124,HOUR($A1628)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1628,1)*INDEX($N$61:$N$72,MONTH($A1628),1)*IF($B1628<=5,INDEX($O$76:$O$99,HOUR($A1628)+1,1),INDEX($O$101:$O$124,HOUR($A1628)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1628,1)*INDEX($N$61:$N$72,MONTH($A1628),1)*IF($B1628<=5,INDEX($O$76:$O$99,HOUR($A1628)+1,1),INDEX($O$101:$O$124,HOUR($A1628)+1,1))","v":5.8978897686535161},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1628,1)*INDEX($N$61:$N$72,MONTH($A1628),1)*IF($B1628<=5,INDEX($O$76:$O$99,HOUR($A1628)+1,1),INDEX($O$101:$O$124,HOUR($A1628)+1,1))","v":5.8978897686535161}]
["2014-03-02T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1629,1)*INDEX($N$61:$N$72,MONTH($A1629),1)*IF($B1629<=5,INDEX($O$76:$O$99,HOUR($A1629)+1,1),INDEX($O$101:$O$124,HOUR($A1629)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1629,1)*INDEX($N$61:$N$72,MONTH($A1629),1)*IF($B1629<=5,INDEX($O$76:$O$99,HOUR($A1629)+1,1),INDEX($O$101:$O$124,HOUR($A1629)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1629,1)*INDEX($N$61:$N$72,MONTH($A1629),1)*IF($B1629<=5,INDEX($O$76:$O$99,HOUR($A1629)+1,1),INDEX($O$101:$O$124,HOUR($A1629)+1,1))","v":4.7567383425369423},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1629,1)*INDEX($N$61:$N$72,MONTH($A1629),1)*IF($B1629<=5,INDEX($O$76:$O$99,HOUR($A1629)+1,1),INDEX($O$101:$O$124,HOUR($A1629)+1,1))","v":4.7567383425369423}]
["2014-03-02T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1630,1)*INDEX($N$61:$N$72,MONTH($A1630),1)*IF($B1630<=5,INDEX($O$76:$O$99,HOUR($A1630)+1,1),INDEX($O$101:$O$124,HOUR($A1630)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1630,1)*INDEX($N$61:$N$72,MONTH($A1630),1)*IF($B1630<=5,INDEX($O$76:$O$99,HOUR($A1630)+1,1),INDEX($O$101:$O$124,HOUR($A1630)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1630,1)*INDEX($N$61:$N$72,MONTH($A1630),1)*IF($B1630<=5,INDEX($O$76:$O$99,HOUR($A1630)+1,1),INDEX($O$101:$O$124,HOUR($A1630)+1,1))","v":3.4933206921935924},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1630,1)*INDEX($N$61:$N$72,MONTH($A1630),1)*IF($B1630<=5,INDEX($O$76:$O$99,HOUR($A1630)+1,1),INDEX($O$101:$O$124,HOUR($A1630)+1,1))","v":3.4933206921935924}]
["2014-03-03",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1631,1)*INDEX($N$61:$N$72,MONTH($A1631),1)*IF($B1631<=5,INDEX($O$76:$O$99,HOUR($A1631)+1,1),INDEX($O$101:$O$124,HOUR($A1631)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1631,1)*INDEX($N$61:$N$72,MONTH($A1631),1)*IF($B1631<=5,INDEX($O$76:$O$99,HOUR($A1631)+1,1),INDEX($O$101:$O$124,HOUR($A1631)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1631,1)*INDEX($N$61:$N$72,MONTH($A1631),1)*IF($B1631<=5,INDEX($O$76:$O$99,HOUR($A1631)+1,1),INDEX($O$101:$O$124,HOUR($A1631)+1,1))","v":1.0731121279479403},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1631,1)*INDEX($N$61:$N$72,MONTH($A1631),1)*IF($B1631<=5,INDEX($O$76:$O$99,HOUR($A1631)+1,1),INDEX($O$101:$O$124,HOUR($A1631)+1,1))","v":1.0731121279479403}]
["2014-03-03T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1632,1)*INDEX($N$61:$N$72,MONTH($A1632),1)*IF($B1632<=5,INDEX($O$76:$O$99,HOUR($A1632)+1,1),INDEX($O$101:$O$124,HOUR($A1632)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1632,1)*INDEX($N$61:$N$72,MONTH($A1632),1)*IF($B1632<=5,INDEX($O$76:$O$99,HOUR($A1632)+1,1),INDEX($O$101:$O$124,HOUR($A1632)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1632,1)*INDEX($N$61:$N$72,MONTH($A1632),1)*IF($B1632<=5,INDEX($O$76:$O$99,HOUR($A1632)+1,1),INDEX($O$101:$O$124,HOUR($A1632)+1,1))","v":0.67022441675345035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1632,1)*INDEX($N$61:$N$72,MONTH($A1632),1)*IF($B1632<=5,INDEX($O$76:$O$99,HOUR($A1632)+1,1),INDEX($O$101:$O$124,HOUR($A1632)+1,1))","v":0.67022441675345035}]
["2014-03-03T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1633,1)*INDEX($N$61:$N$72,MONTH($A1633),1)*IF($B1633<=5,INDEX($O$76:$O$99,HOUR($A1633)+1,1),INDEX($O$101:$O$124,HOUR($A1633)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1633,1)*INDEX($N$61:$N$72,MONTH($A1633),1)*IF($B1633<=5,INDEX($O$76:$O$99,HOUR($A1633)+1,1),INDEX($O$101:$O$124,HOUR($A1633)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1633,1)*INDEX($N$61:$N$72,MONTH($A1633),1)*IF($B1633<=5,INDEX($O$76:$O$99,HOUR($A1633)+1,1),INDEX($O$101:$O$124,HOUR($A1633)+1,1))","v":0.53090810540582312},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1633,1)*INDEX($N$61:$N$72,MONTH($A1633),1)*IF($B1633<=5,INDEX($O$76:$O$99,HOUR($A1633)+1,1),INDEX($O$101:$O$124,HOUR($A1633)+1,1))","v":0.53090810540582312}]
["2014-03-03T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1634,1)*INDEX($N$61:$N$72,MONTH($A1634),1)*IF($B1634<=5,INDEX($O$76:$O$99,HOUR($A1634)+1,1),INDEX($O$101:$O$124,HOUR($A1634)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1634,1)*INDEX($N$61:$N$72,MONTH($A1634),1)*IF($B1634<=5,INDEX($O$76:$O$99,HOUR($A1634)+1,1),INDEX($O$101:$O$124,HOUR($A1634)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1634,1)*INDEX($N$61:$N$72,MONTH($A1634),1)*IF($B1634<=5,INDEX($O$76:$O$99,HOUR($A1634)+1,1),INDEX($O$101:$O$124,HOUR($A1634)+1,1))","v":0.56856116252680344},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1634,1)*INDEX($N$61:$N$72,MONTH($A1634),1)*IF($B1634<=5,INDEX($O$76:$O$99,HOUR($A1634)+1,1),INDEX($O$101:$O$124,HOUR($A1634)+1,1))","v":0.56856116252680344}]
["2014-03-03T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1635,1)*INDEX($N$61:$N$72,MONTH($A1635),1)*IF($B1635<=5,INDEX($O$76:$O$99,HOUR($A1635)+1,1),INDEX($O$101:$O$124,HOUR($A1635)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1635,1)*INDEX($N$61:$N$72,MONTH($A1635),1)*IF($B1635<=5,INDEX($O$76:$O$99,HOUR($A1635)+1,1),INDEX($O$101:$O$124,HOUR($A1635)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1635,1)*INDEX($N$61:$N$72,MONTH($A1635),1)*IF($B1635<=5,INDEX($O$76:$O$99,HOUR($A1635)+1,1),INDEX($O$101:$O$124,HOUR($A1635)+1,1))","v":0.97521417943339139},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1635,1)*INDEX($N$61:$N$72,MONTH($A1635),1)*IF($B1635<=5,INDEX($O$76:$O$99,HOUR($A1635)+1,1),INDEX($O$101:$O$124,HOUR($A1635)+1,1))","v":0.97521417943339139}]
["2014-03-03T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1636,1)*INDEX($N$61:$N$72,MONTH($A1636),1)*IF($B1636<=5,INDEX($O$76:$O$99,HOUR($A1636)+1,1),INDEX($O$101:$O$124,HOUR($A1636)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1636,1)*INDEX($N$61:$N$72,MONTH($A1636),1)*IF($B1636<=5,INDEX($O$76:$O$99,HOUR($A1636)+1,1),INDEX($O$101:$O$124,HOUR($A1636)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1636,1)*INDEX($N$61:$N$72,MONTH($A1636),1)*IF($B1636<=5,INDEX($O$76:$O$99,HOUR($A1636)+1,1),INDEX($O$101:$O$124,HOUR($A1636)+1,1))","v":2.387203821470155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1636,1)*INDEX($N$61:$N$72,MONTH($A1636),1)*IF($B1636<=5,INDEX($O$76:$O$99,HOUR($A1636)+1,1),INDEX($O$101:$O$124,HOUR($A1636)+1,1))","v":2.387203821470155}]
["2014-03-03T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1637,1)*INDEX($N$61:$N$72,MONTH($A1637),1)*IF($B1637<=5,INDEX($O$76:$O$99,HOUR($A1637)+1,1),INDEX($O$101:$O$124,HOUR($A1637)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1637,1)*INDEX($N$61:$N$72,MONTH($A1637),1)*IF($B1637<=5,INDEX($O$76:$O$99,HOUR($A1637)+1,1),INDEX($O$101:$O$124,HOUR($A1637)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1637,1)*INDEX($N$61:$N$72,MONTH($A1637),1)*IF($B1637<=5,INDEX($O$76:$O$99,HOUR($A1637)+1,1),INDEX($O$101:$O$124,HOUR($A1637)+1,1))","v":5.7797442680704858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1637,1)*INDEX($N$61:$N$72,MONTH($A1637),1)*IF($B1637<=5,INDEX($O$76:$O$99,HOUR($A1637)+1,1),INDEX($O$101:$O$124,HOUR($A1637)+1,1))","v":5.7797442680704858}]
["2014-03-03T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1638,1)*INDEX($N$61:$N$72,MONTH($A1638),1)*IF($B1638<=5,INDEX($O$76:$O$99,HOUR($A1638)+1,1),INDEX($O$101:$O$124,HOUR($A1638)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1638,1)*INDEX($N$61:$N$72,MONTH($A1638),1)*IF($B1638<=5,INDEX($O$76:$O$99,HOUR($A1638)+1,1),INDEX($O$101:$O$124,HOUR($A1638)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1638,1)*INDEX($N$61:$N$72,MONTH($A1638),1)*IF($B1638<=5,INDEX($O$76:$O$99,HOUR($A1638)+1,1),INDEX($O$101:$O$124,HOUR($A1638)+1,1))","v":8.9049480091118554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1638,1)*INDEX($N$61:$N$72,MONTH($A1638),1)*IF($B1638<=5,INDEX($O$76:$O$99,HOUR($A1638)+1,1),INDEX($O$101:$O$124,HOUR($A1638)+1,1))","v":8.9049480091118554}]
["2014-03-03T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1639),HolidayTable,2,FALSE)),VLOOKUP(INT($A1639),HolidayTable,2,FALSE),WEEKDAY($A1639,2))","v":1},{"$f":"IF($B1639<=5,IF(AND(HOUR($A1639)>=HOUR(Time_AM_Peak_Begin),HOUR($A1639)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1639)>=HOUR(Time_PM_Peak_Begin),HOUR($A1639)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1639=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1639=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1639=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1639,1)*INDEX($N$61:$N$72,MONTH($A1639),1)*IF($B1639<=5,INDEX($O$76:$O$99,HOUR($A1639)+1,1),INDEX($O$101:$O$124,HOUR($A1639)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1639,1)*INDEX($N$61:$N$72,MONTH($A1639),1)*IF($B1639<=5,INDEX($O$76:$O$99,HOUR($A1639)+1,1),INDEX($O$101:$O$124,HOUR($A1639)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1639,1)*INDEX($N$61:$N$72,MONTH($A1639),1)*IF($B1639<=5,INDEX($O$76:$O$99,HOUR($A1639)+1,1),INDEX($O$101:$O$124,HOUR($A1639)+1,1))","v":8.7581010863400319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1639,1)*INDEX($N$61:$N$72,MONTH($A1639),1)*IF($B1639<=5,INDEX($O$76:$O$99,HOUR($A1639)+1,1),INDEX($O$101:$O$124,HOUR($A1639)+1,1))","v":8.7581010863400319}]
["2014-03-03T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1640,1)*INDEX($N$61:$N$72,MONTH($A1640),1)*IF($B1640<=5,INDEX($O$76:$O$99,HOUR($A1640)+1,1),INDEX($O$101:$O$124,HOUR($A1640)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1640,1)*INDEX($N$61:$N$72,MONTH($A1640),1)*IF($B1640<=5,INDEX($O$76:$O$99,HOUR($A1640)+1,1),INDEX($O$101:$O$124,HOUR($A1640)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1640,1)*INDEX($N$61:$N$72,MONTH($A1640),1)*IF($B1640<=5,INDEX($O$76:$O$99,HOUR($A1640)+1,1),INDEX($O$101:$O$124,HOUR($A1640)+1,1))","v":7.7414685440735624},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1640,1)*INDEX($N$61:$N$72,MONTH($A1640),1)*IF($B1640<=5,INDEX($O$76:$O$99,HOUR($A1640)+1,1),INDEX($O$101:$O$124,HOUR($A1640)+1,1))","v":7.7414685440735624}]
["2014-03-03T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1641,1)*INDEX($N$61:$N$72,MONTH($A1641),1)*IF($B1641<=5,INDEX($O$76:$O$99,HOUR($A1641)+1,1),INDEX($O$101:$O$124,HOUR($A1641)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1641,1)*INDEX($N$61:$N$72,MONTH($A1641),1)*IF($B1641<=5,INDEX($O$76:$O$99,HOUR($A1641)+1,1),INDEX($O$101:$O$124,HOUR($A1641)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1641,1)*INDEX($N$61:$N$72,MONTH($A1641),1)*IF($B1641<=5,INDEX($O$76:$O$99,HOUR($A1641)+1,1),INDEX($O$101:$O$124,HOUR($A1641)+1,1))","v":7.7339379326493658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1641,1)*INDEX($N$61:$N$72,MONTH($A1641),1)*IF($B1641<=5,INDEX($O$76:$O$99,HOUR($A1641)+1,1),INDEX($O$101:$O$124,HOUR($A1641)+1,1))","v":7.7339379326493658}]
["2014-03-03T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1642,1)*INDEX($N$61:$N$72,MONTH($A1642),1)*IF($B1642<=5,INDEX($O$76:$O$99,HOUR($A1642)+1,1),INDEX($O$101:$O$124,HOUR($A1642)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1642,1)*INDEX($N$61:$N$72,MONTH($A1642),1)*IF($B1642<=5,INDEX($O$76:$O$99,HOUR($A1642)+1,1),INDEX($O$101:$O$124,HOUR($A1642)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1642,1)*INDEX($N$61:$N$72,MONTH($A1642),1)*IF($B1642<=5,INDEX($O$76:$O$99,HOUR($A1642)+1,1),INDEX($O$101:$O$124,HOUR($A1642)+1,1))","v":8.2234276752221103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1642,1)*INDEX($N$61:$N$72,MONTH($A1642),1)*IF($B1642<=5,INDEX($O$76:$O$99,HOUR($A1642)+1,1),INDEX($O$101:$O$124,HOUR($A1642)+1,1))","v":8.2234276752221103}]
["2014-03-03T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1643,1)*INDEX($N$61:$N$72,MONTH($A1643),1)*IF($B1643<=5,INDEX($O$76:$O$99,HOUR($A1643)+1,1),INDEX($O$101:$O$124,HOUR($A1643)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1643,1)*INDEX($N$61:$N$72,MONTH($A1643),1)*IF($B1643<=5,INDEX($O$76:$O$99,HOUR($A1643)+1,1),INDEX($O$101:$O$124,HOUR($A1643)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1643,1)*INDEX($N$61:$N$72,MONTH($A1643),1)*IF($B1643<=5,INDEX($O$76:$O$99,HOUR($A1643)+1,1),INDEX($O$101:$O$124,HOUR($A1643)+1,1))","v":8.7392745577795417},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1643,1)*INDEX($N$61:$N$72,MONTH($A1643),1)*IF($B1643<=5,INDEX($O$76:$O$99,HOUR($A1643)+1,1),INDEX($O$101:$O$124,HOUR($A1643)+1,1))","v":8.7392745577795417}]
["2014-03-03T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1644,1)*INDEX($N$61:$N$72,MONTH($A1644),1)*IF($B1644<=5,INDEX($O$76:$O$99,HOUR($A1644)+1,1),INDEX($O$101:$O$124,HOUR($A1644)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1644,1)*INDEX($N$61:$N$72,MONTH($A1644),1)*IF($B1644<=5,INDEX($O$76:$O$99,HOUR($A1644)+1,1),INDEX($O$101:$O$124,HOUR($A1644)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1644,1)*INDEX($N$61:$N$72,MONTH($A1644),1)*IF($B1644<=5,INDEX($O$76:$O$99,HOUR($A1644)+1,1),INDEX($O$101:$O$124,HOUR($A1644)+1,1))","v":8.7656316977642295},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1644,1)*INDEX($N$61:$N$72,MONTH($A1644),1)*IF($B1644<=5,INDEX($O$76:$O$99,HOUR($A1644)+1,1),INDEX($O$101:$O$124,HOUR($A1644)+1,1))","v":8.7656316977642295}]
["2014-03-03T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1645,1)*INDEX($N$61:$N$72,MONTH($A1645),1)*IF($B1645<=5,INDEX($O$76:$O$99,HOUR($A1645)+1,1),INDEX($O$101:$O$124,HOUR($A1645)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1645,1)*INDEX($N$61:$N$72,MONTH($A1645),1)*IF($B1645<=5,INDEX($O$76:$O$99,HOUR($A1645)+1,1),INDEX($O$101:$O$124,HOUR($A1645)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1645,1)*INDEX($N$61:$N$72,MONTH($A1645),1)*IF($B1645<=5,INDEX($O$76:$O$99,HOUR($A1645)+1,1),INDEX($O$101:$O$124,HOUR($A1645)+1,1))","v":9.1308663518377369},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1645,1)*INDEX($N$61:$N$72,MONTH($A1645),1)*IF($B1645<=5,INDEX($O$76:$O$99,HOUR($A1645)+1,1),INDEX($O$101:$O$124,HOUR($A1645)+1,1))","v":9.1308663518377369}]
["2014-03-03T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1646,1)*INDEX($N$61:$N$72,MONTH($A1646),1)*IF($B1646<=5,INDEX($O$76:$O$99,HOUR($A1646)+1,1),INDEX($O$101:$O$124,HOUR($A1646)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1646,1)*INDEX($N$61:$N$72,MONTH($A1646),1)*IF($B1646<=5,INDEX($O$76:$O$99,HOUR($A1646)+1,1),INDEX($O$101:$O$124,HOUR($A1646)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1646,1)*INDEX($N$61:$N$72,MONTH($A1646),1)*IF($B1646<=5,INDEX($O$76:$O$99,HOUR($A1646)+1,1),INDEX($O$101:$O$124,HOUR($A1646)+1,1))","v":9.8123866857274837},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1646,1)*INDEX($N$61:$N$72,MONTH($A1646),1)*IF($B1646<=5,INDEX($O$76:$O$99,HOUR($A1646)+1,1),INDEX($O$101:$O$124,HOUR($A1646)+1,1))","v":9.8123866857274837}]
["2014-03-03T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1647,1)*INDEX($N$61:$N$72,MONTH($A1647),1)*IF($B1647<=5,INDEX($O$76:$O$99,HOUR($A1647)+1,1),INDEX($O$101:$O$124,HOUR($A1647)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1647,1)*INDEX($N$61:$N$72,MONTH($A1647),1)*IF($B1647<=5,INDEX($O$76:$O$99,HOUR($A1647)+1,1),INDEX($O$101:$O$124,HOUR($A1647)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1647,1)*INDEX($N$61:$N$72,MONTH($A1647),1)*IF($B1647<=5,INDEX($O$76:$O$99,HOUR($A1647)+1,1),INDEX($O$101:$O$124,HOUR($A1647)+1,1))","v":10.369651931117993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1647,1)*INDEX($N$61:$N$72,MONTH($A1647),1)*IF($B1647<=5,INDEX($O$76:$O$99,HOUR($A1647)+1,1),INDEX($O$101:$O$124,HOUR($A1647)+1,1))","v":10.369651931117993}]
["2014-03-03T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1648,1)*INDEX($N$61:$N$72,MONTH($A1648),1)*IF($B1648<=5,INDEX($O$76:$O$99,HOUR($A1648)+1,1),INDEX($O$101:$O$124,HOUR($A1648)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1648,1)*INDEX($N$61:$N$72,MONTH($A1648),1)*IF($B1648<=5,INDEX($O$76:$O$99,HOUR($A1648)+1,1),INDEX($O$101:$O$124,HOUR($A1648)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1648,1)*INDEX($N$61:$N$72,MONTH($A1648),1)*IF($B1648<=5,INDEX($O$76:$O$99,HOUR($A1648)+1,1),INDEX($O$101:$O$124,HOUR($A1648)+1,1))","v":10.531560076738208},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1648,1)*INDEX($N$61:$N$72,MONTH($A1648),1)*IF($B1648<=5,INDEX($O$76:$O$99,HOUR($A1648)+1,1),INDEX($O$101:$O$124,HOUR($A1648)+1,1))","v":10.531560076738208}]
["2014-03-03T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1649,1)*INDEX($N$61:$N$72,MONTH($A1649),1)*IF($B1649<=5,INDEX($O$76:$O$99,HOUR($A1649)+1,1),INDEX($O$101:$O$124,HOUR($A1649)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1649,1)*INDEX($N$61:$N$72,MONTH($A1649),1)*IF($B1649<=5,INDEX($O$76:$O$99,HOUR($A1649)+1,1),INDEX($O$101:$O$124,HOUR($A1649)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1649,1)*INDEX($N$61:$N$72,MONTH($A1649),1)*IF($B1649<=5,INDEX($O$76:$O$99,HOUR($A1649)+1,1),INDEX($O$101:$O$124,HOUR($A1649)+1,1))","v":8.2610807323430908},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1649,1)*INDEX($N$61:$N$72,MONTH($A1649),1)*IF($B1649<=5,INDEX($O$76:$O$99,HOUR($A1649)+1,1),INDEX($O$101:$O$124,HOUR($A1649)+1,1))","v":8.2610807323430908}]
["2014-03-03T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1650,1)*INDEX($N$61:$N$72,MONTH($A1650),1)*IF($B1650<=5,INDEX($O$76:$O$99,HOUR($A1650)+1,1),INDEX($O$101:$O$124,HOUR($A1650)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1650,1)*INDEX($N$61:$N$72,MONTH($A1650),1)*IF($B1650<=5,INDEX($O$76:$O$99,HOUR($A1650)+1,1),INDEX($O$101:$O$124,HOUR($A1650)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1650,1)*INDEX($N$61:$N$72,MONTH($A1650),1)*IF($B1650<=5,INDEX($O$76:$O$99,HOUR($A1650)+1,1),INDEX($O$101:$O$124,HOUR($A1650)+1,1))","v":6.144978922143995},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1650,1)*INDEX($N$61:$N$72,MONTH($A1650),1)*IF($B1650<=5,INDEX($O$76:$O$99,HOUR($A1650)+1,1),INDEX($O$101:$O$124,HOUR($A1650)+1,1))","v":6.144978922143995}]
["2014-03-03T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1651,1)*INDEX($N$61:$N$72,MONTH($A1651),1)*IF($B1651<=5,INDEX($O$76:$O$99,HOUR($A1651)+1,1),INDEX($O$101:$O$124,HOUR($A1651)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1651,1)*INDEX($N$61:$N$72,MONTH($A1651),1)*IF($B1651<=5,INDEX($O$76:$O$99,HOUR($A1651)+1,1),INDEX($O$101:$O$124,HOUR($A1651)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1651,1)*INDEX($N$61:$N$72,MONTH($A1651),1)*IF($B1651<=5,INDEX($O$76:$O$99,HOUR($A1651)+1,1),INDEX($O$101:$O$124,HOUR($A1651)+1,1))","v":4.8308872286217808},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1651,1)*INDEX($N$61:$N$72,MONTH($A1651),1)*IF($B1651<=5,INDEX($O$76:$O$99,HOUR($A1651)+1,1),INDEX($O$101:$O$124,HOUR($A1651)+1,1))","v":4.8308872286217808}]
["2014-03-03T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1652,1)*INDEX($N$61:$N$72,MONTH($A1652),1)*IF($B1652<=5,INDEX($O$76:$O$99,HOUR($A1652)+1,1),INDEX($O$101:$O$124,HOUR($A1652)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1652,1)*INDEX($N$61:$N$72,MONTH($A1652),1)*IF($B1652<=5,INDEX($O$76:$O$99,HOUR($A1652)+1,1),INDEX($O$101:$O$124,HOUR($A1652)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1652,1)*INDEX($N$61:$N$72,MONTH($A1652),1)*IF($B1652<=5,INDEX($O$76:$O$99,HOUR($A1652)+1,1),INDEX($O$101:$O$124,HOUR($A1652)+1,1))","v":3.8895608005972715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1652,1)*INDEX($N$61:$N$72,MONTH($A1652),1)*IF($B1652<=5,INDEX($O$76:$O$99,HOUR($A1652)+1,1),INDEX($O$101:$O$124,HOUR($A1652)+1,1))","v":3.8895608005972715}]
["2014-03-03T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1653,1)*INDEX($N$61:$N$72,MONTH($A1653),1)*IF($B1653<=5,INDEX($O$76:$O$99,HOUR($A1653)+1,1),INDEX($O$101:$O$124,HOUR($A1653)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1653,1)*INDEX($N$61:$N$72,MONTH($A1653),1)*IF($B1653<=5,INDEX($O$76:$O$99,HOUR($A1653)+1,1),INDEX($O$101:$O$124,HOUR($A1653)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1653,1)*INDEX($N$61:$N$72,MONTH($A1653),1)*IF($B1653<=5,INDEX($O$76:$O$99,HOUR($A1653)+1,1),INDEX($O$101:$O$124,HOUR($A1653)+1,1))","v":2.8691629526187037},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1653,1)*INDEX($N$61:$N$72,MONTH($A1653),1)*IF($B1653<=5,INDEX($O$76:$O$99,HOUR($A1653)+1,1),INDEX($O$101:$O$124,HOUR($A1653)+1,1))","v":2.8691629526187037}]
["2014-03-03T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1654,1)*INDEX($N$61:$N$72,MONTH($A1654),1)*IF($B1654<=5,INDEX($O$76:$O$99,HOUR($A1654)+1,1),INDEX($O$101:$O$124,HOUR($A1654)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1654,1)*INDEX($N$61:$N$72,MONTH($A1654),1)*IF($B1654<=5,INDEX($O$76:$O$99,HOUR($A1654)+1,1),INDEX($O$101:$O$124,HOUR($A1654)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1654,1)*INDEX($N$61:$N$72,MONTH($A1654),1)*IF($B1654<=5,INDEX($O$76:$O$99,HOUR($A1654)+1,1),INDEX($O$101:$O$124,HOUR($A1654)+1,1))","v":1.9692548874272731},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1654,1)*INDEX($N$61:$N$72,MONTH($A1654),1)*IF($B1654<=5,INDEX($O$76:$O$99,HOUR($A1654)+1,1),INDEX($O$101:$O$124,HOUR($A1654)+1,1))","v":1.9692548874272731}]
["2014-03-04",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1655,1)*INDEX($N$61:$N$72,MONTH($A1655),1)*IF($B1655<=5,INDEX($O$76:$O$99,HOUR($A1655)+1,1),INDEX($O$101:$O$124,HOUR($A1655)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1655,1)*INDEX($N$61:$N$72,MONTH($A1655),1)*IF($B1655<=5,INDEX($O$76:$O$99,HOUR($A1655)+1,1),INDEX($O$101:$O$124,HOUR($A1655)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1655,1)*INDEX($N$61:$N$72,MONTH($A1655),1)*IF($B1655<=5,INDEX($O$76:$O$99,HOUR($A1655)+1,1),INDEX($O$101:$O$124,HOUR($A1655)+1,1))","v":1.4375714958158776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1655,1)*INDEX($N$61:$N$72,MONTH($A1655),1)*IF($B1655<=5,INDEX($O$76:$O$99,HOUR($A1655)+1,1),INDEX($O$101:$O$124,HOUR($A1655)+1,1))","v":1.4375714958158776}]
["2014-03-04T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1656,1)*INDEX($N$61:$N$72,MONTH($A1656),1)*IF($B1656<=5,INDEX($O$76:$O$99,HOUR($A1656)+1,1),INDEX($O$101:$O$124,HOUR($A1656)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1656,1)*INDEX($N$61:$N$72,MONTH($A1656),1)*IF($B1656<=5,INDEX($O$76:$O$99,HOUR($A1656)+1,1),INDEX($O$101:$O$124,HOUR($A1656)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1656,1)*INDEX($N$61:$N$72,MONTH($A1656),1)*IF($B1656<=5,INDEX($O$76:$O$99,HOUR($A1656)+1,1),INDEX($O$101:$O$124,HOUR($A1656)+1,1))","v":0.89785167107096919},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1656,1)*INDEX($N$61:$N$72,MONTH($A1656),1)*IF($B1656<=5,INDEX($O$76:$O$99,HOUR($A1656)+1,1),INDEX($O$101:$O$124,HOUR($A1656)+1,1))","v":0.89785167107096919}]
["2014-03-04T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1657,1)*INDEX($N$61:$N$72,MONTH($A1657),1)*IF($B1657<=5,INDEX($O$76:$O$99,HOUR($A1657)+1,1),INDEX($O$101:$O$124,HOUR($A1657)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1657,1)*INDEX($N$61:$N$72,MONTH($A1657),1)*IF($B1657<=5,INDEX($O$76:$O$99,HOUR($A1657)+1,1),INDEX($O$101:$O$124,HOUR($A1657)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1657,1)*INDEX($N$61:$N$72,MONTH($A1657),1)*IF($B1657<=5,INDEX($O$76:$O$99,HOUR($A1657)+1,1),INDEX($O$101:$O$124,HOUR($A1657)+1,1))","v":0.71121958214048686},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1657,1)*INDEX($N$61:$N$72,MONTH($A1657),1)*IF($B1657<=5,INDEX($O$76:$O$99,HOUR($A1657)+1,1),INDEX($O$101:$O$124,HOUR($A1657)+1,1))","v":0.71121958214048686}]
["2014-03-04T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1658,1)*INDEX($N$61:$N$72,MONTH($A1658),1)*IF($B1658<=5,INDEX($O$76:$O$99,HOUR($A1658)+1,1),INDEX($O$101:$O$124,HOUR($A1658)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1658,1)*INDEX($N$61:$N$72,MONTH($A1658),1)*IF($B1658<=5,INDEX($O$76:$O$99,HOUR($A1658)+1,1),INDEX($O$101:$O$124,HOUR($A1658)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1658,1)*INDEX($N$61:$N$72,MONTH($A1658),1)*IF($B1658<=5,INDEX($O$76:$O$99,HOUR($A1658)+1,1),INDEX($O$101:$O$124,HOUR($A1658)+1,1))","v":0.76166068725683345},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1658,1)*INDEX($N$61:$N$72,MONTH($A1658),1)*IF($B1658<=5,INDEX($O$76:$O$99,HOUR($A1658)+1,1),INDEX($O$101:$O$124,HOUR($A1658)+1,1))","v":0.76166068725683345}]
["2014-03-04T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1659,1)*INDEX($N$61:$N$72,MONTH($A1659),1)*IF($B1659<=5,INDEX($O$76:$O$99,HOUR($A1659)+1,1),INDEX($O$101:$O$124,HOUR($A1659)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1659,1)*INDEX($N$61:$N$72,MONTH($A1659),1)*IF($B1659<=5,INDEX($O$76:$O$99,HOUR($A1659)+1,1),INDEX($O$101:$O$124,HOUR($A1659)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1659,1)*INDEX($N$61:$N$72,MONTH($A1659),1)*IF($B1659<=5,INDEX($O$76:$O$99,HOUR($A1659)+1,1),INDEX($O$101:$O$124,HOUR($A1659)+1,1))","v":1.3064246225133767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1659,1)*INDEX($N$61:$N$72,MONTH($A1659),1)*IF($B1659<=5,INDEX($O$76:$O$99,HOUR($A1659)+1,1),INDEX($O$101:$O$124,HOUR($A1659)+1,1))","v":1.3064246225133767}]
["2014-03-04T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1660,1)*INDEX($N$61:$N$72,MONTH($A1660),1)*IF($B1660<=5,INDEX($O$76:$O$99,HOUR($A1660)+1,1),INDEX($O$101:$O$124,HOUR($A1660)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1660,1)*INDEX($N$61:$N$72,MONTH($A1660),1)*IF($B1660<=5,INDEX($O$76:$O$99,HOUR($A1660)+1,1),INDEX($O$101:$O$124,HOUR($A1660)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1660,1)*INDEX($N$61:$N$72,MONTH($A1660),1)*IF($B1660<=5,INDEX($O$76:$O$99,HOUR($A1660)+1,1),INDEX($O$101:$O$124,HOUR($A1660)+1,1))","v":3.1979660643763737},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1660,1)*INDEX($N$61:$N$72,MONTH($A1660),1)*IF($B1660<=5,INDEX($O$76:$O$99,HOUR($A1660)+1,1),INDEX($O$101:$O$124,HOUR($A1660)+1,1))","v":3.1979660643763737}]
["2014-03-04T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1661,1)*INDEX($N$61:$N$72,MONTH($A1661),1)*IF($B1661<=5,INDEX($O$76:$O$99,HOUR($A1661)+1,1),INDEX($O$101:$O$124,HOUR($A1661)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1661,1)*INDEX($N$61:$N$72,MONTH($A1661),1)*IF($B1661<=5,INDEX($O$76:$O$99,HOUR($A1661)+1,1),INDEX($O$101:$O$124,HOUR($A1661)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1661,1)*INDEX($N$61:$N$72,MONTH($A1661),1)*IF($B1661<=5,INDEX($O$76:$O$99,HOUR($A1661)+1,1),INDEX($O$101:$O$124,HOUR($A1661)+1,1))","v":7.7427096353592013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1661,1)*INDEX($N$61:$N$72,MONTH($A1661),1)*IF($B1661<=5,INDEX($O$76:$O$99,HOUR($A1661)+1,1),INDEX($O$101:$O$124,HOUR($A1661)+1,1))","v":7.7427096353592013}]
["2014-03-04T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1662,1)*INDEX($N$61:$N$72,MONTH($A1662),1)*IF($B1662<=5,INDEX($O$76:$O$99,HOUR($A1662)+1,1),INDEX($O$101:$O$124,HOUR($A1662)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1662,1)*INDEX($N$61:$N$72,MONTH($A1662),1)*IF($B1662<=5,INDEX($O$76:$O$99,HOUR($A1662)+1,1),INDEX($O$101:$O$124,HOUR($A1662)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1662,1)*INDEX($N$61:$N$72,MONTH($A1662),1)*IF($B1662<=5,INDEX($O$76:$O$99,HOUR($A1662)+1,1),INDEX($O$101:$O$124,HOUR($A1662)+1,1))","v":11.929321360015967},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1662,1)*INDEX($N$61:$N$72,MONTH($A1662),1)*IF($B1662<=5,INDEX($O$76:$O$99,HOUR($A1662)+1,1),INDEX($O$101:$O$124,HOUR($A1662)+1,1))","v":11.929321360015967}]
["2014-03-04T08:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1663,1)*INDEX($N$61:$N$72,MONTH($A1663),1)*IF($B1663<=5,INDEX($O$76:$O$99,HOUR($A1663)+1,1),INDEX($O$101:$O$124,HOUR($A1663)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1663,1)*INDEX($N$61:$N$72,MONTH($A1663),1)*IF($B1663<=5,INDEX($O$76:$O$99,HOUR($A1663)+1,1),INDEX($O$101:$O$124,HOUR($A1663)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1663,1)*INDEX($N$61:$N$72,MONTH($A1663),1)*IF($B1663<=5,INDEX($O$76:$O$99,HOUR($A1663)+1,1),INDEX($O$101:$O$124,HOUR($A1663)+1,1))","v":11.732601050062216},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1663,1)*INDEX($N$61:$N$72,MONTH($A1663),1)*IF($B1663<=5,INDEX($O$76:$O$99,HOUR($A1663)+1,1),INDEX($O$101:$O$124,HOUR($A1663)+1,1))","v":11.732601050062216}]
["2014-03-04T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1664,1)*INDEX($N$61:$N$72,MONTH($A1664),1)*IF($B1664<=5,INDEX($O$76:$O$99,HOUR($A1664)+1,1),INDEX($O$101:$O$124,HOUR($A1664)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1664,1)*INDEX($N$61:$N$72,MONTH($A1664),1)*IF($B1664<=5,INDEX($O$76:$O$99,HOUR($A1664)+1,1),INDEX($O$101:$O$124,HOUR($A1664)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1664,1)*INDEX($N$61:$N$72,MONTH($A1664),1)*IF($B1664<=5,INDEX($O$76:$O$99,HOUR($A1664)+1,1),INDEX($O$101:$O$124,HOUR($A1664)+1,1))","v":10.370691211920859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1664,1)*INDEX($N$61:$N$72,MONTH($A1664),1)*IF($B1664<=5,INDEX($O$76:$O$99,HOUR($A1664)+1,1),INDEX($O$101:$O$124,HOUR($A1664)+1,1))","v":10.370691211920859}]
["2014-03-04T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1665,1)*INDEX($N$61:$N$72,MONTH($A1665),1)*IF($B1665<=5,INDEX($O$76:$O$99,HOUR($A1665)+1,1),INDEX($O$101:$O$124,HOUR($A1665)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1665,1)*INDEX($N$61:$N$72,MONTH($A1665),1)*IF($B1665<=5,INDEX($O$76:$O$99,HOUR($A1665)+1,1),INDEX($O$101:$O$124,HOUR($A1665)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1665,1)*INDEX($N$61:$N$72,MONTH($A1665),1)*IF($B1665<=5,INDEX($O$76:$O$99,HOUR($A1665)+1,1),INDEX($O$101:$O$124,HOUR($A1665)+1,1))","v":10.360602990897588},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1665,1)*INDEX($N$61:$N$72,MONTH($A1665),1)*IF($B1665<=5,INDEX($O$76:$O$99,HOUR($A1665)+1,1),INDEX($O$101:$O$124,HOUR($A1665)+1,1))","v":10.360602990897588}]
["2014-03-04T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1666,1)*INDEX($N$61:$N$72,MONTH($A1666),1)*IF($B1666<=5,INDEX($O$76:$O$99,HOUR($A1666)+1,1),INDEX($O$101:$O$124,HOUR($A1666)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1666,1)*INDEX($N$61:$N$72,MONTH($A1666),1)*IF($B1666<=5,INDEX($O$76:$O$99,HOUR($A1666)+1,1),INDEX($O$101:$O$124,HOUR($A1666)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1666,1)*INDEX($N$61:$N$72,MONTH($A1666),1)*IF($B1666<=5,INDEX($O$76:$O$99,HOUR($A1666)+1,1),INDEX($O$101:$O$124,HOUR($A1666)+1,1))","v":11.016337357410094},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1666,1)*INDEX($N$61:$N$72,MONTH($A1666),1)*IF($B1666<=5,INDEX($O$76:$O$99,HOUR($A1666)+1,1),INDEX($O$101:$O$124,HOUR($A1666)+1,1))","v":11.016337357410094}]
["2014-03-04T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1667,1)*INDEX($N$61:$N$72,MONTH($A1667),1)*IF($B1667<=5,INDEX($O$76:$O$99,HOUR($A1667)+1,1),INDEX($O$101:$O$124,HOUR($A1667)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1667,1)*INDEX($N$61:$N$72,MONTH($A1667),1)*IF($B1667<=5,INDEX($O$76:$O$99,HOUR($A1667)+1,1),INDEX($O$101:$O$124,HOUR($A1667)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1667,1)*INDEX($N$61:$N$72,MONTH($A1667),1)*IF($B1667<=5,INDEX($O$76:$O$99,HOUR($A1667)+1,1),INDEX($O$101:$O$124,HOUR($A1667)+1,1))","v":11.707380497504042},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1667,1)*INDEX($N$61:$N$72,MONTH($A1667),1)*IF($B1667<=5,INDEX($O$76:$O$99,HOUR($A1667)+1,1),INDEX($O$101:$O$124,HOUR($A1667)+1,1))","v":11.707380497504042}]
["2014-03-04T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1668,1)*INDEX($N$61:$N$72,MONTH($A1668),1)*IF($B1668<=5,INDEX($O$76:$O$99,HOUR($A1668)+1,1),INDEX($O$101:$O$124,HOUR($A1668)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1668,1)*INDEX($N$61:$N$72,MONTH($A1668),1)*IF($B1668<=5,INDEX($O$76:$O$99,HOUR($A1668)+1,1),INDEX($O$101:$O$124,HOUR($A1668)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1668,1)*INDEX($N$61:$N$72,MONTH($A1668),1)*IF($B1668<=5,INDEX($O$76:$O$99,HOUR($A1668)+1,1),INDEX($O$101:$O$124,HOUR($A1668)+1,1))","v":11.742689271085485},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1668,1)*INDEX($N$61:$N$72,MONTH($A1668),1)*IF($B1668<=5,INDEX($O$76:$O$99,HOUR($A1668)+1,1),INDEX($O$101:$O$124,HOUR($A1668)+1,1))","v":11.742689271085485}]
["2014-03-04T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1669,1)*INDEX($N$61:$N$72,MONTH($A1669),1)*IF($B1669<=5,INDEX($O$76:$O$99,HOUR($A1669)+1,1),INDEX($O$101:$O$124,HOUR($A1669)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1669,1)*INDEX($N$61:$N$72,MONTH($A1669),1)*IF($B1669<=5,INDEX($O$76:$O$99,HOUR($A1669)+1,1),INDEX($O$101:$O$124,HOUR($A1669)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1669,1)*INDEX($N$61:$N$72,MONTH($A1669),1)*IF($B1669<=5,INDEX($O$76:$O$99,HOUR($A1669)+1,1),INDEX($O$101:$O$124,HOUR($A1669)+1,1))","v":12.231967990714045},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1669,1)*INDEX($N$61:$N$72,MONTH($A1669),1)*IF($B1669<=5,INDEX($O$76:$O$99,HOUR($A1669)+1,1),INDEX($O$101:$O$124,HOUR($A1669)+1,1))","v":12.231967990714045}]
["2014-03-04T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1670,1)*INDEX($N$61:$N$72,MONTH($A1670),1)*IF($B1670<=5,INDEX($O$76:$O$99,HOUR($A1670)+1,1),INDEX($O$101:$O$124,HOUR($A1670)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1670,1)*INDEX($N$61:$N$72,MONTH($A1670),1)*IF($B1670<=5,INDEX($O$76:$O$99,HOUR($A1670)+1,1),INDEX($O$101:$O$124,HOUR($A1670)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1670,1)*INDEX($N$61:$N$72,MONTH($A1670),1)*IF($B1670<=5,INDEX($O$76:$O$99,HOUR($A1670)+1,1),INDEX($O$101:$O$124,HOUR($A1670)+1,1))","v":13.144951993319921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1670,1)*INDEX($N$61:$N$72,MONTH($A1670),1)*IF($B1670<=5,INDEX($O$76:$O$99,HOUR($A1670)+1,1),INDEX($O$101:$O$124,HOUR($A1670)+1,1))","v":13.144951993319921}]
["2014-03-04T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1671,1)*INDEX($N$61:$N$72,MONTH($A1671),1)*IF($B1671<=5,INDEX($O$76:$O$99,HOUR($A1671)+1,1),INDEX($O$101:$O$124,HOUR($A1671)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1671,1)*INDEX($N$61:$N$72,MONTH($A1671),1)*IF($B1671<=5,INDEX($O$76:$O$99,HOUR($A1671)+1,1),INDEX($O$101:$O$124,HOUR($A1671)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1671,1)*INDEX($N$61:$N$72,MONTH($A1671),1)*IF($B1671<=5,INDEX($O$76:$O$99,HOUR($A1671)+1,1),INDEX($O$101:$O$124,HOUR($A1671)+1,1))","v":13.891480349041851},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1671,1)*INDEX($N$61:$N$72,MONTH($A1671),1)*IF($B1671<=5,INDEX($O$76:$O$99,HOUR($A1671)+1,1),INDEX($O$101:$O$124,HOUR($A1671)+1,1))","v":13.891480349041851}]
["2014-03-04T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1672,1)*INDEX($N$61:$N$72,MONTH($A1672),1)*IF($B1672<=5,INDEX($O$76:$O$99,HOUR($A1672)+1,1),INDEX($O$101:$O$124,HOUR($A1672)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1672,1)*INDEX($N$61:$N$72,MONTH($A1672),1)*IF($B1672<=5,INDEX($O$76:$O$99,HOUR($A1672)+1,1),INDEX($O$101:$O$124,HOUR($A1672)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1672,1)*INDEX($N$61:$N$72,MONTH($A1672),1)*IF($B1672<=5,INDEX($O$76:$O$99,HOUR($A1672)+1,1),INDEX($O$101:$O$124,HOUR($A1672)+1,1))","v":14.108377101042141},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1672,1)*INDEX($N$61:$N$72,MONTH($A1672),1)*IF($B1672<=5,INDEX($O$76:$O$99,HOUR($A1672)+1,1),INDEX($O$101:$O$124,HOUR($A1672)+1,1))","v":14.108377101042141}]
["2014-03-04T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1673,1)*INDEX($N$61:$N$72,MONTH($A1673),1)*IF($B1673<=5,INDEX($O$76:$O$99,HOUR($A1673)+1,1),INDEX($O$101:$O$124,HOUR($A1673)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1673,1)*INDEX($N$61:$N$72,MONTH($A1673),1)*IF($B1673<=5,INDEX($O$76:$O$99,HOUR($A1673)+1,1),INDEX($O$101:$O$124,HOUR($A1673)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1673,1)*INDEX($N$61:$N$72,MONTH($A1673),1)*IF($B1673<=5,INDEX($O$76:$O$99,HOUR($A1673)+1,1),INDEX($O$101:$O$124,HOUR($A1673)+1,1))","v":11.06677846252644},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1673,1)*INDEX($N$61:$N$72,MONTH($A1673),1)*IF($B1673<=5,INDEX($O$76:$O$99,HOUR($A1673)+1,1),INDEX($O$101:$O$124,HOUR($A1673)+1,1))","v":11.06677846252644}]
["2014-03-04T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1674,1)*INDEX($N$61:$N$72,MONTH($A1674),1)*IF($B1674<=5,INDEX($O$76:$O$99,HOUR($A1674)+1,1),INDEX($O$101:$O$124,HOUR($A1674)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1674,1)*INDEX($N$61:$N$72,MONTH($A1674),1)*IF($B1674<=5,INDEX($O$76:$O$99,HOUR($A1674)+1,1),INDEX($O$101:$O$124,HOUR($A1674)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1674,1)*INDEX($N$61:$N$72,MONTH($A1674),1)*IF($B1674<=5,INDEX($O$76:$O$99,HOUR($A1674)+1,1),INDEX($O$101:$O$124,HOUR($A1674)+1,1))","v":8.2319883549877613},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1674,1)*INDEX($N$61:$N$72,MONTH($A1674),1)*IF($B1674<=5,INDEX($O$76:$O$99,HOUR($A1674)+1,1),INDEX($O$101:$O$124,HOUR($A1674)+1,1))","v":8.2319883549877613}]
["2014-03-04T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1675,1)*INDEX($N$61:$N$72,MONTH($A1675),1)*IF($B1675<=5,INDEX($O$76:$O$99,HOUR($A1675)+1,1),INDEX($O$101:$O$124,HOUR($A1675)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1675,1)*INDEX($N$61:$N$72,MONTH($A1675),1)*IF($B1675<=5,INDEX($O$76:$O$99,HOUR($A1675)+1,1),INDEX($O$101:$O$124,HOUR($A1675)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1675,1)*INDEX($N$61:$N$72,MONTH($A1675),1)*IF($B1675<=5,INDEX($O$76:$O$99,HOUR($A1675)+1,1),INDEX($O$101:$O$124,HOUR($A1675)+1,1))","v":6.4715937864272677},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1675,1)*INDEX($N$61:$N$72,MONTH($A1675),1)*IF($B1675<=5,INDEX($O$76:$O$99,HOUR($A1675)+1,1),INDEX($O$101:$O$124,HOUR($A1675)+1,1))","v":6.4715937864272677}]
["2014-03-04T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1676,1)*INDEX($N$61:$N$72,MONTH($A1676),1)*IF($B1676<=5,INDEX($O$76:$O$99,HOUR($A1676)+1,1),INDEX($O$101:$O$124,HOUR($A1676)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1676,1)*INDEX($N$61:$N$72,MONTH($A1676),1)*IF($B1676<=5,INDEX($O$76:$O$99,HOUR($A1676)+1,1),INDEX($O$101:$O$124,HOUR($A1676)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1676,1)*INDEX($N$61:$N$72,MONTH($A1676),1)*IF($B1676<=5,INDEX($O$76:$O$99,HOUR($A1676)+1,1),INDEX($O$101:$O$124,HOUR($A1676)+1,1))","v":5.2105661585186018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1676,1)*INDEX($N$61:$N$72,MONTH($A1676),1)*IF($B1676<=5,INDEX($O$76:$O$99,HOUR($A1676)+1,1),INDEX($O$101:$O$124,HOUR($A1676)+1,1))","v":5.2105661585186018}]
["2014-03-04T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1677,1)*INDEX($N$61:$N$72,MONTH($A1677),1)*IF($B1677<=5,INDEX($O$76:$O$99,HOUR($A1677)+1,1),INDEX($O$101:$O$124,HOUR($A1677)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1677,1)*INDEX($N$61:$N$72,MONTH($A1677),1)*IF($B1677<=5,INDEX($O$76:$O$99,HOUR($A1677)+1,1),INDEX($O$101:$O$124,HOUR($A1677)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1677,1)*INDEX($N$61:$N$72,MONTH($A1677),1)*IF($B1677<=5,INDEX($O$76:$O$99,HOUR($A1677)+1,1),INDEX($O$101:$O$124,HOUR($A1677)+1,1))","v":3.8436122098656096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1677,1)*INDEX($N$61:$N$72,MONTH($A1677),1)*IF($B1677<=5,INDEX($O$76:$O$99,HOUR($A1677)+1,1),INDEX($O$101:$O$124,HOUR($A1677)+1,1))","v":3.8436122098656096}]
["2014-03-04T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1678,1)*INDEX($N$61:$N$72,MONTH($A1678),1)*IF($B1678<=5,INDEX($O$76:$O$99,HOUR($A1678)+1,1),INDEX($O$101:$O$124,HOUR($A1678)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1678,1)*INDEX($N$61:$N$72,MONTH($A1678),1)*IF($B1678<=5,INDEX($O$76:$O$99,HOUR($A1678)+1,1),INDEX($O$101:$O$124,HOUR($A1678)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1678,1)*INDEX($N$61:$N$72,MONTH($A1678),1)*IF($B1678<=5,INDEX($O$76:$O$99,HOUR($A1678)+1,1),INDEX($O$101:$O$124,HOUR($A1678)+1,1))","v":2.6380697975849263},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1678,1)*INDEX($N$61:$N$72,MONTH($A1678),1)*IF($B1678<=5,INDEX($O$76:$O$99,HOUR($A1678)+1,1),INDEX($O$101:$O$124,HOUR($A1678)+1,1))","v":2.6380697975849263}]
["2014-03-05",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1679,1)*INDEX($N$61:$N$72,MONTH($A1679),1)*IF($B1679<=5,INDEX($O$76:$O$99,HOUR($A1679)+1,1),INDEX($O$101:$O$124,HOUR($A1679)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1679,1)*INDEX($N$61:$N$72,MONTH($A1679),1)*IF($B1679<=5,INDEX($O$76:$O$99,HOUR($A1679)+1,1),INDEX($O$101:$O$124,HOUR($A1679)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1679,1)*INDEX($N$61:$N$72,MONTH($A1679),1)*IF($B1679<=5,INDEX($O$76:$O$99,HOUR($A1679)+1,1),INDEX($O$101:$O$124,HOUR($A1679)+1,1))","v":1.4980002046035261},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1679,1)*INDEX($N$61:$N$72,MONTH($A1679),1)*IF($B1679<=5,INDEX($O$76:$O$99,HOUR($A1679)+1,1),INDEX($O$101:$O$124,HOUR($A1679)+1,1))","v":1.4980002046035261}]
["2014-03-05T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1680,1)*INDEX($N$61:$N$72,MONTH($A1680),1)*IF($B1680<=5,INDEX($O$76:$O$99,HOUR($A1680)+1,1),INDEX($O$101:$O$124,HOUR($A1680)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1680,1)*INDEX($N$61:$N$72,MONTH($A1680),1)*IF($B1680<=5,INDEX($O$76:$O$99,HOUR($A1680)+1,1),INDEX($O$101:$O$124,HOUR($A1680)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1680,1)*INDEX($N$61:$N$72,MONTH($A1680),1)*IF($B1680<=5,INDEX($O$76:$O$99,HOUR($A1680)+1,1),INDEX($O$101:$O$124,HOUR($A1680)+1,1))","v":0.9355931102436057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1680,1)*INDEX($N$61:$N$72,MONTH($A1680),1)*IF($B1680<=5,INDEX($O$76:$O$99,HOUR($A1680)+1,1),INDEX($O$101:$O$124,HOUR($A1680)+1,1))","v":0.9355931102436057}]
["2014-03-05T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1681,1)*INDEX($N$61:$N$72,MONTH($A1681),1)*IF($B1681<=5,INDEX($O$76:$O$99,HOUR($A1681)+1,1),INDEX($O$101:$O$124,HOUR($A1681)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1681,1)*INDEX($N$61:$N$72,MONTH($A1681),1)*IF($B1681<=5,INDEX($O$76:$O$99,HOUR($A1681)+1,1),INDEX($O$101:$O$124,HOUR($A1681)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1681,1)*INDEX($N$61:$N$72,MONTH($A1681),1)*IF($B1681<=5,INDEX($O$76:$O$99,HOUR($A1681)+1,1),INDEX($O$101:$O$124,HOUR($A1681)+1,1))","v":0.74111589069858663},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1681,1)*INDEX($N$61:$N$72,MONTH($A1681),1)*IF($B1681<=5,INDEX($O$76:$O$99,HOUR($A1681)+1,1),INDEX($O$101:$O$124,HOUR($A1681)+1,1))","v":0.74111589069858663}]
["2014-03-05T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1682,1)*INDEX($N$61:$N$72,MONTH($A1682),1)*IF($B1682<=5,INDEX($O$76:$O$99,HOUR($A1682)+1,1),INDEX($O$101:$O$124,HOUR($A1682)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1682,1)*INDEX($N$61:$N$72,MONTH($A1682),1)*IF($B1682<=5,INDEX($O$76:$O$99,HOUR($A1682)+1,1),INDEX($O$101:$O$124,HOUR($A1682)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1682,1)*INDEX($N$61:$N$72,MONTH($A1682),1)*IF($B1682<=5,INDEX($O$76:$O$99,HOUR($A1682)+1,1),INDEX($O$101:$O$124,HOUR($A1682)+1,1))","v":0.79367730138642967},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1682,1)*INDEX($N$61:$N$72,MONTH($A1682),1)*IF($B1682<=5,INDEX($O$76:$O$99,HOUR($A1682)+1,1),INDEX($O$101:$O$124,HOUR($A1682)+1,1))","v":0.79367730138642967}]
["2014-03-05T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1683,1)*INDEX($N$61:$N$72,MONTH($A1683),1)*IF($B1683<=5,INDEX($O$76:$O$99,HOUR($A1683)+1,1),INDEX($O$101:$O$124,HOUR($A1683)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1683,1)*INDEX($N$61:$N$72,MONTH($A1683),1)*IF($B1683<=5,INDEX($O$76:$O$99,HOUR($A1683)+1,1),INDEX($O$101:$O$124,HOUR($A1683)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1683,1)*INDEX($N$61:$N$72,MONTH($A1683),1)*IF($B1683<=5,INDEX($O$76:$O$99,HOUR($A1683)+1,1),INDEX($O$101:$O$124,HOUR($A1683)+1,1))","v":1.3613405368151341},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1683,1)*INDEX($N$61:$N$72,MONTH($A1683),1)*IF($B1683<=5,INDEX($O$76:$O$99,HOUR($A1683)+1,1),INDEX($O$101:$O$124,HOUR($A1683)+1,1))","v":1.3613405368151341}]
["2014-03-05T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1684,1)*INDEX($N$61:$N$72,MONTH($A1684),1)*IF($B1684<=5,INDEX($O$76:$O$99,HOUR($A1684)+1,1),INDEX($O$101:$O$124,HOUR($A1684)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1684,1)*INDEX($N$61:$N$72,MONTH($A1684),1)*IF($B1684<=5,INDEX($O$76:$O$99,HOUR($A1684)+1,1),INDEX($O$101:$O$124,HOUR($A1684)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1684,1)*INDEX($N$61:$N$72,MONTH($A1684),1)*IF($B1684<=5,INDEX($O$76:$O$99,HOUR($A1684)+1,1),INDEX($O$101:$O$124,HOUR($A1684)+1,1))","v":3.3323934376092477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1684,1)*INDEX($N$61:$N$72,MONTH($A1684),1)*IF($B1684<=5,INDEX($O$76:$O$99,HOUR($A1684)+1,1),INDEX($O$101:$O$124,HOUR($A1684)+1,1))","v":3.3323934376092477}]
["2014-03-05T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1685,1)*INDEX($N$61:$N$72,MONTH($A1685),1)*IF($B1685<=5,INDEX($O$76:$O$99,HOUR($A1685)+1,1),INDEX($O$101:$O$124,HOUR($A1685)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1685,1)*INDEX($N$61:$N$72,MONTH($A1685),1)*IF($B1685<=5,INDEX($O$76:$O$99,HOUR($A1685)+1,1),INDEX($O$101:$O$124,HOUR($A1685)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1685,1)*INDEX($N$61:$N$72,MONTH($A1685),1)*IF($B1685<=5,INDEX($O$76:$O$99,HOUR($A1685)+1,1),INDEX($O$101:$O$124,HOUR($A1685)+1,1))","v":8.0681765405839041},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1685,1)*INDEX($N$61:$N$72,MONTH($A1685),1)*IF($B1685<=5,INDEX($O$76:$O$99,HOUR($A1685)+1,1),INDEX($O$101:$O$124,HOUR($A1685)+1,1))","v":8.0681765405839041}]
["2014-03-05T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1686,1)*INDEX($N$61:$N$72,MONTH($A1686),1)*IF($B1686<=5,INDEX($O$76:$O$99,HOUR($A1686)+1,1),INDEX($O$101:$O$124,HOUR($A1686)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1686,1)*INDEX($N$61:$N$72,MONTH($A1686),1)*IF($B1686<=5,INDEX($O$76:$O$99,HOUR($A1686)+1,1),INDEX($O$101:$O$124,HOUR($A1686)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1686,1)*INDEX($N$61:$N$72,MONTH($A1686),1)*IF($B1686<=5,INDEX($O$76:$O$99,HOUR($A1686)+1,1),INDEX($O$101:$O$124,HOUR($A1686)+1,1))","v":12.430773627674872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1686,1)*INDEX($N$61:$N$72,MONTH($A1686),1)*IF($B1686<=5,INDEX($O$76:$O$99,HOUR($A1686)+1,1),INDEX($O$101:$O$124,HOUR($A1686)+1,1))","v":12.430773627674872}]
["2014-03-05T08:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1687,1)*INDEX($N$61:$N$72,MONTH($A1687),1)*IF($B1687<=5,INDEX($O$76:$O$99,HOUR($A1687)+1,1),INDEX($O$101:$O$124,HOUR($A1687)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1687,1)*INDEX($N$61:$N$72,MONTH($A1687),1)*IF($B1687<=5,INDEX($O$76:$O$99,HOUR($A1687)+1,1),INDEX($O$101:$O$124,HOUR($A1687)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1687,1)*INDEX($N$61:$N$72,MONTH($A1687),1)*IF($B1687<=5,INDEX($O$76:$O$99,HOUR($A1687)+1,1),INDEX($O$101:$O$124,HOUR($A1687)+1,1))","v":12.225784125992286},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1687,1)*INDEX($N$61:$N$72,MONTH($A1687),1)*IF($B1687<=5,INDEX($O$76:$O$99,HOUR($A1687)+1,1),INDEX($O$101:$O$124,HOUR($A1687)+1,1))","v":12.225784125992286}]
["2014-03-05T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1688,1)*INDEX($N$61:$N$72,MONTH($A1688),1)*IF($B1688<=5,INDEX($O$76:$O$99,HOUR($A1688)+1,1),INDEX($O$101:$O$124,HOUR($A1688)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1688,1)*INDEX($N$61:$N$72,MONTH($A1688),1)*IF($B1688<=5,INDEX($O$76:$O$99,HOUR($A1688)+1,1),INDEX($O$101:$O$124,HOUR($A1688)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1688,1)*INDEX($N$61:$N$72,MONTH($A1688),1)*IF($B1688<=5,INDEX($O$76:$O$99,HOUR($A1688)+1,1),INDEX($O$101:$O$124,HOUR($A1688)+1,1))","v":10.806626037420525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1688,1)*INDEX($N$61:$N$72,MONTH($A1688),1)*IF($B1688<=5,INDEX($O$76:$O$99,HOUR($A1688)+1,1),INDEX($O$101:$O$124,HOUR($A1688)+1,1))","v":10.806626037420525}]
["2014-03-05T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1689,1)*INDEX($N$61:$N$72,MONTH($A1689),1)*IF($B1689<=5,INDEX($O$76:$O$99,HOUR($A1689)+1,1),INDEX($O$101:$O$124,HOUR($A1689)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1689,1)*INDEX($N$61:$N$72,MONTH($A1689),1)*IF($B1689<=5,INDEX($O$76:$O$99,HOUR($A1689)+1,1),INDEX($O$101:$O$124,HOUR($A1689)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1689,1)*INDEX($N$61:$N$72,MONTH($A1689),1)*IF($B1689<=5,INDEX($O$76:$O$99,HOUR($A1689)+1,1),INDEX($O$101:$O$124,HOUR($A1689)+1,1))","v":10.796113755282956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1689,1)*INDEX($N$61:$N$72,MONTH($A1689),1)*IF($B1689<=5,INDEX($O$76:$O$99,HOUR($A1689)+1,1),INDEX($O$101:$O$124,HOUR($A1689)+1,1))","v":10.796113755282956}]
["2014-03-05T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1690,1)*INDEX($N$61:$N$72,MONTH($A1690),1)*IF($B1690<=5,INDEX($O$76:$O$99,HOUR($A1690)+1,1),INDEX($O$101:$O$124,HOUR($A1690)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1690,1)*INDEX($N$61:$N$72,MONTH($A1690),1)*IF($B1690<=5,INDEX($O$76:$O$99,HOUR($A1690)+1,1),INDEX($O$101:$O$124,HOUR($A1690)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1690,1)*INDEX($N$61:$N$72,MONTH($A1690),1)*IF($B1690<=5,INDEX($O$76:$O$99,HOUR($A1690)+1,1),INDEX($O$101:$O$124,HOUR($A1690)+1,1))","v":11.479412094224916},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1690,1)*INDEX($N$61:$N$72,MONTH($A1690),1)*IF($B1690<=5,INDEX($O$76:$O$99,HOUR($A1690)+1,1),INDEX($O$101:$O$124,HOUR($A1690)+1,1))","v":11.479412094224916}]
["2014-03-05T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1691,1)*INDEX($N$61:$N$72,MONTH($A1691),1)*IF($B1691<=5,INDEX($O$76:$O$99,HOUR($A1691)+1,1),INDEX($O$101:$O$124,HOUR($A1691)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1691,1)*INDEX($N$61:$N$72,MONTH($A1691),1)*IF($B1691<=5,INDEX($O$76:$O$99,HOUR($A1691)+1,1),INDEX($O$101:$O$124,HOUR($A1691)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1691,1)*INDEX($N$61:$N$72,MONTH($A1691),1)*IF($B1691<=5,INDEX($O$76:$O$99,HOUR($A1691)+1,1),INDEX($O$101:$O$124,HOUR($A1691)+1,1))","v":12.199503420648366},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1691,1)*INDEX($N$61:$N$72,MONTH($A1691),1)*IF($B1691<=5,INDEX($O$76:$O$99,HOUR($A1691)+1,1),INDEX($O$101:$O$124,HOUR($A1691)+1,1))","v":12.199503420648366}]
["2014-03-05T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1692,1)*INDEX($N$61:$N$72,MONTH($A1692),1)*IF($B1692<=5,INDEX($O$76:$O$99,HOUR($A1692)+1,1),INDEX($O$101:$O$124,HOUR($A1692)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1692,1)*INDEX($N$61:$N$72,MONTH($A1692),1)*IF($B1692<=5,INDEX($O$76:$O$99,HOUR($A1692)+1,1),INDEX($O$101:$O$124,HOUR($A1692)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1692,1)*INDEX($N$61:$N$72,MONTH($A1692),1)*IF($B1692<=5,INDEX($O$76:$O$99,HOUR($A1692)+1,1),INDEX($O$101:$O$124,HOUR($A1692)+1,1))","v":12.236296408129856},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1692,1)*INDEX($N$61:$N$72,MONTH($A1692),1)*IF($B1692<=5,INDEX($O$76:$O$99,HOUR($A1692)+1,1),INDEX($O$101:$O$124,HOUR($A1692)+1,1))","v":12.236296408129856}]
["2014-03-05T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1693,1)*INDEX($N$61:$N$72,MONTH($A1693),1)*IF($B1693<=5,INDEX($O$76:$O$99,HOUR($A1693)+1,1),INDEX($O$101:$O$124,HOUR($A1693)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1693,1)*INDEX($N$61:$N$72,MONTH($A1693),1)*IF($B1693<=5,INDEX($O$76:$O$99,HOUR($A1693)+1,1),INDEX($O$101:$O$124,HOUR($A1693)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1693,1)*INDEX($N$61:$N$72,MONTH($A1693),1)*IF($B1693<=5,INDEX($O$76:$O$99,HOUR($A1693)+1,1),INDEX($O$101:$O$124,HOUR($A1693)+1,1))","v":12.74614209180193},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1693,1)*INDEX($N$61:$N$72,MONTH($A1693),1)*IF($B1693<=5,INDEX($O$76:$O$99,HOUR($A1693)+1,1),INDEX($O$101:$O$124,HOUR($A1693)+1,1))","v":12.74614209180193}]
["2014-03-05T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1694,1)*INDEX($N$61:$N$72,MONTH($A1694),1)*IF($B1694<=5,INDEX($O$76:$O$99,HOUR($A1694)+1,1),INDEX($O$101:$O$124,HOUR($A1694)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1694,1)*INDEX($N$61:$N$72,MONTH($A1694),1)*IF($B1694<=5,INDEX($O$76:$O$99,HOUR($A1694)+1,1),INDEX($O$101:$O$124,HOUR($A1694)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1694,1)*INDEX($N$61:$N$72,MONTH($A1694),1)*IF($B1694<=5,INDEX($O$76:$O$99,HOUR($A1694)+1,1),INDEX($O$101:$O$124,HOUR($A1694)+1,1))","v":13.697503625251892},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1694,1)*INDEX($N$61:$N$72,MONTH($A1694),1)*IF($B1694<=5,INDEX($O$76:$O$99,HOUR($A1694)+1,1),INDEX($O$101:$O$124,HOUR($A1694)+1,1))","v":13.697503625251892}]
["2014-03-05T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1695,1)*INDEX($N$61:$N$72,MONTH($A1695),1)*IF($B1695<=5,INDEX($O$76:$O$99,HOUR($A1695)+1,1),INDEX($O$101:$O$124,HOUR($A1695)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1695,1)*INDEX($N$61:$N$72,MONTH($A1695),1)*IF($B1695<=5,INDEX($O$76:$O$99,HOUR($A1695)+1,1),INDEX($O$101:$O$124,HOUR($A1695)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1695,1)*INDEX($N$61:$N$72,MONTH($A1695),1)*IF($B1695<=5,INDEX($O$76:$O$99,HOUR($A1695)+1,1),INDEX($O$101:$O$124,HOUR($A1695)+1,1))","v":14.475412503431969},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1695,1)*INDEX($N$61:$N$72,MONTH($A1695),1)*IF($B1695<=5,INDEX($O$76:$O$99,HOUR($A1695)+1,1),INDEX($O$101:$O$124,HOUR($A1695)+1,1))","v":14.475412503431969}]
["2014-03-05T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1696,1)*INDEX($N$61:$N$72,MONTH($A1696),1)*IF($B1696<=5,INDEX($O$76:$O$99,HOUR($A1696)+1,1),INDEX($O$101:$O$124,HOUR($A1696)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1696,1)*INDEX($N$61:$N$72,MONTH($A1696),1)*IF($B1696<=5,INDEX($O$76:$O$99,HOUR($A1696)+1,1),INDEX($O$101:$O$124,HOUR($A1696)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1696,1)*INDEX($N$61:$N$72,MONTH($A1696),1)*IF($B1696<=5,INDEX($O$76:$O$99,HOUR($A1696)+1,1),INDEX($O$101:$O$124,HOUR($A1696)+1,1))","v":14.701426569389692},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1696,1)*INDEX($N$61:$N$72,MONTH($A1696),1)*IF($B1696<=5,INDEX($O$76:$O$99,HOUR($A1696)+1,1),INDEX($O$101:$O$124,HOUR($A1696)+1,1))","v":14.701426569389692}]
["2014-03-05T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1697,1)*INDEX($N$61:$N$72,MONTH($A1697),1)*IF($B1697<=5,INDEX($O$76:$O$99,HOUR($A1697)+1,1),INDEX($O$101:$O$124,HOUR($A1697)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1697,1)*INDEX($N$61:$N$72,MONTH($A1697),1)*IF($B1697<=5,INDEX($O$76:$O$99,HOUR($A1697)+1,1),INDEX($O$101:$O$124,HOUR($A1697)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1697,1)*INDEX($N$61:$N$72,MONTH($A1697),1)*IF($B1697<=5,INDEX($O$76:$O$99,HOUR($A1697)+1,1),INDEX($O$101:$O$124,HOUR($A1697)+1,1))","v":11.531973504912758},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1697,1)*INDEX($N$61:$N$72,MONTH($A1697),1)*IF($B1697<=5,INDEX($O$76:$O$99,HOUR($A1697)+1,1),INDEX($O$101:$O$124,HOUR($A1697)+1,1))","v":11.531973504912758}]
["2014-03-05T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1698,1)*INDEX($N$61:$N$72,MONTH($A1698),1)*IF($B1698<=5,INDEX($O$76:$O$99,HOUR($A1698)+1,1),INDEX($O$101:$O$124,HOUR($A1698)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1698,1)*INDEX($N$61:$N$72,MONTH($A1698),1)*IF($B1698<=5,INDEX($O$76:$O$99,HOUR($A1698)+1,1),INDEX($O$101:$O$124,HOUR($A1698)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1698,1)*INDEX($N$61:$N$72,MONTH($A1698),1)*IF($B1698<=5,INDEX($O$76:$O$99,HOUR($A1698)+1,1),INDEX($O$101:$O$124,HOUR($A1698)+1,1))","v":8.5780222242559798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1698,1)*INDEX($N$61:$N$72,MONTH($A1698),1)*IF($B1698<=5,INDEX($O$76:$O$99,HOUR($A1698)+1,1),INDEX($O$101:$O$124,HOUR($A1698)+1,1))","v":8.5780222242559798}]
["2014-03-05T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1699,1)*INDEX($N$61:$N$72,MONTH($A1699),1)*IF($B1699<=5,INDEX($O$76:$O$99,HOUR($A1699)+1,1),INDEX($O$101:$O$124,HOUR($A1699)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1699,1)*INDEX($N$61:$N$72,MONTH($A1699),1)*IF($B1699<=5,INDEX($O$76:$O$99,HOUR($A1699)+1,1),INDEX($O$101:$O$124,HOUR($A1699)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1699,1)*INDEX($N$61:$N$72,MONTH($A1699),1)*IF($B1699<=5,INDEX($O$76:$O$99,HOUR($A1699)+1,1),INDEX($O$101:$O$124,HOUR($A1699)+1,1))","v":6.7436289912502598},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1699,1)*INDEX($N$61:$N$72,MONTH($A1699),1)*IF($B1699<=5,INDEX($O$76:$O$99,HOUR($A1699)+1,1),INDEX($O$101:$O$124,HOUR($A1699)+1,1))","v":6.7436289912502598}]
["2014-03-05T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1700,1)*INDEX($N$61:$N$72,MONTH($A1700),1)*IF($B1700<=5,INDEX($O$76:$O$99,HOUR($A1700)+1,1),INDEX($O$101:$O$124,HOUR($A1700)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1700,1)*INDEX($N$61:$N$72,MONTH($A1700),1)*IF($B1700<=5,INDEX($O$76:$O$99,HOUR($A1700)+1,1),INDEX($O$101:$O$124,HOUR($A1700)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1700,1)*INDEX($N$61:$N$72,MONTH($A1700),1)*IF($B1700<=5,INDEX($O$76:$O$99,HOUR($A1700)+1,1),INDEX($O$101:$O$124,HOUR($A1700)+1,1))","v":5.4295937240541843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1700,1)*INDEX($N$61:$N$72,MONTH($A1700),1)*IF($B1700<=5,INDEX($O$76:$O$99,HOUR($A1700)+1,1),INDEX($O$101:$O$124,HOUR($A1700)+1,1))","v":5.4295937240541843}]
["2014-03-05T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1701,1)*INDEX($N$61:$N$72,MONTH($A1701),1)*IF($B1701<=5,INDEX($O$76:$O$99,HOUR($A1701)+1,1),INDEX($O$101:$O$124,HOUR($A1701)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1701,1)*INDEX($N$61:$N$72,MONTH($A1701),1)*IF($B1701<=5,INDEX($O$76:$O$99,HOUR($A1701)+1,1),INDEX($O$101:$O$124,HOUR($A1701)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1701,1)*INDEX($N$61:$N$72,MONTH($A1701),1)*IF($B1701<=5,INDEX($O$76:$O$99,HOUR($A1701)+1,1),INDEX($O$101:$O$124,HOUR($A1701)+1,1))","v":4.0051794944136381},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1701,1)*INDEX($N$61:$N$72,MONTH($A1701),1)*IF($B1701<=5,INDEX($O$76:$O$99,HOUR($A1701)+1,1),INDEX($O$101:$O$124,HOUR($A1701)+1,1))","v":4.0051794944136381}]
["2014-03-05T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1702,1)*INDEX($N$61:$N$72,MONTH($A1702),1)*IF($B1702<=5,INDEX($O$76:$O$99,HOUR($A1702)+1,1),INDEX($O$101:$O$124,HOUR($A1702)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1702,1)*INDEX($N$61:$N$72,MONTH($A1702),1)*IF($B1702<=5,INDEX($O$76:$O$99,HOUR($A1702)+1,1),INDEX($O$101:$O$124,HOUR($A1702)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1702,1)*INDEX($N$61:$N$72,MONTH($A1702),1)*IF($B1702<=5,INDEX($O$76:$O$99,HOUR($A1702)+1,1),INDEX($O$101:$O$124,HOUR($A1702)+1,1))","v":2.74896177897419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1702,1)*INDEX($N$61:$N$72,MONTH($A1702),1)*IF($B1702<=5,INDEX($O$76:$O$99,HOUR($A1702)+1,1),INDEX($O$101:$O$124,HOUR($A1702)+1,1))","v":2.74896177897419}]
["2014-03-06",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1703),HolidayTable,2,FALSE)),VLOOKUP(INT($A1703),HolidayTable,2,FALSE),WEEKDAY($A1703,2))","v":4},{"$f":"IF($B1703<=5,IF(AND(HOUR($A1703)>=HOUR(Time_AM_Peak_Begin),HOUR($A1703)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1703)>=HOUR(Time_PM_Peak_Begin),HOUR($A1703)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C1703=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C1703=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1703=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1703,1)*INDEX($N$61:$N$72,MONTH($A1703),1)*IF($B1703<=5,INDEX($O$76:$O$99,HOUR($A1703)+1,1),INDEX($O$101:$O$124,HOUR($A1703)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1703,1)*INDEX($N$61:$N$72,MONTH($A1703),1)*IF($B1703<=5,INDEX($O$76:$O$99,HOUR($A1703)+1,1),INDEX($O$101:$O$124,HOUR($A1703)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1703,1)*INDEX($N$61:$N$72,MONTH($A1703),1)*IF($B1703<=5,INDEX($O$76:$O$99,HOUR($A1703)+1,1),INDEX($O$101:$O$124,HOUR($A1703)+1,1))","v":1.5153124348196751},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1703,1)*INDEX($N$61:$N$72,MONTH($A1703),1)*IF($B1703<=5,INDEX($O$76:$O$99,HOUR($A1703)+1,1),INDEX($O$101:$O$124,HOUR($A1703)+1,1))","v":1.5153124348196751}]
["2014-03-06T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1704,1)*INDEX($N$61:$N$72,MONTH($A1704),1)*IF($B1704<=5,INDEX($O$76:$O$99,HOUR($A1704)+1,1),INDEX($O$101:$O$124,HOUR($A1704)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1704,1)*INDEX($N$61:$N$72,MONTH($A1704),1)*IF($B1704<=5,INDEX($O$76:$O$99,HOUR($A1704)+1,1),INDEX($O$101:$O$124,HOUR($A1704)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1704,1)*INDEX($N$61:$N$72,MONTH($A1704),1)*IF($B1704<=5,INDEX($O$76:$O$99,HOUR($A1704)+1,1),INDEX($O$101:$O$124,HOUR($A1704)+1,1))","v":0.9464056610452708},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1704,1)*INDEX($N$61:$N$72,MONTH($A1704),1)*IF($B1704<=5,INDEX($O$76:$O$99,HOUR($A1704)+1,1),INDEX($O$101:$O$124,HOUR($A1704)+1,1))","v":0.9464056610452708}]
["2014-03-06T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1705,1)*INDEX($N$61:$N$72,MONTH($A1705),1)*IF($B1705<=5,INDEX($O$76:$O$99,HOUR($A1705)+1,1),INDEX($O$101:$O$124,HOUR($A1705)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1705,1)*INDEX($N$61:$N$72,MONTH($A1705),1)*IF($B1705<=5,INDEX($O$76:$O$99,HOUR($A1705)+1,1),INDEX($O$101:$O$124,HOUR($A1705)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1705,1)*INDEX($N$61:$N$72,MONTH($A1705),1)*IF($B1705<=5,INDEX($O$76:$O$99,HOUR($A1705)+1,1),INDEX($O$101:$O$124,HOUR($A1705)+1,1))","v":0.74968088880552353},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1705,1)*INDEX($N$61:$N$72,MONTH($A1705),1)*IF($B1705<=5,INDEX($O$76:$O$99,HOUR($A1705)+1,1),INDEX($O$101:$O$124,HOUR($A1705)+1,1))","v":0.74968088880552353}]
["2014-03-06T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1706,1)*INDEX($N$61:$N$72,MONTH($A1706),1)*IF($B1706<=5,INDEX($O$76:$O$99,HOUR($A1706)+1,1),INDEX($O$101:$O$124,HOUR($A1706)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1706,1)*INDEX($N$61:$N$72,MONTH($A1706),1)*IF($B1706<=5,INDEX($O$76:$O$99,HOUR($A1706)+1,1),INDEX($O$101:$O$124,HOUR($A1706)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1706,1)*INDEX($N$61:$N$72,MONTH($A1706),1)*IF($B1706<=5,INDEX($O$76:$O$99,HOUR($A1706)+1,1),INDEX($O$101:$O$124,HOUR($A1706)+1,1))","v":0.8028497461676174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1706,1)*INDEX($N$61:$N$72,MONTH($A1706),1)*IF($B1706<=5,INDEX($O$76:$O$99,HOUR($A1706)+1,1),INDEX($O$101:$O$124,HOUR($A1706)+1,1))","v":0.8028497461676174}]
["2014-03-06T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1707,1)*INDEX($N$61:$N$72,MONTH($A1707),1)*IF($B1707<=5,INDEX($O$76:$O$99,HOUR($A1707)+1,1),INDEX($O$101:$O$124,HOUR($A1707)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1707,1)*INDEX($N$61:$N$72,MONTH($A1707),1)*IF($B1707<=5,INDEX($O$76:$O$99,HOUR($A1707)+1,1),INDEX($O$101:$O$124,HOUR($A1707)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1707,1)*INDEX($N$61:$N$72,MONTH($A1707),1)*IF($B1707<=5,INDEX($O$76:$O$99,HOUR($A1707)+1,1),INDEX($O$101:$O$124,HOUR($A1707)+1,1))","v":1.3770734056782312},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1707,1)*INDEX($N$61:$N$72,MONTH($A1707),1)*IF($B1707<=5,INDEX($O$76:$O$99,HOUR($A1707)+1,1),INDEX($O$101:$O$124,HOUR($A1707)+1,1))","v":1.3770734056782312}]
["2014-03-06T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1708,1)*INDEX($N$61:$N$72,MONTH($A1708),1)*IF($B1708<=5,INDEX($O$76:$O$99,HOUR($A1708)+1,1),INDEX($O$101:$O$124,HOUR($A1708)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1708,1)*INDEX($N$61:$N$72,MONTH($A1708),1)*IF($B1708<=5,INDEX($O$76:$O$99,HOUR($A1708)+1,1),INDEX($O$101:$O$124,HOUR($A1708)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1708,1)*INDEX($N$61:$N$72,MONTH($A1708),1)*IF($B1708<=5,INDEX($O$76:$O$99,HOUR($A1708)+1,1),INDEX($O$101:$O$124,HOUR($A1708)+1,1))","v":3.3709055567567514},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1708,1)*INDEX($N$61:$N$72,MONTH($A1708),1)*IF($B1708<=5,INDEX($O$76:$O$99,HOUR($A1708)+1,1),INDEX($O$101:$O$124,HOUR($A1708)+1,1))","v":3.3709055567567514}]
["2014-03-06T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1709,1)*INDEX($N$61:$N$72,MONTH($A1709),1)*IF($B1709<=5,INDEX($O$76:$O$99,HOUR($A1709)+1,1),INDEX($O$101:$O$124,HOUR($A1709)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1709,1)*INDEX($N$61:$N$72,MONTH($A1709),1)*IF($B1709<=5,INDEX($O$76:$O$99,HOUR($A1709)+1,1),INDEX($O$101:$O$124,HOUR($A1709)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1709,1)*INDEX($N$61:$N$72,MONTH($A1709),1)*IF($B1709<=5,INDEX($O$76:$O$99,HOUR($A1709)+1,1),INDEX($O$101:$O$124,HOUR($A1709)+1,1))","v":8.1614196050814094},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1709,1)*INDEX($N$61:$N$72,MONTH($A1709),1)*IF($B1709<=5,INDEX($O$76:$O$99,HOUR($A1709)+1,1),INDEX($O$101:$O$124,HOUR($A1709)+1,1))","v":8.1614196050814094}]
["2014-03-06T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1710,1)*INDEX($N$61:$N$72,MONTH($A1710),1)*IF($B1710<=5,INDEX($O$76:$O$99,HOUR($A1710)+1,1),INDEX($O$101:$O$124,HOUR($A1710)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1710,1)*INDEX($N$61:$N$72,MONTH($A1710),1)*IF($B1710<=5,INDEX($O$76:$O$99,HOUR($A1710)+1,1),INDEX($O$101:$O$124,HOUR($A1710)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1710,1)*INDEX($N$61:$N$72,MONTH($A1710),1)*IF($B1710<=5,INDEX($O$76:$O$99,HOUR($A1710)+1,1),INDEX($O$101:$O$124,HOUR($A1710)+1,1))","v":12.574434766135198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1710,1)*INDEX($N$61:$N$72,MONTH($A1710),1)*IF($B1710<=5,INDEX($O$76:$O$99,HOUR($A1710)+1,1),INDEX($O$101:$O$124,HOUR($A1710)+1,1))","v":12.574434766135198}]
["2014-03-06T08:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1711,1)*INDEX($N$61:$N$72,MONTH($A1711),1)*IF($B1711<=5,INDEX($O$76:$O$99,HOUR($A1711)+1,1),INDEX($O$101:$O$124,HOUR($A1711)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1711,1)*INDEX($N$61:$N$72,MONTH($A1711),1)*IF($B1711<=5,INDEX($O$76:$O$99,HOUR($A1711)+1,1),INDEX($O$101:$O$124,HOUR($A1711)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1711,1)*INDEX($N$61:$N$72,MONTH($A1711),1)*IF($B1711<=5,INDEX($O$76:$O$99,HOUR($A1711)+1,1),INDEX($O$101:$O$124,HOUR($A1711)+1,1))","v":12.367076222423034},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1711,1)*INDEX($N$61:$N$72,MONTH($A1711),1)*IF($B1711<=5,INDEX($O$76:$O$99,HOUR($A1711)+1,1),INDEX($O$101:$O$124,HOUR($A1711)+1,1))","v":12.367076222423034}]
["2014-03-06T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1712,1)*INDEX($N$61:$N$72,MONTH($A1712),1)*IF($B1712<=5,INDEX($O$76:$O$99,HOUR($A1712)+1,1),INDEX($O$101:$O$124,HOUR($A1712)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1712,1)*INDEX($N$61:$N$72,MONTH($A1712),1)*IF($B1712<=5,INDEX($O$76:$O$99,HOUR($A1712)+1,1),INDEX($O$101:$O$124,HOUR($A1712)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1712,1)*INDEX($N$61:$N$72,MONTH($A1712),1)*IF($B1712<=5,INDEX($O$76:$O$99,HOUR($A1712)+1,1),INDEX($O$101:$O$124,HOUR($A1712)+1,1))","v":10.931517073646498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1712,1)*INDEX($N$61:$N$72,MONTH($A1712),1)*IF($B1712<=5,INDEX($O$76:$O$99,HOUR($A1712)+1,1),INDEX($O$101:$O$124,HOUR($A1712)+1,1))","v":10.931517073646498}]
["2014-03-06T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1713,1)*INDEX($N$61:$N$72,MONTH($A1713),1)*IF($B1713<=5,INDEX($O$76:$O$99,HOUR($A1713)+1,1),INDEX($O$101:$O$124,HOUR($A1713)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1713,1)*INDEX($N$61:$N$72,MONTH($A1713),1)*IF($B1713<=5,INDEX($O$76:$O$99,HOUR($A1713)+1,1),INDEX($O$101:$O$124,HOUR($A1713)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1713,1)*INDEX($N$61:$N$72,MONTH($A1713),1)*IF($B1713<=5,INDEX($O$76:$O$99,HOUR($A1713)+1,1),INDEX($O$101:$O$124,HOUR($A1713)+1,1))","v":10.920883302174079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1713,1)*INDEX($N$61:$N$72,MONTH($A1713),1)*IF($B1713<=5,INDEX($O$76:$O$99,HOUR($A1713)+1,1),INDEX($O$101:$O$124,HOUR($A1713)+1,1))","v":10.920883302174079}]
["2014-03-06T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1714,1)*INDEX($N$61:$N$72,MONTH($A1714),1)*IF($B1714<=5,INDEX($O$76:$O$99,HOUR($A1714)+1,1),INDEX($O$101:$O$124,HOUR($A1714)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1714,1)*INDEX($N$61:$N$72,MONTH($A1714),1)*IF($B1714<=5,INDEX($O$76:$O$99,HOUR($A1714)+1,1),INDEX($O$101:$O$124,HOUR($A1714)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1714,1)*INDEX($N$61:$N$72,MONTH($A1714),1)*IF($B1714<=5,INDEX($O$76:$O$99,HOUR($A1714)+1,1),INDEX($O$101:$O$124,HOUR($A1714)+1,1))","v":11.6120784478813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1714,1)*INDEX($N$61:$N$72,MONTH($A1714),1)*IF($B1714<=5,INDEX($O$76:$O$99,HOUR($A1714)+1,1),INDEX($O$101:$O$124,HOUR($A1714)+1,1))","v":11.6120784478813}]
["2014-03-06T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1715,1)*INDEX($N$61:$N$72,MONTH($A1715),1)*IF($B1715<=5,INDEX($O$76:$O$99,HOUR($A1715)+1,1),INDEX($O$101:$O$124,HOUR($A1715)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1715,1)*INDEX($N$61:$N$72,MONTH($A1715),1)*IF($B1715<=5,INDEX($O$76:$O$99,HOUR($A1715)+1,1),INDEX($O$101:$O$124,HOUR($A1715)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1715,1)*INDEX($N$61:$N$72,MONTH($A1715),1)*IF($B1715<=5,INDEX($O$76:$O$99,HOUR($A1715)+1,1),INDEX($O$101:$O$124,HOUR($A1715)+1,1))","v":12.340491793741988},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1715,1)*INDEX($N$61:$N$72,MONTH($A1715),1)*IF($B1715<=5,INDEX($O$76:$O$99,HOUR($A1715)+1,1),INDEX($O$101:$O$124,HOUR($A1715)+1,1))","v":12.340491793741988}]
["2014-03-06T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1716,1)*INDEX($N$61:$N$72,MONTH($A1716),1)*IF($B1716<=5,INDEX($O$76:$O$99,HOUR($A1716)+1,1),INDEX($O$101:$O$124,HOUR($A1716)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1716,1)*INDEX($N$61:$N$72,MONTH($A1716),1)*IF($B1716<=5,INDEX($O$76:$O$99,HOUR($A1716)+1,1),INDEX($O$101:$O$124,HOUR($A1716)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1716,1)*INDEX($N$61:$N$72,MONTH($A1716),1)*IF($B1716<=5,INDEX($O$76:$O$99,HOUR($A1716)+1,1),INDEX($O$101:$O$124,HOUR($A1716)+1,1))","v":12.377709993895452},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1716,1)*INDEX($N$61:$N$72,MONTH($A1716),1)*IF($B1716<=5,INDEX($O$76:$O$99,HOUR($A1716)+1,1),INDEX($O$101:$O$124,HOUR($A1716)+1,1))","v":12.377709993895452}]
["2014-03-06T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1717,1)*INDEX($N$61:$N$72,MONTH($A1717),1)*IF($B1717<=5,INDEX($O$76:$O$99,HOUR($A1717)+1,1),INDEX($O$101:$O$124,HOUR($A1717)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1717,1)*INDEX($N$61:$N$72,MONTH($A1717),1)*IF($B1717<=5,INDEX($O$76:$O$99,HOUR($A1717)+1,1),INDEX($O$101:$O$124,HOUR($A1717)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1717,1)*INDEX($N$61:$N$72,MONTH($A1717),1)*IF($B1717<=5,INDEX($O$76:$O$99,HOUR($A1717)+1,1),INDEX($O$101:$O$124,HOUR($A1717)+1,1))","v":12.893447910307762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1717,1)*INDEX($N$61:$N$72,MONTH($A1717),1)*IF($B1717<=5,INDEX($O$76:$O$99,HOUR($A1717)+1,1),INDEX($O$101:$O$124,HOUR($A1717)+1,1))","v":12.893447910307762}]
["2014-03-06T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1718,1)*INDEX($N$61:$N$72,MONTH($A1718),1)*IF($B1718<=5,INDEX($O$76:$O$99,HOUR($A1718)+1,1),INDEX($O$101:$O$124,HOUR($A1718)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1718,1)*INDEX($N$61:$N$72,MONTH($A1718),1)*IF($B1718<=5,INDEX($O$76:$O$99,HOUR($A1718)+1,1),INDEX($O$101:$O$124,HOUR($A1718)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1718,1)*INDEX($N$61:$N$72,MONTH($A1718),1)*IF($B1718<=5,INDEX($O$76:$O$99,HOUR($A1718)+1,1),INDEX($O$101:$O$124,HOUR($A1718)+1,1))","v":13.855804228561663},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1718,1)*INDEX($N$61:$N$72,MONTH($A1718),1)*IF($B1718<=5,INDEX($O$76:$O$99,HOUR($A1718)+1,1),INDEX($O$101:$O$124,HOUR($A1718)+1,1))","v":13.855804228561663}]
["2014-03-06T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1719,1)*INDEX($N$61:$N$72,MONTH($A1719),1)*IF($B1719<=5,INDEX($O$76:$O$99,HOUR($A1719)+1,1),INDEX($O$101:$O$124,HOUR($A1719)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1719,1)*INDEX($N$61:$N$72,MONTH($A1719),1)*IF($B1719<=5,INDEX($O$76:$O$99,HOUR($A1719)+1,1),INDEX($O$101:$O$124,HOUR($A1719)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1719,1)*INDEX($N$61:$N$72,MONTH($A1719),1)*IF($B1719<=5,INDEX($O$76:$O$99,HOUR($A1719)+1,1),INDEX($O$101:$O$124,HOUR($A1719)+1,1))","v":14.642703317520652},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1719,1)*INDEX($N$61:$N$72,MONTH($A1719),1)*IF($B1719<=5,INDEX($O$76:$O$99,HOUR($A1719)+1,1),INDEX($O$101:$O$124,HOUR($A1719)+1,1))","v":14.642703317520652}]
["2014-03-06T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1720,1)*INDEX($N$61:$N$72,MONTH($A1720),1)*IF($B1720<=5,INDEX($O$76:$O$99,HOUR($A1720)+1,1),INDEX($O$101:$O$124,HOUR($A1720)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1720,1)*INDEX($N$61:$N$72,MONTH($A1720),1)*IF($B1720<=5,INDEX($O$76:$O$99,HOUR($A1720)+1,1),INDEX($O$101:$O$124,HOUR($A1720)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1720,1)*INDEX($N$61:$N$72,MONTH($A1720),1)*IF($B1720<=5,INDEX($O$76:$O$99,HOUR($A1720)+1,1),INDEX($O$101:$O$124,HOUR($A1720)+1,1))","v":14.871329404177654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1720,1)*INDEX($N$61:$N$72,MONTH($A1720),1)*IF($B1720<=5,INDEX($O$76:$O$99,HOUR($A1720)+1,1),INDEX($O$101:$O$124,HOUR($A1720)+1,1))","v":14.871329404177654}]
["2014-03-06T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1721,1)*INDEX($N$61:$N$72,MONTH($A1721),1)*IF($B1721<=5,INDEX($O$76:$O$99,HOUR($A1721)+1,1),INDEX($O$101:$O$124,HOUR($A1721)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1721,1)*INDEX($N$61:$N$72,MONTH($A1721),1)*IF($B1721<=5,INDEX($O$76:$O$99,HOUR($A1721)+1,1),INDEX($O$101:$O$124,HOUR($A1721)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1721,1)*INDEX($N$61:$N$72,MONTH($A1721),1)*IF($B1721<=5,INDEX($O$76:$O$99,HOUR($A1721)+1,1),INDEX($O$101:$O$124,HOUR($A1721)+1,1))","v":11.665247305243394},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1721,1)*INDEX($N$61:$N$72,MONTH($A1721),1)*IF($B1721<=5,INDEX($O$76:$O$99,HOUR($A1721)+1,1),INDEX($O$101:$O$124,HOUR($A1721)+1,1))","v":11.665247305243394}]
["2014-03-06T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1722,1)*INDEX($N$61:$N$72,MONTH($A1722),1)*IF($B1722<=5,INDEX($O$76:$O$99,HOUR($A1722)+1,1),INDEX($O$101:$O$124,HOUR($A1722)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1722,1)*INDEX($N$61:$N$72,MONTH($A1722),1)*IF($B1722<=5,INDEX($O$76:$O$99,HOUR($A1722)+1,1),INDEX($O$101:$O$124,HOUR($A1722)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1722,1)*INDEX($N$61:$N$72,MONTH($A1722),1)*IF($B1722<=5,INDEX($O$76:$O$99,HOUR($A1722)+1,1),INDEX($O$101:$O$124,HOUR($A1722)+1,1))","v":8.6771575214937187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1722,1)*INDEX($N$61:$N$72,MONTH($A1722),1)*IF($B1722<=5,INDEX($O$76:$O$99,HOUR($A1722)+1,1),INDEX($O$101:$O$124,HOUR($A1722)+1,1))","v":8.6771575214937187}]
["2014-03-06T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1723,1)*INDEX($N$61:$N$72,MONTH($A1723),1)*IF($B1723<=5,INDEX($O$76:$O$99,HOUR($A1723)+1,1),INDEX($O$101:$O$124,HOUR($A1723)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1723,1)*INDEX($N$61:$N$72,MONTH($A1723),1)*IF($B1723<=5,INDEX($O$76:$O$99,HOUR($A1723)+1,1),INDEX($O$101:$O$124,HOUR($A1723)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1723,1)*INDEX($N$61:$N$72,MONTH($A1723),1)*IF($B1723<=5,INDEX($O$76:$O$99,HOUR($A1723)+1,1),INDEX($O$101:$O$124,HOUR($A1723)+1,1))","v":6.8215643995566433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1723,1)*INDEX($N$61:$N$72,MONTH($A1723),1)*IF($B1723<=5,INDEX($O$76:$O$99,HOUR($A1723)+1,1),INDEX($O$101:$O$124,HOUR($A1723)+1,1))","v":6.8215643995566433}]
["2014-03-06T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1724,1)*INDEX($N$61:$N$72,MONTH($A1724),1)*IF($B1724<=5,INDEX($O$76:$O$99,HOUR($A1724)+1,1),INDEX($O$101:$O$124,HOUR($A1724)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1724,1)*INDEX($N$61:$N$72,MONTH($A1724),1)*IF($B1724<=5,INDEX($O$76:$O$99,HOUR($A1724)+1,1),INDEX($O$101:$O$124,HOUR($A1724)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1724,1)*INDEX($N$61:$N$72,MONTH($A1724),1)*IF($B1724<=5,INDEX($O$76:$O$99,HOUR($A1724)+1,1),INDEX($O$101:$O$124,HOUR($A1724)+1,1))","v":5.4923429655042968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1724,1)*INDEX($N$61:$N$72,MONTH($A1724),1)*IF($B1724<=5,INDEX($O$76:$O$99,HOUR($A1724)+1,1),INDEX($O$101:$O$124,HOUR($A1724)+1,1))","v":5.4923429655042968}]
["2014-03-06T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1725,1)*INDEX($N$61:$N$72,MONTH($A1725),1)*IF($B1725<=5,INDEX($O$76:$O$99,HOUR($A1725)+1,1),INDEX($O$101:$O$124,HOUR($A1725)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1725,1)*INDEX($N$61:$N$72,MONTH($A1725),1)*IF($B1725<=5,INDEX($O$76:$O$99,HOUR($A1725)+1,1),INDEX($O$101:$O$124,HOUR($A1725)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1725,1)*INDEX($N$61:$N$72,MONTH($A1725),1)*IF($B1725<=5,INDEX($O$76:$O$99,HOUR($A1725)+1,1),INDEX($O$101:$O$124,HOUR($A1725)+1,1))","v":4.0514669309915528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1725,1)*INDEX($N$61:$N$72,MONTH($A1725),1)*IF($B1725<=5,INDEX($O$76:$O$99,HOUR($A1725)+1,1),INDEX($O$101:$O$124,HOUR($A1725)+1,1))","v":4.0514669309915528}]
["2014-03-06T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1726,1)*INDEX($N$61:$N$72,MONTH($A1726),1)*IF($B1726<=5,INDEX($O$76:$O$99,HOUR($A1726)+1,1),INDEX($O$101:$O$124,HOUR($A1726)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1726,1)*INDEX($N$61:$N$72,MONTH($A1726),1)*IF($B1726<=5,INDEX($O$76:$O$99,HOUR($A1726)+1,1),INDEX($O$101:$O$124,HOUR($A1726)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1726,1)*INDEX($N$61:$N$72,MONTH($A1726),1)*IF($B1726<=5,INDEX($O$76:$O$99,HOUR($A1726)+1,1),INDEX($O$101:$O$124,HOUR($A1726)+1,1))","v":2.7807312400375093},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1726,1)*INDEX($N$61:$N$72,MONTH($A1726),1)*IF($B1726<=5,INDEX($O$76:$O$99,HOUR($A1726)+1,1),INDEX($O$101:$O$124,HOUR($A1726)+1,1))","v":2.7807312400375093}]
["2014-03-07",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1727,1)*INDEX($N$61:$N$72,MONTH($A1727),1)*IF($B1727<=5,INDEX($O$76:$O$99,HOUR($A1727)+1,1),INDEX($O$101:$O$124,HOUR($A1727)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1727,1)*INDEX($N$61:$N$72,MONTH($A1727),1)*IF($B1727<=5,INDEX($O$76:$O$99,HOUR($A1727)+1,1),INDEX($O$101:$O$124,HOUR($A1727)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1727,1)*INDEX($N$61:$N$72,MONTH($A1727),1)*IF($B1727<=5,INDEX($O$76:$O$99,HOUR($A1727)+1,1),INDEX($O$101:$O$124,HOUR($A1727)+1,1))","v":1.5234352347789113},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1727,1)*INDEX($N$61:$N$72,MONTH($A1727),1)*IF($B1727<=5,INDEX($O$76:$O$99,HOUR($A1727)+1,1),INDEX($O$101:$O$124,HOUR($A1727)+1,1))","v":1.5234352347789113}]
["2014-03-07T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1728,1)*INDEX($N$61:$N$72,MONTH($A1728),1)*IF($B1728<=5,INDEX($O$76:$O$99,HOUR($A1728)+1,1),INDEX($O$101:$O$124,HOUR($A1728)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1728,1)*INDEX($N$61:$N$72,MONTH($A1728),1)*IF($B1728<=5,INDEX($O$76:$O$99,HOUR($A1728)+1,1),INDEX($O$101:$O$124,HOUR($A1728)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1728,1)*INDEX($N$61:$N$72,MONTH($A1728),1)*IF($B1728<=5,INDEX($O$76:$O$99,HOUR($A1728)+1,1),INDEX($O$101:$O$124,HOUR($A1728)+1,1))","v":0.95147884838823227},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1728,1)*INDEX($N$61:$N$72,MONTH($A1728),1)*IF($B1728<=5,INDEX($O$76:$O$99,HOUR($A1728)+1,1),INDEX($O$101:$O$124,HOUR($A1728)+1,1))","v":0.95147884838823227}]
["2014-03-07T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1729,1)*INDEX($N$61:$N$72,MONTH($A1729),1)*IF($B1729<=5,INDEX($O$76:$O$99,HOUR($A1729)+1,1),INDEX($O$101:$O$124,HOUR($A1729)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1729,1)*INDEX($N$61:$N$72,MONTH($A1729),1)*IF($B1729<=5,INDEX($O$76:$O$99,HOUR($A1729)+1,1),INDEX($O$101:$O$124,HOUR($A1729)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1729,1)*INDEX($N$61:$N$72,MONTH($A1729),1)*IF($B1729<=5,INDEX($O$76:$O$99,HOUR($A1729)+1,1),INDEX($O$101:$O$124,HOUR($A1729)+1,1))","v":0.7536995372064087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1729,1)*INDEX($N$61:$N$72,MONTH($A1729),1)*IF($B1729<=5,INDEX($O$76:$O$99,HOUR($A1729)+1,1),INDEX($O$101:$O$124,HOUR($A1729)+1,1))","v":0.7536995372064087}]
["2014-03-07T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1730,1)*INDEX($N$61:$N$72,MONTH($A1730),1)*IF($B1730<=5,INDEX($O$76:$O$99,HOUR($A1730)+1,1),INDEX($O$101:$O$124,HOUR($A1730)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1730,1)*INDEX($N$61:$N$72,MONTH($A1730),1)*IF($B1730<=5,INDEX($O$76:$O$99,HOUR($A1730)+1,1),INDEX($O$101:$O$124,HOUR($A1730)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1730,1)*INDEX($N$61:$N$72,MONTH($A1730),1)*IF($B1730<=5,INDEX($O$76:$O$99,HOUR($A1730)+1,1),INDEX($O$101:$O$124,HOUR($A1730)+1,1))","v":0.80715340509338807},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1730,1)*INDEX($N$61:$N$72,MONTH($A1730),1)*IF($B1730<=5,INDEX($O$76:$O$99,HOUR($A1730)+1,1),INDEX($O$101:$O$124,HOUR($A1730)+1,1))","v":0.80715340509338807}]
["2014-03-07T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1731,1)*INDEX($N$61:$N$72,MONTH($A1731),1)*IF($B1731<=5,INDEX($O$76:$O$99,HOUR($A1731)+1,1),INDEX($O$101:$O$124,HOUR($A1731)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1731,1)*INDEX($N$61:$N$72,MONTH($A1731),1)*IF($B1731<=5,INDEX($O$76:$O$99,HOUR($A1731)+1,1),INDEX($O$101:$O$124,HOUR($A1731)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1731,1)*INDEX($N$61:$N$72,MONTH($A1731),1)*IF($B1731<=5,INDEX($O$76:$O$99,HOUR($A1731)+1,1),INDEX($O$101:$O$124,HOUR($A1731)+1,1))","v":1.384455178272765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1731,1)*INDEX($N$61:$N$72,MONTH($A1731),1)*IF($B1731<=5,INDEX($O$76:$O$99,HOUR($A1731)+1,1),INDEX($O$101:$O$124,HOUR($A1731)+1,1))","v":1.384455178272765}]
["2014-03-07T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1732,1)*INDEX($N$61:$N$72,MONTH($A1732),1)*IF($B1732<=5,INDEX($O$76:$O$99,HOUR($A1732)+1,1),INDEX($O$101:$O$124,HOUR($A1732)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1732,1)*INDEX($N$61:$N$72,MONTH($A1732),1)*IF($B1732<=5,INDEX($O$76:$O$99,HOUR($A1732)+1,1),INDEX($O$101:$O$124,HOUR($A1732)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1732,1)*INDEX($N$61:$N$72,MONTH($A1732),1)*IF($B1732<=5,INDEX($O$76:$O$99,HOUR($A1732)+1,1),INDEX($O$101:$O$124,HOUR($A1732)+1,1))","v":3.3889752240344904},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1732,1)*INDEX($N$61:$N$72,MONTH($A1732),1)*IF($B1732<=5,INDEX($O$76:$O$99,HOUR($A1732)+1,1),INDEX($O$101:$O$124,HOUR($A1732)+1,1))","v":3.3889752240344904}]
["2014-03-07T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1733,1)*INDEX($N$61:$N$72,MONTH($A1733),1)*IF($B1733<=5,INDEX($O$76:$O$99,HOUR($A1733)+1,1),INDEX($O$101:$O$124,HOUR($A1733)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1733,1)*INDEX($N$61:$N$72,MONTH($A1733),1)*IF($B1733<=5,INDEX($O$76:$O$99,HOUR($A1733)+1,1),INDEX($O$101:$O$124,HOUR($A1733)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1733,1)*INDEX($N$61:$N$72,MONTH($A1733),1)*IF($B1733<=5,INDEX($O$76:$O$99,HOUR($A1733)+1,1),INDEX($O$101:$O$124,HOUR($A1733)+1,1))","v":8.2051687206513293},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1733,1)*INDEX($N$61:$N$72,MONTH($A1733),1)*IF($B1733<=5,INDEX($O$76:$O$99,HOUR($A1733)+1,1),INDEX($O$101:$O$124,HOUR($A1733)+1,1))","v":8.2051687206513293}]
["2014-03-07T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1734,1)*INDEX($N$61:$N$72,MONTH($A1734),1)*IF($B1734<=5,INDEX($O$76:$O$99,HOUR($A1734)+1,1),INDEX($O$101:$O$124,HOUR($A1734)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1734,1)*INDEX($N$61:$N$72,MONTH($A1734),1)*IF($B1734<=5,INDEX($O$76:$O$99,HOUR($A1734)+1,1),INDEX($O$101:$O$124,HOUR($A1734)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1734,1)*INDEX($N$61:$N$72,MONTH($A1734),1)*IF($B1734<=5,INDEX($O$76:$O$99,HOUR($A1734)+1,1),INDEX($O$101:$O$124,HOUR($A1734)+1,1))","v":12.641839755270613},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1734,1)*INDEX($N$61:$N$72,MONTH($A1734),1)*IF($B1734<=5,INDEX($O$76:$O$99,HOUR($A1734)+1,1),INDEX($O$101:$O$124,HOUR($A1734)+1,1))","v":12.641839755270613}]
["2014-03-07T08:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1735,1)*INDEX($N$61:$N$72,MONTH($A1735),1)*IF($B1735<=5,INDEX($O$76:$O$99,HOUR($A1735)+1,1),INDEX($O$101:$O$124,HOUR($A1735)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1735,1)*INDEX($N$61:$N$72,MONTH($A1735),1)*IF($B1735<=5,INDEX($O$76:$O$99,HOUR($A1735)+1,1),INDEX($O$101:$O$124,HOUR($A1735)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1735,1)*INDEX($N$61:$N$72,MONTH($A1735),1)*IF($B1735<=5,INDEX($O$76:$O$99,HOUR($A1735)+1,1),INDEX($O$101:$O$124,HOUR($A1735)+1,1))","v":12.433369670511395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1735,1)*INDEX($N$61:$N$72,MONTH($A1735),1)*IF($B1735<=5,INDEX($O$76:$O$99,HOUR($A1735)+1,1),INDEX($O$101:$O$124,HOUR($A1735)+1,1))","v":12.433369670511395}]
["2014-03-07T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1736,1)*INDEX($N$61:$N$72,MONTH($A1736),1)*IF($B1736<=5,INDEX($O$76:$O$99,HOUR($A1736)+1,1),INDEX($O$101:$O$124,HOUR($A1736)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1736,1)*INDEX($N$61:$N$72,MONTH($A1736),1)*IF($B1736<=5,INDEX($O$76:$O$99,HOUR($A1736)+1,1),INDEX($O$101:$O$124,HOUR($A1736)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1736,1)*INDEX($N$61:$N$72,MONTH($A1736),1)*IF($B1736<=5,INDEX($O$76:$O$99,HOUR($A1736)+1,1),INDEX($O$101:$O$124,HOUR($A1736)+1,1))","v":10.990115237562954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1736,1)*INDEX($N$61:$N$72,MONTH($A1736),1)*IF($B1736<=5,INDEX($O$76:$O$99,HOUR($A1736)+1,1),INDEX($O$101:$O$124,HOUR($A1736)+1,1))","v":10.990115237562954}]
["2014-03-07T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1737,1)*INDEX($N$61:$N$72,MONTH($A1737),1)*IF($B1737<=5,INDEX($O$76:$O$99,HOUR($A1737)+1,1),INDEX($O$101:$O$124,HOUR($A1737)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1737,1)*INDEX($N$61:$N$72,MONTH($A1737),1)*IF($B1737<=5,INDEX($O$76:$O$99,HOUR($A1737)+1,1),INDEX($O$101:$O$124,HOUR($A1737)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1737,1)*INDEX($N$61:$N$72,MONTH($A1737),1)*IF($B1737<=5,INDEX($O$76:$O$99,HOUR($A1737)+1,1),INDEX($O$101:$O$124,HOUR($A1737)+1,1))","v":10.979424463985556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1737,1)*INDEX($N$61:$N$72,MONTH($A1737),1)*IF($B1737<=5,INDEX($O$76:$O$99,HOUR($A1737)+1,1),INDEX($O$101:$O$124,HOUR($A1737)+1,1))","v":10.979424463985556}]
["2014-03-07T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1738,1)*INDEX($N$61:$N$72,MONTH($A1738),1)*IF($B1738<=5,INDEX($O$76:$O$99,HOUR($A1738)+1,1),INDEX($O$101:$O$124,HOUR($A1738)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1738,1)*INDEX($N$61:$N$72,MONTH($A1738),1)*IF($B1738<=5,INDEX($O$76:$O$99,HOUR($A1738)+1,1),INDEX($O$101:$O$124,HOUR($A1738)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1738,1)*INDEX($N$61:$N$72,MONTH($A1738),1)*IF($B1738<=5,INDEX($O$76:$O$99,HOUR($A1738)+1,1),INDEX($O$101:$O$124,HOUR($A1738)+1,1))","v":11.674324746516287},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1738,1)*INDEX($N$61:$N$72,MONTH($A1738),1)*IF($B1738<=5,INDEX($O$76:$O$99,HOUR($A1738)+1,1),INDEX($O$101:$O$124,HOUR($A1738)+1,1))","v":11.674324746516287}]
["2014-03-07T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1739,1)*INDEX($N$61:$N$72,MONTH($A1739),1)*IF($B1739<=5,INDEX($O$76:$O$99,HOUR($A1739)+1,1),INDEX($O$101:$O$124,HOUR($A1739)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1739,1)*INDEX($N$61:$N$72,MONTH($A1739),1)*IF($B1739<=5,INDEX($O$76:$O$99,HOUR($A1739)+1,1),INDEX($O$101:$O$124,HOUR($A1739)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1739,1)*INDEX($N$61:$N$72,MONTH($A1739),1)*IF($B1739<=5,INDEX($O$76:$O$99,HOUR($A1739)+1,1),INDEX($O$101:$O$124,HOUR($A1739)+1,1))","v":12.406642736567905},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1739,1)*INDEX($N$61:$N$72,MONTH($A1739),1)*IF($B1739<=5,INDEX($O$76:$O$99,HOUR($A1739)+1,1),INDEX($O$101:$O$124,HOUR($A1739)+1,1))","v":12.406642736567905}]
["2014-03-07T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1740,1)*INDEX($N$61:$N$72,MONTH($A1740),1)*IF($B1740<=5,INDEX($O$76:$O$99,HOUR($A1740)+1,1),INDEX($O$101:$O$124,HOUR($A1740)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1740,1)*INDEX($N$61:$N$72,MONTH($A1740),1)*IF($B1740<=5,INDEX($O$76:$O$99,HOUR($A1740)+1,1),INDEX($O$101:$O$124,HOUR($A1740)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1740,1)*INDEX($N$61:$N$72,MONTH($A1740),1)*IF($B1740<=5,INDEX($O$76:$O$99,HOUR($A1740)+1,1),INDEX($O$101:$O$124,HOUR($A1740)+1,1))","v":12.444060444088793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1740,1)*INDEX($N$61:$N$72,MONTH($A1740),1)*IF($B1740<=5,INDEX($O$76:$O$99,HOUR($A1740)+1,1),INDEX($O$101:$O$124,HOUR($A1740)+1,1))","v":12.444060444088793}]
["2014-03-07T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1741,1)*INDEX($N$61:$N$72,MONTH($A1741),1)*IF($B1741<=5,INDEX($O$76:$O$99,HOUR($A1741)+1,1),INDEX($O$101:$O$124,HOUR($A1741)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1741,1)*INDEX($N$61:$N$72,MONTH($A1741),1)*IF($B1741<=5,INDEX($O$76:$O$99,HOUR($A1741)+1,1),INDEX($O$101:$O$124,HOUR($A1741)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1741,1)*INDEX($N$61:$N$72,MONTH($A1741),1)*IF($B1741<=5,INDEX($O$76:$O$99,HOUR($A1741)+1,1),INDEX($O$101:$O$124,HOUR($A1741)+1,1))","v":12.962562962592489},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1741,1)*INDEX($N$61:$N$72,MONTH($A1741),1)*IF($B1741<=5,INDEX($O$76:$O$99,HOUR($A1741)+1,1),INDEX($O$101:$O$124,HOUR($A1741)+1,1))","v":12.962562962592489}]
["2014-03-07T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1742,1)*INDEX($N$61:$N$72,MONTH($A1742),1)*IF($B1742<=5,INDEX($O$76:$O$99,HOUR($A1742)+1,1),INDEX($O$101:$O$124,HOUR($A1742)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1742,1)*INDEX($N$61:$N$72,MONTH($A1742),1)*IF($B1742<=5,INDEX($O$76:$O$99,HOUR($A1742)+1,1),INDEX($O$101:$O$124,HOUR($A1742)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1742,1)*INDEX($N$61:$N$72,MONTH($A1742),1)*IF($B1742<=5,INDEX($O$76:$O$99,HOUR($A1742)+1,1),INDEX($O$101:$O$124,HOUR($A1742)+1,1))","v":13.930077971346817},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1742,1)*INDEX($N$61:$N$72,MONTH($A1742),1)*IF($B1742<=5,INDEX($O$76:$O$99,HOUR($A1742)+1,1),INDEX($O$101:$O$124,HOUR($A1742)+1,1))","v":13.930077971346817}]
["2014-03-07T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1743,1)*INDEX($N$61:$N$72,MONTH($A1743),1)*IF($B1743<=5,INDEX($O$76:$O$99,HOUR($A1743)+1,1),INDEX($O$101:$O$124,HOUR($A1743)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1743,1)*INDEX($N$61:$N$72,MONTH($A1743),1)*IF($B1743<=5,INDEX($O$76:$O$99,HOUR($A1743)+1,1),INDEX($O$101:$O$124,HOUR($A1743)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1743,1)*INDEX($N$61:$N$72,MONTH($A1743),1)*IF($B1743<=5,INDEX($O$76:$O$99,HOUR($A1743)+1,1),INDEX($O$101:$O$124,HOUR($A1743)+1,1))","v":14.721195216074111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1743,1)*INDEX($N$61:$N$72,MONTH($A1743),1)*IF($B1743<=5,INDEX($O$76:$O$99,HOUR($A1743)+1,1),INDEX($O$101:$O$124,HOUR($A1743)+1,1))","v":14.721195216074111}]
["2014-03-07T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1744,1)*INDEX($N$61:$N$72,MONTH($A1744),1)*IF($B1744<=5,INDEX($O$76:$O$99,HOUR($A1744)+1,1),INDEX($O$101:$O$124,HOUR($A1744)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1744,1)*INDEX($N$61:$N$72,MONTH($A1744),1)*IF($B1744<=5,INDEX($O$76:$O$99,HOUR($A1744)+1,1),INDEX($O$101:$O$124,HOUR($A1744)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1744,1)*INDEX($N$61:$N$72,MONTH($A1744),1)*IF($B1744<=5,INDEX($O$76:$O$99,HOUR($A1744)+1,1),INDEX($O$101:$O$124,HOUR($A1744)+1,1))","v":14.951046847988122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1744,1)*INDEX($N$61:$N$72,MONTH($A1744),1)*IF($B1744<=5,INDEX($O$76:$O$99,HOUR($A1744)+1,1),INDEX($O$101:$O$124,HOUR($A1744)+1,1))","v":14.951046847988122}]
["2014-03-07T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1745,1)*INDEX($N$61:$N$72,MONTH($A1745),1)*IF($B1745<=5,INDEX($O$76:$O$99,HOUR($A1745)+1,1),INDEX($O$101:$O$124,HOUR($A1745)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1745,1)*INDEX($N$61:$N$72,MONTH($A1745),1)*IF($B1745<=5,INDEX($O$76:$O$99,HOUR($A1745)+1,1),INDEX($O$101:$O$124,HOUR($A1745)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1745,1)*INDEX($N$61:$N$72,MONTH($A1745),1)*IF($B1745<=5,INDEX($O$76:$O$99,HOUR($A1745)+1,1),INDEX($O$101:$O$124,HOUR($A1745)+1,1))","v":11.727778614403267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1745,1)*INDEX($N$61:$N$72,MONTH($A1745),1)*IF($B1745<=5,INDEX($O$76:$O$99,HOUR($A1745)+1,1),INDEX($O$101:$O$124,HOUR($A1745)+1,1))","v":11.727778614403267}]
["2014-03-07T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1746,1)*INDEX($N$61:$N$72,MONTH($A1746),1)*IF($B1746<=5,INDEX($O$76:$O$99,HOUR($A1746)+1,1),INDEX($O$101:$O$124,HOUR($A1746)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1746,1)*INDEX($N$61:$N$72,MONTH($A1746),1)*IF($B1746<=5,INDEX($O$76:$O$99,HOUR($A1746)+1,1),INDEX($O$101:$O$124,HOUR($A1746)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1746,1)*INDEX($N$61:$N$72,MONTH($A1746),1)*IF($B1746<=5,INDEX($O$76:$O$99,HOUR($A1746)+1,1),INDEX($O$101:$O$124,HOUR($A1746)+1,1))","v":8.7236712391550277},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1746,1)*INDEX($N$61:$N$72,MONTH($A1746),1)*IF($B1746<=5,INDEX($O$76:$O$99,HOUR($A1746)+1,1),INDEX($O$101:$O$124,HOUR($A1746)+1,1))","v":8.7236712391550277}]
["2014-03-07T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1747,1)*INDEX($N$61:$N$72,MONTH($A1747),1)*IF($B1747<=5,INDEX($O$76:$O$99,HOUR($A1747)+1,1),INDEX($O$101:$O$124,HOUR($A1747)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1747,1)*INDEX($N$61:$N$72,MONTH($A1747),1)*IF($B1747<=5,INDEX($O$76:$O$99,HOUR($A1747)+1,1),INDEX($O$101:$O$124,HOUR($A1747)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1747,1)*INDEX($N$61:$N$72,MONTH($A1747),1)*IF($B1747<=5,INDEX($O$76:$O$99,HOUR($A1747)+1,1),INDEX($O$101:$O$124,HOUR($A1747)+1,1))","v":6.8581312498994498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1747,1)*INDEX($N$61:$N$72,MONTH($A1747),1)*IF($B1747<=5,INDEX($O$76:$O$99,HOUR($A1747)+1,1),INDEX($O$101:$O$124,HOUR($A1747)+1,1))","v":6.8581312498994498}]
["2014-03-07T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1748,1)*INDEX($N$61:$N$72,MONTH($A1748),1)*IF($B1748<=5,INDEX($O$76:$O$99,HOUR($A1748)+1,1),INDEX($O$101:$O$124,HOUR($A1748)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1748,1)*INDEX($N$61:$N$72,MONTH($A1748),1)*IF($B1748<=5,INDEX($O$76:$O$99,HOUR($A1748)+1,1),INDEX($O$101:$O$124,HOUR($A1748)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1748,1)*INDEX($N$61:$N$72,MONTH($A1748),1)*IF($B1748<=5,INDEX($O$76:$O$99,HOUR($A1748)+1,1),INDEX($O$101:$O$124,HOUR($A1748)+1,1))","v":5.5217845527249665},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1748,1)*INDEX($N$61:$N$72,MONTH($A1748),1)*IF($B1748<=5,INDEX($O$76:$O$99,HOUR($A1748)+1,1),INDEX($O$101:$O$124,HOUR($A1748)+1,1))","v":5.5217845527249665}]
["2014-03-07T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1749,1)*INDEX($N$61:$N$72,MONTH($A1749),1)*IF($B1749<=5,INDEX($O$76:$O$99,HOUR($A1749)+1,1),INDEX($O$101:$O$124,HOUR($A1749)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1749,1)*INDEX($N$61:$N$72,MONTH($A1749),1)*IF($B1749<=5,INDEX($O$76:$O$99,HOUR($A1749)+1,1),INDEX($O$101:$O$124,HOUR($A1749)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1749,1)*INDEX($N$61:$N$72,MONTH($A1749),1)*IF($B1749<=5,INDEX($O$76:$O$99,HOUR($A1749)+1,1),INDEX($O$101:$O$124,HOUR($A1749)+1,1))","v":4.0731847329878255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1749,1)*INDEX($N$61:$N$72,MONTH($A1749),1)*IF($B1749<=5,INDEX($O$76:$O$99,HOUR($A1749)+1,1),INDEX($O$101:$O$124,HOUR($A1749)+1,1))","v":4.0731847329878255}]
["2014-03-07T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1750,1)*INDEX($N$61:$N$72,MONTH($A1750),1)*IF($B1750<=5,INDEX($O$76:$O$99,HOUR($A1750)+1,1),INDEX($O$101:$O$124,HOUR($A1750)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1750,1)*INDEX($N$61:$N$72,MONTH($A1750),1)*IF($B1750<=5,INDEX($O$76:$O$99,HOUR($A1750)+1,1),INDEX($O$101:$O$124,HOUR($A1750)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1750,1)*INDEX($N$61:$N$72,MONTH($A1750),1)*IF($B1750<=5,INDEX($O$76:$O$99,HOUR($A1750)+1,1),INDEX($O$101:$O$124,HOUR($A1750)+1,1))","v":2.7956372904890197},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1750,1)*INDEX($N$61:$N$72,MONTH($A1750),1)*IF($B1750<=5,INDEX($O$76:$O$99,HOUR($A1750)+1,1),INDEX($O$101:$O$124,HOUR($A1750)+1,1))","v":2.7956372904890197}]
["2014-03-08",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1751,1)*INDEX($N$61:$N$72,MONTH($A1751),1)*IF($B1751<=5,INDEX($O$76:$O$99,HOUR($A1751)+1,1),INDEX($O$101:$O$124,HOUR($A1751)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1751,1)*INDEX($N$61:$N$72,MONTH($A1751),1)*IF($B1751<=5,INDEX($O$76:$O$99,HOUR($A1751)+1,1),INDEX($O$101:$O$124,HOUR($A1751)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1751,1)*INDEX($N$61:$N$72,MONTH($A1751),1)*IF($B1751<=5,INDEX($O$76:$O$99,HOUR($A1751)+1,1),INDEX($O$101:$O$124,HOUR($A1751)+1,1))","v":3.5045224869988445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1751,1)*INDEX($N$61:$N$72,MONTH($A1751),1)*IF($B1751<=5,INDEX($O$76:$O$99,HOUR($A1751)+1,1),INDEX($O$101:$O$124,HOUR($A1751)+1,1))","v":3.5045224869988445}]
["2014-03-08T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1752,1)*INDEX($N$61:$N$72,MONTH($A1752),1)*IF($B1752<=5,INDEX($O$76:$O$99,HOUR($A1752)+1,1),INDEX($O$101:$O$124,HOUR($A1752)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1752,1)*INDEX($N$61:$N$72,MONTH($A1752),1)*IF($B1752<=5,INDEX($O$76:$O$99,HOUR($A1752)+1,1),INDEX($O$101:$O$124,HOUR($A1752)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1752,1)*INDEX($N$61:$N$72,MONTH($A1752),1)*IF($B1752<=5,INDEX($O$76:$O$99,HOUR($A1752)+1,1),INDEX($O$101:$O$124,HOUR($A1752)+1,1))","v":2.3270029313672329},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1752,1)*INDEX($N$61:$N$72,MONTH($A1752),1)*IF($B1752<=5,INDEX($O$76:$O$99,HOUR($A1752)+1,1),INDEX($O$101:$O$124,HOUR($A1752)+1,1))","v":2.3270029313672329}]
["2014-03-08T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1753,1)*INDEX($N$61:$N$72,MONTH($A1753),1)*IF($B1753<=5,INDEX($O$76:$O$99,HOUR($A1753)+1,1),INDEX($O$101:$O$124,HOUR($A1753)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1753,1)*INDEX($N$61:$N$72,MONTH($A1753),1)*IF($B1753<=5,INDEX($O$76:$O$99,HOUR($A1753)+1,1),INDEX($O$101:$O$124,HOUR($A1753)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1753,1)*INDEX($N$61:$N$72,MONTH($A1753),1)*IF($B1753<=5,INDEX($O$76:$O$99,HOUR($A1753)+1,1),INDEX($O$101:$O$124,HOUR($A1753)+1,1))","v":1.7592702884734199},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1753,1)*INDEX($N$61:$N$72,MONTH($A1753),1)*IF($B1753<=5,INDEX($O$76:$O$99,HOUR($A1753)+1,1),INDEX($O$101:$O$124,HOUR($A1753)+1,1))","v":1.7592702884734199}]
["2014-03-08T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1754,1)*INDEX($N$61:$N$72,MONTH($A1754),1)*IF($B1754<=5,INDEX($O$76:$O$99,HOUR($A1754)+1,1),INDEX($O$101:$O$124,HOUR($A1754)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1754,1)*INDEX($N$61:$N$72,MONTH($A1754),1)*IF($B1754<=5,INDEX($O$76:$O$99,HOUR($A1754)+1,1),INDEX($O$101:$O$124,HOUR($A1754)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1754,1)*INDEX($N$61:$N$72,MONTH($A1754),1)*IF($B1754<=5,INDEX($O$76:$O$99,HOUR($A1754)+1,1),INDEX($O$101:$O$124,HOUR($A1754)+1,1))","v":1.3947999498255401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1754,1)*INDEX($N$61:$N$72,MONTH($A1754),1)*IF($B1754<=5,INDEX($O$76:$O$99,HOUR($A1754)+1,1),INDEX($O$101:$O$124,HOUR($A1754)+1,1))","v":1.3947999498255401}]
["2014-03-08T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1755,1)*INDEX($N$61:$N$72,MONTH($A1755),1)*IF($B1755<=5,INDEX($O$76:$O$99,HOUR($A1755)+1,1),INDEX($O$101:$O$124,HOUR($A1755)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1755,1)*INDEX($N$61:$N$72,MONTH($A1755),1)*IF($B1755<=5,INDEX($O$76:$O$99,HOUR($A1755)+1,1),INDEX($O$101:$O$124,HOUR($A1755)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1755,1)*INDEX($N$61:$N$72,MONTH($A1755),1)*IF($B1755<=5,INDEX($O$76:$O$99,HOUR($A1755)+1,1),INDEX($O$101:$O$124,HOUR($A1755)+1,1))","v":1.4438632646435239},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1755,1)*INDEX($N$61:$N$72,MONTH($A1755),1)*IF($B1755<=5,INDEX($O$76:$O$99,HOUR($A1755)+1,1),INDEX($O$101:$O$124,HOUR($A1755)+1,1))","v":1.4438632646435239}]
["2014-03-08T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1756,1)*INDEX($N$61:$N$72,MONTH($A1756),1)*IF($B1756<=5,INDEX($O$76:$O$99,HOUR($A1756)+1,1),INDEX($O$101:$O$124,HOUR($A1756)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1756,1)*INDEX($N$61:$N$72,MONTH($A1756),1)*IF($B1756<=5,INDEX($O$76:$O$99,HOUR($A1756)+1,1),INDEX($O$101:$O$124,HOUR($A1756)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1756,1)*INDEX($N$61:$N$72,MONTH($A1756),1)*IF($B1756<=5,INDEX($O$76:$O$99,HOUR($A1756)+1,1),INDEX($O$101:$O$124,HOUR($A1756)+1,1))","v":2.1587858519912881},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1756,1)*INDEX($N$61:$N$72,MONTH($A1756),1)*IF($B1756<=5,INDEX($O$76:$O$99,HOUR($A1756)+1,1),INDEX($O$101:$O$124,HOUR($A1756)+1,1))","v":2.1587858519912881}]
["2014-03-08T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1757,1)*INDEX($N$61:$N$72,MONTH($A1757),1)*IF($B1757<=5,INDEX($O$76:$O$99,HOUR($A1757)+1,1),INDEX($O$101:$O$124,HOUR($A1757)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1757,1)*INDEX($N$61:$N$72,MONTH($A1757),1)*IF($B1757<=5,INDEX($O$76:$O$99,HOUR($A1757)+1,1),INDEX($O$101:$O$124,HOUR($A1757)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1757,1)*INDEX($N$61:$N$72,MONTH($A1757),1)*IF($B1757<=5,INDEX($O$76:$O$99,HOUR($A1757)+1,1),INDEX($O$101:$O$124,HOUR($A1757)+1,1))","v":3.8830109155947192},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1757,1)*INDEX($N$61:$N$72,MONTH($A1757),1)*IF($B1757<=5,INDEX($O$76:$O$99,HOUR($A1757)+1,1),INDEX($O$101:$O$124,HOUR($A1757)+1,1))","v":3.8830109155947192}]
["2014-03-08T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1758,1)*INDEX($N$61:$N$72,MONTH($A1758),1)*IF($B1758<=5,INDEX($O$76:$O$99,HOUR($A1758)+1,1),INDEX($O$101:$O$124,HOUR($A1758)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1758,1)*INDEX($N$61:$N$72,MONTH($A1758),1)*IF($B1758<=5,INDEX($O$76:$O$99,HOUR($A1758)+1,1),INDEX($O$101:$O$124,HOUR($A1758)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1758,1)*INDEX($N$61:$N$72,MONTH($A1758),1)*IF($B1758<=5,INDEX($O$76:$O$99,HOUR($A1758)+1,1),INDEX($O$101:$O$124,HOUR($A1758)+1,1))","v":5.8805887331840614},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1758,1)*INDEX($N$61:$N$72,MONTH($A1758),1)*IF($B1758<=5,INDEX($O$76:$O$99,HOUR($A1758)+1,1),INDEX($O$101:$O$124,HOUR($A1758)+1,1))","v":5.8805887331840614}]
["2014-03-08T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1759,1)*INDEX($N$61:$N$72,MONTH($A1759),1)*IF($B1759<=5,INDEX($O$76:$O$99,HOUR($A1759)+1,1),INDEX($O$101:$O$124,HOUR($A1759)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1759,1)*INDEX($N$61:$N$72,MONTH($A1759),1)*IF($B1759<=5,INDEX($O$76:$O$99,HOUR($A1759)+1,1),INDEX($O$101:$O$124,HOUR($A1759)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1759,1)*INDEX($N$61:$N$72,MONTH($A1759),1)*IF($B1759<=5,INDEX($O$76:$O$99,HOUR($A1759)+1,1),INDEX($O$101:$O$124,HOUR($A1759)+1,1))","v":8.1445102597853136},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1759,1)*INDEX($N$61:$N$72,MONTH($A1759),1)*IF($B1759<=5,INDEX($O$76:$O$99,HOUR($A1759)+1,1),INDEX($O$101:$O$124,HOUR($A1759)+1,1))","v":8.1445102597853136}]
["2014-03-08T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1760,1)*INDEX($N$61:$N$72,MONTH($A1760),1)*IF($B1760<=5,INDEX($O$76:$O$99,HOUR($A1760)+1,1),INDEX($O$101:$O$124,HOUR($A1760)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1760,1)*INDEX($N$61:$N$72,MONTH($A1760),1)*IF($B1760<=5,INDEX($O$76:$O$99,HOUR($A1760)+1,1),INDEX($O$101:$O$124,HOUR($A1760)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1760,1)*INDEX($N$61:$N$72,MONTH($A1760),1)*IF($B1760<=5,INDEX($O$76:$O$99,HOUR($A1760)+1,1),INDEX($O$101:$O$124,HOUR($A1760)+1,1))","v":10.639730270528492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1760,1)*INDEX($N$61:$N$72,MONTH($A1760),1)*IF($B1760<=5,INDEX($O$76:$O$99,HOUR($A1760)+1,1),INDEX($O$101:$O$124,HOUR($A1760)+1,1))","v":10.639730270528492}]
["2014-03-08T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1761,1)*INDEX($N$61:$N$72,MONTH($A1761),1)*IF($B1761<=5,INDEX($O$76:$O$99,HOUR($A1761)+1,1),INDEX($O$101:$O$124,HOUR($A1761)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1761,1)*INDEX($N$61:$N$72,MONTH($A1761),1)*IF($B1761<=5,INDEX($O$76:$O$99,HOUR($A1761)+1,1),INDEX($O$101:$O$124,HOUR($A1761)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1761,1)*INDEX($N$61:$N$72,MONTH($A1761),1)*IF($B1761<=5,INDEX($O$76:$O$99,HOUR($A1761)+1,1),INDEX($O$101:$O$124,HOUR($A1761)+1,1))","v":12.854588482311762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1761,1)*INDEX($N$61:$N$72,MONTH($A1761),1)*IF($B1761<=5,INDEX($O$76:$O$99,HOUR($A1761)+1,1),INDEX($O$101:$O$124,HOUR($A1761)+1,1))","v":12.854588482311762}]
["2014-03-08T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1762,1)*INDEX($N$61:$N$72,MONTH($A1762),1)*IF($B1762<=5,INDEX($O$76:$O$99,HOUR($A1762)+1,1),INDEX($O$101:$O$124,HOUR($A1762)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1762,1)*INDEX($N$61:$N$72,MONTH($A1762),1)*IF($B1762<=5,INDEX($O$76:$O$99,HOUR($A1762)+1,1),INDEX($O$101:$O$124,HOUR($A1762)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1762,1)*INDEX($N$61:$N$72,MONTH($A1762),1)*IF($B1762<=5,INDEX($O$76:$O$99,HOUR($A1762)+1,1),INDEX($O$101:$O$124,HOUR($A1762)+1,1))","v":14.179297982397326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1762,1)*INDEX($N$61:$N$72,MONTH($A1762),1)*IF($B1762<=5,INDEX($O$76:$O$99,HOUR($A1762)+1,1),INDEX($O$101:$O$124,HOUR($A1762)+1,1))","v":14.179297982397326}]
["2014-03-08T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1763,1)*INDEX($N$61:$N$72,MONTH($A1763),1)*IF($B1763<=5,INDEX($O$76:$O$99,HOUR($A1763)+1,1),INDEX($O$101:$O$124,HOUR($A1763)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1763,1)*INDEX($N$61:$N$72,MONTH($A1763),1)*IF($B1763<=5,INDEX($O$76:$O$99,HOUR($A1763)+1,1),INDEX($O$101:$O$124,HOUR($A1763)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1763,1)*INDEX($N$61:$N$72,MONTH($A1763),1)*IF($B1763<=5,INDEX($O$76:$O$99,HOUR($A1763)+1,1),INDEX($O$101:$O$124,HOUR($A1763)+1,1))","v":15.335790403106943},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1763,1)*INDEX($N$61:$N$72,MONTH($A1763),1)*IF($B1763<=5,INDEX($O$76:$O$99,HOUR($A1763)+1,1),INDEX($O$101:$O$124,HOUR($A1763)+1,1))","v":15.335790403106943}]
["2014-03-08T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1764,1)*INDEX($N$61:$N$72,MONTH($A1764),1)*IF($B1764<=5,INDEX($O$76:$O$99,HOUR($A1764)+1,1),INDEX($O$101:$O$124,HOUR($A1764)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1764,1)*INDEX($N$61:$N$72,MONTH($A1764),1)*IF($B1764<=5,INDEX($O$76:$O$99,HOUR($A1764)+1,1),INDEX($O$101:$O$124,HOUR($A1764)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1764,1)*INDEX($N$61:$N$72,MONTH($A1764),1)*IF($B1764<=5,INDEX($O$76:$O$99,HOUR($A1764)+1,1),INDEX($O$101:$O$124,HOUR($A1764)+1,1))","v":15.244672818444974},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1764,1)*INDEX($N$61:$N$72,MONTH($A1764),1)*IF($B1764<=5,INDEX($O$76:$O$99,HOUR($A1764)+1,1),INDEX($O$101:$O$124,HOUR($A1764)+1,1))","v":15.244672818444974}]
["2014-03-08T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1765,1)*INDEX($N$61:$N$72,MONTH($A1765),1)*IF($B1765<=5,INDEX($O$76:$O$99,HOUR($A1765)+1,1),INDEX($O$101:$O$124,HOUR($A1765)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1765,1)*INDEX($N$61:$N$72,MONTH($A1765),1)*IF($B1765<=5,INDEX($O$76:$O$99,HOUR($A1765)+1,1),INDEX($O$101:$O$124,HOUR($A1765)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1765,1)*INDEX($N$61:$N$72,MONTH($A1765),1)*IF($B1765<=5,INDEX($O$76:$O$99,HOUR($A1765)+1,1),INDEX($O$101:$O$124,HOUR($A1765)+1,1))","v":14.943283884563073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1765,1)*INDEX($N$61:$N$72,MONTH($A1765),1)*IF($B1765<=5,INDEX($O$76:$O$99,HOUR($A1765)+1,1),INDEX($O$101:$O$124,HOUR($A1765)+1,1))","v":14.943283884563073}]
["2014-03-08T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1766,1)*INDEX($N$61:$N$72,MONTH($A1766),1)*IF($B1766<=5,INDEX($O$76:$O$99,HOUR($A1766)+1,1),INDEX($O$101:$O$124,HOUR($A1766)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1766,1)*INDEX($N$61:$N$72,MONTH($A1766),1)*IF($B1766<=5,INDEX($O$76:$O$99,HOUR($A1766)+1,1),INDEX($O$101:$O$124,HOUR($A1766)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1766,1)*INDEX($N$61:$N$72,MONTH($A1766),1)*IF($B1766<=5,INDEX($O$76:$O$99,HOUR($A1766)+1,1),INDEX($O$101:$O$124,HOUR($A1766)+1,1))","v":14.669931130577163},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1766,1)*INDEX($N$61:$N$72,MONTH($A1766),1)*IF($B1766<=5,INDEX($O$76:$O$99,HOUR($A1766)+1,1),INDEX($O$101:$O$124,HOUR($A1766)+1,1))","v":14.669931130577163}]
["2014-03-08T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1767),HolidayTable,2,FALSE)),VLOOKUP(INT($A1767),HolidayTable,2,FALSE),WEEKDAY($A1767,2))","v":6},{"$f":"IF($B1767<=5,IF(AND(HOUR($A1767)>=HOUR(Time_AM_Peak_Begin),HOUR($A1767)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1767)>=HOUR(Time_PM_Peak_Begin),HOUR($A1767)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1767=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1767=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1767=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1767,1)*INDEX($N$61:$N$72,MONTH($A1767),1)*IF($B1767<=5,INDEX($O$76:$O$99,HOUR($A1767)+1,1),INDEX($O$101:$O$124,HOUR($A1767)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1767,1)*INDEX($N$61:$N$72,MONTH($A1767),1)*IF($B1767<=5,INDEX($O$76:$O$99,HOUR($A1767)+1,1),INDEX($O$101:$O$124,HOUR($A1767)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1767,1)*INDEX($N$61:$N$72,MONTH($A1767),1)*IF($B1767<=5,INDEX($O$76:$O$99,HOUR($A1767)+1,1),INDEX($O$101:$O$124,HOUR($A1767)+1,1))","v":14.151261802501335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1767,1)*INDEX($N$61:$N$72,MONTH($A1767),1)*IF($B1767<=5,INDEX($O$76:$O$99,HOUR($A1767)+1,1),INDEX($O$101:$O$124,HOUR($A1767)+1,1))","v":14.151261802501335}]
["2014-03-08T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1768,1)*INDEX($N$61:$N$72,MONTH($A1768),1)*IF($B1768<=5,INDEX($O$76:$O$99,HOUR($A1768)+1,1),INDEX($O$101:$O$124,HOUR($A1768)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1768,1)*INDEX($N$61:$N$72,MONTH($A1768),1)*IF($B1768<=5,INDEX($O$76:$O$99,HOUR($A1768)+1,1),INDEX($O$101:$O$124,HOUR($A1768)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1768,1)*INDEX($N$61:$N$72,MONTH($A1768),1)*IF($B1768<=5,INDEX($O$76:$O$99,HOUR($A1768)+1,1),INDEX($O$101:$O$124,HOUR($A1768)+1,1))","v":13.43633921515357},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1768,1)*INDEX($N$61:$N$72,MONTH($A1768),1)*IF($B1768<=5,INDEX($O$76:$O$99,HOUR($A1768)+1,1),INDEX($O$101:$O$124,HOUR($A1768)+1,1))","v":13.43633921515357}]
["2014-03-08T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1769,1)*INDEX($N$61:$N$72,MONTH($A1769),1)*IF($B1769<=5,INDEX($O$76:$O$99,HOUR($A1769)+1,1),INDEX($O$101:$O$124,HOUR($A1769)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1769,1)*INDEX($N$61:$N$72,MONTH($A1769),1)*IF($B1769<=5,INDEX($O$76:$O$99,HOUR($A1769)+1,1),INDEX($O$101:$O$124,HOUR($A1769)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1769,1)*INDEX($N$61:$N$72,MONTH($A1769),1)*IF($B1769<=5,INDEX($O$76:$O$99,HOUR($A1769)+1,1),INDEX($O$101:$O$124,HOUR($A1769)+1,1))","v":12.146674939937995},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1769,1)*INDEX($N$61:$N$72,MONTH($A1769),1)*IF($B1769<=5,INDEX($O$76:$O$99,HOUR($A1769)+1,1),INDEX($O$101:$O$124,HOUR($A1769)+1,1))","v":12.146674939937995}]
["2014-03-08T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1770,1)*INDEX($N$61:$N$72,MONTH($A1770),1)*IF($B1770<=5,INDEX($O$76:$O$99,HOUR($A1770)+1,1),INDEX($O$101:$O$124,HOUR($A1770)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1770,1)*INDEX($N$61:$N$72,MONTH($A1770),1)*IF($B1770<=5,INDEX($O$76:$O$99,HOUR($A1770)+1,1),INDEX($O$101:$O$124,HOUR($A1770)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1770,1)*INDEX($N$61:$N$72,MONTH($A1770),1)*IF($B1770<=5,INDEX($O$76:$O$99,HOUR($A1770)+1,1),INDEX($O$101:$O$124,HOUR($A1770)+1,1))","v":10.331332291672593},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1770,1)*INDEX($N$61:$N$72,MONTH($A1770),1)*IF($B1770<=5,INDEX($O$76:$O$99,HOUR($A1770)+1,1),INDEX($O$101:$O$124,HOUR($A1770)+1,1))","v":10.331332291672593}]
["2014-03-08T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1771,1)*INDEX($N$61:$N$72,MONTH($A1771),1)*IF($B1771<=5,INDEX($O$76:$O$99,HOUR($A1771)+1,1),INDEX($O$101:$O$124,HOUR($A1771)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1771,1)*INDEX($N$61:$N$72,MONTH($A1771),1)*IF($B1771<=5,INDEX($O$76:$O$99,HOUR($A1771)+1,1),INDEX($O$101:$O$124,HOUR($A1771)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1771,1)*INDEX($N$61:$N$72,MONTH($A1771),1)*IF($B1771<=5,INDEX($O$76:$O$99,HOUR($A1771)+1,1),INDEX($O$101:$O$124,HOUR($A1771)+1,1))","v":8.5229986883811897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1771,1)*INDEX($N$61:$N$72,MONTH($A1771),1)*IF($B1771<=5,INDEX($O$76:$O$99,HOUR($A1771)+1,1),INDEX($O$101:$O$124,HOUR($A1771)+1,1))","v":8.5229986883811897}]
["2014-03-08T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1772,1)*INDEX($N$61:$N$72,MONTH($A1772),1)*IF($B1772<=5,INDEX($O$76:$O$99,HOUR($A1772)+1,1),INDEX($O$101:$O$124,HOUR($A1772)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1772,1)*INDEX($N$61:$N$72,MONTH($A1772),1)*IF($B1772<=5,INDEX($O$76:$O$99,HOUR($A1772)+1,1),INDEX($O$101:$O$124,HOUR($A1772)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1772,1)*INDEX($N$61:$N$72,MONTH($A1772),1)*IF($B1772<=5,INDEX($O$76:$O$99,HOUR($A1772)+1,1),INDEX($O$101:$O$124,HOUR($A1772)+1,1))","v":7.1001625586596591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1772,1)*INDEX($N$61:$N$72,MONTH($A1772),1)*IF($B1772<=5,INDEX($O$76:$O$99,HOUR($A1772)+1,1),INDEX($O$101:$O$124,HOUR($A1772)+1,1))","v":7.1001625586596591}]
["2014-03-08T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1773,1)*INDEX($N$61:$N$72,MONTH($A1773),1)*IF($B1773<=5,INDEX($O$76:$O$99,HOUR($A1773)+1,1),INDEX($O$101:$O$124,HOUR($A1773)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1773,1)*INDEX($N$61:$N$72,MONTH($A1773),1)*IF($B1773<=5,INDEX($O$76:$O$99,HOUR($A1773)+1,1),INDEX($O$101:$O$124,HOUR($A1773)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1773,1)*INDEX($N$61:$N$72,MONTH($A1773),1)*IF($B1773<=5,INDEX($O$76:$O$99,HOUR($A1773)+1,1),INDEX($O$101:$O$124,HOUR($A1773)+1,1))","v":5.7263897437561111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1773,1)*INDEX($N$61:$N$72,MONTH($A1773),1)*IF($B1773<=5,INDEX($O$76:$O$99,HOUR($A1773)+1,1),INDEX($O$101:$O$124,HOUR($A1773)+1,1))","v":5.7263897437561111}]
["2014-03-08T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1774,1)*INDEX($N$61:$N$72,MONTH($A1774),1)*IF($B1774<=5,INDEX($O$76:$O$99,HOUR($A1774)+1,1),INDEX($O$101:$O$124,HOUR($A1774)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1774,1)*INDEX($N$61:$N$72,MONTH($A1774),1)*IF($B1774<=5,INDEX($O$76:$O$99,HOUR($A1774)+1,1),INDEX($O$101:$O$124,HOUR($A1774)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1774,1)*INDEX($N$61:$N$72,MONTH($A1774),1)*IF($B1774<=5,INDEX($O$76:$O$99,HOUR($A1774)+1,1),INDEX($O$101:$O$124,HOUR($A1774)+1,1))","v":4.2054269843986134},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1774,1)*INDEX($N$61:$N$72,MONTH($A1774),1)*IF($B1774<=5,INDEX($O$76:$O$99,HOUR($A1774)+1,1),INDEX($O$101:$O$124,HOUR($A1774)+1,1))","v":4.2054269843986134}]
["2014-03-09",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1775,1)*INDEX($N$61:$N$72,MONTH($A1775),1)*IF($B1775<=5,INDEX($O$76:$O$99,HOUR($A1775)+1,1),INDEX($O$101:$O$124,HOUR($A1775)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1775,1)*INDEX($N$61:$N$72,MONTH($A1775),1)*IF($B1775<=5,INDEX($O$76:$O$99,HOUR($A1775)+1,1),INDEX($O$101:$O$124,HOUR($A1775)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1775,1)*INDEX($N$61:$N$72,MONTH($A1775),1)*IF($B1775<=5,INDEX($O$76:$O$99,HOUR($A1775)+1,1),INDEX($O$101:$O$124,HOUR($A1775)+1,1))","v":2.9111005768279941},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1775,1)*INDEX($N$61:$N$72,MONTH($A1775),1)*IF($B1775<=5,INDEX($O$76:$O$99,HOUR($A1775)+1,1),INDEX($O$101:$O$124,HOUR($A1775)+1,1))","v":2.9111005768279941}]
["2014-03-09T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1776,1)*INDEX($N$61:$N$72,MONTH($A1776),1)*IF($B1776<=5,INDEX($O$76:$O$99,HOUR($A1776)+1,1),INDEX($O$101:$O$124,HOUR($A1776)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1776,1)*INDEX($N$61:$N$72,MONTH($A1776),1)*IF($B1776<=5,INDEX($O$76:$O$99,HOUR($A1776)+1,1),INDEX($O$101:$O$124,HOUR($A1776)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1776,1)*INDEX($N$61:$N$72,MONTH($A1776),1)*IF($B1776<=5,INDEX($O$76:$O$99,HOUR($A1776)+1,1),INDEX($O$101:$O$124,HOUR($A1776)+1,1))","v":1.9329707830137881},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1776,1)*INDEX($N$61:$N$72,MONTH($A1776),1)*IF($B1776<=5,INDEX($O$76:$O$99,HOUR($A1776)+1,1),INDEX($O$101:$O$124,HOUR($A1776)+1,1))","v":1.9329707830137881}]
["2014-03-09T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1777,1)*INDEX($N$61:$N$72,MONTH($A1777),1)*IF($B1777<=5,INDEX($O$76:$O$99,HOUR($A1777)+1,1),INDEX($O$101:$O$124,HOUR($A1777)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1777,1)*INDEX($N$61:$N$72,MONTH($A1777),1)*IF($B1777<=5,INDEX($O$76:$O$99,HOUR($A1777)+1,1),INDEX($O$101:$O$124,HOUR($A1777)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1777,1)*INDEX($N$61:$N$72,MONTH($A1777),1)*IF($B1777<=5,INDEX($O$76:$O$99,HOUR($A1777)+1,1),INDEX($O$101:$O$124,HOUR($A1777)+1,1))","v":1.461372489567653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1777,1)*INDEX($N$61:$N$72,MONTH($A1777),1)*IF($B1777<=5,INDEX($O$76:$O$99,HOUR($A1777)+1,1),INDEX($O$101:$O$124,HOUR($A1777)+1,1))","v":1.461372489567653}]
["2014-03-09T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1778,1)*INDEX($N$61:$N$72,MONTH($A1778),1)*IF($B1778<=5,INDEX($O$76:$O$99,HOUR($A1778)+1,1),INDEX($O$101:$O$124,HOUR($A1778)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1778,1)*INDEX($N$61:$N$72,MONTH($A1778),1)*IF($B1778<=5,INDEX($O$76:$O$99,HOUR($A1778)+1,1),INDEX($O$101:$O$124,HOUR($A1778)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1778,1)*INDEX($N$61:$N$72,MONTH($A1778),1)*IF($B1778<=5,INDEX($O$76:$O$99,HOUR($A1778)+1,1),INDEX($O$101:$O$124,HOUR($A1778)+1,1))","v":1.1586180295775417},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1778,1)*INDEX($N$61:$N$72,MONTH($A1778),1)*IF($B1778<=5,INDEX($O$76:$O$99,HOUR($A1778)+1,1),INDEX($O$101:$O$124,HOUR($A1778)+1,1))","v":1.1586180295775417}]
["2014-03-09T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1779,1)*INDEX($N$61:$N$72,MONTH($A1779),1)*IF($B1779<=5,INDEX($O$76:$O$99,HOUR($A1779)+1,1),INDEX($O$101:$O$124,HOUR($A1779)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1779,1)*INDEX($N$61:$N$72,MONTH($A1779),1)*IF($B1779<=5,INDEX($O$76:$O$99,HOUR($A1779)+1,1),INDEX($O$101:$O$124,HOUR($A1779)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1779,1)*INDEX($N$61:$N$72,MONTH($A1779),1)*IF($B1779<=5,INDEX($O$76:$O$99,HOUR($A1779)+1,1),INDEX($O$101:$O$124,HOUR($A1779)+1,1))","v":1.1993734376531335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1779,1)*INDEX($N$61:$N$72,MONTH($A1779),1)*IF($B1779<=5,INDEX($O$76:$O$99,HOUR($A1779)+1,1),INDEX($O$101:$O$124,HOUR($A1779)+1,1))","v":1.1993734376531335}]
["2014-03-09T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1780,1)*INDEX($N$61:$N$72,MONTH($A1780),1)*IF($B1780<=5,INDEX($O$76:$O$99,HOUR($A1780)+1,1),INDEX($O$101:$O$124,HOUR($A1780)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1780,1)*INDEX($N$61:$N$72,MONTH($A1780),1)*IF($B1780<=5,INDEX($O$76:$O$99,HOUR($A1780)+1,1),INDEX($O$101:$O$124,HOUR($A1780)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1780,1)*INDEX($N$61:$N$72,MONTH($A1780),1)*IF($B1780<=5,INDEX($O$76:$O$99,HOUR($A1780)+1,1),INDEX($O$101:$O$124,HOUR($A1780)+1,1))","v":1.7932379553260442},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1780,1)*INDEX($N$61:$N$72,MONTH($A1780),1)*IF($B1780<=5,INDEX($O$76:$O$99,HOUR($A1780)+1,1),INDEX($O$101:$O$124,HOUR($A1780)+1,1))","v":1.7932379553260442}]
["2014-03-09T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1781,1)*INDEX($N$61:$N$72,MONTH($A1781),1)*IF($B1781<=5,INDEX($O$76:$O$99,HOUR($A1781)+1,1),INDEX($O$101:$O$124,HOUR($A1781)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1781,1)*INDEX($N$61:$N$72,MONTH($A1781),1)*IF($B1781<=5,INDEX($O$76:$O$99,HOUR($A1781)+1,1),INDEX($O$101:$O$124,HOUR($A1781)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1781,1)*INDEX($N$61:$N$72,MONTH($A1781),1)*IF($B1781<=5,INDEX($O$76:$O$99,HOUR($A1781)+1,1),INDEX($O$101:$O$124,HOUR($A1781)+1,1))","v":3.225499439125417},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1781,1)*INDEX($N$61:$N$72,MONTH($A1781),1)*IF($B1781<=5,INDEX($O$76:$O$99,HOUR($A1781)+1,1),INDEX($O$101:$O$124,HOUR($A1781)+1,1))","v":3.225499439125417}]
["2014-03-09T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1782,1)*INDEX($N$61:$N$72,MONTH($A1782),1)*IF($B1782<=5,INDEX($O$76:$O$99,HOUR($A1782)+1,1),INDEX($O$101:$O$124,HOUR($A1782)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1782,1)*INDEX($N$61:$N$72,MONTH($A1782),1)*IF($B1782<=5,INDEX($O$76:$O$99,HOUR($A1782)+1,1),INDEX($O$101:$O$124,HOUR($A1782)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1782,1)*INDEX($N$61:$N$72,MONTH($A1782),1)*IF($B1782<=5,INDEX($O$76:$O$99,HOUR($A1782)+1,1),INDEX($O$101:$O$124,HOUR($A1782)+1,1))","v":4.8848267679173745},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1782,1)*INDEX($N$61:$N$72,MONTH($A1782),1)*IF($B1782<=5,INDEX($O$76:$O$99,HOUR($A1782)+1,1),INDEX($O$101:$O$124,HOUR($A1782)+1,1))","v":4.8848267679173745}]
["2014-03-09T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1783,1)*INDEX($N$61:$N$72,MONTH($A1783),1)*IF($B1783<=5,INDEX($O$76:$O$99,HOUR($A1783)+1,1),INDEX($O$101:$O$124,HOUR($A1783)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1783,1)*INDEX($N$61:$N$72,MONTH($A1783),1)*IF($B1783<=5,INDEX($O$76:$O$99,HOUR($A1783)+1,1),INDEX($O$101:$O$124,HOUR($A1783)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1783,1)*INDEX($N$61:$N$72,MONTH($A1783),1)*IF($B1783<=5,INDEX($O$76:$O$99,HOUR($A1783)+1,1),INDEX($O$101:$O$124,HOUR($A1783)+1,1))","v":6.7653977405482575},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1783,1)*INDEX($N$61:$N$72,MONTH($A1783),1)*IF($B1783<=5,INDEX($O$76:$O$99,HOUR($A1783)+1,1),INDEX($O$101:$O$124,HOUR($A1783)+1,1))","v":6.7653977405482575}]
["2014-03-09T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1784,1)*INDEX($N$61:$N$72,MONTH($A1784),1)*IF($B1784<=5,INDEX($O$76:$O$99,HOUR($A1784)+1,1),INDEX($O$101:$O$124,HOUR($A1784)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1784,1)*INDEX($N$61:$N$72,MONTH($A1784),1)*IF($B1784<=5,INDEX($O$76:$O$99,HOUR($A1784)+1,1),INDEX($O$101:$O$124,HOUR($A1784)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1784,1)*INDEX($N$61:$N$72,MONTH($A1784),1)*IF($B1784<=5,INDEX($O$76:$O$99,HOUR($A1784)+1,1),INDEX($O$101:$O$124,HOUR($A1784)+1,1))","v":8.8381013512497901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1784,1)*INDEX($N$61:$N$72,MONTH($A1784),1)*IF($B1784<=5,INDEX($O$76:$O$99,HOUR($A1784)+1,1),INDEX($O$101:$O$124,HOUR($A1784)+1,1))","v":8.8381013512497901}]
["2014-03-09T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1785,1)*INDEX($N$61:$N$72,MONTH($A1785),1)*IF($B1785<=5,INDEX($O$76:$O$99,HOUR($A1785)+1,1),INDEX($O$101:$O$124,HOUR($A1785)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1785,1)*INDEX($N$61:$N$72,MONTH($A1785),1)*IF($B1785<=5,INDEX($O$76:$O$99,HOUR($A1785)+1,1),INDEX($O$101:$O$124,HOUR($A1785)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1785,1)*INDEX($N$61:$N$72,MONTH($A1785),1)*IF($B1785<=5,INDEX($O$76:$O$99,HOUR($A1785)+1,1),INDEX($O$101:$O$124,HOUR($A1785)+1,1))","v":10.677916915805083},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1785,1)*INDEX($N$61:$N$72,MONTH($A1785),1)*IF($B1785<=5,INDEX($O$76:$O$99,HOUR($A1785)+1,1),INDEX($O$101:$O$124,HOUR($A1785)+1,1))","v":10.677916915805083}]
["2014-03-09T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1786,1)*INDEX($N$61:$N$72,MONTH($A1786),1)*IF($B1786<=5,INDEX($O$76:$O$99,HOUR($A1786)+1,1),INDEX($O$101:$O$124,HOUR($A1786)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1786,1)*INDEX($N$61:$N$72,MONTH($A1786),1)*IF($B1786<=5,INDEX($O$76:$O$99,HOUR($A1786)+1,1),INDEX($O$101:$O$124,HOUR($A1786)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1786,1)*INDEX($N$61:$N$72,MONTH($A1786),1)*IF($B1786<=5,INDEX($O$76:$O$99,HOUR($A1786)+1,1),INDEX($O$101:$O$124,HOUR($A1786)+1,1))","v":11.778312933846065},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1786,1)*INDEX($N$61:$N$72,MONTH($A1786),1)*IF($B1786<=5,INDEX($O$76:$O$99,HOUR($A1786)+1,1),INDEX($O$101:$O$124,HOUR($A1786)+1,1))","v":11.778312933846065}]
["2014-03-09T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1787,1)*INDEX($N$61:$N$72,MONTH($A1787),1)*IF($B1787<=5,INDEX($O$76:$O$99,HOUR($A1787)+1,1),INDEX($O$101:$O$124,HOUR($A1787)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1787,1)*INDEX($N$61:$N$72,MONTH($A1787),1)*IF($B1787<=5,INDEX($O$76:$O$99,HOUR($A1787)+1,1),INDEX($O$101:$O$124,HOUR($A1787)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1787,1)*INDEX($N$61:$N$72,MONTH($A1787),1)*IF($B1787<=5,INDEX($O$76:$O$99,HOUR($A1787)+1,1),INDEX($O$101:$O$124,HOUR($A1787)+1,1))","v":12.738976124199301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1787,1)*INDEX($N$61:$N$72,MONTH($A1787),1)*IF($B1787<=5,INDEX($O$76:$O$99,HOUR($A1787)+1,1),INDEX($O$101:$O$124,HOUR($A1787)+1,1))","v":12.738976124199301}]
["2014-03-09T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1788,1)*INDEX($N$61:$N$72,MONTH($A1788),1)*IF($B1788<=5,INDEX($O$76:$O$99,HOUR($A1788)+1,1),INDEX($O$101:$O$124,HOUR($A1788)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1788,1)*INDEX($N$61:$N$72,MONTH($A1788),1)*IF($B1788<=5,INDEX($O$76:$O$99,HOUR($A1788)+1,1),INDEX($O$101:$O$124,HOUR($A1788)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1788,1)*INDEX($N$61:$N$72,MONTH($A1788),1)*IF($B1788<=5,INDEX($O$76:$O$99,HOUR($A1788)+1,1),INDEX($O$101:$O$124,HOUR($A1788)+1,1))","v":12.663287509201774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1788,1)*INDEX($N$61:$N$72,MONTH($A1788),1)*IF($B1788<=5,INDEX($O$76:$O$99,HOUR($A1788)+1,1),INDEX($O$101:$O$124,HOUR($A1788)+1,1))","v":12.663287509201774}]
["2014-03-09T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1789,1)*INDEX($N$61:$N$72,MONTH($A1789),1)*IF($B1789<=5,INDEX($O$76:$O$99,HOUR($A1789)+1,1),INDEX($O$101:$O$124,HOUR($A1789)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1789,1)*INDEX($N$61:$N$72,MONTH($A1789),1)*IF($B1789<=5,INDEX($O$76:$O$99,HOUR($A1789)+1,1),INDEX($O$101:$O$124,HOUR($A1789)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1789,1)*INDEX($N$61:$N$72,MONTH($A1789),1)*IF($B1789<=5,INDEX($O$76:$O$99,HOUR($A1789)+1,1),INDEX($O$101:$O$124,HOUR($A1789)+1,1))","v":12.412932859594566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1789,1)*INDEX($N$61:$N$72,MONTH($A1789),1)*IF($B1789<=5,INDEX($O$76:$O$99,HOUR($A1789)+1,1),INDEX($O$101:$O$124,HOUR($A1789)+1,1))","v":12.412932859594566}]
["2014-03-09T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1790,1)*INDEX($N$61:$N$72,MONTH($A1790),1)*IF($B1790<=5,INDEX($O$76:$O$99,HOUR($A1790)+1,1),INDEX($O$101:$O$124,HOUR($A1790)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1790,1)*INDEX($N$61:$N$72,MONTH($A1790),1)*IF($B1790<=5,INDEX($O$76:$O$99,HOUR($A1790)+1,1),INDEX($O$101:$O$124,HOUR($A1790)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1790,1)*INDEX($N$61:$N$72,MONTH($A1790),1)*IF($B1790<=5,INDEX($O$76:$O$99,HOUR($A1790)+1,1),INDEX($O$101:$O$124,HOUR($A1790)+1,1))","v":12.185867014601984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1790,1)*INDEX($N$61:$N$72,MONTH($A1790),1)*IF($B1790<=5,INDEX($O$76:$O$99,HOUR($A1790)+1,1),INDEX($O$101:$O$124,HOUR($A1790)+1,1))","v":12.185867014601984}]
["2014-03-09T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1791,1)*INDEX($N$61:$N$72,MONTH($A1791),1)*IF($B1791<=5,INDEX($O$76:$O$99,HOUR($A1791)+1,1),INDEX($O$101:$O$124,HOUR($A1791)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1791,1)*INDEX($N$61:$N$72,MONTH($A1791),1)*IF($B1791<=5,INDEX($O$76:$O$99,HOUR($A1791)+1,1),INDEX($O$101:$O$124,HOUR($A1791)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1791,1)*INDEX($N$61:$N$72,MONTH($A1791),1)*IF($B1791<=5,INDEX($O$76:$O$99,HOUR($A1791)+1,1),INDEX($O$101:$O$124,HOUR($A1791)+1,1))","v":11.75502412923144},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1791,1)*INDEX($N$61:$N$72,MONTH($A1791),1)*IF($B1791<=5,INDEX($O$76:$O$99,HOUR($A1791)+1,1),INDEX($O$101:$O$124,HOUR($A1791)+1,1))","v":11.75502412923144}]
["2014-03-09T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1792,1)*INDEX($N$61:$N$72,MONTH($A1792),1)*IF($B1792<=5,INDEX($O$76:$O$99,HOUR($A1792)+1,1),INDEX($O$101:$O$124,HOUR($A1792)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1792,1)*INDEX($N$61:$N$72,MONTH($A1792),1)*IF($B1792<=5,INDEX($O$76:$O$99,HOUR($A1792)+1,1),INDEX($O$101:$O$124,HOUR($A1792)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1792,1)*INDEX($N$61:$N$72,MONTH($A1792),1)*IF($B1792<=5,INDEX($O$76:$O$99,HOUR($A1792)+1,1),INDEX($O$101:$O$124,HOUR($A1792)+1,1))","v":11.16115961155853},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1792,1)*INDEX($N$61:$N$72,MONTH($A1792),1)*IF($B1792<=5,INDEX($O$76:$O$99,HOUR($A1792)+1,1),INDEX($O$101:$O$124,HOUR($A1792)+1,1))","v":11.16115961155853}]
["2014-03-09T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1793,1)*INDEX($N$61:$N$72,MONTH($A1793),1)*IF($B1793<=5,INDEX($O$76:$O$99,HOUR($A1793)+1,1),INDEX($O$101:$O$124,HOUR($A1793)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1793,1)*INDEX($N$61:$N$72,MONTH($A1793),1)*IF($B1793<=5,INDEX($O$76:$O$99,HOUR($A1793)+1,1),INDEX($O$101:$O$124,HOUR($A1793)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1793,1)*INDEX($N$61:$N$72,MONTH($A1793),1)*IF($B1793<=5,INDEX($O$76:$O$99,HOUR($A1793)+1,1),INDEX($O$101:$O$124,HOUR($A1793)+1,1))","v":10.089874599285826},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1793,1)*INDEX($N$61:$N$72,MONTH($A1793),1)*IF($B1793<=5,INDEX($O$76:$O$99,HOUR($A1793)+1,1),INDEX($O$101:$O$124,HOUR($A1793)+1,1))","v":10.089874599285826}]
["2014-03-09T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1794,1)*INDEX($N$61:$N$72,MONTH($A1794),1)*IF($B1794<=5,INDEX($O$76:$O$99,HOUR($A1794)+1,1),INDEX($O$101:$O$124,HOUR($A1794)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1794,1)*INDEX($N$61:$N$72,MONTH($A1794),1)*IF($B1794<=5,INDEX($O$76:$O$99,HOUR($A1794)+1,1),INDEX($O$101:$O$124,HOUR($A1794)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1794,1)*INDEX($N$61:$N$72,MONTH($A1794),1)*IF($B1794<=5,INDEX($O$76:$O$99,HOUR($A1794)+1,1),INDEX($O$101:$O$124,HOUR($A1794)+1,1))","v":8.5819245004889257},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1794,1)*INDEX($N$61:$N$72,MONTH($A1794),1)*IF($B1794<=5,INDEX($O$76:$O$99,HOUR($A1794)+1,1),INDEX($O$101:$O$124,HOUR($A1794)+1,1))","v":8.5819245004889257}]
["2014-03-09T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1795,1)*INDEX($N$61:$N$72,MONTH($A1795),1)*IF($B1795<=5,INDEX($O$76:$O$99,HOUR($A1795)+1,1),INDEX($O$101:$O$124,HOUR($A1795)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1795,1)*INDEX($N$61:$N$72,MONTH($A1795),1)*IF($B1795<=5,INDEX($O$76:$O$99,HOUR($A1795)+1,1),INDEX($O$101:$O$124,HOUR($A1795)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1795,1)*INDEX($N$61:$N$72,MONTH($A1795),1)*IF($B1795<=5,INDEX($O$76:$O$99,HOUR($A1795)+1,1),INDEX($O$101:$O$124,HOUR($A1795)+1,1))","v":7.0797966028456809},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1795,1)*INDEX($N$61:$N$72,MONTH($A1795),1)*IF($B1795<=5,INDEX($O$76:$O$99,HOUR($A1795)+1,1),INDEX($O$101:$O$124,HOUR($A1795)+1,1))","v":7.0797966028456809}]
["2014-03-09T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1796,1)*INDEX($N$61:$N$72,MONTH($A1796),1)*IF($B1796<=5,INDEX($O$76:$O$99,HOUR($A1796)+1,1),INDEX($O$101:$O$124,HOUR($A1796)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1796,1)*INDEX($N$61:$N$72,MONTH($A1796),1)*IF($B1796<=5,INDEX($O$76:$O$99,HOUR($A1796)+1,1),INDEX($O$101:$O$124,HOUR($A1796)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1796,1)*INDEX($N$61:$N$72,MONTH($A1796),1)*IF($B1796<=5,INDEX($O$76:$O$99,HOUR($A1796)+1,1),INDEX($O$101:$O$124,HOUR($A1796)+1,1))","v":5.8978897686535161},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1796,1)*INDEX($N$61:$N$72,MONTH($A1796),1)*IF($B1796<=5,INDEX($O$76:$O$99,HOUR($A1796)+1,1),INDEX($O$101:$O$124,HOUR($A1796)+1,1))","v":5.8978897686535161}]
["2014-03-09T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1797,1)*INDEX($N$61:$N$72,MONTH($A1797),1)*IF($B1797<=5,INDEX($O$76:$O$99,HOUR($A1797)+1,1),INDEX($O$101:$O$124,HOUR($A1797)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1797,1)*INDEX($N$61:$N$72,MONTH($A1797),1)*IF($B1797<=5,INDEX($O$76:$O$99,HOUR($A1797)+1,1),INDEX($O$101:$O$124,HOUR($A1797)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1797,1)*INDEX($N$61:$N$72,MONTH($A1797),1)*IF($B1797<=5,INDEX($O$76:$O$99,HOUR($A1797)+1,1),INDEX($O$101:$O$124,HOUR($A1797)+1,1))","v":4.7567383425369423},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1797,1)*INDEX($N$61:$N$72,MONTH($A1797),1)*IF($B1797<=5,INDEX($O$76:$O$99,HOUR($A1797)+1,1),INDEX($O$101:$O$124,HOUR($A1797)+1,1))","v":4.7567383425369423}]
["2014-03-09T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1798,1)*INDEX($N$61:$N$72,MONTH($A1798),1)*IF($B1798<=5,INDEX($O$76:$O$99,HOUR($A1798)+1,1),INDEX($O$101:$O$124,HOUR($A1798)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1798,1)*INDEX($N$61:$N$72,MONTH($A1798),1)*IF($B1798<=5,INDEX($O$76:$O$99,HOUR($A1798)+1,1),INDEX($O$101:$O$124,HOUR($A1798)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1798,1)*INDEX($N$61:$N$72,MONTH($A1798),1)*IF($B1798<=5,INDEX($O$76:$O$99,HOUR($A1798)+1,1),INDEX($O$101:$O$124,HOUR($A1798)+1,1))","v":3.4933206921935924},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1798,1)*INDEX($N$61:$N$72,MONTH($A1798),1)*IF($B1798<=5,INDEX($O$76:$O$99,HOUR($A1798)+1,1),INDEX($O$101:$O$124,HOUR($A1798)+1,1))","v":3.4933206921935924}]
["2014-03-10",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1799,1)*INDEX($N$61:$N$72,MONTH($A1799),1)*IF($B1799<=5,INDEX($O$76:$O$99,HOUR($A1799)+1,1),INDEX($O$101:$O$124,HOUR($A1799)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1799,1)*INDEX($N$61:$N$72,MONTH($A1799),1)*IF($B1799<=5,INDEX($O$76:$O$99,HOUR($A1799)+1,1),INDEX($O$101:$O$124,HOUR($A1799)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1799,1)*INDEX($N$61:$N$72,MONTH($A1799),1)*IF($B1799<=5,INDEX($O$76:$O$99,HOUR($A1799)+1,1),INDEX($O$101:$O$124,HOUR($A1799)+1,1))","v":1.0731121279479403},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1799,1)*INDEX($N$61:$N$72,MONTH($A1799),1)*IF($B1799<=5,INDEX($O$76:$O$99,HOUR($A1799)+1,1),INDEX($O$101:$O$124,HOUR($A1799)+1,1))","v":1.0731121279479403}]
["2014-03-10T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1800,1)*INDEX($N$61:$N$72,MONTH($A1800),1)*IF($B1800<=5,INDEX($O$76:$O$99,HOUR($A1800)+1,1),INDEX($O$101:$O$124,HOUR($A1800)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1800,1)*INDEX($N$61:$N$72,MONTH($A1800),1)*IF($B1800<=5,INDEX($O$76:$O$99,HOUR($A1800)+1,1),INDEX($O$101:$O$124,HOUR($A1800)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1800,1)*INDEX($N$61:$N$72,MONTH($A1800),1)*IF($B1800<=5,INDEX($O$76:$O$99,HOUR($A1800)+1,1),INDEX($O$101:$O$124,HOUR($A1800)+1,1))","v":0.67022441675345035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1800,1)*INDEX($N$61:$N$72,MONTH($A1800),1)*IF($B1800<=5,INDEX($O$76:$O$99,HOUR($A1800)+1,1),INDEX($O$101:$O$124,HOUR($A1800)+1,1))","v":0.67022441675345035}]
["2014-03-10T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1801,1)*INDEX($N$61:$N$72,MONTH($A1801),1)*IF($B1801<=5,INDEX($O$76:$O$99,HOUR($A1801)+1,1),INDEX($O$101:$O$124,HOUR($A1801)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1801,1)*INDEX($N$61:$N$72,MONTH($A1801),1)*IF($B1801<=5,INDEX($O$76:$O$99,HOUR($A1801)+1,1),INDEX($O$101:$O$124,HOUR($A1801)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1801,1)*INDEX($N$61:$N$72,MONTH($A1801),1)*IF($B1801<=5,INDEX($O$76:$O$99,HOUR($A1801)+1,1),INDEX($O$101:$O$124,HOUR($A1801)+1,1))","v":0.53090810540582312},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1801,1)*INDEX($N$61:$N$72,MONTH($A1801),1)*IF($B1801<=5,INDEX($O$76:$O$99,HOUR($A1801)+1,1),INDEX($O$101:$O$124,HOUR($A1801)+1,1))","v":0.53090810540582312}]
["2014-03-10T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1802,1)*INDEX($N$61:$N$72,MONTH($A1802),1)*IF($B1802<=5,INDEX($O$76:$O$99,HOUR($A1802)+1,1),INDEX($O$101:$O$124,HOUR($A1802)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1802,1)*INDEX($N$61:$N$72,MONTH($A1802),1)*IF($B1802<=5,INDEX($O$76:$O$99,HOUR($A1802)+1,1),INDEX($O$101:$O$124,HOUR($A1802)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1802,1)*INDEX($N$61:$N$72,MONTH($A1802),1)*IF($B1802<=5,INDEX($O$76:$O$99,HOUR($A1802)+1,1),INDEX($O$101:$O$124,HOUR($A1802)+1,1))","v":0.56856116252680344},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1802,1)*INDEX($N$61:$N$72,MONTH($A1802),1)*IF($B1802<=5,INDEX($O$76:$O$99,HOUR($A1802)+1,1),INDEX($O$101:$O$124,HOUR($A1802)+1,1))","v":0.56856116252680344}]
["2014-03-10T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1803,1)*INDEX($N$61:$N$72,MONTH($A1803),1)*IF($B1803<=5,INDEX($O$76:$O$99,HOUR($A1803)+1,1),INDEX($O$101:$O$124,HOUR($A1803)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1803,1)*INDEX($N$61:$N$72,MONTH($A1803),1)*IF($B1803<=5,INDEX($O$76:$O$99,HOUR($A1803)+1,1),INDEX($O$101:$O$124,HOUR($A1803)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1803,1)*INDEX($N$61:$N$72,MONTH($A1803),1)*IF($B1803<=5,INDEX($O$76:$O$99,HOUR($A1803)+1,1),INDEX($O$101:$O$124,HOUR($A1803)+1,1))","v":0.97521417943339139},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1803,1)*INDEX($N$61:$N$72,MONTH($A1803),1)*IF($B1803<=5,INDEX($O$76:$O$99,HOUR($A1803)+1,1),INDEX($O$101:$O$124,HOUR($A1803)+1,1))","v":0.97521417943339139}]
["2014-03-10T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1804,1)*INDEX($N$61:$N$72,MONTH($A1804),1)*IF($B1804<=5,INDEX($O$76:$O$99,HOUR($A1804)+1,1),INDEX($O$101:$O$124,HOUR($A1804)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1804,1)*INDEX($N$61:$N$72,MONTH($A1804),1)*IF($B1804<=5,INDEX($O$76:$O$99,HOUR($A1804)+1,1),INDEX($O$101:$O$124,HOUR($A1804)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1804,1)*INDEX($N$61:$N$72,MONTH($A1804),1)*IF($B1804<=5,INDEX($O$76:$O$99,HOUR($A1804)+1,1),INDEX($O$101:$O$124,HOUR($A1804)+1,1))","v":2.387203821470155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1804,1)*INDEX($N$61:$N$72,MONTH($A1804),1)*IF($B1804<=5,INDEX($O$76:$O$99,HOUR($A1804)+1,1),INDEX($O$101:$O$124,HOUR($A1804)+1,1))","v":2.387203821470155}]
["2014-03-10T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1805,1)*INDEX($N$61:$N$72,MONTH($A1805),1)*IF($B1805<=5,INDEX($O$76:$O$99,HOUR($A1805)+1,1),INDEX($O$101:$O$124,HOUR($A1805)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1805,1)*INDEX($N$61:$N$72,MONTH($A1805),1)*IF($B1805<=5,INDEX($O$76:$O$99,HOUR($A1805)+1,1),INDEX($O$101:$O$124,HOUR($A1805)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1805,1)*INDEX($N$61:$N$72,MONTH($A1805),1)*IF($B1805<=5,INDEX($O$76:$O$99,HOUR($A1805)+1,1),INDEX($O$101:$O$124,HOUR($A1805)+1,1))","v":5.7797442680704858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1805,1)*INDEX($N$61:$N$72,MONTH($A1805),1)*IF($B1805<=5,INDEX($O$76:$O$99,HOUR($A1805)+1,1),INDEX($O$101:$O$124,HOUR($A1805)+1,1))","v":5.7797442680704858}]
["2014-03-10T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1806,1)*INDEX($N$61:$N$72,MONTH($A1806),1)*IF($B1806<=5,INDEX($O$76:$O$99,HOUR($A1806)+1,1),INDEX($O$101:$O$124,HOUR($A1806)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1806,1)*INDEX($N$61:$N$72,MONTH($A1806),1)*IF($B1806<=5,INDEX($O$76:$O$99,HOUR($A1806)+1,1),INDEX($O$101:$O$124,HOUR($A1806)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1806,1)*INDEX($N$61:$N$72,MONTH($A1806),1)*IF($B1806<=5,INDEX($O$76:$O$99,HOUR($A1806)+1,1),INDEX($O$101:$O$124,HOUR($A1806)+1,1))","v":8.9049480091118554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1806,1)*INDEX($N$61:$N$72,MONTH($A1806),1)*IF($B1806<=5,INDEX($O$76:$O$99,HOUR($A1806)+1,1),INDEX($O$101:$O$124,HOUR($A1806)+1,1))","v":8.9049480091118554}]
["2014-03-10T08:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1807,1)*INDEX($N$61:$N$72,MONTH($A1807),1)*IF($B1807<=5,INDEX($O$76:$O$99,HOUR($A1807)+1,1),INDEX($O$101:$O$124,HOUR($A1807)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1807,1)*INDEX($N$61:$N$72,MONTH($A1807),1)*IF($B1807<=5,INDEX($O$76:$O$99,HOUR($A1807)+1,1),INDEX($O$101:$O$124,HOUR($A1807)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1807,1)*INDEX($N$61:$N$72,MONTH($A1807),1)*IF($B1807<=5,INDEX($O$76:$O$99,HOUR($A1807)+1,1),INDEX($O$101:$O$124,HOUR($A1807)+1,1))","v":8.7581010863400319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1807,1)*INDEX($N$61:$N$72,MONTH($A1807),1)*IF($B1807<=5,INDEX($O$76:$O$99,HOUR($A1807)+1,1),INDEX($O$101:$O$124,HOUR($A1807)+1,1))","v":8.7581010863400319}]
["2014-03-10T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1808,1)*INDEX($N$61:$N$72,MONTH($A1808),1)*IF($B1808<=5,INDEX($O$76:$O$99,HOUR($A1808)+1,1),INDEX($O$101:$O$124,HOUR($A1808)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1808,1)*INDEX($N$61:$N$72,MONTH($A1808),1)*IF($B1808<=5,INDEX($O$76:$O$99,HOUR($A1808)+1,1),INDEX($O$101:$O$124,HOUR($A1808)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1808,1)*INDEX($N$61:$N$72,MONTH($A1808),1)*IF($B1808<=5,INDEX($O$76:$O$99,HOUR($A1808)+1,1),INDEX($O$101:$O$124,HOUR($A1808)+1,1))","v":7.7414685440735624},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1808,1)*INDEX($N$61:$N$72,MONTH($A1808),1)*IF($B1808<=5,INDEX($O$76:$O$99,HOUR($A1808)+1,1),INDEX($O$101:$O$124,HOUR($A1808)+1,1))","v":7.7414685440735624}]
["2014-03-10T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1809,1)*INDEX($N$61:$N$72,MONTH($A1809),1)*IF($B1809<=5,INDEX($O$76:$O$99,HOUR($A1809)+1,1),INDEX($O$101:$O$124,HOUR($A1809)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1809,1)*INDEX($N$61:$N$72,MONTH($A1809),1)*IF($B1809<=5,INDEX($O$76:$O$99,HOUR($A1809)+1,1),INDEX($O$101:$O$124,HOUR($A1809)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1809,1)*INDEX($N$61:$N$72,MONTH($A1809),1)*IF($B1809<=5,INDEX($O$76:$O$99,HOUR($A1809)+1,1),INDEX($O$101:$O$124,HOUR($A1809)+1,1))","v":7.7339379326493658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1809,1)*INDEX($N$61:$N$72,MONTH($A1809),1)*IF($B1809<=5,INDEX($O$76:$O$99,HOUR($A1809)+1,1),INDEX($O$101:$O$124,HOUR($A1809)+1,1))","v":7.7339379326493658}]
["2014-03-10T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1810,1)*INDEX($N$61:$N$72,MONTH($A1810),1)*IF($B1810<=5,INDEX($O$76:$O$99,HOUR($A1810)+1,1),INDEX($O$101:$O$124,HOUR($A1810)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1810,1)*INDEX($N$61:$N$72,MONTH($A1810),1)*IF($B1810<=5,INDEX($O$76:$O$99,HOUR($A1810)+1,1),INDEX($O$101:$O$124,HOUR($A1810)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1810,1)*INDEX($N$61:$N$72,MONTH($A1810),1)*IF($B1810<=5,INDEX($O$76:$O$99,HOUR($A1810)+1,1),INDEX($O$101:$O$124,HOUR($A1810)+1,1))","v":8.2234276752221103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1810,1)*INDEX($N$61:$N$72,MONTH($A1810),1)*IF($B1810<=5,INDEX($O$76:$O$99,HOUR($A1810)+1,1),INDEX($O$101:$O$124,HOUR($A1810)+1,1))","v":8.2234276752221103}]
["2014-03-10T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1811,1)*INDEX($N$61:$N$72,MONTH($A1811),1)*IF($B1811<=5,INDEX($O$76:$O$99,HOUR($A1811)+1,1),INDEX($O$101:$O$124,HOUR($A1811)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1811,1)*INDEX($N$61:$N$72,MONTH($A1811),1)*IF($B1811<=5,INDEX($O$76:$O$99,HOUR($A1811)+1,1),INDEX($O$101:$O$124,HOUR($A1811)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1811,1)*INDEX($N$61:$N$72,MONTH($A1811),1)*IF($B1811<=5,INDEX($O$76:$O$99,HOUR($A1811)+1,1),INDEX($O$101:$O$124,HOUR($A1811)+1,1))","v":8.7392745577795417},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1811,1)*INDEX($N$61:$N$72,MONTH($A1811),1)*IF($B1811<=5,INDEX($O$76:$O$99,HOUR($A1811)+1,1),INDEX($O$101:$O$124,HOUR($A1811)+1,1))","v":8.7392745577795417}]
["2014-03-10T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1812,1)*INDEX($N$61:$N$72,MONTH($A1812),1)*IF($B1812<=5,INDEX($O$76:$O$99,HOUR($A1812)+1,1),INDEX($O$101:$O$124,HOUR($A1812)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1812,1)*INDEX($N$61:$N$72,MONTH($A1812),1)*IF($B1812<=5,INDEX($O$76:$O$99,HOUR($A1812)+1,1),INDEX($O$101:$O$124,HOUR($A1812)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1812,1)*INDEX($N$61:$N$72,MONTH($A1812),1)*IF($B1812<=5,INDEX($O$76:$O$99,HOUR($A1812)+1,1),INDEX($O$101:$O$124,HOUR($A1812)+1,1))","v":8.7656316977642295},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1812,1)*INDEX($N$61:$N$72,MONTH($A1812),1)*IF($B1812<=5,INDEX($O$76:$O$99,HOUR($A1812)+1,1),INDEX($O$101:$O$124,HOUR($A1812)+1,1))","v":8.7656316977642295}]
["2014-03-10T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1813,1)*INDEX($N$61:$N$72,MONTH($A1813),1)*IF($B1813<=5,INDEX($O$76:$O$99,HOUR($A1813)+1,1),INDEX($O$101:$O$124,HOUR($A1813)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1813,1)*INDEX($N$61:$N$72,MONTH($A1813),1)*IF($B1813<=5,INDEX($O$76:$O$99,HOUR($A1813)+1,1),INDEX($O$101:$O$124,HOUR($A1813)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1813,1)*INDEX($N$61:$N$72,MONTH($A1813),1)*IF($B1813<=5,INDEX($O$76:$O$99,HOUR($A1813)+1,1),INDEX($O$101:$O$124,HOUR($A1813)+1,1))","v":9.1308663518377369},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1813,1)*INDEX($N$61:$N$72,MONTH($A1813),1)*IF($B1813<=5,INDEX($O$76:$O$99,HOUR($A1813)+1,1),INDEX($O$101:$O$124,HOUR($A1813)+1,1))","v":9.1308663518377369}]
["2014-03-10T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1814,1)*INDEX($N$61:$N$72,MONTH($A1814),1)*IF($B1814<=5,INDEX($O$76:$O$99,HOUR($A1814)+1,1),INDEX($O$101:$O$124,HOUR($A1814)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1814,1)*INDEX($N$61:$N$72,MONTH($A1814),1)*IF($B1814<=5,INDEX($O$76:$O$99,HOUR($A1814)+1,1),INDEX($O$101:$O$124,HOUR($A1814)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1814,1)*INDEX($N$61:$N$72,MONTH($A1814),1)*IF($B1814<=5,INDEX($O$76:$O$99,HOUR($A1814)+1,1),INDEX($O$101:$O$124,HOUR($A1814)+1,1))","v":9.8123866857274837},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1814,1)*INDEX($N$61:$N$72,MONTH($A1814),1)*IF($B1814<=5,INDEX($O$76:$O$99,HOUR($A1814)+1,1),INDEX($O$101:$O$124,HOUR($A1814)+1,1))","v":9.8123866857274837}]
["2014-03-10T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1815,1)*INDEX($N$61:$N$72,MONTH($A1815),1)*IF($B1815<=5,INDEX($O$76:$O$99,HOUR($A1815)+1,1),INDEX($O$101:$O$124,HOUR($A1815)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1815,1)*INDEX($N$61:$N$72,MONTH($A1815),1)*IF($B1815<=5,INDEX($O$76:$O$99,HOUR($A1815)+1,1),INDEX($O$101:$O$124,HOUR($A1815)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1815,1)*INDEX($N$61:$N$72,MONTH($A1815),1)*IF($B1815<=5,INDEX($O$76:$O$99,HOUR($A1815)+1,1),INDEX($O$101:$O$124,HOUR($A1815)+1,1))","v":10.369651931117993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1815,1)*INDEX($N$61:$N$72,MONTH($A1815),1)*IF($B1815<=5,INDEX($O$76:$O$99,HOUR($A1815)+1,1),INDEX($O$101:$O$124,HOUR($A1815)+1,1))","v":10.369651931117993}]
["2014-03-10T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1816,1)*INDEX($N$61:$N$72,MONTH($A1816),1)*IF($B1816<=5,INDEX($O$76:$O$99,HOUR($A1816)+1,1),INDEX($O$101:$O$124,HOUR($A1816)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1816,1)*INDEX($N$61:$N$72,MONTH($A1816),1)*IF($B1816<=5,INDEX($O$76:$O$99,HOUR($A1816)+1,1),INDEX($O$101:$O$124,HOUR($A1816)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1816,1)*INDEX($N$61:$N$72,MONTH($A1816),1)*IF($B1816<=5,INDEX($O$76:$O$99,HOUR($A1816)+1,1),INDEX($O$101:$O$124,HOUR($A1816)+1,1))","v":10.531560076738208},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1816,1)*INDEX($N$61:$N$72,MONTH($A1816),1)*IF($B1816<=5,INDEX($O$76:$O$99,HOUR($A1816)+1,1),INDEX($O$101:$O$124,HOUR($A1816)+1,1))","v":10.531560076738208}]
["2014-03-10T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1817,1)*INDEX($N$61:$N$72,MONTH($A1817),1)*IF($B1817<=5,INDEX($O$76:$O$99,HOUR($A1817)+1,1),INDEX($O$101:$O$124,HOUR($A1817)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1817,1)*INDEX($N$61:$N$72,MONTH($A1817),1)*IF($B1817<=5,INDEX($O$76:$O$99,HOUR($A1817)+1,1),INDEX($O$101:$O$124,HOUR($A1817)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1817,1)*INDEX($N$61:$N$72,MONTH($A1817),1)*IF($B1817<=5,INDEX($O$76:$O$99,HOUR($A1817)+1,1),INDEX($O$101:$O$124,HOUR($A1817)+1,1))","v":8.2610807323430908},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1817,1)*INDEX($N$61:$N$72,MONTH($A1817),1)*IF($B1817<=5,INDEX($O$76:$O$99,HOUR($A1817)+1,1),INDEX($O$101:$O$124,HOUR($A1817)+1,1))","v":8.2610807323430908}]
["2014-03-10T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1818,1)*INDEX($N$61:$N$72,MONTH($A1818),1)*IF($B1818<=5,INDEX($O$76:$O$99,HOUR($A1818)+1,1),INDEX($O$101:$O$124,HOUR($A1818)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1818,1)*INDEX($N$61:$N$72,MONTH($A1818),1)*IF($B1818<=5,INDEX($O$76:$O$99,HOUR($A1818)+1,1),INDEX($O$101:$O$124,HOUR($A1818)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1818,1)*INDEX($N$61:$N$72,MONTH($A1818),1)*IF($B1818<=5,INDEX($O$76:$O$99,HOUR($A1818)+1,1),INDEX($O$101:$O$124,HOUR($A1818)+1,1))","v":6.144978922143995},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1818,1)*INDEX($N$61:$N$72,MONTH($A1818),1)*IF($B1818<=5,INDEX($O$76:$O$99,HOUR($A1818)+1,1),INDEX($O$101:$O$124,HOUR($A1818)+1,1))","v":6.144978922143995}]
["2014-03-10T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1819,1)*INDEX($N$61:$N$72,MONTH($A1819),1)*IF($B1819<=5,INDEX($O$76:$O$99,HOUR($A1819)+1,1),INDEX($O$101:$O$124,HOUR($A1819)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1819,1)*INDEX($N$61:$N$72,MONTH($A1819),1)*IF($B1819<=5,INDEX($O$76:$O$99,HOUR($A1819)+1,1),INDEX($O$101:$O$124,HOUR($A1819)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1819,1)*INDEX($N$61:$N$72,MONTH($A1819),1)*IF($B1819<=5,INDEX($O$76:$O$99,HOUR($A1819)+1,1),INDEX($O$101:$O$124,HOUR($A1819)+1,1))","v":4.8308872286217808},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1819,1)*INDEX($N$61:$N$72,MONTH($A1819),1)*IF($B1819<=5,INDEX($O$76:$O$99,HOUR($A1819)+1,1),INDEX($O$101:$O$124,HOUR($A1819)+1,1))","v":4.8308872286217808}]
["2014-03-10T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1820,1)*INDEX($N$61:$N$72,MONTH($A1820),1)*IF($B1820<=5,INDEX($O$76:$O$99,HOUR($A1820)+1,1),INDEX($O$101:$O$124,HOUR($A1820)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1820,1)*INDEX($N$61:$N$72,MONTH($A1820),1)*IF($B1820<=5,INDEX($O$76:$O$99,HOUR($A1820)+1,1),INDEX($O$101:$O$124,HOUR($A1820)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1820,1)*INDEX($N$61:$N$72,MONTH($A1820),1)*IF($B1820<=5,INDEX($O$76:$O$99,HOUR($A1820)+1,1),INDEX($O$101:$O$124,HOUR($A1820)+1,1))","v":3.8895608005972715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1820,1)*INDEX($N$61:$N$72,MONTH($A1820),1)*IF($B1820<=5,INDEX($O$76:$O$99,HOUR($A1820)+1,1),INDEX($O$101:$O$124,HOUR($A1820)+1,1))","v":3.8895608005972715}]
["2014-03-10T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1821,1)*INDEX($N$61:$N$72,MONTH($A1821),1)*IF($B1821<=5,INDEX($O$76:$O$99,HOUR($A1821)+1,1),INDEX($O$101:$O$124,HOUR($A1821)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1821,1)*INDEX($N$61:$N$72,MONTH($A1821),1)*IF($B1821<=5,INDEX($O$76:$O$99,HOUR($A1821)+1,1),INDEX($O$101:$O$124,HOUR($A1821)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1821,1)*INDEX($N$61:$N$72,MONTH($A1821),1)*IF($B1821<=5,INDEX($O$76:$O$99,HOUR($A1821)+1,1),INDEX($O$101:$O$124,HOUR($A1821)+1,1))","v":2.8691629526187037},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1821,1)*INDEX($N$61:$N$72,MONTH($A1821),1)*IF($B1821<=5,INDEX($O$76:$O$99,HOUR($A1821)+1,1),INDEX($O$101:$O$124,HOUR($A1821)+1,1))","v":2.8691629526187037}]
["2014-03-10T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1822,1)*INDEX($N$61:$N$72,MONTH($A1822),1)*IF($B1822<=5,INDEX($O$76:$O$99,HOUR($A1822)+1,1),INDEX($O$101:$O$124,HOUR($A1822)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1822,1)*INDEX($N$61:$N$72,MONTH($A1822),1)*IF($B1822<=5,INDEX($O$76:$O$99,HOUR($A1822)+1,1),INDEX($O$101:$O$124,HOUR($A1822)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1822,1)*INDEX($N$61:$N$72,MONTH($A1822),1)*IF($B1822<=5,INDEX($O$76:$O$99,HOUR($A1822)+1,1),INDEX($O$101:$O$124,HOUR($A1822)+1,1))","v":1.9692548874272731},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1822,1)*INDEX($N$61:$N$72,MONTH($A1822),1)*IF($B1822<=5,INDEX($O$76:$O$99,HOUR($A1822)+1,1),INDEX($O$101:$O$124,HOUR($A1822)+1,1))","v":1.9692548874272731}]
["2014-03-11",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1823,1)*INDEX($N$61:$N$72,MONTH($A1823),1)*IF($B1823<=5,INDEX($O$76:$O$99,HOUR($A1823)+1,1),INDEX($O$101:$O$124,HOUR($A1823)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1823,1)*INDEX($N$61:$N$72,MONTH($A1823),1)*IF($B1823<=5,INDEX($O$76:$O$99,HOUR($A1823)+1,1),INDEX($O$101:$O$124,HOUR($A1823)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1823,1)*INDEX($N$61:$N$72,MONTH($A1823),1)*IF($B1823<=5,INDEX($O$76:$O$99,HOUR($A1823)+1,1),INDEX($O$101:$O$124,HOUR($A1823)+1,1))","v":1.4375714958158776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1823,1)*INDEX($N$61:$N$72,MONTH($A1823),1)*IF($B1823<=5,INDEX($O$76:$O$99,HOUR($A1823)+1,1),INDEX($O$101:$O$124,HOUR($A1823)+1,1))","v":1.4375714958158776}]
["2014-03-11T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1824,1)*INDEX($N$61:$N$72,MONTH($A1824),1)*IF($B1824<=5,INDEX($O$76:$O$99,HOUR($A1824)+1,1),INDEX($O$101:$O$124,HOUR($A1824)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1824,1)*INDEX($N$61:$N$72,MONTH($A1824),1)*IF($B1824<=5,INDEX($O$76:$O$99,HOUR($A1824)+1,1),INDEX($O$101:$O$124,HOUR($A1824)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1824,1)*INDEX($N$61:$N$72,MONTH($A1824),1)*IF($B1824<=5,INDEX($O$76:$O$99,HOUR($A1824)+1,1),INDEX($O$101:$O$124,HOUR($A1824)+1,1))","v":0.89785167107096919},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1824,1)*INDEX($N$61:$N$72,MONTH($A1824),1)*IF($B1824<=5,INDEX($O$76:$O$99,HOUR($A1824)+1,1),INDEX($O$101:$O$124,HOUR($A1824)+1,1))","v":0.89785167107096919}]
["2014-03-11T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1825,1)*INDEX($N$61:$N$72,MONTH($A1825),1)*IF($B1825<=5,INDEX($O$76:$O$99,HOUR($A1825)+1,1),INDEX($O$101:$O$124,HOUR($A1825)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1825,1)*INDEX($N$61:$N$72,MONTH($A1825),1)*IF($B1825<=5,INDEX($O$76:$O$99,HOUR($A1825)+1,1),INDEX($O$101:$O$124,HOUR($A1825)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1825,1)*INDEX($N$61:$N$72,MONTH($A1825),1)*IF($B1825<=5,INDEX($O$76:$O$99,HOUR($A1825)+1,1),INDEX($O$101:$O$124,HOUR($A1825)+1,1))","v":0.71121958214048686},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1825,1)*INDEX($N$61:$N$72,MONTH($A1825),1)*IF($B1825<=5,INDEX($O$76:$O$99,HOUR($A1825)+1,1),INDEX($O$101:$O$124,HOUR($A1825)+1,1))","v":0.71121958214048686}]
["2014-03-11T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1826,1)*INDEX($N$61:$N$72,MONTH($A1826),1)*IF($B1826<=5,INDEX($O$76:$O$99,HOUR($A1826)+1,1),INDEX($O$101:$O$124,HOUR($A1826)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1826,1)*INDEX($N$61:$N$72,MONTH($A1826),1)*IF($B1826<=5,INDEX($O$76:$O$99,HOUR($A1826)+1,1),INDEX($O$101:$O$124,HOUR($A1826)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1826,1)*INDEX($N$61:$N$72,MONTH($A1826),1)*IF($B1826<=5,INDEX($O$76:$O$99,HOUR($A1826)+1,1),INDEX($O$101:$O$124,HOUR($A1826)+1,1))","v":0.76166068725683345},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1826,1)*INDEX($N$61:$N$72,MONTH($A1826),1)*IF($B1826<=5,INDEX($O$76:$O$99,HOUR($A1826)+1,1),INDEX($O$101:$O$124,HOUR($A1826)+1,1))","v":0.76166068725683345}]
["2014-03-11T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1827,1)*INDEX($N$61:$N$72,MONTH($A1827),1)*IF($B1827<=5,INDEX($O$76:$O$99,HOUR($A1827)+1,1),INDEX($O$101:$O$124,HOUR($A1827)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1827,1)*INDEX($N$61:$N$72,MONTH($A1827),1)*IF($B1827<=5,INDEX($O$76:$O$99,HOUR($A1827)+1,1),INDEX($O$101:$O$124,HOUR($A1827)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1827,1)*INDEX($N$61:$N$72,MONTH($A1827),1)*IF($B1827<=5,INDEX($O$76:$O$99,HOUR($A1827)+1,1),INDEX($O$101:$O$124,HOUR($A1827)+1,1))","v":1.3064246225133767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1827,1)*INDEX($N$61:$N$72,MONTH($A1827),1)*IF($B1827<=5,INDEX($O$76:$O$99,HOUR($A1827)+1,1),INDEX($O$101:$O$124,HOUR($A1827)+1,1))","v":1.3064246225133767}]
["2014-03-11T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1828,1)*INDEX($N$61:$N$72,MONTH($A1828),1)*IF($B1828<=5,INDEX($O$76:$O$99,HOUR($A1828)+1,1),INDEX($O$101:$O$124,HOUR($A1828)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1828,1)*INDEX($N$61:$N$72,MONTH($A1828),1)*IF($B1828<=5,INDEX($O$76:$O$99,HOUR($A1828)+1,1),INDEX($O$101:$O$124,HOUR($A1828)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1828,1)*INDEX($N$61:$N$72,MONTH($A1828),1)*IF($B1828<=5,INDEX($O$76:$O$99,HOUR($A1828)+1,1),INDEX($O$101:$O$124,HOUR($A1828)+1,1))","v":3.1979660643763737},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1828,1)*INDEX($N$61:$N$72,MONTH($A1828),1)*IF($B1828<=5,INDEX($O$76:$O$99,HOUR($A1828)+1,1),INDEX($O$101:$O$124,HOUR($A1828)+1,1))","v":3.1979660643763737}]
["2014-03-11T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1829,1)*INDEX($N$61:$N$72,MONTH($A1829),1)*IF($B1829<=5,INDEX($O$76:$O$99,HOUR($A1829)+1,1),INDEX($O$101:$O$124,HOUR($A1829)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1829,1)*INDEX($N$61:$N$72,MONTH($A1829),1)*IF($B1829<=5,INDEX($O$76:$O$99,HOUR($A1829)+1,1),INDEX($O$101:$O$124,HOUR($A1829)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1829,1)*INDEX($N$61:$N$72,MONTH($A1829),1)*IF($B1829<=5,INDEX($O$76:$O$99,HOUR($A1829)+1,1),INDEX($O$101:$O$124,HOUR($A1829)+1,1))","v":7.7427096353592013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1829,1)*INDEX($N$61:$N$72,MONTH($A1829),1)*IF($B1829<=5,INDEX($O$76:$O$99,HOUR($A1829)+1,1),INDEX($O$101:$O$124,HOUR($A1829)+1,1))","v":7.7427096353592013}]
["2014-03-11T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1830,1)*INDEX($N$61:$N$72,MONTH($A1830),1)*IF($B1830<=5,INDEX($O$76:$O$99,HOUR($A1830)+1,1),INDEX($O$101:$O$124,HOUR($A1830)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1830,1)*INDEX($N$61:$N$72,MONTH($A1830),1)*IF($B1830<=5,INDEX($O$76:$O$99,HOUR($A1830)+1,1),INDEX($O$101:$O$124,HOUR($A1830)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1830,1)*INDEX($N$61:$N$72,MONTH($A1830),1)*IF($B1830<=5,INDEX($O$76:$O$99,HOUR($A1830)+1,1),INDEX($O$101:$O$124,HOUR($A1830)+1,1))","v":11.929321360015967},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1830,1)*INDEX($N$61:$N$72,MONTH($A1830),1)*IF($B1830<=5,INDEX($O$76:$O$99,HOUR($A1830)+1,1),INDEX($O$101:$O$124,HOUR($A1830)+1,1))","v":11.929321360015967}]
["2014-03-11T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1831),HolidayTable,2,FALSE)),VLOOKUP(INT($A1831),HolidayTable,2,FALSE),WEEKDAY($A1831,2))","v":2},{"$f":"IF($B1831<=5,IF(AND(HOUR($A1831)>=HOUR(Time_AM_Peak_Begin),HOUR($A1831)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1831)>=HOUR(Time_PM_Peak_Begin),HOUR($A1831)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1831=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1831=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1831=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1831,1)*INDEX($N$61:$N$72,MONTH($A1831),1)*IF($B1831<=5,INDEX($O$76:$O$99,HOUR($A1831)+1,1),INDEX($O$101:$O$124,HOUR($A1831)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1831,1)*INDEX($N$61:$N$72,MONTH($A1831),1)*IF($B1831<=5,INDEX($O$76:$O$99,HOUR($A1831)+1,1),INDEX($O$101:$O$124,HOUR($A1831)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1831,1)*INDEX($N$61:$N$72,MONTH($A1831),1)*IF($B1831<=5,INDEX($O$76:$O$99,HOUR($A1831)+1,1),INDEX($O$101:$O$124,HOUR($A1831)+1,1))","v":11.732601050062216},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1831,1)*INDEX($N$61:$N$72,MONTH($A1831),1)*IF($B1831<=5,INDEX($O$76:$O$99,HOUR($A1831)+1,1),INDEX($O$101:$O$124,HOUR($A1831)+1,1))","v":11.732601050062216}]
["2014-03-11T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1832,1)*INDEX($N$61:$N$72,MONTH($A1832),1)*IF($B1832<=5,INDEX($O$76:$O$99,HOUR($A1832)+1,1),INDEX($O$101:$O$124,HOUR($A1832)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1832,1)*INDEX($N$61:$N$72,MONTH($A1832),1)*IF($B1832<=5,INDEX($O$76:$O$99,HOUR($A1832)+1,1),INDEX($O$101:$O$124,HOUR($A1832)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1832,1)*INDEX($N$61:$N$72,MONTH($A1832),1)*IF($B1832<=5,INDEX($O$76:$O$99,HOUR($A1832)+1,1),INDEX($O$101:$O$124,HOUR($A1832)+1,1))","v":10.370691211920859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1832,1)*INDEX($N$61:$N$72,MONTH($A1832),1)*IF($B1832<=5,INDEX($O$76:$O$99,HOUR($A1832)+1,1),INDEX($O$101:$O$124,HOUR($A1832)+1,1))","v":10.370691211920859}]
["2014-03-11T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1833,1)*INDEX($N$61:$N$72,MONTH($A1833),1)*IF($B1833<=5,INDEX($O$76:$O$99,HOUR($A1833)+1,1),INDEX($O$101:$O$124,HOUR($A1833)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1833,1)*INDEX($N$61:$N$72,MONTH($A1833),1)*IF($B1833<=5,INDEX($O$76:$O$99,HOUR($A1833)+1,1),INDEX($O$101:$O$124,HOUR($A1833)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1833,1)*INDEX($N$61:$N$72,MONTH($A1833),1)*IF($B1833<=5,INDEX($O$76:$O$99,HOUR($A1833)+1,1),INDEX($O$101:$O$124,HOUR($A1833)+1,1))","v":10.360602990897588},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1833,1)*INDEX($N$61:$N$72,MONTH($A1833),1)*IF($B1833<=5,INDEX($O$76:$O$99,HOUR($A1833)+1,1),INDEX($O$101:$O$124,HOUR($A1833)+1,1))","v":10.360602990897588}]
["2014-03-11T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1834,1)*INDEX($N$61:$N$72,MONTH($A1834),1)*IF($B1834<=5,INDEX($O$76:$O$99,HOUR($A1834)+1,1),INDEX($O$101:$O$124,HOUR($A1834)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1834,1)*INDEX($N$61:$N$72,MONTH($A1834),1)*IF($B1834<=5,INDEX($O$76:$O$99,HOUR($A1834)+1,1),INDEX($O$101:$O$124,HOUR($A1834)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1834,1)*INDEX($N$61:$N$72,MONTH($A1834),1)*IF($B1834<=5,INDEX($O$76:$O$99,HOUR($A1834)+1,1),INDEX($O$101:$O$124,HOUR($A1834)+1,1))","v":11.016337357410094},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1834,1)*INDEX($N$61:$N$72,MONTH($A1834),1)*IF($B1834<=5,INDEX($O$76:$O$99,HOUR($A1834)+1,1),INDEX($O$101:$O$124,HOUR($A1834)+1,1))","v":11.016337357410094}]
["2014-03-11T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1835,1)*INDEX($N$61:$N$72,MONTH($A1835),1)*IF($B1835<=5,INDEX($O$76:$O$99,HOUR($A1835)+1,1),INDEX($O$101:$O$124,HOUR($A1835)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1835,1)*INDEX($N$61:$N$72,MONTH($A1835),1)*IF($B1835<=5,INDEX($O$76:$O$99,HOUR($A1835)+1,1),INDEX($O$101:$O$124,HOUR($A1835)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1835,1)*INDEX($N$61:$N$72,MONTH($A1835),1)*IF($B1835<=5,INDEX($O$76:$O$99,HOUR($A1835)+1,1),INDEX($O$101:$O$124,HOUR($A1835)+1,1))","v":11.707380497504042},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1835,1)*INDEX($N$61:$N$72,MONTH($A1835),1)*IF($B1835<=5,INDEX($O$76:$O$99,HOUR($A1835)+1,1),INDEX($O$101:$O$124,HOUR($A1835)+1,1))","v":11.707380497504042}]
["2014-03-11T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1836,1)*INDEX($N$61:$N$72,MONTH($A1836),1)*IF($B1836<=5,INDEX($O$76:$O$99,HOUR($A1836)+1,1),INDEX($O$101:$O$124,HOUR($A1836)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1836,1)*INDEX($N$61:$N$72,MONTH($A1836),1)*IF($B1836<=5,INDEX($O$76:$O$99,HOUR($A1836)+1,1),INDEX($O$101:$O$124,HOUR($A1836)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1836,1)*INDEX($N$61:$N$72,MONTH($A1836),1)*IF($B1836<=5,INDEX($O$76:$O$99,HOUR($A1836)+1,1),INDEX($O$101:$O$124,HOUR($A1836)+1,1))","v":11.742689271085485},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1836,1)*INDEX($N$61:$N$72,MONTH($A1836),1)*IF($B1836<=5,INDEX($O$76:$O$99,HOUR($A1836)+1,1),INDEX($O$101:$O$124,HOUR($A1836)+1,1))","v":11.742689271085485}]
["2014-03-11T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1837,1)*INDEX($N$61:$N$72,MONTH($A1837),1)*IF($B1837<=5,INDEX($O$76:$O$99,HOUR($A1837)+1,1),INDEX($O$101:$O$124,HOUR($A1837)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1837,1)*INDEX($N$61:$N$72,MONTH($A1837),1)*IF($B1837<=5,INDEX($O$76:$O$99,HOUR($A1837)+1,1),INDEX($O$101:$O$124,HOUR($A1837)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1837,1)*INDEX($N$61:$N$72,MONTH($A1837),1)*IF($B1837<=5,INDEX($O$76:$O$99,HOUR($A1837)+1,1),INDEX($O$101:$O$124,HOUR($A1837)+1,1))","v":12.231967990714045},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1837,1)*INDEX($N$61:$N$72,MONTH($A1837),1)*IF($B1837<=5,INDEX($O$76:$O$99,HOUR($A1837)+1,1),INDEX($O$101:$O$124,HOUR($A1837)+1,1))","v":12.231967990714045}]
["2014-03-11T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1838,1)*INDEX($N$61:$N$72,MONTH($A1838),1)*IF($B1838<=5,INDEX($O$76:$O$99,HOUR($A1838)+1,1),INDEX($O$101:$O$124,HOUR($A1838)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1838,1)*INDEX($N$61:$N$72,MONTH($A1838),1)*IF($B1838<=5,INDEX($O$76:$O$99,HOUR($A1838)+1,1),INDEX($O$101:$O$124,HOUR($A1838)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1838,1)*INDEX($N$61:$N$72,MONTH($A1838),1)*IF($B1838<=5,INDEX($O$76:$O$99,HOUR($A1838)+1,1),INDEX($O$101:$O$124,HOUR($A1838)+1,1))","v":13.144951993319921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1838,1)*INDEX($N$61:$N$72,MONTH($A1838),1)*IF($B1838<=5,INDEX($O$76:$O$99,HOUR($A1838)+1,1),INDEX($O$101:$O$124,HOUR($A1838)+1,1))","v":13.144951993319921}]
["2014-03-11T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1839,1)*INDEX($N$61:$N$72,MONTH($A1839),1)*IF($B1839<=5,INDEX($O$76:$O$99,HOUR($A1839)+1,1),INDEX($O$101:$O$124,HOUR($A1839)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1839,1)*INDEX($N$61:$N$72,MONTH($A1839),1)*IF($B1839<=5,INDEX($O$76:$O$99,HOUR($A1839)+1,1),INDEX($O$101:$O$124,HOUR($A1839)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1839,1)*INDEX($N$61:$N$72,MONTH($A1839),1)*IF($B1839<=5,INDEX($O$76:$O$99,HOUR($A1839)+1,1),INDEX($O$101:$O$124,HOUR($A1839)+1,1))","v":13.891480349041851},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1839,1)*INDEX($N$61:$N$72,MONTH($A1839),1)*IF($B1839<=5,INDEX($O$76:$O$99,HOUR($A1839)+1,1),INDEX($O$101:$O$124,HOUR($A1839)+1,1))","v":13.891480349041851}]
["2014-03-11T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1840,1)*INDEX($N$61:$N$72,MONTH($A1840),1)*IF($B1840<=5,INDEX($O$76:$O$99,HOUR($A1840)+1,1),INDEX($O$101:$O$124,HOUR($A1840)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1840,1)*INDEX($N$61:$N$72,MONTH($A1840),1)*IF($B1840<=5,INDEX($O$76:$O$99,HOUR($A1840)+1,1),INDEX($O$101:$O$124,HOUR($A1840)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1840,1)*INDEX($N$61:$N$72,MONTH($A1840),1)*IF($B1840<=5,INDEX($O$76:$O$99,HOUR($A1840)+1,1),INDEX($O$101:$O$124,HOUR($A1840)+1,1))","v":14.108377101042141},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1840,1)*INDEX($N$61:$N$72,MONTH($A1840),1)*IF($B1840<=5,INDEX($O$76:$O$99,HOUR($A1840)+1,1),INDEX($O$101:$O$124,HOUR($A1840)+1,1))","v":14.108377101042141}]
["2014-03-11T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1841,1)*INDEX($N$61:$N$72,MONTH($A1841),1)*IF($B1841<=5,INDEX($O$76:$O$99,HOUR($A1841)+1,1),INDEX($O$101:$O$124,HOUR($A1841)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1841,1)*INDEX($N$61:$N$72,MONTH($A1841),1)*IF($B1841<=5,INDEX($O$76:$O$99,HOUR($A1841)+1,1),INDEX($O$101:$O$124,HOUR($A1841)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1841,1)*INDEX($N$61:$N$72,MONTH($A1841),1)*IF($B1841<=5,INDEX($O$76:$O$99,HOUR($A1841)+1,1),INDEX($O$101:$O$124,HOUR($A1841)+1,1))","v":11.06677846252644},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1841,1)*INDEX($N$61:$N$72,MONTH($A1841),1)*IF($B1841<=5,INDEX($O$76:$O$99,HOUR($A1841)+1,1),INDEX($O$101:$O$124,HOUR($A1841)+1,1))","v":11.06677846252644}]
["2014-03-11T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1842,1)*INDEX($N$61:$N$72,MONTH($A1842),1)*IF($B1842<=5,INDEX($O$76:$O$99,HOUR($A1842)+1,1),INDEX($O$101:$O$124,HOUR($A1842)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1842,1)*INDEX($N$61:$N$72,MONTH($A1842),1)*IF($B1842<=5,INDEX($O$76:$O$99,HOUR($A1842)+1,1),INDEX($O$101:$O$124,HOUR($A1842)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1842,1)*INDEX($N$61:$N$72,MONTH($A1842),1)*IF($B1842<=5,INDEX($O$76:$O$99,HOUR($A1842)+1,1),INDEX($O$101:$O$124,HOUR($A1842)+1,1))","v":8.2319883549877613},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1842,1)*INDEX($N$61:$N$72,MONTH($A1842),1)*IF($B1842<=5,INDEX($O$76:$O$99,HOUR($A1842)+1,1),INDEX($O$101:$O$124,HOUR($A1842)+1,1))","v":8.2319883549877613}]
["2014-03-11T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1843,1)*INDEX($N$61:$N$72,MONTH($A1843),1)*IF($B1843<=5,INDEX($O$76:$O$99,HOUR($A1843)+1,1),INDEX($O$101:$O$124,HOUR($A1843)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1843,1)*INDEX($N$61:$N$72,MONTH($A1843),1)*IF($B1843<=5,INDEX($O$76:$O$99,HOUR($A1843)+1,1),INDEX($O$101:$O$124,HOUR($A1843)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1843,1)*INDEX($N$61:$N$72,MONTH($A1843),1)*IF($B1843<=5,INDEX($O$76:$O$99,HOUR($A1843)+1,1),INDEX($O$101:$O$124,HOUR($A1843)+1,1))","v":6.4715937864272677},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1843,1)*INDEX($N$61:$N$72,MONTH($A1843),1)*IF($B1843<=5,INDEX($O$76:$O$99,HOUR($A1843)+1,1),INDEX($O$101:$O$124,HOUR($A1843)+1,1))","v":6.4715937864272677}]
["2014-03-11T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1844,1)*INDEX($N$61:$N$72,MONTH($A1844),1)*IF($B1844<=5,INDEX($O$76:$O$99,HOUR($A1844)+1,1),INDEX($O$101:$O$124,HOUR($A1844)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1844,1)*INDEX($N$61:$N$72,MONTH($A1844),1)*IF($B1844<=5,INDEX($O$76:$O$99,HOUR($A1844)+1,1),INDEX($O$101:$O$124,HOUR($A1844)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1844,1)*INDEX($N$61:$N$72,MONTH($A1844),1)*IF($B1844<=5,INDEX($O$76:$O$99,HOUR($A1844)+1,1),INDEX($O$101:$O$124,HOUR($A1844)+1,1))","v":5.2105661585186018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1844,1)*INDEX($N$61:$N$72,MONTH($A1844),1)*IF($B1844<=5,INDEX($O$76:$O$99,HOUR($A1844)+1,1),INDEX($O$101:$O$124,HOUR($A1844)+1,1))","v":5.2105661585186018}]
["2014-03-11T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1845,1)*INDEX($N$61:$N$72,MONTH($A1845),1)*IF($B1845<=5,INDEX($O$76:$O$99,HOUR($A1845)+1,1),INDEX($O$101:$O$124,HOUR($A1845)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1845,1)*INDEX($N$61:$N$72,MONTH($A1845),1)*IF($B1845<=5,INDEX($O$76:$O$99,HOUR($A1845)+1,1),INDEX($O$101:$O$124,HOUR($A1845)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1845,1)*INDEX($N$61:$N$72,MONTH($A1845),1)*IF($B1845<=5,INDEX($O$76:$O$99,HOUR($A1845)+1,1),INDEX($O$101:$O$124,HOUR($A1845)+1,1))","v":3.8436122098656096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1845,1)*INDEX($N$61:$N$72,MONTH($A1845),1)*IF($B1845<=5,INDEX($O$76:$O$99,HOUR($A1845)+1,1),INDEX($O$101:$O$124,HOUR($A1845)+1,1))","v":3.8436122098656096}]
["2014-03-11T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1846,1)*INDEX($N$61:$N$72,MONTH($A1846),1)*IF($B1846<=5,INDEX($O$76:$O$99,HOUR($A1846)+1,1),INDEX($O$101:$O$124,HOUR($A1846)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1846,1)*INDEX($N$61:$N$72,MONTH($A1846),1)*IF($B1846<=5,INDEX($O$76:$O$99,HOUR($A1846)+1,1),INDEX($O$101:$O$124,HOUR($A1846)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1846,1)*INDEX($N$61:$N$72,MONTH($A1846),1)*IF($B1846<=5,INDEX($O$76:$O$99,HOUR($A1846)+1,1),INDEX($O$101:$O$124,HOUR($A1846)+1,1))","v":2.6380697975849263},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1846,1)*INDEX($N$61:$N$72,MONTH($A1846),1)*IF($B1846<=5,INDEX($O$76:$O$99,HOUR($A1846)+1,1),INDEX($O$101:$O$124,HOUR($A1846)+1,1))","v":2.6380697975849263}]
["2014-03-12",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1847,1)*INDEX($N$61:$N$72,MONTH($A1847),1)*IF($B1847<=5,INDEX($O$76:$O$99,HOUR($A1847)+1,1),INDEX($O$101:$O$124,HOUR($A1847)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1847,1)*INDEX($N$61:$N$72,MONTH($A1847),1)*IF($B1847<=5,INDEX($O$76:$O$99,HOUR($A1847)+1,1),INDEX($O$101:$O$124,HOUR($A1847)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1847,1)*INDEX($N$61:$N$72,MONTH($A1847),1)*IF($B1847<=5,INDEX($O$76:$O$99,HOUR($A1847)+1,1),INDEX($O$101:$O$124,HOUR($A1847)+1,1))","v":1.4980002046035261},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1847,1)*INDEX($N$61:$N$72,MONTH($A1847),1)*IF($B1847<=5,INDEX($O$76:$O$99,HOUR($A1847)+1,1),INDEX($O$101:$O$124,HOUR($A1847)+1,1))","v":1.4980002046035261}]
["2014-03-12T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1848,1)*INDEX($N$61:$N$72,MONTH($A1848),1)*IF($B1848<=5,INDEX($O$76:$O$99,HOUR($A1848)+1,1),INDEX($O$101:$O$124,HOUR($A1848)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1848,1)*INDEX($N$61:$N$72,MONTH($A1848),1)*IF($B1848<=5,INDEX($O$76:$O$99,HOUR($A1848)+1,1),INDEX($O$101:$O$124,HOUR($A1848)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1848,1)*INDEX($N$61:$N$72,MONTH($A1848),1)*IF($B1848<=5,INDEX($O$76:$O$99,HOUR($A1848)+1,1),INDEX($O$101:$O$124,HOUR($A1848)+1,1))","v":0.9355931102436057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1848,1)*INDEX($N$61:$N$72,MONTH($A1848),1)*IF($B1848<=5,INDEX($O$76:$O$99,HOUR($A1848)+1,1),INDEX($O$101:$O$124,HOUR($A1848)+1,1))","v":0.9355931102436057}]
["2014-03-12T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1849,1)*INDEX($N$61:$N$72,MONTH($A1849),1)*IF($B1849<=5,INDEX($O$76:$O$99,HOUR($A1849)+1,1),INDEX($O$101:$O$124,HOUR($A1849)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1849,1)*INDEX($N$61:$N$72,MONTH($A1849),1)*IF($B1849<=5,INDEX($O$76:$O$99,HOUR($A1849)+1,1),INDEX($O$101:$O$124,HOUR($A1849)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1849,1)*INDEX($N$61:$N$72,MONTH($A1849),1)*IF($B1849<=5,INDEX($O$76:$O$99,HOUR($A1849)+1,1),INDEX($O$101:$O$124,HOUR($A1849)+1,1))","v":0.74111589069858663},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1849,1)*INDEX($N$61:$N$72,MONTH($A1849),1)*IF($B1849<=5,INDEX($O$76:$O$99,HOUR($A1849)+1,1),INDEX($O$101:$O$124,HOUR($A1849)+1,1))","v":0.74111589069858663}]
["2014-03-12T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1850,1)*INDEX($N$61:$N$72,MONTH($A1850),1)*IF($B1850<=5,INDEX($O$76:$O$99,HOUR($A1850)+1,1),INDEX($O$101:$O$124,HOUR($A1850)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1850,1)*INDEX($N$61:$N$72,MONTH($A1850),1)*IF($B1850<=5,INDEX($O$76:$O$99,HOUR($A1850)+1,1),INDEX($O$101:$O$124,HOUR($A1850)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1850,1)*INDEX($N$61:$N$72,MONTH($A1850),1)*IF($B1850<=5,INDEX($O$76:$O$99,HOUR($A1850)+1,1),INDEX($O$101:$O$124,HOUR($A1850)+1,1))","v":0.79367730138642967},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1850,1)*INDEX($N$61:$N$72,MONTH($A1850),1)*IF($B1850<=5,INDEX($O$76:$O$99,HOUR($A1850)+1,1),INDEX($O$101:$O$124,HOUR($A1850)+1,1))","v":0.79367730138642967}]
["2014-03-12T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1851,1)*INDEX($N$61:$N$72,MONTH($A1851),1)*IF($B1851<=5,INDEX($O$76:$O$99,HOUR($A1851)+1,1),INDEX($O$101:$O$124,HOUR($A1851)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1851,1)*INDEX($N$61:$N$72,MONTH($A1851),1)*IF($B1851<=5,INDEX($O$76:$O$99,HOUR($A1851)+1,1),INDEX($O$101:$O$124,HOUR($A1851)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1851,1)*INDEX($N$61:$N$72,MONTH($A1851),1)*IF($B1851<=5,INDEX($O$76:$O$99,HOUR($A1851)+1,1),INDEX($O$101:$O$124,HOUR($A1851)+1,1))","v":1.3613405368151341},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1851,1)*INDEX($N$61:$N$72,MONTH($A1851),1)*IF($B1851<=5,INDEX($O$76:$O$99,HOUR($A1851)+1,1),INDEX($O$101:$O$124,HOUR($A1851)+1,1))","v":1.3613405368151341}]
["2014-03-12T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1852,1)*INDEX($N$61:$N$72,MONTH($A1852),1)*IF($B1852<=5,INDEX($O$76:$O$99,HOUR($A1852)+1,1),INDEX($O$101:$O$124,HOUR($A1852)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1852,1)*INDEX($N$61:$N$72,MONTH($A1852),1)*IF($B1852<=5,INDEX($O$76:$O$99,HOUR($A1852)+1,1),INDEX($O$101:$O$124,HOUR($A1852)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1852,1)*INDEX($N$61:$N$72,MONTH($A1852),1)*IF($B1852<=5,INDEX($O$76:$O$99,HOUR($A1852)+1,1),INDEX($O$101:$O$124,HOUR($A1852)+1,1))","v":3.3323934376092477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1852,1)*INDEX($N$61:$N$72,MONTH($A1852),1)*IF($B1852<=5,INDEX($O$76:$O$99,HOUR($A1852)+1,1),INDEX($O$101:$O$124,HOUR($A1852)+1,1))","v":3.3323934376092477}]
["2014-03-12T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1853,1)*INDEX($N$61:$N$72,MONTH($A1853),1)*IF($B1853<=5,INDEX($O$76:$O$99,HOUR($A1853)+1,1),INDEX($O$101:$O$124,HOUR($A1853)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1853,1)*INDEX($N$61:$N$72,MONTH($A1853),1)*IF($B1853<=5,INDEX($O$76:$O$99,HOUR($A1853)+1,1),INDEX($O$101:$O$124,HOUR($A1853)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1853,1)*INDEX($N$61:$N$72,MONTH($A1853),1)*IF($B1853<=5,INDEX($O$76:$O$99,HOUR($A1853)+1,1),INDEX($O$101:$O$124,HOUR($A1853)+1,1))","v":8.0681765405839041},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1853,1)*INDEX($N$61:$N$72,MONTH($A1853),1)*IF($B1853<=5,INDEX($O$76:$O$99,HOUR($A1853)+1,1),INDEX($O$101:$O$124,HOUR($A1853)+1,1))","v":8.0681765405839041}]
["2014-03-12T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1854,1)*INDEX($N$61:$N$72,MONTH($A1854),1)*IF($B1854<=5,INDEX($O$76:$O$99,HOUR($A1854)+1,1),INDEX($O$101:$O$124,HOUR($A1854)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1854,1)*INDEX($N$61:$N$72,MONTH($A1854),1)*IF($B1854<=5,INDEX($O$76:$O$99,HOUR($A1854)+1,1),INDEX($O$101:$O$124,HOUR($A1854)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1854,1)*INDEX($N$61:$N$72,MONTH($A1854),1)*IF($B1854<=5,INDEX($O$76:$O$99,HOUR($A1854)+1,1),INDEX($O$101:$O$124,HOUR($A1854)+1,1))","v":12.430773627674872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1854,1)*INDEX($N$61:$N$72,MONTH($A1854),1)*IF($B1854<=5,INDEX($O$76:$O$99,HOUR($A1854)+1,1),INDEX($O$101:$O$124,HOUR($A1854)+1,1))","v":12.430773627674872}]
["2014-03-12T08:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1855,1)*INDEX($N$61:$N$72,MONTH($A1855),1)*IF($B1855<=5,INDEX($O$76:$O$99,HOUR($A1855)+1,1),INDEX($O$101:$O$124,HOUR($A1855)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1855,1)*INDEX($N$61:$N$72,MONTH($A1855),1)*IF($B1855<=5,INDEX($O$76:$O$99,HOUR($A1855)+1,1),INDEX($O$101:$O$124,HOUR($A1855)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1855,1)*INDEX($N$61:$N$72,MONTH($A1855),1)*IF($B1855<=5,INDEX($O$76:$O$99,HOUR($A1855)+1,1),INDEX($O$101:$O$124,HOUR($A1855)+1,1))","v":12.225784125992286},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1855,1)*INDEX($N$61:$N$72,MONTH($A1855),1)*IF($B1855<=5,INDEX($O$76:$O$99,HOUR($A1855)+1,1),INDEX($O$101:$O$124,HOUR($A1855)+1,1))","v":12.225784125992286}]
["2014-03-12T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1856,1)*INDEX($N$61:$N$72,MONTH($A1856),1)*IF($B1856<=5,INDEX($O$76:$O$99,HOUR($A1856)+1,1),INDEX($O$101:$O$124,HOUR($A1856)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1856,1)*INDEX($N$61:$N$72,MONTH($A1856),1)*IF($B1856<=5,INDEX($O$76:$O$99,HOUR($A1856)+1,1),INDEX($O$101:$O$124,HOUR($A1856)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1856,1)*INDEX($N$61:$N$72,MONTH($A1856),1)*IF($B1856<=5,INDEX($O$76:$O$99,HOUR($A1856)+1,1),INDEX($O$101:$O$124,HOUR($A1856)+1,1))","v":10.806626037420525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1856,1)*INDEX($N$61:$N$72,MONTH($A1856),1)*IF($B1856<=5,INDEX($O$76:$O$99,HOUR($A1856)+1,1),INDEX($O$101:$O$124,HOUR($A1856)+1,1))","v":10.806626037420525}]
["2014-03-12T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1857,1)*INDEX($N$61:$N$72,MONTH($A1857),1)*IF($B1857<=5,INDEX($O$76:$O$99,HOUR($A1857)+1,1),INDEX($O$101:$O$124,HOUR($A1857)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1857,1)*INDEX($N$61:$N$72,MONTH($A1857),1)*IF($B1857<=5,INDEX($O$76:$O$99,HOUR($A1857)+1,1),INDEX($O$101:$O$124,HOUR($A1857)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1857,1)*INDEX($N$61:$N$72,MONTH($A1857),1)*IF($B1857<=5,INDEX($O$76:$O$99,HOUR($A1857)+1,1),INDEX($O$101:$O$124,HOUR($A1857)+1,1))","v":10.796113755282956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1857,1)*INDEX($N$61:$N$72,MONTH($A1857),1)*IF($B1857<=5,INDEX($O$76:$O$99,HOUR($A1857)+1,1),INDEX($O$101:$O$124,HOUR($A1857)+1,1))","v":10.796113755282956}]
["2014-03-12T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1858,1)*INDEX($N$61:$N$72,MONTH($A1858),1)*IF($B1858<=5,INDEX($O$76:$O$99,HOUR($A1858)+1,1),INDEX($O$101:$O$124,HOUR($A1858)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1858,1)*INDEX($N$61:$N$72,MONTH($A1858),1)*IF($B1858<=5,INDEX($O$76:$O$99,HOUR($A1858)+1,1),INDEX($O$101:$O$124,HOUR($A1858)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1858,1)*INDEX($N$61:$N$72,MONTH($A1858),1)*IF($B1858<=5,INDEX($O$76:$O$99,HOUR($A1858)+1,1),INDEX($O$101:$O$124,HOUR($A1858)+1,1))","v":11.479412094224916},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1858,1)*INDEX($N$61:$N$72,MONTH($A1858),1)*IF($B1858<=5,INDEX($O$76:$O$99,HOUR($A1858)+1,1),INDEX($O$101:$O$124,HOUR($A1858)+1,1))","v":11.479412094224916}]
["2014-03-12T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1859,1)*INDEX($N$61:$N$72,MONTH($A1859),1)*IF($B1859<=5,INDEX($O$76:$O$99,HOUR($A1859)+1,1),INDEX($O$101:$O$124,HOUR($A1859)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1859,1)*INDEX($N$61:$N$72,MONTH($A1859),1)*IF($B1859<=5,INDEX($O$76:$O$99,HOUR($A1859)+1,1),INDEX($O$101:$O$124,HOUR($A1859)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1859,1)*INDEX($N$61:$N$72,MONTH($A1859),1)*IF($B1859<=5,INDEX($O$76:$O$99,HOUR($A1859)+1,1),INDEX($O$101:$O$124,HOUR($A1859)+1,1))","v":12.199503420648366},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1859,1)*INDEX($N$61:$N$72,MONTH($A1859),1)*IF($B1859<=5,INDEX($O$76:$O$99,HOUR($A1859)+1,1),INDEX($O$101:$O$124,HOUR($A1859)+1,1))","v":12.199503420648366}]
["2014-03-12T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1860,1)*INDEX($N$61:$N$72,MONTH($A1860),1)*IF($B1860<=5,INDEX($O$76:$O$99,HOUR($A1860)+1,1),INDEX($O$101:$O$124,HOUR($A1860)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1860,1)*INDEX($N$61:$N$72,MONTH($A1860),1)*IF($B1860<=5,INDEX($O$76:$O$99,HOUR($A1860)+1,1),INDEX($O$101:$O$124,HOUR($A1860)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1860,1)*INDEX($N$61:$N$72,MONTH($A1860),1)*IF($B1860<=5,INDEX($O$76:$O$99,HOUR($A1860)+1,1),INDEX($O$101:$O$124,HOUR($A1860)+1,1))","v":12.236296408129856},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1860,1)*INDEX($N$61:$N$72,MONTH($A1860),1)*IF($B1860<=5,INDEX($O$76:$O$99,HOUR($A1860)+1,1),INDEX($O$101:$O$124,HOUR($A1860)+1,1))","v":12.236296408129856}]
["2014-03-12T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1861,1)*INDEX($N$61:$N$72,MONTH($A1861),1)*IF($B1861<=5,INDEX($O$76:$O$99,HOUR($A1861)+1,1),INDEX($O$101:$O$124,HOUR($A1861)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1861,1)*INDEX($N$61:$N$72,MONTH($A1861),1)*IF($B1861<=5,INDEX($O$76:$O$99,HOUR($A1861)+1,1),INDEX($O$101:$O$124,HOUR($A1861)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1861,1)*INDEX($N$61:$N$72,MONTH($A1861),1)*IF($B1861<=5,INDEX($O$76:$O$99,HOUR($A1861)+1,1),INDEX($O$101:$O$124,HOUR($A1861)+1,1))","v":12.74614209180193},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1861,1)*INDEX($N$61:$N$72,MONTH($A1861),1)*IF($B1861<=5,INDEX($O$76:$O$99,HOUR($A1861)+1,1),INDEX($O$101:$O$124,HOUR($A1861)+1,1))","v":12.74614209180193}]
["2014-03-12T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1862,1)*INDEX($N$61:$N$72,MONTH($A1862),1)*IF($B1862<=5,INDEX($O$76:$O$99,HOUR($A1862)+1,1),INDEX($O$101:$O$124,HOUR($A1862)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1862,1)*INDEX($N$61:$N$72,MONTH($A1862),1)*IF($B1862<=5,INDEX($O$76:$O$99,HOUR($A1862)+1,1),INDEX($O$101:$O$124,HOUR($A1862)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1862,1)*INDEX($N$61:$N$72,MONTH($A1862),1)*IF($B1862<=5,INDEX($O$76:$O$99,HOUR($A1862)+1,1),INDEX($O$101:$O$124,HOUR($A1862)+1,1))","v":13.697503625251892},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1862,1)*INDEX($N$61:$N$72,MONTH($A1862),1)*IF($B1862<=5,INDEX($O$76:$O$99,HOUR($A1862)+1,1),INDEX($O$101:$O$124,HOUR($A1862)+1,1))","v":13.697503625251892}]
["2014-03-12T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1863,1)*INDEX($N$61:$N$72,MONTH($A1863),1)*IF($B1863<=5,INDEX($O$76:$O$99,HOUR($A1863)+1,1),INDEX($O$101:$O$124,HOUR($A1863)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1863,1)*INDEX($N$61:$N$72,MONTH($A1863),1)*IF($B1863<=5,INDEX($O$76:$O$99,HOUR($A1863)+1,1),INDEX($O$101:$O$124,HOUR($A1863)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1863,1)*INDEX($N$61:$N$72,MONTH($A1863),1)*IF($B1863<=5,INDEX($O$76:$O$99,HOUR($A1863)+1,1),INDEX($O$101:$O$124,HOUR($A1863)+1,1))","v":14.475412503431969},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1863,1)*INDEX($N$61:$N$72,MONTH($A1863),1)*IF($B1863<=5,INDEX($O$76:$O$99,HOUR($A1863)+1,1),INDEX($O$101:$O$124,HOUR($A1863)+1,1))","v":14.475412503431969}]
["2014-03-12T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1864,1)*INDEX($N$61:$N$72,MONTH($A1864),1)*IF($B1864<=5,INDEX($O$76:$O$99,HOUR($A1864)+1,1),INDEX($O$101:$O$124,HOUR($A1864)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1864,1)*INDEX($N$61:$N$72,MONTH($A1864),1)*IF($B1864<=5,INDEX($O$76:$O$99,HOUR($A1864)+1,1),INDEX($O$101:$O$124,HOUR($A1864)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1864,1)*INDEX($N$61:$N$72,MONTH($A1864),1)*IF($B1864<=5,INDEX($O$76:$O$99,HOUR($A1864)+1,1),INDEX($O$101:$O$124,HOUR($A1864)+1,1))","v":14.701426569389692},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1864,1)*INDEX($N$61:$N$72,MONTH($A1864),1)*IF($B1864<=5,INDEX($O$76:$O$99,HOUR($A1864)+1,1),INDEX($O$101:$O$124,HOUR($A1864)+1,1))","v":14.701426569389692}]
["2014-03-12T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1865,1)*INDEX($N$61:$N$72,MONTH($A1865),1)*IF($B1865<=5,INDEX($O$76:$O$99,HOUR($A1865)+1,1),INDEX($O$101:$O$124,HOUR($A1865)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1865,1)*INDEX($N$61:$N$72,MONTH($A1865),1)*IF($B1865<=5,INDEX($O$76:$O$99,HOUR($A1865)+1,1),INDEX($O$101:$O$124,HOUR($A1865)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1865,1)*INDEX($N$61:$N$72,MONTH($A1865),1)*IF($B1865<=5,INDEX($O$76:$O$99,HOUR($A1865)+1,1),INDEX($O$101:$O$124,HOUR($A1865)+1,1))","v":11.531973504912758},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1865,1)*INDEX($N$61:$N$72,MONTH($A1865),1)*IF($B1865<=5,INDEX($O$76:$O$99,HOUR($A1865)+1,1),INDEX($O$101:$O$124,HOUR($A1865)+1,1))","v":11.531973504912758}]
["2014-03-12T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1866,1)*INDEX($N$61:$N$72,MONTH($A1866),1)*IF($B1866<=5,INDEX($O$76:$O$99,HOUR($A1866)+1,1),INDEX($O$101:$O$124,HOUR($A1866)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1866,1)*INDEX($N$61:$N$72,MONTH($A1866),1)*IF($B1866<=5,INDEX($O$76:$O$99,HOUR($A1866)+1,1),INDEX($O$101:$O$124,HOUR($A1866)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1866,1)*INDEX($N$61:$N$72,MONTH($A1866),1)*IF($B1866<=5,INDEX($O$76:$O$99,HOUR($A1866)+1,1),INDEX($O$101:$O$124,HOUR($A1866)+1,1))","v":8.5780222242559798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1866,1)*INDEX($N$61:$N$72,MONTH($A1866),1)*IF($B1866<=5,INDEX($O$76:$O$99,HOUR($A1866)+1,1),INDEX($O$101:$O$124,HOUR($A1866)+1,1))","v":8.5780222242559798}]
["2014-03-12T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1867,1)*INDEX($N$61:$N$72,MONTH($A1867),1)*IF($B1867<=5,INDEX($O$76:$O$99,HOUR($A1867)+1,1),INDEX($O$101:$O$124,HOUR($A1867)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1867,1)*INDEX($N$61:$N$72,MONTH($A1867),1)*IF($B1867<=5,INDEX($O$76:$O$99,HOUR($A1867)+1,1),INDEX($O$101:$O$124,HOUR($A1867)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1867,1)*INDEX($N$61:$N$72,MONTH($A1867),1)*IF($B1867<=5,INDEX($O$76:$O$99,HOUR($A1867)+1,1),INDEX($O$101:$O$124,HOUR($A1867)+1,1))","v":6.7436289912502598},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1867,1)*INDEX($N$61:$N$72,MONTH($A1867),1)*IF($B1867<=5,INDEX($O$76:$O$99,HOUR($A1867)+1,1),INDEX($O$101:$O$124,HOUR($A1867)+1,1))","v":6.7436289912502598}]
["2014-03-12T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1868,1)*INDEX($N$61:$N$72,MONTH($A1868),1)*IF($B1868<=5,INDEX($O$76:$O$99,HOUR($A1868)+1,1),INDEX($O$101:$O$124,HOUR($A1868)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1868,1)*INDEX($N$61:$N$72,MONTH($A1868),1)*IF($B1868<=5,INDEX($O$76:$O$99,HOUR($A1868)+1,1),INDEX($O$101:$O$124,HOUR($A1868)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1868,1)*INDEX($N$61:$N$72,MONTH($A1868),1)*IF($B1868<=5,INDEX($O$76:$O$99,HOUR($A1868)+1,1),INDEX($O$101:$O$124,HOUR($A1868)+1,1))","v":5.4295937240541843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1868,1)*INDEX($N$61:$N$72,MONTH($A1868),1)*IF($B1868<=5,INDEX($O$76:$O$99,HOUR($A1868)+1,1),INDEX($O$101:$O$124,HOUR($A1868)+1,1))","v":5.4295937240541843}]
["2014-03-12T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1869,1)*INDEX($N$61:$N$72,MONTH($A1869),1)*IF($B1869<=5,INDEX($O$76:$O$99,HOUR($A1869)+1,1),INDEX($O$101:$O$124,HOUR($A1869)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1869,1)*INDEX($N$61:$N$72,MONTH($A1869),1)*IF($B1869<=5,INDEX($O$76:$O$99,HOUR($A1869)+1,1),INDEX($O$101:$O$124,HOUR($A1869)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1869,1)*INDEX($N$61:$N$72,MONTH($A1869),1)*IF($B1869<=5,INDEX($O$76:$O$99,HOUR($A1869)+1,1),INDEX($O$101:$O$124,HOUR($A1869)+1,1))","v":4.0051794944136381},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1869,1)*INDEX($N$61:$N$72,MONTH($A1869),1)*IF($B1869<=5,INDEX($O$76:$O$99,HOUR($A1869)+1,1),INDEX($O$101:$O$124,HOUR($A1869)+1,1))","v":4.0051794944136381}]
["2014-03-12T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1870,1)*INDEX($N$61:$N$72,MONTH($A1870),1)*IF($B1870<=5,INDEX($O$76:$O$99,HOUR($A1870)+1,1),INDEX($O$101:$O$124,HOUR($A1870)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1870,1)*INDEX($N$61:$N$72,MONTH($A1870),1)*IF($B1870<=5,INDEX($O$76:$O$99,HOUR($A1870)+1,1),INDEX($O$101:$O$124,HOUR($A1870)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1870,1)*INDEX($N$61:$N$72,MONTH($A1870),1)*IF($B1870<=5,INDEX($O$76:$O$99,HOUR($A1870)+1,1),INDEX($O$101:$O$124,HOUR($A1870)+1,1))","v":2.74896177897419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1870,1)*INDEX($N$61:$N$72,MONTH($A1870),1)*IF($B1870<=5,INDEX($O$76:$O$99,HOUR($A1870)+1,1),INDEX($O$101:$O$124,HOUR($A1870)+1,1))","v":2.74896177897419}]
["2014-03-13",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1871,1)*INDEX($N$61:$N$72,MONTH($A1871),1)*IF($B1871<=5,INDEX($O$76:$O$99,HOUR($A1871)+1,1),INDEX($O$101:$O$124,HOUR($A1871)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1871,1)*INDEX($N$61:$N$72,MONTH($A1871),1)*IF($B1871<=5,INDEX($O$76:$O$99,HOUR($A1871)+1,1),INDEX($O$101:$O$124,HOUR($A1871)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1871,1)*INDEX($N$61:$N$72,MONTH($A1871),1)*IF($B1871<=5,INDEX($O$76:$O$99,HOUR($A1871)+1,1),INDEX($O$101:$O$124,HOUR($A1871)+1,1))","v":1.5153124348196751},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1871,1)*INDEX($N$61:$N$72,MONTH($A1871),1)*IF($B1871<=5,INDEX($O$76:$O$99,HOUR($A1871)+1,1),INDEX($O$101:$O$124,HOUR($A1871)+1,1))","v":1.5153124348196751}]
["2014-03-13T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1872,1)*INDEX($N$61:$N$72,MONTH($A1872),1)*IF($B1872<=5,INDEX($O$76:$O$99,HOUR($A1872)+1,1),INDEX($O$101:$O$124,HOUR($A1872)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1872,1)*INDEX($N$61:$N$72,MONTH($A1872),1)*IF($B1872<=5,INDEX($O$76:$O$99,HOUR($A1872)+1,1),INDEX($O$101:$O$124,HOUR($A1872)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1872,1)*INDEX($N$61:$N$72,MONTH($A1872),1)*IF($B1872<=5,INDEX($O$76:$O$99,HOUR($A1872)+1,1),INDEX($O$101:$O$124,HOUR($A1872)+1,1))","v":0.9464056610452708},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1872,1)*INDEX($N$61:$N$72,MONTH($A1872),1)*IF($B1872<=5,INDEX($O$76:$O$99,HOUR($A1872)+1,1),INDEX($O$101:$O$124,HOUR($A1872)+1,1))","v":0.9464056610452708}]
["2014-03-13T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1873,1)*INDEX($N$61:$N$72,MONTH($A1873),1)*IF($B1873<=5,INDEX($O$76:$O$99,HOUR($A1873)+1,1),INDEX($O$101:$O$124,HOUR($A1873)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1873,1)*INDEX($N$61:$N$72,MONTH($A1873),1)*IF($B1873<=5,INDEX($O$76:$O$99,HOUR($A1873)+1,1),INDEX($O$101:$O$124,HOUR($A1873)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1873,1)*INDEX($N$61:$N$72,MONTH($A1873),1)*IF($B1873<=5,INDEX($O$76:$O$99,HOUR($A1873)+1,1),INDEX($O$101:$O$124,HOUR($A1873)+1,1))","v":0.74968088880552353},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1873,1)*INDEX($N$61:$N$72,MONTH($A1873),1)*IF($B1873<=5,INDEX($O$76:$O$99,HOUR($A1873)+1,1),INDEX($O$101:$O$124,HOUR($A1873)+1,1))","v":0.74968088880552353}]
["2014-03-13T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1874,1)*INDEX($N$61:$N$72,MONTH($A1874),1)*IF($B1874<=5,INDEX($O$76:$O$99,HOUR($A1874)+1,1),INDEX($O$101:$O$124,HOUR($A1874)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1874,1)*INDEX($N$61:$N$72,MONTH($A1874),1)*IF($B1874<=5,INDEX($O$76:$O$99,HOUR($A1874)+1,1),INDEX($O$101:$O$124,HOUR($A1874)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1874,1)*INDEX($N$61:$N$72,MONTH($A1874),1)*IF($B1874<=5,INDEX($O$76:$O$99,HOUR($A1874)+1,1),INDEX($O$101:$O$124,HOUR($A1874)+1,1))","v":0.8028497461676174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1874,1)*INDEX($N$61:$N$72,MONTH($A1874),1)*IF($B1874<=5,INDEX($O$76:$O$99,HOUR($A1874)+1,1),INDEX($O$101:$O$124,HOUR($A1874)+1,1))","v":0.8028497461676174}]
["2014-03-13T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1875,1)*INDEX($N$61:$N$72,MONTH($A1875),1)*IF($B1875<=5,INDEX($O$76:$O$99,HOUR($A1875)+1,1),INDEX($O$101:$O$124,HOUR($A1875)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1875,1)*INDEX($N$61:$N$72,MONTH($A1875),1)*IF($B1875<=5,INDEX($O$76:$O$99,HOUR($A1875)+1,1),INDEX($O$101:$O$124,HOUR($A1875)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1875,1)*INDEX($N$61:$N$72,MONTH($A1875),1)*IF($B1875<=5,INDEX($O$76:$O$99,HOUR($A1875)+1,1),INDEX($O$101:$O$124,HOUR($A1875)+1,1))","v":1.3770734056782312},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1875,1)*INDEX($N$61:$N$72,MONTH($A1875),1)*IF($B1875<=5,INDEX($O$76:$O$99,HOUR($A1875)+1,1),INDEX($O$101:$O$124,HOUR($A1875)+1,1))","v":1.3770734056782312}]
["2014-03-13T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1876,1)*INDEX($N$61:$N$72,MONTH($A1876),1)*IF($B1876<=5,INDEX($O$76:$O$99,HOUR($A1876)+1,1),INDEX($O$101:$O$124,HOUR($A1876)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1876,1)*INDEX($N$61:$N$72,MONTH($A1876),1)*IF($B1876<=5,INDEX($O$76:$O$99,HOUR($A1876)+1,1),INDEX($O$101:$O$124,HOUR($A1876)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1876,1)*INDEX($N$61:$N$72,MONTH($A1876),1)*IF($B1876<=5,INDEX($O$76:$O$99,HOUR($A1876)+1,1),INDEX($O$101:$O$124,HOUR($A1876)+1,1))","v":3.3709055567567514},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1876,1)*INDEX($N$61:$N$72,MONTH($A1876),1)*IF($B1876<=5,INDEX($O$76:$O$99,HOUR($A1876)+1,1),INDEX($O$101:$O$124,HOUR($A1876)+1,1))","v":3.3709055567567514}]
["2014-03-13T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1877,1)*INDEX($N$61:$N$72,MONTH($A1877),1)*IF($B1877<=5,INDEX($O$76:$O$99,HOUR($A1877)+1,1),INDEX($O$101:$O$124,HOUR($A1877)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1877,1)*INDEX($N$61:$N$72,MONTH($A1877),1)*IF($B1877<=5,INDEX($O$76:$O$99,HOUR($A1877)+1,1),INDEX($O$101:$O$124,HOUR($A1877)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1877,1)*INDEX($N$61:$N$72,MONTH($A1877),1)*IF($B1877<=5,INDEX($O$76:$O$99,HOUR($A1877)+1,1),INDEX($O$101:$O$124,HOUR($A1877)+1,1))","v":8.1614196050814094},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1877,1)*INDEX($N$61:$N$72,MONTH($A1877),1)*IF($B1877<=5,INDEX($O$76:$O$99,HOUR($A1877)+1,1),INDEX($O$101:$O$124,HOUR($A1877)+1,1))","v":8.1614196050814094}]
["2014-03-13T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1878,1)*INDEX($N$61:$N$72,MONTH($A1878),1)*IF($B1878<=5,INDEX($O$76:$O$99,HOUR($A1878)+1,1),INDEX($O$101:$O$124,HOUR($A1878)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1878,1)*INDEX($N$61:$N$72,MONTH($A1878),1)*IF($B1878<=5,INDEX($O$76:$O$99,HOUR($A1878)+1,1),INDEX($O$101:$O$124,HOUR($A1878)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1878,1)*INDEX($N$61:$N$72,MONTH($A1878),1)*IF($B1878<=5,INDEX($O$76:$O$99,HOUR($A1878)+1,1),INDEX($O$101:$O$124,HOUR($A1878)+1,1))","v":12.574434766135198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1878,1)*INDEX($N$61:$N$72,MONTH($A1878),1)*IF($B1878<=5,INDEX($O$76:$O$99,HOUR($A1878)+1,1),INDEX($O$101:$O$124,HOUR($A1878)+1,1))","v":12.574434766135198}]
["2014-03-13T08:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1879,1)*INDEX($N$61:$N$72,MONTH($A1879),1)*IF($B1879<=5,INDEX($O$76:$O$99,HOUR($A1879)+1,1),INDEX($O$101:$O$124,HOUR($A1879)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1879,1)*INDEX($N$61:$N$72,MONTH($A1879),1)*IF($B1879<=5,INDEX($O$76:$O$99,HOUR($A1879)+1,1),INDEX($O$101:$O$124,HOUR($A1879)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1879,1)*INDEX($N$61:$N$72,MONTH($A1879),1)*IF($B1879<=5,INDEX($O$76:$O$99,HOUR($A1879)+1,1),INDEX($O$101:$O$124,HOUR($A1879)+1,1))","v":12.367076222423034},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1879,1)*INDEX($N$61:$N$72,MONTH($A1879),1)*IF($B1879<=5,INDEX($O$76:$O$99,HOUR($A1879)+1,1),INDEX($O$101:$O$124,HOUR($A1879)+1,1))","v":12.367076222423034}]
["2014-03-13T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1880,1)*INDEX($N$61:$N$72,MONTH($A1880),1)*IF($B1880<=5,INDEX($O$76:$O$99,HOUR($A1880)+1,1),INDEX($O$101:$O$124,HOUR($A1880)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1880,1)*INDEX($N$61:$N$72,MONTH($A1880),1)*IF($B1880<=5,INDEX($O$76:$O$99,HOUR($A1880)+1,1),INDEX($O$101:$O$124,HOUR($A1880)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1880,1)*INDEX($N$61:$N$72,MONTH($A1880),1)*IF($B1880<=5,INDEX($O$76:$O$99,HOUR($A1880)+1,1),INDEX($O$101:$O$124,HOUR($A1880)+1,1))","v":10.931517073646498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1880,1)*INDEX($N$61:$N$72,MONTH($A1880),1)*IF($B1880<=5,INDEX($O$76:$O$99,HOUR($A1880)+1,1),INDEX($O$101:$O$124,HOUR($A1880)+1,1))","v":10.931517073646498}]
["2014-03-13T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1881,1)*INDEX($N$61:$N$72,MONTH($A1881),1)*IF($B1881<=5,INDEX($O$76:$O$99,HOUR($A1881)+1,1),INDEX($O$101:$O$124,HOUR($A1881)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1881,1)*INDEX($N$61:$N$72,MONTH($A1881),1)*IF($B1881<=5,INDEX($O$76:$O$99,HOUR($A1881)+1,1),INDEX($O$101:$O$124,HOUR($A1881)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1881,1)*INDEX($N$61:$N$72,MONTH($A1881),1)*IF($B1881<=5,INDEX($O$76:$O$99,HOUR($A1881)+1,1),INDEX($O$101:$O$124,HOUR($A1881)+1,1))","v":10.920883302174079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1881,1)*INDEX($N$61:$N$72,MONTH($A1881),1)*IF($B1881<=5,INDEX($O$76:$O$99,HOUR($A1881)+1,1),INDEX($O$101:$O$124,HOUR($A1881)+1,1))","v":10.920883302174079}]
["2014-03-13T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1882,1)*INDEX($N$61:$N$72,MONTH($A1882),1)*IF($B1882<=5,INDEX($O$76:$O$99,HOUR($A1882)+1,1),INDEX($O$101:$O$124,HOUR($A1882)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1882,1)*INDEX($N$61:$N$72,MONTH($A1882),1)*IF($B1882<=5,INDEX($O$76:$O$99,HOUR($A1882)+1,1),INDEX($O$101:$O$124,HOUR($A1882)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1882,1)*INDEX($N$61:$N$72,MONTH($A1882),1)*IF($B1882<=5,INDEX($O$76:$O$99,HOUR($A1882)+1,1),INDEX($O$101:$O$124,HOUR($A1882)+1,1))","v":11.6120784478813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1882,1)*INDEX($N$61:$N$72,MONTH($A1882),1)*IF($B1882<=5,INDEX($O$76:$O$99,HOUR($A1882)+1,1),INDEX($O$101:$O$124,HOUR($A1882)+1,1))","v":11.6120784478813}]
["2014-03-13T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1883,1)*INDEX($N$61:$N$72,MONTH($A1883),1)*IF($B1883<=5,INDEX($O$76:$O$99,HOUR($A1883)+1,1),INDEX($O$101:$O$124,HOUR($A1883)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1883,1)*INDEX($N$61:$N$72,MONTH($A1883),1)*IF($B1883<=5,INDEX($O$76:$O$99,HOUR($A1883)+1,1),INDEX($O$101:$O$124,HOUR($A1883)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1883,1)*INDEX($N$61:$N$72,MONTH($A1883),1)*IF($B1883<=5,INDEX($O$76:$O$99,HOUR($A1883)+1,1),INDEX($O$101:$O$124,HOUR($A1883)+1,1))","v":12.340491793741988},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1883,1)*INDEX($N$61:$N$72,MONTH($A1883),1)*IF($B1883<=5,INDEX($O$76:$O$99,HOUR($A1883)+1,1),INDEX($O$101:$O$124,HOUR($A1883)+1,1))","v":12.340491793741988}]
["2014-03-13T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1884,1)*INDEX($N$61:$N$72,MONTH($A1884),1)*IF($B1884<=5,INDEX($O$76:$O$99,HOUR($A1884)+1,1),INDEX($O$101:$O$124,HOUR($A1884)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1884,1)*INDEX($N$61:$N$72,MONTH($A1884),1)*IF($B1884<=5,INDEX($O$76:$O$99,HOUR($A1884)+1,1),INDEX($O$101:$O$124,HOUR($A1884)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1884,1)*INDEX($N$61:$N$72,MONTH($A1884),1)*IF($B1884<=5,INDEX($O$76:$O$99,HOUR($A1884)+1,1),INDEX($O$101:$O$124,HOUR($A1884)+1,1))","v":12.377709993895452},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1884,1)*INDEX($N$61:$N$72,MONTH($A1884),1)*IF($B1884<=5,INDEX($O$76:$O$99,HOUR($A1884)+1,1),INDEX($O$101:$O$124,HOUR($A1884)+1,1))","v":12.377709993895452}]
["2014-03-13T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1885,1)*INDEX($N$61:$N$72,MONTH($A1885),1)*IF($B1885<=5,INDEX($O$76:$O$99,HOUR($A1885)+1,1),INDEX($O$101:$O$124,HOUR($A1885)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1885,1)*INDEX($N$61:$N$72,MONTH($A1885),1)*IF($B1885<=5,INDEX($O$76:$O$99,HOUR($A1885)+1,1),INDEX($O$101:$O$124,HOUR($A1885)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1885,1)*INDEX($N$61:$N$72,MONTH($A1885),1)*IF($B1885<=5,INDEX($O$76:$O$99,HOUR($A1885)+1,1),INDEX($O$101:$O$124,HOUR($A1885)+1,1))","v":12.893447910307762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1885,1)*INDEX($N$61:$N$72,MONTH($A1885),1)*IF($B1885<=5,INDEX($O$76:$O$99,HOUR($A1885)+1,1),INDEX($O$101:$O$124,HOUR($A1885)+1,1))","v":12.893447910307762}]
["2014-03-13T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1886,1)*INDEX($N$61:$N$72,MONTH($A1886),1)*IF($B1886<=5,INDEX($O$76:$O$99,HOUR($A1886)+1,1),INDEX($O$101:$O$124,HOUR($A1886)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1886,1)*INDEX($N$61:$N$72,MONTH($A1886),1)*IF($B1886<=5,INDEX($O$76:$O$99,HOUR($A1886)+1,1),INDEX($O$101:$O$124,HOUR($A1886)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1886,1)*INDEX($N$61:$N$72,MONTH($A1886),1)*IF($B1886<=5,INDEX($O$76:$O$99,HOUR($A1886)+1,1),INDEX($O$101:$O$124,HOUR($A1886)+1,1))","v":13.855804228561663},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1886,1)*INDEX($N$61:$N$72,MONTH($A1886),1)*IF($B1886<=5,INDEX($O$76:$O$99,HOUR($A1886)+1,1),INDEX($O$101:$O$124,HOUR($A1886)+1,1))","v":13.855804228561663}]
["2014-03-13T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1887,1)*INDEX($N$61:$N$72,MONTH($A1887),1)*IF($B1887<=5,INDEX($O$76:$O$99,HOUR($A1887)+1,1),INDEX($O$101:$O$124,HOUR($A1887)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1887,1)*INDEX($N$61:$N$72,MONTH($A1887),1)*IF($B1887<=5,INDEX($O$76:$O$99,HOUR($A1887)+1,1),INDEX($O$101:$O$124,HOUR($A1887)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1887,1)*INDEX($N$61:$N$72,MONTH($A1887),1)*IF($B1887<=5,INDEX($O$76:$O$99,HOUR($A1887)+1,1),INDEX($O$101:$O$124,HOUR($A1887)+1,1))","v":14.642703317520652},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1887,1)*INDEX($N$61:$N$72,MONTH($A1887),1)*IF($B1887<=5,INDEX($O$76:$O$99,HOUR($A1887)+1,1),INDEX($O$101:$O$124,HOUR($A1887)+1,1))","v":14.642703317520652}]
["2014-03-13T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1888,1)*INDEX($N$61:$N$72,MONTH($A1888),1)*IF($B1888<=5,INDEX($O$76:$O$99,HOUR($A1888)+1,1),INDEX($O$101:$O$124,HOUR($A1888)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1888,1)*INDEX($N$61:$N$72,MONTH($A1888),1)*IF($B1888<=5,INDEX($O$76:$O$99,HOUR($A1888)+1,1),INDEX($O$101:$O$124,HOUR($A1888)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1888,1)*INDEX($N$61:$N$72,MONTH($A1888),1)*IF($B1888<=5,INDEX($O$76:$O$99,HOUR($A1888)+1,1),INDEX($O$101:$O$124,HOUR($A1888)+1,1))","v":14.871329404177654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1888,1)*INDEX($N$61:$N$72,MONTH($A1888),1)*IF($B1888<=5,INDEX($O$76:$O$99,HOUR($A1888)+1,1),INDEX($O$101:$O$124,HOUR($A1888)+1,1))","v":14.871329404177654}]
["2014-03-13T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1889,1)*INDEX($N$61:$N$72,MONTH($A1889),1)*IF($B1889<=5,INDEX($O$76:$O$99,HOUR($A1889)+1,1),INDEX($O$101:$O$124,HOUR($A1889)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1889,1)*INDEX($N$61:$N$72,MONTH($A1889),1)*IF($B1889<=5,INDEX($O$76:$O$99,HOUR($A1889)+1,1),INDEX($O$101:$O$124,HOUR($A1889)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1889,1)*INDEX($N$61:$N$72,MONTH($A1889),1)*IF($B1889<=5,INDEX($O$76:$O$99,HOUR($A1889)+1,1),INDEX($O$101:$O$124,HOUR($A1889)+1,1))","v":11.665247305243394},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1889,1)*INDEX($N$61:$N$72,MONTH($A1889),1)*IF($B1889<=5,INDEX($O$76:$O$99,HOUR($A1889)+1,1),INDEX($O$101:$O$124,HOUR($A1889)+1,1))","v":11.665247305243394}]
["2014-03-13T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1890,1)*INDEX($N$61:$N$72,MONTH($A1890),1)*IF($B1890<=5,INDEX($O$76:$O$99,HOUR($A1890)+1,1),INDEX($O$101:$O$124,HOUR($A1890)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1890,1)*INDEX($N$61:$N$72,MONTH($A1890),1)*IF($B1890<=5,INDEX($O$76:$O$99,HOUR($A1890)+1,1),INDEX($O$101:$O$124,HOUR($A1890)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1890,1)*INDEX($N$61:$N$72,MONTH($A1890),1)*IF($B1890<=5,INDEX($O$76:$O$99,HOUR($A1890)+1,1),INDEX($O$101:$O$124,HOUR($A1890)+1,1))","v":8.6771575214937187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1890,1)*INDEX($N$61:$N$72,MONTH($A1890),1)*IF($B1890<=5,INDEX($O$76:$O$99,HOUR($A1890)+1,1),INDEX($O$101:$O$124,HOUR($A1890)+1,1))","v":8.6771575214937187}]
["2014-03-13T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1891,1)*INDEX($N$61:$N$72,MONTH($A1891),1)*IF($B1891<=5,INDEX($O$76:$O$99,HOUR($A1891)+1,1),INDEX($O$101:$O$124,HOUR($A1891)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1891,1)*INDEX($N$61:$N$72,MONTH($A1891),1)*IF($B1891<=5,INDEX($O$76:$O$99,HOUR($A1891)+1,1),INDEX($O$101:$O$124,HOUR($A1891)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1891,1)*INDEX($N$61:$N$72,MONTH($A1891),1)*IF($B1891<=5,INDEX($O$76:$O$99,HOUR($A1891)+1,1),INDEX($O$101:$O$124,HOUR($A1891)+1,1))","v":6.8215643995566433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1891,1)*INDEX($N$61:$N$72,MONTH($A1891),1)*IF($B1891<=5,INDEX($O$76:$O$99,HOUR($A1891)+1,1),INDEX($O$101:$O$124,HOUR($A1891)+1,1))","v":6.8215643995566433}]
["2014-03-13T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1892,1)*INDEX($N$61:$N$72,MONTH($A1892),1)*IF($B1892<=5,INDEX($O$76:$O$99,HOUR($A1892)+1,1),INDEX($O$101:$O$124,HOUR($A1892)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1892,1)*INDEX($N$61:$N$72,MONTH($A1892),1)*IF($B1892<=5,INDEX($O$76:$O$99,HOUR($A1892)+1,1),INDEX($O$101:$O$124,HOUR($A1892)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1892,1)*INDEX($N$61:$N$72,MONTH($A1892),1)*IF($B1892<=5,INDEX($O$76:$O$99,HOUR($A1892)+1,1),INDEX($O$101:$O$124,HOUR($A1892)+1,1))","v":5.4923429655042968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1892,1)*INDEX($N$61:$N$72,MONTH($A1892),1)*IF($B1892<=5,INDEX($O$76:$O$99,HOUR($A1892)+1,1),INDEX($O$101:$O$124,HOUR($A1892)+1,1))","v":5.4923429655042968}]
["2014-03-13T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1893,1)*INDEX($N$61:$N$72,MONTH($A1893),1)*IF($B1893<=5,INDEX($O$76:$O$99,HOUR($A1893)+1,1),INDEX($O$101:$O$124,HOUR($A1893)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1893,1)*INDEX($N$61:$N$72,MONTH($A1893),1)*IF($B1893<=5,INDEX($O$76:$O$99,HOUR($A1893)+1,1),INDEX($O$101:$O$124,HOUR($A1893)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1893,1)*INDEX($N$61:$N$72,MONTH($A1893),1)*IF($B1893<=5,INDEX($O$76:$O$99,HOUR($A1893)+1,1),INDEX($O$101:$O$124,HOUR($A1893)+1,1))","v":4.0514669309915528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1893,1)*INDEX($N$61:$N$72,MONTH($A1893),1)*IF($B1893<=5,INDEX($O$76:$O$99,HOUR($A1893)+1,1),INDEX($O$101:$O$124,HOUR($A1893)+1,1))","v":4.0514669309915528}]
["2014-03-13T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1894,1)*INDEX($N$61:$N$72,MONTH($A1894),1)*IF($B1894<=5,INDEX($O$76:$O$99,HOUR($A1894)+1,1),INDEX($O$101:$O$124,HOUR($A1894)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1894,1)*INDEX($N$61:$N$72,MONTH($A1894),1)*IF($B1894<=5,INDEX($O$76:$O$99,HOUR($A1894)+1,1),INDEX($O$101:$O$124,HOUR($A1894)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1894,1)*INDEX($N$61:$N$72,MONTH($A1894),1)*IF($B1894<=5,INDEX($O$76:$O$99,HOUR($A1894)+1,1),INDEX($O$101:$O$124,HOUR($A1894)+1,1))","v":2.7807312400375093},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1894,1)*INDEX($N$61:$N$72,MONTH($A1894),1)*IF($B1894<=5,INDEX($O$76:$O$99,HOUR($A1894)+1,1),INDEX($O$101:$O$124,HOUR($A1894)+1,1))","v":2.7807312400375093}]
["2014-03-14",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1895),HolidayTable,2,FALSE)),VLOOKUP(INT($A1895),HolidayTable,2,FALSE),WEEKDAY($A1895,2))","v":5},{"$f":"IF($B1895<=5,IF(AND(HOUR($A1895)>=HOUR(Time_AM_Peak_Begin),HOUR($A1895)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1895)>=HOUR(Time_PM_Peak_Begin),HOUR($A1895)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C1895=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C1895=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1895=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1895,1)*INDEX($N$61:$N$72,MONTH($A1895),1)*IF($B1895<=5,INDEX($O$76:$O$99,HOUR($A1895)+1,1),INDEX($O$101:$O$124,HOUR($A1895)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1895,1)*INDEX($N$61:$N$72,MONTH($A1895),1)*IF($B1895<=5,INDEX($O$76:$O$99,HOUR($A1895)+1,1),INDEX($O$101:$O$124,HOUR($A1895)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1895,1)*INDEX($N$61:$N$72,MONTH($A1895),1)*IF($B1895<=5,INDEX($O$76:$O$99,HOUR($A1895)+1,1),INDEX($O$101:$O$124,HOUR($A1895)+1,1))","v":1.5234352347789113},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1895,1)*INDEX($N$61:$N$72,MONTH($A1895),1)*IF($B1895<=5,INDEX($O$76:$O$99,HOUR($A1895)+1,1),INDEX($O$101:$O$124,HOUR($A1895)+1,1))","v":1.5234352347789113}]
["2014-03-14T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1896,1)*INDEX($N$61:$N$72,MONTH($A1896),1)*IF($B1896<=5,INDEX($O$76:$O$99,HOUR($A1896)+1,1),INDEX($O$101:$O$124,HOUR($A1896)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1896,1)*INDEX($N$61:$N$72,MONTH($A1896),1)*IF($B1896<=5,INDEX($O$76:$O$99,HOUR($A1896)+1,1),INDEX($O$101:$O$124,HOUR($A1896)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1896,1)*INDEX($N$61:$N$72,MONTH($A1896),1)*IF($B1896<=5,INDEX($O$76:$O$99,HOUR($A1896)+1,1),INDEX($O$101:$O$124,HOUR($A1896)+1,1))","v":0.95147884838823227},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1896,1)*INDEX($N$61:$N$72,MONTH($A1896),1)*IF($B1896<=5,INDEX($O$76:$O$99,HOUR($A1896)+1,1),INDEX($O$101:$O$124,HOUR($A1896)+1,1))","v":0.95147884838823227}]
["2014-03-14T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1897,1)*INDEX($N$61:$N$72,MONTH($A1897),1)*IF($B1897<=5,INDEX($O$76:$O$99,HOUR($A1897)+1,1),INDEX($O$101:$O$124,HOUR($A1897)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1897,1)*INDEX($N$61:$N$72,MONTH($A1897),1)*IF($B1897<=5,INDEX($O$76:$O$99,HOUR($A1897)+1,1),INDEX($O$101:$O$124,HOUR($A1897)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1897,1)*INDEX($N$61:$N$72,MONTH($A1897),1)*IF($B1897<=5,INDEX($O$76:$O$99,HOUR($A1897)+1,1),INDEX($O$101:$O$124,HOUR($A1897)+1,1))","v":0.7536995372064087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1897,1)*INDEX($N$61:$N$72,MONTH($A1897),1)*IF($B1897<=5,INDEX($O$76:$O$99,HOUR($A1897)+1,1),INDEX($O$101:$O$124,HOUR($A1897)+1,1))","v":0.7536995372064087}]
["2014-03-14T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1898,1)*INDEX($N$61:$N$72,MONTH($A1898),1)*IF($B1898<=5,INDEX($O$76:$O$99,HOUR($A1898)+1,1),INDEX($O$101:$O$124,HOUR($A1898)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1898,1)*INDEX($N$61:$N$72,MONTH($A1898),1)*IF($B1898<=5,INDEX($O$76:$O$99,HOUR($A1898)+1,1),INDEX($O$101:$O$124,HOUR($A1898)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1898,1)*INDEX($N$61:$N$72,MONTH($A1898),1)*IF($B1898<=5,INDEX($O$76:$O$99,HOUR($A1898)+1,1),INDEX($O$101:$O$124,HOUR($A1898)+1,1))","v":0.80715340509338807},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1898,1)*INDEX($N$61:$N$72,MONTH($A1898),1)*IF($B1898<=5,INDEX($O$76:$O$99,HOUR($A1898)+1,1),INDEX($O$101:$O$124,HOUR($A1898)+1,1))","v":0.80715340509338807}]
["2014-03-14T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1899,1)*INDEX($N$61:$N$72,MONTH($A1899),1)*IF($B1899<=5,INDEX($O$76:$O$99,HOUR($A1899)+1,1),INDEX($O$101:$O$124,HOUR($A1899)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1899,1)*INDEX($N$61:$N$72,MONTH($A1899),1)*IF($B1899<=5,INDEX($O$76:$O$99,HOUR($A1899)+1,1),INDEX($O$101:$O$124,HOUR($A1899)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1899,1)*INDEX($N$61:$N$72,MONTH($A1899),1)*IF($B1899<=5,INDEX($O$76:$O$99,HOUR($A1899)+1,1),INDEX($O$101:$O$124,HOUR($A1899)+1,1))","v":1.384455178272765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1899,1)*INDEX($N$61:$N$72,MONTH($A1899),1)*IF($B1899<=5,INDEX($O$76:$O$99,HOUR($A1899)+1,1),INDEX($O$101:$O$124,HOUR($A1899)+1,1))","v":1.384455178272765}]
["2014-03-14T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1900,1)*INDEX($N$61:$N$72,MONTH($A1900),1)*IF($B1900<=5,INDEX($O$76:$O$99,HOUR($A1900)+1,1),INDEX($O$101:$O$124,HOUR($A1900)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1900,1)*INDEX($N$61:$N$72,MONTH($A1900),1)*IF($B1900<=5,INDEX($O$76:$O$99,HOUR($A1900)+1,1),INDEX($O$101:$O$124,HOUR($A1900)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1900,1)*INDEX($N$61:$N$72,MONTH($A1900),1)*IF($B1900<=5,INDEX($O$76:$O$99,HOUR($A1900)+1,1),INDEX($O$101:$O$124,HOUR($A1900)+1,1))","v":3.3889752240344904},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1900,1)*INDEX($N$61:$N$72,MONTH($A1900),1)*IF($B1900<=5,INDEX($O$76:$O$99,HOUR($A1900)+1,1),INDEX($O$101:$O$124,HOUR($A1900)+1,1))","v":3.3889752240344904}]
["2014-03-14T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1901,1)*INDEX($N$61:$N$72,MONTH($A1901),1)*IF($B1901<=5,INDEX($O$76:$O$99,HOUR($A1901)+1,1),INDEX($O$101:$O$124,HOUR($A1901)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1901,1)*INDEX($N$61:$N$72,MONTH($A1901),1)*IF($B1901<=5,INDEX($O$76:$O$99,HOUR($A1901)+1,1),INDEX($O$101:$O$124,HOUR($A1901)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1901,1)*INDEX($N$61:$N$72,MONTH($A1901),1)*IF($B1901<=5,INDEX($O$76:$O$99,HOUR($A1901)+1,1),INDEX($O$101:$O$124,HOUR($A1901)+1,1))","v":8.2051687206513293},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1901,1)*INDEX($N$61:$N$72,MONTH($A1901),1)*IF($B1901<=5,INDEX($O$76:$O$99,HOUR($A1901)+1,1),INDEX($O$101:$O$124,HOUR($A1901)+1,1))","v":8.2051687206513293}]
["2014-03-14T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1902,1)*INDEX($N$61:$N$72,MONTH($A1902),1)*IF($B1902<=5,INDEX($O$76:$O$99,HOUR($A1902)+1,1),INDEX($O$101:$O$124,HOUR($A1902)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1902,1)*INDEX($N$61:$N$72,MONTH($A1902),1)*IF($B1902<=5,INDEX($O$76:$O$99,HOUR($A1902)+1,1),INDEX($O$101:$O$124,HOUR($A1902)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1902,1)*INDEX($N$61:$N$72,MONTH($A1902),1)*IF($B1902<=5,INDEX($O$76:$O$99,HOUR($A1902)+1,1),INDEX($O$101:$O$124,HOUR($A1902)+1,1))","v":12.641839755270613},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1902,1)*INDEX($N$61:$N$72,MONTH($A1902),1)*IF($B1902<=5,INDEX($O$76:$O$99,HOUR($A1902)+1,1),INDEX($O$101:$O$124,HOUR($A1902)+1,1))","v":12.641839755270613}]
["2014-03-14T08:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1903,1)*INDEX($N$61:$N$72,MONTH($A1903),1)*IF($B1903<=5,INDEX($O$76:$O$99,HOUR($A1903)+1,1),INDEX($O$101:$O$124,HOUR($A1903)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1903,1)*INDEX($N$61:$N$72,MONTH($A1903),1)*IF($B1903<=5,INDEX($O$76:$O$99,HOUR($A1903)+1,1),INDEX($O$101:$O$124,HOUR($A1903)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1903,1)*INDEX($N$61:$N$72,MONTH($A1903),1)*IF($B1903<=5,INDEX($O$76:$O$99,HOUR($A1903)+1,1),INDEX($O$101:$O$124,HOUR($A1903)+1,1))","v":12.433369670511395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1903,1)*INDEX($N$61:$N$72,MONTH($A1903),1)*IF($B1903<=5,INDEX($O$76:$O$99,HOUR($A1903)+1,1),INDEX($O$101:$O$124,HOUR($A1903)+1,1))","v":12.433369670511395}]
["2014-03-14T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1904,1)*INDEX($N$61:$N$72,MONTH($A1904),1)*IF($B1904<=5,INDEX($O$76:$O$99,HOUR($A1904)+1,1),INDEX($O$101:$O$124,HOUR($A1904)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1904,1)*INDEX($N$61:$N$72,MONTH($A1904),1)*IF($B1904<=5,INDEX($O$76:$O$99,HOUR($A1904)+1,1),INDEX($O$101:$O$124,HOUR($A1904)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1904,1)*INDEX($N$61:$N$72,MONTH($A1904),1)*IF($B1904<=5,INDEX($O$76:$O$99,HOUR($A1904)+1,1),INDEX($O$101:$O$124,HOUR($A1904)+1,1))","v":10.990115237562954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1904,1)*INDEX($N$61:$N$72,MONTH($A1904),1)*IF($B1904<=5,INDEX($O$76:$O$99,HOUR($A1904)+1,1),INDEX($O$101:$O$124,HOUR($A1904)+1,1))","v":10.990115237562954}]
["2014-03-14T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1905,1)*INDEX($N$61:$N$72,MONTH($A1905),1)*IF($B1905<=5,INDEX($O$76:$O$99,HOUR($A1905)+1,1),INDEX($O$101:$O$124,HOUR($A1905)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1905,1)*INDEX($N$61:$N$72,MONTH($A1905),1)*IF($B1905<=5,INDEX($O$76:$O$99,HOUR($A1905)+1,1),INDEX($O$101:$O$124,HOUR($A1905)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1905,1)*INDEX($N$61:$N$72,MONTH($A1905),1)*IF($B1905<=5,INDEX($O$76:$O$99,HOUR($A1905)+1,1),INDEX($O$101:$O$124,HOUR($A1905)+1,1))","v":10.979424463985556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1905,1)*INDEX($N$61:$N$72,MONTH($A1905),1)*IF($B1905<=5,INDEX($O$76:$O$99,HOUR($A1905)+1,1),INDEX($O$101:$O$124,HOUR($A1905)+1,1))","v":10.979424463985556}]
["2014-03-14T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1906,1)*INDEX($N$61:$N$72,MONTH($A1906),1)*IF($B1906<=5,INDEX($O$76:$O$99,HOUR($A1906)+1,1),INDEX($O$101:$O$124,HOUR($A1906)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1906,1)*INDEX($N$61:$N$72,MONTH($A1906),1)*IF($B1906<=5,INDEX($O$76:$O$99,HOUR($A1906)+1,1),INDEX($O$101:$O$124,HOUR($A1906)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1906,1)*INDEX($N$61:$N$72,MONTH($A1906),1)*IF($B1906<=5,INDEX($O$76:$O$99,HOUR($A1906)+1,1),INDEX($O$101:$O$124,HOUR($A1906)+1,1))","v":11.674324746516287},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1906,1)*INDEX($N$61:$N$72,MONTH($A1906),1)*IF($B1906<=5,INDEX($O$76:$O$99,HOUR($A1906)+1,1),INDEX($O$101:$O$124,HOUR($A1906)+1,1))","v":11.674324746516287}]
["2014-03-14T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1907,1)*INDEX($N$61:$N$72,MONTH($A1907),1)*IF($B1907<=5,INDEX($O$76:$O$99,HOUR($A1907)+1,1),INDEX($O$101:$O$124,HOUR($A1907)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1907,1)*INDEX($N$61:$N$72,MONTH($A1907),1)*IF($B1907<=5,INDEX($O$76:$O$99,HOUR($A1907)+1,1),INDEX($O$101:$O$124,HOUR($A1907)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1907,1)*INDEX($N$61:$N$72,MONTH($A1907),1)*IF($B1907<=5,INDEX($O$76:$O$99,HOUR($A1907)+1,1),INDEX($O$101:$O$124,HOUR($A1907)+1,1))","v":12.406642736567905},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1907,1)*INDEX($N$61:$N$72,MONTH($A1907),1)*IF($B1907<=5,INDEX($O$76:$O$99,HOUR($A1907)+1,1),INDEX($O$101:$O$124,HOUR($A1907)+1,1))","v":12.406642736567905}]
["2014-03-14T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1908,1)*INDEX($N$61:$N$72,MONTH($A1908),1)*IF($B1908<=5,INDEX($O$76:$O$99,HOUR($A1908)+1,1),INDEX($O$101:$O$124,HOUR($A1908)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1908,1)*INDEX($N$61:$N$72,MONTH($A1908),1)*IF($B1908<=5,INDEX($O$76:$O$99,HOUR($A1908)+1,1),INDEX($O$101:$O$124,HOUR($A1908)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1908,1)*INDEX($N$61:$N$72,MONTH($A1908),1)*IF($B1908<=5,INDEX($O$76:$O$99,HOUR($A1908)+1,1),INDEX($O$101:$O$124,HOUR($A1908)+1,1))","v":12.444060444088793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1908,1)*INDEX($N$61:$N$72,MONTH($A1908),1)*IF($B1908<=5,INDEX($O$76:$O$99,HOUR($A1908)+1,1),INDEX($O$101:$O$124,HOUR($A1908)+1,1))","v":12.444060444088793}]
["2014-03-14T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1909,1)*INDEX($N$61:$N$72,MONTH($A1909),1)*IF($B1909<=5,INDEX($O$76:$O$99,HOUR($A1909)+1,1),INDEX($O$101:$O$124,HOUR($A1909)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1909,1)*INDEX($N$61:$N$72,MONTH($A1909),1)*IF($B1909<=5,INDEX($O$76:$O$99,HOUR($A1909)+1,1),INDEX($O$101:$O$124,HOUR($A1909)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1909,1)*INDEX($N$61:$N$72,MONTH($A1909),1)*IF($B1909<=5,INDEX($O$76:$O$99,HOUR($A1909)+1,1),INDEX($O$101:$O$124,HOUR($A1909)+1,1))","v":12.962562962592489},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1909,1)*INDEX($N$61:$N$72,MONTH($A1909),1)*IF($B1909<=5,INDEX($O$76:$O$99,HOUR($A1909)+1,1),INDEX($O$101:$O$124,HOUR($A1909)+1,1))","v":12.962562962592489}]
["2014-03-14T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1910,1)*INDEX($N$61:$N$72,MONTH($A1910),1)*IF($B1910<=5,INDEX($O$76:$O$99,HOUR($A1910)+1,1),INDEX($O$101:$O$124,HOUR($A1910)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1910,1)*INDEX($N$61:$N$72,MONTH($A1910),1)*IF($B1910<=5,INDEX($O$76:$O$99,HOUR($A1910)+1,1),INDEX($O$101:$O$124,HOUR($A1910)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1910,1)*INDEX($N$61:$N$72,MONTH($A1910),1)*IF($B1910<=5,INDEX($O$76:$O$99,HOUR($A1910)+1,1),INDEX($O$101:$O$124,HOUR($A1910)+1,1))","v":13.930077971346817},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1910,1)*INDEX($N$61:$N$72,MONTH($A1910),1)*IF($B1910<=5,INDEX($O$76:$O$99,HOUR($A1910)+1,1),INDEX($O$101:$O$124,HOUR($A1910)+1,1))","v":13.930077971346817}]
["2014-03-14T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1911,1)*INDEX($N$61:$N$72,MONTH($A1911),1)*IF($B1911<=5,INDEX($O$76:$O$99,HOUR($A1911)+1,1),INDEX($O$101:$O$124,HOUR($A1911)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1911,1)*INDEX($N$61:$N$72,MONTH($A1911),1)*IF($B1911<=5,INDEX($O$76:$O$99,HOUR($A1911)+1,1),INDEX($O$101:$O$124,HOUR($A1911)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1911,1)*INDEX($N$61:$N$72,MONTH($A1911),1)*IF($B1911<=5,INDEX($O$76:$O$99,HOUR($A1911)+1,1),INDEX($O$101:$O$124,HOUR($A1911)+1,1))","v":14.721195216074111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1911,1)*INDEX($N$61:$N$72,MONTH($A1911),1)*IF($B1911<=5,INDEX($O$76:$O$99,HOUR($A1911)+1,1),INDEX($O$101:$O$124,HOUR($A1911)+1,1))","v":14.721195216074111}]
["2014-03-14T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1912,1)*INDEX($N$61:$N$72,MONTH($A1912),1)*IF($B1912<=5,INDEX($O$76:$O$99,HOUR($A1912)+1,1),INDEX($O$101:$O$124,HOUR($A1912)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1912,1)*INDEX($N$61:$N$72,MONTH($A1912),1)*IF($B1912<=5,INDEX($O$76:$O$99,HOUR($A1912)+1,1),INDEX($O$101:$O$124,HOUR($A1912)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1912,1)*INDEX($N$61:$N$72,MONTH($A1912),1)*IF($B1912<=5,INDEX($O$76:$O$99,HOUR($A1912)+1,1),INDEX($O$101:$O$124,HOUR($A1912)+1,1))","v":14.951046847988122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1912,1)*INDEX($N$61:$N$72,MONTH($A1912),1)*IF($B1912<=5,INDEX($O$76:$O$99,HOUR($A1912)+1,1),INDEX($O$101:$O$124,HOUR($A1912)+1,1))","v":14.951046847988122}]
["2014-03-14T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1913,1)*INDEX($N$61:$N$72,MONTH($A1913),1)*IF($B1913<=5,INDEX($O$76:$O$99,HOUR($A1913)+1,1),INDEX($O$101:$O$124,HOUR($A1913)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1913,1)*INDEX($N$61:$N$72,MONTH($A1913),1)*IF($B1913<=5,INDEX($O$76:$O$99,HOUR($A1913)+1,1),INDEX($O$101:$O$124,HOUR($A1913)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1913,1)*INDEX($N$61:$N$72,MONTH($A1913),1)*IF($B1913<=5,INDEX($O$76:$O$99,HOUR($A1913)+1,1),INDEX($O$101:$O$124,HOUR($A1913)+1,1))","v":11.727778614403267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1913,1)*INDEX($N$61:$N$72,MONTH($A1913),1)*IF($B1913<=5,INDEX($O$76:$O$99,HOUR($A1913)+1,1),INDEX($O$101:$O$124,HOUR($A1913)+1,1))","v":11.727778614403267}]
["2014-03-14T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1914,1)*INDEX($N$61:$N$72,MONTH($A1914),1)*IF($B1914<=5,INDEX($O$76:$O$99,HOUR($A1914)+1,1),INDEX($O$101:$O$124,HOUR($A1914)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1914,1)*INDEX($N$61:$N$72,MONTH($A1914),1)*IF($B1914<=5,INDEX($O$76:$O$99,HOUR($A1914)+1,1),INDEX($O$101:$O$124,HOUR($A1914)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1914,1)*INDEX($N$61:$N$72,MONTH($A1914),1)*IF($B1914<=5,INDEX($O$76:$O$99,HOUR($A1914)+1,1),INDEX($O$101:$O$124,HOUR($A1914)+1,1))","v":8.7236712391550277},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1914,1)*INDEX($N$61:$N$72,MONTH($A1914),1)*IF($B1914<=5,INDEX($O$76:$O$99,HOUR($A1914)+1,1),INDEX($O$101:$O$124,HOUR($A1914)+1,1))","v":8.7236712391550277}]
["2014-03-14T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1915,1)*INDEX($N$61:$N$72,MONTH($A1915),1)*IF($B1915<=5,INDEX($O$76:$O$99,HOUR($A1915)+1,1),INDEX($O$101:$O$124,HOUR($A1915)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1915,1)*INDEX($N$61:$N$72,MONTH($A1915),1)*IF($B1915<=5,INDEX($O$76:$O$99,HOUR($A1915)+1,1),INDEX($O$101:$O$124,HOUR($A1915)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1915,1)*INDEX($N$61:$N$72,MONTH($A1915),1)*IF($B1915<=5,INDEX($O$76:$O$99,HOUR($A1915)+1,1),INDEX($O$101:$O$124,HOUR($A1915)+1,1))","v":6.8581312498994498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1915,1)*INDEX($N$61:$N$72,MONTH($A1915),1)*IF($B1915<=5,INDEX($O$76:$O$99,HOUR($A1915)+1,1),INDEX($O$101:$O$124,HOUR($A1915)+1,1))","v":6.8581312498994498}]
["2014-03-14T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1916,1)*INDEX($N$61:$N$72,MONTH($A1916),1)*IF($B1916<=5,INDEX($O$76:$O$99,HOUR($A1916)+1,1),INDEX($O$101:$O$124,HOUR($A1916)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1916,1)*INDEX($N$61:$N$72,MONTH($A1916),1)*IF($B1916<=5,INDEX($O$76:$O$99,HOUR($A1916)+1,1),INDEX($O$101:$O$124,HOUR($A1916)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1916,1)*INDEX($N$61:$N$72,MONTH($A1916),1)*IF($B1916<=5,INDEX($O$76:$O$99,HOUR($A1916)+1,1),INDEX($O$101:$O$124,HOUR($A1916)+1,1))","v":5.5217845527249665},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1916,1)*INDEX($N$61:$N$72,MONTH($A1916),1)*IF($B1916<=5,INDEX($O$76:$O$99,HOUR($A1916)+1,1),INDEX($O$101:$O$124,HOUR($A1916)+1,1))","v":5.5217845527249665}]
["2014-03-14T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1917,1)*INDEX($N$61:$N$72,MONTH($A1917),1)*IF($B1917<=5,INDEX($O$76:$O$99,HOUR($A1917)+1,1),INDEX($O$101:$O$124,HOUR($A1917)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1917,1)*INDEX($N$61:$N$72,MONTH($A1917),1)*IF($B1917<=5,INDEX($O$76:$O$99,HOUR($A1917)+1,1),INDEX($O$101:$O$124,HOUR($A1917)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1917,1)*INDEX($N$61:$N$72,MONTH($A1917),1)*IF($B1917<=5,INDEX($O$76:$O$99,HOUR($A1917)+1,1),INDEX($O$101:$O$124,HOUR($A1917)+1,1))","v":4.0731847329878255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1917,1)*INDEX($N$61:$N$72,MONTH($A1917),1)*IF($B1917<=5,INDEX($O$76:$O$99,HOUR($A1917)+1,1),INDEX($O$101:$O$124,HOUR($A1917)+1,1))","v":4.0731847329878255}]
["2014-03-14T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1918,1)*INDEX($N$61:$N$72,MONTH($A1918),1)*IF($B1918<=5,INDEX($O$76:$O$99,HOUR($A1918)+1,1),INDEX($O$101:$O$124,HOUR($A1918)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1918,1)*INDEX($N$61:$N$72,MONTH($A1918),1)*IF($B1918<=5,INDEX($O$76:$O$99,HOUR($A1918)+1,1),INDEX($O$101:$O$124,HOUR($A1918)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1918,1)*INDEX($N$61:$N$72,MONTH($A1918),1)*IF($B1918<=5,INDEX($O$76:$O$99,HOUR($A1918)+1,1),INDEX($O$101:$O$124,HOUR($A1918)+1,1))","v":2.7956372904890197},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1918,1)*INDEX($N$61:$N$72,MONTH($A1918),1)*IF($B1918<=5,INDEX($O$76:$O$99,HOUR($A1918)+1,1),INDEX($O$101:$O$124,HOUR($A1918)+1,1))","v":2.7956372904890197}]
["2014-03-15",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1919,1)*INDEX($N$61:$N$72,MONTH($A1919),1)*IF($B1919<=5,INDEX($O$76:$O$99,HOUR($A1919)+1,1),INDEX($O$101:$O$124,HOUR($A1919)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1919,1)*INDEX($N$61:$N$72,MONTH($A1919),1)*IF($B1919<=5,INDEX($O$76:$O$99,HOUR($A1919)+1,1),INDEX($O$101:$O$124,HOUR($A1919)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1919,1)*INDEX($N$61:$N$72,MONTH($A1919),1)*IF($B1919<=5,INDEX($O$76:$O$99,HOUR($A1919)+1,1),INDEX($O$101:$O$124,HOUR($A1919)+1,1))","v":3.5045224869988445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1919,1)*INDEX($N$61:$N$72,MONTH($A1919),1)*IF($B1919<=5,INDEX($O$76:$O$99,HOUR($A1919)+1,1),INDEX($O$101:$O$124,HOUR($A1919)+1,1))","v":3.5045224869988445}]
["2014-03-15T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1920,1)*INDEX($N$61:$N$72,MONTH($A1920),1)*IF($B1920<=5,INDEX($O$76:$O$99,HOUR($A1920)+1,1),INDEX($O$101:$O$124,HOUR($A1920)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1920,1)*INDEX($N$61:$N$72,MONTH($A1920),1)*IF($B1920<=5,INDEX($O$76:$O$99,HOUR($A1920)+1,1),INDEX($O$101:$O$124,HOUR($A1920)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1920,1)*INDEX($N$61:$N$72,MONTH($A1920),1)*IF($B1920<=5,INDEX($O$76:$O$99,HOUR($A1920)+1,1),INDEX($O$101:$O$124,HOUR($A1920)+1,1))","v":2.3270029313672329},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1920,1)*INDEX($N$61:$N$72,MONTH($A1920),1)*IF($B1920<=5,INDEX($O$76:$O$99,HOUR($A1920)+1,1),INDEX($O$101:$O$124,HOUR($A1920)+1,1))","v":2.3270029313672329}]
["2014-03-15T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1921,1)*INDEX($N$61:$N$72,MONTH($A1921),1)*IF($B1921<=5,INDEX($O$76:$O$99,HOUR($A1921)+1,1),INDEX($O$101:$O$124,HOUR($A1921)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1921,1)*INDEX($N$61:$N$72,MONTH($A1921),1)*IF($B1921<=5,INDEX($O$76:$O$99,HOUR($A1921)+1,1),INDEX($O$101:$O$124,HOUR($A1921)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1921,1)*INDEX($N$61:$N$72,MONTH($A1921),1)*IF($B1921<=5,INDEX($O$76:$O$99,HOUR($A1921)+1,1),INDEX($O$101:$O$124,HOUR($A1921)+1,1))","v":1.7592702884734199},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1921,1)*INDEX($N$61:$N$72,MONTH($A1921),1)*IF($B1921<=5,INDEX($O$76:$O$99,HOUR($A1921)+1,1),INDEX($O$101:$O$124,HOUR($A1921)+1,1))","v":1.7592702884734199}]
["2014-03-15T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1922,1)*INDEX($N$61:$N$72,MONTH($A1922),1)*IF($B1922<=5,INDEX($O$76:$O$99,HOUR($A1922)+1,1),INDEX($O$101:$O$124,HOUR($A1922)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1922,1)*INDEX($N$61:$N$72,MONTH($A1922),1)*IF($B1922<=5,INDEX($O$76:$O$99,HOUR($A1922)+1,1),INDEX($O$101:$O$124,HOUR($A1922)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1922,1)*INDEX($N$61:$N$72,MONTH($A1922),1)*IF($B1922<=5,INDEX($O$76:$O$99,HOUR($A1922)+1,1),INDEX($O$101:$O$124,HOUR($A1922)+1,1))","v":1.3947999498255401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1922,1)*INDEX($N$61:$N$72,MONTH($A1922),1)*IF($B1922<=5,INDEX($O$76:$O$99,HOUR($A1922)+1,1),INDEX($O$101:$O$124,HOUR($A1922)+1,1))","v":1.3947999498255401}]
["2014-03-15T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1923,1)*INDEX($N$61:$N$72,MONTH($A1923),1)*IF($B1923<=5,INDEX($O$76:$O$99,HOUR($A1923)+1,1),INDEX($O$101:$O$124,HOUR($A1923)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1923,1)*INDEX($N$61:$N$72,MONTH($A1923),1)*IF($B1923<=5,INDEX($O$76:$O$99,HOUR($A1923)+1,1),INDEX($O$101:$O$124,HOUR($A1923)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1923,1)*INDEX($N$61:$N$72,MONTH($A1923),1)*IF($B1923<=5,INDEX($O$76:$O$99,HOUR($A1923)+1,1),INDEX($O$101:$O$124,HOUR($A1923)+1,1))","v":1.4438632646435239},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1923,1)*INDEX($N$61:$N$72,MONTH($A1923),1)*IF($B1923<=5,INDEX($O$76:$O$99,HOUR($A1923)+1,1),INDEX($O$101:$O$124,HOUR($A1923)+1,1))","v":1.4438632646435239}]
["2014-03-15T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1924,1)*INDEX($N$61:$N$72,MONTH($A1924),1)*IF($B1924<=5,INDEX($O$76:$O$99,HOUR($A1924)+1,1),INDEX($O$101:$O$124,HOUR($A1924)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1924,1)*INDEX($N$61:$N$72,MONTH($A1924),1)*IF($B1924<=5,INDEX($O$76:$O$99,HOUR($A1924)+1,1),INDEX($O$101:$O$124,HOUR($A1924)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1924,1)*INDEX($N$61:$N$72,MONTH($A1924),1)*IF($B1924<=5,INDEX($O$76:$O$99,HOUR($A1924)+1,1),INDEX($O$101:$O$124,HOUR($A1924)+1,1))","v":2.1587858519912881},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1924,1)*INDEX($N$61:$N$72,MONTH($A1924),1)*IF($B1924<=5,INDEX($O$76:$O$99,HOUR($A1924)+1,1),INDEX($O$101:$O$124,HOUR($A1924)+1,1))","v":2.1587858519912881}]
["2014-03-15T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1925,1)*INDEX($N$61:$N$72,MONTH($A1925),1)*IF($B1925<=5,INDEX($O$76:$O$99,HOUR($A1925)+1,1),INDEX($O$101:$O$124,HOUR($A1925)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1925,1)*INDEX($N$61:$N$72,MONTH($A1925),1)*IF($B1925<=5,INDEX($O$76:$O$99,HOUR($A1925)+1,1),INDEX($O$101:$O$124,HOUR($A1925)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1925,1)*INDEX($N$61:$N$72,MONTH($A1925),1)*IF($B1925<=5,INDEX($O$76:$O$99,HOUR($A1925)+1,1),INDEX($O$101:$O$124,HOUR($A1925)+1,1))","v":3.8830109155947192},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1925,1)*INDEX($N$61:$N$72,MONTH($A1925),1)*IF($B1925<=5,INDEX($O$76:$O$99,HOUR($A1925)+1,1),INDEX($O$101:$O$124,HOUR($A1925)+1,1))","v":3.8830109155947192}]
["2014-03-15T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1926,1)*INDEX($N$61:$N$72,MONTH($A1926),1)*IF($B1926<=5,INDEX($O$76:$O$99,HOUR($A1926)+1,1),INDEX($O$101:$O$124,HOUR($A1926)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1926,1)*INDEX($N$61:$N$72,MONTH($A1926),1)*IF($B1926<=5,INDEX($O$76:$O$99,HOUR($A1926)+1,1),INDEX($O$101:$O$124,HOUR($A1926)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1926,1)*INDEX($N$61:$N$72,MONTH($A1926),1)*IF($B1926<=5,INDEX($O$76:$O$99,HOUR($A1926)+1,1),INDEX($O$101:$O$124,HOUR($A1926)+1,1))","v":5.8805887331840614},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1926,1)*INDEX($N$61:$N$72,MONTH($A1926),1)*IF($B1926<=5,INDEX($O$76:$O$99,HOUR($A1926)+1,1),INDEX($O$101:$O$124,HOUR($A1926)+1,1))","v":5.8805887331840614}]
["2014-03-15T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1927,1)*INDEX($N$61:$N$72,MONTH($A1927),1)*IF($B1927<=5,INDEX($O$76:$O$99,HOUR($A1927)+1,1),INDEX($O$101:$O$124,HOUR($A1927)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1927,1)*INDEX($N$61:$N$72,MONTH($A1927),1)*IF($B1927<=5,INDEX($O$76:$O$99,HOUR($A1927)+1,1),INDEX($O$101:$O$124,HOUR($A1927)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1927,1)*INDEX($N$61:$N$72,MONTH($A1927),1)*IF($B1927<=5,INDEX($O$76:$O$99,HOUR($A1927)+1,1),INDEX($O$101:$O$124,HOUR($A1927)+1,1))","v":8.1445102597853136},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1927,1)*INDEX($N$61:$N$72,MONTH($A1927),1)*IF($B1927<=5,INDEX($O$76:$O$99,HOUR($A1927)+1,1),INDEX($O$101:$O$124,HOUR($A1927)+1,1))","v":8.1445102597853136}]
["2014-03-15T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1928,1)*INDEX($N$61:$N$72,MONTH($A1928),1)*IF($B1928<=5,INDEX($O$76:$O$99,HOUR($A1928)+1,1),INDEX($O$101:$O$124,HOUR($A1928)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1928,1)*INDEX($N$61:$N$72,MONTH($A1928),1)*IF($B1928<=5,INDEX($O$76:$O$99,HOUR($A1928)+1,1),INDEX($O$101:$O$124,HOUR($A1928)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1928,1)*INDEX($N$61:$N$72,MONTH($A1928),1)*IF($B1928<=5,INDEX($O$76:$O$99,HOUR($A1928)+1,1),INDEX($O$101:$O$124,HOUR($A1928)+1,1))","v":10.639730270528492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1928,1)*INDEX($N$61:$N$72,MONTH($A1928),1)*IF($B1928<=5,INDEX($O$76:$O$99,HOUR($A1928)+1,1),INDEX($O$101:$O$124,HOUR($A1928)+1,1))","v":10.639730270528492}]
["2014-03-15T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1929,1)*INDEX($N$61:$N$72,MONTH($A1929),1)*IF($B1929<=5,INDEX($O$76:$O$99,HOUR($A1929)+1,1),INDEX($O$101:$O$124,HOUR($A1929)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1929,1)*INDEX($N$61:$N$72,MONTH($A1929),1)*IF($B1929<=5,INDEX($O$76:$O$99,HOUR($A1929)+1,1),INDEX($O$101:$O$124,HOUR($A1929)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1929,1)*INDEX($N$61:$N$72,MONTH($A1929),1)*IF($B1929<=5,INDEX($O$76:$O$99,HOUR($A1929)+1,1),INDEX($O$101:$O$124,HOUR($A1929)+1,1))","v":12.854588482311762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1929,1)*INDEX($N$61:$N$72,MONTH($A1929),1)*IF($B1929<=5,INDEX($O$76:$O$99,HOUR($A1929)+1,1),INDEX($O$101:$O$124,HOUR($A1929)+1,1))","v":12.854588482311762}]
["2014-03-15T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1930,1)*INDEX($N$61:$N$72,MONTH($A1930),1)*IF($B1930<=5,INDEX($O$76:$O$99,HOUR($A1930)+1,1),INDEX($O$101:$O$124,HOUR($A1930)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1930,1)*INDEX($N$61:$N$72,MONTH($A1930),1)*IF($B1930<=5,INDEX($O$76:$O$99,HOUR($A1930)+1,1),INDEX($O$101:$O$124,HOUR($A1930)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1930,1)*INDEX($N$61:$N$72,MONTH($A1930),1)*IF($B1930<=5,INDEX($O$76:$O$99,HOUR($A1930)+1,1),INDEX($O$101:$O$124,HOUR($A1930)+1,1))","v":14.179297982397326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1930,1)*INDEX($N$61:$N$72,MONTH($A1930),1)*IF($B1930<=5,INDEX($O$76:$O$99,HOUR($A1930)+1,1),INDEX($O$101:$O$124,HOUR($A1930)+1,1))","v":14.179297982397326}]
["2014-03-15T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1931,1)*INDEX($N$61:$N$72,MONTH($A1931),1)*IF($B1931<=5,INDEX($O$76:$O$99,HOUR($A1931)+1,1),INDEX($O$101:$O$124,HOUR($A1931)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1931,1)*INDEX($N$61:$N$72,MONTH($A1931),1)*IF($B1931<=5,INDEX($O$76:$O$99,HOUR($A1931)+1,1),INDEX($O$101:$O$124,HOUR($A1931)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1931,1)*INDEX($N$61:$N$72,MONTH($A1931),1)*IF($B1931<=5,INDEX($O$76:$O$99,HOUR($A1931)+1,1),INDEX($O$101:$O$124,HOUR($A1931)+1,1))","v":15.335790403106943},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1931,1)*INDEX($N$61:$N$72,MONTH($A1931),1)*IF($B1931<=5,INDEX($O$76:$O$99,HOUR($A1931)+1,1),INDEX($O$101:$O$124,HOUR($A1931)+1,1))","v":15.335790403106943}]
["2014-03-15T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1932,1)*INDEX($N$61:$N$72,MONTH($A1932),1)*IF($B1932<=5,INDEX($O$76:$O$99,HOUR($A1932)+1,1),INDEX($O$101:$O$124,HOUR($A1932)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1932,1)*INDEX($N$61:$N$72,MONTH($A1932),1)*IF($B1932<=5,INDEX($O$76:$O$99,HOUR($A1932)+1,1),INDEX($O$101:$O$124,HOUR($A1932)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1932,1)*INDEX($N$61:$N$72,MONTH($A1932),1)*IF($B1932<=5,INDEX($O$76:$O$99,HOUR($A1932)+1,1),INDEX($O$101:$O$124,HOUR($A1932)+1,1))","v":15.244672818444974},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1932,1)*INDEX($N$61:$N$72,MONTH($A1932),1)*IF($B1932<=5,INDEX($O$76:$O$99,HOUR($A1932)+1,1),INDEX($O$101:$O$124,HOUR($A1932)+1,1))","v":15.244672818444974}]
["2014-03-15T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1933,1)*INDEX($N$61:$N$72,MONTH($A1933),1)*IF($B1933<=5,INDEX($O$76:$O$99,HOUR($A1933)+1,1),INDEX($O$101:$O$124,HOUR($A1933)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1933,1)*INDEX($N$61:$N$72,MONTH($A1933),1)*IF($B1933<=5,INDEX($O$76:$O$99,HOUR($A1933)+1,1),INDEX($O$101:$O$124,HOUR($A1933)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1933,1)*INDEX($N$61:$N$72,MONTH($A1933),1)*IF($B1933<=5,INDEX($O$76:$O$99,HOUR($A1933)+1,1),INDEX($O$101:$O$124,HOUR($A1933)+1,1))","v":14.943283884563073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1933,1)*INDEX($N$61:$N$72,MONTH($A1933),1)*IF($B1933<=5,INDEX($O$76:$O$99,HOUR($A1933)+1,1),INDEX($O$101:$O$124,HOUR($A1933)+1,1))","v":14.943283884563073}]
["2014-03-15T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1934,1)*INDEX($N$61:$N$72,MONTH($A1934),1)*IF($B1934<=5,INDEX($O$76:$O$99,HOUR($A1934)+1,1),INDEX($O$101:$O$124,HOUR($A1934)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1934,1)*INDEX($N$61:$N$72,MONTH($A1934),1)*IF($B1934<=5,INDEX($O$76:$O$99,HOUR($A1934)+1,1),INDEX($O$101:$O$124,HOUR($A1934)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1934,1)*INDEX($N$61:$N$72,MONTH($A1934),1)*IF($B1934<=5,INDEX($O$76:$O$99,HOUR($A1934)+1,1),INDEX($O$101:$O$124,HOUR($A1934)+1,1))","v":14.669931130577163},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1934,1)*INDEX($N$61:$N$72,MONTH($A1934),1)*IF($B1934<=5,INDEX($O$76:$O$99,HOUR($A1934)+1,1),INDEX($O$101:$O$124,HOUR($A1934)+1,1))","v":14.669931130577163}]
["2014-03-15T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1935,1)*INDEX($N$61:$N$72,MONTH($A1935),1)*IF($B1935<=5,INDEX($O$76:$O$99,HOUR($A1935)+1,1),INDEX($O$101:$O$124,HOUR($A1935)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1935,1)*INDEX($N$61:$N$72,MONTH($A1935),1)*IF($B1935<=5,INDEX($O$76:$O$99,HOUR($A1935)+1,1),INDEX($O$101:$O$124,HOUR($A1935)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1935,1)*INDEX($N$61:$N$72,MONTH($A1935),1)*IF($B1935<=5,INDEX($O$76:$O$99,HOUR($A1935)+1,1),INDEX($O$101:$O$124,HOUR($A1935)+1,1))","v":14.151261802501335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1935,1)*INDEX($N$61:$N$72,MONTH($A1935),1)*IF($B1935<=5,INDEX($O$76:$O$99,HOUR($A1935)+1,1),INDEX($O$101:$O$124,HOUR($A1935)+1,1))","v":14.151261802501335}]
["2014-03-15T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1936,1)*INDEX($N$61:$N$72,MONTH($A1936),1)*IF($B1936<=5,INDEX($O$76:$O$99,HOUR($A1936)+1,1),INDEX($O$101:$O$124,HOUR($A1936)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1936,1)*INDEX($N$61:$N$72,MONTH($A1936),1)*IF($B1936<=5,INDEX($O$76:$O$99,HOUR($A1936)+1,1),INDEX($O$101:$O$124,HOUR($A1936)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1936,1)*INDEX($N$61:$N$72,MONTH($A1936),1)*IF($B1936<=5,INDEX($O$76:$O$99,HOUR($A1936)+1,1),INDEX($O$101:$O$124,HOUR($A1936)+1,1))","v":13.43633921515357},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1936,1)*INDEX($N$61:$N$72,MONTH($A1936),1)*IF($B1936<=5,INDEX($O$76:$O$99,HOUR($A1936)+1,1),INDEX($O$101:$O$124,HOUR($A1936)+1,1))","v":13.43633921515357}]
["2014-03-15T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1937,1)*INDEX($N$61:$N$72,MONTH($A1937),1)*IF($B1937<=5,INDEX($O$76:$O$99,HOUR($A1937)+1,1),INDEX($O$101:$O$124,HOUR($A1937)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1937,1)*INDEX($N$61:$N$72,MONTH($A1937),1)*IF($B1937<=5,INDEX($O$76:$O$99,HOUR($A1937)+1,1),INDEX($O$101:$O$124,HOUR($A1937)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1937,1)*INDEX($N$61:$N$72,MONTH($A1937),1)*IF($B1937<=5,INDEX($O$76:$O$99,HOUR($A1937)+1,1),INDEX($O$101:$O$124,HOUR($A1937)+1,1))","v":12.146674939937995},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1937,1)*INDEX($N$61:$N$72,MONTH($A1937),1)*IF($B1937<=5,INDEX($O$76:$O$99,HOUR($A1937)+1,1),INDEX($O$101:$O$124,HOUR($A1937)+1,1))","v":12.146674939937995}]
["2014-03-15T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1938,1)*INDEX($N$61:$N$72,MONTH($A1938),1)*IF($B1938<=5,INDEX($O$76:$O$99,HOUR($A1938)+1,1),INDEX($O$101:$O$124,HOUR($A1938)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1938,1)*INDEX($N$61:$N$72,MONTH($A1938),1)*IF($B1938<=5,INDEX($O$76:$O$99,HOUR($A1938)+1,1),INDEX($O$101:$O$124,HOUR($A1938)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1938,1)*INDEX($N$61:$N$72,MONTH($A1938),1)*IF($B1938<=5,INDEX($O$76:$O$99,HOUR($A1938)+1,1),INDEX($O$101:$O$124,HOUR($A1938)+1,1))","v":10.331332291672593},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1938,1)*INDEX($N$61:$N$72,MONTH($A1938),1)*IF($B1938<=5,INDEX($O$76:$O$99,HOUR($A1938)+1,1),INDEX($O$101:$O$124,HOUR($A1938)+1,1))","v":10.331332291672593}]
["2014-03-15T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1939,1)*INDEX($N$61:$N$72,MONTH($A1939),1)*IF($B1939<=5,INDEX($O$76:$O$99,HOUR($A1939)+1,1),INDEX($O$101:$O$124,HOUR($A1939)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1939,1)*INDEX($N$61:$N$72,MONTH($A1939),1)*IF($B1939<=5,INDEX($O$76:$O$99,HOUR($A1939)+1,1),INDEX($O$101:$O$124,HOUR($A1939)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1939,1)*INDEX($N$61:$N$72,MONTH($A1939),1)*IF($B1939<=5,INDEX($O$76:$O$99,HOUR($A1939)+1,1),INDEX($O$101:$O$124,HOUR($A1939)+1,1))","v":8.5229986883811897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1939,1)*INDEX($N$61:$N$72,MONTH($A1939),1)*IF($B1939<=5,INDEX($O$76:$O$99,HOUR($A1939)+1,1),INDEX($O$101:$O$124,HOUR($A1939)+1,1))","v":8.5229986883811897}]
["2014-03-15T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1940,1)*INDEX($N$61:$N$72,MONTH($A1940),1)*IF($B1940<=5,INDEX($O$76:$O$99,HOUR($A1940)+1,1),INDEX($O$101:$O$124,HOUR($A1940)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1940,1)*INDEX($N$61:$N$72,MONTH($A1940),1)*IF($B1940<=5,INDEX($O$76:$O$99,HOUR($A1940)+1,1),INDEX($O$101:$O$124,HOUR($A1940)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1940,1)*INDEX($N$61:$N$72,MONTH($A1940),1)*IF($B1940<=5,INDEX($O$76:$O$99,HOUR($A1940)+1,1),INDEX($O$101:$O$124,HOUR($A1940)+1,1))","v":7.1001625586596591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1940,1)*INDEX($N$61:$N$72,MONTH($A1940),1)*IF($B1940<=5,INDEX($O$76:$O$99,HOUR($A1940)+1,1),INDEX($O$101:$O$124,HOUR($A1940)+1,1))","v":7.1001625586596591}]
["2014-03-15T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1941,1)*INDEX($N$61:$N$72,MONTH($A1941),1)*IF($B1941<=5,INDEX($O$76:$O$99,HOUR($A1941)+1,1),INDEX($O$101:$O$124,HOUR($A1941)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1941,1)*INDEX($N$61:$N$72,MONTH($A1941),1)*IF($B1941<=5,INDEX($O$76:$O$99,HOUR($A1941)+1,1),INDEX($O$101:$O$124,HOUR($A1941)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1941,1)*INDEX($N$61:$N$72,MONTH($A1941),1)*IF($B1941<=5,INDEX($O$76:$O$99,HOUR($A1941)+1,1),INDEX($O$101:$O$124,HOUR($A1941)+1,1))","v":5.7263897437561111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1941,1)*INDEX($N$61:$N$72,MONTH($A1941),1)*IF($B1941<=5,INDEX($O$76:$O$99,HOUR($A1941)+1,1),INDEX($O$101:$O$124,HOUR($A1941)+1,1))","v":5.7263897437561111}]
["2014-03-15T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1942,1)*INDEX($N$61:$N$72,MONTH($A1942),1)*IF($B1942<=5,INDEX($O$76:$O$99,HOUR($A1942)+1,1),INDEX($O$101:$O$124,HOUR($A1942)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1942,1)*INDEX($N$61:$N$72,MONTH($A1942),1)*IF($B1942<=5,INDEX($O$76:$O$99,HOUR($A1942)+1,1),INDEX($O$101:$O$124,HOUR($A1942)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1942,1)*INDEX($N$61:$N$72,MONTH($A1942),1)*IF($B1942<=5,INDEX($O$76:$O$99,HOUR($A1942)+1,1),INDEX($O$101:$O$124,HOUR($A1942)+1,1))","v":4.2054269843986134},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1942,1)*INDEX($N$61:$N$72,MONTH($A1942),1)*IF($B1942<=5,INDEX($O$76:$O$99,HOUR($A1942)+1,1),INDEX($O$101:$O$124,HOUR($A1942)+1,1))","v":4.2054269843986134}]
["2014-03-16",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1943,1)*INDEX($N$61:$N$72,MONTH($A1943),1)*IF($B1943<=5,INDEX($O$76:$O$99,HOUR($A1943)+1,1),INDEX($O$101:$O$124,HOUR($A1943)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1943,1)*INDEX($N$61:$N$72,MONTH($A1943),1)*IF($B1943<=5,INDEX($O$76:$O$99,HOUR($A1943)+1,1),INDEX($O$101:$O$124,HOUR($A1943)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1943,1)*INDEX($N$61:$N$72,MONTH($A1943),1)*IF($B1943<=5,INDEX($O$76:$O$99,HOUR($A1943)+1,1),INDEX($O$101:$O$124,HOUR($A1943)+1,1))","v":2.9111005768279941},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1943,1)*INDEX($N$61:$N$72,MONTH($A1943),1)*IF($B1943<=5,INDEX($O$76:$O$99,HOUR($A1943)+1,1),INDEX($O$101:$O$124,HOUR($A1943)+1,1))","v":2.9111005768279941}]
["2014-03-16T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1944,1)*INDEX($N$61:$N$72,MONTH($A1944),1)*IF($B1944<=5,INDEX($O$76:$O$99,HOUR($A1944)+1,1),INDEX($O$101:$O$124,HOUR($A1944)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1944,1)*INDEX($N$61:$N$72,MONTH($A1944),1)*IF($B1944<=5,INDEX($O$76:$O$99,HOUR($A1944)+1,1),INDEX($O$101:$O$124,HOUR($A1944)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1944,1)*INDEX($N$61:$N$72,MONTH($A1944),1)*IF($B1944<=5,INDEX($O$76:$O$99,HOUR($A1944)+1,1),INDEX($O$101:$O$124,HOUR($A1944)+1,1))","v":1.9329707830137881},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1944,1)*INDEX($N$61:$N$72,MONTH($A1944),1)*IF($B1944<=5,INDEX($O$76:$O$99,HOUR($A1944)+1,1),INDEX($O$101:$O$124,HOUR($A1944)+1,1))","v":1.9329707830137881}]
["2014-03-16T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1945,1)*INDEX($N$61:$N$72,MONTH($A1945),1)*IF($B1945<=5,INDEX($O$76:$O$99,HOUR($A1945)+1,1),INDEX($O$101:$O$124,HOUR($A1945)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1945,1)*INDEX($N$61:$N$72,MONTH($A1945),1)*IF($B1945<=5,INDEX($O$76:$O$99,HOUR($A1945)+1,1),INDEX($O$101:$O$124,HOUR($A1945)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1945,1)*INDEX($N$61:$N$72,MONTH($A1945),1)*IF($B1945<=5,INDEX($O$76:$O$99,HOUR($A1945)+1,1),INDEX($O$101:$O$124,HOUR($A1945)+1,1))","v":1.461372489567653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1945,1)*INDEX($N$61:$N$72,MONTH($A1945),1)*IF($B1945<=5,INDEX($O$76:$O$99,HOUR($A1945)+1,1),INDEX($O$101:$O$124,HOUR($A1945)+1,1))","v":1.461372489567653}]
["2014-03-16T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1946,1)*INDEX($N$61:$N$72,MONTH($A1946),1)*IF($B1946<=5,INDEX($O$76:$O$99,HOUR($A1946)+1,1),INDEX($O$101:$O$124,HOUR($A1946)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1946,1)*INDEX($N$61:$N$72,MONTH($A1946),1)*IF($B1946<=5,INDEX($O$76:$O$99,HOUR($A1946)+1,1),INDEX($O$101:$O$124,HOUR($A1946)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1946,1)*INDEX($N$61:$N$72,MONTH($A1946),1)*IF($B1946<=5,INDEX($O$76:$O$99,HOUR($A1946)+1,1),INDEX($O$101:$O$124,HOUR($A1946)+1,1))","v":1.1586180295775417},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1946,1)*INDEX($N$61:$N$72,MONTH($A1946),1)*IF($B1946<=5,INDEX($O$76:$O$99,HOUR($A1946)+1,1),INDEX($O$101:$O$124,HOUR($A1946)+1,1))","v":1.1586180295775417}]
["2014-03-16T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1947,1)*INDEX($N$61:$N$72,MONTH($A1947),1)*IF($B1947<=5,INDEX($O$76:$O$99,HOUR($A1947)+1,1),INDEX($O$101:$O$124,HOUR($A1947)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1947,1)*INDEX($N$61:$N$72,MONTH($A1947),1)*IF($B1947<=5,INDEX($O$76:$O$99,HOUR($A1947)+1,1),INDEX($O$101:$O$124,HOUR($A1947)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1947,1)*INDEX($N$61:$N$72,MONTH($A1947),1)*IF($B1947<=5,INDEX($O$76:$O$99,HOUR($A1947)+1,1),INDEX($O$101:$O$124,HOUR($A1947)+1,1))","v":1.1993734376531335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1947,1)*INDEX($N$61:$N$72,MONTH($A1947),1)*IF($B1947<=5,INDEX($O$76:$O$99,HOUR($A1947)+1,1),INDEX($O$101:$O$124,HOUR($A1947)+1,1))","v":1.1993734376531335}]
["2014-03-16T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1948,1)*INDEX($N$61:$N$72,MONTH($A1948),1)*IF($B1948<=5,INDEX($O$76:$O$99,HOUR($A1948)+1,1),INDEX($O$101:$O$124,HOUR($A1948)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1948,1)*INDEX($N$61:$N$72,MONTH($A1948),1)*IF($B1948<=5,INDEX($O$76:$O$99,HOUR($A1948)+1,1),INDEX($O$101:$O$124,HOUR($A1948)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1948,1)*INDEX($N$61:$N$72,MONTH($A1948),1)*IF($B1948<=5,INDEX($O$76:$O$99,HOUR($A1948)+1,1),INDEX($O$101:$O$124,HOUR($A1948)+1,1))","v":1.7932379553260442},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1948,1)*INDEX($N$61:$N$72,MONTH($A1948),1)*IF($B1948<=5,INDEX($O$76:$O$99,HOUR($A1948)+1,1),INDEX($O$101:$O$124,HOUR($A1948)+1,1))","v":1.7932379553260442}]
["2014-03-16T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1949,1)*INDEX($N$61:$N$72,MONTH($A1949),1)*IF($B1949<=5,INDEX($O$76:$O$99,HOUR($A1949)+1,1),INDEX($O$101:$O$124,HOUR($A1949)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1949,1)*INDEX($N$61:$N$72,MONTH($A1949),1)*IF($B1949<=5,INDEX($O$76:$O$99,HOUR($A1949)+1,1),INDEX($O$101:$O$124,HOUR($A1949)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1949,1)*INDEX($N$61:$N$72,MONTH($A1949),1)*IF($B1949<=5,INDEX($O$76:$O$99,HOUR($A1949)+1,1),INDEX($O$101:$O$124,HOUR($A1949)+1,1))","v":3.225499439125417},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1949,1)*INDEX($N$61:$N$72,MONTH($A1949),1)*IF($B1949<=5,INDEX($O$76:$O$99,HOUR($A1949)+1,1),INDEX($O$101:$O$124,HOUR($A1949)+1,1))","v":3.225499439125417}]
["2014-03-16T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1950,1)*INDEX($N$61:$N$72,MONTH($A1950),1)*IF($B1950<=5,INDEX($O$76:$O$99,HOUR($A1950)+1,1),INDEX($O$101:$O$124,HOUR($A1950)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1950,1)*INDEX($N$61:$N$72,MONTH($A1950),1)*IF($B1950<=5,INDEX($O$76:$O$99,HOUR($A1950)+1,1),INDEX($O$101:$O$124,HOUR($A1950)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1950,1)*INDEX($N$61:$N$72,MONTH($A1950),1)*IF($B1950<=5,INDEX($O$76:$O$99,HOUR($A1950)+1,1),INDEX($O$101:$O$124,HOUR($A1950)+1,1))","v":4.8848267679173745},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1950,1)*INDEX($N$61:$N$72,MONTH($A1950),1)*IF($B1950<=5,INDEX($O$76:$O$99,HOUR($A1950)+1,1),INDEX($O$101:$O$124,HOUR($A1950)+1,1))","v":4.8848267679173745}]
["2014-03-16T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1951,1)*INDEX($N$61:$N$72,MONTH($A1951),1)*IF($B1951<=5,INDEX($O$76:$O$99,HOUR($A1951)+1,1),INDEX($O$101:$O$124,HOUR($A1951)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1951,1)*INDEX($N$61:$N$72,MONTH($A1951),1)*IF($B1951<=5,INDEX($O$76:$O$99,HOUR($A1951)+1,1),INDEX($O$101:$O$124,HOUR($A1951)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1951,1)*INDEX($N$61:$N$72,MONTH($A1951),1)*IF($B1951<=5,INDEX($O$76:$O$99,HOUR($A1951)+1,1),INDEX($O$101:$O$124,HOUR($A1951)+1,1))","v":6.7653977405482575},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1951,1)*INDEX($N$61:$N$72,MONTH($A1951),1)*IF($B1951<=5,INDEX($O$76:$O$99,HOUR($A1951)+1,1),INDEX($O$101:$O$124,HOUR($A1951)+1,1))","v":6.7653977405482575}]
["2014-03-16T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1952,1)*INDEX($N$61:$N$72,MONTH($A1952),1)*IF($B1952<=5,INDEX($O$76:$O$99,HOUR($A1952)+1,1),INDEX($O$101:$O$124,HOUR($A1952)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1952,1)*INDEX($N$61:$N$72,MONTH($A1952),1)*IF($B1952<=5,INDEX($O$76:$O$99,HOUR($A1952)+1,1),INDEX($O$101:$O$124,HOUR($A1952)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1952,1)*INDEX($N$61:$N$72,MONTH($A1952),1)*IF($B1952<=5,INDEX($O$76:$O$99,HOUR($A1952)+1,1),INDEX($O$101:$O$124,HOUR($A1952)+1,1))","v":8.8381013512497901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1952,1)*INDEX($N$61:$N$72,MONTH($A1952),1)*IF($B1952<=5,INDEX($O$76:$O$99,HOUR($A1952)+1,1),INDEX($O$101:$O$124,HOUR($A1952)+1,1))","v":8.8381013512497901}]
["2014-03-16T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1953,1)*INDEX($N$61:$N$72,MONTH($A1953),1)*IF($B1953<=5,INDEX($O$76:$O$99,HOUR($A1953)+1,1),INDEX($O$101:$O$124,HOUR($A1953)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1953,1)*INDEX($N$61:$N$72,MONTH($A1953),1)*IF($B1953<=5,INDEX($O$76:$O$99,HOUR($A1953)+1,1),INDEX($O$101:$O$124,HOUR($A1953)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1953,1)*INDEX($N$61:$N$72,MONTH($A1953),1)*IF($B1953<=5,INDEX($O$76:$O$99,HOUR($A1953)+1,1),INDEX($O$101:$O$124,HOUR($A1953)+1,1))","v":10.677916915805083},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1953,1)*INDEX($N$61:$N$72,MONTH($A1953),1)*IF($B1953<=5,INDEX($O$76:$O$99,HOUR($A1953)+1,1),INDEX($O$101:$O$124,HOUR($A1953)+1,1))","v":10.677916915805083}]
["2014-03-16T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1954,1)*INDEX($N$61:$N$72,MONTH($A1954),1)*IF($B1954<=5,INDEX($O$76:$O$99,HOUR($A1954)+1,1),INDEX($O$101:$O$124,HOUR($A1954)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1954,1)*INDEX($N$61:$N$72,MONTH($A1954),1)*IF($B1954<=5,INDEX($O$76:$O$99,HOUR($A1954)+1,1),INDEX($O$101:$O$124,HOUR($A1954)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1954,1)*INDEX($N$61:$N$72,MONTH($A1954),1)*IF($B1954<=5,INDEX($O$76:$O$99,HOUR($A1954)+1,1),INDEX($O$101:$O$124,HOUR($A1954)+1,1))","v":11.778312933846065},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1954,1)*INDEX($N$61:$N$72,MONTH($A1954),1)*IF($B1954<=5,INDEX($O$76:$O$99,HOUR($A1954)+1,1),INDEX($O$101:$O$124,HOUR($A1954)+1,1))","v":11.778312933846065}]
["2014-03-16T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1955,1)*INDEX($N$61:$N$72,MONTH($A1955),1)*IF($B1955<=5,INDEX($O$76:$O$99,HOUR($A1955)+1,1),INDEX($O$101:$O$124,HOUR($A1955)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1955,1)*INDEX($N$61:$N$72,MONTH($A1955),1)*IF($B1955<=5,INDEX($O$76:$O$99,HOUR($A1955)+1,1),INDEX($O$101:$O$124,HOUR($A1955)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1955,1)*INDEX($N$61:$N$72,MONTH($A1955),1)*IF($B1955<=5,INDEX($O$76:$O$99,HOUR($A1955)+1,1),INDEX($O$101:$O$124,HOUR($A1955)+1,1))","v":12.738976124199301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1955,1)*INDEX($N$61:$N$72,MONTH($A1955),1)*IF($B1955<=5,INDEX($O$76:$O$99,HOUR($A1955)+1,1),INDEX($O$101:$O$124,HOUR($A1955)+1,1))","v":12.738976124199301}]
["2014-03-16T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1956,1)*INDEX($N$61:$N$72,MONTH($A1956),1)*IF($B1956<=5,INDEX($O$76:$O$99,HOUR($A1956)+1,1),INDEX($O$101:$O$124,HOUR($A1956)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1956,1)*INDEX($N$61:$N$72,MONTH($A1956),1)*IF($B1956<=5,INDEX($O$76:$O$99,HOUR($A1956)+1,1),INDEX($O$101:$O$124,HOUR($A1956)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1956,1)*INDEX($N$61:$N$72,MONTH($A1956),1)*IF($B1956<=5,INDEX($O$76:$O$99,HOUR($A1956)+1,1),INDEX($O$101:$O$124,HOUR($A1956)+1,1))","v":12.663287509201774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1956,1)*INDEX($N$61:$N$72,MONTH($A1956),1)*IF($B1956<=5,INDEX($O$76:$O$99,HOUR($A1956)+1,1),INDEX($O$101:$O$124,HOUR($A1956)+1,1))","v":12.663287509201774}]
["2014-03-16T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1957,1)*INDEX($N$61:$N$72,MONTH($A1957),1)*IF($B1957<=5,INDEX($O$76:$O$99,HOUR($A1957)+1,1),INDEX($O$101:$O$124,HOUR($A1957)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1957,1)*INDEX($N$61:$N$72,MONTH($A1957),1)*IF($B1957<=5,INDEX($O$76:$O$99,HOUR($A1957)+1,1),INDEX($O$101:$O$124,HOUR($A1957)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1957,1)*INDEX($N$61:$N$72,MONTH($A1957),1)*IF($B1957<=5,INDEX($O$76:$O$99,HOUR($A1957)+1,1),INDEX($O$101:$O$124,HOUR($A1957)+1,1))","v":12.412932859594566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1957,1)*INDEX($N$61:$N$72,MONTH($A1957),1)*IF($B1957<=5,INDEX($O$76:$O$99,HOUR($A1957)+1,1),INDEX($O$101:$O$124,HOUR($A1957)+1,1))","v":12.412932859594566}]
["2014-03-16T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1958,1)*INDEX($N$61:$N$72,MONTH($A1958),1)*IF($B1958<=5,INDEX($O$76:$O$99,HOUR($A1958)+1,1),INDEX($O$101:$O$124,HOUR($A1958)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1958,1)*INDEX($N$61:$N$72,MONTH($A1958),1)*IF($B1958<=5,INDEX($O$76:$O$99,HOUR($A1958)+1,1),INDEX($O$101:$O$124,HOUR($A1958)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1958,1)*INDEX($N$61:$N$72,MONTH($A1958),1)*IF($B1958<=5,INDEX($O$76:$O$99,HOUR($A1958)+1,1),INDEX($O$101:$O$124,HOUR($A1958)+1,1))","v":12.185867014601984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1958,1)*INDEX($N$61:$N$72,MONTH($A1958),1)*IF($B1958<=5,INDEX($O$76:$O$99,HOUR($A1958)+1,1),INDEX($O$101:$O$124,HOUR($A1958)+1,1))","v":12.185867014601984}]
["2014-03-16T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1959),HolidayTable,2,FALSE)),VLOOKUP(INT($A1959),HolidayTable,2,FALSE),WEEKDAY($A1959,2))","v":7},{"$f":"IF($B1959<=5,IF(AND(HOUR($A1959)>=HOUR(Time_AM_Peak_Begin),HOUR($A1959)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1959)>=HOUR(Time_PM_Peak_Begin),HOUR($A1959)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1959=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1959=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1959=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1959,1)*INDEX($N$61:$N$72,MONTH($A1959),1)*IF($B1959<=5,INDEX($O$76:$O$99,HOUR($A1959)+1,1),INDEX($O$101:$O$124,HOUR($A1959)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1959,1)*INDEX($N$61:$N$72,MONTH($A1959),1)*IF($B1959<=5,INDEX($O$76:$O$99,HOUR($A1959)+1,1),INDEX($O$101:$O$124,HOUR($A1959)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1959,1)*INDEX($N$61:$N$72,MONTH($A1959),1)*IF($B1959<=5,INDEX($O$76:$O$99,HOUR($A1959)+1,1),INDEX($O$101:$O$124,HOUR($A1959)+1,1))","v":11.75502412923144},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1959,1)*INDEX($N$61:$N$72,MONTH($A1959),1)*IF($B1959<=5,INDEX($O$76:$O$99,HOUR($A1959)+1,1),INDEX($O$101:$O$124,HOUR($A1959)+1,1))","v":11.75502412923144}]
["2014-03-16T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1960,1)*INDEX($N$61:$N$72,MONTH($A1960),1)*IF($B1960<=5,INDEX($O$76:$O$99,HOUR($A1960)+1,1),INDEX($O$101:$O$124,HOUR($A1960)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1960,1)*INDEX($N$61:$N$72,MONTH($A1960),1)*IF($B1960<=5,INDEX($O$76:$O$99,HOUR($A1960)+1,1),INDEX($O$101:$O$124,HOUR($A1960)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1960,1)*INDEX($N$61:$N$72,MONTH($A1960),1)*IF($B1960<=5,INDEX($O$76:$O$99,HOUR($A1960)+1,1),INDEX($O$101:$O$124,HOUR($A1960)+1,1))","v":11.16115961155853},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1960,1)*INDEX($N$61:$N$72,MONTH($A1960),1)*IF($B1960<=5,INDEX($O$76:$O$99,HOUR($A1960)+1,1),INDEX($O$101:$O$124,HOUR($A1960)+1,1))","v":11.16115961155853}]
["2014-03-16T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1961,1)*INDEX($N$61:$N$72,MONTH($A1961),1)*IF($B1961<=5,INDEX($O$76:$O$99,HOUR($A1961)+1,1),INDEX($O$101:$O$124,HOUR($A1961)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1961,1)*INDEX($N$61:$N$72,MONTH($A1961),1)*IF($B1961<=5,INDEX($O$76:$O$99,HOUR($A1961)+1,1),INDEX($O$101:$O$124,HOUR($A1961)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1961,1)*INDEX($N$61:$N$72,MONTH($A1961),1)*IF($B1961<=5,INDEX($O$76:$O$99,HOUR($A1961)+1,1),INDEX($O$101:$O$124,HOUR($A1961)+1,1))","v":10.089874599285826},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1961,1)*INDEX($N$61:$N$72,MONTH($A1961),1)*IF($B1961<=5,INDEX($O$76:$O$99,HOUR($A1961)+1,1),INDEX($O$101:$O$124,HOUR($A1961)+1,1))","v":10.089874599285826}]
["2014-03-16T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1962,1)*INDEX($N$61:$N$72,MONTH($A1962),1)*IF($B1962<=5,INDEX($O$76:$O$99,HOUR($A1962)+1,1),INDEX($O$101:$O$124,HOUR($A1962)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1962,1)*INDEX($N$61:$N$72,MONTH($A1962),1)*IF($B1962<=5,INDEX($O$76:$O$99,HOUR($A1962)+1,1),INDEX($O$101:$O$124,HOUR($A1962)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1962,1)*INDEX($N$61:$N$72,MONTH($A1962),1)*IF($B1962<=5,INDEX($O$76:$O$99,HOUR($A1962)+1,1),INDEX($O$101:$O$124,HOUR($A1962)+1,1))","v":8.5819245004889257},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1962,1)*INDEX($N$61:$N$72,MONTH($A1962),1)*IF($B1962<=5,INDEX($O$76:$O$99,HOUR($A1962)+1,1),INDEX($O$101:$O$124,HOUR($A1962)+1,1))","v":8.5819245004889257}]
["2014-03-16T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1963,1)*INDEX($N$61:$N$72,MONTH($A1963),1)*IF($B1963<=5,INDEX($O$76:$O$99,HOUR($A1963)+1,1),INDEX($O$101:$O$124,HOUR($A1963)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1963,1)*INDEX($N$61:$N$72,MONTH($A1963),1)*IF($B1963<=5,INDEX($O$76:$O$99,HOUR($A1963)+1,1),INDEX($O$101:$O$124,HOUR($A1963)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1963,1)*INDEX($N$61:$N$72,MONTH($A1963),1)*IF($B1963<=5,INDEX($O$76:$O$99,HOUR($A1963)+1,1),INDEX($O$101:$O$124,HOUR($A1963)+1,1))","v":7.0797966028456809},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1963,1)*INDEX($N$61:$N$72,MONTH($A1963),1)*IF($B1963<=5,INDEX($O$76:$O$99,HOUR($A1963)+1,1),INDEX($O$101:$O$124,HOUR($A1963)+1,1))","v":7.0797966028456809}]
["2014-03-16T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1964,1)*INDEX($N$61:$N$72,MONTH($A1964),1)*IF($B1964<=5,INDEX($O$76:$O$99,HOUR($A1964)+1,1),INDEX($O$101:$O$124,HOUR($A1964)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1964,1)*INDEX($N$61:$N$72,MONTH($A1964),1)*IF($B1964<=5,INDEX($O$76:$O$99,HOUR($A1964)+1,1),INDEX($O$101:$O$124,HOUR($A1964)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1964,1)*INDEX($N$61:$N$72,MONTH($A1964),1)*IF($B1964<=5,INDEX($O$76:$O$99,HOUR($A1964)+1,1),INDEX($O$101:$O$124,HOUR($A1964)+1,1))","v":5.8978897686535161},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1964,1)*INDEX($N$61:$N$72,MONTH($A1964),1)*IF($B1964<=5,INDEX($O$76:$O$99,HOUR($A1964)+1,1),INDEX($O$101:$O$124,HOUR($A1964)+1,1))","v":5.8978897686535161}]
["2014-03-16T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1965,1)*INDEX($N$61:$N$72,MONTH($A1965),1)*IF($B1965<=5,INDEX($O$76:$O$99,HOUR($A1965)+1,1),INDEX($O$101:$O$124,HOUR($A1965)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1965,1)*INDEX($N$61:$N$72,MONTH($A1965),1)*IF($B1965<=5,INDEX($O$76:$O$99,HOUR($A1965)+1,1),INDEX($O$101:$O$124,HOUR($A1965)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1965,1)*INDEX($N$61:$N$72,MONTH($A1965),1)*IF($B1965<=5,INDEX($O$76:$O$99,HOUR($A1965)+1,1),INDEX($O$101:$O$124,HOUR($A1965)+1,1))","v":4.7567383425369423},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1965,1)*INDEX($N$61:$N$72,MONTH($A1965),1)*IF($B1965<=5,INDEX($O$76:$O$99,HOUR($A1965)+1,1),INDEX($O$101:$O$124,HOUR($A1965)+1,1))","v":4.7567383425369423}]
["2014-03-16T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1966,1)*INDEX($N$61:$N$72,MONTH($A1966),1)*IF($B1966<=5,INDEX($O$76:$O$99,HOUR($A1966)+1,1),INDEX($O$101:$O$124,HOUR($A1966)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1966,1)*INDEX($N$61:$N$72,MONTH($A1966),1)*IF($B1966<=5,INDEX($O$76:$O$99,HOUR($A1966)+1,1),INDEX($O$101:$O$124,HOUR($A1966)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1966,1)*INDEX($N$61:$N$72,MONTH($A1966),1)*IF($B1966<=5,INDEX($O$76:$O$99,HOUR($A1966)+1,1),INDEX($O$101:$O$124,HOUR($A1966)+1,1))","v":3.4933206921935924},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1966,1)*INDEX($N$61:$N$72,MONTH($A1966),1)*IF($B1966<=5,INDEX($O$76:$O$99,HOUR($A1966)+1,1),INDEX($O$101:$O$124,HOUR($A1966)+1,1))","v":3.4933206921935924}]
["2014-03-17",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1967,1)*INDEX($N$61:$N$72,MONTH($A1967),1)*IF($B1967<=5,INDEX($O$76:$O$99,HOUR($A1967)+1,1),INDEX($O$101:$O$124,HOUR($A1967)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1967,1)*INDEX($N$61:$N$72,MONTH($A1967),1)*IF($B1967<=5,INDEX($O$76:$O$99,HOUR($A1967)+1,1),INDEX($O$101:$O$124,HOUR($A1967)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1967,1)*INDEX($N$61:$N$72,MONTH($A1967),1)*IF($B1967<=5,INDEX($O$76:$O$99,HOUR($A1967)+1,1),INDEX($O$101:$O$124,HOUR($A1967)+1,1))","v":1.0731121279479403},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1967,1)*INDEX($N$61:$N$72,MONTH($A1967),1)*IF($B1967<=5,INDEX($O$76:$O$99,HOUR($A1967)+1,1),INDEX($O$101:$O$124,HOUR($A1967)+1,1))","v":1.0731121279479403}]
["2014-03-17T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1968,1)*INDEX($N$61:$N$72,MONTH($A1968),1)*IF($B1968<=5,INDEX($O$76:$O$99,HOUR($A1968)+1,1),INDEX($O$101:$O$124,HOUR($A1968)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1968,1)*INDEX($N$61:$N$72,MONTH($A1968),1)*IF($B1968<=5,INDEX($O$76:$O$99,HOUR($A1968)+1,1),INDEX($O$101:$O$124,HOUR($A1968)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1968,1)*INDEX($N$61:$N$72,MONTH($A1968),1)*IF($B1968<=5,INDEX($O$76:$O$99,HOUR($A1968)+1,1),INDEX($O$101:$O$124,HOUR($A1968)+1,1))","v":0.67022441675345035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1968,1)*INDEX($N$61:$N$72,MONTH($A1968),1)*IF($B1968<=5,INDEX($O$76:$O$99,HOUR($A1968)+1,1),INDEX($O$101:$O$124,HOUR($A1968)+1,1))","v":0.67022441675345035}]
["2014-03-17T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1969,1)*INDEX($N$61:$N$72,MONTH($A1969),1)*IF($B1969<=5,INDEX($O$76:$O$99,HOUR($A1969)+1,1),INDEX($O$101:$O$124,HOUR($A1969)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1969,1)*INDEX($N$61:$N$72,MONTH($A1969),1)*IF($B1969<=5,INDEX($O$76:$O$99,HOUR($A1969)+1,1),INDEX($O$101:$O$124,HOUR($A1969)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1969,1)*INDEX($N$61:$N$72,MONTH($A1969),1)*IF($B1969<=5,INDEX($O$76:$O$99,HOUR($A1969)+1,1),INDEX($O$101:$O$124,HOUR($A1969)+1,1))","v":0.53090810540582312},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1969,1)*INDEX($N$61:$N$72,MONTH($A1969),1)*IF($B1969<=5,INDEX($O$76:$O$99,HOUR($A1969)+1,1),INDEX($O$101:$O$124,HOUR($A1969)+1,1))","v":0.53090810540582312}]
["2014-03-17T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1970,1)*INDEX($N$61:$N$72,MONTH($A1970),1)*IF($B1970<=5,INDEX($O$76:$O$99,HOUR($A1970)+1,1),INDEX($O$101:$O$124,HOUR($A1970)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1970,1)*INDEX($N$61:$N$72,MONTH($A1970),1)*IF($B1970<=5,INDEX($O$76:$O$99,HOUR($A1970)+1,1),INDEX($O$101:$O$124,HOUR($A1970)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1970,1)*INDEX($N$61:$N$72,MONTH($A1970),1)*IF($B1970<=5,INDEX($O$76:$O$99,HOUR($A1970)+1,1),INDEX($O$101:$O$124,HOUR($A1970)+1,1))","v":0.56856116252680344},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1970,1)*INDEX($N$61:$N$72,MONTH($A1970),1)*IF($B1970<=5,INDEX($O$76:$O$99,HOUR($A1970)+1,1),INDEX($O$101:$O$124,HOUR($A1970)+1,1))","v":0.56856116252680344}]
["2014-03-17T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1971,1)*INDEX($N$61:$N$72,MONTH($A1971),1)*IF($B1971<=5,INDEX($O$76:$O$99,HOUR($A1971)+1,1),INDEX($O$101:$O$124,HOUR($A1971)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1971,1)*INDEX($N$61:$N$72,MONTH($A1971),1)*IF($B1971<=5,INDEX($O$76:$O$99,HOUR($A1971)+1,1),INDEX($O$101:$O$124,HOUR($A1971)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1971,1)*INDEX($N$61:$N$72,MONTH($A1971),1)*IF($B1971<=5,INDEX($O$76:$O$99,HOUR($A1971)+1,1),INDEX($O$101:$O$124,HOUR($A1971)+1,1))","v":0.97521417943339139},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1971,1)*INDEX($N$61:$N$72,MONTH($A1971),1)*IF($B1971<=5,INDEX($O$76:$O$99,HOUR($A1971)+1,1),INDEX($O$101:$O$124,HOUR($A1971)+1,1))","v":0.97521417943339139}]
["2014-03-17T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1972,1)*INDEX($N$61:$N$72,MONTH($A1972),1)*IF($B1972<=5,INDEX($O$76:$O$99,HOUR($A1972)+1,1),INDEX($O$101:$O$124,HOUR($A1972)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1972,1)*INDEX($N$61:$N$72,MONTH($A1972),1)*IF($B1972<=5,INDEX($O$76:$O$99,HOUR($A1972)+1,1),INDEX($O$101:$O$124,HOUR($A1972)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1972,1)*INDEX($N$61:$N$72,MONTH($A1972),1)*IF($B1972<=5,INDEX($O$76:$O$99,HOUR($A1972)+1,1),INDEX($O$101:$O$124,HOUR($A1972)+1,1))","v":2.387203821470155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1972,1)*INDEX($N$61:$N$72,MONTH($A1972),1)*IF($B1972<=5,INDEX($O$76:$O$99,HOUR($A1972)+1,1),INDEX($O$101:$O$124,HOUR($A1972)+1,1))","v":2.387203821470155}]
["2014-03-17T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1973,1)*INDEX($N$61:$N$72,MONTH($A1973),1)*IF($B1973<=5,INDEX($O$76:$O$99,HOUR($A1973)+1,1),INDEX($O$101:$O$124,HOUR($A1973)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1973,1)*INDEX($N$61:$N$72,MONTH($A1973),1)*IF($B1973<=5,INDEX($O$76:$O$99,HOUR($A1973)+1,1),INDEX($O$101:$O$124,HOUR($A1973)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1973,1)*INDEX($N$61:$N$72,MONTH($A1973),1)*IF($B1973<=5,INDEX($O$76:$O$99,HOUR($A1973)+1,1),INDEX($O$101:$O$124,HOUR($A1973)+1,1))","v":5.7797442680704858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1973,1)*INDEX($N$61:$N$72,MONTH($A1973),1)*IF($B1973<=5,INDEX($O$76:$O$99,HOUR($A1973)+1,1),INDEX($O$101:$O$124,HOUR($A1973)+1,1))","v":5.7797442680704858}]
["2014-03-17T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1974,1)*INDEX($N$61:$N$72,MONTH($A1974),1)*IF($B1974<=5,INDEX($O$76:$O$99,HOUR($A1974)+1,1),INDEX($O$101:$O$124,HOUR($A1974)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1974,1)*INDEX($N$61:$N$72,MONTH($A1974),1)*IF($B1974<=5,INDEX($O$76:$O$99,HOUR($A1974)+1,1),INDEX($O$101:$O$124,HOUR($A1974)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1974,1)*INDEX($N$61:$N$72,MONTH($A1974),1)*IF($B1974<=5,INDEX($O$76:$O$99,HOUR($A1974)+1,1),INDEX($O$101:$O$124,HOUR($A1974)+1,1))","v":8.9049480091118554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1974,1)*INDEX($N$61:$N$72,MONTH($A1974),1)*IF($B1974<=5,INDEX($O$76:$O$99,HOUR($A1974)+1,1),INDEX($O$101:$O$124,HOUR($A1974)+1,1))","v":8.9049480091118554}]
["2014-03-17T08:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1975,1)*INDEX($N$61:$N$72,MONTH($A1975),1)*IF($B1975<=5,INDEX($O$76:$O$99,HOUR($A1975)+1,1),INDEX($O$101:$O$124,HOUR($A1975)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1975,1)*INDEX($N$61:$N$72,MONTH($A1975),1)*IF($B1975<=5,INDEX($O$76:$O$99,HOUR($A1975)+1,1),INDEX($O$101:$O$124,HOUR($A1975)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1975,1)*INDEX($N$61:$N$72,MONTH($A1975),1)*IF($B1975<=5,INDEX($O$76:$O$99,HOUR($A1975)+1,1),INDEX($O$101:$O$124,HOUR($A1975)+1,1))","v":8.7581010863400319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1975,1)*INDEX($N$61:$N$72,MONTH($A1975),1)*IF($B1975<=5,INDEX($O$76:$O$99,HOUR($A1975)+1,1),INDEX($O$101:$O$124,HOUR($A1975)+1,1))","v":8.7581010863400319}]
["2014-03-17T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1976,1)*INDEX($N$61:$N$72,MONTH($A1976),1)*IF($B1976<=5,INDEX($O$76:$O$99,HOUR($A1976)+1,1),INDEX($O$101:$O$124,HOUR($A1976)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1976,1)*INDEX($N$61:$N$72,MONTH($A1976),1)*IF($B1976<=5,INDEX($O$76:$O$99,HOUR($A1976)+1,1),INDEX($O$101:$O$124,HOUR($A1976)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1976,1)*INDEX($N$61:$N$72,MONTH($A1976),1)*IF($B1976<=5,INDEX($O$76:$O$99,HOUR($A1976)+1,1),INDEX($O$101:$O$124,HOUR($A1976)+1,1))","v":7.7414685440735624},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1976,1)*INDEX($N$61:$N$72,MONTH($A1976),1)*IF($B1976<=5,INDEX($O$76:$O$99,HOUR($A1976)+1,1),INDEX($O$101:$O$124,HOUR($A1976)+1,1))","v":7.7414685440735624}]
["2014-03-17T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1977,1)*INDEX($N$61:$N$72,MONTH($A1977),1)*IF($B1977<=5,INDEX($O$76:$O$99,HOUR($A1977)+1,1),INDEX($O$101:$O$124,HOUR($A1977)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1977,1)*INDEX($N$61:$N$72,MONTH($A1977),1)*IF($B1977<=5,INDEX($O$76:$O$99,HOUR($A1977)+1,1),INDEX($O$101:$O$124,HOUR($A1977)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1977,1)*INDEX($N$61:$N$72,MONTH($A1977),1)*IF($B1977<=5,INDEX($O$76:$O$99,HOUR($A1977)+1,1),INDEX($O$101:$O$124,HOUR($A1977)+1,1))","v":7.7339379326493658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1977,1)*INDEX($N$61:$N$72,MONTH($A1977),1)*IF($B1977<=5,INDEX($O$76:$O$99,HOUR($A1977)+1,1),INDEX($O$101:$O$124,HOUR($A1977)+1,1))","v":7.7339379326493658}]
["2014-03-17T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1978,1)*INDEX($N$61:$N$72,MONTH($A1978),1)*IF($B1978<=5,INDEX($O$76:$O$99,HOUR($A1978)+1,1),INDEX($O$101:$O$124,HOUR($A1978)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1978,1)*INDEX($N$61:$N$72,MONTH($A1978),1)*IF($B1978<=5,INDEX($O$76:$O$99,HOUR($A1978)+1,1),INDEX($O$101:$O$124,HOUR($A1978)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1978,1)*INDEX($N$61:$N$72,MONTH($A1978),1)*IF($B1978<=5,INDEX($O$76:$O$99,HOUR($A1978)+1,1),INDEX($O$101:$O$124,HOUR($A1978)+1,1))","v":8.2234276752221103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1978,1)*INDEX($N$61:$N$72,MONTH($A1978),1)*IF($B1978<=5,INDEX($O$76:$O$99,HOUR($A1978)+1,1),INDEX($O$101:$O$124,HOUR($A1978)+1,1))","v":8.2234276752221103}]
["2014-03-17T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1979,1)*INDEX($N$61:$N$72,MONTH($A1979),1)*IF($B1979<=5,INDEX($O$76:$O$99,HOUR($A1979)+1,1),INDEX($O$101:$O$124,HOUR($A1979)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1979,1)*INDEX($N$61:$N$72,MONTH($A1979),1)*IF($B1979<=5,INDEX($O$76:$O$99,HOUR($A1979)+1,1),INDEX($O$101:$O$124,HOUR($A1979)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1979,1)*INDEX($N$61:$N$72,MONTH($A1979),1)*IF($B1979<=5,INDEX($O$76:$O$99,HOUR($A1979)+1,1),INDEX($O$101:$O$124,HOUR($A1979)+1,1))","v":8.7392745577795417},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1979,1)*INDEX($N$61:$N$72,MONTH($A1979),1)*IF($B1979<=5,INDEX($O$76:$O$99,HOUR($A1979)+1,1),INDEX($O$101:$O$124,HOUR($A1979)+1,1))","v":8.7392745577795417}]
["2014-03-17T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1980,1)*INDEX($N$61:$N$72,MONTH($A1980),1)*IF($B1980<=5,INDEX($O$76:$O$99,HOUR($A1980)+1,1),INDEX($O$101:$O$124,HOUR($A1980)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1980,1)*INDEX($N$61:$N$72,MONTH($A1980),1)*IF($B1980<=5,INDEX($O$76:$O$99,HOUR($A1980)+1,1),INDEX($O$101:$O$124,HOUR($A1980)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1980,1)*INDEX($N$61:$N$72,MONTH($A1980),1)*IF($B1980<=5,INDEX($O$76:$O$99,HOUR($A1980)+1,1),INDEX($O$101:$O$124,HOUR($A1980)+1,1))","v":8.7656316977642295},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1980,1)*INDEX($N$61:$N$72,MONTH($A1980),1)*IF($B1980<=5,INDEX($O$76:$O$99,HOUR($A1980)+1,1),INDEX($O$101:$O$124,HOUR($A1980)+1,1))","v":8.7656316977642295}]
["2014-03-17T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1981,1)*INDEX($N$61:$N$72,MONTH($A1981),1)*IF($B1981<=5,INDEX($O$76:$O$99,HOUR($A1981)+1,1),INDEX($O$101:$O$124,HOUR($A1981)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1981,1)*INDEX($N$61:$N$72,MONTH($A1981),1)*IF($B1981<=5,INDEX($O$76:$O$99,HOUR($A1981)+1,1),INDEX($O$101:$O$124,HOUR($A1981)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1981,1)*INDEX($N$61:$N$72,MONTH($A1981),1)*IF($B1981<=5,INDEX($O$76:$O$99,HOUR($A1981)+1,1),INDEX($O$101:$O$124,HOUR($A1981)+1,1))","v":9.1308663518377369},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1981,1)*INDEX($N$61:$N$72,MONTH($A1981),1)*IF($B1981<=5,INDEX($O$76:$O$99,HOUR($A1981)+1,1),INDEX($O$101:$O$124,HOUR($A1981)+1,1))","v":9.1308663518377369}]
["2014-03-17T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1982,1)*INDEX($N$61:$N$72,MONTH($A1982),1)*IF($B1982<=5,INDEX($O$76:$O$99,HOUR($A1982)+1,1),INDEX($O$101:$O$124,HOUR($A1982)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1982,1)*INDEX($N$61:$N$72,MONTH($A1982),1)*IF($B1982<=5,INDEX($O$76:$O$99,HOUR($A1982)+1,1),INDEX($O$101:$O$124,HOUR($A1982)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1982,1)*INDEX($N$61:$N$72,MONTH($A1982),1)*IF($B1982<=5,INDEX($O$76:$O$99,HOUR($A1982)+1,1),INDEX($O$101:$O$124,HOUR($A1982)+1,1))","v":9.8123866857274837},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1982,1)*INDEX($N$61:$N$72,MONTH($A1982),1)*IF($B1982<=5,INDEX($O$76:$O$99,HOUR($A1982)+1,1),INDEX($O$101:$O$124,HOUR($A1982)+1,1))","v":9.8123866857274837}]
["2014-03-17T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1983,1)*INDEX($N$61:$N$72,MONTH($A1983),1)*IF($B1983<=5,INDEX($O$76:$O$99,HOUR($A1983)+1,1),INDEX($O$101:$O$124,HOUR($A1983)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1983,1)*INDEX($N$61:$N$72,MONTH($A1983),1)*IF($B1983<=5,INDEX($O$76:$O$99,HOUR($A1983)+1,1),INDEX($O$101:$O$124,HOUR($A1983)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1983,1)*INDEX($N$61:$N$72,MONTH($A1983),1)*IF($B1983<=5,INDEX($O$76:$O$99,HOUR($A1983)+1,1),INDEX($O$101:$O$124,HOUR($A1983)+1,1))","v":10.369651931117993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1983,1)*INDEX($N$61:$N$72,MONTH($A1983),1)*IF($B1983<=5,INDEX($O$76:$O$99,HOUR($A1983)+1,1),INDEX($O$101:$O$124,HOUR($A1983)+1,1))","v":10.369651931117993}]
["2014-03-17T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1984,1)*INDEX($N$61:$N$72,MONTH($A1984),1)*IF($B1984<=5,INDEX($O$76:$O$99,HOUR($A1984)+1,1),INDEX($O$101:$O$124,HOUR($A1984)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1984,1)*INDEX($N$61:$N$72,MONTH($A1984),1)*IF($B1984<=5,INDEX($O$76:$O$99,HOUR($A1984)+1,1),INDEX($O$101:$O$124,HOUR($A1984)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1984,1)*INDEX($N$61:$N$72,MONTH($A1984),1)*IF($B1984<=5,INDEX($O$76:$O$99,HOUR($A1984)+1,1),INDEX($O$101:$O$124,HOUR($A1984)+1,1))","v":10.531560076738208},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1984,1)*INDEX($N$61:$N$72,MONTH($A1984),1)*IF($B1984<=5,INDEX($O$76:$O$99,HOUR($A1984)+1,1),INDEX($O$101:$O$124,HOUR($A1984)+1,1))","v":10.531560076738208}]
["2014-03-17T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1985,1)*INDEX($N$61:$N$72,MONTH($A1985),1)*IF($B1985<=5,INDEX($O$76:$O$99,HOUR($A1985)+1,1),INDEX($O$101:$O$124,HOUR($A1985)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1985,1)*INDEX($N$61:$N$72,MONTH($A1985),1)*IF($B1985<=5,INDEX($O$76:$O$99,HOUR($A1985)+1,1),INDEX($O$101:$O$124,HOUR($A1985)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1985,1)*INDEX($N$61:$N$72,MONTH($A1985),1)*IF($B1985<=5,INDEX($O$76:$O$99,HOUR($A1985)+1,1),INDEX($O$101:$O$124,HOUR($A1985)+1,1))","v":8.2610807323430908},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1985,1)*INDEX($N$61:$N$72,MONTH($A1985),1)*IF($B1985<=5,INDEX($O$76:$O$99,HOUR($A1985)+1,1),INDEX($O$101:$O$124,HOUR($A1985)+1,1))","v":8.2610807323430908}]
["2014-03-17T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1986,1)*INDEX($N$61:$N$72,MONTH($A1986),1)*IF($B1986<=5,INDEX($O$76:$O$99,HOUR($A1986)+1,1),INDEX($O$101:$O$124,HOUR($A1986)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1986,1)*INDEX($N$61:$N$72,MONTH($A1986),1)*IF($B1986<=5,INDEX($O$76:$O$99,HOUR($A1986)+1,1),INDEX($O$101:$O$124,HOUR($A1986)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1986,1)*INDEX($N$61:$N$72,MONTH($A1986),1)*IF($B1986<=5,INDEX($O$76:$O$99,HOUR($A1986)+1,1),INDEX($O$101:$O$124,HOUR($A1986)+1,1))","v":6.144978922143995},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1986,1)*INDEX($N$61:$N$72,MONTH($A1986),1)*IF($B1986<=5,INDEX($O$76:$O$99,HOUR($A1986)+1,1),INDEX($O$101:$O$124,HOUR($A1986)+1,1))","v":6.144978922143995}]
["2014-03-17T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1987,1)*INDEX($N$61:$N$72,MONTH($A1987),1)*IF($B1987<=5,INDEX($O$76:$O$99,HOUR($A1987)+1,1),INDEX($O$101:$O$124,HOUR($A1987)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1987,1)*INDEX($N$61:$N$72,MONTH($A1987),1)*IF($B1987<=5,INDEX($O$76:$O$99,HOUR($A1987)+1,1),INDEX($O$101:$O$124,HOUR($A1987)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1987,1)*INDEX($N$61:$N$72,MONTH($A1987),1)*IF($B1987<=5,INDEX($O$76:$O$99,HOUR($A1987)+1,1),INDEX($O$101:$O$124,HOUR($A1987)+1,1))","v":4.8308872286217808},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1987,1)*INDEX($N$61:$N$72,MONTH($A1987),1)*IF($B1987<=5,INDEX($O$76:$O$99,HOUR($A1987)+1,1),INDEX($O$101:$O$124,HOUR($A1987)+1,1))","v":4.8308872286217808}]
["2014-03-17T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1988,1)*INDEX($N$61:$N$72,MONTH($A1988),1)*IF($B1988<=5,INDEX($O$76:$O$99,HOUR($A1988)+1,1),INDEX($O$101:$O$124,HOUR($A1988)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1988,1)*INDEX($N$61:$N$72,MONTH($A1988),1)*IF($B1988<=5,INDEX($O$76:$O$99,HOUR($A1988)+1,1),INDEX($O$101:$O$124,HOUR($A1988)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1988,1)*INDEX($N$61:$N$72,MONTH($A1988),1)*IF($B1988<=5,INDEX($O$76:$O$99,HOUR($A1988)+1,1),INDEX($O$101:$O$124,HOUR($A1988)+1,1))","v":3.8895608005972715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1988,1)*INDEX($N$61:$N$72,MONTH($A1988),1)*IF($B1988<=5,INDEX($O$76:$O$99,HOUR($A1988)+1,1),INDEX($O$101:$O$124,HOUR($A1988)+1,1))","v":3.8895608005972715}]
["2014-03-17T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1989,1)*INDEX($N$61:$N$72,MONTH($A1989),1)*IF($B1989<=5,INDEX($O$76:$O$99,HOUR($A1989)+1,1),INDEX($O$101:$O$124,HOUR($A1989)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1989,1)*INDEX($N$61:$N$72,MONTH($A1989),1)*IF($B1989<=5,INDEX($O$76:$O$99,HOUR($A1989)+1,1),INDEX($O$101:$O$124,HOUR($A1989)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1989,1)*INDEX($N$61:$N$72,MONTH($A1989),1)*IF($B1989<=5,INDEX($O$76:$O$99,HOUR($A1989)+1,1),INDEX($O$101:$O$124,HOUR($A1989)+1,1))","v":2.8691629526187037},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1989,1)*INDEX($N$61:$N$72,MONTH($A1989),1)*IF($B1989<=5,INDEX($O$76:$O$99,HOUR($A1989)+1,1),INDEX($O$101:$O$124,HOUR($A1989)+1,1))","v":2.8691629526187037}]
["2014-03-17T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1990,1)*INDEX($N$61:$N$72,MONTH($A1990),1)*IF($B1990<=5,INDEX($O$76:$O$99,HOUR($A1990)+1,1),INDEX($O$101:$O$124,HOUR($A1990)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1990,1)*INDEX($N$61:$N$72,MONTH($A1990),1)*IF($B1990<=5,INDEX($O$76:$O$99,HOUR($A1990)+1,1),INDEX($O$101:$O$124,HOUR($A1990)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1990,1)*INDEX($N$61:$N$72,MONTH($A1990),1)*IF($B1990<=5,INDEX($O$76:$O$99,HOUR($A1990)+1,1),INDEX($O$101:$O$124,HOUR($A1990)+1,1))","v":1.9692548874272731},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1990,1)*INDEX($N$61:$N$72,MONTH($A1990),1)*IF($B1990<=5,INDEX($O$76:$O$99,HOUR($A1990)+1,1),INDEX($O$101:$O$124,HOUR($A1990)+1,1))","v":1.9692548874272731}]
["2014-03-18",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1991,1)*INDEX($N$61:$N$72,MONTH($A1991),1)*IF($B1991<=5,INDEX($O$76:$O$99,HOUR($A1991)+1,1),INDEX($O$101:$O$124,HOUR($A1991)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1991,1)*INDEX($N$61:$N$72,MONTH($A1991),1)*IF($B1991<=5,INDEX($O$76:$O$99,HOUR($A1991)+1,1),INDEX($O$101:$O$124,HOUR($A1991)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1991,1)*INDEX($N$61:$N$72,MONTH($A1991),1)*IF($B1991<=5,INDEX($O$76:$O$99,HOUR($A1991)+1,1),INDEX($O$101:$O$124,HOUR($A1991)+1,1))","v":1.4375714958158776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1991,1)*INDEX($N$61:$N$72,MONTH($A1991),1)*IF($B1991<=5,INDEX($O$76:$O$99,HOUR($A1991)+1,1),INDEX($O$101:$O$124,HOUR($A1991)+1,1))","v":1.4375714958158776}]
["2014-03-18T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1992,1)*INDEX($N$61:$N$72,MONTH($A1992),1)*IF($B1992<=5,INDEX($O$76:$O$99,HOUR($A1992)+1,1),INDEX($O$101:$O$124,HOUR($A1992)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1992,1)*INDEX($N$61:$N$72,MONTH($A1992),1)*IF($B1992<=5,INDEX($O$76:$O$99,HOUR($A1992)+1,1),INDEX($O$101:$O$124,HOUR($A1992)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1992,1)*INDEX($N$61:$N$72,MONTH($A1992),1)*IF($B1992<=5,INDEX($O$76:$O$99,HOUR($A1992)+1,1),INDEX($O$101:$O$124,HOUR($A1992)+1,1))","v":0.89785167107096919},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1992,1)*INDEX($N$61:$N$72,MONTH($A1992),1)*IF($B1992<=5,INDEX($O$76:$O$99,HOUR($A1992)+1,1),INDEX($O$101:$O$124,HOUR($A1992)+1,1))","v":0.89785167107096919}]
["2014-03-18T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1993,1)*INDEX($N$61:$N$72,MONTH($A1993),1)*IF($B1993<=5,INDEX($O$76:$O$99,HOUR($A1993)+1,1),INDEX($O$101:$O$124,HOUR($A1993)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1993,1)*INDEX($N$61:$N$72,MONTH($A1993),1)*IF($B1993<=5,INDEX($O$76:$O$99,HOUR($A1993)+1,1),INDEX($O$101:$O$124,HOUR($A1993)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1993,1)*INDEX($N$61:$N$72,MONTH($A1993),1)*IF($B1993<=5,INDEX($O$76:$O$99,HOUR($A1993)+1,1),INDEX($O$101:$O$124,HOUR($A1993)+1,1))","v":0.71121958214048686},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1993,1)*INDEX($N$61:$N$72,MONTH($A1993),1)*IF($B1993<=5,INDEX($O$76:$O$99,HOUR($A1993)+1,1),INDEX($O$101:$O$124,HOUR($A1993)+1,1))","v":0.71121958214048686}]
["2014-03-18T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1994,1)*INDEX($N$61:$N$72,MONTH($A1994),1)*IF($B1994<=5,INDEX($O$76:$O$99,HOUR($A1994)+1,1),INDEX($O$101:$O$124,HOUR($A1994)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1994,1)*INDEX($N$61:$N$72,MONTH($A1994),1)*IF($B1994<=5,INDEX($O$76:$O$99,HOUR($A1994)+1,1),INDEX($O$101:$O$124,HOUR($A1994)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1994,1)*INDEX($N$61:$N$72,MONTH($A1994),1)*IF($B1994<=5,INDEX($O$76:$O$99,HOUR($A1994)+1,1),INDEX($O$101:$O$124,HOUR($A1994)+1,1))","v":0.76166068725683345},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1994,1)*INDEX($N$61:$N$72,MONTH($A1994),1)*IF($B1994<=5,INDEX($O$76:$O$99,HOUR($A1994)+1,1),INDEX($O$101:$O$124,HOUR($A1994)+1,1))","v":0.76166068725683345}]
["2014-03-18T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1995,1)*INDEX($N$61:$N$72,MONTH($A1995),1)*IF($B1995<=5,INDEX($O$76:$O$99,HOUR($A1995)+1,1),INDEX($O$101:$O$124,HOUR($A1995)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1995,1)*INDEX($N$61:$N$72,MONTH($A1995),1)*IF($B1995<=5,INDEX($O$76:$O$99,HOUR($A1995)+1,1),INDEX($O$101:$O$124,HOUR($A1995)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1995,1)*INDEX($N$61:$N$72,MONTH($A1995),1)*IF($B1995<=5,INDEX($O$76:$O$99,HOUR($A1995)+1,1),INDEX($O$101:$O$124,HOUR($A1995)+1,1))","v":1.3064246225133767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1995,1)*INDEX($N$61:$N$72,MONTH($A1995),1)*IF($B1995<=5,INDEX($O$76:$O$99,HOUR($A1995)+1,1),INDEX($O$101:$O$124,HOUR($A1995)+1,1))","v":1.3064246225133767}]
["2014-03-18T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1996,1)*INDEX($N$61:$N$72,MONTH($A1996),1)*IF($B1996<=5,INDEX($O$76:$O$99,HOUR($A1996)+1,1),INDEX($O$101:$O$124,HOUR($A1996)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1996,1)*INDEX($N$61:$N$72,MONTH($A1996),1)*IF($B1996<=5,INDEX($O$76:$O$99,HOUR($A1996)+1,1),INDEX($O$101:$O$124,HOUR($A1996)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1996,1)*INDEX($N$61:$N$72,MONTH($A1996),1)*IF($B1996<=5,INDEX($O$76:$O$99,HOUR($A1996)+1,1),INDEX($O$101:$O$124,HOUR($A1996)+1,1))","v":3.1979660643763737},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1996,1)*INDEX($N$61:$N$72,MONTH($A1996),1)*IF($B1996<=5,INDEX($O$76:$O$99,HOUR($A1996)+1,1),INDEX($O$101:$O$124,HOUR($A1996)+1,1))","v":3.1979660643763737}]
["2014-03-18T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1997,1)*INDEX($N$61:$N$72,MONTH($A1997),1)*IF($B1997<=5,INDEX($O$76:$O$99,HOUR($A1997)+1,1),INDEX($O$101:$O$124,HOUR($A1997)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1997,1)*INDEX($N$61:$N$72,MONTH($A1997),1)*IF($B1997<=5,INDEX($O$76:$O$99,HOUR($A1997)+1,1),INDEX($O$101:$O$124,HOUR($A1997)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1997,1)*INDEX($N$61:$N$72,MONTH($A1997),1)*IF($B1997<=5,INDEX($O$76:$O$99,HOUR($A1997)+1,1),INDEX($O$101:$O$124,HOUR($A1997)+1,1))","v":7.7427096353592013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1997,1)*INDEX($N$61:$N$72,MONTH($A1997),1)*IF($B1997<=5,INDEX($O$76:$O$99,HOUR($A1997)+1,1),INDEX($O$101:$O$124,HOUR($A1997)+1,1))","v":7.7427096353592013}]
["2014-03-18T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1998,1)*INDEX($N$61:$N$72,MONTH($A1998),1)*IF($B1998<=5,INDEX($O$76:$O$99,HOUR($A1998)+1,1),INDEX($O$101:$O$124,HOUR($A1998)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1998,1)*INDEX($N$61:$N$72,MONTH($A1998),1)*IF($B1998<=5,INDEX($O$76:$O$99,HOUR($A1998)+1,1),INDEX($O$101:$O$124,HOUR($A1998)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1998,1)*INDEX($N$61:$N$72,MONTH($A1998),1)*IF($B1998<=5,INDEX($O$76:$O$99,HOUR($A1998)+1,1),INDEX($O$101:$O$124,HOUR($A1998)+1,1))","v":11.929321360015967},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1998,1)*INDEX($N$61:$N$72,MONTH($A1998),1)*IF($B1998<=5,INDEX($O$76:$O$99,HOUR($A1998)+1,1),INDEX($O$101:$O$124,HOUR($A1998)+1,1))","v":11.929321360015967}]
["2014-03-18T08:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B1999,1)*INDEX($N$61:$N$72,MONTH($A1999),1)*IF($B1999<=5,INDEX($O$76:$O$99,HOUR($A1999)+1,1),INDEX($O$101:$O$124,HOUR($A1999)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B1999,1)*INDEX($N$61:$N$72,MONTH($A1999),1)*IF($B1999<=5,INDEX($O$76:$O$99,HOUR($A1999)+1,1),INDEX($O$101:$O$124,HOUR($A1999)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B1999,1)*INDEX($N$61:$N$72,MONTH($A1999),1)*IF($B1999<=5,INDEX($O$76:$O$99,HOUR($A1999)+1,1),INDEX($O$101:$O$124,HOUR($A1999)+1,1))","v":11.732601050062216},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B1999,1)*INDEX($N$61:$N$72,MONTH($A1999),1)*IF($B1999<=5,INDEX($O$76:$O$99,HOUR($A1999)+1,1),INDEX($O$101:$O$124,HOUR($A1999)+1,1))","v":11.732601050062216}]
["2014-03-18T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2000,1)*INDEX($N$61:$N$72,MONTH($A2000),1)*IF($B2000<=5,INDEX($O$76:$O$99,HOUR($A2000)+1,1),INDEX($O$101:$O$124,HOUR($A2000)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2000,1)*INDEX($N$61:$N$72,MONTH($A2000),1)*IF($B2000<=5,INDEX($O$76:$O$99,HOUR($A2000)+1,1),INDEX($O$101:$O$124,HOUR($A2000)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2000,1)*INDEX($N$61:$N$72,MONTH($A2000),1)*IF($B2000<=5,INDEX($O$76:$O$99,HOUR($A2000)+1,1),INDEX($O$101:$O$124,HOUR($A2000)+1,1))","v":10.370691211920859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2000,1)*INDEX($N$61:$N$72,MONTH($A2000),1)*IF($B2000<=5,INDEX($O$76:$O$99,HOUR($A2000)+1,1),INDEX($O$101:$O$124,HOUR($A2000)+1,1))","v":10.370691211920859}]
["2014-03-18T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2001,1)*INDEX($N$61:$N$72,MONTH($A2001),1)*IF($B2001<=5,INDEX($O$76:$O$99,HOUR($A2001)+1,1),INDEX($O$101:$O$124,HOUR($A2001)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2001,1)*INDEX($N$61:$N$72,MONTH($A2001),1)*IF($B2001<=5,INDEX($O$76:$O$99,HOUR($A2001)+1,1),INDEX($O$101:$O$124,HOUR($A2001)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2001,1)*INDEX($N$61:$N$72,MONTH($A2001),1)*IF($B2001<=5,INDEX($O$76:$O$99,HOUR($A2001)+1,1),INDEX($O$101:$O$124,HOUR($A2001)+1,1))","v":10.360602990897588},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2001,1)*INDEX($N$61:$N$72,MONTH($A2001),1)*IF($B2001<=5,INDEX($O$76:$O$99,HOUR($A2001)+1,1),INDEX($O$101:$O$124,HOUR($A2001)+1,1))","v":10.360602990897588}]
["2014-03-18T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2005,1)*INDEX($N$61:$N$72,MONTH($A2005),1)*IF($B2005<=5,INDEX($O$76:$O$99,HOUR($A2005)+1,1),INDEX($O$101:$O$124,HOUR($A2005)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2005,1)*INDEX($N$61:$N$72,MONTH($A2005),1)*IF($B2005<=5,INDEX($O$76:$O$99,HOUR($A2005)+1,1),INDEX($O$101:$O$124,HOUR($A2005)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2005,1)*INDEX($N$61:$N$72,MONTH($A2005),1)*IF($B2005<=5,INDEX($O$76:$O$99,HOUR($A2005)+1,1),INDEX($O$101:$O$124,HOUR($A2005)+1,1))","v":12.231967990714045},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2005,1)*INDEX($N$61:$N$72,MONTH($A2005),1)*IF($B2005<=5,INDEX($O$76:$O$99,HOUR($A2005)+1,1),INDEX($O$101:$O$124,HOUR($A2005)+1,1))","v":12.231967990714045}]
["2014-03-18T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2008,1)*INDEX($N$61:$N$72,MONTH($A2008),1)*IF($B2008<=5,INDEX($O$76:$O$99,HOUR($A2008)+1,1),INDEX($O$101:$O$124,HOUR($A2008)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2008,1)*INDEX($N$61:$N$72,MONTH($A2008),1)*IF($B2008<=5,INDEX($O$76:$O$99,HOUR($A2008)+1,1),INDEX($O$101:$O$124,HOUR($A2008)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2008,1)*INDEX($N$61:$N$72,MONTH($A2008),1)*IF($B2008<=5,INDEX($O$76:$O$99,HOUR($A2008)+1,1),INDEX($O$101:$O$124,HOUR($A2008)+1,1))","v":14.108377101042141},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2008,1)*INDEX($N$61:$N$72,MONTH($A2008),1)*IF($B2008<=5,INDEX($O$76:$O$99,HOUR($A2008)+1,1),INDEX($O$101:$O$124,HOUR($A2008)+1,1))","v":14.108377101042141}]
["2014-03-18T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2012,1)*INDEX($N$61:$N$72,MONTH($A2012),1)*IF($B2012<=5,INDEX($O$76:$O$99,HOUR($A2012)+1,1),INDEX($O$101:$O$124,HOUR($A2012)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2012,1)*INDEX($N$61:$N$72,MONTH($A2012),1)*IF($B2012<=5,INDEX($O$76:$O$99,HOUR($A2012)+1,1),INDEX($O$101:$O$124,HOUR($A2012)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2012,1)*INDEX($N$61:$N$72,MONTH($A2012),1)*IF($B2012<=5,INDEX($O$76:$O$99,HOUR($A2012)+1,1),INDEX($O$101:$O$124,HOUR($A2012)+1,1))","v":5.2105661585186018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2012,1)*INDEX($N$61:$N$72,MONTH($A2012),1)*IF($B2012<=5,INDEX($O$76:$O$99,HOUR($A2012)+1,1),INDEX($O$101:$O$124,HOUR($A2012)+1,1))","v":5.2105661585186018}]
["2014-03-18T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2014,1)*INDEX($N$61:$N$72,MONTH($A2014),1)*IF($B2014<=5,INDEX($O$76:$O$99,HOUR($A2014)+1,1),INDEX($O$101:$O$124,HOUR($A2014)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2014,1)*INDEX($N$61:$N$72,MONTH($A2014),1)*IF($B2014<=5,INDEX($O$76:$O$99,HOUR($A2014)+1,1),INDEX($O$101:$O$124,HOUR($A2014)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2014,1)*INDEX($N$61:$N$72,MONTH($A2014),1)*IF($B2014<=5,INDEX($O$76:$O$99,HOUR($A2014)+1,1),INDEX($O$101:$O$124,HOUR($A2014)+1,1))","v":2.6380697975849263},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2014,1)*INDEX($N$61:$N$72,MONTH($A2014),1)*IF($B2014<=5,INDEX($O$76:$O$99,HOUR($A2014)+1,1),INDEX($O$101:$O$124,HOUR($A2014)+1,1))","v":2.6380697975849263}]
["2014-03-19T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2019,1)*INDEX($N$61:$N$72,MONTH($A2019),1)*IF($B2019<=5,INDEX($O$76:$O$99,HOUR($A2019)+1,1),INDEX($O$101:$O$124,HOUR($A2019)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2019,1)*INDEX($N$61:$N$72,MONTH($A2019),1)*IF($B2019<=5,INDEX($O$76:$O$99,HOUR($A2019)+1,1),INDEX($O$101:$O$124,HOUR($A2019)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2019,1)*INDEX($N$61:$N$72,MONTH($A2019),1)*IF($B2019<=5,INDEX($O$76:$O$99,HOUR($A2019)+1,1),INDEX($O$101:$O$124,HOUR($A2019)+1,1))","v":1.3613405368151341},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2019,1)*INDEX($N$61:$N$72,MONTH($A2019),1)*IF($B2019<=5,INDEX($O$76:$O$99,HOUR($A2019)+1,1),INDEX($O$101:$O$124,HOUR($A2019)+1,1))","v":1.3613405368151341}]
["2014-03-19T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2020,1)*INDEX($N$61:$N$72,MONTH($A2020),1)*IF($B2020<=5,INDEX($O$76:$O$99,HOUR($A2020)+1,1),INDEX($O$101:$O$124,HOUR($A2020)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2020,1)*INDEX($N$61:$N$72,MONTH($A2020),1)*IF($B2020<=5,INDEX($O$76:$O$99,HOUR($A2020)+1,1),INDEX($O$101:$O$124,HOUR($A2020)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2020,1)*INDEX($N$61:$N$72,MONTH($A2020),1)*IF($B2020<=5,INDEX($O$76:$O$99,HOUR($A2020)+1,1),INDEX($O$101:$O$124,HOUR($A2020)+1,1))","v":3.3323934376092477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2020,1)*INDEX($N$61:$N$72,MONTH($A2020),1)*IF($B2020<=5,INDEX($O$76:$O$99,HOUR($A2020)+1,1),INDEX($O$101:$O$124,HOUR($A2020)+1,1))","v":3.3323934376092477}]
["2014-03-19T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2023),HolidayTable,2,FALSE)),VLOOKUP(INT($A2023),HolidayTable,2,FALSE),WEEKDAY($A2023,2))","v":3},{"$f":"IF($B2023<=5,IF(AND(HOUR($A2023)>=HOUR(Time_AM_Peak_Begin),HOUR($A2023)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2023)>=HOUR(Time_PM_Peak_Begin),HOUR($A2023)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C2023=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C2023=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C2023=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2023,1)*INDEX($N$61:$N$72,MONTH($A2023),1)*IF($B2023<=5,INDEX($O$76:$O$99,HOUR($A2023)+1,1),INDEX($O$101:$O$124,HOUR($A2023)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2023,1)*INDEX($N$61:$N$72,MONTH($A2023),1)*IF($B2023<=5,INDEX($O$76:$O$99,HOUR($A2023)+1,1),INDEX($O$101:$O$124,HOUR($A2023)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2023,1)*INDEX($N$61:$N$72,MONTH($A2023),1)*IF($B2023<=5,INDEX($O$76:$O$99,HOUR($A2023)+1,1),INDEX($O$101:$O$124,HOUR($A2023)+1,1))","v":12.225784125992286},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2023,1)*INDEX($N$61:$N$72,MONTH($A2023),1)*IF($B2023<=5,INDEX($O$76:$O$99,HOUR($A2023)+1,1),INDEX($O$101:$O$124,HOUR($A2023)+1,1))","v":12.225784125992286}]
["2014-03-19T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2027,1)*INDEX($N$61:$N$72,MONTH($A2027),1)*IF($B2027<=5,INDEX($O$76:$O$99,HOUR($A2027)+1,1),INDEX($O$101:$O$124,HOUR($A2027)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2027,1)*INDEX($N$61:$N$72,MONTH($A2027),1)*IF($B2027<=5,INDEX($O$76:$O$99,HOUR($A2027)+1,1),INDEX($O$101:$O$124,HOUR($A2027)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2027,1)*INDEX($N$61:$N$72,MONTH($A2027),1)*IF($B2027<=5,INDEX($O$76:$O$99,HOUR($A2027)+1,1),INDEX($O$101:$O$124,HOUR($A2027)+1,1))","v":12.199503420648366},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2027,1)*INDEX($N$61:$N$72,MONTH($A2027),1)*IF($B2027<=5,INDEX($O$76:$O$99,HOUR($A2027)+1,1),INDEX($O$101:$O$124,HOUR($A2027)+1,1))","v":12.199503420648366}]
["2014-03-19T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2031,1)*INDEX($N$61:$N$72,MONTH($A2031),1)*IF($B2031<=5,INDEX($O$76:$O$99,HOUR($A2031)+1,1),INDEX($O$101:$O$124,HOUR($A2031)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2031,1)*INDEX($N$61:$N$72,MONTH($A2031),1)*IF($B2031<=5,INDEX($O$76:$O$99,HOUR($A2031)+1,1),INDEX($O$101:$O$124,HOUR($A2031)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2031,1)*INDEX($N$61:$N$72,MONTH($A2031),1)*IF($B2031<=5,INDEX($O$76:$O$99,HOUR($A2031)+1,1),INDEX($O$101:$O$124,HOUR($A2031)+1,1))","v":14.475412503431969},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2031,1)*INDEX($N$61:$N$72,MONTH($A2031),1)*IF($B2031<=5,INDEX($O$76:$O$99,HOUR($A2031)+1,1),INDEX($O$101:$O$124,HOUR($A2031)+1,1))","v":14.475412503431969}]
["2014-03-19T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2034,1)*INDEX($N$61:$N$72,MONTH($A2034),1)*IF($B2034<=5,INDEX($O$76:$O$99,HOUR($A2034)+1,1),INDEX($O$101:$O$124,HOUR($A2034)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2034,1)*INDEX($N$61:$N$72,MONTH($A2034),1)*IF($B2034<=5,INDEX($O$76:$O$99,HOUR($A2034)+1,1),INDEX($O$101:$O$124,HOUR($A2034)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2034,1)*INDEX($N$61:$N$72,MONTH($A2034),1)*IF($B2034<=5,INDEX($O$76:$O$99,HOUR($A2034)+1,1),INDEX($O$101:$O$124,HOUR($A2034)+1,1))","v":8.5780222242559798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2034,1)*INDEX($N$61:$N$72,MONTH($A2034),1)*IF($B2034<=5,INDEX($O$76:$O$99,HOUR($A2034)+1,1),INDEX($O$101:$O$124,HOUR($A2034)+1,1))","v":8.5780222242559798}]
["2014-03-19T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2038,1)*INDEX($N$61:$N$72,MONTH($A2038),1)*IF($B2038<=5,INDEX($O$76:$O$99,HOUR($A2038)+1,1),INDEX($O$101:$O$124,HOUR($A2038)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2038,1)*INDEX($N$61:$N$72,MONTH($A2038),1)*IF($B2038<=5,INDEX($O$76:$O$99,HOUR($A2038)+1,1),INDEX($O$101:$O$124,HOUR($A2038)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2038,1)*INDEX($N$61:$N$72,MONTH($A2038),1)*IF($B2038<=5,INDEX($O$76:$O$99,HOUR($A2038)+1,1),INDEX($O$101:$O$124,HOUR($A2038)+1,1))","v":2.74896177897419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2038,1)*INDEX($N$61:$N$72,MONTH($A2038),1)*IF($B2038<=5,INDEX($O$76:$O$99,HOUR($A2038)+1,1),INDEX($O$101:$O$124,HOUR($A2038)+1,1))","v":2.74896177897419}]
["2014-03-20T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2041,1)*INDEX($N$61:$N$72,MONTH($A2041),1)*IF($B2041<=5,INDEX($O$76:$O$99,HOUR($A2041)+1,1),INDEX($O$101:$O$124,HOUR($A2041)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2041,1)*INDEX($N$61:$N$72,MONTH($A2041),1)*IF($B2041<=5,INDEX($O$76:$O$99,HOUR($A2041)+1,1),INDEX($O$101:$O$124,HOUR($A2041)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2041,1)*INDEX($N$61:$N$72,MONTH($A2041),1)*IF($B2041<=5,INDEX($O$76:$O$99,HOUR($A2041)+1,1),INDEX($O$101:$O$124,HOUR($A2041)+1,1))","v":0.74968088880552353},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2041,1)*INDEX($N$61:$N$72,MONTH($A2041),1)*IF($B2041<=5,INDEX($O$76:$O$99,HOUR($A2041)+1,1),INDEX($O$101:$O$124,HOUR($A2041)+1,1))","v":0.74968088880552353}]
["2014-03-20T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2044,1)*INDEX($N$61:$N$72,MONTH($A2044),1)*IF($B2044<=5,INDEX($O$76:$O$99,HOUR($A2044)+1,1),INDEX($O$101:$O$124,HOUR($A2044)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2044,1)*INDEX($N$61:$N$72,MONTH($A2044),1)*IF($B2044<=5,INDEX($O$76:$O$99,HOUR($A2044)+1,1),INDEX($O$101:$O$124,HOUR($A2044)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2044,1)*INDEX($N$61:$N$72,MONTH($A2044),1)*IF($B2044<=5,INDEX($O$76:$O$99,HOUR($A2044)+1,1),INDEX($O$101:$O$124,HOUR($A2044)+1,1))","v":3.3709055567567514},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2044,1)*INDEX($N$61:$N$72,MONTH($A2044),1)*IF($B2044<=5,INDEX($O$76:$O$99,HOUR($A2044)+1,1),INDEX($O$101:$O$124,HOUR($A2044)+1,1))","v":3.3709055567567514}]
["2014-03-20T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2048,1)*INDEX($N$61:$N$72,MONTH($A2048),1)*IF($B2048<=5,INDEX($O$76:$O$99,HOUR($A2048)+1,1),INDEX($O$101:$O$124,HOUR($A2048)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2048,1)*INDEX($N$61:$N$72,MONTH($A2048),1)*IF($B2048<=5,INDEX($O$76:$O$99,HOUR($A2048)+1,1),INDEX($O$101:$O$124,HOUR($A2048)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2048,1)*INDEX($N$61:$N$72,MONTH($A2048),1)*IF($B2048<=5,INDEX($O$76:$O$99,HOUR($A2048)+1,1),INDEX($O$101:$O$124,HOUR($A2048)+1,1))","v":10.931517073646498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2048,1)*INDEX($N$61:$N$72,MONTH($A2048),1)*IF($B2048<=5,INDEX($O$76:$O$99,HOUR($A2048)+1,1),INDEX($O$101:$O$124,HOUR($A2048)+1,1))","v":10.931517073646498}]
["2014-03-20T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2049,1)*INDEX($N$61:$N$72,MONTH($A2049),1)*IF($B2049<=5,INDEX($O$76:$O$99,HOUR($A2049)+1,1),INDEX($O$101:$O$124,HOUR($A2049)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2049,1)*INDEX($N$61:$N$72,MONTH($A2049),1)*IF($B2049<=5,INDEX($O$76:$O$99,HOUR($A2049)+1,1),INDEX($O$101:$O$124,HOUR($A2049)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2049,1)*INDEX($N$61:$N$72,MONTH($A2049),1)*IF($B2049<=5,INDEX($O$76:$O$99,HOUR($A2049)+1,1),INDEX($O$101:$O$124,HOUR($A2049)+1,1))","v":10.920883302174079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2049,1)*INDEX($N$61:$N$72,MONTH($A2049),1)*IF($B2049<=5,INDEX($O$76:$O$99,HOUR($A2049)+1,1),INDEX($O$101:$O$124,HOUR($A2049)+1,1))","v":10.920883302174079}]
["2014-03-20T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2053,1)*INDEX($N$61:$N$72,MONTH($A2053),1)*IF($B2053<=5,INDEX($O$76:$O$99,HOUR($A2053)+1,1),INDEX($O$101:$O$124,HOUR($A2053)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2053,1)*INDEX($N$61:$N$72,MONTH($A2053),1)*IF($B2053<=5,INDEX($O$76:$O$99,HOUR($A2053)+1,1),INDEX($O$101:$O$124,HOUR($A2053)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2053,1)*INDEX($N$61:$N$72,MONTH($A2053),1)*IF($B2053<=5,INDEX($O$76:$O$99,HOUR($A2053)+1,1),INDEX($O$101:$O$124,HOUR($A2053)+1,1))","v":12.893447910307762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2053,1)*INDEX($N$61:$N$72,MONTH($A2053),1)*IF($B2053<=5,INDEX($O$76:$O$99,HOUR($A2053)+1,1),INDEX($O$101:$O$124,HOUR($A2053)+1,1))","v":12.893447910307762}]
["2014-03-20T17:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2056,1)*INDEX($N$61:$N$72,MONTH($A2056),1)*IF($B2056<=5,INDEX($O$76:$O$99,HOUR($A2056)+1,1),INDEX($O$101:$O$124,HOUR($A2056)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2056,1)*INDEX($N$61:$N$72,MONTH($A2056),1)*IF($B2056<=5,INDEX($O$76:$O$99,HOUR($A2056)+1,1),INDEX($O$101:$O$124,HOUR($A2056)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2056,1)*INDEX($N$61:$N$72,MONTH($A2056),1)*IF($B2056<=5,INDEX($O$76:$O$99,HOUR($A2056)+1,1),INDEX($O$101:$O$124,HOUR($A2056)+1,1))","v":14.871329404177654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2056,1)*INDEX($N$61:$N$72,MONTH($A2056),1)*IF($B2056<=5,INDEX($O$76:$O$99,HOUR($A2056)+1,1),INDEX($O$101:$O$124,HOUR($A2056)+1,1))","v":14.871329404177654}]
["2014-03-20T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2061,1)*INDEX($N$61:$N$72,MONTH($A2061),1)*IF($B2061<=5,INDEX($O$76:$O$99,HOUR($A2061)+1,1),INDEX($O$101:$O$124,HOUR($A2061)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2061,1)*INDEX($N$61:$N$72,MONTH($A2061),1)*IF($B2061<=5,INDEX($O$76:$O$99,HOUR($A2061)+1,1),INDEX($O$101:$O$124,HOUR($A2061)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2061,1)*INDEX($N$61:$N$72,MONTH($A2061),1)*IF($B2061<=5,INDEX($O$76:$O$99,HOUR($A2061)+1,1),INDEX($O$101:$O$124,HOUR($A2061)+1,1))","v":4.0514669309915528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2061,1)*INDEX($N$61:$N$72,MONTH($A2061),1)*IF($B2061<=5,INDEX($O$76:$O$99,HOUR($A2061)+1,1),INDEX($O$101:$O$124,HOUR($A2061)+1,1))","v":4.0514669309915528}]
["2014-03-21T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2064,1)*INDEX($N$61:$N$72,MONTH($A2064),1)*IF($B2064<=5,INDEX($O$76:$O$99,HOUR($A2064)+1,1),INDEX($O$101:$O$124,HOUR($A2064)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2064,1)*INDEX($N$61:$N$72,MONTH($A2064),1)*IF($B2064<=5,INDEX($O$76:$O$99,HOUR($A2064)+1,1),INDEX($O$101:$O$124,HOUR($A2064)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2064,1)*INDEX($N$61:$N$72,MONTH($A2064),1)*IF($B2064<=5,INDEX($O$76:$O$99,HOUR($A2064)+1,1),INDEX($O$101:$O$124,HOUR($A2064)+1,1))","v":0.95147884838823227},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2064,1)*INDEX($N$61:$N$72,MONTH($A2064),1)*IF($B2064<=5,INDEX($O$76:$O$99,HOUR($A2064)+1,1),INDEX($O$101:$O$124,HOUR($A2064)+1,1))","v":0.95147884838823227}]
["2014-03-21T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2067,1)*INDEX($N$61:$N$72,MONTH($A2067),1)*IF($B2067<=5,INDEX($O$76:$O$99,HOUR($A2067)+1,1),INDEX($O$101:$O$124,HOUR($A2067)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2067,1)*INDEX($N$61:$N$72,MONTH($A2067),1)*IF($B2067<=5,INDEX($O$76:$O$99,HOUR($A2067)+1,1),INDEX($O$101:$O$124,HOUR($A2067)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2067,1)*INDEX($N$61:$N$72,MONTH($A2067),1)*IF($B2067<=5,INDEX($O$76:$O$99,HOUR($A2067)+1,1),INDEX($O$101:$O$124,HOUR($A2067)+1,1))","v":1.384455178272765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2067,1)*INDEX($N$61:$N$72,MONTH($A2067),1)*IF($B2067<=5,INDEX($O$76:$O$99,HOUR($A2067)+1,1),INDEX($O$101:$O$124,HOUR($A2067)+1,1))","v":1.384455178272765}]
["2014-03-21T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2068,1)*INDEX($N$61:$N$72,MONTH($A2068),1)*IF($B2068<=5,INDEX($O$76:$O$99,HOUR($A2068)+1,1),INDEX($O$101:$O$124,HOUR($A2068)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2068,1)*INDEX($N$61:$N$72,MONTH($A2068),1)*IF($B2068<=5,INDEX($O$76:$O$99,HOUR($A2068)+1,1),INDEX($O$101:$O$124,HOUR($A2068)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2068,1)*INDEX($N$61:$N$72,MONTH($A2068),1)*IF($B2068<=5,INDEX($O$76:$O$99,HOUR($A2068)+1,1),INDEX($O$101:$O$124,HOUR($A2068)+1,1))","v":3.3889752240344904},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2068,1)*INDEX($N$61:$N$72,MONTH($A2068),1)*IF($B2068<=5,INDEX($O$76:$O$99,HOUR($A2068)+1,1),INDEX($O$101:$O$124,HOUR($A2068)+1,1))","v":3.3889752240344904}]
["2014-03-21T08:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2071,1)*INDEX($N$61:$N$72,MONTH($A2071),1)*IF($B2071<=5,INDEX($O$76:$O$99,HOUR($A2071)+1,1),INDEX($O$101:$O$124,HOUR($A2071)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2071,1)*INDEX($N$61:$N$72,MONTH($A2071),1)*IF($B2071<=5,INDEX($O$76:$O$99,HOUR($A2071)+1,1),INDEX($O$101:$O$124,HOUR($A2071)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2071,1)*INDEX($N$61:$N$72,MONTH($A2071),1)*IF($B2071<=5,INDEX($O$76:$O$99,HOUR($A2071)+1,1),INDEX($O$101:$O$124,HOUR($A2071)+1,1))","v":12.433369670511395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2071,1)*INDEX($N$61:$N$72,MONTH($A2071),1)*IF($B2071<=5,INDEX($O$76:$O$99,HOUR($A2071)+1,1),INDEX($O$101:$O$124,HOUR($A2071)+1,1))","v":12.433369670511395}]
["2014-03-21T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2074,1)*INDEX($N$61:$N$72,MONTH($A2074),1)*IF($B2074<=5,INDEX($O$76:$O$99,HOUR($A2074)+1,1),INDEX($O$101:$O$124,HOUR($A2074)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2074,1)*INDEX($N$61:$N$72,MONTH($A2074),1)*IF($B2074<=5,INDEX($O$76:$O$99,HOUR($A2074)+1,1),INDEX($O$101:$O$124,HOUR($A2074)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2074,1)*INDEX($N$61:$N$72,MONTH($A2074),1)*IF($B2074<=5,INDEX($O$76:$O$99,HOUR($A2074)+1,1),INDEX($O$101:$O$124,HOUR($A2074)+1,1))","v":11.674324746516287},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2074,1)*INDEX($N$61:$N$72,MONTH($A2074),1)*IF($B2074<=5,INDEX($O$76:$O$99,HOUR($A2074)+1,1),INDEX($O$101:$O$124,HOUR($A2074)+1,1))","v":11.674324746516287}]
["2014-03-21T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2079,1)*INDEX($N$61:$N$72,MONTH($A2079),1)*IF($B2079<=5,INDEX($O$76:$O$99,HOUR($A2079)+1,1),INDEX($O$101:$O$124,HOUR($A2079)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2079,1)*INDEX($N$61:$N$72,MONTH($A2079),1)*IF($B2079<=5,INDEX($O$76:$O$99,HOUR($A2079)+1,1),INDEX($O$101:$O$124,HOUR($A2079)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2079,1)*INDEX($N$61:$N$72,MONTH($A2079),1)*IF($B2079<=5,INDEX($O$76:$O$99,HOUR($A2079)+1,1),INDEX($O$101:$O$124,HOUR($A2079)+1,1))","v":14.721195216074111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2079,1)*INDEX($N$61:$N$72,MONTH($A2079),1)*IF($B2079<=5,INDEX($O$76:$O$99,HOUR($A2079)+1,1),INDEX($O$101:$O$124,HOUR($A2079)+1,1))","v":14.721195216074111}]
["2014-03-21T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2082,1)*INDEX($N$61:$N$72,MONTH($A2082),1)*IF($B2082<=5,INDEX($O$76:$O$99,HOUR($A2082)+1,1),INDEX($O$101:$O$124,HOUR($A2082)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2082,1)*INDEX($N$61:$N$72,MONTH($A2082),1)*IF($B2082<=5,INDEX($O$76:$O$99,HOUR($A2082)+1,1),INDEX($O$101:$O$124,HOUR($A2082)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2082,1)*INDEX($N$61:$N$72,MONTH($A2082),1)*IF($B2082<=5,INDEX($O$76:$O$99,HOUR($A2082)+1,1),INDEX($O$101:$O$124,HOUR($A2082)+1,1))","v":8.7236712391550277},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2082,1)*INDEX($N$61:$N$72,MONTH($A2082),1)*IF($B2082<=5,INDEX($O$76:$O$99,HOUR($A2082)+1,1),INDEX($O$101:$O$124,HOUR($A2082)+1,1))","v":8.7236712391550277}]
["2014-03-21T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2085,1)*INDEX($N$61:$N$72,MONTH($A2085),1)*IF($B2085<=5,INDEX($O$76:$O$99,HOUR($A2085)+1,1),INDEX($O$101:$O$124,HOUR($A2085)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2085,1)*INDEX($N$61:$N$72,MONTH($A2085),1)*IF($B2085<=5,INDEX($O$76:$O$99,HOUR($A2085)+1,1),INDEX($O$101:$O$124,HOUR($A2085)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2085,1)*INDEX($N$61:$N$72,MONTH($A2085),1)*IF($B2085<=5,INDEX($O$76:$O$99,HOUR($A2085)+1,1),INDEX($O$101:$O$124,HOUR($A2085)+1,1))","v":4.0731847329878255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2085,1)*INDEX($N$61:$N$72,MONTH($A2085),1)*IF($B2085<=5,INDEX($O$76:$O$99,HOUR($A2085)+1,1),INDEX($O$101:$O$124,HOUR($A2085)+1,1))","v":4.0731847329878255}]
["2014-03-22T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2089,1)*INDEX($N$61:$N$72,MONTH($A2089),1)*IF($B2089<=5,INDEX($O$76:$O$99,HOUR($A2089)+1,1),INDEX($O$101:$O$124,HOUR($A2089)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2089,1)*INDEX($N$61:$N$72,MONTH($A2089),1)*IF($B2089<=5,INDEX($O$76:$O$99,HOUR($A2089)+1,1),INDEX($O$101:$O$124,HOUR($A2089)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2089,1)*INDEX($N$61:$N$72,MONTH($A2089),1)*IF($B2089<=5,INDEX($O$76:$O$99,HOUR($A2089)+1,1),INDEX($O$101:$O$124,HOUR($A2089)+1,1))","v":1.7592702884734199},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2089,1)*INDEX($N$61:$N$72,MONTH($A2089),1)*IF($B2089<=5,INDEX($O$76:$O$99,HOUR($A2089)+1,1),INDEX($O$101:$O$124,HOUR($A2089)+1,1))","v":1.7592702884734199}]
["2014-03-22T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2091,1)*INDEX($N$61:$N$72,MONTH($A2091),1)*IF($B2091<=5,INDEX($O$76:$O$99,HOUR($A2091)+1,1),INDEX($O$101:$O$124,HOUR($A2091)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2091,1)*INDEX($N$61:$N$72,MONTH($A2091),1)*IF($B2091<=5,INDEX($O$76:$O$99,HOUR($A2091)+1,1),INDEX($O$101:$O$124,HOUR($A2091)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2091,1)*INDEX($N$61:$N$72,MONTH($A2091),1)*IF($B2091<=5,INDEX($O$76:$O$99,HOUR($A2091)+1,1),INDEX($O$101:$O$124,HOUR($A2091)+1,1))","v":1.4438632646435239},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2091,1)*INDEX($N$61:$N$72,MONTH($A2091),1)*IF($B2091<=5,INDEX($O$76:$O$99,HOUR($A2091)+1,1),INDEX($O$101:$O$124,HOUR($A2091)+1,1))","v":1.4438632646435239}]
["2014-03-22T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2094,1)*INDEX($N$61:$N$72,MONTH($A2094),1)*IF($B2094<=5,INDEX($O$76:$O$99,HOUR($A2094)+1,1),INDEX($O$101:$O$124,HOUR($A2094)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2094,1)*INDEX($N$61:$N$72,MONTH($A2094),1)*IF($B2094<=5,INDEX($O$76:$O$99,HOUR($A2094)+1,1),INDEX($O$101:$O$124,HOUR($A2094)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2094,1)*INDEX($N$61:$N$72,MONTH($A2094),1)*IF($B2094<=5,INDEX($O$76:$O$99,HOUR($A2094)+1,1),INDEX($O$101:$O$124,HOUR($A2094)+1,1))","v":5.8805887331840614},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2094,1)*INDEX($N$61:$N$72,MONTH($A2094),1)*IF($B2094<=5,INDEX($O$76:$O$99,HOUR($A2094)+1,1),INDEX($O$101:$O$124,HOUR($A2094)+1,1))","v":5.8805887331840614}]
["2014-03-22T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2097,1)*INDEX($N$61:$N$72,MONTH($A2097),1)*IF($B2097<=5,INDEX($O$76:$O$99,HOUR($A2097)+1,1),INDEX($O$101:$O$124,HOUR($A2097)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2097,1)*INDEX($N$61:$N$72,MONTH($A2097),1)*IF($B2097<=5,INDEX($O$76:$O$99,HOUR($A2097)+1,1),INDEX($O$101:$O$124,HOUR($A2097)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2097,1)*INDEX($N$61:$N$72,MONTH($A2097),1)*IF($B2097<=5,INDEX($O$76:$O$99,HOUR($A2097)+1,1),INDEX($O$101:$O$124,HOUR($A2097)+1,1))","v":12.854588482311762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2097,1)*INDEX($N$61:$N$72,MONTH($A2097),1)*IF($B2097<=5,INDEX($O$76:$O$99,HOUR($A2097)+1,1),INDEX($O$101:$O$124,HOUR($A2097)+1,1))","v":12.854588482311762}]
["2014-03-22T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2100,1)*INDEX($N$61:$N$72,MONTH($A2100),1)*IF($B2100<=5,INDEX($O$76:$O$99,HOUR($A2100)+1,1),INDEX($O$101:$O$124,HOUR($A2100)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2100,1)*INDEX($N$61:$N$72,MONTH($A2100),1)*IF($B2100<=5,INDEX($O$76:$O$99,HOUR($A2100)+1,1),INDEX($O$101:$O$124,HOUR($A2100)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2100,1)*INDEX($N$61:$N$72,MONTH($A2100),1)*IF($B2100<=5,INDEX($O$76:$O$99,HOUR($A2100)+1,1),INDEX($O$101:$O$124,HOUR($A2100)+1,1))","v":15.244672818444974},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2100,1)*INDEX($N$61:$N$72,MONTH($A2100),1)*IF($B2100<=5,INDEX($O$76:$O$99,HOUR($A2100)+1,1),INDEX($O$101:$O$124,HOUR($A2100)+1,1))","v":15.244672818444974}]
["2014-03-22T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2104,1)*INDEX($N$61:$N$72,MONTH($A2104),1)*IF($B2104<=5,INDEX($O$76:$O$99,HOUR($A2104)+1,1),INDEX($O$101:$O$124,HOUR($A2104)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2104,1)*INDEX($N$61:$N$72,MONTH($A2104),1)*IF($B2104<=5,INDEX($O$76:$O$99,HOUR($A2104)+1,1),INDEX($O$101:$O$124,HOUR($A2104)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2104,1)*INDEX($N$61:$N$72,MONTH($A2104),1)*IF($B2104<=5,INDEX($O$76:$O$99,HOUR($A2104)+1,1),INDEX($O$101:$O$124,HOUR($A2104)+1,1))","v":13.43633921515357},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2104,1)*INDEX($N$61:$N$72,MONTH($A2104),1)*IF($B2104<=5,INDEX($O$76:$O$99,HOUR($A2104)+1,1),INDEX($O$101:$O$124,HOUR($A2104)+1,1))","v":13.43633921515357}]
["2014-03-22T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2108,1)*INDEX($N$61:$N$72,MONTH($A2108),1)*IF($B2108<=5,INDEX($O$76:$O$99,HOUR($A2108)+1,1),INDEX($O$101:$O$124,HOUR($A2108)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2108,1)*INDEX($N$61:$N$72,MONTH($A2108),1)*IF($B2108<=5,INDEX($O$76:$O$99,HOUR($A2108)+1,1),INDEX($O$101:$O$124,HOUR($A2108)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2108,1)*INDEX($N$61:$N$72,MONTH($A2108),1)*IF($B2108<=5,INDEX($O$76:$O$99,HOUR($A2108)+1,1),INDEX($O$101:$O$124,HOUR($A2108)+1,1))","v":7.1001625586596591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2108,1)*INDEX($N$61:$N$72,MONTH($A2108),1)*IF($B2108<=5,INDEX($O$76:$O$99,HOUR($A2108)+1,1),INDEX($O$101:$O$124,HOUR($A2108)+1,1))","v":7.1001625586596591}]
["2014-03-23",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2111,1)*INDEX($N$61:$N$72,MONTH($A2111),1)*IF($B2111<=5,INDEX($O$76:$O$99,HOUR($A2111)+1,1),INDEX($O$101:$O$124,HOUR($A2111)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2111,1)*INDEX($N$61:$N$72,MONTH($A2111),1)*IF($B2111<=5,INDEX($O$76:$O$99,HOUR($A2111)+1,1),INDEX($O$101:$O$124,HOUR($A2111)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2111,1)*INDEX($N$61:$N$72,MONTH($A2111),1)*IF($B2111<=5,INDEX($O$76:$O$99,HOUR($A2111)+1,1),INDEX($O$101:$O$124,HOUR($A2111)+1,1))","v":2.9111005768279941},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2111,1)*INDEX($N$61:$N$72,MONTH($A2111),1)*IF($B2111<=5,INDEX($O$76:$O$99,HOUR($A2111)+1,1),INDEX($O$101:$O$124,HOUR($A2111)+1,1))","v":2.9111005768279941}]
["2014-03-23T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2115,1)*INDEX($N$61:$N$72,MONTH($A2115),1)*IF($B2115<=5,INDEX($O$76:$O$99,HOUR($A2115)+1,1),INDEX($O$101:$O$124,HOUR($A2115)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2115,1)*INDEX($N$61:$N$72,MONTH($A2115),1)*IF($B2115<=5,INDEX($O$76:$O$99,HOUR($A2115)+1,1),INDEX($O$101:$O$124,HOUR($A2115)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2115,1)*INDEX($N$61:$N$72,MONTH($A2115),1)*IF($B2115<=5,INDEX($O$76:$O$99,HOUR($A2115)+1,1),INDEX($O$101:$O$124,HOUR($A2115)+1,1))","v":1.1993734376531335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2115,1)*INDEX($N$61:$N$72,MONTH($A2115),1)*IF($B2115<=5,INDEX($O$76:$O$99,HOUR($A2115)+1,1),INDEX($O$101:$O$124,HOUR($A2115)+1,1))","v":1.1993734376531335}]
["2014-03-23T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2118,1)*INDEX($N$61:$N$72,MONTH($A2118),1)*IF($B2118<=5,INDEX($O$76:$O$99,HOUR($A2118)+1,1),INDEX($O$101:$O$124,HOUR($A2118)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2118,1)*INDEX($N$61:$N$72,MONTH($A2118),1)*IF($B2118<=5,INDEX($O$76:$O$99,HOUR($A2118)+1,1),INDEX($O$101:$O$124,HOUR($A2118)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2118,1)*INDEX($N$61:$N$72,MONTH($A2118),1)*IF($B2118<=5,INDEX($O$76:$O$99,HOUR($A2118)+1,1),INDEX($O$101:$O$124,HOUR($A2118)+1,1))","v":4.8848267679173745},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2118,1)*INDEX($N$61:$N$72,MONTH($A2118),1)*IF($B2118<=5,INDEX($O$76:$O$99,HOUR($A2118)+1,1),INDEX($O$101:$O$124,HOUR($A2118)+1,1))","v":4.8848267679173745}]
["2014-03-23T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2121,1)*INDEX($N$61:$N$72,MONTH($A2121),1)*IF($B2121<=5,INDEX($O$76:$O$99,HOUR($A2121)+1,1),INDEX($O$101:$O$124,HOUR($A2121)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2121,1)*INDEX($N$61:$N$72,MONTH($A2121),1)*IF($B2121<=5,INDEX($O$76:$O$99,HOUR($A2121)+1,1),INDEX($O$101:$O$124,HOUR($A2121)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2121,1)*INDEX($N$61:$N$72,MONTH($A2121),1)*IF($B2121<=5,INDEX($O$76:$O$99,HOUR($A2121)+1,1),INDEX($O$101:$O$124,HOUR($A2121)+1,1))","v":10.677916915805083},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2121,1)*INDEX($N$61:$N$72,MONTH($A2121),1)*IF($B2121<=5,INDEX($O$76:$O$99,HOUR($A2121)+1,1),INDEX($O$101:$O$124,HOUR($A2121)+1,1))","v":10.677916915805083}]
["2014-03-23T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2123,1)*INDEX($N$61:$N$72,MONTH($A2123),1)*IF($B2123<=5,INDEX($O$76:$O$99,HOUR($A2123)+1,1),INDEX($O$101:$O$124,HOUR($A2123)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2123,1)*INDEX($N$61:$N$72,MONTH($A2123),1)*IF($B2123<=5,INDEX($O$76:$O$99,HOUR($A2123)+1,1),INDEX($O$101:$O$124,HOUR($A2123)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2123,1)*INDEX($N$61:$N$72,MONTH($A2123),1)*IF($B2123<=5,INDEX($O$76:$O$99,HOUR($A2123)+1,1),INDEX($O$101:$O$124,HOUR($A2123)+1,1))","v":12.738976124199301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2123,1)*INDEX($N$61:$N$72,MONTH($A2123),1)*IF($B2123<=5,INDEX($O$76:$O$99,HOUR($A2123)+1,1),INDEX($O$101:$O$124,HOUR($A2123)+1,1))","v":12.738976124199301}]
["2014-03-23T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2126,1)*INDEX($N$61:$N$72,MONTH($A2126),1)*IF($B2126<=5,INDEX($O$76:$O$99,HOUR($A2126)+1,1),INDEX($O$101:$O$124,HOUR($A2126)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2126,1)*INDEX($N$61:$N$72,MONTH($A2126),1)*IF($B2126<=5,INDEX($O$76:$O$99,HOUR($A2126)+1,1),INDEX($O$101:$O$124,HOUR($A2126)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2126,1)*INDEX($N$61:$N$72,MONTH($A2126),1)*IF($B2126<=5,INDEX($O$76:$O$99,HOUR($A2126)+1,1),INDEX($O$101:$O$124,HOUR($A2126)+1,1))","v":12.185867014601984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2126,1)*INDEX($N$61:$N$72,MONTH($A2126),1)*IF($B2126<=5,INDEX($O$76:$O$99,HOUR($A2126)+1,1),INDEX($O$101:$O$124,HOUR($A2126)+1,1))","v":12.185867014601984}]
["2014-03-23T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2130,1)*INDEX($N$61:$N$72,MONTH($A2130),1)*IF($B2130<=5,INDEX($O$76:$O$99,HOUR($A2130)+1,1),INDEX($O$101:$O$124,HOUR($A2130)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2130,1)*INDEX($N$61:$N$72,MONTH($A2130),1)*IF($B2130<=5,INDEX($O$76:$O$99,HOUR($A2130)+1,1),INDEX($O$101:$O$124,HOUR($A2130)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2130,1)*INDEX($N$61:$N$72,MONTH($A2130),1)*IF($B2130<=5,INDEX($O$76:$O$99,HOUR($A2130)+1,1),INDEX($O$101:$O$124,HOUR($A2130)+1,1))","v":8.5819245004889257},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2130,1)*INDEX($N$61:$N$72,MONTH($A2130),1)*IF($B2130<=5,INDEX($O$76:$O$99,HOUR($A2130)+1,1),INDEX($O$101:$O$124,HOUR($A2130)+1,1))","v":8.5819245004889257}]
["2014-03-23T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2133,1)*INDEX($N$61:$N$72,MONTH($A2133),1)*IF($B2133<=5,INDEX($O$76:$O$99,HOUR($A2133)+1,1),INDEX($O$101:$O$124,HOUR($A2133)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2133,1)*INDEX($N$61:$N$72,MONTH($A2133),1)*IF($B2133<=5,INDEX($O$76:$O$99,HOUR($A2133)+1,1),INDEX($O$101:$O$124,HOUR($A2133)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2133,1)*INDEX($N$61:$N$72,MONTH($A2133),1)*IF($B2133<=5,INDEX($O$76:$O$99,HOUR($A2133)+1,1),INDEX($O$101:$O$124,HOUR($A2133)+1,1))","v":4.7567383425369423},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2133,1)*INDEX($N$61:$N$72,MONTH($A2133),1)*IF($B2133<=5,INDEX($O$76:$O$99,HOUR($A2133)+1,1),INDEX($O$101:$O$124,HOUR($A2133)+1,1))","v":4.7567383425369423}]
["2014-03-24T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2138,1)*INDEX($N$61:$N$72,MONTH($A2138),1)*IF($B2138<=5,INDEX($O$76:$O$99,HOUR($A2138)+1,1),INDEX($O$101:$O$124,HOUR($A2138)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2138,1)*INDEX($N$61:$N$72,MONTH($A2138),1)*IF($B2138<=5,INDEX($O$76:$O$99,HOUR($A2138)+1,1),INDEX($O$101:$O$124,HOUR($A2138)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2138,1)*INDEX($N$61:$N$72,MONTH($A2138),1)*IF($B2138<=5,INDEX($O$76:$O$99,HOUR($A2138)+1,1),INDEX($O$101:$O$124,HOUR($A2138)+1,1))","v":0.56856116252680344},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2138,1)*INDEX($N$61:$N$72,MONTH($A2138),1)*IF($B2138<=5,INDEX($O$76:$O$99,HOUR($A2138)+1,1),INDEX($O$101:$O$124,HOUR($A2138)+1,1))","v":0.56856116252680344}]
["2014-03-24T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2141,1)*INDEX($N$61:$N$72,MONTH($A2141),1)*IF($B2141<=5,INDEX($O$76:$O$99,HOUR($A2141)+1,1),INDEX($O$101:$O$124,HOUR($A2141)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2141,1)*INDEX($N$61:$N$72,MONTH($A2141),1)*IF($B2141<=5,INDEX($O$76:$O$99,HOUR($A2141)+1,1),INDEX($O$101:$O$124,HOUR($A2141)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2141,1)*INDEX($N$61:$N$72,MONTH($A2141),1)*IF($B2141<=5,INDEX($O$76:$O$99,HOUR($A2141)+1,1),INDEX($O$101:$O$124,HOUR($A2141)+1,1))","v":5.7797442680704858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2141,1)*INDEX($N$61:$N$72,MONTH($A2141),1)*IF($B2141<=5,INDEX($O$76:$O$99,HOUR($A2141)+1,1),INDEX($O$101:$O$124,HOUR($A2141)+1,1))","v":5.7797442680704858}]
["2014-03-24T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2144,1)*INDEX($N$61:$N$72,MONTH($A2144),1)*IF($B2144<=5,INDEX($O$76:$O$99,HOUR($A2144)+1,1),INDEX($O$101:$O$124,HOUR($A2144)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2144,1)*INDEX($N$61:$N$72,MONTH($A2144),1)*IF($B2144<=5,INDEX($O$76:$O$99,HOUR($A2144)+1,1),INDEX($O$101:$O$124,HOUR($A2144)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2144,1)*INDEX($N$61:$N$72,MONTH($A2144),1)*IF($B2144<=5,INDEX($O$76:$O$99,HOUR($A2144)+1,1),INDEX($O$101:$O$124,HOUR($A2144)+1,1))","v":7.7414685440735624},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2144,1)*INDEX($N$61:$N$72,MONTH($A2144),1)*IF($B2144<=5,INDEX($O$76:$O$99,HOUR($A2144)+1,1),INDEX($O$101:$O$124,HOUR($A2144)+1,1))","v":7.7414685440735624}]
["2014-03-24T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2145,1)*INDEX($N$61:$N$72,MONTH($A2145),1)*IF($B2145<=5,INDEX($O$76:$O$99,HOUR($A2145)+1,1),INDEX($O$101:$O$124,HOUR($A2145)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2145,1)*INDEX($N$61:$N$72,MONTH($A2145),1)*IF($B2145<=5,INDEX($O$76:$O$99,HOUR($A2145)+1,1),INDEX($O$101:$O$124,HOUR($A2145)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2145,1)*INDEX($N$61:$N$72,MONTH($A2145),1)*IF($B2145<=5,INDEX($O$76:$O$99,HOUR($A2145)+1,1),INDEX($O$101:$O$124,HOUR($A2145)+1,1))","v":7.7339379326493658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2145,1)*INDEX($N$61:$N$72,MONTH($A2145),1)*IF($B2145<=5,INDEX($O$76:$O$99,HOUR($A2145)+1,1),INDEX($O$101:$O$124,HOUR($A2145)+1,1))","v":7.7339379326493658}]
["2014-03-24T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2151),HolidayTable,2,FALSE)),VLOOKUP(INT($A2151),HolidayTable,2,FALSE),WEEKDAY($A2151,2))","v":1},{"$f":"IF($B2151<=5,IF(AND(HOUR($A2151)>=HOUR(Time_AM_Peak_Begin),HOUR($A2151)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2151)>=HOUR(Time_PM_Peak_Begin),HOUR($A2151)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C2151=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C2151=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C2151=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2151,1)*INDEX($N$61:$N$72,MONTH($A2151),1)*IF($B2151<=5,INDEX($O$76:$O$99,HOUR($A2151)+1,1),INDEX($O$101:$O$124,HOUR($A2151)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2151,1)*INDEX($N$61:$N$72,MONTH($A2151),1)*IF($B2151<=5,INDEX($O$76:$O$99,HOUR($A2151)+1,1),INDEX($O$101:$O$124,HOUR($A2151)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2151,1)*INDEX($N$61:$N$72,MONTH($A2151),1)*IF($B2151<=5,INDEX($O$76:$O$99,HOUR($A2151)+1,1),INDEX($O$101:$O$124,HOUR($A2151)+1,1))","v":10.369651931117993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2151,1)*INDEX($N$61:$N$72,MONTH($A2151),1)*IF($B2151<=5,INDEX($O$76:$O$99,HOUR($A2151)+1,1),INDEX($O$101:$O$124,HOUR($A2151)+1,1))","v":10.369651931117993}]
["2014-03-24T17:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2152,1)*INDEX($N$61:$N$72,MONTH($A2152),1)*IF($B2152<=5,INDEX($O$76:$O$99,HOUR($A2152)+1,1),INDEX($O$101:$O$124,HOUR($A2152)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2152,1)*INDEX($N$61:$N$72,MONTH($A2152),1)*IF($B2152<=5,INDEX($O$76:$O$99,HOUR($A2152)+1,1),INDEX($O$101:$O$124,HOUR($A2152)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2152,1)*INDEX($N$61:$N$72,MONTH($A2152),1)*IF($B2152<=5,INDEX($O$76:$O$99,HOUR($A2152)+1,1),INDEX($O$101:$O$124,HOUR($A2152)+1,1))","v":10.531560076738208},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2152,1)*INDEX($N$61:$N$72,MONTH($A2152),1)*IF($B2152<=5,INDEX($O$76:$O$99,HOUR($A2152)+1,1),INDEX($O$101:$O$124,HOUR($A2152)+1,1))","v":10.531560076738208}]
["2014-03-24T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2156,1)*INDEX($N$61:$N$72,MONTH($A2156),1)*IF($B2156<=5,INDEX($O$76:$O$99,HOUR($A2156)+1,1),INDEX($O$101:$O$124,HOUR($A2156)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2156,1)*INDEX($N$61:$N$72,MONTH($A2156),1)*IF($B2156<=5,INDEX($O$76:$O$99,HOUR($A2156)+1,1),INDEX($O$101:$O$124,HOUR($A2156)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2156,1)*INDEX($N$61:$N$72,MONTH($A2156),1)*IF($B2156<=5,INDEX($O$76:$O$99,HOUR($A2156)+1,1),INDEX($O$101:$O$124,HOUR($A2156)+1,1))","v":3.8895608005972715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2156,1)*INDEX($N$61:$N$72,MONTH($A2156),1)*IF($B2156<=5,INDEX($O$76:$O$99,HOUR($A2156)+1,1),INDEX($O$101:$O$124,HOUR($A2156)+1,1))","v":3.8895608005972715}]
["2014-03-25",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2159,1)*INDEX($N$61:$N$72,MONTH($A2159),1)*IF($B2159<=5,INDEX($O$76:$O$99,HOUR($A2159)+1,1),INDEX($O$101:$O$124,HOUR($A2159)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2159,1)*INDEX($N$61:$N$72,MONTH($A2159),1)*IF($B2159<=5,INDEX($O$76:$O$99,HOUR($A2159)+1,1),INDEX($O$101:$O$124,HOUR($A2159)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2159,1)*INDEX($N$61:$N$72,MONTH($A2159),1)*IF($B2159<=5,INDEX($O$76:$O$99,HOUR($A2159)+1,1),INDEX($O$101:$O$124,HOUR($A2159)+1,1))","v":1.4375714958158776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2159,1)*INDEX($N$61:$N$72,MONTH($A2159),1)*IF($B2159<=5,INDEX($O$76:$O$99,HOUR($A2159)+1,1),INDEX($O$101:$O$124,HOUR($A2159)+1,1))","v":1.4375714958158776}]
["2014-03-25T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2163,1)*INDEX($N$61:$N$72,MONTH($A2163),1)*IF($B2163<=5,INDEX($O$76:$O$99,HOUR($A2163)+1,1),INDEX($O$101:$O$124,HOUR($A2163)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2163,1)*INDEX($N$61:$N$72,MONTH($A2163),1)*IF($B2163<=5,INDEX($O$76:$O$99,HOUR($A2163)+1,1),INDEX($O$101:$O$124,HOUR($A2163)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2163,1)*INDEX($N$61:$N$72,MONTH($A2163),1)*IF($B2163<=5,INDEX($O$76:$O$99,HOUR($A2163)+1,1),INDEX($O$101:$O$124,HOUR($A2163)+1,1))","v":1.3064246225133767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2163,1)*INDEX($N$61:$N$72,MONTH($A2163),1)*IF($B2163<=5,INDEX($O$76:$O$99,HOUR($A2163)+1,1),INDEX($O$101:$O$124,HOUR($A2163)+1,1))","v":1.3064246225133767}]
["2014-03-25T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2164,1)*INDEX($N$61:$N$72,MONTH($A2164),1)*IF($B2164<=5,INDEX($O$76:$O$99,HOUR($A2164)+1,1),INDEX($O$101:$O$124,HOUR($A2164)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2164,1)*INDEX($N$61:$N$72,MONTH($A2164),1)*IF($B2164<=5,INDEX($O$76:$O$99,HOUR($A2164)+1,1),INDEX($O$101:$O$124,HOUR($A2164)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2164,1)*INDEX($N$61:$N$72,MONTH($A2164),1)*IF($B2164<=5,INDEX($O$76:$O$99,HOUR($A2164)+1,1),INDEX($O$101:$O$124,HOUR($A2164)+1,1))","v":3.1979660643763737},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2164,1)*INDEX($N$61:$N$72,MONTH($A2164),1)*IF($B2164<=5,INDEX($O$76:$O$99,HOUR($A2164)+1,1),INDEX($O$101:$O$124,HOUR($A2164)+1,1))","v":3.1979660643763737}]
["2014-03-25T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2170,1)*INDEX($N$61:$N$72,MONTH($A2170),1)*IF($B2170<=5,INDEX($O$76:$O$99,HOUR($A2170)+1,1),INDEX($O$101:$O$124,HOUR($A2170)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2170,1)*INDEX($N$61:$N$72,MONTH($A2170),1)*IF($B2170<=5,INDEX($O$76:$O$99,HOUR($A2170)+1,1),INDEX($O$101:$O$124,HOUR($A2170)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2170,1)*INDEX($N$61:$N$72,MONTH($A2170),1)*IF($B2170<=5,INDEX($O$76:$O$99,HOUR($A2170)+1,1),INDEX($O$101:$O$124,HOUR($A2170)+1,1))","v":11.016337357410094},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2170,1)*INDEX($N$61:$N$72,MONTH($A2170),1)*IF($B2170<=5,INDEX($O$76:$O$99,HOUR($A2170)+1,1),INDEX($O$101:$O$124,HOUR($A2170)+1,1))","v":11.016337357410094}]
["2014-03-25T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2171,1)*INDEX($N$61:$N$72,MONTH($A2171),1)*IF($B2171<=5,INDEX($O$76:$O$99,HOUR($A2171)+1,1),INDEX($O$101:$O$124,HOUR($A2171)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2171,1)*INDEX($N$61:$N$72,MONTH($A2171),1)*IF($B2171<=5,INDEX($O$76:$O$99,HOUR($A2171)+1,1),INDEX($O$101:$O$124,HOUR($A2171)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2171,1)*INDEX($N$61:$N$72,MONTH($A2171),1)*IF($B2171<=5,INDEX($O$76:$O$99,HOUR($A2171)+1,1),INDEX($O$101:$O$124,HOUR($A2171)+1,1))","v":11.707380497504042},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2171,1)*INDEX($N$61:$N$72,MONTH($A2171),1)*IF($B2171<=5,INDEX($O$76:$O$99,HOUR($A2171)+1,1),INDEX($O$101:$O$124,HOUR($A2171)+1,1))","v":11.707380497504042}]
["2014-03-25T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2174,1)*INDEX($N$61:$N$72,MONTH($A2174),1)*IF($B2174<=5,INDEX($O$76:$O$99,HOUR($A2174)+1,1),INDEX($O$101:$O$124,HOUR($A2174)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2174,1)*INDEX($N$61:$N$72,MONTH($A2174),1)*IF($B2174<=5,INDEX($O$76:$O$99,HOUR($A2174)+1,1),INDEX($O$101:$O$124,HOUR($A2174)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2174,1)*INDEX($N$61:$N$72,MONTH($A2174),1)*IF($B2174<=5,INDEX($O$76:$O$99,HOUR($A2174)+1,1),INDEX($O$101:$O$124,HOUR($A2174)+1,1))","v":13.144951993319921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2174,1)*INDEX($N$61:$N$72,MONTH($A2174),1)*IF($B2174<=5,INDEX($O$76:$O$99,HOUR($A2174)+1,1),INDEX($O$101:$O$124,HOUR($A2174)+1,1))","v":13.144951993319921}]
["2014-03-25T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2178,1)*INDEX($N$61:$N$72,MONTH($A2178),1)*IF($B2178<=5,INDEX($O$76:$O$99,HOUR($A2178)+1,1),INDEX($O$101:$O$124,HOUR($A2178)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2178,1)*INDEX($N$61:$N$72,MONTH($A2178),1)*IF($B2178<=5,INDEX($O$76:$O$99,HOUR($A2178)+1,1),INDEX($O$101:$O$124,HOUR($A2178)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2178,1)*INDEX($N$61:$N$72,MONTH($A2178),1)*IF($B2178<=5,INDEX($O$76:$O$99,HOUR($A2178)+1,1),INDEX($O$101:$O$124,HOUR($A2178)+1,1))","v":8.2319883549877613},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2178,1)*INDEX($N$61:$N$72,MONTH($A2178),1)*IF($B2178<=5,INDEX($O$76:$O$99,HOUR($A2178)+1,1),INDEX($O$101:$O$124,HOUR($A2178)+1,1))","v":8.2319883549877613}]
["2014-03-25T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2181,1)*INDEX($N$61:$N$72,MONTH($A2181),1)*IF($B2181<=5,INDEX($O$76:$O$99,HOUR($A2181)+1,1),INDEX($O$101:$O$124,HOUR($A2181)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2181,1)*INDEX($N$61:$N$72,MONTH($A2181),1)*IF($B2181<=5,INDEX($O$76:$O$99,HOUR($A2181)+1,1),INDEX($O$101:$O$124,HOUR($A2181)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2181,1)*INDEX($N$61:$N$72,MONTH($A2181),1)*IF($B2181<=5,INDEX($O$76:$O$99,HOUR($A2181)+1,1),INDEX($O$101:$O$124,HOUR($A2181)+1,1))","v":3.8436122098656096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2181,1)*INDEX($N$61:$N$72,MONTH($A2181),1)*IF($B2181<=5,INDEX($O$76:$O$99,HOUR($A2181)+1,1),INDEX($O$101:$O$124,HOUR($A2181)+1,1))","v":3.8436122098656096}]
["2014-03-26T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2185,1)*INDEX($N$61:$N$72,MONTH($A2185),1)*IF($B2185<=5,INDEX($O$76:$O$99,HOUR($A2185)+1,1),INDEX($O$101:$O$124,HOUR($A2185)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2185,1)*INDEX($N$61:$N$72,MONTH($A2185),1)*IF($B2185<=5,INDEX($O$76:$O$99,HOUR($A2185)+1,1),INDEX($O$101:$O$124,HOUR($A2185)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2185,1)*INDEX($N$61:$N$72,MONTH($A2185),1)*IF($B2185<=5,INDEX($O$76:$O$99,HOUR($A2185)+1,1),INDEX($O$101:$O$124,HOUR($A2185)+1,1))","v":0.74111589069858663},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2185,1)*INDEX($N$61:$N$72,MONTH($A2185),1)*IF($B2185<=5,INDEX($O$76:$O$99,HOUR($A2185)+1,1),INDEX($O$101:$O$124,HOUR($A2185)+1,1))","v":0.74111589069858663}]
["2014-03-26T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2189,1)*INDEX($N$61:$N$72,MONTH($A2189),1)*IF($B2189<=5,INDEX($O$76:$O$99,HOUR($A2189)+1,1),INDEX($O$101:$O$124,HOUR($A2189)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2189,1)*INDEX($N$61:$N$72,MONTH($A2189),1)*IF($B2189<=5,INDEX($O$76:$O$99,HOUR($A2189)+1,1),INDEX($O$101:$O$124,HOUR($A2189)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2189,1)*INDEX($N$61:$N$72,MONTH($A2189),1)*IF($B2189<=5,INDEX($O$76:$O$99,HOUR($A2189)+1,1),INDEX($O$101:$O$124,HOUR($A2189)+1,1))","v":8.0681765405839041},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2189,1)*INDEX($N$61:$N$72,MONTH($A2189),1)*IF($B2189<=5,INDEX($O$76:$O$99,HOUR($A2189)+1,1),INDEX($O$101:$O$124,HOUR($A2189)+1,1))","v":8.0681765405839041}]
["2014-03-26T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2192,1)*INDEX($N$61:$N$72,MONTH($A2192),1)*IF($B2192<=5,INDEX($O$76:$O$99,HOUR($A2192)+1,1),INDEX($O$101:$O$124,HOUR($A2192)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2192,1)*INDEX($N$61:$N$72,MONTH($A2192),1)*IF($B2192<=5,INDEX($O$76:$O$99,HOUR($A2192)+1,1),INDEX($O$101:$O$124,HOUR($A2192)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2192,1)*INDEX($N$61:$N$72,MONTH($A2192),1)*IF($B2192<=5,INDEX($O$76:$O$99,HOUR($A2192)+1,1),INDEX($O$101:$O$124,HOUR($A2192)+1,1))","v":10.806626037420525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2192,1)*INDEX($N$61:$N$72,MONTH($A2192),1)*IF($B2192<=5,INDEX($O$76:$O$99,HOUR($A2192)+1,1),INDEX($O$101:$O$124,HOUR($A2192)+1,1))","v":10.806626037420525}]
["2014-03-26T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2195,1)*INDEX($N$61:$N$72,MONTH($A2195),1)*IF($B2195<=5,INDEX($O$76:$O$99,HOUR($A2195)+1,1),INDEX($O$101:$O$124,HOUR($A2195)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2195,1)*INDEX($N$61:$N$72,MONTH($A2195),1)*IF($B2195<=5,INDEX($O$76:$O$99,HOUR($A2195)+1,1),INDEX($O$101:$O$124,HOUR($A2195)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2195,1)*INDEX($N$61:$N$72,MONTH($A2195),1)*IF($B2195<=5,INDEX($O$76:$O$99,HOUR($A2195)+1,1),INDEX($O$101:$O$124,HOUR($A2195)+1,1))","v":12.199503420648366},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2195,1)*INDEX($N$61:$N$72,MONTH($A2195),1)*IF($B2195<=5,INDEX($O$76:$O$99,HOUR($A2195)+1,1),INDEX($O$101:$O$124,HOUR($A2195)+1,1))","v":12.199503420648366}]
["2014-03-26T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2198,1)*INDEX($N$61:$N$72,MONTH($A2198),1)*IF($B2198<=5,INDEX($O$76:$O$99,HOUR($A2198)+1,1),INDEX($O$101:$O$124,HOUR($A2198)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2198,1)*INDEX($N$61:$N$72,MONTH($A2198),1)*IF($B2198<=5,INDEX($O$76:$O$99,HOUR($A2198)+1,1),INDEX($O$101:$O$124,HOUR($A2198)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2198,1)*INDEX($N$61:$N$72,MONTH($A2198),1)*IF($B2198<=5,INDEX($O$76:$O$99,HOUR($A2198)+1,1),INDEX($O$101:$O$124,HOUR($A2198)+1,1))","v":13.697503625251892},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2198,1)*INDEX($N$61:$N$72,MONTH($A2198),1)*IF($B2198<=5,INDEX($O$76:$O$99,HOUR($A2198)+1,1),INDEX($O$101:$O$124,HOUR($A2198)+1,1))","v":13.697503625251892}]
["2014-03-26T17:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2200,1)*INDEX($N$61:$N$72,MONTH($A2200),1)*IF($B2200<=5,INDEX($O$76:$O$99,HOUR($A2200)+1,1),INDEX($O$101:$O$124,HOUR($A2200)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2200,1)*INDEX($N$61:$N$72,MONTH($A2200),1)*IF($B2200<=5,INDEX($O$76:$O$99,HOUR($A2200)+1,1),INDEX($O$101:$O$124,HOUR($A2200)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2200,1)*INDEX($N$61:$N$72,MONTH($A2200),1)*IF($B2200<=5,INDEX($O$76:$O$99,HOUR($A2200)+1,1),INDEX($O$101:$O$124,HOUR($A2200)+1,1))","v":14.701426569389692},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2200,1)*INDEX($N$61:$N$72,MONTH($A2200),1)*IF($B2200<=5,INDEX($O$76:$O$99,HOUR($A2200)+1,1),INDEX($O$101:$O$124,HOUR($A2200)+1,1))","v":14.701426569389692}]
["2014-03-26T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2204,1)*INDEX($N$61:$N$72,MONTH($A2204),1)*IF($B2204<=5,INDEX($O$76:$O$99,HOUR($A2204)+1,1),INDEX($O$101:$O$124,HOUR($A2204)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2204,1)*INDEX($N$61:$N$72,MONTH($A2204),1)*IF($B2204<=5,INDEX($O$76:$O$99,HOUR($A2204)+1,1),INDEX($O$101:$O$124,HOUR($A2204)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2204,1)*INDEX($N$61:$N$72,MONTH($A2204),1)*IF($B2204<=5,INDEX($O$76:$O$99,HOUR($A2204)+1,1),INDEX($O$101:$O$124,HOUR($A2204)+1,1))","v":5.4295937240541843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2204,1)*INDEX($N$61:$N$72,MONTH($A2204),1)*IF($B2204<=5,INDEX($O$76:$O$99,HOUR($A2204)+1,1),INDEX($O$101:$O$124,HOUR($A2204)+1,1))","v":5.4295937240541843}]
["2014-03-27",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2207,1)*INDEX($N$61:$N$72,MONTH($A2207),1)*IF($B2207<=5,INDEX($O$76:$O$99,HOUR($A2207)+1,1),INDEX($O$101:$O$124,HOUR($A2207)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2207,1)*INDEX($N$61:$N$72,MONTH($A2207),1)*IF($B2207<=5,INDEX($O$76:$O$99,HOUR($A2207)+1,1),INDEX($O$101:$O$124,HOUR($A2207)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2207,1)*INDEX($N$61:$N$72,MONTH($A2207),1)*IF($B2207<=5,INDEX($O$76:$O$99,HOUR($A2207)+1,1),INDEX($O$101:$O$124,HOUR($A2207)+1,1))","v":1.5153124348196751},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2207,1)*INDEX($N$61:$N$72,MONTH($A2207),1)*IF($B2207<=5,INDEX($O$76:$O$99,HOUR($A2207)+1,1),INDEX($O$101:$O$124,HOUR($A2207)+1,1))","v":1.5153124348196751}]
["2014-03-27T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2211,1)*INDEX($N$61:$N$72,MONTH($A2211),1)*IF($B2211<=5,INDEX($O$76:$O$99,HOUR($A2211)+1,1),INDEX($O$101:$O$124,HOUR($A2211)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2211,1)*INDEX($N$61:$N$72,MONTH($A2211),1)*IF($B2211<=5,INDEX($O$76:$O$99,HOUR($A2211)+1,1),INDEX($O$101:$O$124,HOUR($A2211)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2211,1)*INDEX($N$61:$N$72,MONTH($A2211),1)*IF($B2211<=5,INDEX($O$76:$O$99,HOUR($A2211)+1,1),INDEX($O$101:$O$124,HOUR($A2211)+1,1))","v":1.3770734056782312},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2211,1)*INDEX($N$61:$N$72,MONTH($A2211),1)*IF($B2211<=5,INDEX($O$76:$O$99,HOUR($A2211)+1,1),INDEX($O$101:$O$124,HOUR($A2211)+1,1))","v":1.3770734056782312}]
["2014-03-27T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2215),HolidayTable,2,FALSE)),VLOOKUP(INT($A2215),HolidayTable,2,FALSE),WEEKDAY($A2215,2))","v":4},{"$f":"IF($B2215<=5,IF(AND(HOUR($A2215)>=HOUR(Time_AM_Peak_Begin),HOUR($A2215)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2215)>=HOUR(Time_PM_Peak_Begin),HOUR($A2215)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C2215=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C2215=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C2215=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2215,1)*INDEX($N$61:$N$72,MONTH($A2215),1)*IF($B2215<=5,INDEX($O$76:$O$99,HOUR($A2215)+1,1),INDEX($O$101:$O$124,HOUR($A2215)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2215,1)*INDEX($N$61:$N$72,MONTH($A2215),1)*IF($B2215<=5,INDEX($O$76:$O$99,HOUR($A2215)+1,1),INDEX($O$101:$O$124,HOUR($A2215)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2215,1)*INDEX($N$61:$N$72,MONTH($A2215),1)*IF($B2215<=5,INDEX($O$76:$O$99,HOUR($A2215)+1,1),INDEX($O$101:$O$124,HOUR($A2215)+1,1))","v":12.367076222423034},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2215,1)*INDEX($N$61:$N$72,MONTH($A2215),1)*IF($B2215<=5,INDEX($O$76:$O$99,HOUR($A2215)+1,1),INDEX($O$101:$O$124,HOUR($A2215)+1,1))","v":12.367076222423034}]
["2014-03-27T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2218,1)*INDEX($N$61:$N$72,MONTH($A2218),1)*IF($B2218<=5,INDEX($O$76:$O$99,HOUR($A2218)+1,1),INDEX($O$101:$O$124,HOUR($A2218)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2218,1)*INDEX($N$61:$N$72,MONTH($A2218),1)*IF($B2218<=5,INDEX($O$76:$O$99,HOUR($A2218)+1,1),INDEX($O$101:$O$124,HOUR($A2218)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2218,1)*INDEX($N$61:$N$72,MONTH($A2218),1)*IF($B2218<=5,INDEX($O$76:$O$99,HOUR($A2218)+1,1),INDEX($O$101:$O$124,HOUR($A2218)+1,1))","v":11.6120784478813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2218,1)*INDEX($N$61:$N$72,MONTH($A2218),1)*IF($B2218<=5,INDEX($O$76:$O$99,HOUR($A2218)+1,1),INDEX($O$101:$O$124,HOUR($A2218)+1,1))","v":11.6120784478813}]
["2014-03-27T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2221,1)*INDEX($N$61:$N$72,MONTH($A2221),1)*IF($B2221<=5,INDEX($O$76:$O$99,HOUR($A2221)+1,1),INDEX($O$101:$O$124,HOUR($A2221)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2221,1)*INDEX($N$61:$N$72,MONTH($A2221),1)*IF($B2221<=5,INDEX($O$76:$O$99,HOUR($A2221)+1,1),INDEX($O$101:$O$124,HOUR($A2221)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2221,1)*INDEX($N$61:$N$72,MONTH($A2221),1)*IF($B2221<=5,INDEX($O$76:$O$99,HOUR($A2221)+1,1),INDEX($O$101:$O$124,HOUR($A2221)+1,1))","v":12.893447910307762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2221,1)*INDEX($N$61:$N$72,MONTH($A2221),1)*IF($B2221<=5,INDEX($O$76:$O$99,HOUR($A2221)+1,1),INDEX($O$101:$O$124,HOUR($A2221)+1,1))","v":12.893447910307762}]
["2014-03-27T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2222,1)*INDEX($N$61:$N$72,MONTH($A2222),1)*IF($B2222<=5,INDEX($O$76:$O$99,HOUR($A2222)+1,1),INDEX($O$101:$O$124,HOUR($A2222)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2222,1)*INDEX($N$61:$N$72,MONTH($A2222),1)*IF($B2222<=5,INDEX($O$76:$O$99,HOUR($A2222)+1,1),INDEX($O$101:$O$124,HOUR($A2222)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2222,1)*INDEX($N$61:$N$72,MONTH($A2222),1)*IF($B2222<=5,INDEX($O$76:$O$99,HOUR($A2222)+1,1),INDEX($O$101:$O$124,HOUR($A2222)+1,1))","v":13.855804228561663},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2222,1)*INDEX($N$61:$N$72,MONTH($A2222),1)*IF($B2222<=5,INDEX($O$76:$O$99,HOUR($A2222)+1,1),INDEX($O$101:$O$124,HOUR($A2222)+1,1))","v":13.855804228561663}]
["2014-03-27T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2228,1)*INDEX($N$61:$N$72,MONTH($A2228),1)*IF($B2228<=5,INDEX($O$76:$O$99,HOUR($A2228)+1,1),INDEX($O$101:$O$124,HOUR($A2228)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2228,1)*INDEX($N$61:$N$72,MONTH($A2228),1)*IF($B2228<=5,INDEX($O$76:$O$99,HOUR($A2228)+1,1),INDEX($O$101:$O$124,HOUR($A2228)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2228,1)*INDEX($N$61:$N$72,MONTH($A2228),1)*IF($B2228<=5,INDEX($O$76:$O$99,HOUR($A2228)+1,1),INDEX($O$101:$O$124,HOUR($A2228)+1,1))","v":5.4923429655042968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2228,1)*INDEX($N$61:$N$72,MONTH($A2228),1)*IF($B2228<=5,INDEX($O$76:$O$99,HOUR($A2228)+1,1),INDEX($O$101:$O$124,HOUR($A2228)+1,1))","v":5.4923429655042968}]
["2014-03-27T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2230,1)*INDEX($N$61:$N$72,MONTH($A2230),1)*IF($B2230<=5,INDEX($O$76:$O$99,HOUR($A2230)+1,1),INDEX($O$101:$O$124,HOUR($A2230)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2230,1)*INDEX($N$61:$N$72,MONTH($A2230),1)*IF($B2230<=5,INDEX($O$76:$O$99,HOUR($A2230)+1,1),INDEX($O$101:$O$124,HOUR($A2230)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2230,1)*INDEX($N$61:$N$72,MONTH($A2230),1)*IF($B2230<=5,INDEX($O$76:$O$99,HOUR($A2230)+1,1),INDEX($O$101:$O$124,HOUR($A2230)+1,1))","v":2.7807312400375093},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2230,1)*INDEX($N$61:$N$72,MONTH($A2230),1)*IF($B2230<=5,INDEX($O$76:$O$99,HOUR($A2230)+1,1),INDEX($O$101:$O$124,HOUR($A2230)+1,1))","v":2.7807312400375093}]
["2014-03-28T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2233,1)*INDEX($N$61:$N$72,MONTH($A2233),1)*IF($B2233<=5,INDEX($O$76:$O$99,HOUR($A2233)+1,1),INDEX($O$101:$O$124,HOUR($A2233)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2233,1)*INDEX($N$61:$N$72,MONTH($A2233),1)*IF($B2233<=5,INDEX($O$76:$O$99,HOUR($A2233)+1,1),INDEX($O$101:$O$124,HOUR($A2233)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2233,1)*INDEX($N$61:$N$72,MONTH($A2233),1)*IF($B2233<=5,INDEX($O$76:$O$99,HOUR($A2233)+1,1),INDEX($O$101:$O$124,HOUR($A2233)+1,1))","v":0.7536995372064087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2233,1)*INDEX($N$61:$N$72,MONTH($A2233),1)*IF($B2233<=5,INDEX($O$76:$O$99,HOUR($A2233)+1,1),INDEX($O$101:$O$124,HOUR($A2233)+1,1))","v":0.7536995372064087}]
["2014-03-28T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2236,1)*INDEX($N$61:$N$72,MONTH($A2236),1)*IF($B2236<=5,INDEX($O$76:$O$99,HOUR($A2236)+1,1),INDEX($O$101:$O$124,HOUR($A2236)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2236,1)*INDEX($N$61:$N$72,MONTH($A2236),1)*IF($B2236<=5,INDEX($O$76:$O$99,HOUR($A2236)+1,1),INDEX($O$101:$O$124,HOUR($A2236)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2236,1)*INDEX($N$61:$N$72,MONTH($A2236),1)*IF($B2236<=5,INDEX($O$76:$O$99,HOUR($A2236)+1,1),INDEX($O$101:$O$124,HOUR($A2236)+1,1))","v":3.3889752240344904},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2236,1)*INDEX($N$61:$N$72,MONTH($A2236),1)*IF($B2236<=5,INDEX($O$76:$O$99,HOUR($A2236)+1,1),INDEX($O$101:$O$124,HOUR($A2236)+1,1))","v":3.3889752240344904}]
["2014-03-28T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2240,1)*INDEX($N$61:$N$72,MONTH($A2240),1)*IF($B2240<=5,INDEX($O$76:$O$99,HOUR($A2240)+1,1),INDEX($O$101:$O$124,HOUR($A2240)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2240,1)*INDEX($N$61:$N$72,MONTH($A2240),1)*IF($B2240<=5,INDEX($O$76:$O$99,HOUR($A2240)+1,1),INDEX($O$101:$O$124,HOUR($A2240)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2240,1)*INDEX($N$61:$N$72,MONTH($A2240),1)*IF($B2240<=5,INDEX($O$76:$O$99,HOUR($A2240)+1,1),INDEX($O$101:$O$124,HOUR($A2240)+1,1))","v":10.990115237562954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2240,1)*INDEX($N$61:$N$72,MONTH($A2240),1)*IF($B2240<=5,INDEX($O$76:$O$99,HOUR($A2240)+1,1),INDEX($O$101:$O$124,HOUR($A2240)+1,1))","v":10.990115237562954}]
["2014-03-28T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2241,1)*INDEX($N$61:$N$72,MONTH($A2241),1)*IF($B2241<=5,INDEX($O$76:$O$99,HOUR($A2241)+1,1),INDEX($O$101:$O$124,HOUR($A2241)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2241,1)*INDEX($N$61:$N$72,MONTH($A2241),1)*IF($B2241<=5,INDEX($O$76:$O$99,HOUR($A2241)+1,1),INDEX($O$101:$O$124,HOUR($A2241)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2241,1)*INDEX($N$61:$N$72,MONTH($A2241),1)*IF($B2241<=5,INDEX($O$76:$O$99,HOUR($A2241)+1,1),INDEX($O$101:$O$124,HOUR($A2241)+1,1))","v":10.979424463985556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2241,1)*INDEX($N$61:$N$72,MONTH($A2241),1)*IF($B2241<=5,INDEX($O$76:$O$99,HOUR($A2241)+1,1),INDEX($O$101:$O$124,HOUR($A2241)+1,1))","v":10.979424463985556}]
["2014-03-28T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2245,1)*INDEX($N$61:$N$72,MONTH($A2245),1)*IF($B2245<=5,INDEX($O$76:$O$99,HOUR($A2245)+1,1),INDEX($O$101:$O$124,HOUR($A2245)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2245,1)*INDEX($N$61:$N$72,MONTH($A2245),1)*IF($B2245<=5,INDEX($O$76:$O$99,HOUR($A2245)+1,1),INDEX($O$101:$O$124,HOUR($A2245)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2245,1)*INDEX($N$61:$N$72,MONTH($A2245),1)*IF($B2245<=5,INDEX($O$76:$O$99,HOUR($A2245)+1,1),INDEX($O$101:$O$124,HOUR($A2245)+1,1))","v":12.962562962592489},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2245,1)*INDEX($N$61:$N$72,MONTH($A2245),1)*IF($B2245<=5,INDEX($O$76:$O$99,HOUR($A2245)+1,1),INDEX($O$101:$O$124,HOUR($A2245)+1,1))","v":12.962562962592489}]
["2014-03-28T17:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2248,1)*INDEX($N$61:$N$72,MONTH($A2248),1)*IF($B2248<=5,INDEX($O$76:$O$99,HOUR($A2248)+1,1),INDEX($O$101:$O$124,HOUR($A2248)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2248,1)*INDEX($N$61:$N$72,MONTH($A2248),1)*IF($B2248<=5,INDEX($O$76:$O$99,HOUR($A2248)+1,1),INDEX($O$101:$O$124,HOUR($A2248)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2248,1)*INDEX($N$61:$N$72,MONTH($A2248),1)*IF($B2248<=5,INDEX($O$76:$O$99,HOUR($A2248)+1,1),INDEX($O$101:$O$124,HOUR($A2248)+1,1))","v":14.951046847988122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2248,1)*INDEX($N$61:$N$72,MONTH($A2248),1)*IF($B2248<=5,INDEX($O$76:$O$99,HOUR($A2248)+1,1),INDEX($O$101:$O$124,HOUR($A2248)+1,1))","v":14.951046847988122}]
["2014-03-28T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2251,1)*INDEX($N$61:$N$72,MONTH($A2251),1)*IF($B2251<=5,INDEX($O$76:$O$99,HOUR($A2251)+1,1),INDEX($O$101:$O$124,HOUR($A2251)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2251,1)*INDEX($N$61:$N$72,MONTH($A2251),1)*IF($B2251<=5,INDEX($O$76:$O$99,HOUR($A2251)+1,1),INDEX($O$101:$O$124,HOUR($A2251)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2251,1)*INDEX($N$61:$N$72,MONTH($A2251),1)*IF($B2251<=5,INDEX($O$76:$O$99,HOUR($A2251)+1,1),INDEX($O$101:$O$124,HOUR($A2251)+1,1))","v":6.8581312498994498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2251,1)*INDEX($N$61:$N$72,MONTH($A2251),1)*IF($B2251<=5,INDEX($O$76:$O$99,HOUR($A2251)+1,1),INDEX($O$101:$O$124,HOUR($A2251)+1,1))","v":6.8581312498994498}]
["2014-03-28T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2254,1)*INDEX($N$61:$N$72,MONTH($A2254),1)*IF($B2254<=5,INDEX($O$76:$O$99,HOUR($A2254)+1,1),INDEX($O$101:$O$124,HOUR($A2254)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2254,1)*INDEX($N$61:$N$72,MONTH($A2254),1)*IF($B2254<=5,INDEX($O$76:$O$99,HOUR($A2254)+1,1),INDEX($O$101:$O$124,HOUR($A2254)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2254,1)*INDEX($N$61:$N$72,MONTH($A2254),1)*IF($B2254<=5,INDEX($O$76:$O$99,HOUR($A2254)+1,1),INDEX($O$101:$O$124,HOUR($A2254)+1,1))","v":2.7956372904890197},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2254,1)*INDEX($N$61:$N$72,MONTH($A2254),1)*IF($B2254<=5,INDEX($O$76:$O$99,HOUR($A2254)+1,1),INDEX($O$101:$O$124,HOUR($A2254)+1,1))","v":2.7956372904890197}]
["2014-03-29T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2259,1)*INDEX($N$61:$N$72,MONTH($A2259),1)*IF($B2259<=5,INDEX($O$76:$O$99,HOUR($A2259)+1,1),INDEX($O$101:$O$124,HOUR($A2259)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2259,1)*INDEX($N$61:$N$72,MONTH($A2259),1)*IF($B2259<=5,INDEX($O$76:$O$99,HOUR($A2259)+1,1),INDEX($O$101:$O$124,HOUR($A2259)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2259,1)*INDEX($N$61:$N$72,MONTH($A2259),1)*IF($B2259<=5,INDEX($O$76:$O$99,HOUR($A2259)+1,1),INDEX($O$101:$O$124,HOUR($A2259)+1,1))","v":1.4438632646435239},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2259,1)*INDEX($N$61:$N$72,MONTH($A2259),1)*IF($B2259<=5,INDEX($O$76:$O$99,HOUR($A2259)+1,1),INDEX($O$101:$O$124,HOUR($A2259)+1,1))","v":1.4438632646435239}]
["2014-03-29T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2262,1)*INDEX($N$61:$N$72,MONTH($A2262),1)*IF($B2262<=5,INDEX($O$76:$O$99,HOUR($A2262)+1,1),INDEX($O$101:$O$124,HOUR($A2262)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2262,1)*INDEX($N$61:$N$72,MONTH($A2262),1)*IF($B2262<=5,INDEX($O$76:$O$99,HOUR($A2262)+1,1),INDEX($O$101:$O$124,HOUR($A2262)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2262,1)*INDEX($N$61:$N$72,MONTH($A2262),1)*IF($B2262<=5,INDEX($O$76:$O$99,HOUR($A2262)+1,1),INDEX($O$101:$O$124,HOUR($A2262)+1,1))","v":5.8805887331840614},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2262,1)*INDEX($N$61:$N$72,MONTH($A2262),1)*IF($B2262<=5,INDEX($O$76:$O$99,HOUR($A2262)+1,1),INDEX($O$101:$O$124,HOUR($A2262)+1,1))","v":5.8805887331840614}]
["2014-03-29T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2266,1)*INDEX($N$61:$N$72,MONTH($A2266),1)*IF($B2266<=5,INDEX($O$76:$O$99,HOUR($A2266)+1,1),INDEX($O$101:$O$124,HOUR($A2266)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2266,1)*INDEX($N$61:$N$72,MONTH($A2266),1)*IF($B2266<=5,INDEX($O$76:$O$99,HOUR($A2266)+1,1),INDEX($O$101:$O$124,HOUR($A2266)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2266,1)*INDEX($N$61:$N$72,MONTH($A2266),1)*IF($B2266<=5,INDEX($O$76:$O$99,HOUR($A2266)+1,1),INDEX($O$101:$O$124,HOUR($A2266)+1,1))","v":14.179297982397326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2266,1)*INDEX($N$61:$N$72,MONTH($A2266),1)*IF($B2266<=5,INDEX($O$76:$O$99,HOUR($A2266)+1,1),INDEX($O$101:$O$124,HOUR($A2266)+1,1))","v":14.179297982397326}]
["2014-03-29T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2269,1)*INDEX($N$61:$N$72,MONTH($A2269),1)*IF($B2269<=5,INDEX($O$76:$O$99,HOUR($A2269)+1,1),INDEX($O$101:$O$124,HOUR($A2269)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2269,1)*INDEX($N$61:$N$72,MONTH($A2269),1)*IF($B2269<=5,INDEX($O$76:$O$99,HOUR($A2269)+1,1),INDEX($O$101:$O$124,HOUR($A2269)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2269,1)*INDEX($N$61:$N$72,MONTH($A2269),1)*IF($B2269<=5,INDEX($O$76:$O$99,HOUR($A2269)+1,1),INDEX($O$101:$O$124,HOUR($A2269)+1,1))","v":14.943283884563073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2269,1)*INDEX($N$61:$N$72,MONTH($A2269),1)*IF($B2269<=5,INDEX($O$76:$O$99,HOUR($A2269)+1,1),INDEX($O$101:$O$124,HOUR($A2269)+1,1))","v":14.943283884563073}]
["2014-03-29T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2271,1)*INDEX($N$61:$N$72,MONTH($A2271),1)*IF($B2271<=5,INDEX($O$76:$O$99,HOUR($A2271)+1,1),INDEX($O$101:$O$124,HOUR($A2271)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2271,1)*INDEX($N$61:$N$72,MONTH($A2271),1)*IF($B2271<=5,INDEX($O$76:$O$99,HOUR($A2271)+1,1),INDEX($O$101:$O$124,HOUR($A2271)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2271,1)*INDEX($N$61:$N$72,MONTH($A2271),1)*IF($B2271<=5,INDEX($O$76:$O$99,HOUR($A2271)+1,1),INDEX($O$101:$O$124,HOUR($A2271)+1,1))","v":14.151261802501335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2271,1)*INDEX($N$61:$N$72,MONTH($A2271),1)*IF($B2271<=5,INDEX($O$76:$O$99,HOUR($A2271)+1,1),INDEX($O$101:$O$124,HOUR($A2271)+1,1))","v":14.151261802501335}]
["2014-03-29T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2274,1)*INDEX($N$61:$N$72,MONTH($A2274),1)*IF($B2274<=5,INDEX($O$76:$O$99,HOUR($A2274)+1,1),INDEX($O$101:$O$124,HOUR($A2274)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2274,1)*INDEX($N$61:$N$72,MONTH($A2274),1)*IF($B2274<=5,INDEX($O$76:$O$99,HOUR($A2274)+1,1),INDEX($O$101:$O$124,HOUR($A2274)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2274,1)*INDEX($N$61:$N$72,MONTH($A2274),1)*IF($B2274<=5,INDEX($O$76:$O$99,HOUR($A2274)+1,1),INDEX($O$101:$O$124,HOUR($A2274)+1,1))","v":10.331332291672593},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2274,1)*INDEX($N$61:$N$72,MONTH($A2274),1)*IF($B2274<=5,INDEX($O$76:$O$99,HOUR($A2274)+1,1),INDEX($O$101:$O$124,HOUR($A2274)+1,1))","v":10.331332291672593}]
["2014-03-29T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2277,1)*INDEX($N$61:$N$72,MONTH($A2277),1)*IF($B2277<=5,INDEX($O$76:$O$99,HOUR($A2277)+1,1),INDEX($O$101:$O$124,HOUR($A2277)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2277,1)*INDEX($N$61:$N$72,MONTH($A2277),1)*IF($B2277<=5,INDEX($O$76:$O$99,HOUR($A2277)+1,1),INDEX($O$101:$O$124,HOUR($A2277)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2277,1)*INDEX($N$61:$N$72,MONTH($A2277),1)*IF($B2277<=5,INDEX($O$76:$O$99,HOUR($A2277)+1,1),INDEX($O$101:$O$124,HOUR($A2277)+1,1))","v":5.7263897437561111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2277,1)*INDEX($N$61:$N$72,MONTH($A2277),1)*IF($B2277<=5,INDEX($O$76:$O$99,HOUR($A2277)+1,1),INDEX($O$101:$O$124,HOUR($A2277)+1,1))","v":5.7263897437561111}]
["2014-03-30T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2281,1)*INDEX($N$61:$N$72,MONTH($A2281),1)*IF($B2281<=5,INDEX($O$76:$O$99,HOUR($A2281)+1,1),INDEX($O$101:$O$124,HOUR($A2281)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2281,1)*INDEX($N$61:$N$72,MONTH($A2281),1)*IF($B2281<=5,INDEX($O$76:$O$99,HOUR($A2281)+1,1),INDEX($O$101:$O$124,HOUR($A2281)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2281,1)*INDEX($N$61:$N$72,MONTH($A2281),1)*IF($B2281<=5,INDEX($O$76:$O$99,HOUR($A2281)+1,1),INDEX($O$101:$O$124,HOUR($A2281)+1,1))","v":1.461372489567653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2281,1)*INDEX($N$61:$N$72,MONTH($A2281),1)*IF($B2281<=5,INDEX($O$76:$O$99,HOUR($A2281)+1,1),INDEX($O$101:$O$124,HOUR($A2281)+1,1))","v":1.461372489567653}]
["2014-03-30T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2284,1)*INDEX($N$61:$N$72,MONTH($A2284),1)*IF($B2284<=5,INDEX($O$76:$O$99,HOUR($A2284)+1,1),INDEX($O$101:$O$124,HOUR($A2284)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2284,1)*INDEX($N$61:$N$72,MONTH($A2284),1)*IF($B2284<=5,INDEX($O$76:$O$99,HOUR($A2284)+1,1),INDEX($O$101:$O$124,HOUR($A2284)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2284,1)*INDEX($N$61:$N$72,MONTH($A2284),1)*IF($B2284<=5,INDEX($O$76:$O$99,HOUR($A2284)+1,1),INDEX($O$101:$O$124,HOUR($A2284)+1,1))","v":1.7932379553260442},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2284,1)*INDEX($N$61:$N$72,MONTH($A2284),1)*IF($B2284<=5,INDEX($O$76:$O$99,HOUR($A2284)+1,1),INDEX($O$101:$O$124,HOUR($A2284)+1,1))","v":1.7932379553260442}]
["2014-03-30T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2288,1)*INDEX($N$61:$N$72,MONTH($A2288),1)*IF($B2288<=5,INDEX($O$76:$O$99,HOUR($A2288)+1,1),INDEX($O$101:$O$124,HOUR($A2288)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2288,1)*INDEX($N$61:$N$72,MONTH($A2288),1)*IF($B2288<=5,INDEX($O$76:$O$99,HOUR($A2288)+1,1),INDEX($O$101:$O$124,HOUR($A2288)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2288,1)*INDEX($N$61:$N$72,MONTH($A2288),1)*IF($B2288<=5,INDEX($O$76:$O$99,HOUR($A2288)+1,1),INDEX($O$101:$O$124,HOUR($A2288)+1,1))","v":8.8381013512497901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2288,1)*INDEX($N$61:$N$72,MONTH($A2288),1)*IF($B2288<=5,INDEX($O$76:$O$99,HOUR($A2288)+1,1),INDEX($O$101:$O$124,HOUR($A2288)+1,1))","v":8.8381013512497901}]
["2014-03-30T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2292,1)*INDEX($N$61:$N$72,MONTH($A2292),1)*IF($B2292<=5,INDEX($O$76:$O$99,HOUR($A2292)+1,1),INDEX($O$101:$O$124,HOUR($A2292)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2292,1)*INDEX($N$61:$N$72,MONTH($A2292),1)*IF($B2292<=5,INDEX($O$76:$O$99,HOUR($A2292)+1,1),INDEX($O$101:$O$124,HOUR($A2292)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2292,1)*INDEX($N$61:$N$72,MONTH($A2292),1)*IF($B2292<=5,INDEX($O$76:$O$99,HOUR($A2292)+1,1),INDEX($O$101:$O$124,HOUR($A2292)+1,1))","v":12.663287509201774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2292,1)*INDEX($N$61:$N$72,MONTH($A2292),1)*IF($B2292<=5,INDEX($O$76:$O$99,HOUR($A2292)+1,1),INDEX($O$101:$O$124,HOUR($A2292)+1,1))","v":12.663287509201774}]
["2014-03-30T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2295,1)*INDEX($N$61:$N$72,MONTH($A2295),1)*IF($B2295<=5,INDEX($O$76:$O$99,HOUR($A2295)+1,1),INDEX($O$101:$O$124,HOUR($A2295)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2295,1)*INDEX($N$61:$N$72,MONTH($A2295),1)*IF($B2295<=5,INDEX($O$76:$O$99,HOUR($A2295)+1,1),INDEX($O$101:$O$124,HOUR($A2295)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2295,1)*INDEX($N$61:$N$72,MONTH($A2295),1)*IF($B2295<=5,INDEX($O$76:$O$99,HOUR($A2295)+1,1),INDEX($O$101:$O$124,HOUR($A2295)+1,1))","v":11.75502412923144},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2295,1)*INDEX($N$61:$N$72,MONTH($A2295),1)*IF($B2295<=5,INDEX($O$76:$O$99,HOUR($A2295)+1,1),INDEX($O$101:$O$124,HOUR($A2295)+1,1))","v":11.75502412923144}]
["2014-03-30T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2296,1)*INDEX($N$61:$N$72,MONTH($A2296),1)*IF($B2296<=5,INDEX($O$76:$O$99,HOUR($A2296)+1,1),INDEX($O$101:$O$124,HOUR($A2296)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2296,1)*INDEX($N$61:$N$72,MONTH($A2296),1)*IF($B2296<=5,INDEX($O$76:$O$99,HOUR($A2296)+1,1),INDEX($O$101:$O$124,HOUR($A2296)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2296,1)*INDEX($N$61:$N$72,MONTH($A2296),1)*IF($B2296<=5,INDEX($O$76:$O$99,HOUR($A2296)+1,1),INDEX($O$101:$O$124,HOUR($A2296)+1,1))","v":11.16115961155853},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2296,1)*INDEX($N$61:$N$72,MONTH($A2296),1)*IF($B2296<=5,INDEX($O$76:$O$99,HOUR($A2296)+1,1),INDEX($O$101:$O$124,HOUR($A2296)+1,1))","v":11.16115961155853}]
["2014-03-30T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2301,1)*INDEX($N$61:$N$72,MONTH($A2301),1)*IF($B2301<=5,INDEX($O$76:$O$99,HOUR($A2301)+1,1),INDEX($O$101:$O$124,HOUR($A2301)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2301,1)*INDEX($N$61:$N$72,MONTH($A2301),1)*IF($B2301<=5,INDEX($O$76:$O$99,HOUR($A2301)+1,1),INDEX($O$101:$O$124,HOUR($A2301)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2301,1)*INDEX($N$61:$N$72,MONTH($A2301),1)*IF($B2301<=5,INDEX($O$76:$O$99,HOUR($A2301)+1,1),INDEX($O$101:$O$124,HOUR($A2301)+1,1))","v":4.7567383425369423},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2301,1)*INDEX($N$61:$N$72,MONTH($A2301),1)*IF($B2301<=5,INDEX($O$76:$O$99,HOUR($A2301)+1,1),INDEX($O$101:$O$124,HOUR($A2301)+1,1))","v":4.7567383425369423}]
["2014-03-31",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2303,1)*INDEX($N$61:$N$72,MONTH($A2303),1)*IF($B2303<=5,INDEX($O$76:$O$99,HOUR($A2303)+1,1),INDEX($O$101:$O$124,HOUR($A2303)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2303,1)*INDEX($N$61:$N$72,MONTH($A2303),1)*IF($B2303<=5,INDEX($O$76:$O$99,HOUR($A2303)+1,1),INDEX($O$101:$O$124,HOUR($A2303)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2303,1)*INDEX($N$61:$N$72,MONTH($A2303),1)*IF($B2303<=5,INDEX($O$76:$O$99,HOUR($A2303)+1,1),INDEX($O$101:$O$124,HOUR($A2303)+1,1))","v":1.0731121279479403},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2303,1)*INDEX($N$61:$N$72,MONTH($A2303),1)*IF($B2303<=5,INDEX($O$76:$O$99,HOUR($A2303)+1,1),INDEX($O$101:$O$124,HOUR($A2303)+1,1))","v":1.0731121279479403}]
["2014-03-31T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2307,1)*INDEX($N$61:$N$72,MONTH($A2307),1)*IF($B2307<=5,INDEX($O$76:$O$99,HOUR($A2307)+1,1),INDEX($O$101:$O$124,HOUR($A2307)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2307,1)*INDEX($N$61:$N$72,MONTH($A2307),1)*IF($B2307<=5,INDEX($O$76:$O$99,HOUR($A2307)+1,1),INDEX($O$101:$O$124,HOUR($A2307)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2307,1)*INDEX($N$61:$N$72,MONTH($A2307),1)*IF($B2307<=5,INDEX($O$76:$O$99,HOUR($A2307)+1,1),INDEX($O$101:$O$124,HOUR($A2307)+1,1))","v":0.97521417943339139},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2307,1)*INDEX($N$61:$N$72,MONTH($A2307),1)*IF($B2307<=5,INDEX($O$76:$O$99,HOUR($A2307)+1,1),INDEX($O$101:$O$124,HOUR($A2307)+1,1))","v":0.97521417943339139}]
["2014-03-31T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2310,1)*INDEX($N$61:$N$72,MONTH($A2310),1)*IF($B2310<=5,INDEX($O$76:$O$99,HOUR($A2310)+1,1),INDEX($O$101:$O$124,HOUR($A2310)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2310,1)*INDEX($N$61:$N$72,MONTH($A2310),1)*IF($B2310<=5,INDEX($O$76:$O$99,HOUR($A2310)+1,1),INDEX($O$101:$O$124,HOUR($A2310)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2310,1)*INDEX($N$61:$N$72,MONTH($A2310),1)*IF($B2310<=5,INDEX($O$76:$O$99,HOUR($A2310)+1,1),INDEX($O$101:$O$124,HOUR($A2310)+1,1))","v":8.9049480091118554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2310,1)*INDEX($N$61:$N$72,MONTH($A2310),1)*IF($B2310<=5,INDEX($O$76:$O$99,HOUR($A2310)+1,1),INDEX($O$101:$O$124,HOUR($A2310)+1,1))","v":8.9049480091118554}]
["2014-03-31T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2314,1)*INDEX($N$61:$N$72,MONTH($A2314),1)*IF($B2314<=5,INDEX($O$76:$O$99,HOUR($A2314)+1,1),INDEX($O$101:$O$124,HOUR($A2314)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2314,1)*INDEX($N$61:$N$72,MONTH($A2314),1)*IF($B2314<=5,INDEX($O$76:$O$99,HOUR($A2314)+1,1),INDEX($O$101:$O$124,HOUR($A2314)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2314,1)*INDEX($N$61:$N$72,MONTH($A2314),1)*IF($B2314<=5,INDEX($O$76:$O$99,HOUR($A2314)+1,1),INDEX($O$101:$O$124,HOUR($A2314)+1,1))","v":8.2234276752221103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2314,1)*INDEX($N$61:$N$72,MONTH($A2314),1)*IF($B2314<=5,INDEX($O$76:$O$99,HOUR($A2314)+1,1),INDEX($O$101:$O$124,HOUR($A2314)+1,1))","v":8.2234276752221103}]
["2014-03-31T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2318,1)*INDEX($N$61:$N$72,MONTH($A2318),1)*IF($B2318<=5,INDEX($O$76:$O$99,HOUR($A2318)+1,1),INDEX($O$101:$O$124,HOUR($A2318)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2318,1)*INDEX($N$61:$N$72,MONTH($A2318),1)*IF($B2318<=5,INDEX($O$76:$O$99,HOUR($A2318)+1,1),INDEX($O$101:$O$124,HOUR($A2318)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2318,1)*INDEX($N$61:$N$72,MONTH($A2318),1)*IF($B2318<=5,INDEX($O$76:$O$99,HOUR($A2318)+1,1),INDEX($O$101:$O$124,HOUR($A2318)+1,1))","v":9.8123866857274837},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2318,1)*INDEX($N$61:$N$72,MONTH($A2318),1)*IF($B2318<=5,INDEX($O$76:$O$99,HOUR($A2318)+1,1),INDEX($O$101:$O$124,HOUR($A2318)+1,1))","v":9.8123866857274837}]
["2014-03-31T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2321,1)*INDEX($N$61:$N$72,MONTH($A2321),1)*IF($B2321<=5,INDEX($O$76:$O$99,HOUR($A2321)+1,1),INDEX($O$101:$O$124,HOUR($A2321)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2321,1)*INDEX($N$61:$N$72,MONTH($A2321),1)*IF($B2321<=5,INDEX($O$76:$O$99,HOUR($A2321)+1,1),INDEX($O$101:$O$124,HOUR($A2321)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2321,1)*INDEX($N$61:$N$72,MONTH($A2321),1)*IF($B2321<=5,INDEX($O$76:$O$99,HOUR($A2321)+1,1),INDEX($O$101:$O$124,HOUR($A2321)+1,1))","v":8.2610807323430908},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2321,1)*INDEX($N$61:$N$72,MONTH($A2321),1)*IF($B2321<=5,INDEX($O$76:$O$99,HOUR($A2321)+1,1),INDEX($O$101:$O$124,HOUR($A2321)+1,1))","v":8.2610807323430908}]
["2014-03-31T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2322,1)*INDEX($N$61:$N$72,MONTH($A2322),1)*IF($B2322<=5,INDEX($O$76:$O$99,HOUR($A2322)+1,1),INDEX($O$101:$O$124,HOUR($A2322)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2322,1)*INDEX($N$61:$N$72,MONTH($A2322),1)*IF($B2322<=5,INDEX($O$76:$O$99,HOUR($A2322)+1,1),INDEX($O$101:$O$124,HOUR($A2322)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2322,1)*INDEX($N$61:$N$72,MONTH($A2322),1)*IF($B2322<=5,INDEX($O$76:$O$99,HOUR($A2322)+1,1),INDEX($O$101:$O$124,HOUR($A2322)+1,1))","v":6.144978922143995},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2322,1)*INDEX($N$61:$N$72,MONTH($A2322),1)*IF($B2322<=5,INDEX($O$76:$O$99,HOUR($A2322)+1,1),INDEX($O$101:$O$124,HOUR($A2322)+1,1))","v":6.144978922143995}]
["2014-03-31T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2325,1)*INDEX($N$61:$N$72,MONTH($A2325),1)*IF($B2325<=5,INDEX($O$76:$O$99,HOUR($A2325)+1,1),INDEX($O$101:$O$124,HOUR($A2325)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2325,1)*INDEX($N$61:$N$72,MONTH($A2325),1)*IF($B2325<=5,INDEX($O$76:$O$99,HOUR($A2325)+1,1),INDEX($O$101:$O$124,HOUR($A2325)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2325,1)*INDEX($N$61:$N$72,MONTH($A2325),1)*IF($B2325<=5,INDEX($O$76:$O$99,HOUR($A2325)+1,1),INDEX($O$101:$O$124,HOUR($A2325)+1,1))","v":2.8691629526187037},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2325,1)*INDEX($N$61:$N$72,MONTH($A2325),1)*IF($B2325<=5,INDEX($O$76:$O$99,HOUR($A2325)+1,1),INDEX($O$101:$O$124,HOUR($A2325)+1,1))","v":2.8691629526187037}]
["2014-04-01T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2328,1)*INDEX($N$61:$N$72,MONTH($A2328),1)*IF($B2328<=5,INDEX($O$76:$O$99,HOUR($A2328)+1,1),INDEX($O$101:$O$124,HOUR($A2328)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2328,1)*INDEX($N$61:$N$72,MONTH($A2328),1)*IF($B2328<=5,INDEX($O$76:$O$99,HOUR($A2328)+1,1),INDEX($O$101:$O$124,HOUR($A2328)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2328,1)*INDEX($N$61:$N$72,MONTH($A2328),1)*IF($B2328<=5,INDEX($O$76:$O$99,HOUR($A2328)+1,1),INDEX($O$101:$O$124,HOUR($A2328)+1,1))","v":0.87109850688635548},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2328,1)*INDEX($N$61:$N$72,MONTH($A2328),1)*IF($B2328<=5,INDEX($O$76:$O$99,HOUR($A2328)+1,1),INDEX($O$101:$O$124,HOUR($A2328)+1,1))","v":0.87109850688635548}]
["2014-04-01T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2331,1)*INDEX($N$61:$N$72,MONTH($A2331),1)*IF($B2331<=5,INDEX($O$76:$O$99,HOUR($A2331)+1,1),INDEX($O$101:$O$124,HOUR($A2331)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2331,1)*INDEX($N$61:$N$72,MONTH($A2331),1)*IF($B2331<=5,INDEX($O$76:$O$99,HOUR($A2331)+1,1),INDEX($O$101:$O$124,HOUR($A2331)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2331,1)*INDEX($N$61:$N$72,MONTH($A2331),1)*IF($B2331<=5,INDEX($O$76:$O$99,HOUR($A2331)+1,1),INDEX($O$101:$O$124,HOUR($A2331)+1,1))","v":1.2674972656380117},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2331,1)*INDEX($N$61:$N$72,MONTH($A2331),1)*IF($B2331<=5,INDEX($O$76:$O$99,HOUR($A2331)+1,1),INDEX($O$101:$O$124,HOUR($A2331)+1,1))","v":1.2674972656380117}]
["2014-04-01T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2336,1)*INDEX($N$61:$N$72,MONTH($A2336),1)*IF($B2336<=5,INDEX($O$76:$O$99,HOUR($A2336)+1,1),INDEX($O$101:$O$124,HOUR($A2336)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2336,1)*INDEX($N$61:$N$72,MONTH($A2336),1)*IF($B2336<=5,INDEX($O$76:$O$99,HOUR($A2336)+1,1),INDEX($O$101:$O$124,HOUR($A2336)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2336,1)*INDEX($N$61:$N$72,MONTH($A2336),1)*IF($B2336<=5,INDEX($O$76:$O$99,HOUR($A2336)+1,1),INDEX($O$101:$O$124,HOUR($A2336)+1,1))","v":10.06167713572105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2336,1)*INDEX($N$61:$N$72,MONTH($A2336),1)*IF($B2336<=5,INDEX($O$76:$O$99,HOUR($A2336)+1,1),INDEX($O$101:$O$124,HOUR($A2336)+1,1))","v":10.06167713572105}]
["2014-04-01T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2340,1)*INDEX($N$61:$N$72,MONTH($A2340),1)*IF($B2340<=5,INDEX($O$76:$O$99,HOUR($A2340)+1,1),INDEX($O$101:$O$124,HOUR($A2340)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2340,1)*INDEX($N$61:$N$72,MONTH($A2340),1)*IF($B2340<=5,INDEX($O$76:$O$99,HOUR($A2340)+1,1),INDEX($O$101:$O$124,HOUR($A2340)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2340,1)*INDEX($N$61:$N$72,MONTH($A2340),1)*IF($B2340<=5,INDEX($O$76:$O$99,HOUR($A2340)+1,1),INDEX($O$101:$O$124,HOUR($A2340)+1,1))","v":11.392793955232785},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2340,1)*INDEX($N$61:$N$72,MONTH($A2340),1)*IF($B2340<=5,INDEX($O$76:$O$99,HOUR($A2340)+1,1),INDEX($O$101:$O$124,HOUR($A2340)+1,1))","v":11.392793955232785}]
["2014-04-01T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2343),HolidayTable,2,FALSE)),VLOOKUP(INT($A2343),HolidayTable,2,FALSE),WEEKDAY($A2343,2))","v":2},{"$f":"IF($B2343<=5,IF(AND(HOUR($A2343)>=HOUR(Time_AM_Peak_Begin),HOUR($A2343)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2343)>=HOUR(Time_PM_Peak_Begin),HOUR($A2343)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C2343=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C2343=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C2343=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2343,1)*INDEX($N$61:$N$72,MONTH($A2343),1)*IF($B2343<=5,INDEX($O$76:$O$99,HOUR($A2343)+1,1),INDEX($O$101:$O$124,HOUR($A2343)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2343,1)*INDEX($N$61:$N$72,MONTH($A2343),1)*IF($B2343<=5,INDEX($O$76:$O$99,HOUR($A2343)+1,1),INDEX($O$101:$O$124,HOUR($A2343)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2343,1)*INDEX($N$61:$N$72,MONTH($A2343),1)*IF($B2343<=5,INDEX($O$76:$O$99,HOUR($A2343)+1,1),INDEX($O$101:$O$124,HOUR($A2343)+1,1))","v":13.47755779755631},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2343,1)*INDEX($N$61:$N$72,MONTH($A2343),1)*IF($B2343<=5,INDEX($O$76:$O$99,HOUR($A2343)+1,1),INDEX($O$101:$O$124,HOUR($A2343)+1,1))","v":13.47755779755631}]
["2014-04-01T17:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2344,1)*INDEX($N$61:$N$72,MONTH($A2344),1)*IF($B2344<=5,INDEX($O$76:$O$99,HOUR($A2344)+1,1),INDEX($O$101:$O$124,HOUR($A2344)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2344,1)*INDEX($N$61:$N$72,MONTH($A2344),1)*IF($B2344<=5,INDEX($O$76:$O$99,HOUR($A2344)+1,1),INDEX($O$101:$O$124,HOUR($A2344)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2344,1)*INDEX($N$61:$N$72,MONTH($A2344),1)*IF($B2344<=5,INDEX($O$76:$O$99,HOUR($A2344)+1,1),INDEX($O$101:$O$124,HOUR($A2344)+1,1))","v":13.687991706523238},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2344,1)*INDEX($N$61:$N$72,MONTH($A2344),1)*IF($B2344<=5,INDEX($O$76:$O$99,HOUR($A2344)+1,1),INDEX($O$101:$O$124,HOUR($A2344)+1,1))","v":13.687991706523238}]
["2014-04-01T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2348,1)*INDEX($N$61:$N$72,MONTH($A2348),1)*IF($B2348<=5,INDEX($O$76:$O$99,HOUR($A2348)+1,1),INDEX($O$101:$O$124,HOUR($A2348)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2348,1)*INDEX($N$61:$N$72,MONTH($A2348),1)*IF($B2348<=5,INDEX($O$76:$O$99,HOUR($A2348)+1,1),INDEX($O$101:$O$124,HOUR($A2348)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2348,1)*INDEX($N$61:$N$72,MONTH($A2348),1)*IF($B2348<=5,INDEX($O$76:$O$99,HOUR($A2348)+1,1),INDEX($O$101:$O$124,HOUR($A2348)+1,1))","v":5.0553076270427262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2348,1)*INDEX($N$61:$N$72,MONTH($A2348),1)*IF($B2348<=5,INDEX($O$76:$O$99,HOUR($A2348)+1,1),INDEX($O$101:$O$124,HOUR($A2348)+1,1))","v":5.0553076270427262}]
["2014-04-02",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2351,1)*INDEX($N$61:$N$72,MONTH($A2351),1)*IF($B2351<=5,INDEX($O$76:$O$99,HOUR($A2351)+1,1),INDEX($O$101:$O$124,HOUR($A2351)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2351,1)*INDEX($N$61:$N$72,MONTH($A2351),1)*IF($B2351<=5,INDEX($O$76:$O$99,HOUR($A2351)+1,1),INDEX($O$101:$O$124,HOUR($A2351)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2351,1)*INDEX($N$61:$N$72,MONTH($A2351),1)*IF($B2351<=5,INDEX($O$76:$O$99,HOUR($A2351)+1,1),INDEX($O$101:$O$124,HOUR($A2351)+1,1))","v":1.45336449615233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2351,1)*INDEX($N$61:$N$72,MONTH($A2351),1)*IF($B2351<=5,INDEX($O$76:$O$99,HOUR($A2351)+1,1),INDEX($O$101:$O$124,HOUR($A2351)+1,1))","v":1.45336449615233}]
["2014-04-02T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2355,1)*INDEX($N$61:$N$72,MONTH($A2355),1)*IF($B2355<=5,INDEX($O$76:$O$99,HOUR($A2355)+1,1),INDEX($O$101:$O$124,HOUR($A2355)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2355,1)*INDEX($N$61:$N$72,MONTH($A2355),1)*IF($B2355<=5,INDEX($O$76:$O$99,HOUR($A2355)+1,1),INDEX($O$101:$O$124,HOUR($A2355)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2355,1)*INDEX($N$61:$N$72,MONTH($A2355),1)*IF($B2355<=5,INDEX($O$76:$O$99,HOUR($A2355)+1,1),INDEX($O$101:$O$124,HOUR($A2355)+1,1))","v":1.3207768579068544},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2355,1)*INDEX($N$61:$N$72,MONTH($A2355),1)*IF($B2355<=5,INDEX($O$76:$O$99,HOUR($A2355)+1,1),INDEX($O$101:$O$124,HOUR($A2355)+1,1))","v":1.3207768579068544}]
["2014-04-02T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2358,1)*INDEX($N$61:$N$72,MONTH($A2358),1)*IF($B2358<=5,INDEX($O$76:$O$99,HOUR($A2358)+1,1),INDEX($O$101:$O$124,HOUR($A2358)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2358,1)*INDEX($N$61:$N$72,MONTH($A2358),1)*IF($B2358<=5,INDEX($O$76:$O$99,HOUR($A2358)+1,1),INDEX($O$101:$O$124,HOUR($A2358)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2358,1)*INDEX($N$61:$N$72,MONTH($A2358),1)*IF($B2358<=5,INDEX($O$76:$O$99,HOUR($A2358)+1,1),INDEX($O$101:$O$124,HOUR($A2358)+1,1))","v":12.060375555790387},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2358,1)*INDEX($N$61:$N$72,MONTH($A2358),1)*IF($B2358<=5,INDEX($O$76:$O$99,HOUR($A2358)+1,1),INDEX($O$101:$O$124,HOUR($A2358)+1,1))","v":12.060375555790387}]
["2014-04-02T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2361,1)*INDEX($N$61:$N$72,MONTH($A2361),1)*IF($B2361<=5,INDEX($O$76:$O$99,HOUR($A2361)+1,1),INDEX($O$101:$O$124,HOUR($A2361)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2361,1)*INDEX($N$61:$N$72,MONTH($A2361),1)*IF($B2361<=5,INDEX($O$76:$O$99,HOUR($A2361)+1,1),INDEX($O$101:$O$124,HOUR($A2361)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2361,1)*INDEX($N$61:$N$72,MONTH($A2361),1)*IF($B2361<=5,INDEX($O$76:$O$99,HOUR($A2361)+1,1),INDEX($O$101:$O$124,HOUR($A2361)+1,1))","v":10.474423421392581},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2361,1)*INDEX($N$61:$N$72,MONTH($A2361),1)*IF($B2361<=5,INDEX($O$76:$O$99,HOUR($A2361)+1,1),INDEX($O$101:$O$124,HOUR($A2361)+1,1))","v":10.474423421392581}]
["2014-04-02T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2366,1)*INDEX($N$61:$N$72,MONTH($A2366),1)*IF($B2366<=5,INDEX($O$76:$O$99,HOUR($A2366)+1,1),INDEX($O$101:$O$124,HOUR($A2366)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2366,1)*INDEX($N$61:$N$72,MONTH($A2366),1)*IF($B2366<=5,INDEX($O$76:$O$99,HOUR($A2366)+1,1),INDEX($O$101:$O$124,HOUR($A2366)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2366,1)*INDEX($N$61:$N$72,MONTH($A2366),1)*IF($B2366<=5,INDEX($O$76:$O$99,HOUR($A2366)+1,1),INDEX($O$101:$O$124,HOUR($A2366)+1,1))","v":13.28936097183499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2366,1)*INDEX($N$61:$N$72,MONTH($A2366),1)*IF($B2366<=5,INDEX($O$76:$O$99,HOUR($A2366)+1,1),INDEX($O$101:$O$124,HOUR($A2366)+1,1))","v":13.28936097183499}]
["2014-04-02T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2369,1)*INDEX($N$61:$N$72,MONTH($A2369),1)*IF($B2369<=5,INDEX($O$76:$O$99,HOUR($A2369)+1,1),INDEX($O$101:$O$124,HOUR($A2369)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2369,1)*INDEX($N$61:$N$72,MONTH($A2369),1)*IF($B2369<=5,INDEX($O$76:$O$99,HOUR($A2369)+1,1),INDEX($O$101:$O$124,HOUR($A2369)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2369,1)*INDEX($N$61:$N$72,MONTH($A2369),1)*IF($B2369<=5,INDEX($O$76:$O$99,HOUR($A2369)+1,1),INDEX($O$101:$O$124,HOUR($A2369)+1,1))","v":11.18835685809899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2369,1)*INDEX($N$61:$N$72,MONTH($A2369),1)*IF($B2369<=5,INDEX($O$76:$O$99,HOUR($A2369)+1,1),INDEX($O$101:$O$124,HOUR($A2369)+1,1))","v":11.18835685809899}]
["2014-04-02T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2372,1)*INDEX($N$61:$N$72,MONTH($A2372),1)*IF($B2372<=5,INDEX($O$76:$O$99,HOUR($A2372)+1,1),INDEX($O$101:$O$124,HOUR($A2372)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2372,1)*INDEX($N$61:$N$72,MONTH($A2372),1)*IF($B2372<=5,INDEX($O$76:$O$99,HOUR($A2372)+1,1),INDEX($O$101:$O$124,HOUR($A2372)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2372,1)*INDEX($N$61:$N$72,MONTH($A2372),1)*IF($B2372<=5,INDEX($O$76:$O$99,HOUR($A2372)+1,1),INDEX($O$101:$O$124,HOUR($A2372)+1,1))","v":5.2678088579837086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2372,1)*INDEX($N$61:$N$72,MONTH($A2372),1)*IF($B2372<=5,INDEX($O$76:$O$99,HOUR($A2372)+1,1),INDEX($O$101:$O$124,HOUR($A2372)+1,1))","v":5.2678088579837086}]
["2014-04-02T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2373,1)*INDEX($N$61:$N$72,MONTH($A2373),1)*IF($B2373<=5,INDEX($O$76:$O$99,HOUR($A2373)+1,1),INDEX($O$101:$O$124,HOUR($A2373)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2373,1)*INDEX($N$61:$N$72,MONTH($A2373),1)*IF($B2373<=5,INDEX($O$76:$O$99,HOUR($A2373)+1,1),INDEX($O$101:$O$124,HOUR($A2373)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2373,1)*INDEX($N$61:$N$72,MONTH($A2373),1)*IF($B2373<=5,INDEX($O$76:$O$99,HOUR($A2373)+1,1),INDEX($O$101:$O$124,HOUR($A2373)+1,1))","v":3.885837705502019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2373,1)*INDEX($N$61:$N$72,MONTH($A2373),1)*IF($B2373<=5,INDEX($O$76:$O$99,HOUR($A2373)+1,1),INDEX($O$101:$O$124,HOUR($A2373)+1,1))","v":3.885837705502019}]
["2014-04-03T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2378,1)*INDEX($N$61:$N$72,MONTH($A2378),1)*IF($B2378<=5,INDEX($O$76:$O$99,HOUR($A2378)+1,1),INDEX($O$101:$O$124,HOUR($A2378)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2378,1)*INDEX($N$61:$N$72,MONTH($A2378),1)*IF($B2378<=5,INDEX($O$76:$O$99,HOUR($A2378)+1,1),INDEX($O$101:$O$124,HOUR($A2378)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2378,1)*INDEX($N$61:$N$72,MONTH($A2378),1)*IF($B2378<=5,INDEX($O$76:$O$99,HOUR($A2378)+1,1),INDEX($O$101:$O$124,HOUR($A2378)+1,1))","v":0.77892734142432885},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2378,1)*INDEX($N$61:$N$72,MONTH($A2378),1)*IF($B2378<=5,INDEX($O$76:$O$99,HOUR($A2378)+1,1),INDEX($O$101:$O$124,HOUR($A2378)+1,1))","v":0.77892734142432885}]
["2014-04-03T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2381,1)*INDEX($N$61:$N$72,MONTH($A2381),1)*IF($B2381<=5,INDEX($O$76:$O$99,HOUR($A2381)+1,1),INDEX($O$101:$O$124,HOUR($A2381)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2381,1)*INDEX($N$61:$N$72,MONTH($A2381),1)*IF($B2381<=5,INDEX($O$76:$O$99,HOUR($A2381)+1,1),INDEX($O$101:$O$124,HOUR($A2381)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2381,1)*INDEX($N$61:$N$72,MONTH($A2381),1)*IF($B2381<=5,INDEX($O$76:$O$99,HOUR($A2381)+1,1),INDEX($O$101:$O$124,HOUR($A2381)+1,1))","v":7.9182348946115546},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2381,1)*INDEX($N$61:$N$72,MONTH($A2381),1)*IF($B2381<=5,INDEX($O$76:$O$99,HOUR($A2381)+1,1),INDEX($O$101:$O$124,HOUR($A2381)+1,1))","v":7.9182348946115546}]
["2014-04-03T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2384,1)*INDEX($N$61:$N$72,MONTH($A2384),1)*IF($B2384<=5,INDEX($O$76:$O$99,HOUR($A2384)+1,1),INDEX($O$101:$O$124,HOUR($A2384)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2384,1)*INDEX($N$61:$N$72,MONTH($A2384),1)*IF($B2384<=5,INDEX($O$76:$O$99,HOUR($A2384)+1,1),INDEX($O$101:$O$124,HOUR($A2384)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2384,1)*INDEX($N$61:$N$72,MONTH($A2384),1)*IF($B2384<=5,INDEX($O$76:$O$99,HOUR($A2384)+1,1),INDEX($O$101:$O$124,HOUR($A2384)+1,1))","v":10.605792145486225},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2384,1)*INDEX($N$61:$N$72,MONTH($A2384),1)*IF($B2384<=5,INDEX($O$76:$O$99,HOUR($A2384)+1,1),INDEX($O$101:$O$124,HOUR($A2384)+1,1))","v":10.605792145486225}]
["2014-04-03T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2387,1)*INDEX($N$61:$N$72,MONTH($A2387),1)*IF($B2387<=5,INDEX($O$76:$O$99,HOUR($A2387)+1,1),INDEX($O$101:$O$124,HOUR($A2387)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2387,1)*INDEX($N$61:$N$72,MONTH($A2387),1)*IF($B2387<=5,INDEX($O$76:$O$99,HOUR($A2387)+1,1),INDEX($O$101:$O$124,HOUR($A2387)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2387,1)*INDEX($N$61:$N$72,MONTH($A2387),1)*IF($B2387<=5,INDEX($O$76:$O$99,HOUR($A2387)+1,1),INDEX($O$101:$O$124,HOUR($A2387)+1,1))","v":11.97278383738985},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2387,1)*INDEX($N$61:$N$72,MONTH($A2387),1)*IF($B2387<=5,INDEX($O$76:$O$99,HOUR($A2387)+1,1),INDEX($O$101:$O$124,HOUR($A2387)+1,1))","v":11.97278383738985}]
["2014-04-03T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2391,1)*INDEX($N$61:$N$72,MONTH($A2391),1)*IF($B2391<=5,INDEX($O$76:$O$99,HOUR($A2391)+1,1),INDEX($O$101:$O$124,HOUR($A2391)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2391,1)*INDEX($N$61:$N$72,MONTH($A2391),1)*IF($B2391<=5,INDEX($O$76:$O$99,HOUR($A2391)+1,1),INDEX($O$101:$O$124,HOUR($A2391)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2391,1)*INDEX($N$61:$N$72,MONTH($A2391),1)*IF($B2391<=5,INDEX($O$76:$O$99,HOUR($A2391)+1,1),INDEX($O$101:$O$124,HOUR($A2391)+1,1))","v":14.206396677368224},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2391,1)*INDEX($N$61:$N$72,MONTH($A2391),1)*IF($B2391<=5,INDEX($O$76:$O$99,HOUR($A2391)+1,1),INDEX($O$101:$O$124,HOUR($A2391)+1,1))","v":14.206396677368224}]
["2014-04-03T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2395,1)*INDEX($N$61:$N$72,MONTH($A2395),1)*IF($B2395<=5,INDEX($O$76:$O$99,HOUR($A2395)+1,1),INDEX($O$101:$O$124,HOUR($A2395)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2395,1)*INDEX($N$61:$N$72,MONTH($A2395),1)*IF($B2395<=5,INDEX($O$76:$O$99,HOUR($A2395)+1,1),INDEX($O$101:$O$124,HOUR($A2395)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2395,1)*INDEX($N$61:$N$72,MONTH($A2395),1)*IF($B2395<=5,INDEX($O$76:$O$99,HOUR($A2395)+1,1),INDEX($O$101:$O$124,HOUR($A2395)+1,1))","v":6.6183031724994299},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2395,1)*INDEX($N$61:$N$72,MONTH($A2395),1)*IF($B2395<=5,INDEX($O$76:$O$99,HOUR($A2395)+1,1),INDEX($O$101:$O$124,HOUR($A2395)+1,1))","v":6.6183031724994299}]
["2014-04-03T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2398,1)*INDEX($N$61:$N$72,MONTH($A2398),1)*IF($B2398<=5,INDEX($O$76:$O$99,HOUR($A2398)+1,1),INDEX($O$101:$O$124,HOUR($A2398)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2398,1)*INDEX($N$61:$N$72,MONTH($A2398),1)*IF($B2398<=5,INDEX($O$76:$O$99,HOUR($A2398)+1,1),INDEX($O$101:$O$124,HOUR($A2398)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2398,1)*INDEX($N$61:$N$72,MONTH($A2398),1)*IF($B2398<=5,INDEX($O$76:$O$99,HOUR($A2398)+1,1),INDEX($O$101:$O$124,HOUR($A2398)+1,1))","v":2.6978741693041322},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2398,1)*INDEX($N$61:$N$72,MONTH($A2398),1)*IF($B2398<=5,INDEX($O$76:$O$99,HOUR($A2398)+1,1),INDEX($O$101:$O$124,HOUR($A2398)+1,1))","v":2.6978741693041322}]
["2014-04-04",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2399,1)*INDEX($N$61:$N$72,MONTH($A2399),1)*IF($B2399<=5,INDEX($O$76:$O$99,HOUR($A2399)+1,1),INDEX($O$101:$O$124,HOUR($A2399)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2399,1)*INDEX($N$61:$N$72,MONTH($A2399),1)*IF($B2399<=5,INDEX($O$76:$O$99,HOUR($A2399)+1,1),INDEX($O$101:$O$124,HOUR($A2399)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2399,1)*INDEX($N$61:$N$72,MONTH($A2399),1)*IF($B2399<=5,INDEX($O$76:$O$99,HOUR($A2399)+1,1),INDEX($O$101:$O$124,HOUR($A2399)+1,1))","v":1.4780416421913398},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2399,1)*INDEX($N$61:$N$72,MONTH($A2399),1)*IF($B2399<=5,INDEX($O$76:$O$99,HOUR($A2399)+1,1),INDEX($O$101:$O$124,HOUR($A2399)+1,1))","v":1.4780416421913398}]
["2014-04-04T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2402,1)*INDEX($N$61:$N$72,MONTH($A2402),1)*IF($B2402<=5,INDEX($O$76:$O$99,HOUR($A2402)+1,1),INDEX($O$101:$O$124,HOUR($A2402)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2402,1)*INDEX($N$61:$N$72,MONTH($A2402),1)*IF($B2402<=5,INDEX($O$76:$O$99,HOUR($A2402)+1,1),INDEX($O$101:$O$124,HOUR($A2402)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2402,1)*INDEX($N$61:$N$72,MONTH($A2402),1)*IF($B2402<=5,INDEX($O$76:$O$99,HOUR($A2402)+1,1),INDEX($O$101:$O$124,HOUR($A2402)+1,1))","v":0.78310276481014851},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2402,1)*INDEX($N$61:$N$72,MONTH($A2402),1)*IF($B2402<=5,INDEX($O$76:$O$99,HOUR($A2402)+1,1),INDEX($O$101:$O$124,HOUR($A2402)+1,1))","v":0.78310276481014851}]
["2014-04-04T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2408,1)*INDEX($N$61:$N$72,MONTH($A2408),1)*IF($B2408<=5,INDEX($O$76:$O$99,HOUR($A2408)+1,1),INDEX($O$101:$O$124,HOUR($A2408)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2408,1)*INDEX($N$61:$N$72,MONTH($A2408),1)*IF($B2408<=5,INDEX($O$76:$O$99,HOUR($A2408)+1,1),INDEX($O$101:$O$124,HOUR($A2408)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2408,1)*INDEX($N$61:$N$72,MONTH($A2408),1)*IF($B2408<=5,INDEX($O$76:$O$99,HOUR($A2408)+1,1),INDEX($O$101:$O$124,HOUR($A2408)+1,1))","v":10.662644267878578},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2408,1)*INDEX($N$61:$N$72,MONTH($A2408),1)*IF($B2408<=5,INDEX($O$76:$O$99,HOUR($A2408)+1,1),INDEX($O$101:$O$124,HOUR($A2408)+1,1))","v":10.662644267878578}]
["2014-04-04T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2410,1)*INDEX($N$61:$N$72,MONTH($A2410),1)*IF($B2410<=5,INDEX($O$76:$O$99,HOUR($A2410)+1,1),INDEX($O$101:$O$124,HOUR($A2410)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2410,1)*INDEX($N$61:$N$72,MONTH($A2410),1)*IF($B2410<=5,INDEX($O$76:$O$99,HOUR($A2410)+1,1),INDEX($O$101:$O$124,HOUR($A2410)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2410,1)*INDEX($N$61:$N$72,MONTH($A2410),1)*IF($B2410<=5,INDEX($O$76:$O$99,HOUR($A2410)+1,1),INDEX($O$101:$O$124,HOUR($A2410)+1,1))","v":11.326466479108372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2410,1)*INDEX($N$61:$N$72,MONTH($A2410),1)*IF($B2410<=5,INDEX($O$76:$O$99,HOUR($A2410)+1,1),INDEX($O$101:$O$124,HOUR($A2410)+1,1))","v":11.326466479108372}]
["2014-04-04T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2413,1)*INDEX($N$61:$N$72,MONTH($A2413),1)*IF($B2413<=5,INDEX($O$76:$O$99,HOUR($A2413)+1,1),INDEX($O$101:$O$124,HOUR($A2413)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2413,1)*INDEX($N$61:$N$72,MONTH($A2413),1)*IF($B2413<=5,INDEX($O$76:$O$99,HOUR($A2413)+1,1),INDEX($O$101:$O$124,HOUR($A2413)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2413,1)*INDEX($N$61:$N$72,MONTH($A2413),1)*IF($B2413<=5,INDEX($O$76:$O$99,HOUR($A2413)+1,1),INDEX($O$101:$O$124,HOUR($A2413)+1,1))","v":12.57631923618947},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2413,1)*INDEX($N$61:$N$72,MONTH($A2413),1)*IF($B2413<=5,INDEX($O$76:$O$99,HOUR($A2413)+1,1),INDEX($O$101:$O$124,HOUR($A2413)+1,1))","v":12.57631923618947}]
["2014-04-04T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2417,1)*INDEX($N$61:$N$72,MONTH($A2417),1)*IF($B2417<=5,INDEX($O$76:$O$99,HOUR($A2417)+1,1),INDEX($O$101:$O$124,HOUR($A2417)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2417,1)*INDEX($N$61:$N$72,MONTH($A2417),1)*IF($B2417<=5,INDEX($O$76:$O$99,HOUR($A2417)+1,1),INDEX($O$101:$O$124,HOUR($A2417)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2417,1)*INDEX($N$61:$N$72,MONTH($A2417),1)*IF($B2417<=5,INDEX($O$76:$O$99,HOUR($A2417)+1,1),INDEX($O$101:$O$124,HOUR($A2417)+1,1))","v":11.378327589360699},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2417,1)*INDEX($N$61:$N$72,MONTH($A2417),1)*IF($B2417<=5,INDEX($O$76:$O$99,HOUR($A2417)+1,1),INDEX($O$101:$O$124,HOUR($A2417)+1,1))","v":11.378327589360699}]
["2014-04-04T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2420,1)*INDEX($N$61:$N$72,MONTH($A2420),1)*IF($B2420<=5,INDEX($O$76:$O$99,HOUR($A2420)+1,1),INDEX($O$101:$O$124,HOUR($A2420)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2420,1)*INDEX($N$61:$N$72,MONTH($A2420),1)*IF($B2420<=5,INDEX($O$76:$O$99,HOUR($A2420)+1,1),INDEX($O$101:$O$124,HOUR($A2420)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2420,1)*INDEX($N$61:$N$72,MONTH($A2420),1)*IF($B2420<=5,INDEX($O$76:$O$99,HOUR($A2420)+1,1),INDEX($O$101:$O$124,HOUR($A2420)+1,1))","v":5.3572526890654526},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2420,1)*INDEX($N$61:$N$72,MONTH($A2420),1)*IF($B2420<=5,INDEX($O$76:$O$99,HOUR($A2420)+1,1),INDEX($O$101:$O$124,HOUR($A2420)+1,1))","v":5.3572526890654526}]
["2014-04-04T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2421,1)*INDEX($N$61:$N$72,MONTH($A2421),1)*IF($B2421<=5,INDEX($O$76:$O$99,HOUR($A2421)+1,1),INDEX($O$101:$O$124,HOUR($A2421)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2421,1)*INDEX($N$61:$N$72,MONTH($A2421),1)*IF($B2421<=5,INDEX($O$76:$O$99,HOUR($A2421)+1,1),INDEX($O$101:$O$124,HOUR($A2421)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2421,1)*INDEX($N$61:$N$72,MONTH($A2421),1)*IF($B2421<=5,INDEX($O$76:$O$99,HOUR($A2421)+1,1),INDEX($O$101:$O$124,HOUR($A2421)+1,1))","v":3.9518166012273714},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2421,1)*INDEX($N$61:$N$72,MONTH($A2421),1)*IF($B2421<=5,INDEX($O$76:$O$99,HOUR($A2421)+1,1),INDEX($O$101:$O$124,HOUR($A2421)+1,1))","v":3.9518166012273714}]
["2014-04-05T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2425,1)*INDEX($N$61:$N$72,MONTH($A2425),1)*IF($B2425<=5,INDEX($O$76:$O$99,HOUR($A2425)+1,1),INDEX($O$101:$O$124,HOUR($A2425)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2425,1)*INDEX($N$61:$N$72,MONTH($A2425),1)*IF($B2425<=5,INDEX($O$76:$O$99,HOUR($A2425)+1,1),INDEX($O$101:$O$124,HOUR($A2425)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2425,1)*INDEX($N$61:$N$72,MONTH($A2425),1)*IF($B2425<=5,INDEX($O$76:$O$99,HOUR($A2425)+1,1),INDEX($O$101:$O$124,HOUR($A2425)+1,1))","v":1.7068495508514683},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2425,1)*INDEX($N$61:$N$72,MONTH($A2425),1)*IF($B2425<=5,INDEX($O$76:$O$99,HOUR($A2425)+1,1),INDEX($O$101:$O$124,HOUR($A2425)+1,1))","v":1.7068495508514683}]
["2014-04-05T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2428,1)*INDEX($N$61:$N$72,MONTH($A2428),1)*IF($B2428<=5,INDEX($O$76:$O$99,HOUR($A2428)+1,1),INDEX($O$101:$O$124,HOUR($A2428)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2428,1)*INDEX($N$61:$N$72,MONTH($A2428),1)*IF($B2428<=5,INDEX($O$76:$O$99,HOUR($A2428)+1,1),INDEX($O$101:$O$124,HOUR($A2428)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2428,1)*INDEX($N$61:$N$72,MONTH($A2428),1)*IF($B2428<=5,INDEX($O$76:$O$99,HOUR($A2428)+1,1),INDEX($O$101:$O$124,HOUR($A2428)+1,1))","v":2.0944608034352679},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2428,1)*INDEX($N$61:$N$72,MONTH($A2428),1)*IF($B2428<=5,INDEX($O$76:$O$99,HOUR($A2428)+1,1),INDEX($O$101:$O$124,HOUR($A2428)+1,1))","v":2.0944608034352679}]
["2014-04-05T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2432,1)*INDEX($N$61:$N$72,MONTH($A2432),1)*IF($B2432<=5,INDEX($O$76:$O$99,HOUR($A2432)+1,1),INDEX($O$101:$O$124,HOUR($A2432)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2432,1)*INDEX($N$61:$N$72,MONTH($A2432),1)*IF($B2432<=5,INDEX($O$76:$O$99,HOUR($A2432)+1,1),INDEX($O$101:$O$124,HOUR($A2432)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2432,1)*INDEX($N$61:$N$72,MONTH($A2432),1)*IF($B2432<=5,INDEX($O$76:$O$99,HOUR($A2432)+1,1),INDEX($O$101:$O$124,HOUR($A2432)+1,1))","v":10.322699674073821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2432,1)*INDEX($N$61:$N$72,MONTH($A2432),1)*IF($B2432<=5,INDEX($O$76:$O$99,HOUR($A2432)+1,1),INDEX($O$101:$O$124,HOUR($A2432)+1,1))","v":10.322699674073821}]
["2014-04-05T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2435,1)*INDEX($N$61:$N$72,MONTH($A2435),1)*IF($B2435<=5,INDEX($O$76:$O$99,HOUR($A2435)+1,1),INDEX($O$101:$O$124,HOUR($A2435)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2435,1)*INDEX($N$61:$N$72,MONTH($A2435),1)*IF($B2435<=5,INDEX($O$76:$O$99,HOUR($A2435)+1,1),INDEX($O$101:$O$124,HOUR($A2435)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2435,1)*INDEX($N$61:$N$72,MONTH($A2435),1)*IF($B2435<=5,INDEX($O$76:$O$99,HOUR($A2435)+1,1),INDEX($O$101:$O$124,HOUR($A2435)+1,1))","v":14.878831941286903},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2435,1)*INDEX($N$61:$N$72,MONTH($A2435),1)*IF($B2435<=5,INDEX($O$76:$O$99,HOUR($A2435)+1,1),INDEX($O$101:$O$124,HOUR($A2435)+1,1))","v":14.878831941286903}]
["2014-04-05T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2438,1)*INDEX($N$61:$N$72,MONTH($A2438),1)*IF($B2438<=5,INDEX($O$76:$O$99,HOUR($A2438)+1,1),INDEX($O$101:$O$124,HOUR($A2438)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2438,1)*INDEX($N$61:$N$72,MONTH($A2438),1)*IF($B2438<=5,INDEX($O$76:$O$99,HOUR($A2438)+1,1),INDEX($O$101:$O$124,HOUR($A2438)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2438,1)*INDEX($N$61:$N$72,MONTH($A2438),1)*IF($B2438<=5,INDEX($O$76:$O$99,HOUR($A2438)+1,1),INDEX($O$101:$O$124,HOUR($A2438)+1,1))","v":14.23281318698057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2438,1)*INDEX($N$61:$N$72,MONTH($A2438),1)*IF($B2438<=5,INDEX($O$76:$O$99,HOUR($A2438)+1,1),INDEX($O$101:$O$124,HOUR($A2438)+1,1))","v":14.23281318698057}]
["2014-04-05T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2443,1)*INDEX($N$61:$N$72,MONTH($A2443),1)*IF($B2443<=5,INDEX($O$76:$O$99,HOUR($A2443)+1,1),INDEX($O$101:$O$124,HOUR($A2443)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2443,1)*INDEX($N$61:$N$72,MONTH($A2443),1)*IF($B2443<=5,INDEX($O$76:$O$99,HOUR($A2443)+1,1),INDEX($O$101:$O$124,HOUR($A2443)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2443,1)*INDEX($N$61:$N$72,MONTH($A2443),1)*IF($B2443<=5,INDEX($O$76:$O$99,HOUR($A2443)+1,1),INDEX($O$101:$O$124,HOUR($A2443)+1,1))","v":8.2690400551210566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2443,1)*INDEX($N$61:$N$72,MONTH($A2443),1)*IF($B2443<=5,INDEX($O$76:$O$99,HOUR($A2443)+1,1),INDEX($O$101:$O$124,HOUR($A2443)+1,1))","v":8.2690400551210566}]
["2014-04-05T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2446,1)*INDEX($N$61:$N$72,MONTH($A2446),1)*IF($B2446<=5,INDEX($O$76:$O$99,HOUR($A2446)+1,1),INDEX($O$101:$O$124,HOUR($A2446)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2446,1)*INDEX($N$61:$N$72,MONTH($A2446),1)*IF($B2446<=5,INDEX($O$76:$O$99,HOUR($A2446)+1,1),INDEX($O$101:$O$124,HOUR($A2446)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2446,1)*INDEX($N$61:$N$72,MONTH($A2446),1)*IF($B2446<=5,INDEX($O$76:$O$99,HOUR($A2446)+1,1),INDEX($O$101:$O$124,HOUR($A2446)+1,1))","v":4.0801184482505217},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2446,1)*INDEX($N$61:$N$72,MONTH($A2446),1)*IF($B2446<=5,INDEX($O$76:$O$99,HOUR($A2446)+1,1),INDEX($O$101:$O$124,HOUR($A2446)+1,1))","v":4.0801184482505217}]
["2014-04-06",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2447,1)*INDEX($N$61:$N$72,MONTH($A2447),1)*IF($B2447<=5,INDEX($O$76:$O$99,HOUR($A2447)+1,1),INDEX($O$101:$O$124,HOUR($A2447)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2447,1)*INDEX($N$61:$N$72,MONTH($A2447),1)*IF($B2447<=5,INDEX($O$76:$O$99,HOUR($A2447)+1,1),INDEX($O$101:$O$124,HOUR($A2447)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2447,1)*INDEX($N$61:$N$72,MONTH($A2447),1)*IF($B2447<=5,INDEX($O$76:$O$99,HOUR($A2447)+1,1),INDEX($O$101:$O$124,HOUR($A2447)+1,1))","v":2.8243589086893079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2447,1)*INDEX($N$61:$N$72,MONTH($A2447),1)*IF($B2447<=5,INDEX($O$76:$O$99,HOUR($A2447)+1,1),INDEX($O$101:$O$124,HOUR($A2447)+1,1))","v":2.8243589086893079}]
["2014-04-06T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2451,1)*INDEX($N$61:$N$72,MONTH($A2451),1)*IF($B2451<=5,INDEX($O$76:$O$99,HOUR($A2451)+1,1),INDEX($O$101:$O$124,HOUR($A2451)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2451,1)*INDEX($N$61:$N$72,MONTH($A2451),1)*IF($B2451<=5,INDEX($O$76:$O$99,HOUR($A2451)+1,1),INDEX($O$101:$O$124,HOUR($A2451)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2451,1)*INDEX($N$61:$N$72,MONTH($A2451),1)*IF($B2451<=5,INDEX($O$76:$O$99,HOUR($A2451)+1,1),INDEX($O$101:$O$124,HOUR($A2451)+1,1))","v":1.1636358703799949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2451,1)*INDEX($N$61:$N$72,MONTH($A2451),1)*IF($B2451<=5,INDEX($O$76:$O$99,HOUR($A2451)+1,1),INDEX($O$101:$O$124,HOUR($A2451)+1,1))","v":1.1636358703799949}]
["2014-04-06T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2454,1)*INDEX($N$61:$N$72,MONTH($A2454),1)*IF($B2454<=5,INDEX($O$76:$O$99,HOUR($A2454)+1,1),INDEX($O$101:$O$124,HOUR($A2454)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2454,1)*INDEX($N$61:$N$72,MONTH($A2454),1)*IF($B2454<=5,INDEX($O$76:$O$99,HOUR($A2454)+1,1),INDEX($O$101:$O$124,HOUR($A2454)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2454,1)*INDEX($N$61:$N$72,MONTH($A2454),1)*IF($B2454<=5,INDEX($O$76:$O$99,HOUR($A2454)+1,1),INDEX($O$101:$O$124,HOUR($A2454)+1,1))","v":4.7392742487806592},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2454,1)*INDEX($N$61:$N$72,MONTH($A2454),1)*IF($B2454<=5,INDEX($O$76:$O$99,HOUR($A2454)+1,1),INDEX($O$101:$O$124,HOUR($A2454)+1,1))","v":4.7392742487806592}]
["2014-04-06T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2458,1)*INDEX($N$61:$N$72,MONTH($A2458),1)*IF($B2458<=5,INDEX($O$76:$O$99,HOUR($A2458)+1,1),INDEX($O$101:$O$124,HOUR($A2458)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2458,1)*INDEX($N$61:$N$72,MONTH($A2458),1)*IF($B2458<=5,INDEX($O$76:$O$99,HOUR($A2458)+1,1),INDEX($O$101:$O$124,HOUR($A2458)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2458,1)*INDEX($N$61:$N$72,MONTH($A2458),1)*IF($B2458<=5,INDEX($O$76:$O$99,HOUR($A2458)+1,1),INDEX($O$101:$O$124,HOUR($A2458)+1,1))","v":11.42735614455694},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2458,1)*INDEX($N$61:$N$72,MONTH($A2458),1)*IF($B2458<=5,INDEX($O$76:$O$99,HOUR($A2458)+1,1),INDEX($O$101:$O$124,HOUR($A2458)+1,1))","v":11.42735614455694}]
["2014-04-06T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2461,1)*INDEX($N$61:$N$72,MONTH($A2461),1)*IF($B2461<=5,INDEX($O$76:$O$99,HOUR($A2461)+1,1),INDEX($O$101:$O$124,HOUR($A2461)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2461,1)*INDEX($N$61:$N$72,MONTH($A2461),1)*IF($B2461<=5,INDEX($O$76:$O$99,HOUR($A2461)+1,1),INDEX($O$101:$O$124,HOUR($A2461)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2461,1)*INDEX($N$61:$N$72,MONTH($A2461),1)*IF($B2461<=5,INDEX($O$76:$O$99,HOUR($A2461)+1,1),INDEX($O$101:$O$124,HOUR($A2461)+1,1))","v":12.043066386651208},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2461,1)*INDEX($N$61:$N$72,MONTH($A2461),1)*IF($B2461<=5,INDEX($O$76:$O$99,HOUR($A2461)+1,1),INDEX($O$101:$O$124,HOUR($A2461)+1,1))","v":12.043066386651208}]
["2014-04-06T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2465,1)*INDEX($N$61:$N$72,MONTH($A2465),1)*IF($B2465<=5,INDEX($O$76:$O$99,HOUR($A2465)+1,1),INDEX($O$101:$O$124,HOUR($A2465)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2465,1)*INDEX($N$61:$N$72,MONTH($A2465),1)*IF($B2465<=5,INDEX($O$76:$O$99,HOUR($A2465)+1,1),INDEX($O$101:$O$124,HOUR($A2465)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2465,1)*INDEX($N$61:$N$72,MONTH($A2465),1)*IF($B2465<=5,INDEX($O$76:$O$99,HOUR($A2465)+1,1),INDEX($O$101:$O$124,HOUR($A2465)+1,1))","v":9.7892279775171414},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2465,1)*INDEX($N$61:$N$72,MONTH($A2465),1)*IF($B2465<=5,INDEX($O$76:$O$99,HOUR($A2465)+1,1),INDEX($O$101:$O$124,HOUR($A2465)+1,1))","v":9.7892279775171414}]
["2014-04-06T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2468,1)*INDEX($N$61:$N$72,MONTH($A2468),1)*IF($B2468<=5,INDEX($O$76:$O$99,HOUR($A2468)+1,1),INDEX($O$101:$O$124,HOUR($A2468)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2468,1)*INDEX($N$61:$N$72,MONTH($A2468),1)*IF($B2468<=5,INDEX($O$76:$O$99,HOUR($A2468)+1,1),INDEX($O$101:$O$124,HOUR($A2468)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2468,1)*INDEX($N$61:$N$72,MONTH($A2468),1)*IF($B2468<=5,INDEX($O$76:$O$99,HOUR($A2468)+1,1),INDEX($O$101:$O$124,HOUR($A2468)+1,1))","v":5.7221511490045378},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2468,1)*INDEX($N$61:$N$72,MONTH($A2468),1)*IF($B2468<=5,INDEX($O$76:$O$99,HOUR($A2468)+1,1),INDEX($O$101:$O$124,HOUR($A2468)+1,1))","v":5.7221511490045378}]
["2014-04-07T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2472,1)*INDEX($N$61:$N$72,MONTH($A2472),1)*IF($B2472<=5,INDEX($O$76:$O$99,HOUR($A2472)+1,1),INDEX($O$101:$O$124,HOUR($A2472)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2472,1)*INDEX($N$61:$N$72,MONTH($A2472),1)*IF($B2472<=5,INDEX($O$76:$O$99,HOUR($A2472)+1,1),INDEX($O$101:$O$124,HOUR($A2472)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2472,1)*INDEX($N$61:$N$72,MONTH($A2472),1)*IF($B2472<=5,INDEX($O$76:$O$99,HOUR($A2472)+1,1),INDEX($O$101:$O$124,HOUR($A2472)+1,1))","v":0.65025383092098865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2472,1)*INDEX($N$61:$N$72,MONTH($A2472),1)*IF($B2472<=5,INDEX($O$76:$O$99,HOUR($A2472)+1,1),INDEX($O$101:$O$124,HOUR($A2472)+1,1))","v":0.65025383092098865}]
["2014-04-07T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2473,1)*INDEX($N$61:$N$72,MONTH($A2473),1)*IF($B2473<=5,INDEX($O$76:$O$99,HOUR($A2473)+1,1),INDEX($O$101:$O$124,HOUR($A2473)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2473,1)*INDEX($N$61:$N$72,MONTH($A2473),1)*IF($B2473<=5,INDEX($O$76:$O$99,HOUR($A2473)+1,1),INDEX($O$101:$O$124,HOUR($A2473)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2473,1)*INDEX($N$61:$N$72,MONTH($A2473),1)*IF($B2473<=5,INDEX($O$76:$O$99,HOUR($A2473)+1,1),INDEX($O$101:$O$124,HOUR($A2473)+1,1))","v":0.51508870876325508},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2473,1)*INDEX($N$61:$N$72,MONTH($A2473),1)*IF($B2473<=5,INDEX($O$76:$O$99,HOUR($A2473)+1,1),INDEX($O$101:$O$124,HOUR($A2473)+1,1))","v":0.51508870876325508}]
["2014-04-07T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2476,1)*INDEX($N$61:$N$72,MONTH($A2476),1)*IF($B2476<=5,INDEX($O$76:$O$99,HOUR($A2476)+1,1),INDEX($O$101:$O$124,HOUR($A2476)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2476,1)*INDEX($N$61:$N$72,MONTH($A2476),1)*IF($B2476<=5,INDEX($O$76:$O$99,HOUR($A2476)+1,1),INDEX($O$101:$O$124,HOUR($A2476)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2476,1)*INDEX($N$61:$N$72,MONTH($A2476),1)*IF($B2476<=5,INDEX($O$76:$O$99,HOUR($A2476)+1,1),INDEX($O$101:$O$124,HOUR($A2476)+1,1))","v":2.3160726337298136},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2476,1)*INDEX($N$61:$N$72,MONTH($A2476),1)*IF($B2476<=5,INDEX($O$76:$O$99,HOUR($A2476)+1,1),INDEX($O$101:$O$124,HOUR($A2476)+1,1))","v":2.3160726337298136}]
["2014-04-07T08:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2479,1)*INDEX($N$61:$N$72,MONTH($A2479),1)*IF($B2479<=5,INDEX($O$76:$O$99,HOUR($A2479)+1,1),INDEX($O$101:$O$124,HOUR($A2479)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2479,1)*INDEX($N$61:$N$72,MONTH($A2479),1)*IF($B2479<=5,INDEX($O$76:$O$99,HOUR($A2479)+1,1),INDEX($O$101:$O$124,HOUR($A2479)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2479,1)*INDEX($N$61:$N$72,MONTH($A2479),1)*IF($B2479<=5,INDEX($O$76:$O$99,HOUR($A2479)+1,1),INDEX($O$101:$O$124,HOUR($A2479)+1,1))","v":8.4971371388888741},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2479,1)*INDEX($N$61:$N$72,MONTH($A2479),1)*IF($B2479<=5,INDEX($O$76:$O$99,HOUR($A2479)+1,1),INDEX($O$101:$O$124,HOUR($A2479)+1,1))","v":8.4971371388888741}]
["2014-04-07T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2485,1)*INDEX($N$61:$N$72,MONTH($A2485),1)*IF($B2485<=5,INDEX($O$76:$O$99,HOUR($A2485)+1,1),INDEX($O$101:$O$124,HOUR($A2485)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2485,1)*INDEX($N$61:$N$72,MONTH($A2485),1)*IF($B2485<=5,INDEX($O$76:$O$99,HOUR($A2485)+1,1),INDEX($O$101:$O$124,HOUR($A2485)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2485,1)*INDEX($N$61:$N$72,MONTH($A2485),1)*IF($B2485<=5,INDEX($O$76:$O$99,HOUR($A2485)+1,1),INDEX($O$101:$O$124,HOUR($A2485)+1,1))","v":8.8587951684460524},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2485,1)*INDEX($N$61:$N$72,MONTH($A2485),1)*IF($B2485<=5,INDEX($O$76:$O$99,HOUR($A2485)+1,1),INDEX($O$101:$O$124,HOUR($A2485)+1,1))","v":8.8587951684460524}]
["2014-04-07T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2487,1)*INDEX($N$61:$N$72,MONTH($A2487),1)*IF($B2487<=5,INDEX($O$76:$O$99,HOUR($A2487)+1,1),INDEX($O$101:$O$124,HOUR($A2487)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2487,1)*INDEX($N$61:$N$72,MONTH($A2487),1)*IF($B2487<=5,INDEX($O$76:$O$99,HOUR($A2487)+1,1),INDEX($O$101:$O$124,HOUR($A2487)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2487,1)*INDEX($N$61:$N$72,MONTH($A2487),1)*IF($B2487<=5,INDEX($O$76:$O$99,HOUR($A2487)+1,1),INDEX($O$101:$O$124,HOUR($A2487)+1,1))","v":10.060668822226981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2487,1)*INDEX($N$61:$N$72,MONTH($A2487),1)*IF($B2487<=5,INDEX($O$76:$O$99,HOUR($A2487)+1,1),INDEX($O$101:$O$124,HOUR($A2487)+1,1))","v":10.060668822226981}]
["2014-04-07T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2491,1)*INDEX($N$61:$N$72,MONTH($A2491),1)*IF($B2491<=5,INDEX($O$76:$O$99,HOUR($A2491)+1,1),INDEX($O$101:$O$124,HOUR($A2491)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2491,1)*INDEX($N$61:$N$72,MONTH($A2491),1)*IF($B2491<=5,INDEX($O$76:$O$99,HOUR($A2491)+1,1),INDEX($O$101:$O$124,HOUR($A2491)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2491,1)*INDEX($N$61:$N$72,MONTH($A2491),1)*IF($B2491<=5,INDEX($O$76:$O$99,HOUR($A2491)+1,1),INDEX($O$101:$O$124,HOUR($A2491)+1,1))","v":4.6869419386046545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2491,1)*INDEX($N$61:$N$72,MONTH($A2491),1)*IF($B2491<=5,INDEX($O$76:$O$99,HOUR($A2491)+1,1),INDEX($O$101:$O$124,HOUR($A2491)+1,1))","v":4.6869419386046545}]
["2014-04-07T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2494,1)*INDEX($N$61:$N$72,MONTH($A2494),1)*IF($B2494<=5,INDEX($O$76:$O$99,HOUR($A2494)+1,1),INDEX($O$101:$O$124,HOUR($A2494)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2494,1)*INDEX($N$61:$N$72,MONTH($A2494),1)*IF($B2494<=5,INDEX($O$76:$O$99,HOUR($A2494)+1,1),INDEX($O$101:$O$124,HOUR($A2494)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2494,1)*INDEX($N$61:$N$72,MONTH($A2494),1)*IF($B2494<=5,INDEX($O$76:$O$99,HOUR($A2494)+1,1),INDEX($O$101:$O$124,HOUR($A2494)+1,1))","v":1.9105772672566128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2494,1)*INDEX($N$61:$N$72,MONTH($A2494),1)*IF($B2494<=5,INDEX($O$76:$O$99,HOUR($A2494)+1,1),INDEX($O$101:$O$124,HOUR($A2494)+1,1))","v":1.9105772672566128}]
["2014-04-08T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2498,1)*INDEX($N$61:$N$72,MONTH($A2498),1)*IF($B2498<=5,INDEX($O$76:$O$99,HOUR($A2498)+1,1),INDEX($O$101:$O$124,HOUR($A2498)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2498,1)*INDEX($N$61:$N$72,MONTH($A2498),1)*IF($B2498<=5,INDEX($O$76:$O$99,HOUR($A2498)+1,1),INDEX($O$101:$O$124,HOUR($A2498)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2498,1)*INDEX($N$61:$N$72,MONTH($A2498),1)*IF($B2498<=5,INDEX($O$76:$O$99,HOUR($A2498)+1,1),INDEX($O$101:$O$124,HOUR($A2498)+1,1))","v":0.73896558730247019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2498,1)*INDEX($N$61:$N$72,MONTH($A2498),1)*IF($B2498<=5,INDEX($O$76:$O$99,HOUR($A2498)+1,1),INDEX($O$101:$O$124,HOUR($A2498)+1,1))","v":0.73896558730247019}]
["2014-04-08T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2499,1)*INDEX($N$61:$N$72,MONTH($A2499),1)*IF($B2499<=5,INDEX($O$76:$O$99,HOUR($A2499)+1,1),INDEX($O$101:$O$124,HOUR($A2499)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2499,1)*INDEX($N$61:$N$72,MONTH($A2499),1)*IF($B2499<=5,INDEX($O$76:$O$99,HOUR($A2499)+1,1),INDEX($O$101:$O$124,HOUR($A2499)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2499,1)*INDEX($N$61:$N$72,MONTH($A2499),1)*IF($B2499<=5,INDEX($O$76:$O$99,HOUR($A2499)+1,1),INDEX($O$101:$O$124,HOUR($A2499)+1,1))","v":1.2674972656380117},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2499,1)*INDEX($N$61:$N$72,MONTH($A2499),1)*IF($B2499<=5,INDEX($O$76:$O$99,HOUR($A2499)+1,1),INDEX($O$101:$O$124,HOUR($A2499)+1,1))","v":1.2674972656380117}]
["2014-04-08T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2502,1)*INDEX($N$61:$N$72,MONTH($A2502),1)*IF($B2502<=5,INDEX($O$76:$O$99,HOUR($A2502)+1,1),INDEX($O$101:$O$124,HOUR($A2502)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2502,1)*INDEX($N$61:$N$72,MONTH($A2502),1)*IF($B2502<=5,INDEX($O$76:$O$99,HOUR($A2502)+1,1),INDEX($O$101:$O$124,HOUR($A2502)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2502,1)*INDEX($N$61:$N$72,MONTH($A2502),1)*IF($B2502<=5,INDEX($O$76:$O$99,HOUR($A2502)+1,1),INDEX($O$101:$O$124,HOUR($A2502)+1,1))","v":11.57386499318107},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2502,1)*INDEX($N$61:$N$72,MONTH($A2502),1)*IF($B2502<=5,INDEX($O$76:$O$99,HOUR($A2502)+1,1),INDEX($O$101:$O$124,HOUR($A2502)+1,1))","v":11.57386499318107}]
["2014-04-08T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2505,1)*INDEX($N$61:$N$72,MONTH($A2505),1)*IF($B2505<=5,INDEX($O$76:$O$99,HOUR($A2505)+1,1),INDEX($O$101:$O$124,HOUR($A2505)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2505,1)*INDEX($N$61:$N$72,MONTH($A2505),1)*IF($B2505<=5,INDEX($O$76:$O$99,HOUR($A2505)+1,1),INDEX($O$101:$O$124,HOUR($A2505)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2505,1)*INDEX($N$61:$N$72,MONTH($A2505),1)*IF($B2505<=5,INDEX($O$76:$O$99,HOUR($A2505)+1,1),INDEX($O$101:$O$124,HOUR($A2505)+1,1))","v":10.051889512048168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2505,1)*INDEX($N$61:$N$72,MONTH($A2505),1)*IF($B2505<=5,INDEX($O$76:$O$99,HOUR($A2505)+1,1),INDEX($O$101:$O$124,HOUR($A2505)+1,1))","v":10.051889512048168}]
["2014-04-08T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2509,1)*INDEX($N$61:$N$72,MONTH($A2509),1)*IF($B2509<=5,INDEX($O$76:$O$99,HOUR($A2509)+1,1),INDEX($O$101:$O$124,HOUR($A2509)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2509,1)*INDEX($N$61:$N$72,MONTH($A2509),1)*IF($B2509<=5,INDEX($O$76:$O$99,HOUR($A2509)+1,1),INDEX($O$101:$O$124,HOUR($A2509)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2509,1)*INDEX($N$61:$N$72,MONTH($A2509),1)*IF($B2509<=5,INDEX($O$76:$O$99,HOUR($A2509)+1,1),INDEX($O$101:$O$124,HOUR($A2509)+1,1))","v":11.867493703367483},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2509,1)*INDEX($N$61:$N$72,MONTH($A2509),1)*IF($B2509<=5,INDEX($O$76:$O$99,HOUR($A2509)+1,1),INDEX($O$101:$O$124,HOUR($A2509)+1,1))","v":11.867493703367483}]
["2014-04-08T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2511,1)*INDEX($N$61:$N$72,MONTH($A2511),1)*IF($B2511<=5,INDEX($O$76:$O$99,HOUR($A2511)+1,1),INDEX($O$101:$O$124,HOUR($A2511)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2511,1)*INDEX($N$61:$N$72,MONTH($A2511),1)*IF($B2511<=5,INDEX($O$76:$O$99,HOUR($A2511)+1,1),INDEX($O$101:$O$124,HOUR($A2511)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2511,1)*INDEX($N$61:$N$72,MONTH($A2511),1)*IF($B2511<=5,INDEX($O$76:$O$99,HOUR($A2511)+1,1),INDEX($O$101:$O$124,HOUR($A2511)+1,1))","v":13.47755779755631},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2511,1)*INDEX($N$61:$N$72,MONTH($A2511),1)*IF($B2511<=5,INDEX($O$76:$O$99,HOUR($A2511)+1,1),INDEX($O$101:$O$124,HOUR($A2511)+1,1))","v":13.47755779755631}]
["2014-04-08T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2517,1)*INDEX($N$61:$N$72,MONTH($A2517),1)*IF($B2517<=5,INDEX($O$76:$O$99,HOUR($A2517)+1,1),INDEX($O$101:$O$124,HOUR($A2517)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2517,1)*INDEX($N$61:$N$72,MONTH($A2517),1)*IF($B2517<=5,INDEX($O$76:$O$99,HOUR($A2517)+1,1),INDEX($O$101:$O$124,HOUR($A2517)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2517,1)*INDEX($N$61:$N$72,MONTH($A2517),1)*IF($B2517<=5,INDEX($O$76:$O$99,HOUR($A2517)+1,1),INDEX($O$101:$O$124,HOUR($A2517)+1,1))","v":3.7290846193674319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2517,1)*INDEX($N$61:$N$72,MONTH($A2517),1)*IF($B2517<=5,INDEX($O$76:$O$99,HOUR($A2517)+1,1),INDEX($O$101:$O$124,HOUR($A2517)+1,1))","v":3.7290846193674319}]
["2014-04-09T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2520,1)*INDEX($N$61:$N$72,MONTH($A2520),1)*IF($B2520<=5,INDEX($O$76:$O$99,HOUR($A2520)+1,1),INDEX($O$101:$O$124,HOUR($A2520)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2520,1)*INDEX($N$61:$N$72,MONTH($A2520),1)*IF($B2520<=5,INDEX($O$76:$O$99,HOUR($A2520)+1,1),INDEX($O$101:$O$124,HOUR($A2520)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2520,1)*INDEX($N$61:$N$72,MONTH($A2520),1)*IF($B2520<=5,INDEX($O$76:$O$99,HOUR($A2520)+1,1),INDEX($O$101:$O$124,HOUR($A2520)+1,1))","v":0.90771536952671839},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2520,1)*INDEX($N$61:$N$72,MONTH($A2520),1)*IF($B2520<=5,INDEX($O$76:$O$99,HOUR($A2520)+1,1),INDEX($O$101:$O$124,HOUR($A2520)+1,1))","v":0.90771536952671839}]
["2014-04-09T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2523,1)*INDEX($N$61:$N$72,MONTH($A2523),1)*IF($B2523<=5,INDEX($O$76:$O$99,HOUR($A2523)+1,1),INDEX($O$101:$O$124,HOUR($A2523)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2523,1)*INDEX($N$61:$N$72,MONTH($A2523),1)*IF($B2523<=5,INDEX($O$76:$O$99,HOUR($A2523)+1,1),INDEX($O$101:$O$124,HOUR($A2523)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2523,1)*INDEX($N$61:$N$72,MONTH($A2523),1)*IF($B2523<=5,INDEX($O$76:$O$99,HOUR($A2523)+1,1),INDEX($O$101:$O$124,HOUR($A2523)+1,1))","v":1.3207768579068544},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2523,1)*INDEX($N$61:$N$72,MONTH($A2523),1)*IF($B2523<=5,INDEX($O$76:$O$99,HOUR($A2523)+1,1),INDEX($O$101:$O$124,HOUR($A2523)+1,1))","v":1.3207768579068544}]
["2014-04-09T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2524,1)*INDEX($N$61:$N$72,MONTH($A2524),1)*IF($B2524<=5,INDEX($O$76:$O$99,HOUR($A2524)+1,1),INDEX($O$101:$O$124,HOUR($A2524)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2524,1)*INDEX($N$61:$N$72,MONTH($A2524),1)*IF($B2524<=5,INDEX($O$76:$O$99,HOUR($A2524)+1,1),INDEX($O$101:$O$124,HOUR($A2524)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2524,1)*INDEX($N$61:$N$72,MONTH($A2524),1)*IF($B2524<=5,INDEX($O$76:$O$99,HOUR($A2524)+1,1),INDEX($O$101:$O$124,HOUR($A2524)+1,1))","v":3.2330985633704468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2524,1)*INDEX($N$61:$N$72,MONTH($A2524),1)*IF($B2524<=5,INDEX($O$76:$O$99,HOUR($A2524)+1,1),INDEX($O$101:$O$124,HOUR($A2524)+1,1))","v":3.2330985633704468}]
["2014-04-09T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2528,1)*INDEX($N$61:$N$72,MONTH($A2528),1)*IF($B2528<=5,INDEX($O$76:$O$99,HOUR($A2528)+1,1),INDEX($O$101:$O$124,HOUR($A2528)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2528,1)*INDEX($N$61:$N$72,MONTH($A2528),1)*IF($B2528<=5,INDEX($O$76:$O$99,HOUR($A2528)+1,1),INDEX($O$101:$O$124,HOUR($A2528)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2528,1)*INDEX($N$61:$N$72,MONTH($A2528),1)*IF($B2528<=5,INDEX($O$76:$O$99,HOUR($A2528)+1,1),INDEX($O$101:$O$124,HOUR($A2528)+1,1))","v":10.484622470488388},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2528,1)*INDEX($N$61:$N$72,MONTH($A2528),1)*IF($B2528<=5,INDEX($O$76:$O$99,HOUR($A2528)+1,1),INDEX($O$101:$O$124,HOUR($A2528)+1,1))","v":10.484622470488388}]
["2014-04-09T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2532,1)*INDEX($N$61:$N$72,MONTH($A2532),1)*IF($B2532<=5,INDEX($O$76:$O$99,HOUR($A2532)+1,1),INDEX($O$101:$O$124,HOUR($A2532)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2532,1)*INDEX($N$61:$N$72,MONTH($A2532),1)*IF($B2532<=5,INDEX($O$76:$O$99,HOUR($A2532)+1,1),INDEX($O$101:$O$124,HOUR($A2532)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2532,1)*INDEX($N$61:$N$72,MONTH($A2532),1)*IF($B2532<=5,INDEX($O$76:$O$99,HOUR($A2532)+1,1),INDEX($O$101:$O$124,HOUR($A2532)+1,1))","v":11.871693147517981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2532,1)*INDEX($N$61:$N$72,MONTH($A2532),1)*IF($B2532<=5,INDEX($O$76:$O$99,HOUR($A2532)+1,1),INDEX($O$101:$O$124,HOUR($A2532)+1,1))","v":11.871693147517981}]
["2014-04-09T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2535),HolidayTable,2,FALSE)),VLOOKUP(INT($A2535),HolidayTable,2,FALSE),WEEKDAY($A2535,2))","v":3},{"$f":"IF($B2535<=5,IF(AND(HOUR($A2535)>=HOUR(Time_AM_Peak_Begin),HOUR($A2535)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2535)>=HOUR(Time_PM_Peak_Begin),HOUR($A2535)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C2535=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C2535=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C2535=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2535,1)*INDEX($N$61:$N$72,MONTH($A2535),1)*IF($B2535<=5,INDEX($O$76:$O$99,HOUR($A2535)+1,1),INDEX($O$101:$O$124,HOUR($A2535)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2535,1)*INDEX($N$61:$N$72,MONTH($A2535),1)*IF($B2535<=5,INDEX($O$76:$O$99,HOUR($A2535)+1,1),INDEX($O$101:$O$124,HOUR($A2535)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2535,1)*INDEX($N$61:$N$72,MONTH($A2535),1)*IF($B2535<=5,INDEX($O$76:$O$99,HOUR($A2535)+1,1),INDEX($O$101:$O$124,HOUR($A2535)+1,1))","v":14.044090604924621},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2535,1)*INDEX($N$61:$N$72,MONTH($A2535),1)*IF($B2535<=5,INDEX($O$76:$O$99,HOUR($A2535)+1,1),INDEX($O$101:$O$124,HOUR($A2535)+1,1))","v":14.044090604924621}]
["2014-04-09T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2538,1)*INDEX($N$61:$N$72,MONTH($A2538),1)*IF($B2538<=5,INDEX($O$76:$O$99,HOUR($A2538)+1,1),INDEX($O$101:$O$124,HOUR($A2538)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2538,1)*INDEX($N$61:$N$72,MONTH($A2538),1)*IF($B2538<=5,INDEX($O$76:$O$99,HOUR($A2538)+1,1),INDEX($O$101:$O$124,HOUR($A2538)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2538,1)*INDEX($N$61:$N$72,MONTH($A2538),1)*IF($B2538<=5,INDEX($O$76:$O$99,HOUR($A2538)+1,1),INDEX($O$101:$O$124,HOUR($A2538)+1,1))","v":8.3224240621775518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2538,1)*INDEX($N$61:$N$72,MONTH($A2538),1)*IF($B2538<=5,INDEX($O$76:$O$99,HOUR($A2538)+1,1),INDEX($O$101:$O$124,HOUR($A2538)+1,1))","v":8.3224240621775518}]
["2014-04-09T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2542,1)*INDEX($N$61:$N$72,MONTH($A2542),1)*IF($B2542<=5,INDEX($O$76:$O$99,HOUR($A2542)+1,1),INDEX($O$101:$O$124,HOUR($A2542)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2542,1)*INDEX($N$61:$N$72,MONTH($A2542),1)*IF($B2542<=5,INDEX($O$76:$O$99,HOUR($A2542)+1,1),INDEX($O$101:$O$124,HOUR($A2542)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2542,1)*INDEX($N$61:$N$72,MONTH($A2542),1)*IF($B2542<=5,INDEX($O$76:$O$99,HOUR($A2542)+1,1),INDEX($O$101:$O$124,HOUR($A2542)+1,1))","v":2.6670513385532231},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2542,1)*INDEX($N$61:$N$72,MONTH($A2542),1)*IF($B2542<=5,INDEX($O$76:$O$99,HOUR($A2542)+1,1),INDEX($O$101:$O$124,HOUR($A2542)+1,1))","v":2.6670513385532231}]
["2014-04-10T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2545,1)*INDEX($N$61:$N$72,MONTH($A2545),1)*IF($B2545<=5,INDEX($O$76:$O$99,HOUR($A2545)+1,1),INDEX($O$101:$O$124,HOUR($A2545)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2545,1)*INDEX($N$61:$N$72,MONTH($A2545),1)*IF($B2545<=5,INDEX($O$76:$O$99,HOUR($A2545)+1,1),INDEX($O$101:$O$124,HOUR($A2545)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2545,1)*INDEX($N$61:$N$72,MONTH($A2545),1)*IF($B2545<=5,INDEX($O$76:$O$99,HOUR($A2545)+1,1),INDEX($O$101:$O$124,HOUR($A2545)+1,1))","v":0.72734274927702225},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2545,1)*INDEX($N$61:$N$72,MONTH($A2545),1)*IF($B2545<=5,INDEX($O$76:$O$99,HOUR($A2545)+1,1),INDEX($O$101:$O$124,HOUR($A2545)+1,1))","v":0.72734274927702225}]
["2014-04-10T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2549,1)*INDEX($N$61:$N$72,MONTH($A2549),1)*IF($B2549<=5,INDEX($O$76:$O$99,HOUR($A2549)+1,1),INDEX($O$101:$O$124,HOUR($A2549)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2549,1)*INDEX($N$61:$N$72,MONTH($A2549),1)*IF($B2549<=5,INDEX($O$76:$O$99,HOUR($A2549)+1,1),INDEX($O$101:$O$124,HOUR($A2549)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2549,1)*INDEX($N$61:$N$72,MONTH($A2549),1)*IF($B2549<=5,INDEX($O$76:$O$99,HOUR($A2549)+1,1),INDEX($O$101:$O$124,HOUR($A2549)+1,1))","v":7.9182348946115546},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2549,1)*INDEX($N$61:$N$72,MONTH($A2549),1)*IF($B2549<=5,INDEX($O$76:$O$99,HOUR($A2549)+1,1),INDEX($O$101:$O$124,HOUR($A2549)+1,1))","v":7.9182348946115546}]
["2014-04-10T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2550,1)*INDEX($N$61:$N$72,MONTH($A2550),1)*IF($B2550<=5,INDEX($O$76:$O$99,HOUR($A2550)+1,1),INDEX($O$101:$O$124,HOUR($A2550)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2550,1)*INDEX($N$61:$N$72,MONTH($A2550),1)*IF($B2550<=5,INDEX($O$76:$O$99,HOUR($A2550)+1,1),INDEX($O$101:$O$124,HOUR($A2550)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2550,1)*INDEX($N$61:$N$72,MONTH($A2550),1)*IF($B2550<=5,INDEX($O$76:$O$99,HOUR($A2550)+1,1),INDEX($O$101:$O$124,HOUR($A2550)+1,1))","v":12.199756042837997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2550,1)*INDEX($N$61:$N$72,MONTH($A2550),1)*IF($B2550<=5,INDEX($O$76:$O$99,HOUR($A2550)+1,1),INDEX($O$101:$O$124,HOUR($A2550)+1,1))","v":12.199756042837997}]
["2014-04-10T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2553,1)*INDEX($N$61:$N$72,MONTH($A2553),1)*IF($B2553<=5,INDEX($O$76:$O$99,HOUR($A2553)+1,1),INDEX($O$101:$O$124,HOUR($A2553)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2553,1)*INDEX($N$61:$N$72,MONTH($A2553),1)*IF($B2553<=5,INDEX($O$76:$O$99,HOUR($A2553)+1,1),INDEX($O$101:$O$124,HOUR($A2553)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2553,1)*INDEX($N$61:$N$72,MONTH($A2553),1)*IF($B2553<=5,INDEX($O$76:$O$99,HOUR($A2553)+1,1),INDEX($O$101:$O$124,HOUR($A2553)+1,1))","v":10.595475227056763},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2553,1)*INDEX($N$61:$N$72,MONTH($A2553),1)*IF($B2553<=5,INDEX($O$76:$O$99,HOUR($A2553)+1,1),INDEX($O$101:$O$124,HOUR($A2553)+1,1))","v":10.595475227056763}]
["2014-04-10T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2558,1)*INDEX($N$61:$N$72,MONTH($A2558),1)*IF($B2558<=5,INDEX($O$76:$O$99,HOUR($A2558)+1,1),INDEX($O$101:$O$124,HOUR($A2558)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2558,1)*INDEX($N$61:$N$72,MONTH($A2558),1)*IF($B2558<=5,INDEX($O$76:$O$99,HOUR($A2558)+1,1),INDEX($O$101:$O$124,HOUR($A2558)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2558,1)*INDEX($N$61:$N$72,MONTH($A2558),1)*IF($B2558<=5,INDEX($O$76:$O$99,HOUR($A2558)+1,1),INDEX($O$101:$O$124,HOUR($A2558)+1,1))","v":13.442944713588087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2558,1)*INDEX($N$61:$N$72,MONTH($A2558),1)*IF($B2558<=5,INDEX($O$76:$O$99,HOUR($A2558)+1,1),INDEX($O$101:$O$124,HOUR($A2558)+1,1))","v":13.442944713588087}]
["2014-04-10T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2561,1)*INDEX($N$61:$N$72,MONTH($A2561),1)*IF($B2561<=5,INDEX($O$76:$O$99,HOUR($A2561)+1,1),INDEX($O$101:$O$124,HOUR($A2561)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2561,1)*INDEX($N$61:$N$72,MONTH($A2561),1)*IF($B2561<=5,INDEX($O$76:$O$99,HOUR($A2561)+1,1),INDEX($O$101:$O$124,HOUR($A2561)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2561,1)*INDEX($N$61:$N$72,MONTH($A2561),1)*IF($B2561<=5,INDEX($O$76:$O$99,HOUR($A2561)+1,1),INDEX($O$101:$O$124,HOUR($A2561)+1,1))","v":11.317659517119056},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2561,1)*INDEX($N$61:$N$72,MONTH($A2561),1)*IF($B2561<=5,INDEX($O$76:$O$99,HOUR($A2561)+1,1),INDEX($O$101:$O$124,HOUR($A2561)+1,1))","v":11.317659517119056}]
["2014-04-10T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2564,1)*INDEX($N$61:$N$72,MONTH($A2564),1)*IF($B2564<=5,INDEX($O$76:$O$99,HOUR($A2564)+1,1),INDEX($O$101:$O$124,HOUR($A2564)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2564,1)*INDEX($N$61:$N$72,MONTH($A2564),1)*IF($B2564<=5,INDEX($O$76:$O$99,HOUR($A2564)+1,1),INDEX($O$101:$O$124,HOUR($A2564)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2564,1)*INDEX($N$61:$N$72,MONTH($A2564),1)*IF($B2564<=5,INDEX($O$76:$O$99,HOUR($A2564)+1,1),INDEX($O$101:$O$124,HOUR($A2564)+1,1))","v":5.3286883688167661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2564,1)*INDEX($N$61:$N$72,MONTH($A2564),1)*IF($B2564<=5,INDEX($O$76:$O$99,HOUR($A2564)+1,1),INDEX($O$101:$O$124,HOUR($A2564)+1,1))","v":5.3286883688167661}]
["2014-04-11T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2568,1)*INDEX($N$61:$N$72,MONTH($A2568),1)*IF($B2568<=5,INDEX($O$76:$O$99,HOUR($A2568)+1,1),INDEX($O$101:$O$124,HOUR($A2568)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2568,1)*INDEX($N$61:$N$72,MONTH($A2568),1)*IF($B2568<=5,INDEX($O$76:$O$99,HOUR($A2568)+1,1),INDEX($O$101:$O$124,HOUR($A2568)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2568,1)*INDEX($N$61:$N$72,MONTH($A2568),1)*IF($B2568<=5,INDEX($O$76:$O$99,HOUR($A2568)+1,1),INDEX($O$101:$O$124,HOUR($A2568)+1,1))","v":0.92312776249143325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2568,1)*INDEX($N$61:$N$72,MONTH($A2568),1)*IF($B2568<=5,INDEX($O$76:$O$99,HOUR($A2568)+1,1),INDEX($O$101:$O$124,HOUR($A2568)+1,1))","v":0.92312776249143325}]
["2014-04-11T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2571,1)*INDEX($N$61:$N$72,MONTH($A2571),1)*IF($B2571<=5,INDEX($O$76:$O$99,HOUR($A2571)+1,1),INDEX($O$101:$O$124,HOUR($A2571)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2571,1)*INDEX($N$61:$N$72,MONTH($A2571),1)*IF($B2571<=5,INDEX($O$76:$O$99,HOUR($A2571)+1,1),INDEX($O$101:$O$124,HOUR($A2571)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2571,1)*INDEX($N$61:$N$72,MONTH($A2571),1)*IF($B2571<=5,INDEX($O$76:$O$99,HOUR($A2571)+1,1),INDEX($O$101:$O$124,HOUR($A2571)+1,1))","v":1.3432027555352877},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2571,1)*INDEX($N$61:$N$72,MONTH($A2571),1)*IF($B2571<=5,INDEX($O$76:$O$99,HOUR($A2571)+1,1),INDEX($O$101:$O$124,HOUR($A2571)+1,1))","v":1.3432027555352877}]
["2014-04-11T07:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2575,1)*INDEX($N$61:$N$72,MONTH($A2575),1)*IF($B2575<=5,INDEX($O$76:$O$99,HOUR($A2575)+1,1),INDEX($O$101:$O$124,HOUR($A2575)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2575,1)*INDEX($N$61:$N$72,MONTH($A2575),1)*IF($B2575<=5,INDEX($O$76:$O$99,HOUR($A2575)+1,1),INDEX($O$101:$O$124,HOUR($A2575)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2575,1)*INDEX($N$61:$N$72,MONTH($A2575),1)*IF($B2575<=5,INDEX($O$76:$O$99,HOUR($A2575)+1,1),INDEX($O$101:$O$124,HOUR($A2575)+1,1))","v":12.062894244691426},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2575,1)*INDEX($N$61:$N$72,MONTH($A2575),1)*IF($B2575<=5,INDEX($O$76:$O$99,HOUR($A2575)+1,1),INDEX($O$101:$O$124,HOUR($A2575)+1,1))","v":12.062894244691426}]
["2014-04-11T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2576,1)*INDEX($N$61:$N$72,MONTH($A2576),1)*IF($B2576<=5,INDEX($O$76:$O$99,HOUR($A2576)+1,1),INDEX($O$101:$O$124,HOUR($A2576)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2576,1)*INDEX($N$61:$N$72,MONTH($A2576),1)*IF($B2576<=5,INDEX($O$76:$O$99,HOUR($A2576)+1,1),INDEX($O$101:$O$124,HOUR($A2576)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2576,1)*INDEX($N$61:$N$72,MONTH($A2576),1)*IF($B2576<=5,INDEX($O$76:$O$99,HOUR($A2576)+1,1),INDEX($O$101:$O$124,HOUR($A2576)+1,1))","v":10.662644267878578},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2576,1)*INDEX($N$61:$N$72,MONTH($A2576),1)*IF($B2576<=5,INDEX($O$76:$O$99,HOUR($A2576)+1,1),INDEX($O$101:$O$124,HOUR($A2576)+1,1))","v":10.662644267878578}]
["2014-04-11T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2579,1)*INDEX($N$61:$N$72,MONTH($A2579),1)*IF($B2579<=5,INDEX($O$76:$O$99,HOUR($A2579)+1,1),INDEX($O$101:$O$124,HOUR($A2579)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2579,1)*INDEX($N$61:$N$72,MONTH($A2579),1)*IF($B2579<=5,INDEX($O$76:$O$99,HOUR($A2579)+1,1),INDEX($O$101:$O$124,HOUR($A2579)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2579,1)*INDEX($N$61:$N$72,MONTH($A2579),1)*IF($B2579<=5,INDEX($O$76:$O$99,HOUR($A2579)+1,1),INDEX($O$101:$O$124,HOUR($A2579)+1,1))","v":12.036963689565262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2579,1)*INDEX($N$61:$N$72,MONTH($A2579),1)*IF($B2579<=5,INDEX($O$76:$O$99,HOUR($A2579)+1,1),INDEX($O$101:$O$124,HOUR($A2579)+1,1))","v":12.036963689565262}]
["2014-04-11T15:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2583,1)*INDEX($N$61:$N$72,MONTH($A2583),1)*IF($B2583<=5,INDEX($O$76:$O$99,HOUR($A2583)+1,1),INDEX($O$101:$O$124,HOUR($A2583)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2583,1)*INDEX($N$61:$N$72,MONTH($A2583),1)*IF($B2583<=5,INDEX($O$76:$O$99,HOUR($A2583)+1,1),INDEX($O$101:$O$124,HOUR($A2583)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2583,1)*INDEX($N$61:$N$72,MONTH($A2583),1)*IF($B2583<=5,INDEX($O$76:$O$99,HOUR($A2583)+1,1),INDEX($O$101:$O$124,HOUR($A2583)+1,1))","v":14.282549763491053},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2583,1)*INDEX($N$61:$N$72,MONTH($A2583),1)*IF($B2583<=5,INDEX($O$76:$O$99,HOUR($A2583)+1,1),INDEX($O$101:$O$124,HOUR($A2583)+1,1))","v":14.282549763491053}]
["2014-04-11T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2586,1)*INDEX($N$61:$N$72,MONTH($A2586),1)*IF($B2586<=5,INDEX($O$76:$O$99,HOUR($A2586)+1,1),INDEX($O$101:$O$124,HOUR($A2586)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2586,1)*INDEX($N$61:$N$72,MONTH($A2586),1)*IF($B2586<=5,INDEX($O$76:$O$99,HOUR($A2586)+1,1),INDEX($O$101:$O$124,HOUR($A2586)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2586,1)*INDEX($N$61:$N$72,MONTH($A2586),1)*IF($B2586<=5,INDEX($O$76:$O$99,HOUR($A2586)+1,1),INDEX($O$101:$O$124,HOUR($A2586)+1,1))","v":8.4637331931798823},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2586,1)*INDEX($N$61:$N$72,MONTH($A2586),1)*IF($B2586<=5,INDEX($O$76:$O$99,HOUR($A2586)+1,1),INDEX($O$101:$O$124,HOUR($A2586)+1,1))","v":8.4637331931798823}]
["2014-04-11T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2588,1)*INDEX($N$61:$N$72,MONTH($A2588),1)*IF($B2588<=5,INDEX($O$76:$O$99,HOUR($A2588)+1,1),INDEX($O$101:$O$124,HOUR($A2588)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2588,1)*INDEX($N$61:$N$72,MONTH($A2588),1)*IF($B2588<=5,INDEX($O$76:$O$99,HOUR($A2588)+1,1),INDEX($O$101:$O$124,HOUR($A2588)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2588,1)*INDEX($N$61:$N$72,MONTH($A2588),1)*IF($B2588<=5,INDEX($O$76:$O$99,HOUR($A2588)+1,1),INDEX($O$101:$O$124,HOUR($A2588)+1,1))","v":5.3572526890654526},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2588,1)*INDEX($N$61:$N$72,MONTH($A2588),1)*IF($B2588<=5,INDEX($O$76:$O$99,HOUR($A2588)+1,1),INDEX($O$101:$O$124,HOUR($A2588)+1,1))","v":5.3572526890654526}]
["2014-04-12T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2594,1)*INDEX($N$61:$N$72,MONTH($A2594),1)*IF($B2594<=5,INDEX($O$76:$O$99,HOUR($A2594)+1,1),INDEX($O$101:$O$124,HOUR($A2594)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2594,1)*INDEX($N$61:$N$72,MONTH($A2594),1)*IF($B2594<=5,INDEX($O$76:$O$99,HOUR($A2594)+1,1),INDEX($O$101:$O$124,HOUR($A2594)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2594,1)*INDEX($N$61:$N$72,MONTH($A2594),1)*IF($B2594<=5,INDEX($O$76:$O$99,HOUR($A2594)+1,1),INDEX($O$101:$O$124,HOUR($A2594)+1,1))","v":1.353239285336423},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2594,1)*INDEX($N$61:$N$72,MONTH($A2594),1)*IF($B2594<=5,INDEX($O$76:$O$99,HOUR($A2594)+1,1),INDEX($O$101:$O$124,HOUR($A2594)+1,1))","v":1.353239285336423}]
["2014-04-12T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2597,1)*INDEX($N$61:$N$72,MONTH($A2597),1)*IF($B2597<=5,INDEX($O$76:$O$99,HOUR($A2597)+1,1),INDEX($O$101:$O$124,HOUR($A2597)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2597,1)*INDEX($N$61:$N$72,MONTH($A2597),1)*IF($B2597<=5,INDEX($O$76:$O$99,HOUR($A2597)+1,1),INDEX($O$101:$O$124,HOUR($A2597)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2597,1)*INDEX($N$61:$N$72,MONTH($A2597),1)*IF($B2597<=5,INDEX($O$76:$O$99,HOUR($A2597)+1,1),INDEX($O$101:$O$124,HOUR($A2597)+1,1))","v":3.7673093672179814},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2597,1)*INDEX($N$61:$N$72,MONTH($A2597),1)*IF($B2597<=5,INDEX($O$76:$O$99,HOUR($A2597)+1,1),INDEX($O$101:$O$124,HOUR($A2597)+1,1))","v":3.7673093672179814}]
["2014-04-12T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2598,1)*INDEX($N$61:$N$72,MONTH($A2598),1)*IF($B2598<=5,INDEX($O$76:$O$99,HOUR($A2598)+1,1),INDEX($O$101:$O$124,HOUR($A2598)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2598,1)*INDEX($N$61:$N$72,MONTH($A2598),1)*IF($B2598<=5,INDEX($O$76:$O$99,HOUR($A2598)+1,1),INDEX($O$101:$O$124,HOUR($A2598)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2598,1)*INDEX($N$61:$N$72,MONTH($A2598),1)*IF($B2598<=5,INDEX($O$76:$O$99,HOUR($A2598)+1,1),INDEX($O$101:$O$124,HOUR($A2598)+1,1))","v":5.7053656301369795},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2598,1)*INDEX($N$61:$N$72,MONTH($A2598),1)*IF($B2598<=5,INDEX($O$76:$O$99,HOUR($A2598)+1,1),INDEX($O$101:$O$124,HOUR($A2598)+1,1))","v":5.7053656301369795}]
["2014-04-12T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2601,1)*INDEX($N$61:$N$72,MONTH($A2601),1)*IF($B2601<=5,INDEX($O$76:$O$99,HOUR($A2601)+1,1),INDEX($O$101:$O$124,HOUR($A2601)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2601,1)*INDEX($N$61:$N$72,MONTH($A2601),1)*IF($B2601<=5,INDEX($O$76:$O$99,HOUR($A2601)+1,1),INDEX($O$101:$O$124,HOUR($A2601)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2601,1)*INDEX($N$61:$N$72,MONTH($A2601),1)*IF($B2601<=5,INDEX($O$76:$O$99,HOUR($A2601)+1,1),INDEX($O$101:$O$124,HOUR($A2601)+1,1))","v":12.471562056819096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2601,1)*INDEX($N$61:$N$72,MONTH($A2601),1)*IF($B2601<=5,INDEX($O$76:$O$99,HOUR($A2601)+1,1),INDEX($O$101:$O$124,HOUR($A2601)+1,1))","v":12.471562056819096}]
["2014-04-12T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2605,1)*INDEX($N$61:$N$72,MONTH($A2605),1)*IF($B2605<=5,INDEX($O$76:$O$99,HOUR($A2605)+1,1),INDEX($O$101:$O$124,HOUR($A2605)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2605,1)*INDEX($N$61:$N$72,MONTH($A2605),1)*IF($B2605<=5,INDEX($O$76:$O$99,HOUR($A2605)+1,1),INDEX($O$101:$O$124,HOUR($A2605)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2605,1)*INDEX($N$61:$N$72,MONTH($A2605),1)*IF($B2605<=5,INDEX($O$76:$O$99,HOUR($A2605)+1,1),INDEX($O$101:$O$124,HOUR($A2605)+1,1))","v":14.498020886116855},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2605,1)*INDEX($N$61:$N$72,MONTH($A2605),1)*IF($B2605<=5,INDEX($O$76:$O$99,HOUR($A2605)+1,1),INDEX($O$101:$O$124,HOUR($A2605)+1,1))","v":14.498020886116855}]
["2014-04-12T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2609,1)*INDEX($N$61:$N$72,MONTH($A2609),1)*IF($B2609<=5,INDEX($O$76:$O$99,HOUR($A2609)+1,1),INDEX($O$101:$O$124,HOUR($A2609)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2609,1)*INDEX($N$61:$N$72,MONTH($A2609),1)*IF($B2609<=5,INDEX($O$76:$O$99,HOUR($A2609)+1,1),INDEX($O$101:$O$124,HOUR($A2609)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2609,1)*INDEX($N$61:$N$72,MONTH($A2609),1)*IF($B2609<=5,INDEX($O$76:$O$99,HOUR($A2609)+1,1),INDEX($O$101:$O$124,HOUR($A2609)+1,1))","v":11.784742118030257},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2609,1)*INDEX($N$61:$N$72,MONTH($A2609),1)*IF($B2609<=5,INDEX($O$76:$O$99,HOUR($A2609)+1,1),INDEX($O$101:$O$124,HOUR($A2609)+1,1))","v":11.784742118030257}]
["2014-04-12T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2612,1)*INDEX($N$61:$N$72,MONTH($A2612),1)*IF($B2612<=5,INDEX($O$76:$O$99,HOUR($A2612)+1,1),INDEX($O$101:$O$124,HOUR($A2612)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2612,1)*INDEX($N$61:$N$72,MONTH($A2612),1)*IF($B2612<=5,INDEX($O$76:$O$99,HOUR($A2612)+1,1),INDEX($O$101:$O$124,HOUR($A2612)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2612,1)*INDEX($N$61:$N$72,MONTH($A2612),1)*IF($B2612<=5,INDEX($O$76:$O$99,HOUR($A2612)+1,1),INDEX($O$101:$O$124,HOUR($A2612)+1,1))","v":6.8885999801296309},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2612,1)*INDEX($N$61:$N$72,MONTH($A2612),1)*IF($B2612<=5,INDEX($O$76:$O$99,HOUR($A2612)+1,1),INDEX($O$101:$O$124,HOUR($A2612)+1,1))","v":6.8885999801296309}]
["2014-04-12T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2615,1)*INDEX($N$61:$N$72,MONTH($A2615),1)*IF($B2615<=5,INDEX($O$76:$O$99,HOUR($A2615)+1,1),INDEX($O$101:$O$124,HOUR($A2615)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2615,1)*INDEX($N$61:$N$72,MONTH($A2615),1)*IF($B2615<=5,INDEX($O$76:$O$99,HOUR($A2615)+1,1),INDEX($O$101:$O$124,HOUR($A2615)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2615,1)*INDEX($N$61:$N$72,MONTH($A2615),1)*IF($B2615<=5,INDEX($O$76:$O$99,HOUR($A2615)+1,1),INDEX($O$101:$O$124,HOUR($A2615)+1,1))","v":2.8243589086893079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2615,1)*INDEX($N$61:$N$72,MONTH($A2615),1)*IF($B2615<=5,INDEX($O$76:$O$99,HOUR($A2615)+1,1),INDEX($O$101:$O$124,HOUR($A2615)+1,1))","v":2.8243589086893079}]
["2014-04-13T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2618,1)*INDEX($N$61:$N$72,MONTH($A2618),1)*IF($B2618<=5,INDEX($O$76:$O$99,HOUR($A2618)+1,1),INDEX($O$101:$O$124,HOUR($A2618)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2618,1)*INDEX($N$61:$N$72,MONTH($A2618),1)*IF($B2618<=5,INDEX($O$76:$O$99,HOUR($A2618)+1,1),INDEX($O$101:$O$124,HOUR($A2618)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2618,1)*INDEX($N$61:$N$72,MONTH($A2618),1)*IF($B2618<=5,INDEX($O$76:$O$99,HOUR($A2618)+1,1),INDEX($O$101:$O$124,HOUR($A2618)+1,1))","v":1.1240948456583446},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2618,1)*INDEX($N$61:$N$72,MONTH($A2618),1)*IF($B2618<=5,INDEX($O$76:$O$99,HOUR($A2618)+1,1),INDEX($O$101:$O$124,HOUR($A2618)+1,1))","v":1.1240948456583446}]
["2014-04-13T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2623,1)*INDEX($N$61:$N$72,MONTH($A2623),1)*IF($B2623<=5,INDEX($O$76:$O$99,HOUR($A2623)+1,1),INDEX($O$101:$O$124,HOUR($A2623)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2623,1)*INDEX($N$61:$N$72,MONTH($A2623),1)*IF($B2623<=5,INDEX($O$76:$O$99,HOUR($A2623)+1,1),INDEX($O$101:$O$124,HOUR($A2623)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2623,1)*INDEX($N$61:$N$72,MONTH($A2623),1)*IF($B2623<=5,INDEX($O$76:$O$99,HOUR($A2623)+1,1),INDEX($O$101:$O$124,HOUR($A2623)+1,1))","v":6.5638101037939514},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2623,1)*INDEX($N$61:$N$72,MONTH($A2623),1)*IF($B2623<=5,INDEX($O$76:$O$99,HOUR($A2623)+1,1),INDEX($O$101:$O$124,HOUR($A2623)+1,1))","v":6.5638101037939514}]
["2014-04-13T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2624,1)*INDEX($N$61:$N$72,MONTH($A2624),1)*IF($B2624<=5,INDEX($O$76:$O$99,HOUR($A2624)+1,1),INDEX($O$101:$O$124,HOUR($A2624)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2624,1)*INDEX($N$61:$N$72,MONTH($A2624),1)*IF($B2624<=5,INDEX($O$76:$O$99,HOUR($A2624)+1,1),INDEX($O$101:$O$124,HOUR($A2624)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2624,1)*INDEX($N$61:$N$72,MONTH($A2624),1)*IF($B2624<=5,INDEX($O$76:$O$99,HOUR($A2624)+1,1),INDEX($O$101:$O$124,HOUR($A2624)+1,1))","v":8.5747536467807386},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2624,1)*INDEX($N$61:$N$72,MONTH($A2624),1)*IF($B2624<=5,INDEX($O$76:$O$99,HOUR($A2624)+1,1),INDEX($O$101:$O$124,HOUR($A2624)+1,1))","v":8.5747536467807386}]
["2014-04-13T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2627,1)*INDEX($N$61:$N$72,MONTH($A2627),1)*IF($B2627<=5,INDEX($O$76:$O$99,HOUR($A2627)+1,1),INDEX($O$101:$O$124,HOUR($A2627)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2627,1)*INDEX($N$61:$N$72,MONTH($A2627),1)*IF($B2627<=5,INDEX($O$76:$O$99,HOUR($A2627)+1,1),INDEX($O$101:$O$124,HOUR($A2627)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2627,1)*INDEX($N$61:$N$72,MONTH($A2627),1)*IF($B2627<=5,INDEX($O$76:$O$99,HOUR($A2627)+1,1),INDEX($O$101:$O$124,HOUR($A2627)+1,1))","v":12.359394584424411},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2627,1)*INDEX($N$61:$N$72,MONTH($A2627),1)*IF($B2627<=5,INDEX($O$76:$O$99,HOUR($A2627)+1,1),INDEX($O$101:$O$124,HOUR($A2627)+1,1))","v":12.359394584424411}]
["2014-04-13T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2630,1)*INDEX($N$61:$N$72,MONTH($A2630),1)*IF($B2630<=5,INDEX($O$76:$O$99,HOUR($A2630)+1,1),INDEX($O$101:$O$124,HOUR($A2630)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2630,1)*INDEX($N$61:$N$72,MONTH($A2630),1)*IF($B2630<=5,INDEX($O$76:$O$99,HOUR($A2630)+1,1),INDEX($O$101:$O$124,HOUR($A2630)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2630,1)*INDEX($N$61:$N$72,MONTH($A2630),1)*IF($B2630<=5,INDEX($O$76:$O$99,HOUR($A2630)+1,1),INDEX($O$101:$O$124,HOUR($A2630)+1,1))","v":11.822766391773442},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2630,1)*INDEX($N$61:$N$72,MONTH($A2630),1)*IF($B2630<=5,INDEX($O$76:$O$99,HOUR($A2630)+1,1),INDEX($O$101:$O$124,HOUR($A2630)+1,1))","v":11.822766391773442}]
["2014-04-13T19:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2635,1)*INDEX($N$61:$N$72,MONTH($A2635),1)*IF($B2635<=5,INDEX($O$76:$O$99,HOUR($A2635)+1,1),INDEX($O$101:$O$124,HOUR($A2635)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2635,1)*INDEX($N$61:$N$72,MONTH($A2635),1)*IF($B2635<=5,INDEX($O$76:$O$99,HOUR($A2635)+1,1),INDEX($O$101:$O$124,HOUR($A2635)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2635,1)*INDEX($N$61:$N$72,MONTH($A2635),1)*IF($B2635<=5,INDEX($O$76:$O$99,HOUR($A2635)+1,1),INDEX($O$101:$O$124,HOUR($A2635)+1,1))","v":6.8688408659323965},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2635,1)*INDEX($N$61:$N$72,MONTH($A2635),1)*IF($B2635<=5,INDEX($O$76:$O$99,HOUR($A2635)+1,1),INDEX($O$101:$O$124,HOUR($A2635)+1,1))","v":6.8688408659323965}]
["2014-04-13T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2638,1)*INDEX($N$61:$N$72,MONTH($A2638),1)*IF($B2638<=5,INDEX($O$76:$O$99,HOUR($A2638)+1,1),INDEX($O$101:$O$124,HOUR($A2638)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2638,1)*INDEX($N$61:$N$72,MONTH($A2638),1)*IF($B2638<=5,INDEX($O$76:$O$99,HOUR($A2638)+1,1),INDEX($O$101:$O$124,HOUR($A2638)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2638,1)*INDEX($N$61:$N$72,MONTH($A2638),1)*IF($B2638<=5,INDEX($O$76:$O$99,HOUR($A2638)+1,1),INDEX($O$101:$O$124,HOUR($A2638)+1,1))","v":3.3892306904271692},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2638,1)*INDEX($N$61:$N$72,MONTH($A2638),1)*IF($B2638<=5,INDEX($O$76:$O$99,HOUR($A2638)+1,1),INDEX($O$101:$O$124,HOUR($A2638)+1,1))","v":3.3892306904271692}]
["2014-04-14T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2642,1)*INDEX($N$61:$N$72,MONTH($A2642),1)*IF($B2642<=5,INDEX($O$76:$O$99,HOUR($A2642)+1,1),INDEX($O$101:$O$124,HOUR($A2642)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2642,1)*INDEX($N$61:$N$72,MONTH($A2642),1)*IF($B2642<=5,INDEX($O$76:$O$99,HOUR($A2642)+1,1),INDEX($O$101:$O$124,HOUR($A2642)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2642,1)*INDEX($N$61:$N$72,MONTH($A2642),1)*IF($B2642<=5,INDEX($O$76:$O$99,HOUR($A2642)+1,1),INDEX($O$101:$O$124,HOUR($A2642)+1,1))","v":0.55161982285993982},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2642,1)*INDEX($N$61:$N$72,MONTH($A2642),1)*IF($B2642<=5,INDEX($O$76:$O$99,HOUR($A2642)+1,1),INDEX($O$101:$O$124,HOUR($A2642)+1,1))","v":0.55161982285993982}]
["2014-04-14T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2645,1)*INDEX($N$61:$N$72,MONTH($A2645),1)*IF($B2645<=5,INDEX($O$76:$O$99,HOUR($A2645)+1,1),INDEX($O$101:$O$124,HOUR($A2645)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2645,1)*INDEX($N$61:$N$72,MONTH($A2645),1)*IF($B2645<=5,INDEX($O$76:$O$99,HOUR($A2645)+1,1),INDEX($O$101:$O$124,HOUR($A2645)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2645,1)*INDEX($N$61:$N$72,MONTH($A2645),1)*IF($B2645<=5,INDEX($O$76:$O$99,HOUR($A2645)+1,1),INDEX($O$101:$O$124,HOUR($A2645)+1,1))","v":5.6075260138411096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2645,1)*INDEX($N$61:$N$72,MONTH($A2645),1)*IF($B2645<=5,INDEX($O$76:$O$99,HOUR($A2645)+1,1),INDEX($O$101:$O$124,HOUR($A2645)+1,1))","v":5.6075260138411096}]
["2014-04-14T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2648,1)*INDEX($N$61:$N$72,MONTH($A2648),1)*IF($B2648<=5,INDEX($O$76:$O$99,HOUR($A2648)+1,1),INDEX($O$101:$O$124,HOUR($A2648)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2648,1)*INDEX($N$61:$N$72,MONTH($A2648),1)*IF($B2648<=5,INDEX($O$76:$O$99,HOUR($A2648)+1,1),INDEX($O$101:$O$124,HOUR($A2648)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2648,1)*INDEX($N$61:$N$72,MONTH($A2648),1)*IF($B2648<=5,INDEX($O$76:$O$99,HOUR($A2648)+1,1),INDEX($O$101:$O$124,HOUR($A2648)+1,1))","v":7.5107970582783858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2648,1)*INDEX($N$61:$N$72,MONTH($A2648),1)*IF($B2648<=5,INDEX($O$76:$O$99,HOUR($A2648)+1,1),INDEX($O$101:$O$124,HOUR($A2648)+1,1))","v":7.5107970582783858}]
["2014-04-14T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2650,1)*INDEX($N$61:$N$72,MONTH($A2650),1)*IF($B2650<=5,INDEX($O$76:$O$99,HOUR($A2650)+1,1),INDEX($O$101:$O$124,HOUR($A2650)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2650,1)*INDEX($N$61:$N$72,MONTH($A2650),1)*IF($B2650<=5,INDEX($O$76:$O$99,HOUR($A2650)+1,1),INDEX($O$101:$O$124,HOUR($A2650)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2650,1)*INDEX($N$61:$N$72,MONTH($A2650),1)*IF($B2650<=5,INDEX($O$76:$O$99,HOUR($A2650)+1,1),INDEX($O$101:$O$124,HOUR($A2650)+1,1))","v":7.9783953187159504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2650,1)*INDEX($N$61:$N$72,MONTH($A2650),1)*IF($B2650<=5,INDEX($O$76:$O$99,HOUR($A2650)+1,1),INDEX($O$101:$O$124,HOUR($A2650)+1,1))","v":7.9783953187159504}]
["2014-04-14T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2653,1)*INDEX($N$61:$N$72,MONTH($A2653),1)*IF($B2653<=5,INDEX($O$76:$O$99,HOUR($A2653)+1,1),INDEX($O$101:$O$124,HOUR($A2653)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2653,1)*INDEX($N$61:$N$72,MONTH($A2653),1)*IF($B2653<=5,INDEX($O$76:$O$99,HOUR($A2653)+1,1),INDEX($O$101:$O$124,HOUR($A2653)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2653,1)*INDEX($N$61:$N$72,MONTH($A2653),1)*IF($B2653<=5,INDEX($O$76:$O$99,HOUR($A2653)+1,1),INDEX($O$101:$O$124,HOUR($A2653)+1,1))","v":8.8587951684460524},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2653,1)*INDEX($N$61:$N$72,MONTH($A2653),1)*IF($B2653<=5,INDEX($O$76:$O$99,HOUR($A2653)+1,1),INDEX($O$101:$O$124,HOUR($A2653)+1,1))","v":8.8587951684460524}]
["2014-04-14T16:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2656,1)*INDEX($N$61:$N$72,MONTH($A2656),1)*IF($B2656<=5,INDEX($O$76:$O$99,HOUR($A2656)+1,1),INDEX($O$101:$O$124,HOUR($A2656)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2656,1)*INDEX($N$61:$N$72,MONTH($A2656),1)*IF($B2656<=5,INDEX($O$76:$O$99,HOUR($A2656)+1,1),INDEX($O$101:$O$124,HOUR($A2656)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2656,1)*INDEX($N$61:$N$72,MONTH($A2656),1)*IF($B2656<=5,INDEX($O$76:$O$99,HOUR($A2656)+1,1),INDEX($O$101:$O$124,HOUR($A2656)+1,1))","v":10.217752612842727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2656,1)*INDEX($N$61:$N$72,MONTH($A2656),1)*IF($B2656<=5,INDEX($O$76:$O$99,HOUR($A2656)+1,1),INDEX($O$101:$O$124,HOUR($A2656)+1,1))","v":10.217752612842727}]
["2014-04-14T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2660,1)*INDEX($N$61:$N$72,MONTH($A2660),1)*IF($B2660<=5,INDEX($O$76:$O$99,HOUR($A2660)+1,1),INDEX($O$101:$O$124,HOUR($A2660)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2660,1)*INDEX($N$61:$N$72,MONTH($A2660),1)*IF($B2660<=5,INDEX($O$76:$O$99,HOUR($A2660)+1,1),INDEX($O$101:$O$124,HOUR($A2660)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2660,1)*INDEX($N$61:$N$72,MONTH($A2660),1)*IF($B2660<=5,INDEX($O$76:$O$99,HOUR($A2660)+1,1),INDEX($O$101:$O$124,HOUR($A2660)+1,1))","v":3.773664086187535},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2660,1)*INDEX($N$61:$N$72,MONTH($A2660),1)*IF($B2660<=5,INDEX($O$76:$O$99,HOUR($A2660)+1,1),INDEX($O$101:$O$124,HOUR($A2660)+1,1))","v":3.773664086187535}]
["2014-04-15T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2665,1)*INDEX($N$61:$N$72,MONTH($A2665),1)*IF($B2665<=5,INDEX($O$76:$O$99,HOUR($A2665)+1,1),INDEX($O$101:$O$124,HOUR($A2665)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2665,1)*INDEX($N$61:$N$72,MONTH($A2665),1)*IF($B2665<=5,INDEX($O$76:$O$99,HOUR($A2665)+1,1),INDEX($O$101:$O$124,HOUR($A2665)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2665,1)*INDEX($N$61:$N$72,MONTH($A2665),1)*IF($B2665<=5,INDEX($O$76:$O$99,HOUR($A2665)+1,1),INDEX($O$101:$O$124,HOUR($A2665)+1,1))","v":0.6900274689380681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2665,1)*INDEX($N$61:$N$72,MONTH($A2665),1)*IF($B2665<=5,INDEX($O$76:$O$99,HOUR($A2665)+1,1),INDEX($O$101:$O$124,HOUR($A2665)+1,1))","v":0.6900274689380681}]
["2014-04-15T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2668,1)*INDEX($N$61:$N$72,MONTH($A2668),1)*IF($B2668<=5,INDEX($O$76:$O$99,HOUR($A2668)+1,1),INDEX($O$101:$O$124,HOUR($A2668)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2668,1)*INDEX($N$61:$N$72,MONTH($A2668),1)*IF($B2668<=5,INDEX($O$76:$O$99,HOUR($A2668)+1,1),INDEX($O$101:$O$124,HOUR($A2668)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2668,1)*INDEX($N$61:$N$72,MONTH($A2668),1)*IF($B2668<=5,INDEX($O$76:$O$99,HOUR($A2668)+1,1),INDEX($O$101:$O$124,HOUR($A2668)+1,1))","v":3.1026767043030867},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2668,1)*INDEX($N$61:$N$72,MONTH($A2668),1)*IF($B2668<=5,INDEX($O$76:$O$99,HOUR($A2668)+1,1),INDEX($O$101:$O$124,HOUR($A2668)+1,1))","v":3.1026767043030867}]
["2014-04-15T07:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2671,1)*INDEX($N$61:$N$72,MONTH($A2671),1)*IF($B2671<=5,INDEX($O$76:$O$99,HOUR($A2671)+1,1),INDEX($O$101:$O$124,HOUR($A2671)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2671,1)*INDEX($N$61:$N$72,MONTH($A2671),1)*IF($B2671<=5,INDEX($O$76:$O$99,HOUR($A2671)+1,1),INDEX($O$101:$O$124,HOUR($A2671)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2671,1)*INDEX($N$61:$N$72,MONTH($A2671),1)*IF($B2671<=5,INDEX($O$76:$O$99,HOUR($A2671)+1,1),INDEX($O$101:$O$124,HOUR($A2671)+1,1))","v":11.383006331559905},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2671,1)*INDEX($N$61:$N$72,MONTH($A2671),1)*IF($B2671<=5,INDEX($O$76:$O$99,HOUR($A2671)+1,1),INDEX($O$101:$O$124,HOUR($A2671)+1,1))","v":11.383006331559905}]
["2014-04-15T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2674,1)*INDEX($N$61:$N$72,MONTH($A2674),1)*IF($B2674<=5,INDEX($O$76:$O$99,HOUR($A2674)+1,1),INDEX($O$101:$O$124,HOUR($A2674)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2674,1)*INDEX($N$61:$N$72,MONTH($A2674),1)*IF($B2674<=5,INDEX($O$76:$O$99,HOUR($A2674)+1,1),INDEX($O$101:$O$124,HOUR($A2674)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2674,1)*INDEX($N$61:$N$72,MONTH($A2674),1)*IF($B2674<=5,INDEX($O$76:$O$99,HOUR($A2674)+1,1),INDEX($O$101:$O$124,HOUR($A2674)+1,1))","v":10.688085050785395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2674,1)*INDEX($N$61:$N$72,MONTH($A2674),1)*IF($B2674<=5,INDEX($O$76:$O$99,HOUR($A2674)+1,1),INDEX($O$101:$O$124,HOUR($A2674)+1,1))","v":10.688085050785395}]
["2014-04-15T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2675,1)*INDEX($N$61:$N$72,MONTH($A2675),1)*IF($B2675<=5,INDEX($O$76:$O$99,HOUR($A2675)+1,1),INDEX($O$101:$O$124,HOUR($A2675)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2675,1)*INDEX($N$61:$N$72,MONTH($A2675),1)*IF($B2675<=5,INDEX($O$76:$O$99,HOUR($A2675)+1,1),INDEX($O$101:$O$124,HOUR($A2675)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2675,1)*INDEX($N$61:$N$72,MONTH($A2675),1)*IF($B2675<=5,INDEX($O$76:$O$99,HOUR($A2675)+1,1),INDEX($O$101:$O$124,HOUR($A2675)+1,1))","v":11.358537272377703},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2675,1)*INDEX($N$61:$N$72,MONTH($A2675),1)*IF($B2675<=5,INDEX($O$76:$O$99,HOUR($A2675)+1,1),INDEX($O$101:$O$124,HOUR($A2675)+1,1))","v":11.358537272377703}]
["2014-04-15T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2678,1)*INDEX($N$61:$N$72,MONTH($A2678),1)*IF($B2678<=5,INDEX($O$76:$O$99,HOUR($A2678)+1,1),INDEX($O$101:$O$124,HOUR($A2678)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2678,1)*INDEX($N$61:$N$72,MONTH($A2678),1)*IF($B2678<=5,INDEX($O$76:$O$99,HOUR($A2678)+1,1),INDEX($O$101:$O$124,HOUR($A2678)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2678,1)*INDEX($N$61:$N$72,MONTH($A2678),1)*IF($B2678<=5,INDEX($O$76:$O$99,HOUR($A2678)+1,1),INDEX($O$101:$O$124,HOUR($A2678)+1,1))","v":12.75327364576316},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2678,1)*INDEX($N$61:$N$72,MONTH($A2678),1)*IF($B2678<=5,INDEX($O$76:$O$99,HOUR($A2678)+1,1),INDEX($O$101:$O$124,HOUR($A2678)+1,1))","v":12.75327364576316}]
["2014-04-15T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2682,1)*INDEX($N$61:$N$72,MONTH($A2682),1)*IF($B2682<=5,INDEX($O$76:$O$99,HOUR($A2682)+1,1),INDEX($O$101:$O$124,HOUR($A2682)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2682,1)*INDEX($N$61:$N$72,MONTH($A2682),1)*IF($B2682<=5,INDEX($O$76:$O$99,HOUR($A2682)+1,1),INDEX($O$101:$O$124,HOUR($A2682)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2682,1)*INDEX($N$61:$N$72,MONTH($A2682),1)*IF($B2682<=5,INDEX($O$76:$O$99,HOUR($A2682)+1,1),INDEX($O$101:$O$124,HOUR($A2682)+1,1))","v":7.9867009170704053},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2682,1)*INDEX($N$61:$N$72,MONTH($A2682),1)*IF($B2682<=5,INDEX($O$76:$O$99,HOUR($A2682)+1,1),INDEX($O$101:$O$124,HOUR($A2682)+1,1))","v":7.9867009170704053}]
["2014-04-15T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2686,1)*INDEX($N$61:$N$72,MONTH($A2686),1)*IF($B2686<=5,INDEX($O$76:$O$99,HOUR($A2686)+1,1),INDEX($O$101:$O$124,HOUR($A2686)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2686,1)*INDEX($N$61:$N$72,MONTH($A2686),1)*IF($B2686<=5,INDEX($O$76:$O$99,HOUR($A2686)+1,1),INDEX($O$101:$O$124,HOUR($A2686)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2686,1)*INDEX($N$61:$N$72,MONTH($A2686),1)*IF($B2686<=5,INDEX($O$76:$O$99,HOUR($A2686)+1,1),INDEX($O$101:$O$124,HOUR($A2686)+1,1))","v":2.5594635904582241},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2686,1)*INDEX($N$61:$N$72,MONTH($A2686),1)*IF($B2686<=5,INDEX($O$76:$O$99,HOUR($A2686)+1,1),INDEX($O$101:$O$124,HOUR($A2686)+1,1))","v":2.5594635904582241}]
["2014-04-16T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2689,1)*INDEX($N$61:$N$72,MONTH($A2689),1)*IF($B2689<=5,INDEX($O$76:$O$99,HOUR($A2689)+1,1),INDEX($O$101:$O$124,HOUR($A2689)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2689,1)*INDEX($N$61:$N$72,MONTH($A2689),1)*IF($B2689<=5,INDEX($O$76:$O$99,HOUR($A2689)+1,1),INDEX($O$101:$O$124,HOUR($A2689)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2689,1)*INDEX($N$61:$N$72,MONTH($A2689),1)*IF($B2689<=5,INDEX($O$76:$O$99,HOUR($A2689)+1,1),INDEX($O$101:$O$124,HOUR($A2689)+1,1))","v":0.7190329612543106},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2689,1)*INDEX($N$61:$N$72,MONTH($A2689),1)*IF($B2689<=5,INDEX($O$76:$O$99,HOUR($A2689)+1,1),INDEX($O$101:$O$124,HOUR($A2689)+1,1))","v":0.7190329612543106}]
["2014-04-16T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2691,1)*INDEX($N$61:$N$72,MONTH($A2691),1)*IF($B2691<=5,INDEX($O$76:$O$99,HOUR($A2691)+1,1),INDEX($O$101:$O$124,HOUR($A2691)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2691,1)*INDEX($N$61:$N$72,MONTH($A2691),1)*IF($B2691<=5,INDEX($O$76:$O$99,HOUR($A2691)+1,1),INDEX($O$101:$O$124,HOUR($A2691)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2691,1)*INDEX($N$61:$N$72,MONTH($A2691),1)*IF($B2691<=5,INDEX($O$76:$O$99,HOUR($A2691)+1,1),INDEX($O$101:$O$124,HOUR($A2691)+1,1))","v":1.3207768579068544},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2691,1)*INDEX($N$61:$N$72,MONTH($A2691),1)*IF($B2691<=5,INDEX($O$76:$O$99,HOUR($A2691)+1,1),INDEX($O$101:$O$124,HOUR($A2691)+1,1))","v":1.3207768579068544}]
["2014-04-16T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2697,1)*INDEX($N$61:$N$72,MONTH($A2697),1)*IF($B2697<=5,INDEX($O$76:$O$99,HOUR($A2697)+1,1),INDEX($O$101:$O$124,HOUR($A2697)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2697,1)*INDEX($N$61:$N$72,MONTH($A2697),1)*IF($B2697<=5,INDEX($O$76:$O$99,HOUR($A2697)+1,1),INDEX($O$101:$O$124,HOUR($A2697)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2697,1)*INDEX($N$61:$N$72,MONTH($A2697),1)*IF($B2697<=5,INDEX($O$76:$O$99,HOUR($A2697)+1,1),INDEX($O$101:$O$124,HOUR($A2697)+1,1))","v":10.474423421392581},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2697,1)*INDEX($N$61:$N$72,MONTH($A2697),1)*IF($B2697<=5,INDEX($O$76:$O$99,HOUR($A2697)+1,1),INDEX($O$101:$O$124,HOUR($A2697)+1,1))","v":10.474423421392581}]
["2014-04-16T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2700,1)*INDEX($N$61:$N$72,MONTH($A2700),1)*IF($B2700<=5,INDEX($O$76:$O$99,HOUR($A2700)+1,1),INDEX($O$101:$O$124,HOUR($A2700)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2700,1)*INDEX($N$61:$N$72,MONTH($A2700),1)*IF($B2700<=5,INDEX($O$76:$O$99,HOUR($A2700)+1,1),INDEX($O$101:$O$124,HOUR($A2700)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2700,1)*INDEX($N$61:$N$72,MONTH($A2700),1)*IF($B2700<=5,INDEX($O$76:$O$99,HOUR($A2700)+1,1),INDEX($O$101:$O$124,HOUR($A2700)+1,1))","v":11.871693147517981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2700,1)*INDEX($N$61:$N$72,MONTH($A2700),1)*IF($B2700<=5,INDEX($O$76:$O$99,HOUR($A2700)+1,1),INDEX($O$101:$O$124,HOUR($A2700)+1,1))","v":11.871693147517981}]
["2014-04-16T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2701,1)*INDEX($N$61:$N$72,MONTH($A2701),1)*IF($B2701<=5,INDEX($O$76:$O$99,HOUR($A2701)+1,1),INDEX($O$101:$O$124,HOUR($A2701)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2701,1)*INDEX($N$61:$N$72,MONTH($A2701),1)*IF($B2701<=5,INDEX($O$76:$O$99,HOUR($A2701)+1,1),INDEX($O$101:$O$124,HOUR($A2701)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2701,1)*INDEX($N$61:$N$72,MONTH($A2701),1)*IF($B2701<=5,INDEX($O$76:$O$99,HOUR($A2701)+1,1),INDEX($O$101:$O$124,HOUR($A2701)+1,1))","v":12.366347028664562},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2701,1)*INDEX($N$61:$N$72,MONTH($A2701),1)*IF($B2701<=5,INDEX($O$76:$O$99,HOUR($A2701)+1,1),INDEX($O$101:$O$124,HOUR($A2701)+1,1))","v":12.366347028664562}]
["2014-04-16T16:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2704,1)*INDEX($N$61:$N$72,MONTH($A2704),1)*IF($B2704<=5,INDEX($O$76:$O$99,HOUR($A2704)+1,1),INDEX($O$101:$O$124,HOUR($A2704)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2704,1)*INDEX($N$61:$N$72,MONTH($A2704),1)*IF($B2704<=5,INDEX($O$76:$O$99,HOUR($A2704)+1,1),INDEX($O$101:$O$124,HOUR($A2704)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2704,1)*INDEX($N$61:$N$72,MONTH($A2704),1)*IF($B2704<=5,INDEX($O$76:$O$99,HOUR($A2704)+1,1),INDEX($O$101:$O$124,HOUR($A2704)+1,1))","v":14.263370160484445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2704,1)*INDEX($N$61:$N$72,MONTH($A2704),1)*IF($B2704<=5,INDEX($O$76:$O$99,HOUR($A2704)+1,1),INDEX($O$101:$O$124,HOUR($A2704)+1,1))","v":14.263370160484445}]
["2014-04-16T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2708,1)*INDEX($N$61:$N$72,MONTH($A2708),1)*IF($B2708<=5,INDEX($O$76:$O$99,HOUR($A2708)+1,1),INDEX($O$101:$O$124,HOUR($A2708)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2708,1)*INDEX($N$61:$N$72,MONTH($A2708),1)*IF($B2708<=5,INDEX($O$76:$O$99,HOUR($A2708)+1,1),INDEX($O$101:$O$124,HOUR($A2708)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2708,1)*INDEX($N$61:$N$72,MONTH($A2708),1)*IF($B2708<=5,INDEX($O$76:$O$99,HOUR($A2708)+1,1),INDEX($O$101:$O$124,HOUR($A2708)+1,1))","v":5.2678088579837086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2708,1)*INDEX($N$61:$N$72,MONTH($A2708),1)*IF($B2708<=5,INDEX($O$76:$O$99,HOUR($A2708)+1,1),INDEX($O$101:$O$124,HOUR($A2708)+1,1))","v":5.2678088579837086}]
["2014-04-17T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2712,1)*INDEX($N$61:$N$72,MONTH($A2712),1)*IF($B2712<=5,INDEX($O$76:$O$99,HOUR($A2712)+1,1),INDEX($O$101:$O$124,HOUR($A2712)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2712,1)*INDEX($N$61:$N$72,MONTH($A2712),1)*IF($B2712<=5,INDEX($O$76:$O$99,HOUR($A2712)+1,1),INDEX($O$101:$O$124,HOUR($A2712)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2712,1)*INDEX($N$61:$N$72,MONTH($A2712),1)*IF($B2712<=5,INDEX($O$76:$O$99,HOUR($A2712)+1,1),INDEX($O$101:$O$124,HOUR($A2712)+1,1))","v":0.91820574022205648},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2712,1)*INDEX($N$61:$N$72,MONTH($A2712),1)*IF($B2712<=5,INDEX($O$76:$O$99,HOUR($A2712)+1,1),INDEX($O$101:$O$124,HOUR($A2712)+1,1))","v":0.91820574022205648}]
["2014-04-17T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2715,1)*INDEX($N$61:$N$72,MONTH($A2715),1)*IF($B2715<=5,INDEX($O$76:$O$99,HOUR($A2715)+1,1),INDEX($O$101:$O$124,HOUR($A2715)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2715,1)*INDEX($N$61:$N$72,MONTH($A2715),1)*IF($B2715<=5,INDEX($O$76:$O$99,HOUR($A2715)+1,1),INDEX($O$101:$O$124,HOUR($A2715)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2715,1)*INDEX($N$61:$N$72,MONTH($A2715),1)*IF($B2715<=5,INDEX($O$76:$O$99,HOUR($A2715)+1,1),INDEX($O$101:$O$124,HOUR($A2715)+1,1))","v":1.3360409366152395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2715,1)*INDEX($N$61:$N$72,MONTH($A2715),1)*IF($B2715<=5,INDEX($O$76:$O$99,HOUR($A2715)+1,1),INDEX($O$101:$O$124,HOUR($A2715)+1,1))","v":1.3360409366152395}]
["2014-04-17T07:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2719,1)*INDEX($N$61:$N$72,MONTH($A2719),1)*IF($B2719<=5,INDEX($O$76:$O$99,HOUR($A2719)+1,1),INDEX($O$101:$O$124,HOUR($A2719)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2719,1)*INDEX($N$61:$N$72,MONTH($A2719),1)*IF($B2719<=5,INDEX($O$76:$O$99,HOUR($A2719)+1,1),INDEX($O$101:$O$124,HOUR($A2719)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2719,1)*INDEX($N$61:$N$72,MONTH($A2719),1)*IF($B2719<=5,INDEX($O$76:$O$99,HOUR($A2719)+1,1),INDEX($O$101:$O$124,HOUR($A2719)+1,1))","v":11.998576133463503},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2719,1)*INDEX($N$61:$N$72,MONTH($A2719),1)*IF($B2719<=5,INDEX($O$76:$O$99,HOUR($A2719)+1,1),INDEX($O$101:$O$124,HOUR($A2719)+1,1))","v":11.998576133463503}]
["2014-04-17T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2722,1)*INDEX($N$61:$N$72,MONTH($A2722),1)*IF($B2722<=5,INDEX($O$76:$O$99,HOUR($A2722)+1,1),INDEX($O$101:$O$124,HOUR($A2722)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2722,1)*INDEX($N$61:$N$72,MONTH($A2722),1)*IF($B2722<=5,INDEX($O$76:$O$99,HOUR($A2722)+1,1),INDEX($O$101:$O$124,HOUR($A2722)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2722,1)*INDEX($N$61:$N$72,MONTH($A2722),1)*IF($B2722<=5,INDEX($O$76:$O$99,HOUR($A2722)+1,1),INDEX($O$101:$O$124,HOUR($A2722)+1,1))","v":11.266074924971749},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2722,1)*INDEX($N$61:$N$72,MONTH($A2722),1)*IF($B2722<=5,INDEX($O$76:$O$99,HOUR($A2722)+1,1),INDEX($O$101:$O$124,HOUR($A2722)+1,1))","v":11.266074924971749}]
["2014-04-17T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2725,1)*INDEX($N$61:$N$72,MONTH($A2725),1)*IF($B2725<=5,INDEX($O$76:$O$99,HOUR($A2725)+1,1),INDEX($O$101:$O$124,HOUR($A2725)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2725,1)*INDEX($N$61:$N$72,MONTH($A2725),1)*IF($B2725<=5,INDEX($O$76:$O$99,HOUR($A2725)+1,1),INDEX($O$101:$O$124,HOUR($A2725)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2725,1)*INDEX($N$61:$N$72,MONTH($A2725),1)*IF($B2725<=5,INDEX($O$76:$O$99,HOUR($A2725)+1,1),INDEX($O$101:$O$124,HOUR($A2725)+1,1))","v":12.509263595721837},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2725,1)*INDEX($N$61:$N$72,MONTH($A2725),1)*IF($B2725<=5,INDEX($O$76:$O$99,HOUR($A2725)+1,1),INDEX($O$101:$O$124,HOUR($A2725)+1,1))","v":12.509263595721837}]
["2014-04-17T15:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2727),HolidayTable,2,FALSE)),VLOOKUP(INT($A2727),HolidayTable,2,FALSE),WEEKDAY($A2727,2))","v":4},{"$f":"IF($B2727<=5,IF(AND(HOUR($A2727)>=HOUR(Time_AM_Peak_Begin),HOUR($A2727)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2727)>=HOUR(Time_PM_Peak_Begin),HOUR($A2727)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C2727=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C2727=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C2727=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2727,1)*INDEX($N$61:$N$72,MONTH($A2727),1)*IF($B2727<=5,INDEX($O$76:$O$99,HOUR($A2727)+1,1),INDEX($O$101:$O$124,HOUR($A2727)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2727,1)*INDEX($N$61:$N$72,MONTH($A2727),1)*IF($B2727<=5,INDEX($O$76:$O$99,HOUR($A2727)+1,1),INDEX($O$101:$O$124,HOUR($A2727)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2727,1)*INDEX($N$61:$N$72,MONTH($A2727),1)*IF($B2727<=5,INDEX($O$76:$O$99,HOUR($A2727)+1,1),INDEX($O$101:$O$124,HOUR($A2727)+1,1))","v":14.206396677368224},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2727,1)*INDEX($N$61:$N$72,MONTH($A2727),1)*IF($B2727<=5,INDEX($O$76:$O$99,HOUR($A2727)+1,1),INDEX($O$101:$O$124,HOUR($A2727)+1,1))","v":14.206396677368224}]
["2014-04-17T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2730,1)*INDEX($N$61:$N$72,MONTH($A2730),1)*IF($B2730<=5,INDEX($O$76:$O$99,HOUR($A2730)+1,1),INDEX($O$101:$O$124,HOUR($A2730)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2730,1)*INDEX($N$61:$N$72,MONTH($A2730),1)*IF($B2730<=5,INDEX($O$76:$O$99,HOUR($A2730)+1,1),INDEX($O$101:$O$124,HOUR($A2730)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2730,1)*INDEX($N$61:$N$72,MONTH($A2730),1)*IF($B2730<=5,INDEX($O$76:$O$99,HOUR($A2730)+1,1),INDEX($O$101:$O$124,HOUR($A2730)+1,1))","v":8.4186054384404283},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2730,1)*INDEX($N$61:$N$72,MONTH($A2730),1)*IF($B2730<=5,INDEX($O$76:$O$99,HOUR($A2730)+1,1),INDEX($O$101:$O$124,HOUR($A2730)+1,1))","v":8.4186054384404283}]
["2014-04-17T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2734,1)*INDEX($N$61:$N$72,MONTH($A2734),1)*IF($B2734<=5,INDEX($O$76:$O$99,HOUR($A2734)+1,1),INDEX($O$101:$O$124,HOUR($A2734)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2734,1)*INDEX($N$61:$N$72,MONTH($A2734),1)*IF($B2734<=5,INDEX($O$76:$O$99,HOUR($A2734)+1,1),INDEX($O$101:$O$124,HOUR($A2734)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2734,1)*INDEX($N$61:$N$72,MONTH($A2734),1)*IF($B2734<=5,INDEX($O$76:$O$99,HOUR($A2734)+1,1),INDEX($O$101:$O$124,HOUR($A2734)+1,1))","v":2.6978741693041322},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2734,1)*INDEX($N$61:$N$72,MONTH($A2734),1)*IF($B2734<=5,INDEX($O$76:$O$99,HOUR($A2734)+1,1),INDEX($O$101:$O$124,HOUR($A2734)+1,1))","v":2.6978741693041322}]
["2014-04-18T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2737,1)*INDEX($N$61:$N$72,MONTH($A2737),1)*IF($B2737<=5,INDEX($O$76:$O$99,HOUR($A2737)+1,1),INDEX($O$101:$O$124,HOUR($A2737)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2737,1)*INDEX($N$61:$N$72,MONTH($A2737),1)*IF($B2737<=5,INDEX($O$76:$O$99,HOUR($A2737)+1,1),INDEX($O$101:$O$124,HOUR($A2737)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2737,1)*INDEX($N$61:$N$72,MONTH($A2737),1)*IF($B2737<=5,INDEX($O$76:$O$99,HOUR($A2737)+1,1),INDEX($O$101:$O$124,HOUR($A2737)+1,1))","v":0.73124165455782075},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2737,1)*INDEX($N$61:$N$72,MONTH($A2737),1)*IF($B2737<=5,INDEX($O$76:$O$99,HOUR($A2737)+1,1),INDEX($O$101:$O$124,HOUR($A2737)+1,1))","v":0.73124165455782075}]
["2014-04-18T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2742,1)*INDEX($N$61:$N$72,MONTH($A2742),1)*IF($B2742<=5,INDEX($O$76:$O$99,HOUR($A2742)+1,1),INDEX($O$101:$O$124,HOUR($A2742)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2742,1)*INDEX($N$61:$N$72,MONTH($A2742),1)*IF($B2742<=5,INDEX($O$76:$O$99,HOUR($A2742)+1,1),INDEX($O$101:$O$124,HOUR($A2742)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2742,1)*INDEX($N$61:$N$72,MONTH($A2742),1)*IF($B2742<=5,INDEX($O$76:$O$99,HOUR($A2742)+1,1),INDEX($O$101:$O$124,HOUR($A2742)+1,1))","v":12.265152574675502},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2742,1)*INDEX($N$61:$N$72,MONTH($A2742),1)*IF($B2742<=5,INDEX($O$76:$O$99,HOUR($A2742)+1,1),INDEX($O$101:$O$124,HOUR($A2742)+1,1))","v":12.265152574675502}]
["2014-04-18T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2745,1)*INDEX($N$61:$N$72,MONTH($A2745),1)*IF($B2745<=5,INDEX($O$76:$O$99,HOUR($A2745)+1,1),INDEX($O$101:$O$124,HOUR($A2745)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2745,1)*INDEX($N$61:$N$72,MONTH($A2745),1)*IF($B2745<=5,INDEX($O$76:$O$99,HOUR($A2745)+1,1),INDEX($O$101:$O$124,HOUR($A2745)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2745,1)*INDEX($N$61:$N$72,MONTH($A2745),1)*IF($B2745<=5,INDEX($O$76:$O$99,HOUR($A2745)+1,1),INDEX($O$101:$O$124,HOUR($A2745)+1,1))","v":10.652272045828111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2745,1)*INDEX($N$61:$N$72,MONTH($A2745),1)*IF($B2745<=5,INDEX($O$76:$O$99,HOUR($A2745)+1,1),INDEX($O$101:$O$124,HOUR($A2745)+1,1))","v":10.652272045828111}]
["2014-04-18T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2748,1)*INDEX($N$61:$N$72,MONTH($A2748),1)*IF($B2748<=5,INDEX($O$76:$O$99,HOUR($A2748)+1,1),INDEX($O$101:$O$124,HOUR($A2748)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2748,1)*INDEX($N$61:$N$72,MONTH($A2748),1)*IF($B2748<=5,INDEX($O$76:$O$99,HOUR($A2748)+1,1),INDEX($O$101:$O$124,HOUR($A2748)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2748,1)*INDEX($N$61:$N$72,MONTH($A2748),1)*IF($B2748<=5,INDEX($O$76:$O$99,HOUR($A2748)+1,1),INDEX($O$101:$O$124,HOUR($A2748)+1,1))","v":12.073266466741892},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2748,1)*INDEX($N$61:$N$72,MONTH($A2748),1)*IF($B2748<=5,INDEX($O$76:$O$99,HOUR($A2748)+1,1),INDEX($O$101:$O$124,HOUR($A2748)+1,1))","v":12.073266466741892}]
["2014-04-18T15:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2751,1)*INDEX($N$61:$N$72,MONTH($A2751),1)*IF($B2751<=5,INDEX($O$76:$O$99,HOUR($A2751)+1,1),INDEX($O$101:$O$124,HOUR($A2751)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2751,1)*INDEX($N$61:$N$72,MONTH($A2751),1)*IF($B2751<=5,INDEX($O$76:$O$99,HOUR($A2751)+1,1),INDEX($O$101:$O$124,HOUR($A2751)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2751,1)*INDEX($N$61:$N$72,MONTH($A2751),1)*IF($B2751<=5,INDEX($O$76:$O$99,HOUR($A2751)+1,1),INDEX($O$101:$O$124,HOUR($A2751)+1,1))","v":14.282549763491053},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2751,1)*INDEX($N$61:$N$72,MONTH($A2751),1)*IF($B2751<=5,INDEX($O$76:$O$99,HOUR($A2751)+1,1),INDEX($O$101:$O$124,HOUR($A2751)+1,1))","v":14.282549763491053}]
["2014-04-18T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2755,1)*INDEX($N$61:$N$72,MONTH($A2755),1)*IF($B2755<=5,INDEX($O$76:$O$99,HOUR($A2755)+1,1),INDEX($O$101:$O$124,HOUR($A2755)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2755,1)*INDEX($N$61:$N$72,MONTH($A2755),1)*IF($B2755<=5,INDEX($O$76:$O$99,HOUR($A2755)+1,1),INDEX($O$101:$O$124,HOUR($A2755)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2755,1)*INDEX($N$61:$N$72,MONTH($A2755),1)*IF($B2755<=5,INDEX($O$76:$O$99,HOUR($A2755)+1,1),INDEX($O$101:$O$124,HOUR($A2755)+1,1))","v":6.6537804453736458},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2755,1)*INDEX($N$61:$N$72,MONTH($A2755),1)*IF($B2755<=5,INDEX($O$76:$O$99,HOUR($A2755)+1,1),INDEX($O$101:$O$124,HOUR($A2755)+1,1))","v":6.6537804453736458}]
["2014-04-18T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2756,1)*INDEX($N$61:$N$72,MONTH($A2756),1)*IF($B2756<=5,INDEX($O$76:$O$99,HOUR($A2756)+1,1),INDEX($O$101:$O$124,HOUR($A2756)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2756,1)*INDEX($N$61:$N$72,MONTH($A2756),1)*IF($B2756<=5,INDEX($O$76:$O$99,HOUR($A2756)+1,1),INDEX($O$101:$O$124,HOUR($A2756)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2756,1)*INDEX($N$61:$N$72,MONTH($A2756),1)*IF($B2756<=5,INDEX($O$76:$O$99,HOUR($A2756)+1,1),INDEX($O$101:$O$124,HOUR($A2756)+1,1))","v":5.3572526890654526},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2756,1)*INDEX($N$61:$N$72,MONTH($A2756),1)*IF($B2756<=5,INDEX($O$76:$O$99,HOUR($A2756)+1,1),INDEX($O$101:$O$124,HOUR($A2756)+1,1))","v":5.3572526890654526}]
["2014-04-19T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2760,1)*INDEX($N$61:$N$72,MONTH($A2760),1)*IF($B2760<=5,INDEX($O$76:$O$99,HOUR($A2760)+1,1),INDEX($O$101:$O$124,HOUR($A2760)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2760,1)*INDEX($N$61:$N$72,MONTH($A2760),1)*IF($B2760<=5,INDEX($O$76:$O$99,HOUR($A2760)+1,1),INDEX($O$101:$O$124,HOUR($A2760)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2760,1)*INDEX($N$61:$N$72,MONTH($A2760),1)*IF($B2760<=5,INDEX($O$76:$O$99,HOUR($A2760)+1,1),INDEX($O$101:$O$124,HOUR($A2760)+1,1))","v":2.2576655413652889},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2760,1)*INDEX($N$61:$N$72,MONTH($A2760),1)*IF($B2760<=5,INDEX($O$76:$O$99,HOUR($A2760)+1,1),INDEX($O$101:$O$124,HOUR($A2760)+1,1))","v":2.2576655413652889}]
["2014-04-19T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2763,1)*INDEX($N$61:$N$72,MONTH($A2763),1)*IF($B2763<=5,INDEX($O$76:$O$99,HOUR($A2763)+1,1),INDEX($O$101:$O$124,HOUR($A2763)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2763,1)*INDEX($N$61:$N$72,MONTH($A2763),1)*IF($B2763<=5,INDEX($O$76:$O$99,HOUR($A2763)+1,1),INDEX($O$101:$O$124,HOUR($A2763)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2763,1)*INDEX($N$61:$N$72,MONTH($A2763),1)*IF($B2763<=5,INDEX($O$76:$O$99,HOUR($A2763)+1,1),INDEX($O$101:$O$124,HOUR($A2763)+1,1))","v":1.4008406672326792},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2763,1)*INDEX($N$61:$N$72,MONTH($A2763),1)*IF($B2763<=5,INDEX($O$76:$O$99,HOUR($A2763)+1,1),INDEX($O$101:$O$124,HOUR($A2763)+1,1))","v":1.4008406672326792}]
["2014-04-19T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2766,1)*INDEX($N$61:$N$72,MONTH($A2766),1)*IF($B2766<=5,INDEX($O$76:$O$99,HOUR($A2766)+1,1),INDEX($O$101:$O$124,HOUR($A2766)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2766,1)*INDEX($N$61:$N$72,MONTH($A2766),1)*IF($B2766<=5,INDEX($O$76:$O$99,HOUR($A2766)+1,1),INDEX($O$101:$O$124,HOUR($A2766)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2766,1)*INDEX($N$61:$N$72,MONTH($A2766),1)*IF($B2766<=5,INDEX($O$76:$O$99,HOUR($A2766)+1,1),INDEX($O$101:$O$124,HOUR($A2766)+1,1))","v":5.7053656301369795},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2766,1)*INDEX($N$61:$N$72,MONTH($A2766),1)*IF($B2766<=5,INDEX($O$76:$O$99,HOUR($A2766)+1,1),INDEX($O$101:$O$124,HOUR($A2766)+1,1))","v":5.7053656301369795}]
["2014-04-19T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2768,1)*INDEX($N$61:$N$72,MONTH($A2768),1)*IF($B2768<=5,INDEX($O$76:$O$99,HOUR($A2768)+1,1),INDEX($O$101:$O$124,HOUR($A2768)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2768,1)*INDEX($N$61:$N$72,MONTH($A2768),1)*IF($B2768<=5,INDEX($O$76:$O$99,HOUR($A2768)+1,1),INDEX($O$101:$O$124,HOUR($A2768)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2768,1)*INDEX($N$61:$N$72,MONTH($A2768),1)*IF($B2768<=5,INDEX($O$76:$O$99,HOUR($A2768)+1,1),INDEX($O$101:$O$124,HOUR($A2768)+1,1))","v":10.322699674073821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2768,1)*INDEX($N$61:$N$72,MONTH($A2768),1)*IF($B2768<=5,INDEX($O$76:$O$99,HOUR($A2768)+1,1),INDEX($O$101:$O$124,HOUR($A2768)+1,1))","v":10.322699674073821}]
["2014-04-19T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2774,1)*INDEX($N$61:$N$72,MONTH($A2774),1)*IF($B2774<=5,INDEX($O$76:$O$99,HOUR($A2774)+1,1),INDEX($O$101:$O$124,HOUR($A2774)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2774,1)*INDEX($N$61:$N$72,MONTH($A2774),1)*IF($B2774<=5,INDEX($O$76:$O$99,HOUR($A2774)+1,1),INDEX($O$101:$O$124,HOUR($A2774)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2774,1)*INDEX($N$61:$N$72,MONTH($A2774),1)*IF($B2774<=5,INDEX($O$76:$O$99,HOUR($A2774)+1,1),INDEX($O$101:$O$124,HOUR($A2774)+1,1))","v":14.23281318698057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2774,1)*INDEX($N$61:$N$72,MONTH($A2774),1)*IF($B2774<=5,INDEX($O$76:$O$99,HOUR($A2774)+1,1),INDEX($O$101:$O$124,HOUR($A2774)+1,1))","v":14.23281318698057}]
["2014-04-19T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2775,1)*INDEX($N$61:$N$72,MONTH($A2775),1)*IF($B2775<=5,INDEX($O$76:$O$99,HOUR($A2775)+1,1),INDEX($O$101:$O$124,HOUR($A2775)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2775,1)*INDEX($N$61:$N$72,MONTH($A2775),1)*IF($B2775<=5,INDEX($O$76:$O$99,HOUR($A2775)+1,1),INDEX($O$101:$O$124,HOUR($A2775)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2775,1)*INDEX($N$61:$N$72,MONTH($A2775),1)*IF($B2775<=5,INDEX($O$76:$O$99,HOUR($A2775)+1,1),INDEX($O$101:$O$124,HOUR($A2775)+1,1))","v":13.729598578363007},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2775,1)*INDEX($N$61:$N$72,MONTH($A2775),1)*IF($B2775<=5,INDEX($O$76:$O$99,HOUR($A2775)+1,1),INDEX($O$101:$O$124,HOUR($A2775)+1,1))","v":13.729598578363007}]
["2014-04-19T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2778,1)*INDEX($N$61:$N$72,MONTH($A2778),1)*IF($B2778<=5,INDEX($O$76:$O$99,HOUR($A2778)+1,1),INDEX($O$101:$O$124,HOUR($A2778)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2778,1)*INDEX($N$61:$N$72,MONTH($A2778),1)*IF($B2778<=5,INDEX($O$76:$O$99,HOUR($A2778)+1,1),INDEX($O$101:$O$124,HOUR($A2778)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2778,1)*INDEX($N$61:$N$72,MONTH($A2778),1)*IF($B2778<=5,INDEX($O$76:$O$99,HOUR($A2778)+1,1),INDEX($O$101:$O$124,HOUR($A2778)+1,1))","v":10.023490987868781},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2778,1)*INDEX($N$61:$N$72,MONTH($A2778),1)*IF($B2778<=5,INDEX($O$76:$O$99,HOUR($A2778)+1,1),INDEX($O$101:$O$124,HOUR($A2778)+1,1))","v":10.023490987868781}]
["2014-04-19T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2781,1)*INDEX($N$61:$N$72,MONTH($A2781),1)*IF($B2781<=5,INDEX($O$76:$O$99,HOUR($A2781)+1,1),INDEX($O$101:$O$124,HOUR($A2781)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2781,1)*INDEX($N$61:$N$72,MONTH($A2781),1)*IF($B2781<=5,INDEX($O$76:$O$99,HOUR($A2781)+1,1),INDEX($O$101:$O$124,HOUR($A2781)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2781,1)*INDEX($N$61:$N$72,MONTH($A2781),1)*IF($B2781<=5,INDEX($O$76:$O$99,HOUR($A2781)+1,1),INDEX($O$101:$O$124,HOUR($A2781)+1,1))","v":5.5557612870344606},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2781,1)*INDEX($N$61:$N$72,MONTH($A2781),1)*IF($B2781<=5,INDEX($O$76:$O$99,HOUR($A2781)+1,1),INDEX($O$101:$O$124,HOUR($A2781)+1,1))","v":5.5557612870344606}]
["2014-04-20T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2785,1)*INDEX($N$61:$N$72,MONTH($A2785),1)*IF($B2785<=5,INDEX($O$76:$O$99,HOUR($A2785)+1,1),INDEX($O$101:$O$124,HOUR($A2785)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2785,1)*INDEX($N$61:$N$72,MONTH($A2785),1)*IF($B2785<=5,INDEX($O$76:$O$99,HOUR($A2785)+1,1),INDEX($O$101:$O$124,HOUR($A2785)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2785,1)*INDEX($N$61:$N$72,MONTH($A2785),1)*IF($B2785<=5,INDEX($O$76:$O$99,HOUR($A2785)+1,1),INDEX($O$101:$O$124,HOUR($A2785)+1,1))","v":1.4178281721620325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2785,1)*INDEX($N$61:$N$72,MONTH($A2785),1)*IF($B2785<=5,INDEX($O$76:$O$99,HOUR($A2785)+1,1),INDEX($O$101:$O$124,HOUR($A2785)+1,1))","v":1.4178281721620325}]
["2014-04-20T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2789,1)*INDEX($N$61:$N$72,MONTH($A2789),1)*IF($B2789<=5,INDEX($O$76:$O$99,HOUR($A2789)+1,1),INDEX($O$101:$O$124,HOUR($A2789)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2789,1)*INDEX($N$61:$N$72,MONTH($A2789),1)*IF($B2789<=5,INDEX($O$76:$O$99,HOUR($A2789)+1,1),INDEX($O$101:$O$124,HOUR($A2789)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2789,1)*INDEX($N$61:$N$72,MONTH($A2789),1)*IF($B2789<=5,INDEX($O$76:$O$99,HOUR($A2789)+1,1),INDEX($O$101:$O$124,HOUR($A2789)+1,1))","v":3.1293896708277527},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2789,1)*INDEX($N$61:$N$72,MONTH($A2789),1)*IF($B2789<=5,INDEX($O$76:$O$99,HOUR($A2789)+1,1),INDEX($O$101:$O$124,HOUR($A2789)+1,1))","v":3.1293896708277527}]
["2014-04-20T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2792,1)*INDEX($N$61:$N$72,MONTH($A2792),1)*IF($B2792<=5,INDEX($O$76:$O$99,HOUR($A2792)+1,1),INDEX($O$101:$O$124,HOUR($A2792)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2792,1)*INDEX($N$61:$N$72,MONTH($A2792),1)*IF($B2792<=5,INDEX($O$76:$O$99,HOUR($A2792)+1,1),INDEX($O$101:$O$124,HOUR($A2792)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2792,1)*INDEX($N$61:$N$72,MONTH($A2792),1)*IF($B2792<=5,INDEX($O$76:$O$99,HOUR($A2792)+1,1),INDEX($O$101:$O$124,HOUR($A2792)+1,1))","v":8.5747536467807386},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2792,1)*INDEX($N$61:$N$72,MONTH($A2792),1)*IF($B2792<=5,INDEX($O$76:$O$99,HOUR($A2792)+1,1),INDEX($O$101:$O$124,HOUR($A2792)+1,1))","v":8.5747536467807386}]
["2014-04-20T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2796,1)*INDEX($N$61:$N$72,MONTH($A2796),1)*IF($B2796<=5,INDEX($O$76:$O$99,HOUR($A2796)+1,1),INDEX($O$101:$O$124,HOUR($A2796)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2796,1)*INDEX($N$61:$N$72,MONTH($A2796),1)*IF($B2796<=5,INDEX($O$76:$O$99,HOUR($A2796)+1,1),INDEX($O$101:$O$124,HOUR($A2796)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2796,1)*INDEX($N$61:$N$72,MONTH($A2796),1)*IF($B2796<=5,INDEX($O$76:$O$99,HOUR($A2796)+1,1),INDEX($O$101:$O$124,HOUR($A2796)+1,1))","v":12.28596125279849},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2796,1)*INDEX($N$61:$N$72,MONTH($A2796),1)*IF($B2796<=5,INDEX($O$76:$O$99,HOUR($A2796)+1,1),INDEX($O$101:$O$124,HOUR($A2796)+1,1))","v":12.28596125279849}]
["2014-04-20T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2798,1)*INDEX($N$61:$N$72,MONTH($A2798),1)*IF($B2798<=5,INDEX($O$76:$O$99,HOUR($A2798)+1,1),INDEX($O$101:$O$124,HOUR($A2798)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2798,1)*INDEX($N$61:$N$72,MONTH($A2798),1)*IF($B2798<=5,INDEX($O$76:$O$99,HOUR($A2798)+1,1),INDEX($O$101:$O$124,HOUR($A2798)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2798,1)*INDEX($N$61:$N$72,MONTH($A2798),1)*IF($B2798<=5,INDEX($O$76:$O$99,HOUR($A2798)+1,1),INDEX($O$101:$O$124,HOUR($A2798)+1,1))","v":11.822766391773442},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2798,1)*INDEX($N$61:$N$72,MONTH($A2798),1)*IF($B2798<=5,INDEX($O$76:$O$99,HOUR($A2798)+1,1),INDEX($O$101:$O$124,HOUR($A2798)+1,1))","v":11.822766391773442}]
["2014-04-20T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2801,1)*INDEX($N$61:$N$72,MONTH($A2801),1)*IF($B2801<=5,INDEX($O$76:$O$99,HOUR($A2801)+1,1),INDEX($O$101:$O$124,HOUR($A2801)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2801,1)*INDEX($N$61:$N$72,MONTH($A2801),1)*IF($B2801<=5,INDEX($O$76:$O$99,HOUR($A2801)+1,1),INDEX($O$101:$O$124,HOUR($A2801)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2801,1)*INDEX($N$61:$N$72,MONTH($A2801),1)*IF($B2801<=5,INDEX($O$76:$O$99,HOUR($A2801)+1,1),INDEX($O$101:$O$124,HOUR($A2801)+1,1))","v":9.7892279775171414},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2801,1)*INDEX($N$61:$N$72,MONTH($A2801),1)*IF($B2801<=5,INDEX($O$76:$O$99,HOUR($A2801)+1,1),INDEX($O$101:$O$124,HOUR($A2801)+1,1))","v":9.7892279775171414}]
["2014-04-20T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2804,1)*INDEX($N$61:$N$72,MONTH($A2804),1)*IF($B2804<=5,INDEX($O$76:$O$99,HOUR($A2804)+1,1),INDEX($O$101:$O$124,HOUR($A2804)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2804,1)*INDEX($N$61:$N$72,MONTH($A2804),1)*IF($B2804<=5,INDEX($O$76:$O$99,HOUR($A2804)+1,1),INDEX($O$101:$O$124,HOUR($A2804)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2804,1)*INDEX($N$61:$N$72,MONTH($A2804),1)*IF($B2804<=5,INDEX($O$76:$O$99,HOUR($A2804)+1,1),INDEX($O$101:$O$124,HOUR($A2804)+1,1))","v":5.7221511490045378},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2804,1)*INDEX($N$61:$N$72,MONTH($A2804),1)*IF($B2804<=5,INDEX($O$76:$O$99,HOUR($A2804)+1,1),INDEX($O$101:$O$124,HOUR($A2804)+1,1))","v":5.7221511490045378}]
["2014-04-20T23:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2807,1)*INDEX($N$61:$N$72,MONTH($A2807),1)*IF($B2807<=5,INDEX($O$76:$O$99,HOUR($A2807)+1,1),INDEX($O$101:$O$124,HOUR($A2807)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2807,1)*INDEX($N$61:$N$72,MONTH($A2807),1)*IF($B2807<=5,INDEX($O$76:$O$99,HOUR($A2807)+1,1),INDEX($O$101:$O$124,HOUR($A2807)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2807,1)*INDEX($N$61:$N$72,MONTH($A2807),1)*IF($B2807<=5,INDEX($O$76:$O$99,HOUR($A2807)+1,1),INDEX($O$101:$O$124,HOUR($A2807)+1,1))","v":1.0411367517555155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2807,1)*INDEX($N$61:$N$72,MONTH($A2807),1)*IF($B2807<=5,INDEX($O$76:$O$99,HOUR($A2807)+1,1),INDEX($O$101:$O$124,HOUR($A2807)+1,1))","v":1.0411367517555155}]
["2014-04-21T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2811,1)*INDEX($N$61:$N$72,MONTH($A2811),1)*IF($B2811<=5,INDEX($O$76:$O$99,HOUR($A2811)+1,1),INDEX($O$101:$O$124,HOUR($A2811)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2811,1)*INDEX($N$61:$N$72,MONTH($A2811),1)*IF($B2811<=5,INDEX($O$76:$O$99,HOUR($A2811)+1,1),INDEX($O$101:$O$124,HOUR($A2811)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2811,1)*INDEX($N$61:$N$72,MONTH($A2811),1)*IF($B2811<=5,INDEX($O$76:$O$99,HOUR($A2811)+1,1),INDEX($O$101:$O$124,HOUR($A2811)+1,1))","v":0.94615585510413514},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2811,1)*INDEX($N$61:$N$72,MONTH($A2811),1)*IF($B2811<=5,INDEX($O$76:$O$99,HOUR($A2811)+1,1),INDEX($O$101:$O$124,HOUR($A2811)+1,1))","v":0.94615585510413514}]
["2014-04-21T07:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2815,1)*INDEX($N$61:$N$72,MONTH($A2815),1)*IF($B2815<=5,INDEX($O$76:$O$99,HOUR($A2815)+1,1),INDEX($O$101:$O$124,HOUR($A2815)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2815,1)*INDEX($N$61:$N$72,MONTH($A2815),1)*IF($B2815<=5,INDEX($O$76:$O$99,HOUR($A2815)+1,1),INDEX($O$101:$O$124,HOUR($A2815)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2815,1)*INDEX($N$61:$N$72,MONTH($A2815),1)*IF($B2815<=5,INDEX($O$76:$O$99,HOUR($A2815)+1,1),INDEX($O$101:$O$124,HOUR($A2815)+1,1))","v":8.4971371388888741},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2815,1)*INDEX($N$61:$N$72,MONTH($A2815),1)*IF($B2815<=5,INDEX($O$76:$O$99,HOUR($A2815)+1,1),INDEX($O$101:$O$124,HOUR($A2815)+1,1))","v":8.4971371388888741}]
["2014-04-21T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2819,1)*INDEX($N$61:$N$72,MONTH($A2819),1)*IF($B2819<=5,INDEX($O$76:$O$99,HOUR($A2819)+1,1),INDEX($O$101:$O$124,HOUR($A2819)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2819,1)*INDEX($N$61:$N$72,MONTH($A2819),1)*IF($B2819<=5,INDEX($O$76:$O$99,HOUR($A2819)+1,1),INDEX($O$101:$O$124,HOUR($A2819)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2819,1)*INDEX($N$61:$N$72,MONTH($A2819),1)*IF($B2819<=5,INDEX($O$76:$O$99,HOUR($A2819)+1,1),INDEX($O$101:$O$124,HOUR($A2819)+1,1))","v":8.4788715818405311},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2819,1)*INDEX($N$61:$N$72,MONTH($A2819),1)*IF($B2819<=5,INDEX($O$76:$O$99,HOUR($A2819)+1,1),INDEX($O$101:$O$124,HOUR($A2819)+1,1))","v":8.4788715818405311}]
["2014-04-21T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2822,1)*INDEX($N$61:$N$72,MONTH($A2822),1)*IF($B2822<=5,INDEX($O$76:$O$99,HOUR($A2822)+1,1),INDEX($O$101:$O$124,HOUR($A2822)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2822,1)*INDEX($N$61:$N$72,MONTH($A2822),1)*IF($B2822<=5,INDEX($O$76:$O$99,HOUR($A2822)+1,1),INDEX($O$101:$O$124,HOUR($A2822)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2822,1)*INDEX($N$61:$N$72,MONTH($A2822),1)*IF($B2822<=5,INDEX($O$76:$O$99,HOUR($A2822)+1,1),INDEX($O$101:$O$124,HOUR($A2822)+1,1))","v":9.5200083335960475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2822,1)*INDEX($N$61:$N$72,MONTH($A2822),1)*IF($B2822<=5,INDEX($O$76:$O$99,HOUR($A2822)+1,1),INDEX($O$101:$O$124,HOUR($A2822)+1,1))","v":9.5200083335960475}]
["2014-04-21T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2825,1)*INDEX($N$61:$N$72,MONTH($A2825),1)*IF($B2825<=5,INDEX($O$76:$O$99,HOUR($A2825)+1,1),INDEX($O$101:$O$124,HOUR($A2825)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2825,1)*INDEX($N$61:$N$72,MONTH($A2825),1)*IF($B2825<=5,INDEX($O$76:$O$99,HOUR($A2825)+1,1),INDEX($O$101:$O$124,HOUR($A2825)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2825,1)*INDEX($N$61:$N$72,MONTH($A2825),1)*IF($B2825<=5,INDEX($O$76:$O$99,HOUR($A2825)+1,1),INDEX($O$101:$O$124,HOUR($A2825)+1,1))","v":8.0149264328126346},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2825,1)*INDEX($N$61:$N$72,MONTH($A2825),1)*IF($B2825<=5,INDEX($O$76:$O$99,HOUR($A2825)+1,1),INDEX($O$101:$O$124,HOUR($A2825)+1,1))","v":8.0149264328126346}]
["2014-04-21T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2826,1)*INDEX($N$61:$N$72,MONTH($A2826),1)*IF($B2826<=5,INDEX($O$76:$O$99,HOUR($A2826)+1,1),INDEX($O$101:$O$124,HOUR($A2826)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2826,1)*INDEX($N$61:$N$72,MONTH($A2826),1)*IF($B2826<=5,INDEX($O$76:$O$99,HOUR($A2826)+1,1),INDEX($O$101:$O$124,HOUR($A2826)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2826,1)*INDEX($N$61:$N$72,MONTH($A2826),1)*IF($B2826<=5,INDEX($O$76:$O$99,HOUR($A2826)+1,1),INDEX($O$101:$O$124,HOUR($A2826)+1,1))","v":5.9618778205789518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2826,1)*INDEX($N$61:$N$72,MONTH($A2826),1)*IF($B2826<=5,INDEX($O$76:$O$99,HOUR($A2826)+1,1),INDEX($O$101:$O$124,HOUR($A2826)+1,1))","v":5.9618778205789518}]
["2014-04-22T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2832,1)*INDEX($N$61:$N$72,MONTH($A2832),1)*IF($B2832<=5,INDEX($O$76:$O$99,HOUR($A2832)+1,1),INDEX($O$101:$O$124,HOUR($A2832)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2832,1)*INDEX($N$61:$N$72,MONTH($A2832),1)*IF($B2832<=5,INDEX($O$76:$O$99,HOUR($A2832)+1,1),INDEX($O$101:$O$124,HOUR($A2832)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2832,1)*INDEX($N$61:$N$72,MONTH($A2832),1)*IF($B2832<=5,INDEX($O$76:$O$99,HOUR($A2832)+1,1),INDEX($O$101:$O$124,HOUR($A2832)+1,1))","v":0.87109850688635548},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2832,1)*INDEX($N$61:$N$72,MONTH($A2832),1)*IF($B2832<=5,INDEX($O$76:$O$99,HOUR($A2832)+1,1),INDEX($O$101:$O$124,HOUR($A2832)+1,1))","v":0.87109850688635548}]
["2014-04-22T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2833,1)*INDEX($N$61:$N$72,MONTH($A2833),1)*IF($B2833<=5,INDEX($O$76:$O$99,HOUR($A2833)+1,1),INDEX($O$101:$O$124,HOUR($A2833)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2833,1)*INDEX($N$61:$N$72,MONTH($A2833),1)*IF($B2833<=5,INDEX($O$76:$O$99,HOUR($A2833)+1,1),INDEX($O$101:$O$124,HOUR($A2833)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2833,1)*INDEX($N$61:$N$72,MONTH($A2833),1)*IF($B2833<=5,INDEX($O$76:$O$99,HOUR($A2833)+1,1),INDEX($O$101:$O$124,HOUR($A2833)+1,1))","v":0.6900274689380681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2833,1)*INDEX($N$61:$N$72,MONTH($A2833),1)*IF($B2833<=5,INDEX($O$76:$O$99,HOUR($A2833)+1,1),INDEX($O$101:$O$124,HOUR($A2833)+1,1))","v":0.6900274689380681}]
["2014-04-22T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2837,1)*INDEX($N$61:$N$72,MONTH($A2837),1)*IF($B2837<=5,INDEX($O$76:$O$99,HOUR($A2837)+1,1),INDEX($O$101:$O$124,HOUR($A2837)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2837,1)*INDEX($N$61:$N$72,MONTH($A2837),1)*IF($B2837<=5,INDEX($O$76:$O$99,HOUR($A2837)+1,1),INDEX($O$101:$O$124,HOUR($A2837)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2837,1)*INDEX($N$61:$N$72,MONTH($A2837),1)*IF($B2837<=5,INDEX($O$76:$O$99,HOUR($A2837)+1,1),INDEX($O$101:$O$124,HOUR($A2837)+1,1))","v":7.512001168935706},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2837,1)*INDEX($N$61:$N$72,MONTH($A2837),1)*IF($B2837<=5,INDEX($O$76:$O$99,HOUR($A2837)+1,1),INDEX($O$101:$O$124,HOUR($A2837)+1,1))","v":7.512001168935706}]
["2014-04-22T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2840,1)*INDEX($N$61:$N$72,MONTH($A2840),1)*IF($B2840<=5,INDEX($O$76:$O$99,HOUR($A2840)+1,1),INDEX($O$101:$O$124,HOUR($A2840)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2840,1)*INDEX($N$61:$N$72,MONTH($A2840),1)*IF($B2840<=5,INDEX($O$76:$O$99,HOUR($A2840)+1,1),INDEX($O$101:$O$124,HOUR($A2840)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2840,1)*INDEX($N$61:$N$72,MONTH($A2840),1)*IF($B2840<=5,INDEX($O$76:$O$99,HOUR($A2840)+1,1),INDEX($O$101:$O$124,HOUR($A2840)+1,1))","v":10.06167713572105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2840,1)*INDEX($N$61:$N$72,MONTH($A2840),1)*IF($B2840<=5,INDEX($O$76:$O$99,HOUR($A2840)+1,1),INDEX($O$101:$O$124,HOUR($A2840)+1,1))","v":10.06167713572105}]
["2014-04-22T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2845,1)*INDEX($N$61:$N$72,MONTH($A2845),1)*IF($B2845<=5,INDEX($O$76:$O$99,HOUR($A2845)+1,1),INDEX($O$101:$O$124,HOUR($A2845)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2845,1)*INDEX($N$61:$N$72,MONTH($A2845),1)*IF($B2845<=5,INDEX($O$76:$O$99,HOUR($A2845)+1,1),INDEX($O$101:$O$124,HOUR($A2845)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2845,1)*INDEX($N$61:$N$72,MONTH($A2845),1)*IF($B2845<=5,INDEX($O$76:$O$99,HOUR($A2845)+1,1),INDEX($O$101:$O$124,HOUR($A2845)+1,1))","v":11.867493703367483},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2845,1)*INDEX($N$61:$N$72,MONTH($A2845),1)*IF($B2845<=5,INDEX($O$76:$O$99,HOUR($A2845)+1,1),INDEX($O$101:$O$124,HOUR($A2845)+1,1))","v":11.867493703367483}]
["2014-04-22T16:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2848,1)*INDEX($N$61:$N$72,MONTH($A2848),1)*IF($B2848<=5,INDEX($O$76:$O$99,HOUR($A2848)+1,1),INDEX($O$101:$O$124,HOUR($A2848)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2848,1)*INDEX($N$61:$N$72,MONTH($A2848),1)*IF($B2848<=5,INDEX($O$76:$O$99,HOUR($A2848)+1,1),INDEX($O$101:$O$124,HOUR($A2848)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2848,1)*INDEX($N$61:$N$72,MONTH($A2848),1)*IF($B2848<=5,INDEX($O$76:$O$99,HOUR($A2848)+1,1),INDEX($O$101:$O$124,HOUR($A2848)+1,1))","v":13.687991706523238},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2848,1)*INDEX($N$61:$N$72,MONTH($A2848),1)*IF($B2848<=5,INDEX($O$76:$O$99,HOUR($A2848)+1,1),INDEX($O$101:$O$124,HOUR($A2848)+1,1))","v":13.687991706523238}]
["2014-04-22T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2851,1)*INDEX($N$61:$N$72,MONTH($A2851),1)*IF($B2851<=5,INDEX($O$76:$O$99,HOUR($A2851)+1,1),INDEX($O$101:$O$124,HOUR($A2851)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2851,1)*INDEX($N$61:$N$72,MONTH($A2851),1)*IF($B2851<=5,INDEX($O$76:$O$99,HOUR($A2851)+1,1),INDEX($O$101:$O$124,HOUR($A2851)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2851,1)*INDEX($N$61:$N$72,MONTH($A2851),1)*IF($B2851<=5,INDEX($O$76:$O$99,HOUR($A2851)+1,1),INDEX($O$101:$O$124,HOUR($A2851)+1,1))","v":6.2787605861527762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2851,1)*INDEX($N$61:$N$72,MONTH($A2851),1)*IF($B2851<=5,INDEX($O$76:$O$99,HOUR($A2851)+1,1),INDEX($O$101:$O$124,HOUR($A2851)+1,1))","v":6.2787605861527762}]
["2014-04-22T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2852,1)*INDEX($N$61:$N$72,MONTH($A2852),1)*IF($B2852<=5,INDEX($O$76:$O$99,HOUR($A2852)+1,1),INDEX($O$101:$O$124,HOUR($A2852)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2852,1)*INDEX($N$61:$N$72,MONTH($A2852),1)*IF($B2852<=5,INDEX($O$76:$O$99,HOUR($A2852)+1,1),INDEX($O$101:$O$124,HOUR($A2852)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2852,1)*INDEX($N$61:$N$72,MONTH($A2852),1)*IF($B2852<=5,INDEX($O$76:$O$99,HOUR($A2852)+1,1),INDEX($O$101:$O$124,HOUR($A2852)+1,1))","v":5.0553076270427262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2852,1)*INDEX($N$61:$N$72,MONTH($A2852),1)*IF($B2852<=5,INDEX($O$76:$O$99,HOUR($A2852)+1,1),INDEX($O$101:$O$124,HOUR($A2852)+1,1))","v":5.0553076270427262}]
["2014-04-22T23:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2855),HolidayTable,2,FALSE)),VLOOKUP(INT($A2855),HolidayTable,2,FALSE),WEEKDAY($A2855,2))","v":3},{"$f":"IF($B2855<=5,IF(AND(HOUR($A2855)>=HOUR(Time_AM_Peak_Begin),HOUR($A2855)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2855)>=HOUR(Time_PM_Peak_Begin),HOUR($A2855)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C2855=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C2855=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C2855=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2855,1)*INDEX($N$61:$N$72,MONTH($A2855),1)*IF($B2855<=5,INDEX($O$76:$O$99,HOUR($A2855)+1,1),INDEX($O$101:$O$124,HOUR($A2855)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2855,1)*INDEX($N$61:$N$72,MONTH($A2855),1)*IF($B2855<=5,INDEX($O$76:$O$99,HOUR($A2855)+1,1),INDEX($O$101:$O$124,HOUR($A2855)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2855,1)*INDEX($N$61:$N$72,MONTH($A2855),1)*IF($B2855<=5,INDEX($O$76:$O$99,HOUR($A2855)+1,1),INDEX($O$101:$O$124,HOUR($A2855)+1,1))","v":1.45336449615233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2855,1)*INDEX($N$61:$N$72,MONTH($A2855),1)*IF($B2855<=5,INDEX($O$76:$O$99,HOUR($A2855)+1,1),INDEX($O$101:$O$124,HOUR($A2855)+1,1))","v":1.45336449615233}]
["2014-04-23T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2858,1)*INDEX($N$61:$N$72,MONTH($A2858),1)*IF($B2858<=5,INDEX($O$76:$O$99,HOUR($A2858)+1,1),INDEX($O$101:$O$124,HOUR($A2858)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2858,1)*INDEX($N$61:$N$72,MONTH($A2858),1)*IF($B2858<=5,INDEX($O$76:$O$99,HOUR($A2858)+1,1),INDEX($O$101:$O$124,HOUR($A2858)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2858,1)*INDEX($N$61:$N$72,MONTH($A2858),1)*IF($B2858<=5,INDEX($O$76:$O$99,HOUR($A2858)+1,1),INDEX($O$101:$O$124,HOUR($A2858)+1,1))","v":0.77002820673333983},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2858,1)*INDEX($N$61:$N$72,MONTH($A2858),1)*IF($B2858<=5,INDEX($O$76:$O$99,HOUR($A2858)+1,1),INDEX($O$101:$O$124,HOUR($A2858)+1,1))","v":0.77002820673333983}]
["2014-04-23T07:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2863,1)*INDEX($N$61:$N$72,MONTH($A2863),1)*IF($B2863<=5,INDEX($O$76:$O$99,HOUR($A2863)+1,1),INDEX($O$101:$O$124,HOUR($A2863)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2863,1)*INDEX($N$61:$N$72,MONTH($A2863),1)*IF($B2863<=5,INDEX($O$76:$O$99,HOUR($A2863)+1,1),INDEX($O$101:$O$124,HOUR($A2863)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2863,1)*INDEX($N$61:$N$72,MONTH($A2863),1)*IF($B2863<=5,INDEX($O$76:$O$99,HOUR($A2863)+1,1),INDEX($O$101:$O$124,HOUR($A2863)+1,1))","v":11.861494098422174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2863,1)*INDEX($N$61:$N$72,MONTH($A2863),1)*IF($B2863<=5,INDEX($O$76:$O$99,HOUR($A2863)+1,1),INDEX($O$101:$O$124,HOUR($A2863)+1,1))","v":11.861494098422174}]
["2014-04-23T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2866,1)*INDEX($N$61:$N$72,MONTH($A2866),1)*IF($B2866<=5,INDEX($O$76:$O$99,HOUR($A2866)+1,1),INDEX($O$101:$O$124,HOUR($A2866)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2866,1)*INDEX($N$61:$N$72,MONTH($A2866),1)*IF($B2866<=5,INDEX($O$76:$O$99,HOUR($A2866)+1,1),INDEX($O$101:$O$124,HOUR($A2866)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2866,1)*INDEX($N$61:$N$72,MONTH($A2866),1)*IF($B2866<=5,INDEX($O$76:$O$99,HOUR($A2866)+1,1),INDEX($O$101:$O$124,HOUR($A2866)+1,1))","v":11.13736161261996},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2866,1)*INDEX($N$61:$N$72,MONTH($A2866),1)*IF($B2866<=5,INDEX($O$76:$O$99,HOUR($A2866)+1,1),INDEX($O$101:$O$124,HOUR($A2866)+1,1))","v":11.13736161261996}]
["2014-04-23T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2870,1)*INDEX($N$61:$N$72,MONTH($A2870),1)*IF($B2870<=5,INDEX($O$76:$O$99,HOUR($A2870)+1,1),INDEX($O$101:$O$124,HOUR($A2870)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2870,1)*INDEX($N$61:$N$72,MONTH($A2870),1)*IF($B2870<=5,INDEX($O$76:$O$99,HOUR($A2870)+1,1),INDEX($O$101:$O$124,HOUR($A2870)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2870,1)*INDEX($N$61:$N$72,MONTH($A2870),1)*IF($B2870<=5,INDEX($O$76:$O$99,HOUR($A2870)+1,1),INDEX($O$101:$O$124,HOUR($A2870)+1,1))","v":13.28936097183499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2870,1)*INDEX($N$61:$N$72,MONTH($A2870),1)*IF($B2870<=5,INDEX($O$76:$O$99,HOUR($A2870)+1,1),INDEX($O$101:$O$124,HOUR($A2870)+1,1))","v":13.28936097183499}]
["2014-04-23T17:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2873,1)*INDEX($N$61:$N$72,MONTH($A2873),1)*IF($B2873<=5,INDEX($O$76:$O$99,HOUR($A2873)+1,1),INDEX($O$101:$O$124,HOUR($A2873)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2873,1)*INDEX($N$61:$N$72,MONTH($A2873),1)*IF($B2873<=5,INDEX($O$76:$O$99,HOUR($A2873)+1,1),INDEX($O$101:$O$124,HOUR($A2873)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2873,1)*INDEX($N$61:$N$72,MONTH($A2873),1)*IF($B2873<=5,INDEX($O$76:$O$99,HOUR($A2873)+1,1),INDEX($O$101:$O$124,HOUR($A2873)+1,1))","v":11.18835685809899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2873,1)*INDEX($N$61:$N$72,MONTH($A2873),1)*IF($B2873<=5,INDEX($O$76:$O$99,HOUR($A2873)+1,1),INDEX($O$101:$O$124,HOUR($A2873)+1,1))","v":11.18835685809899}]
["2014-04-23T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2875,1)*INDEX($N$61:$N$72,MONTH($A2875),1)*IF($B2875<=5,INDEX($O$76:$O$99,HOUR($A2875)+1,1),INDEX($O$101:$O$124,HOUR($A2875)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2875,1)*INDEX($N$61:$N$72,MONTH($A2875),1)*IF($B2875<=5,INDEX($O$76:$O$99,HOUR($A2875)+1,1),INDEX($O$101:$O$124,HOUR($A2875)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2875,1)*INDEX($N$61:$N$72,MONTH($A2875),1)*IF($B2875<=5,INDEX($O$76:$O$99,HOUR($A2875)+1,1),INDEX($O$101:$O$124,HOUR($A2875)+1,1))","v":6.5426899949594368},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2875,1)*INDEX($N$61:$N$72,MONTH($A2875),1)*IF($B2875<=5,INDEX($O$76:$O$99,HOUR($A2875)+1,1),INDEX($O$101:$O$124,HOUR($A2875)+1,1))","v":6.5426899949594368}]
["2014-04-23T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2878,1)*INDEX($N$61:$N$72,MONTH($A2878),1)*IF($B2878<=5,INDEX($O$76:$O$99,HOUR($A2878)+1,1),INDEX($O$101:$O$124,HOUR($A2878)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2878,1)*INDEX($N$61:$N$72,MONTH($A2878),1)*IF($B2878<=5,INDEX($O$76:$O$99,HOUR($A2878)+1,1),INDEX($O$101:$O$124,HOUR($A2878)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2878,1)*INDEX($N$61:$N$72,MONTH($A2878),1)*IF($B2878<=5,INDEX($O$76:$O$99,HOUR($A2878)+1,1),INDEX($O$101:$O$124,HOUR($A2878)+1,1))","v":2.6670513385532231},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2878,1)*INDEX($N$61:$N$72,MONTH($A2878),1)*IF($B2878<=5,INDEX($O$76:$O$99,HOUR($A2878)+1,1),INDEX($O$101:$O$124,HOUR($A2878)+1,1))","v":2.6670513385532231}]
["2014-04-24T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2881,1)*INDEX($N$61:$N$72,MONTH($A2881),1)*IF($B2881<=5,INDEX($O$76:$O$99,HOUR($A2881)+1,1),INDEX($O$101:$O$124,HOUR($A2881)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2881,1)*INDEX($N$61:$N$72,MONTH($A2881),1)*IF($B2881<=5,INDEX($O$76:$O$99,HOUR($A2881)+1,1),INDEX($O$101:$O$124,HOUR($A2881)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2881,1)*INDEX($N$61:$N$72,MONTH($A2881),1)*IF($B2881<=5,INDEX($O$76:$O$99,HOUR($A2881)+1,1),INDEX($O$101:$O$124,HOUR($A2881)+1,1))","v":0.72734274927702225},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2881,1)*INDEX($N$61:$N$72,MONTH($A2881),1)*IF($B2881<=5,INDEX($O$76:$O$99,HOUR($A2881)+1,1),INDEX($O$101:$O$124,HOUR($A2881)+1,1))","v":0.72734274927702225}]
["2014-04-24T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2885,1)*INDEX($N$61:$N$72,MONTH($A2885),1)*IF($B2885<=5,INDEX($O$76:$O$99,HOUR($A2885)+1,1),INDEX($O$101:$O$124,HOUR($A2885)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2885,1)*INDEX($N$61:$N$72,MONTH($A2885),1)*IF($B2885<=5,INDEX($O$76:$O$99,HOUR($A2885)+1,1),INDEX($O$101:$O$124,HOUR($A2885)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2885,1)*INDEX($N$61:$N$72,MONTH($A2885),1)*IF($B2885<=5,INDEX($O$76:$O$99,HOUR($A2885)+1,1),INDEX($O$101:$O$124,HOUR($A2885)+1,1))","v":7.9182348946115546},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2885,1)*INDEX($N$61:$N$72,MONTH($A2885),1)*IF($B2885<=5,INDEX($O$76:$O$99,HOUR($A2885)+1,1),INDEX($O$101:$O$124,HOUR($A2885)+1,1))","v":7.9182348946115546}]
["2014-04-24T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2888,1)*INDEX($N$61:$N$72,MONTH($A2888),1)*IF($B2888<=5,INDEX($O$76:$O$99,HOUR($A2888)+1,1),INDEX($O$101:$O$124,HOUR($A2888)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2888,1)*INDEX($N$61:$N$72,MONTH($A2888),1)*IF($B2888<=5,INDEX($O$76:$O$99,HOUR($A2888)+1,1),INDEX($O$101:$O$124,HOUR($A2888)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2888,1)*INDEX($N$61:$N$72,MONTH($A2888),1)*IF($B2888<=5,INDEX($O$76:$O$99,HOUR($A2888)+1,1),INDEX($O$101:$O$124,HOUR($A2888)+1,1))","v":10.605792145486225},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2888,1)*INDEX($N$61:$N$72,MONTH($A2888),1)*IF($B2888<=5,INDEX($O$76:$O$99,HOUR($A2888)+1,1),INDEX($O$101:$O$124,HOUR($A2888)+1,1))","v":10.605792145486225}]
["2014-04-24T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2892,1)*INDEX($N$61:$N$72,MONTH($A2892),1)*IF($B2892<=5,INDEX($O$76:$O$99,HOUR($A2892)+1,1),INDEX($O$101:$O$124,HOUR($A2892)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2892,1)*INDEX($N$61:$N$72,MONTH($A2892),1)*IF($B2892<=5,INDEX($O$76:$O$99,HOUR($A2892)+1,1),INDEX($O$101:$O$124,HOUR($A2892)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2892,1)*INDEX($N$61:$N$72,MONTH($A2892),1)*IF($B2892<=5,INDEX($O$76:$O$99,HOUR($A2892)+1,1),INDEX($O$101:$O$124,HOUR($A2892)+1,1))","v":12.008893051892965},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2892,1)*INDEX($N$61:$N$72,MONTH($A2892),1)*IF($B2892<=5,INDEX($O$76:$O$99,HOUR($A2892)+1,1),INDEX($O$101:$O$124,HOUR($A2892)+1,1))","v":12.008893051892965}]
["2014-04-24T16:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2896,1)*INDEX($N$61:$N$72,MONTH($A2896),1)*IF($B2896<=5,INDEX($O$76:$O$99,HOUR($A2896)+1,1),INDEX($O$101:$O$124,HOUR($A2896)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2896,1)*INDEX($N$61:$N$72,MONTH($A2896),1)*IF($B2896<=5,INDEX($O$76:$O$99,HOUR($A2896)+1,1),INDEX($O$101:$O$124,HOUR($A2896)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2896,1)*INDEX($N$61:$N$72,MONTH($A2896),1)*IF($B2896<=5,INDEX($O$76:$O$99,HOUR($A2896)+1,1),INDEX($O$101:$O$124,HOUR($A2896)+1,1))","v":14.428210423601641},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2896,1)*INDEX($N$61:$N$72,MONTH($A2896),1)*IF($B2896<=5,INDEX($O$76:$O$99,HOUR($A2896)+1,1),INDEX($O$101:$O$124,HOUR($A2896)+1,1))","v":14.428210423601641}]
["2014-04-24T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2899,1)*INDEX($N$61:$N$72,MONTH($A2899),1)*IF($B2899<=5,INDEX($O$76:$O$99,HOUR($A2899)+1,1),INDEX($O$101:$O$124,HOUR($A2899)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2899,1)*INDEX($N$61:$N$72,MONTH($A2899),1)*IF($B2899<=5,INDEX($O$76:$O$99,HOUR($A2899)+1,1),INDEX($O$101:$O$124,HOUR($A2899)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2899,1)*INDEX($N$61:$N$72,MONTH($A2899),1)*IF($B2899<=5,INDEX($O$76:$O$99,HOUR($A2899)+1,1),INDEX($O$101:$O$124,HOUR($A2899)+1,1))","v":6.6183031724994299},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2899,1)*INDEX($N$61:$N$72,MONTH($A2899),1)*IF($B2899<=5,INDEX($O$76:$O$99,HOUR($A2899)+1,1),INDEX($O$101:$O$124,HOUR($A2899)+1,1))","v":6.6183031724994299}]
["2014-04-24T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2902,1)*INDEX($N$61:$N$72,MONTH($A2902),1)*IF($B2902<=5,INDEX($O$76:$O$99,HOUR($A2902)+1,1),INDEX($O$101:$O$124,HOUR($A2902)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2902,1)*INDEX($N$61:$N$72,MONTH($A2902),1)*IF($B2902<=5,INDEX($O$76:$O$99,HOUR($A2902)+1,1),INDEX($O$101:$O$124,HOUR($A2902)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2902,1)*INDEX($N$61:$N$72,MONTH($A2902),1)*IF($B2902<=5,INDEX($O$76:$O$99,HOUR($A2902)+1,1),INDEX($O$101:$O$124,HOUR($A2902)+1,1))","v":2.6978741693041322},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2902,1)*INDEX($N$61:$N$72,MONTH($A2902),1)*IF($B2902<=5,INDEX($O$76:$O$99,HOUR($A2902)+1,1),INDEX($O$101:$O$124,HOUR($A2902)+1,1))","v":2.6978741693041322}]
["2014-04-25T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2905,1)*INDEX($N$61:$N$72,MONTH($A2905),1)*IF($B2905<=5,INDEX($O$76:$O$99,HOUR($A2905)+1,1),INDEX($O$101:$O$124,HOUR($A2905)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2905,1)*INDEX($N$61:$N$72,MONTH($A2905),1)*IF($B2905<=5,INDEX($O$76:$O$99,HOUR($A2905)+1,1),INDEX($O$101:$O$124,HOUR($A2905)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2905,1)*INDEX($N$61:$N$72,MONTH($A2905),1)*IF($B2905<=5,INDEX($O$76:$O$99,HOUR($A2905)+1,1),INDEX($O$101:$O$124,HOUR($A2905)+1,1))","v":0.73124165455782075},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2905,1)*INDEX($N$61:$N$72,MONTH($A2905),1)*IF($B2905<=5,INDEX($O$76:$O$99,HOUR($A2905)+1,1),INDEX($O$101:$O$124,HOUR($A2905)+1,1))","v":0.73124165455782075}]
["2014-04-25T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2907,1)*INDEX($N$61:$N$72,MONTH($A2907),1)*IF($B2907<=5,INDEX($O$76:$O$99,HOUR($A2907)+1,1),INDEX($O$101:$O$124,HOUR($A2907)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2907,1)*INDEX($N$61:$N$72,MONTH($A2907),1)*IF($B2907<=5,INDEX($O$76:$O$99,HOUR($A2907)+1,1),INDEX($O$101:$O$124,HOUR($A2907)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2907,1)*INDEX($N$61:$N$72,MONTH($A2907),1)*IF($B2907<=5,INDEX($O$76:$O$99,HOUR($A2907)+1,1),INDEX($O$101:$O$124,HOUR($A2907)+1,1))","v":1.3432027555352877},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2907,1)*INDEX($N$61:$N$72,MONTH($A2907),1)*IF($B2907<=5,INDEX($O$76:$O$99,HOUR($A2907)+1,1),INDEX($O$101:$O$124,HOUR($A2907)+1,1))","v":1.3432027555352877}]
["2014-04-25T07:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2911,1)*INDEX($N$61:$N$72,MONTH($A2911),1)*IF($B2911<=5,INDEX($O$76:$O$99,HOUR($A2911)+1,1),INDEX($O$101:$O$124,HOUR($A2911)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2911,1)*INDEX($N$61:$N$72,MONTH($A2911),1)*IF($B2911<=5,INDEX($O$76:$O$99,HOUR($A2911)+1,1),INDEX($O$101:$O$124,HOUR($A2911)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2911,1)*INDEX($N$61:$N$72,MONTH($A2911),1)*IF($B2911<=5,INDEX($O$76:$O$99,HOUR($A2911)+1,1),INDEX($O$101:$O$124,HOUR($A2911)+1,1))","v":12.062894244691426},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2911,1)*INDEX($N$61:$N$72,MONTH($A2911),1)*IF($B2911<=5,INDEX($O$76:$O$99,HOUR($A2911)+1,1),INDEX($O$101:$O$124,HOUR($A2911)+1,1))","v":12.062894244691426}]
["2014-04-25T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2914,1)*INDEX($N$61:$N$72,MONTH($A2914),1)*IF($B2914<=5,INDEX($O$76:$O$99,HOUR($A2914)+1,1),INDEX($O$101:$O$124,HOUR($A2914)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2914,1)*INDEX($N$61:$N$72,MONTH($A2914),1)*IF($B2914<=5,INDEX($O$76:$O$99,HOUR($A2914)+1,1),INDEX($O$101:$O$124,HOUR($A2914)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2914,1)*INDEX($N$61:$N$72,MONTH($A2914),1)*IF($B2914<=5,INDEX($O$76:$O$99,HOUR($A2914)+1,1),INDEX($O$101:$O$124,HOUR($A2914)+1,1))","v":11.326466479108372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2914,1)*INDEX($N$61:$N$72,MONTH($A2914),1)*IF($B2914<=5,INDEX($O$76:$O$99,HOUR($A2914)+1,1),INDEX($O$101:$O$124,HOUR($A2914)+1,1))","v":11.326466479108372}]
["2014-04-25T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2917,1)*INDEX($N$61:$N$72,MONTH($A2917),1)*IF($B2917<=5,INDEX($O$76:$O$99,HOUR($A2917)+1,1),INDEX($O$101:$O$124,HOUR($A2917)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2917,1)*INDEX($N$61:$N$72,MONTH($A2917),1)*IF($B2917<=5,INDEX($O$76:$O$99,HOUR($A2917)+1,1),INDEX($O$101:$O$124,HOUR($A2917)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2917,1)*INDEX($N$61:$N$72,MONTH($A2917),1)*IF($B2917<=5,INDEX($O$76:$O$99,HOUR($A2917)+1,1),INDEX($O$101:$O$124,HOUR($A2917)+1,1))","v":12.57631923618947},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2917,1)*INDEX($N$61:$N$72,MONTH($A2917),1)*IF($B2917<=5,INDEX($O$76:$O$99,HOUR($A2917)+1,1),INDEX($O$101:$O$124,HOUR($A2917)+1,1))","v":12.57631923618947}]
["2014-04-25T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2922,1)*INDEX($N$61:$N$72,MONTH($A2922),1)*IF($B2922<=5,INDEX($O$76:$O$99,HOUR($A2922)+1,1),INDEX($O$101:$O$124,HOUR($A2922)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2922,1)*INDEX($N$61:$N$72,MONTH($A2922),1)*IF($B2922<=5,INDEX($O$76:$O$99,HOUR($A2922)+1,1),INDEX($O$101:$O$124,HOUR($A2922)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2922,1)*INDEX($N$61:$N$72,MONTH($A2922),1)*IF($B2922<=5,INDEX($O$76:$O$99,HOUR($A2922)+1,1),INDEX($O$101:$O$124,HOUR($A2922)+1,1))","v":8.4637331931798823},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2922,1)*INDEX($N$61:$N$72,MONTH($A2922),1)*IF($B2922<=5,INDEX($O$76:$O$99,HOUR($A2922)+1,1),INDEX($O$101:$O$124,HOUR($A2922)+1,1))","v":8.4637331931798823}]
["2014-04-25T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2925,1)*INDEX($N$61:$N$72,MONTH($A2925),1)*IF($B2925<=5,INDEX($O$76:$O$99,HOUR($A2925)+1,1),INDEX($O$101:$O$124,HOUR($A2925)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2925,1)*INDEX($N$61:$N$72,MONTH($A2925),1)*IF($B2925<=5,INDEX($O$76:$O$99,HOUR($A2925)+1,1),INDEX($O$101:$O$124,HOUR($A2925)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2925,1)*INDEX($N$61:$N$72,MONTH($A2925),1)*IF($B2925<=5,INDEX($O$76:$O$99,HOUR($A2925)+1,1),INDEX($O$101:$O$124,HOUR($A2925)+1,1))","v":3.9518166012273714},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2925,1)*INDEX($N$61:$N$72,MONTH($A2925),1)*IF($B2925<=5,INDEX($O$76:$O$99,HOUR($A2925)+1,1),INDEX($O$101:$O$124,HOUR($A2925)+1,1))","v":3.9518166012273714}]
["2014-04-25T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2926,1)*INDEX($N$61:$N$72,MONTH($A2926),1)*IF($B2926<=5,INDEX($O$76:$O$99,HOUR($A2926)+1,1),INDEX($O$101:$O$124,HOUR($A2926)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2926,1)*INDEX($N$61:$N$72,MONTH($A2926),1)*IF($B2926<=5,INDEX($O$76:$O$99,HOUR($A2926)+1,1),INDEX($O$101:$O$124,HOUR($A2926)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2926,1)*INDEX($N$61:$N$72,MONTH($A2926),1)*IF($B2926<=5,INDEX($O$76:$O$99,HOUR($A2926)+1,1),INDEX($O$101:$O$124,HOUR($A2926)+1,1))","v":2.7123360661967393},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2926,1)*INDEX($N$61:$N$72,MONTH($A2926),1)*IF($B2926<=5,INDEX($O$76:$O$99,HOUR($A2926)+1,1),INDEX($O$101:$O$124,HOUR($A2926)+1,1))","v":2.7123360661967393}]
["2014-04-26T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2929,1)*INDEX($N$61:$N$72,MONTH($A2929),1)*IF($B2929<=5,INDEX($O$76:$O$99,HOUR($A2929)+1,1),INDEX($O$101:$O$124,HOUR($A2929)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2929,1)*INDEX($N$61:$N$72,MONTH($A2929),1)*IF($B2929<=5,INDEX($O$76:$O$99,HOUR($A2929)+1,1),INDEX($O$101:$O$124,HOUR($A2929)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2929,1)*INDEX($N$61:$N$72,MONTH($A2929),1)*IF($B2929<=5,INDEX($O$76:$O$99,HOUR($A2929)+1,1),INDEX($O$101:$O$124,HOUR($A2929)+1,1))","v":1.7068495508514683},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2929,1)*INDEX($N$61:$N$72,MONTH($A2929),1)*IF($B2929<=5,INDEX($O$76:$O$99,HOUR($A2929)+1,1),INDEX($O$101:$O$124,HOUR($A2929)+1,1))","v":1.7068495508514683}]
["2014-04-26T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2932,1)*INDEX($N$61:$N$72,MONTH($A2932),1)*IF($B2932<=5,INDEX($O$76:$O$99,HOUR($A2932)+1,1),INDEX($O$101:$O$124,HOUR($A2932)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2932,1)*INDEX($N$61:$N$72,MONTH($A2932),1)*IF($B2932<=5,INDEX($O$76:$O$99,HOUR($A2932)+1,1),INDEX($O$101:$O$124,HOUR($A2932)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2932,1)*INDEX($N$61:$N$72,MONTH($A2932),1)*IF($B2932<=5,INDEX($O$76:$O$99,HOUR($A2932)+1,1),INDEX($O$101:$O$124,HOUR($A2932)+1,1))","v":2.0944608034352679},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2932,1)*INDEX($N$61:$N$72,MONTH($A2932),1)*IF($B2932<=5,INDEX($O$76:$O$99,HOUR($A2932)+1,1),INDEX($O$101:$O$124,HOUR($A2932)+1,1))","v":2.0944608034352679}]
["2014-04-26T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2935,1)*INDEX($N$61:$N$72,MONTH($A2935),1)*IF($B2935<=5,INDEX($O$76:$O$99,HOUR($A2935)+1,1),INDEX($O$101:$O$124,HOUR($A2935)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2935,1)*INDEX($N$61:$N$72,MONTH($A2935),1)*IF($B2935<=5,INDEX($O$76:$O$99,HOUR($A2935)+1,1),INDEX($O$101:$O$124,HOUR($A2935)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2935,1)*INDEX($N$61:$N$72,MONTH($A2935),1)*IF($B2935<=5,INDEX($O$76:$O$99,HOUR($A2935)+1,1),INDEX($O$101:$O$124,HOUR($A2935)+1,1))","v":7.9018293947785097},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2935,1)*INDEX($N$61:$N$72,MONTH($A2935),1)*IF($B2935<=5,INDEX($O$76:$O$99,HOUR($A2935)+1,1),INDEX($O$101:$O$124,HOUR($A2935)+1,1))","v":7.9018293947785097}]
["2014-04-26T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2940,1)*INDEX($N$61:$N$72,MONTH($A2940),1)*IF($B2940<=5,INDEX($O$76:$O$99,HOUR($A2940)+1,1),INDEX($O$101:$O$124,HOUR($A2940)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2940,1)*INDEX($N$61:$N$72,MONTH($A2940),1)*IF($B2940<=5,INDEX($O$76:$O$99,HOUR($A2940)+1,1),INDEX($O$101:$O$124,HOUR($A2940)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2940,1)*INDEX($N$61:$N$72,MONTH($A2940),1)*IF($B2940<=5,INDEX($O$76:$O$99,HOUR($A2940)+1,1),INDEX($O$101:$O$124,HOUR($A2940)+1,1))","v":14.790429374908143},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2940,1)*INDEX($N$61:$N$72,MONTH($A2940),1)*IF($B2940<=5,INDEX($O$76:$O$99,HOUR($A2940)+1,1),INDEX($O$101:$O$124,HOUR($A2940)+1,1))","v":14.790429374908143}]
["2014-04-26T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2943,1)*INDEX($N$61:$N$72,MONTH($A2943),1)*IF($B2943<=5,INDEX($O$76:$O$99,HOUR($A2943)+1,1),INDEX($O$101:$O$124,HOUR($A2943)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2943,1)*INDEX($N$61:$N$72,MONTH($A2943),1)*IF($B2943<=5,INDEX($O$76:$O$99,HOUR($A2943)+1,1),INDEX($O$101:$O$124,HOUR($A2943)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2943,1)*INDEX($N$61:$N$72,MONTH($A2943),1)*IF($B2943<=5,INDEX($O$76:$O$99,HOUR($A2943)+1,1),INDEX($O$101:$O$124,HOUR($A2943)+1,1))","v":13.729598578363007},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2943,1)*INDEX($N$61:$N$72,MONTH($A2943),1)*IF($B2943<=5,INDEX($O$76:$O$99,HOUR($A2943)+1,1),INDEX($O$101:$O$124,HOUR($A2943)+1,1))","v":13.729598578363007}]
["2014-04-26T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2947,1)*INDEX($N$61:$N$72,MONTH($A2947),1)*IF($B2947<=5,INDEX($O$76:$O$99,HOUR($A2947)+1,1),INDEX($O$101:$O$124,HOUR($A2947)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2947,1)*INDEX($N$61:$N$72,MONTH($A2947),1)*IF($B2947<=5,INDEX($O$76:$O$99,HOUR($A2947)+1,1),INDEX($O$101:$O$124,HOUR($A2947)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2947,1)*INDEX($N$61:$N$72,MONTH($A2947),1)*IF($B2947<=5,INDEX($O$76:$O$99,HOUR($A2947)+1,1),INDEX($O$101:$O$124,HOUR($A2947)+1,1))","v":8.2690400551210566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2947,1)*INDEX($N$61:$N$72,MONTH($A2947),1)*IF($B2947<=5,INDEX($O$76:$O$99,HOUR($A2947)+1,1),INDEX($O$101:$O$124,HOUR($A2947)+1,1))","v":8.2690400551210566}]
["2014-04-26T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2948,1)*INDEX($N$61:$N$72,MONTH($A2948),1)*IF($B2948<=5,INDEX($O$76:$O$99,HOUR($A2948)+1,1),INDEX($O$101:$O$124,HOUR($A2948)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2948,1)*INDEX($N$61:$N$72,MONTH($A2948),1)*IF($B2948<=5,INDEX($O$76:$O$99,HOUR($A2948)+1,1),INDEX($O$101:$O$124,HOUR($A2948)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2948,1)*INDEX($N$61:$N$72,MONTH($A2948),1)*IF($B2948<=5,INDEX($O$76:$O$99,HOUR($A2948)+1,1),INDEX($O$101:$O$124,HOUR($A2948)+1,1))","v":6.8885999801296309},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2948,1)*INDEX($N$61:$N$72,MONTH($A2948),1)*IF($B2948<=5,INDEX($O$76:$O$99,HOUR($A2948)+1,1),INDEX($O$101:$O$124,HOUR($A2948)+1,1))","v":6.8885999801296309}]
["2014-04-27T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2952,1)*INDEX($N$61:$N$72,MONTH($A2952),1)*IF($B2952<=5,INDEX($O$76:$O$99,HOUR($A2952)+1,1),INDEX($O$101:$O$124,HOUR($A2952)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2952,1)*INDEX($N$61:$N$72,MONTH($A2952),1)*IF($B2952<=5,INDEX($O$76:$O$99,HOUR($A2952)+1,1),INDEX($O$101:$O$124,HOUR($A2952)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2952,1)*INDEX($N$61:$N$72,MONTH($A2952),1)*IF($B2952<=5,INDEX($O$76:$O$99,HOUR($A2952)+1,1),INDEX($O$101:$O$124,HOUR($A2952)+1,1))","v":1.8753743153697005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2952,1)*INDEX($N$61:$N$72,MONTH($A2952),1)*IF($B2952<=5,INDEX($O$76:$O$99,HOUR($A2952)+1,1),INDEX($O$101:$O$124,HOUR($A2952)+1,1))","v":1.8753743153697005}]
["2014-04-27T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2955,1)*INDEX($N$61:$N$72,MONTH($A2955),1)*IF($B2955<=5,INDEX($O$76:$O$99,HOUR($A2955)+1,1),INDEX($O$101:$O$124,HOUR($A2955)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2955,1)*INDEX($N$61:$N$72,MONTH($A2955),1)*IF($B2955<=5,INDEX($O$76:$O$99,HOUR($A2955)+1,1),INDEX($O$101:$O$124,HOUR($A2955)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2955,1)*INDEX($N$61:$N$72,MONTH($A2955),1)*IF($B2955<=5,INDEX($O$76:$O$99,HOUR($A2955)+1,1),INDEX($O$101:$O$124,HOUR($A2955)+1,1))","v":1.1636358703799949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2955,1)*INDEX($N$61:$N$72,MONTH($A2955),1)*IF($B2955<=5,INDEX($O$76:$O$99,HOUR($A2955)+1,1),INDEX($O$101:$O$124,HOUR($A2955)+1,1))","v":1.1636358703799949}]
["2014-04-27T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2958,1)*INDEX($N$61:$N$72,MONTH($A2958),1)*IF($B2958<=5,INDEX($O$76:$O$99,HOUR($A2958)+1,1),INDEX($O$101:$O$124,HOUR($A2958)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2958,1)*INDEX($N$61:$N$72,MONTH($A2958),1)*IF($B2958<=5,INDEX($O$76:$O$99,HOUR($A2958)+1,1),INDEX($O$101:$O$124,HOUR($A2958)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2958,1)*INDEX($N$61:$N$72,MONTH($A2958),1)*IF($B2958<=5,INDEX($O$76:$O$99,HOUR($A2958)+1,1),INDEX($O$101:$O$124,HOUR($A2958)+1,1))","v":4.7392742487806592},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2958,1)*INDEX($N$61:$N$72,MONTH($A2958),1)*IF($B2958<=5,INDEX($O$76:$O$99,HOUR($A2958)+1,1),INDEX($O$101:$O$124,HOUR($A2958)+1,1))","v":4.7392742487806592}]
["2014-04-27T10:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2962,1)*INDEX($N$61:$N$72,MONTH($A2962),1)*IF($B2962<=5,INDEX($O$76:$O$99,HOUR($A2962)+1,1),INDEX($O$101:$O$124,HOUR($A2962)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2962,1)*INDEX($N$61:$N$72,MONTH($A2962),1)*IF($B2962<=5,INDEX($O$76:$O$99,HOUR($A2962)+1,1),INDEX($O$101:$O$124,HOUR($A2962)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2962,1)*INDEX($N$61:$N$72,MONTH($A2962),1)*IF($B2962<=5,INDEX($O$76:$O$99,HOUR($A2962)+1,1),INDEX($O$101:$O$124,HOUR($A2962)+1,1))","v":11.42735614455694},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2962,1)*INDEX($N$61:$N$72,MONTH($A2962),1)*IF($B2962<=5,INDEX($O$76:$O$99,HOUR($A2962)+1,1),INDEX($O$101:$O$124,HOUR($A2962)+1,1))","v":11.42735614455694}]
["2014-04-27T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2965,1)*INDEX($N$61:$N$72,MONTH($A2965),1)*IF($B2965<=5,INDEX($O$76:$O$99,HOUR($A2965)+1,1),INDEX($O$101:$O$124,HOUR($A2965)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2965,1)*INDEX($N$61:$N$72,MONTH($A2965),1)*IF($B2965<=5,INDEX($O$76:$O$99,HOUR($A2965)+1,1),INDEX($O$101:$O$124,HOUR($A2965)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2965,1)*INDEX($N$61:$N$72,MONTH($A2965),1)*IF($B2965<=5,INDEX($O$76:$O$99,HOUR($A2965)+1,1),INDEX($O$101:$O$124,HOUR($A2965)+1,1))","v":12.043066386651208},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2965,1)*INDEX($N$61:$N$72,MONTH($A2965),1)*IF($B2965<=5,INDEX($O$76:$O$99,HOUR($A2965)+1,1),INDEX($O$101:$O$124,HOUR($A2965)+1,1))","v":12.043066386651208}]
["2014-04-27T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2969,1)*INDEX($N$61:$N$72,MONTH($A2969),1)*IF($B2969<=5,INDEX($O$76:$O$99,HOUR($A2969)+1,1),INDEX($O$101:$O$124,HOUR($A2969)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2969,1)*INDEX($N$61:$N$72,MONTH($A2969),1)*IF($B2969<=5,INDEX($O$76:$O$99,HOUR($A2969)+1,1),INDEX($O$101:$O$124,HOUR($A2969)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2969,1)*INDEX($N$61:$N$72,MONTH($A2969),1)*IF($B2969<=5,INDEX($O$76:$O$99,HOUR($A2969)+1,1),INDEX($O$101:$O$124,HOUR($A2969)+1,1))","v":9.7892279775171414},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2969,1)*INDEX($N$61:$N$72,MONTH($A2969),1)*IF($B2969<=5,INDEX($O$76:$O$99,HOUR($A2969)+1,1),INDEX($O$101:$O$124,HOUR($A2969)+1,1))","v":9.7892279775171414}]
["2014-04-27T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2973,1)*INDEX($N$61:$N$72,MONTH($A2973),1)*IF($B2973<=5,INDEX($O$76:$O$99,HOUR($A2973)+1,1),INDEX($O$101:$O$124,HOUR($A2973)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2973,1)*INDEX($N$61:$N$72,MONTH($A2973),1)*IF($B2973<=5,INDEX($O$76:$O$99,HOUR($A2973)+1,1),INDEX($O$101:$O$124,HOUR($A2973)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2973,1)*INDEX($N$61:$N$72,MONTH($A2973),1)*IF($B2973<=5,INDEX($O$76:$O$99,HOUR($A2973)+1,1),INDEX($O$101:$O$124,HOUR($A2973)+1,1))","v":4.6150024567983285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2973,1)*INDEX($N$61:$N$72,MONTH($A2973),1)*IF($B2973<=5,INDEX($O$76:$O$99,HOUR($A2973)+1,1),INDEX($O$101:$O$124,HOUR($A2973)+1,1))","v":4.6150024567983285}]
["2014-04-28T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2976,1)*INDEX($N$61:$N$72,MONTH($A2976),1)*IF($B2976<=5,INDEX($O$76:$O$99,HOUR($A2976)+1,1),INDEX($O$101:$O$124,HOUR($A2976)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2976,1)*INDEX($N$61:$N$72,MONTH($A2976),1)*IF($B2976<=5,INDEX($O$76:$O$99,HOUR($A2976)+1,1),INDEX($O$101:$O$124,HOUR($A2976)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2976,1)*INDEX($N$61:$N$72,MONTH($A2976),1)*IF($B2976<=5,INDEX($O$76:$O$99,HOUR($A2976)+1,1),INDEX($O$101:$O$124,HOUR($A2976)+1,1))","v":0.65025383092098865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2976,1)*INDEX($N$61:$N$72,MONTH($A2976),1)*IF($B2976<=5,INDEX($O$76:$O$99,HOUR($A2976)+1,1),INDEX($O$101:$O$124,HOUR($A2976)+1,1))","v":0.65025383092098865}]
["2014-04-28T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2977,1)*INDEX($N$61:$N$72,MONTH($A2977),1)*IF($B2977<=5,INDEX($O$76:$O$99,HOUR($A2977)+1,1),INDEX($O$101:$O$124,HOUR($A2977)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2977,1)*INDEX($N$61:$N$72,MONTH($A2977),1)*IF($B2977<=5,INDEX($O$76:$O$99,HOUR($A2977)+1,1),INDEX($O$101:$O$124,HOUR($A2977)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2977,1)*INDEX($N$61:$N$72,MONTH($A2977),1)*IF($B2977<=5,INDEX($O$76:$O$99,HOUR($A2977)+1,1),INDEX($O$101:$O$124,HOUR($A2977)+1,1))","v":0.51508870876325508},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2977,1)*INDEX($N$61:$N$72,MONTH($A2977),1)*IF($B2977<=5,INDEX($O$76:$O$99,HOUR($A2977)+1,1),INDEX($O$101:$O$124,HOUR($A2977)+1,1))","v":0.51508870876325508}]
["2014-04-28T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2982,1)*INDEX($N$61:$N$72,MONTH($A2982),1)*IF($B2982<=5,INDEX($O$76:$O$99,HOUR($A2982)+1,1),INDEX($O$101:$O$124,HOUR($A2982)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2982,1)*INDEX($N$61:$N$72,MONTH($A2982),1)*IF($B2982<=5,INDEX($O$76:$O$99,HOUR($A2982)+1,1),INDEX($O$101:$O$124,HOUR($A2982)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2982,1)*INDEX($N$61:$N$72,MONTH($A2982),1)*IF($B2982<=5,INDEX($O$76:$O$99,HOUR($A2982)+1,1),INDEX($O$101:$O$124,HOUR($A2982)+1,1))","v":8.6396084838659437},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2982,1)*INDEX($N$61:$N$72,MONTH($A2982),1)*IF($B2982<=5,INDEX($O$76:$O$99,HOUR($A2982)+1,1),INDEX($O$101:$O$124,HOUR($A2982)+1,1))","v":8.6396084838659437}]
["2014-04-28T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2984,1)*INDEX($N$61:$N$72,MONTH($A2984),1)*IF($B2984<=5,INDEX($O$76:$O$99,HOUR($A2984)+1,1),INDEX($O$101:$O$124,HOUR($A2984)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2984,1)*INDEX($N$61:$N$72,MONTH($A2984),1)*IF($B2984<=5,INDEX($O$76:$O$99,HOUR($A2984)+1,1),INDEX($O$101:$O$124,HOUR($A2984)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2984,1)*INDEX($N$61:$N$72,MONTH($A2984),1)*IF($B2984<=5,INDEX($O$76:$O$99,HOUR($A2984)+1,1),INDEX($O$101:$O$124,HOUR($A2984)+1,1))","v":7.5107970582783858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2984,1)*INDEX($N$61:$N$72,MONTH($A2984),1)*IF($B2984<=5,INDEX($O$76:$O$99,HOUR($A2984)+1,1),INDEX($O$101:$O$124,HOUR($A2984)+1,1))","v":7.5107970582783858}]
["2014-04-28T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2988,1)*INDEX($N$61:$N$72,MONTH($A2988),1)*IF($B2988<=5,INDEX($O$76:$O$99,HOUR($A2988)+1,1),INDEX($O$101:$O$124,HOUR($A2988)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2988,1)*INDEX($N$61:$N$72,MONTH($A2988),1)*IF($B2988<=5,INDEX($O$76:$O$99,HOUR($A2988)+1,1),INDEX($O$101:$O$124,HOUR($A2988)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2988,1)*INDEX($N$61:$N$72,MONTH($A2988),1)*IF($B2988<=5,INDEX($O$76:$O$99,HOUR($A2988)+1,1),INDEX($O$101:$O$124,HOUR($A2988)+1,1))","v":8.504443361708212},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2988,1)*INDEX($N$61:$N$72,MONTH($A2988),1)*IF($B2988<=5,INDEX($O$76:$O$99,HOUR($A2988)+1,1),INDEX($O$101:$O$124,HOUR($A2988)+1,1))","v":8.504443361708212}]
["2014-04-28T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2991,1)*INDEX($N$61:$N$72,MONTH($A2991),1)*IF($B2991<=5,INDEX($O$76:$O$99,HOUR($A2991)+1,1),INDEX($O$101:$O$124,HOUR($A2991)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2991,1)*INDEX($N$61:$N$72,MONTH($A2991),1)*IF($B2991<=5,INDEX($O$76:$O$99,HOUR($A2991)+1,1),INDEX($O$101:$O$124,HOUR($A2991)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2991,1)*INDEX($N$61:$N$72,MONTH($A2991),1)*IF($B2991<=5,INDEX($O$76:$O$99,HOUR($A2991)+1,1),INDEX($O$101:$O$124,HOUR($A2991)+1,1))","v":10.060668822226981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2991,1)*INDEX($N$61:$N$72,MONTH($A2991),1)*IF($B2991<=5,INDEX($O$76:$O$99,HOUR($A2991)+1,1),INDEX($O$101:$O$124,HOUR($A2991)+1,1))","v":10.060668822226981}]
["2014-04-28T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2995,1)*INDEX($N$61:$N$72,MONTH($A2995),1)*IF($B2995<=5,INDEX($O$76:$O$99,HOUR($A2995)+1,1),INDEX($O$101:$O$124,HOUR($A2995)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2995,1)*INDEX($N$61:$N$72,MONTH($A2995),1)*IF($B2995<=5,INDEX($O$76:$O$99,HOUR($A2995)+1,1),INDEX($O$101:$O$124,HOUR($A2995)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2995,1)*INDEX($N$61:$N$72,MONTH($A2995),1)*IF($B2995<=5,INDEX($O$76:$O$99,HOUR($A2995)+1,1),INDEX($O$101:$O$124,HOUR($A2995)+1,1))","v":4.6869419386046545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2995,1)*INDEX($N$61:$N$72,MONTH($A2995),1)*IF($B2995<=5,INDEX($O$76:$O$99,HOUR($A2995)+1,1),INDEX($O$101:$O$124,HOUR($A2995)+1,1))","v":4.6869419386046545}]
["2014-04-28T23:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B2999,1)*INDEX($N$61:$N$72,MONTH($A2999),1)*IF($B2999<=5,INDEX($O$76:$O$99,HOUR($A2999)+1,1),INDEX($O$101:$O$124,HOUR($A2999)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B2999,1)*INDEX($N$61:$N$72,MONTH($A2999),1)*IF($B2999<=5,INDEX($O$76:$O$99,HOUR($A2999)+1,1),INDEX($O$101:$O$124,HOUR($A2999)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B2999,1)*INDEX($N$61:$N$72,MONTH($A2999),1)*IF($B2999<=5,INDEX($O$76:$O$99,HOUR($A2999)+1,1),INDEX($O$101:$O$124,HOUR($A2999)+1,1))","v":1.3947363733854568},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B2999,1)*INDEX($N$61:$N$72,MONTH($A2999),1)*IF($B2999<=5,INDEX($O$76:$O$99,HOUR($A2999)+1,1),INDEX($O$101:$O$124,HOUR($A2999)+1,1))","v":1.3947363733854568}]
["2014-04-29T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3002,1)*INDEX($N$61:$N$72,MONTH($A3002),1)*IF($B3002<=5,INDEX($O$76:$O$99,HOUR($A3002)+1,1),INDEX($O$101:$O$124,HOUR($A3002)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3002,1)*INDEX($N$61:$N$72,MONTH($A3002),1)*IF($B3002<=5,INDEX($O$76:$O$99,HOUR($A3002)+1,1),INDEX($O$101:$O$124,HOUR($A3002)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3002,1)*INDEX($N$61:$N$72,MONTH($A3002),1)*IF($B3002<=5,INDEX($O$76:$O$99,HOUR($A3002)+1,1),INDEX($O$101:$O$124,HOUR($A3002)+1,1))","v":0.73896558730247019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3002,1)*INDEX($N$61:$N$72,MONTH($A3002),1)*IF($B3002<=5,INDEX($O$76:$O$99,HOUR($A3002)+1,1),INDEX($O$101:$O$124,HOUR($A3002)+1,1))","v":0.73896558730247019}]
["2014-04-29T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3003,1)*INDEX($N$61:$N$72,MONTH($A3003),1)*IF($B3003<=5,INDEX($O$76:$O$99,HOUR($A3003)+1,1),INDEX($O$101:$O$124,HOUR($A3003)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3003,1)*INDEX($N$61:$N$72,MONTH($A3003),1)*IF($B3003<=5,INDEX($O$76:$O$99,HOUR($A3003)+1,1),INDEX($O$101:$O$124,HOUR($A3003)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3003,1)*INDEX($N$61:$N$72,MONTH($A3003),1)*IF($B3003<=5,INDEX($O$76:$O$99,HOUR($A3003)+1,1),INDEX($O$101:$O$124,HOUR($A3003)+1,1))","v":1.2674972656380117},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3003,1)*INDEX($N$61:$N$72,MONTH($A3003),1)*IF($B3003<=5,INDEX($O$76:$O$99,HOUR($A3003)+1,1),INDEX($O$101:$O$124,HOUR($A3003)+1,1))","v":1.2674972656380117}]
["2014-04-29T06:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3006,1)*INDEX($N$61:$N$72,MONTH($A3006),1)*IF($B3006<=5,INDEX($O$76:$O$99,HOUR($A3006)+1,1),INDEX($O$101:$O$124,HOUR($A3006)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3006,1)*INDEX($N$61:$N$72,MONTH($A3006),1)*IF($B3006<=5,INDEX($O$76:$O$99,HOUR($A3006)+1,1),INDEX($O$101:$O$124,HOUR($A3006)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3006,1)*INDEX($N$61:$N$72,MONTH($A3006),1)*IF($B3006<=5,INDEX($O$76:$O$99,HOUR($A3006)+1,1),INDEX($O$101:$O$124,HOUR($A3006)+1,1))","v":11.57386499318107},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3006,1)*INDEX($N$61:$N$72,MONTH($A3006),1)*IF($B3006<=5,INDEX($O$76:$O$99,HOUR($A3006)+1,1),INDEX($O$101:$O$124,HOUR($A3006)+1,1))","v":11.57386499318107}]
["2014-04-29T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3012,1)*INDEX($N$61:$N$72,MONTH($A3012),1)*IF($B3012<=5,INDEX($O$76:$O$99,HOUR($A3012)+1,1),INDEX($O$101:$O$124,HOUR($A3012)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3012,1)*INDEX($N$61:$N$72,MONTH($A3012),1)*IF($B3012<=5,INDEX($O$76:$O$99,HOUR($A3012)+1,1),INDEX($O$101:$O$124,HOUR($A3012)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3012,1)*INDEX($N$61:$N$72,MONTH($A3012),1)*IF($B3012<=5,INDEX($O$76:$O$99,HOUR($A3012)+1,1),INDEX($O$101:$O$124,HOUR($A3012)+1,1))","v":11.392793955232785},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3012,1)*INDEX($N$61:$N$72,MONTH($A3012),1)*IF($B3012<=5,INDEX($O$76:$O$99,HOUR($A3012)+1,1),INDEX($O$101:$O$124,HOUR($A3012)+1,1))","v":11.392793955232785}]
["2014-04-29T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3014,1)*INDEX($N$61:$N$72,MONTH($A3014),1)*IF($B3014<=5,INDEX($O$76:$O$99,HOUR($A3014)+1,1),INDEX($O$101:$O$124,HOUR($A3014)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3014,1)*INDEX($N$61:$N$72,MONTH($A3014),1)*IF($B3014<=5,INDEX($O$76:$O$99,HOUR($A3014)+1,1),INDEX($O$101:$O$124,HOUR($A3014)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3014,1)*INDEX($N$61:$N$72,MONTH($A3014),1)*IF($B3014<=5,INDEX($O$76:$O$99,HOUR($A3014)+1,1),INDEX($O$101:$O$124,HOUR($A3014)+1,1))","v":12.75327364576316},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3014,1)*INDEX($N$61:$N$72,MONTH($A3014),1)*IF($B3014<=5,INDEX($O$76:$O$99,HOUR($A3014)+1,1),INDEX($O$101:$O$124,HOUR($A3014)+1,1))","v":12.75327364576316}]
["2014-04-29T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3017,1)*INDEX($N$61:$N$72,MONTH($A3017),1)*IF($B3017<=5,INDEX($O$76:$O$99,HOUR($A3017)+1,1),INDEX($O$101:$O$124,HOUR($A3017)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3017,1)*INDEX($N$61:$N$72,MONTH($A3017),1)*IF($B3017<=5,INDEX($O$76:$O$99,HOUR($A3017)+1,1),INDEX($O$101:$O$124,HOUR($A3017)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3017,1)*INDEX($N$61:$N$72,MONTH($A3017),1)*IF($B3017<=5,INDEX($O$76:$O$99,HOUR($A3017)+1,1),INDEX($O$101:$O$124,HOUR($A3017)+1,1))","v":10.737023169149797},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3017,1)*INDEX($N$61:$N$72,MONTH($A3017),1)*IF($B3017<=5,INDEX($O$76:$O$99,HOUR($A3017)+1,1),INDEX($O$101:$O$124,HOUR($A3017)+1,1))","v":10.737023169149797}]
["2014-04-29T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3021,1)*INDEX($N$61:$N$72,MONTH($A3021),1)*IF($B3021<=5,INDEX($O$76:$O$99,HOUR($A3021)+1,1),INDEX($O$101:$O$124,HOUR($A3021)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3021,1)*INDEX($N$61:$N$72,MONTH($A3021),1)*IF($B3021<=5,INDEX($O$76:$O$99,HOUR($A3021)+1,1),INDEX($O$101:$O$124,HOUR($A3021)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3021,1)*INDEX($N$61:$N$72,MONTH($A3021),1)*IF($B3021<=5,INDEX($O$76:$O$99,HOUR($A3021)+1,1),INDEX($O$101:$O$124,HOUR($A3021)+1,1))","v":3.7290846193674319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3021,1)*INDEX($N$61:$N$72,MONTH($A3021),1)*IF($B3021<=5,INDEX($O$76:$O$99,HOUR($A3021)+1,1),INDEX($O$101:$O$124,HOUR($A3021)+1,1))","v":3.7290846193674319}]
["2014-04-30T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3024,1)*INDEX($N$61:$N$72,MONTH($A3024),1)*IF($B3024<=5,INDEX($O$76:$O$99,HOUR($A3024)+1,1),INDEX($O$101:$O$124,HOUR($A3024)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3024,1)*INDEX($N$61:$N$72,MONTH($A3024),1)*IF($B3024<=5,INDEX($O$76:$O$99,HOUR($A3024)+1,1),INDEX($O$101:$O$124,HOUR($A3024)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3024,1)*INDEX($N$61:$N$72,MONTH($A3024),1)*IF($B3024<=5,INDEX($O$76:$O$99,HOUR($A3024)+1,1),INDEX($O$101:$O$124,HOUR($A3024)+1,1))","v":0.90771536952671839},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3024,1)*INDEX($N$61:$N$72,MONTH($A3024),1)*IF($B3024<=5,INDEX($O$76:$O$99,HOUR($A3024)+1,1),INDEX($O$101:$O$124,HOUR($A3024)+1,1))","v":0.90771536952671839}]
["2014-04-30T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3025,1)*INDEX($N$61:$N$72,MONTH($A3025),1)*IF($B3025<=5,INDEX($O$76:$O$99,HOUR($A3025)+1,1),INDEX($O$101:$O$124,HOUR($A3025)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3025,1)*INDEX($N$61:$N$72,MONTH($A3025),1)*IF($B3025<=5,INDEX($O$76:$O$99,HOUR($A3025)+1,1),INDEX($O$101:$O$124,HOUR($A3025)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3025,1)*INDEX($N$61:$N$72,MONTH($A3025),1)*IF($B3025<=5,INDEX($O$76:$O$99,HOUR($A3025)+1,1),INDEX($O$101:$O$124,HOUR($A3025)+1,1))","v":0.7190329612543106},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3025,1)*INDEX($N$61:$N$72,MONTH($A3025),1)*IF($B3025<=5,INDEX($O$76:$O$99,HOUR($A3025)+1,1),INDEX($O$101:$O$124,HOUR($A3025)+1,1))","v":0.7190329612543106}]
["2014-04-30T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3029,1)*INDEX($N$61:$N$72,MONTH($A3029),1)*IF($B3029<=5,INDEX($O$76:$O$99,HOUR($A3029)+1,1),INDEX($O$101:$O$124,HOUR($A3029)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3029,1)*INDEX($N$61:$N$72,MONTH($A3029),1)*IF($B3029<=5,INDEX($O$76:$O$99,HOUR($A3029)+1,1),INDEX($O$101:$O$124,HOUR($A3029)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3029,1)*INDEX($N$61:$N$72,MONTH($A3029),1)*IF($B3029<=5,INDEX($O$76:$O$99,HOUR($A3029)+1,1),INDEX($O$101:$O$124,HOUR($A3029)+1,1))","v":7.8277701810309708},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3029,1)*INDEX($N$61:$N$72,MONTH($A3029),1)*IF($B3029<=5,INDEX($O$76:$O$99,HOUR($A3029)+1,1),INDEX($O$101:$O$124,HOUR($A3029)+1,1))","v":7.8277701810309708}]
["2014-04-30T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3032,1)*INDEX($N$61:$N$72,MONTH($A3032),1)*IF($B3032<=5,INDEX($O$76:$O$99,HOUR($A3032)+1,1),INDEX($O$101:$O$124,HOUR($A3032)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3032,1)*INDEX($N$61:$N$72,MONTH($A3032),1)*IF($B3032<=5,INDEX($O$76:$O$99,HOUR($A3032)+1,1),INDEX($O$101:$O$124,HOUR($A3032)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3032,1)*INDEX($N$61:$N$72,MONTH($A3032),1)*IF($B3032<=5,INDEX($O$76:$O$99,HOUR($A3032)+1,1),INDEX($O$101:$O$124,HOUR($A3032)+1,1))","v":10.484622470488388},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3032,1)*INDEX($N$61:$N$72,MONTH($A3032),1)*IF($B3032<=5,INDEX($O$76:$O$99,HOUR($A3032)+1,1),INDEX($O$101:$O$124,HOUR($A3032)+1,1))","v":10.484622470488388}]
["2014-04-30T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3035,1)*INDEX($N$61:$N$72,MONTH($A3035),1)*IF($B3035<=5,INDEX($O$76:$O$99,HOUR($A3035)+1,1),INDEX($O$101:$O$124,HOUR($A3035)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3035,1)*INDEX($N$61:$N$72,MONTH($A3035),1)*IF($B3035<=5,INDEX($O$76:$O$99,HOUR($A3035)+1,1),INDEX($O$101:$O$124,HOUR($A3035)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3035,1)*INDEX($N$61:$N$72,MONTH($A3035),1)*IF($B3035<=5,INDEX($O$76:$O$99,HOUR($A3035)+1,1),INDEX($O$101:$O$124,HOUR($A3035)+1,1))","v":11.835996475682659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3035,1)*INDEX($N$61:$N$72,MONTH($A3035),1)*IF($B3035<=5,INDEX($O$76:$O$99,HOUR($A3035)+1,1),INDEX($O$101:$O$124,HOUR($A3035)+1,1))","v":11.835996475682659}]
["2014-04-30T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3038,1)*INDEX($N$61:$N$72,MONTH($A3038),1)*IF($B3038<=5,INDEX($O$76:$O$99,HOUR($A3038)+1,1),INDEX($O$101:$O$124,HOUR($A3038)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3038,1)*INDEX($N$61:$N$72,MONTH($A3038),1)*IF($B3038<=5,INDEX($O$76:$O$99,HOUR($A3038)+1,1),INDEX($O$101:$O$124,HOUR($A3038)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3038,1)*INDEX($N$61:$N$72,MONTH($A3038),1)*IF($B3038<=5,INDEX($O$76:$O$99,HOUR($A3038)+1,1),INDEX($O$101:$O$124,HOUR($A3038)+1,1))","v":13.28936097183499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3038,1)*INDEX($N$61:$N$72,MONTH($A3038),1)*IF($B3038<=5,INDEX($O$76:$O$99,HOUR($A3038)+1,1),INDEX($O$101:$O$124,HOUR($A3038)+1,1))","v":13.28936097183499}]
["2014-04-30T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3043,1)*INDEX($N$61:$N$72,MONTH($A3043),1)*IF($B3043<=5,INDEX($O$76:$O$99,HOUR($A3043)+1,1),INDEX($O$101:$O$124,HOUR($A3043)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3043,1)*INDEX($N$61:$N$72,MONTH($A3043),1)*IF($B3043<=5,INDEX($O$76:$O$99,HOUR($A3043)+1,1),INDEX($O$101:$O$124,HOUR($A3043)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3043,1)*INDEX($N$61:$N$72,MONTH($A3043),1)*IF($B3043<=5,INDEX($O$76:$O$99,HOUR($A3043)+1,1),INDEX($O$101:$O$124,HOUR($A3043)+1,1))","v":6.5426899949594368},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3043,1)*INDEX($N$61:$N$72,MONTH($A3043),1)*IF($B3043<=5,INDEX($O$76:$O$99,HOUR($A3043)+1,1),INDEX($O$101:$O$124,HOUR($A3043)+1,1))","v":6.5426899949594368}]
["2014-04-30T23:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A3047),HolidayTable,2,FALSE)),VLOOKUP(INT($A3047),HolidayTable,2,FALSE),WEEKDAY($A3047,2))","v":4},{"$f":"IF($B3047<=5,IF(AND(HOUR($A3047)>=HOUR(Time_AM_Peak_Begin),HOUR($A3047)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A3047)>=HOUR(Time_PM_Peak_Begin),HOUR($A3047)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C3047=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C3047=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C3047=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3047,1)*INDEX($N$61:$N$72,MONTH($A3047),1)*IF($B3047<=5,INDEX($O$76:$O$99,HOUR($A3047)+1,1),INDEX($O$101:$O$124,HOUR($A3047)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3047,1)*INDEX($N$61:$N$72,MONTH($A3047),1)*IF($B3047<=5,INDEX($O$76:$O$99,HOUR($A3047)+1,1),INDEX($O$101:$O$124,HOUR($A3047)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3047,1)*INDEX($N$61:$N$72,MONTH($A3047),1)*IF($B3047<=5,INDEX($O$76:$O$99,HOUR($A3047)+1,1),INDEX($O$101:$O$124,HOUR($A3047)+1,1))","v":1.3863488058096165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3047,1)*INDEX($N$61:$N$72,MONTH($A3047),1)*IF($B3047<=5,INDEX($O$76:$O$99,HOUR($A3047)+1,1),INDEX($O$101:$O$124,HOUR($A3047)+1,1))","v":1.3863488058096165}]
["2014-05-01T02:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3050,1)*INDEX($N$61:$N$72,MONTH($A3050),1)*IF($B3050<=5,INDEX($O$76:$O$99,HOUR($A3050)+1,1),INDEX($O$101:$O$124,HOUR($A3050)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3050,1)*INDEX($N$61:$N$72,MONTH($A3050),1)*IF($B3050<=5,INDEX($O$76:$O$99,HOUR($A3050)+1,1),INDEX($O$101:$O$124,HOUR($A3050)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3050,1)*INDEX($N$61:$N$72,MONTH($A3050),1)*IF($B3050<=5,INDEX($O$76:$O$99,HOUR($A3050)+1,1),INDEX($O$101:$O$124,HOUR($A3050)+1,1))","v":0.73452164799035824},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3050,1)*INDEX($N$61:$N$72,MONTH($A3050),1)*IF($B3050<=5,INDEX($O$76:$O$99,HOUR($A3050)+1,1),INDEX($O$101:$O$124,HOUR($A3050)+1,1))","v":0.73452164799035824}]
["2014-05-01T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3053,1)*INDEX($N$61:$N$72,MONTH($A3053),1)*IF($B3053<=5,INDEX($O$76:$O$99,HOUR($A3053)+1,1),INDEX($O$101:$O$124,HOUR($A3053)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3053,1)*INDEX($N$61:$N$72,MONTH($A3053),1)*IF($B3053<=5,INDEX($O$76:$O$99,HOUR($A3053)+1,1),INDEX($O$101:$O$124,HOUR($A3053)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3053,1)*INDEX($N$61:$N$72,MONTH($A3053),1)*IF($B3053<=5,INDEX($O$76:$O$99,HOUR($A3053)+1,1),INDEX($O$101:$O$124,HOUR($A3053)+1,1))","v":7.466826024272847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3053,1)*INDEX($N$61:$N$72,MONTH($A3053),1)*IF($B3053<=5,INDEX($O$76:$O$99,HOUR($A3053)+1,1),INDEX($O$101:$O$124,HOUR($A3053)+1,1))","v":7.466826024272847}]
["2014-05-01T07:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3055,1)*INDEX($N$61:$N$72,MONTH($A3055),1)*IF($B3055<=5,INDEX($O$76:$O$99,HOUR($A3055)+1,1),INDEX($O$101:$O$124,HOUR($A3055)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3055,1)*INDEX($N$61:$N$72,MONTH($A3055),1)*IF($B3055<=5,INDEX($O$76:$O$99,HOUR($A3055)+1,1),INDEX($O$101:$O$124,HOUR($A3055)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3055,1)*INDEX($N$61:$N$72,MONTH($A3055),1)*IF($B3055<=5,INDEX($O$76:$O$99,HOUR($A3055)+1,1),INDEX($O$101:$O$124,HOUR($A3055)+1,1))","v":11.31455200811638},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3055,1)*INDEX($N$61:$N$72,MONTH($A3055),1)*IF($B3055<=5,INDEX($O$76:$O$99,HOUR($A3055)+1,1),INDEX($O$101:$O$124,HOUR($A3055)+1,1))","v":11.31455200811638}]
["2014-05-01T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3058,1)*INDEX($N$61:$N$72,MONTH($A3058),1)*IF($B3058<=5,INDEX($O$76:$O$99,HOUR($A3058)+1,1),INDEX($O$101:$O$124,HOUR($A3058)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3058,1)*INDEX($N$61:$N$72,MONTH($A3058),1)*IF($B3058<=5,INDEX($O$76:$O$99,HOUR($A3058)+1,1),INDEX($O$101:$O$124,HOUR($A3058)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3058,1)*INDEX($N$61:$N$72,MONTH($A3058),1)*IF($B3058<=5,INDEX($O$76:$O$99,HOUR($A3058)+1,1),INDEX($O$101:$O$124,HOUR($A3058)+1,1))","v":10.623809796098955},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3058,1)*INDEX($N$61:$N$72,MONTH($A3058),1)*IF($B3058<=5,INDEX($O$76:$O$99,HOUR($A3058)+1,1),INDEX($O$101:$O$124,HOUR($A3058)+1,1))","v":10.623809796098955}]
["2014-05-01T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3062,1)*INDEX($N$61:$N$72,MONTH($A3062),1)*IF($B3062<=5,INDEX($O$76:$O$99,HOUR($A3062)+1,1),INDEX($O$101:$O$124,HOUR($A3062)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3062,1)*INDEX($N$61:$N$72,MONTH($A3062),1)*IF($B3062<=5,INDEX($O$76:$O$99,HOUR($A3062)+1,1),INDEX($O$101:$O$124,HOUR($A3062)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3062,1)*INDEX($N$61:$N$72,MONTH($A3062),1)*IF($B3062<=5,INDEX($O$76:$O$99,HOUR($A3062)+1,1),INDEX($O$101:$O$124,HOUR($A3062)+1,1))","v":12.676578905052144},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3062,1)*INDEX($N$61:$N$72,MONTH($A3062),1)*IF($B3062<=5,INDEX($O$76:$O$99,HOUR($A3062)+1,1),INDEX($O$101:$O$124,HOUR($A3062)+1,1))","v":12.676578905052144}]
["2014-05-01T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3065,1)*INDEX($N$61:$N$72,MONTH($A3065),1)*IF($B3065<=5,INDEX($O$76:$O$99,HOUR($A3065)+1,1),INDEX($O$101:$O$124,HOUR($A3065)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3065,1)*INDEX($N$61:$N$72,MONTH($A3065),1)*IF($B3065<=5,INDEX($O$76:$O$99,HOUR($A3065)+1,1),INDEX($O$101:$O$124,HOUR($A3065)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3065,1)*INDEX($N$61:$N$72,MONTH($A3065),1)*IF($B3065<=5,INDEX($O$76:$O$99,HOUR($A3065)+1,1),INDEX($O$101:$O$124,HOUR($A3065)+1,1))","v":10.672453613846661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3065,1)*INDEX($N$61:$N$72,MONTH($A3065),1)*IF($B3065<=5,INDEX($O$76:$O$99,HOUR($A3065)+1,1),INDEX($O$101:$O$124,HOUR($A3065)+1,1))","v":10.672453613846661}]
["2014-05-01T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3068,1)*INDEX($N$61:$N$72,MONTH($A3068),1)*IF($B3068<=5,INDEX($O$76:$O$99,HOUR($A3068)+1,1),INDEX($O$101:$O$124,HOUR($A3068)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3068,1)*INDEX($N$61:$N$72,MONTH($A3068),1)*IF($B3068<=5,INDEX($O$76:$O$99,HOUR($A3068)+1,1),INDEX($O$101:$O$124,HOUR($A3068)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3068,1)*INDEX($N$61:$N$72,MONTH($A3068),1)*IF($B3068<=5,INDEX($O$76:$O$99,HOUR($A3068)+1,1),INDEX($O$101:$O$124,HOUR($A3068)+1,1))","v":5.0249063733380135},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3068,1)*INDEX($N$61:$N$72,MONTH($A3068),1)*IF($B3068<=5,INDEX($O$76:$O$99,HOUR($A3068)+1,1),INDEX($O$101:$O$124,HOUR($A3068)+1,1))","v":5.0249063733380135}]
["2014-05-02T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3072,1)*INDEX($N$61:$N$72,MONTH($A3072),1)*IF($B3072<=5,INDEX($O$76:$O$99,HOUR($A3072)+1,1),INDEX($O$101:$O$124,HOUR($A3072)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3072,1)*INDEX($N$61:$N$72,MONTH($A3072),1)*IF($B3072<=5,INDEX($O$76:$O$99,HOUR($A3072)+1,1),INDEX($O$101:$O$124,HOUR($A3072)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3072,1)*INDEX($N$61:$N$72,MONTH($A3072),1)*IF($B3072<=5,INDEX($O$76:$O$99,HOUR($A3072)+1,1),INDEX($O$101:$O$124,HOUR($A3072)+1,1))","v":0.87050137971916519},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3072,1)*INDEX($N$61:$N$72,MONTH($A3072),1)*IF($B3072<=5,INDEX($O$76:$O$99,HOUR($A3072)+1,1),INDEX($O$101:$O$124,HOUR($A3072)+1,1))","v":0.87050137971916519}]
["2014-05-02T04:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3076,1)*INDEX($N$61:$N$72,MONTH($A3076),1)*IF($B3076<=5,INDEX($O$76:$O$99,HOUR($A3076)+1,1),INDEX($O$101:$O$124,HOUR($A3076)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3076,1)*INDEX($N$61:$N$72,MONTH($A3076),1)*IF($B3076<=5,INDEX($O$76:$O$99,HOUR($A3076)+1,1),INDEX($O$101:$O$124,HOUR($A3076)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3076,1)*INDEX($N$61:$N$72,MONTH($A3076),1)*IF($B3076<=5,INDEX($O$76:$O$99,HOUR($A3076)+1,1),INDEX($O$101:$O$124,HOUR($A3076)+1,1))","v":3.1005498581008468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3076,1)*INDEX($N$61:$N$72,MONTH($A3076),1)*IF($B3076<=5,INDEX($O$76:$O$99,HOUR($A3076)+1,1),INDEX($O$101:$O$124,HOUR($A3076)+1,1))","v":3.1005498581008468}]
["2014-05-02T07:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3079,1)*INDEX($N$61:$N$72,MONTH($A3079),1)*IF($B3079<=5,INDEX($O$76:$O$99,HOUR($A3079)+1,1),INDEX($O$101:$O$124,HOUR($A3079)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3079,1)*INDEX($N$61:$N$72,MONTH($A3079),1)*IF($B3079<=5,INDEX($O$76:$O$99,HOUR($A3079)+1,1),INDEX($O$101:$O$124,HOUR($A3079)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3079,1)*INDEX($N$61:$N$72,MONTH($A3079),1)*IF($B3079<=5,INDEX($O$76:$O$99,HOUR($A3079)+1,1),INDEX($O$101:$O$124,HOUR($A3079)+1,1))","v":11.37520342262235},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3079,1)*INDEX($N$61:$N$72,MONTH($A3079),1)*IF($B3079<=5,INDEX($O$76:$O$99,HOUR($A3079)+1,1),INDEX($O$101:$O$124,HOUR($A3079)+1,1))","v":11.37520342262235}]
["2014-05-02T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3080,1)*INDEX($N$61:$N$72,MONTH($A3080),1)*IF($B3080<=5,INDEX($O$76:$O$99,HOUR($A3080)+1,1),INDEX($O$101:$O$124,HOUR($A3080)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3080,1)*INDEX($N$61:$N$72,MONTH($A3080),1)*IF($B3080<=5,INDEX($O$76:$O$99,HOUR($A3080)+1,1),INDEX($O$101:$O$124,HOUR($A3080)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3080,1)*INDEX($N$61:$N$72,MONTH($A3080),1)*IF($B3080<=5,INDEX($O$76:$O$99,HOUR($A3080)+1,1),INDEX($O$101:$O$124,HOUR($A3080)+1,1))","v":10.054779981475301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3080,1)*INDEX($N$61:$N$72,MONTH($A3080),1)*IF($B3080<=5,INDEX($O$76:$O$99,HOUR($A3080)+1,1),INDEX($O$101:$O$124,HOUR($A3080)+1,1))","v":10.054779981475301}]
["2014-05-02T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3083,1)*INDEX($N$61:$N$72,MONTH($A3083),1)*IF($B3083<=5,INDEX($O$76:$O$99,HOUR($A3083)+1,1),INDEX($O$101:$O$124,HOUR($A3083)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3083,1)*INDEX($N$61:$N$72,MONTH($A3083),1)*IF($B3083<=5,INDEX($O$76:$O$99,HOUR($A3083)+1,1),INDEX($O$101:$O$124,HOUR($A3083)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3083,1)*INDEX($N$61:$N$72,MONTH($A3083),1)*IF($B3083<=5,INDEX($O$76:$O$99,HOUR($A3083)+1,1),INDEX($O$101:$O$124,HOUR($A3083)+1,1))","v":11.350751136675182},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3083,1)*INDEX($N$61:$N$72,MONTH($A3083),1)*IF($B3083<=5,INDEX($O$76:$O$99,HOUR($A3083)+1,1),INDEX($O$101:$O$124,HOUR($A3083)+1,1))","v":11.350751136675182}]
["2014-05-02T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3089,1)*INDEX($N$61:$N$72,MONTH($A3089),1)*IF($B3089<=5,INDEX($O$76:$O$99,HOUR($A3089)+1,1),INDEX($O$101:$O$124,HOUR($A3089)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3089,1)*INDEX($N$61:$N$72,MONTH($A3089),1)*IF($B3089<=5,INDEX($O$76:$O$99,HOUR($A3089)+1,1),INDEX($O$101:$O$124,HOUR($A3089)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3089,1)*INDEX($N$61:$N$72,MONTH($A3089),1)*IF($B3089<=5,INDEX($O$76:$O$99,HOUR($A3089)+1,1),INDEX($O$101:$O$124,HOUR($A3089)+1,1))","v":10.729663073617125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3089,1)*INDEX($N$61:$N$72,MONTH($A3089),1)*IF($B3089<=5,INDEX($O$76:$O$99,HOUR($A3089)+1,1),INDEX($O$101:$O$124,HOUR($A3089)+1,1))","v":10.729663073617125}]
["2014-05-02T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3091,1)*INDEX($N$61:$N$72,MONTH($A3091),1)*IF($B3091<=5,INDEX($O$76:$O$99,HOUR($A3091)+1,1),INDEX($O$101:$O$124,HOUR($A3091)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3091,1)*INDEX($N$61:$N$72,MONTH($A3091),1)*IF($B3091<=5,INDEX($O$76:$O$99,HOUR($A3091)+1,1),INDEX($O$101:$O$124,HOUR($A3091)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3091,1)*INDEX($N$61:$N$72,MONTH($A3091),1)*IF($B3091<=5,INDEX($O$76:$O$99,HOUR($A3091)+1,1),INDEX($O$101:$O$124,HOUR($A3091)+1,1))","v":6.2744565740431968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3091,1)*INDEX($N$61:$N$72,MONTH($A3091),1)*IF($B3091<=5,INDEX($O$76:$O$99,HOUR($A3091)+1,1),INDEX($O$101:$O$124,HOUR($A3091)+1,1))","v":6.2744565740431968}]
["2014-05-02T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3094,1)*INDEX($N$61:$N$72,MONTH($A3094),1)*IF($B3094<=5,INDEX($O$76:$O$99,HOUR($A3094)+1,1),INDEX($O$101:$O$124,HOUR($A3094)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3094,1)*INDEX($N$61:$N$72,MONTH($A3094),1)*IF($B3094<=5,INDEX($O$76:$O$99,HOUR($A3094)+1,1),INDEX($O$101:$O$124,HOUR($A3094)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3094,1)*INDEX($N$61:$N$72,MONTH($A3094),1)*IF($B3094<=5,INDEX($O$76:$O$99,HOUR($A3094)+1,1),INDEX($O$101:$O$124,HOUR($A3094)+1,1))","v":2.557709110073727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3094,1)*INDEX($N$61:$N$72,MONTH($A3094),1)*IF($B3094<=5,INDEX($O$76:$O$99,HOUR($A3094)+1,1),INDEX($O$101:$O$124,HOUR($A3094)+1,1))","v":2.557709110073727}]
["2014-05-03T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3098,1)*INDEX($N$61:$N$72,MONTH($A3098),1)*IF($B3098<=5,INDEX($O$76:$O$99,HOUR($A3098)+1,1),INDEX($O$101:$O$124,HOUR($A3098)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3098,1)*INDEX($N$61:$N$72,MONTH($A3098),1)*IF($B3098<=5,INDEX($O$76:$O$99,HOUR($A3098)+1,1),INDEX($O$101:$O$124,HOUR($A3098)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3098,1)*INDEX($N$61:$N$72,MONTH($A3098),1)*IF($B3098<=5,INDEX($O$76:$O$99,HOUR($A3098)+1,1),INDEX($O$101:$O$124,HOUR($A3098)+1,1))","v":1.2760927715966783},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3098,1)*INDEX($N$61:$N$72,MONTH($A3098),1)*IF($B3098<=5,INDEX($O$76:$O$99,HOUR($A3098)+1,1),INDEX($O$101:$O$124,HOUR($A3098)+1,1))","v":1.2760927715966783}]
["2014-05-03T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3102,1)*INDEX($N$61:$N$72,MONTH($A3102),1)*IF($B3102<=5,INDEX($O$76:$O$99,HOUR($A3102)+1,1),INDEX($O$101:$O$124,HOUR($A3102)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3102,1)*INDEX($N$61:$N$72,MONTH($A3102),1)*IF($B3102<=5,INDEX($O$76:$O$99,HOUR($A3102)+1,1),INDEX($O$101:$O$124,HOUR($A3102)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3102,1)*INDEX($N$61:$N$72,MONTH($A3102),1)*IF($B3102<=5,INDEX($O$76:$O$99,HOUR($A3102)+1,1),INDEX($O$101:$O$124,HOUR($A3102)+1,1))","v":5.3801097254754433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3102,1)*INDEX($N$61:$N$72,MONTH($A3102),1)*IF($B3102<=5,INDEX($O$76:$O$99,HOUR($A3102)+1,1),INDEX($O$101:$O$124,HOUR($A3102)+1,1))","v":5.3801097254754433}]
["2014-05-03T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3103,1)*INDEX($N$61:$N$72,MONTH($A3103),1)*IF($B3103<=5,INDEX($O$76:$O$99,HOUR($A3103)+1,1),INDEX($O$101:$O$124,HOUR($A3103)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3103,1)*INDEX($N$61:$N$72,MONTH($A3103),1)*IF($B3103<=5,INDEX($O$76:$O$99,HOUR($A3103)+1,1),INDEX($O$101:$O$124,HOUR($A3103)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3103,1)*INDEX($N$61:$N$72,MONTH($A3103),1)*IF($B3103<=5,INDEX($O$76:$O$99,HOUR($A3103)+1,1),INDEX($O$101:$O$124,HOUR($A3103)+1,1))","v":7.4513557818861313},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3103,1)*INDEX($N$61:$N$72,MONTH($A3103),1)*IF($B3103<=5,INDEX($O$76:$O$99,HOUR($A3103)+1,1),INDEX($O$101:$O$124,HOUR($A3103)+1,1))","v":7.4513557818861313}]
["2014-05-03T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3106,1)*INDEX($N$61:$N$72,MONTH($A3106),1)*IF($B3106<=5,INDEX($O$76:$O$99,HOUR($A3106)+1,1),INDEX($O$101:$O$124,HOUR($A3106)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3106,1)*INDEX($N$61:$N$72,MONTH($A3106),1)*IF($B3106<=5,INDEX($O$76:$O$99,HOUR($A3106)+1,1),INDEX($O$101:$O$124,HOUR($A3106)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3106,1)*INDEX($N$61:$N$72,MONTH($A3106),1)*IF($B3106<=5,INDEX($O$76:$O$99,HOUR($A3106)+1,1),INDEX($O$101:$O$124,HOUR($A3106)+1,1))","v":12.972541090151159},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3106,1)*INDEX($N$61:$N$72,MONTH($A3106),1)*IF($B3106<=5,INDEX($O$76:$O$99,HOUR($A3106)+1,1),INDEX($O$101:$O$124,HOUR($A3106)+1,1))","v":12.972541090151159}]
["2014-05-03T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3109,1)*INDEX($N$61:$N$72,MONTH($A3109),1)*IF($B3109<=5,INDEX($O$76:$O$99,HOUR($A3109)+1,1),INDEX($O$101:$O$124,HOUR($A3109)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3109,1)*INDEX($N$61:$N$72,MONTH($A3109),1)*IF($B3109<=5,INDEX($O$76:$O$99,HOUR($A3109)+1,1),INDEX($O$101:$O$124,HOUR($A3109)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3109,1)*INDEX($N$61:$N$72,MONTH($A3109),1)*IF($B3109<=5,INDEX($O$76:$O$99,HOUR($A3109)+1,1),INDEX($O$101:$O$124,HOUR($A3109)+1,1))","v":13.671506477608634},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3109,1)*INDEX($N$61:$N$72,MONTH($A3109),1)*IF($B3109<=5,INDEX($O$76:$O$99,HOUR($A3109)+1,1),INDEX($O$101:$O$124,HOUR($A3109)+1,1))","v":13.671506477608634}]
["2014-05-03T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3113,1)*INDEX($N$61:$N$72,MONTH($A3113),1)*IF($B3113<=5,INDEX($O$76:$O$99,HOUR($A3113)+1,1),INDEX($O$101:$O$124,HOUR($A3113)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3113,1)*INDEX($N$61:$N$72,MONTH($A3113),1)*IF($B3113<=5,INDEX($O$76:$O$99,HOUR($A3113)+1,1),INDEX($O$101:$O$124,HOUR($A3113)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3113,1)*INDEX($N$61:$N$72,MONTH($A3113),1)*IF($B3113<=5,INDEX($O$76:$O$99,HOUR($A3113)+1,1),INDEX($O$101:$O$124,HOUR($A3113)+1,1))","v":11.112908407924841},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3113,1)*INDEX($N$61:$N$72,MONTH($A3113),1)*IF($B3113<=5,INDEX($O$76:$O$99,HOUR($A3113)+1,1),INDEX($O$101:$O$124,HOUR($A3113)+1,1))","v":11.112908407924841}]
["2014-05-03T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3115,1)*INDEX($N$61:$N$72,MONTH($A3115),1)*IF($B3115<=5,INDEX($O$76:$O$99,HOUR($A3115)+1,1),INDEX($O$101:$O$124,HOUR($A3115)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3115,1)*INDEX($N$61:$N$72,MONTH($A3115),1)*IF($B3115<=5,INDEX($O$76:$O$99,HOUR($A3115)+1,1),INDEX($O$101:$O$124,HOUR($A3115)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3115,1)*INDEX($N$61:$N$72,MONTH($A3115),1)*IF($B3115<=5,INDEX($O$76:$O$99,HOUR($A3115)+1,1),INDEX($O$101:$O$124,HOUR($A3115)+1,1))","v":7.7976322123696526},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3115,1)*INDEX($N$61:$N$72,MONTH($A3115),1)*IF($B3115<=5,INDEX($O$76:$O$99,HOUR($A3115)+1,1),INDEX($O$101:$O$124,HOUR($A3115)+1,1))","v":7.7976322123696526}]
["2014-05-04T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3120,1)*INDEX($N$61:$N$72,MONTH($A3120),1)*IF($B3120<=5,INDEX($O$76:$O$99,HOUR($A3120)+1,1),INDEX($O$101:$O$124,HOUR($A3120)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3120,1)*INDEX($N$61:$N$72,MONTH($A3120),1)*IF($B3120<=5,INDEX($O$76:$O$99,HOUR($A3120)+1,1),INDEX($O$101:$O$124,HOUR($A3120)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3120,1)*INDEX($N$61:$N$72,MONTH($A3120),1)*IF($B3120<=5,INDEX($O$76:$O$99,HOUR($A3120)+1,1),INDEX($O$101:$O$124,HOUR($A3120)+1,1))","v":1.7684615232600149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3120,1)*INDEX($N$61:$N$72,MONTH($A3120),1)*IF($B3120<=5,INDEX($O$76:$O$99,HOUR($A3120)+1,1),INDEX($O$101:$O$124,HOUR($A3120)+1,1))","v":1.7684615232600149}]
["2014-05-04T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3124,1)*INDEX($N$61:$N$72,MONTH($A3124),1)*IF($B3124<=5,INDEX($O$76:$O$99,HOUR($A3124)+1,1),INDEX($O$101:$O$124,HOUR($A3124)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3124,1)*INDEX($N$61:$N$72,MONTH($A3124),1)*IF($B3124<=5,INDEX($O$76:$O$99,HOUR($A3124)+1,1),INDEX($O$101:$O$124,HOUR($A3124)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3124,1)*INDEX($N$61:$N$72,MONTH($A3124),1)*IF($B3124<=5,INDEX($O$76:$O$99,HOUR($A3124)+1,1),INDEX($O$101:$O$124,HOUR($A3124)+1,1))","v":1.640620931217122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3124,1)*INDEX($N$61:$N$72,MONTH($A3124),1)*IF($B3124<=5,INDEX($O$76:$O$99,HOUR($A3124)+1,1),INDEX($O$101:$O$124,HOUR($A3124)+1,1))","v":1.640620931217122}]
["2014-05-04T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3127,1)*INDEX($N$61:$N$72,MONTH($A3127),1)*IF($B3127<=5,INDEX($O$76:$O$99,HOUR($A3127)+1,1),INDEX($O$101:$O$124,HOUR($A3127)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3127,1)*INDEX($N$61:$N$72,MONTH($A3127),1)*IF($B3127<=5,INDEX($O$76:$O$99,HOUR($A3127)+1,1),INDEX($O$101:$O$124,HOUR($A3127)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3127,1)*INDEX($N$61:$N$72,MONTH($A3127),1)*IF($B3127<=5,INDEX($O$76:$O$99,HOUR($A3127)+1,1),INDEX($O$101:$O$124,HOUR($A3127)+1,1))","v":6.1896153314100513},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3127,1)*INDEX($N$61:$N$72,MONTH($A3127),1)*IF($B3127<=5,INDEX($O$76:$O$99,HOUR($A3127)+1,1),INDEX($O$101:$O$124,HOUR($A3127)+1,1))","v":6.1896153314100513}]
["2014-05-04T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3128,1)*INDEX($N$61:$N$72,MONTH($A3128),1)*IF($B3128<=5,INDEX($O$76:$O$99,HOUR($A3128)+1,1),INDEX($O$101:$O$124,HOUR($A3128)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3128,1)*INDEX($N$61:$N$72,MONTH($A3128),1)*IF($B3128<=5,INDEX($O$76:$O$99,HOUR($A3128)+1,1),INDEX($O$101:$O$124,HOUR($A3128)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3128,1)*INDEX($N$61:$N$72,MONTH($A3128),1)*IF($B3128<=5,INDEX($O$76:$O$99,HOUR($A3128)+1,1),INDEX($O$101:$O$124,HOUR($A3128)+1,1))","v":8.0859174467129602},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3128,1)*INDEX($N$61:$N$72,MONTH($A3128),1)*IF($B3128<=5,INDEX($O$76:$O$99,HOUR($A3128)+1,1),INDEX($O$101:$O$124,HOUR($A3128)+1,1))","v":8.0859174467129602}]
["2014-05-04T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3132,1)*INDEX($N$61:$N$72,MONTH($A3132),1)*IF($B3132<=5,INDEX($O$76:$O$99,HOUR($A3132)+1,1),INDEX($O$101:$O$124,HOUR($A3132)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3132,1)*INDEX($N$61:$N$72,MONTH($A3132),1)*IF($B3132<=5,INDEX($O$76:$O$99,HOUR($A3132)+1,1),INDEX($O$101:$O$124,HOUR($A3132)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3132,1)*INDEX($N$61:$N$72,MONTH($A3132),1)*IF($B3132<=5,INDEX($O$76:$O$99,HOUR($A3132)+1,1),INDEX($O$101:$O$124,HOUR($A3132)+1,1))","v":11.585553653887146},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3132,1)*INDEX($N$61:$N$72,MONTH($A3132),1)*IF($B3132<=5,INDEX($O$76:$O$99,HOUR($A3132)+1,1),INDEX($O$101:$O$124,HOUR($A3132)+1,1))","v":11.585553653887146}]
["2014-05-04T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3135,1)*INDEX($N$61:$N$72,MONTH($A3135),1)*IF($B3135<=5,INDEX($O$76:$O$99,HOUR($A3135)+1,1),INDEX($O$101:$O$124,HOUR($A3135)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3135,1)*INDEX($N$61:$N$72,MONTH($A3135),1)*IF($B3135<=5,INDEX($O$76:$O$99,HOUR($A3135)+1,1),INDEX($O$101:$O$124,HOUR($A3135)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3135,1)*INDEX($N$61:$N$72,MONTH($A3135),1)*IF($B3135<=5,INDEX($O$76:$O$99,HOUR($A3135)+1,1),INDEX($O$101:$O$124,HOUR($A3135)+1,1))","v":10.754589805608344},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3135,1)*INDEX($N$61:$N$72,MONTH($A3135),1)*IF($B3135<=5,INDEX($O$76:$O$99,HOUR($A3135)+1,1),INDEX($O$101:$O$124,HOUR($A3135)+1,1))","v":10.754589805608344}]
["2014-05-04T19:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3139,1)*INDEX($N$61:$N$72,MONTH($A3139),1)*IF($B3139<=5,INDEX($O$76:$O$99,HOUR($A3139)+1,1),INDEX($O$101:$O$124,HOUR($A3139)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3139,1)*INDEX($N$61:$N$72,MONTH($A3139),1)*IF($B3139<=5,INDEX($O$76:$O$99,HOUR($A3139)+1,1),INDEX($O$101:$O$124,HOUR($A3139)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3139,1)*INDEX($N$61:$N$72,MONTH($A3139),1)*IF($B3139<=5,INDEX($O$76:$O$99,HOUR($A3139)+1,1),INDEX($O$101:$O$124,HOUR($A3139)+1,1))","v":6.4772566635065596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3139,1)*INDEX($N$61:$N$72,MONTH($A3139),1)*IF($B3139<=5,INDEX($O$76:$O$99,HOUR($A3139)+1,1),INDEX($O$101:$O$124,HOUR($A3139)+1,1))","v":6.4772566635065596}]
["2014-05-04T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3142,1)*INDEX($N$61:$N$72,MONTH($A3142),1)*IF($B3142<=5,INDEX($O$76:$O$99,HOUR($A3142)+1,1),INDEX($O$101:$O$124,HOUR($A3142)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3142,1)*INDEX($N$61:$N$72,MONTH($A3142),1)*IF($B3142<=5,INDEX($O$76:$O$99,HOUR($A3142)+1,1),INDEX($O$101:$O$124,HOUR($A3142)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3142,1)*INDEX($N$61:$N$72,MONTH($A3142),1)*IF($B3142<=5,INDEX($O$76:$O$99,HOUR($A3142)+1,1),INDEX($O$101:$O$124,HOUR($A3142)+1,1))","v":3.1960148010723155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3142,1)*INDEX($N$61:$N$72,MONTH($A3142),1)*IF($B3142<=5,INDEX($O$76:$O$99,HOUR($A3142)+1,1),INDEX($O$101:$O$124,HOUR($A3142)+1,1))","v":3.1960148010723155}]
["2014-05-05T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3145,1)*INDEX($N$61:$N$72,MONTH($A3145),1)*IF($B3145<=5,INDEX($O$76:$O$99,HOUR($A3145)+1,1),INDEX($O$101:$O$124,HOUR($A3145)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3145,1)*INDEX($N$61:$N$72,MONTH($A3145),1)*IF($B3145<=5,INDEX($O$76:$O$99,HOUR($A3145)+1,1),INDEX($O$101:$O$124,HOUR($A3145)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3145,1)*INDEX($N$61:$N$72,MONTH($A3145),1)*IF($B3145<=5,INDEX($O$76:$O$99,HOUR($A3145)+1,1),INDEX($O$101:$O$124,HOUR($A3145)+1,1))","v":0.48572413253613728},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3145,1)*INDEX($N$61:$N$72,MONTH($A3145),1)*IF($B3145<=5,INDEX($O$76:$O$99,HOUR($A3145)+1,1),INDEX($O$101:$O$124,HOUR($A3145)+1,1))","v":0.48572413253613728}]
["2014-05-05T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3150,1)*INDEX($N$61:$N$72,MONTH($A3150),1)*IF($B3150<=5,INDEX($O$76:$O$99,HOUR($A3150)+1,1),INDEX($O$101:$O$124,HOUR($A3150)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3150,1)*INDEX($N$61:$N$72,MONTH($A3150),1)*IF($B3150<=5,INDEX($O$76:$O$99,HOUR($A3150)+1,1),INDEX($O$101:$O$124,HOUR($A3150)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3150,1)*INDEX($N$61:$N$72,MONTH($A3150),1)*IF($B3150<=5,INDEX($O$76:$O$99,HOUR($A3150)+1,1),INDEX($O$101:$O$124,HOUR($A3150)+1,1))","v":8.1470749889926566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3150,1)*INDEX($N$61:$N$72,MONTH($A3150),1)*IF($B3150<=5,INDEX($O$76:$O$99,HOUR($A3150)+1,1),INDEX($O$101:$O$124,HOUR($A3150)+1,1))","v":8.1470749889926566}]
["2014-05-05T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3153,1)*INDEX($N$61:$N$72,MONTH($A3153),1)*IF($B3153<=5,INDEX($O$76:$O$99,HOUR($A3153)+1,1),INDEX($O$101:$O$124,HOUR($A3153)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3153,1)*INDEX($N$61:$N$72,MONTH($A3153),1)*IF($B3153<=5,INDEX($O$76:$O$99,HOUR($A3153)+1,1),INDEX($O$101:$O$124,HOUR($A3153)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3153,1)*INDEX($N$61:$N$72,MONTH($A3153),1)*IF($B3153<=5,INDEX($O$76:$O$99,HOUR($A3153)+1,1),INDEX($O$101:$O$124,HOUR($A3153)+1,1))","v":7.0757260158101127},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3153,1)*INDEX($N$61:$N$72,MONTH($A3153),1)*IF($B3153<=5,INDEX($O$76:$O$99,HOUR($A3153)+1,1),INDEX($O$101:$O$124,HOUR($A3153)+1,1))","v":7.0757260158101127}]
["2014-05-05T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3154,1)*INDEX($N$61:$N$72,MONTH($A3154),1)*IF($B3154<=5,INDEX($O$76:$O$99,HOUR($A3154)+1,1),INDEX($O$101:$O$124,HOUR($A3154)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3154,1)*INDEX($N$61:$N$72,MONTH($A3154),1)*IF($B3154<=5,INDEX($O$76:$O$99,HOUR($A3154)+1,1),INDEX($O$101:$O$124,HOUR($A3154)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3154,1)*INDEX($N$61:$N$72,MONTH($A3154),1)*IF($B3154<=5,INDEX($O$76:$O$99,HOUR($A3154)+1,1),INDEX($O$101:$O$124,HOUR($A3154)+1,1))","v":7.5235567763044235},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3154,1)*INDEX($N$61:$N$72,MONTH($A3154),1)*IF($B3154<=5,INDEX($O$76:$O$99,HOUR($A3154)+1,1),INDEX($O$101:$O$124,HOUR($A3154)+1,1))","v":7.5235567763044235}]
["2014-05-05T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3157,1)*INDEX($N$61:$N$72,MONTH($A3157),1)*IF($B3157<=5,INDEX($O$76:$O$99,HOUR($A3157)+1,1),INDEX($O$101:$O$124,HOUR($A3157)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3157,1)*INDEX($N$61:$N$72,MONTH($A3157),1)*IF($B3157<=5,INDEX($O$76:$O$99,HOUR($A3157)+1,1),INDEX($O$101:$O$124,HOUR($A3157)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3157,1)*INDEX($N$61:$N$72,MONTH($A3157),1)*IF($B3157<=5,INDEX($O$76:$O$99,HOUR($A3157)+1,1),INDEX($O$101:$O$124,HOUR($A3157)+1,1))","v":8.3537661092207998},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3157,1)*INDEX($N$61:$N$72,MONTH($A3157),1)*IF($B3157<=5,INDEX($O$76:$O$99,HOUR($A3157)+1,1),INDEX($O$101:$O$124,HOUR($A3157)+1,1))","v":8.3537661092207998}]
["2014-05-05T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3162,1)*INDEX($N$61:$N$72,MONTH($A3162),1)*IF($B3162<=5,INDEX($O$76:$O$99,HOUR($A3162)+1,1),INDEX($O$101:$O$124,HOUR($A3162)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3162,1)*INDEX($N$61:$N$72,MONTH($A3162),1)*IF($B3162<=5,INDEX($O$76:$O$99,HOUR($A3162)+1,1),INDEX($O$101:$O$124,HOUR($A3162)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3162,1)*INDEX($N$61:$N$72,MONTH($A3162),1)*IF($B3162<=5,INDEX($O$76:$O$99,HOUR($A3162)+1,1),INDEX($O$101:$O$124,HOUR($A3162)+1,1))","v":5.6219984702055035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3162,1)*INDEX($N$61:$N$72,MONTH($A3162),1)*IF($B3162<=5,INDEX($O$76:$O$99,HOUR($A3162)+1,1),INDEX($O$101:$O$124,HOUR($A3162)+1,1))","v":5.6219984702055035}]
["2014-05-05T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3165,1)*INDEX($N$61:$N$72,MONTH($A3165),1)*IF($B3165<=5,INDEX($O$76:$O$99,HOUR($A3165)+1,1),INDEX($O$101:$O$124,HOUR($A3165)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3165,1)*INDEX($N$61:$N$72,MONTH($A3165),1)*IF($B3165<=5,INDEX($O$76:$O$99,HOUR($A3165)+1,1),INDEX($O$101:$O$124,HOUR($A3165)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3165,1)*INDEX($N$61:$N$72,MONTH($A3165),1)*IF($B3165<=5,INDEX($O$76:$O$99,HOUR($A3165)+1,1),INDEX($O$101:$O$124,HOUR($A3165)+1,1))","v":2.6249772268974225},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3165,1)*INDEX($N$61:$N$72,MONTH($A3165),1)*IF($B3165<=5,INDEX($O$76:$O$99,HOUR($A3165)+1,1),INDEX($O$101:$O$124,HOUR($A3165)+1,1))","v":2.6249772268974225}]
["2014-05-06T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3168,1)*INDEX($N$61:$N$72,MONTH($A3168),1)*IF($B3168<=5,INDEX($O$76:$O$99,HOUR($A3168)+1,1),INDEX($O$101:$O$124,HOUR($A3168)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3168,1)*INDEX($N$61:$N$72,MONTH($A3168),1)*IF($B3168<=5,INDEX($O$76:$O$99,HOUR($A3168)+1,1),INDEX($O$101:$O$124,HOUR($A3168)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3168,1)*INDEX($N$61:$N$72,MONTH($A3168),1)*IF($B3168<=5,INDEX($O$76:$O$99,HOUR($A3168)+1,1),INDEX($O$101:$O$124,HOUR($A3168)+1,1))","v":0.82143824823263745},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3168,1)*INDEX($N$61:$N$72,MONTH($A3168),1)*IF($B3168<=5,INDEX($O$76:$O$99,HOUR($A3168)+1,1),INDEX($O$101:$O$124,HOUR($A3168)+1,1))","v":0.82143824823263745}]
["2014-05-06T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3172,1)*INDEX($N$61:$N$72,MONTH($A3172),1)*IF($B3172<=5,INDEX($O$76:$O$99,HOUR($A3172)+1,1),INDEX($O$101:$O$124,HOUR($A3172)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3172,1)*INDEX($N$61:$N$72,MONTH($A3172),1)*IF($B3172<=5,INDEX($O$76:$O$99,HOUR($A3172)+1,1),INDEX($O$101:$O$124,HOUR($A3172)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3172,1)*INDEX($N$61:$N$72,MONTH($A3172),1)*IF($B3172<=5,INDEX($O$76:$O$99,HOUR($A3172)+1,1),INDEX($O$101:$O$124,HOUR($A3172)+1,1))","v":2.9257969066263607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3172,1)*INDEX($N$61:$N$72,MONTH($A3172),1)*IF($B3172<=5,INDEX($O$76:$O$99,HOUR($A3172)+1,1),INDEX($O$101:$O$124,HOUR($A3172)+1,1))","v":2.9257969066263607}]
["2014-05-06T07:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A3175),HolidayTable,2,FALSE)),VLOOKUP(INT($A3175),HolidayTable,2,FALSE),WEEKDAY($A3175,2))","v":2},{"$f":"IF($B3175<=5,IF(AND(HOUR($A3175)>=HOUR(Time_AM_Peak_Begin),HOUR($A3175)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A3175)>=HOUR(Time_PM_Peak_Begin),HOUR($A3175)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C3175=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C3175=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C3175=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3175,1)*INDEX($N$61:$N$72,MONTH($A3175),1)*IF($B3175<=5,INDEX($O$76:$O$99,HOUR($A3175)+1,1),INDEX($O$101:$O$124,HOUR($A3175)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3175,1)*INDEX($N$61:$N$72,MONTH($A3175),1)*IF($B3175<=5,INDEX($O$76:$O$99,HOUR($A3175)+1,1),INDEX($O$101:$O$124,HOUR($A3175)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3175,1)*INDEX($N$61:$N$72,MONTH($A3175),1)*IF($B3175<=5,INDEX($O$76:$O$99,HOUR($A3175)+1,1),INDEX($O$101:$O$124,HOUR($A3175)+1,1))","v":10.734075086455702},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3175,1)*INDEX($N$61:$N$72,MONTH($A3175),1)*IF($B3175<=5,INDEX($O$76:$O$99,HOUR($A3175)+1,1),INDEX($O$101:$O$124,HOUR($A3175)+1,1))","v":10.734075086455702}]
["2014-05-06T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3179,1)*INDEX($N$61:$N$72,MONTH($A3179),1)*IF($B3179<=5,INDEX($O$76:$O$99,HOUR($A3179)+1,1),INDEX($O$101:$O$124,HOUR($A3179)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3179,1)*INDEX($N$61:$N$72,MONTH($A3179),1)*IF($B3179<=5,INDEX($O$76:$O$99,HOUR($A3179)+1,1),INDEX($O$101:$O$124,HOUR($A3179)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3179,1)*INDEX($N$61:$N$72,MONTH($A3179),1)*IF($B3179<=5,INDEX($O$76:$O$99,HOUR($A3179)+1,1),INDEX($O$101:$O$124,HOUR($A3179)+1,1))","v":10.71100097835928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3179,1)*INDEX($N$61:$N$72,MONTH($A3179),1)*IF($B3179<=5,INDEX($O$76:$O$99,HOUR($A3179)+1,1),INDEX($O$101:$O$124,HOUR($A3179)+1,1))","v":10.71100097835928}]
["2014-05-06T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3180,1)*INDEX($N$61:$N$72,MONTH($A3180),1)*IF($B3180<=5,INDEX($O$76:$O$99,HOUR($A3180)+1,1),INDEX($O$101:$O$124,HOUR($A3180)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3180,1)*INDEX($N$61:$N$72,MONTH($A3180),1)*IF($B3180<=5,INDEX($O$76:$O$99,HOUR($A3180)+1,1),INDEX($O$101:$O$124,HOUR($A3180)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3180,1)*INDEX($N$61:$N$72,MONTH($A3180),1)*IF($B3180<=5,INDEX($O$76:$O$99,HOUR($A3180)+1,1),INDEX($O$101:$O$124,HOUR($A3180)+1,1))","v":10.743304729694271},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3180,1)*INDEX($N$61:$N$72,MONTH($A3180),1)*IF($B3180<=5,INDEX($O$76:$O$99,HOUR($A3180)+1,1),INDEX($O$101:$O$124,HOUR($A3180)+1,1))","v":10.743304729694271}]
["2014-05-06T15:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3183,1)*INDEX($N$61:$N$72,MONTH($A3183),1)*IF($B3183<=5,INDEX($O$76:$O$99,HOUR($A3183)+1,1),INDEX($O$101:$O$124,HOUR($A3183)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3183,1)*INDEX($N$61:$N$72,MONTH($A3183),1)*IF($B3183<=5,INDEX($O$76:$O$99,HOUR($A3183)+1,1),INDEX($O$101:$O$124,HOUR($A3183)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3183,1)*INDEX($N$61:$N$72,MONTH($A3183),1)*IF($B3183<=5,INDEX($O$76:$O$99,HOUR($A3183)+1,1),INDEX($O$101:$O$124,HOUR($A3183)+1,1))","v":12.70921873950946},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3183,1)*INDEX($N$61:$N$72,MONTH($A3183),1)*IF($B3183<=5,INDEX($O$76:$O$99,HOUR($A3183)+1,1),INDEX($O$101:$O$124,HOUR($A3183)+1,1))","v":12.70921873950946}]
["2014-05-06T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3186,1)*INDEX($N$61:$N$72,MONTH($A3186),1)*IF($B3186<=5,INDEX($O$76:$O$99,HOUR($A3186)+1,1),INDEX($O$101:$O$124,HOUR($A3186)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3186,1)*INDEX($N$61:$N$72,MONTH($A3186),1)*IF($B3186<=5,INDEX($O$76:$O$99,HOUR($A3186)+1,1),INDEX($O$101:$O$124,HOUR($A3186)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3186,1)*INDEX($N$61:$N$72,MONTH($A3186),1)*IF($B3186<=5,INDEX($O$76:$O$99,HOUR($A3186)+1,1),INDEX($O$101:$O$124,HOUR($A3186)+1,1))","v":7.531388882672271},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3186,1)*INDEX($N$61:$N$72,MONTH($A3186),1)*IF($B3186<=5,INDEX($O$76:$O$99,HOUR($A3186)+1,1),INDEX($O$101:$O$124,HOUR($A3186)+1,1))","v":7.531388882672271}]
["2014-05-07T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3192,1)*INDEX($N$61:$N$72,MONTH($A3192),1)*IF($B3192<=5,INDEX($O$76:$O$99,HOUR($A3192)+1,1),INDEX($O$101:$O$124,HOUR($A3192)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3192,1)*INDEX($N$61:$N$72,MONTH($A3192),1)*IF($B3192<=5,INDEX($O$76:$O$99,HOUR($A3192)+1,1),INDEX($O$101:$O$124,HOUR($A3192)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3192,1)*INDEX($N$61:$N$72,MONTH($A3192),1)*IF($B3192<=5,INDEX($O$76:$O$99,HOUR($A3192)+1,1),INDEX($O$101:$O$124,HOUR($A3192)+1,1))","v":0.85596762839491902},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3192,1)*INDEX($N$61:$N$72,MONTH($A3192),1)*IF($B3192<=5,INDEX($O$76:$O$99,HOUR($A3192)+1,1),INDEX($O$101:$O$124,HOUR($A3192)+1,1))","v":0.85596762839491902}]
["2014-05-07T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3194,1)*INDEX($N$61:$N$72,MONTH($A3194),1)*IF($B3194<=5,INDEX($O$76:$O$99,HOUR($A3194)+1,1),INDEX($O$101:$O$124,HOUR($A3194)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3194,1)*INDEX($N$61:$N$72,MONTH($A3194),1)*IF($B3194<=5,INDEX($O$76:$O$99,HOUR($A3194)+1,1),INDEX($O$101:$O$124,HOUR($A3194)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3194,1)*INDEX($N$61:$N$72,MONTH($A3194),1)*IF($B3194<=5,INDEX($O$76:$O$99,HOUR($A3194)+1,1),INDEX($O$101:$O$124,HOUR($A3194)+1,1))","v":0.72612984206535269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3194,1)*INDEX($N$61:$N$72,MONTH($A3194),1)*IF($B3194<=5,INDEX($O$76:$O$99,HOUR($A3194)+1,1),INDEX($O$101:$O$124,HOUR($A3194)+1,1))","v":0.72612984206535269}]
["2014-05-07T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3198,1)*INDEX($N$61:$N$72,MONTH($A3198),1)*IF($B3198<=5,INDEX($O$76:$O$99,HOUR($A3198)+1,1),INDEX($O$101:$O$124,HOUR($A3198)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3198,1)*INDEX($N$61:$N$72,MONTH($A3198),1)*IF($B3198<=5,INDEX($O$76:$O$99,HOUR($A3198)+1,1),INDEX($O$101:$O$124,HOUR($A3198)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3198,1)*INDEX($N$61:$N$72,MONTH($A3198),1)*IF($B3198<=5,INDEX($O$76:$O$99,HOUR($A3198)+1,1),INDEX($O$101:$O$124,HOUR($A3198)+1,1))","v":11.372828321089793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3198,1)*INDEX($N$61:$N$72,MONTH($A3198),1)*IF($B3198<=5,INDEX($O$76:$O$99,HOUR($A3198)+1,1),INDEX($O$101:$O$124,HOUR($A3198)+1,1))","v":11.372828321089793}]
["2014-05-07T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3201,1)*INDEX($N$61:$N$72,MONTH($A3201),1)*IF($B3201<=5,INDEX($O$76:$O$99,HOUR($A3201)+1,1),INDEX($O$101:$O$124,HOUR($A3201)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3201,1)*INDEX($N$61:$N$72,MONTH($A3201),1)*IF($B3201<=5,INDEX($O$76:$O$99,HOUR($A3201)+1,1),INDEX($O$101:$O$124,HOUR($A3201)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3201,1)*INDEX($N$61:$N$72,MONTH($A3201),1)*IF($B3201<=5,INDEX($O$76:$O$99,HOUR($A3201)+1,1),INDEX($O$101:$O$124,HOUR($A3201)+1,1))","v":9.8772893748492336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3201,1)*INDEX($N$61:$N$72,MONTH($A3201),1)*IF($B3201<=5,INDEX($O$76:$O$99,HOUR($A3201)+1,1),INDEX($O$101:$O$124,HOUR($A3201)+1,1))","v":9.8772893748492336}]
["2014-05-07T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3204,1)*INDEX($N$61:$N$72,MONTH($A3204),1)*IF($B3204<=5,INDEX($O$76:$O$99,HOUR($A3204)+1,1),INDEX($O$101:$O$124,HOUR($A3204)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3204,1)*INDEX($N$61:$N$72,MONTH($A3204),1)*IF($B3204<=5,INDEX($O$76:$O$99,HOUR($A3204)+1,1),INDEX($O$101:$O$124,HOUR($A3204)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3204,1)*INDEX($N$61:$N$72,MONTH($A3204),1)*IF($B3204<=5,INDEX($O$76:$O$99,HOUR($A3204)+1,1),INDEX($O$101:$O$124,HOUR($A3204)+1,1))","v":11.194902465749278},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3204,1)*INDEX($N$61:$N$72,MONTH($A3204),1)*IF($B3204<=5,INDEX($O$76:$O$99,HOUR($A3204)+1,1),INDEX($O$101:$O$124,HOUR($A3204)+1,1))","v":11.194902465749278}]
["2014-05-07T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3205,1)*INDEX($N$61:$N$72,MONTH($A3205),1)*IF($B3205<=5,INDEX($O$76:$O$99,HOUR($A3205)+1,1),INDEX($O$101:$O$124,HOUR($A3205)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3205,1)*INDEX($N$61:$N$72,MONTH($A3205),1)*IF($B3205<=5,INDEX($O$76:$O$99,HOUR($A3205)+1,1),INDEX($O$101:$O$124,HOUR($A3205)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3205,1)*INDEX($N$61:$N$72,MONTH($A3205),1)*IF($B3205<=5,INDEX($O$76:$O$99,HOUR($A3205)+1,1),INDEX($O$101:$O$124,HOUR($A3205)+1,1))","v":11.661356735155497},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3205,1)*INDEX($N$61:$N$72,MONTH($A3205),1)*IF($B3205<=5,INDEX($O$76:$O$99,HOUR($A3205)+1,1),INDEX($O$101:$O$124,HOUR($A3205)+1,1))","v":11.661356735155497}]
["2014-05-07T17:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3209,1)*INDEX($N$61:$N$72,MONTH($A3209),1)*IF($B3209<=5,INDEX($O$76:$O$99,HOUR($A3209)+1,1),INDEX($O$101:$O$124,HOUR($A3209)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3209,1)*INDEX($N$61:$N$72,MONTH($A3209),1)*IF($B3209<=5,INDEX($O$76:$O$99,HOUR($A3209)+1,1),INDEX($O$101:$O$124,HOUR($A3209)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3209,1)*INDEX($N$61:$N$72,MONTH($A3209),1)*IF($B3209<=5,INDEX($O$76:$O$99,HOUR($A3209)+1,1),INDEX($O$101:$O$124,HOUR($A3209)+1,1))","v":10.550522341002541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3209,1)*INDEX($N$61:$N$72,MONTH($A3209),1)*IF($B3209<=5,INDEX($O$76:$O$99,HOUR($A3209)+1,1),INDEX($O$101:$O$124,HOUR($A3209)+1,1))","v":10.550522341002541}]
["2014-05-07T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3213,1)*INDEX($N$61:$N$72,MONTH($A3213),1)*IF($B3213<=5,INDEX($O$76:$O$99,HOUR($A3213)+1,1),INDEX($O$101:$O$124,HOUR($A3213)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3213,1)*INDEX($N$61:$N$72,MONTH($A3213),1)*IF($B3213<=5,INDEX($O$76:$O$99,HOUR($A3213)+1,1),INDEX($O$101:$O$124,HOUR($A3213)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3213,1)*INDEX($N$61:$N$72,MONTH($A3213),1)*IF($B3213<=5,INDEX($O$76:$O$99,HOUR($A3213)+1,1),INDEX($O$101:$O$124,HOUR($A3213)+1,1))","v":3.6643108586344284},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3213,1)*INDEX($N$61:$N$72,MONTH($A3213),1)*IF($B3213<=5,INDEX($O$76:$O$99,HOUR($A3213)+1,1),INDEX($O$101:$O$124,HOUR($A3213)+1,1))","v":3.6643108586344284}]
["2014-05-08T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3216,1)*INDEX($N$61:$N$72,MONTH($A3216),1)*IF($B3216<=5,INDEX($O$76:$O$99,HOUR($A3216)+1,1),INDEX($O$101:$O$124,HOUR($A3216)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3216,1)*INDEX($N$61:$N$72,MONTH($A3216),1)*IF($B3216<=5,INDEX($O$76:$O$99,HOUR($A3216)+1,1),INDEX($O$101:$O$124,HOUR($A3216)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3216,1)*INDEX($N$61:$N$72,MONTH($A3216),1)*IF($B3216<=5,INDEX($O$76:$O$99,HOUR($A3216)+1,1),INDEX($O$101:$O$124,HOUR($A3216)+1,1))","v":0.86585995590916398},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3216,1)*INDEX($N$61:$N$72,MONTH($A3216),1)*IF($B3216<=5,INDEX($O$76:$O$99,HOUR($A3216)+1,1),INDEX($O$101:$O$124,HOUR($A3216)+1,1))","v":0.86585995590916398}]
["2014-05-08T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3219,1)*INDEX($N$61:$N$72,MONTH($A3219),1)*IF($B3219<=5,INDEX($O$76:$O$99,HOUR($A3219)+1,1),INDEX($O$101:$O$124,HOUR($A3219)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3219,1)*INDEX($N$61:$N$72,MONTH($A3219),1)*IF($B3219<=5,INDEX($O$76:$O$99,HOUR($A3219)+1,1),INDEX($O$101:$O$124,HOUR($A3219)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3219,1)*INDEX($N$61:$N$72,MONTH($A3219),1)*IF($B3219<=5,INDEX($O$76:$O$99,HOUR($A3219)+1,1),INDEX($O$101:$O$124,HOUR($A3219)+1,1))","v":1.2598748796655814},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3219,1)*INDEX($N$61:$N$72,MONTH($A3219),1)*IF($B3219<=5,INDEX($O$76:$O$99,HOUR($A3219)+1,1),INDEX($O$101:$O$124,HOUR($A3219)+1,1))","v":1.2598748796655814}]
["2014-05-08T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3222,1)*INDEX($N$61:$N$72,MONTH($A3222),1)*IF($B3222<=5,INDEX($O$76:$O$99,HOUR($A3222)+1,1),INDEX($O$101:$O$124,HOUR($A3222)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3222,1)*INDEX($N$61:$N$72,MONTH($A3222),1)*IF($B3222<=5,INDEX($O$76:$O$99,HOUR($A3222)+1,1),INDEX($O$101:$O$124,HOUR($A3222)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3222,1)*INDEX($N$61:$N$72,MONTH($A3222),1)*IF($B3222<=5,INDEX($O$76:$O$99,HOUR($A3222)+1,1),INDEX($O$101:$O$124,HOUR($A3222)+1,1))","v":11.504262897332431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3222,1)*INDEX($N$61:$N$72,MONTH($A3222),1)*IF($B3222<=5,INDEX($O$76:$O$99,HOUR($A3222)+1,1),INDEX($O$101:$O$124,HOUR($A3222)+1,1))","v":11.504262897332431}]
["2014-05-08T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3227,1)*INDEX($N$61:$N$72,MONTH($A3227),1)*IF($B3227<=5,INDEX($O$76:$O$99,HOUR($A3227)+1,1),INDEX($O$101:$O$124,HOUR($A3227)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3227,1)*INDEX($N$61:$N$72,MONTH($A3227),1)*IF($B3227<=5,INDEX($O$76:$O$99,HOUR($A3227)+1,1),INDEX($O$101:$O$124,HOUR($A3227)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3227,1)*INDEX($N$61:$N$72,MONTH($A3227),1)*IF($B3227<=5,INDEX($O$76:$O$99,HOUR($A3227)+1,1),INDEX($O$101:$O$124,HOUR($A3227)+1,1))","v":11.290230099242526},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3227,1)*INDEX($N$61:$N$72,MONTH($A3227),1)*IF($B3227<=5,INDEX($O$76:$O$99,HOUR($A3227)+1,1),INDEX($O$101:$O$124,HOUR($A3227)+1,1))","v":11.290230099242526}]
["2014-05-08T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3230,1)*INDEX($N$61:$N$72,MONTH($A3230),1)*IF($B3230<=5,INDEX($O$76:$O$99,HOUR($A3230)+1,1),INDEX($O$101:$O$124,HOUR($A3230)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3230,1)*INDEX($N$61:$N$72,MONTH($A3230),1)*IF($B3230<=5,INDEX($O$76:$O$99,HOUR($A3230)+1,1),INDEX($O$101:$O$124,HOUR($A3230)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3230,1)*INDEX($N$61:$N$72,MONTH($A3230),1)*IF($B3230<=5,INDEX($O$76:$O$99,HOUR($A3230)+1,1),INDEX($O$101:$O$124,HOUR($A3230)+1,1))","v":12.676578905052144},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3230,1)*INDEX($N$61:$N$72,MONTH($A3230),1)*IF($B3230<=5,INDEX($O$76:$O$99,HOUR($A3230)+1,1),INDEX($O$101:$O$124,HOUR($A3230)+1,1))","v":12.676578905052144}]
["2014-05-08T15:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3231,1)*INDEX($N$61:$N$72,MONTH($A3231),1)*IF($B3231<=5,INDEX($O$76:$O$99,HOUR($A3231)+1,1),INDEX($O$101:$O$124,HOUR($A3231)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3231,1)*INDEX($N$61:$N$72,MONTH($A3231),1)*IF($B3231<=5,INDEX($O$76:$O$99,HOUR($A3231)+1,1),INDEX($O$101:$O$124,HOUR($A3231)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3231,1)*INDEX($N$61:$N$72,MONTH($A3231),1)*IF($B3231<=5,INDEX($O$76:$O$99,HOUR($A3231)+1,1),INDEX($O$101:$O$124,HOUR($A3231)+1,1))","v":13.39650740771819},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3231,1)*INDEX($N$61:$N$72,MONTH($A3231),1)*IF($B3231<=5,INDEX($O$76:$O$99,HOUR($A3231)+1,1),INDEX($O$101:$O$124,HOUR($A3231)+1,1))","v":13.39650740771819}]
["2014-05-08T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3235,1)*INDEX($N$61:$N$72,MONTH($A3235),1)*IF($B3235<=5,INDEX($O$76:$O$99,HOUR($A3235)+1,1),INDEX($O$101:$O$124,HOUR($A3235)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3235,1)*INDEX($N$61:$N$72,MONTH($A3235),1)*IF($B3235<=5,INDEX($O$76:$O$99,HOUR($A3235)+1,1),INDEX($O$101:$O$124,HOUR($A3235)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3235,1)*INDEX($N$61:$N$72,MONTH($A3235),1)*IF($B3235<=5,INDEX($O$76:$O$99,HOUR($A3235)+1,1),INDEX($O$101:$O$124,HOUR($A3235)+1,1))","v":6.2410018170306598},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3235,1)*INDEX($N$61:$N$72,MONTH($A3235),1)*IF($B3235<=5,INDEX($O$76:$O$99,HOUR($A3235)+1,1),INDEX($O$101:$O$124,HOUR($A3235)+1,1))","v":6.2410018170306598}]
["2014-05-08T23:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A3239),HolidayTable,2,FALSE)),VLOOKUP(INT($A3239),HolidayTable,2,FALSE),WEEKDAY($A3239,2))","v":5},{"$f":"IF($B3239<=5,IF(AND(HOUR($A3239)>=HOUR(Time_AM_Peak_Begin),HOUR($A3239)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A3239)>=HOUR(Time_PM_Peak_Begin),HOUR($A3239)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C3239=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C3239=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C3239=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3239,1)*INDEX($N$61:$N$72,MONTH($A3239),1)*IF($B3239<=5,INDEX($O$76:$O$99,HOUR($A3239)+1,1),INDEX($O$101:$O$124,HOUR($A3239)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3239,1)*INDEX($N$61:$N$72,MONTH($A3239),1)*IF($B3239<=5,INDEX($O$76:$O$99,HOUR($A3239)+1,1),INDEX($O$101:$O$124,HOUR($A3239)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3239,1)*INDEX($N$61:$N$72,MONTH($A3239),1)*IF($B3239<=5,INDEX($O$76:$O$99,HOUR($A3239)+1,1),INDEX($O$101:$O$124,HOUR($A3239)+1,1))","v":1.393780298988551},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3239,1)*INDEX($N$61:$N$72,MONTH($A3239),1)*IF($B3239<=5,INDEX($O$76:$O$99,HOUR($A3239)+1,1),INDEX($O$101:$O$124,HOUR($A3239)+1,1))","v":1.393780298988551}]
["2014-05-09T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3242,1)*INDEX($N$61:$N$72,MONTH($A3242),1)*IF($B3242<=5,INDEX($O$76:$O$99,HOUR($A3242)+1,1),INDEX($O$101:$O$124,HOUR($A3242)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3242,1)*INDEX($N$61:$N$72,MONTH($A3242),1)*IF($B3242<=5,INDEX($O$76:$O$99,HOUR($A3242)+1,1),INDEX($O$101:$O$124,HOUR($A3242)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3242,1)*INDEX($N$61:$N$72,MONTH($A3242),1)*IF($B3242<=5,INDEX($O$76:$O$99,HOUR($A3242)+1,1),INDEX($O$101:$O$124,HOUR($A3242)+1,1))","v":0.73845903560446036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3242,1)*INDEX($N$61:$N$72,MONTH($A3242),1)*IF($B3242<=5,INDEX($O$76:$O$99,HOUR($A3242)+1,1),INDEX($O$101:$O$124,HOUR($A3242)+1,1))","v":0.73845903560446036}]
["2014-05-09T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3245,1)*INDEX($N$61:$N$72,MONTH($A3245),1)*IF($B3245<=5,INDEX($O$76:$O$99,HOUR($A3245)+1,1),INDEX($O$101:$O$124,HOUR($A3245)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3245,1)*INDEX($N$61:$N$72,MONTH($A3245),1)*IF($B3245<=5,INDEX($O$76:$O$99,HOUR($A3245)+1,1),INDEX($O$101:$O$124,HOUR($A3245)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3245,1)*INDEX($N$61:$N$72,MONTH($A3245),1)*IF($B3245<=5,INDEX($O$76:$O$99,HOUR($A3245)+1,1),INDEX($O$101:$O$124,HOUR($A3245)+1,1))","v":7.5068517857804418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3245,1)*INDEX($N$61:$N$72,MONTH($A3245),1)*IF($B3245<=5,INDEX($O$76:$O$99,HOUR($A3245)+1,1),INDEX($O$101:$O$124,HOUR($A3245)+1,1))","v":7.5068517857804418}]
["2014-05-09T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3249,1)*INDEX($N$61:$N$72,MONTH($A3249),1)*IF($B3249<=5,INDEX($O$76:$O$99,HOUR($A3249)+1,1),INDEX($O$101:$O$124,HOUR($A3249)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3249,1)*INDEX($N$61:$N$72,MONTH($A3249),1)*IF($B3249<=5,INDEX($O$76:$O$99,HOUR($A3249)+1,1),INDEX($O$101:$O$124,HOUR($A3249)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3249,1)*INDEX($N$61:$N$72,MONTH($A3249),1)*IF($B3249<=5,INDEX($O$76:$O$99,HOUR($A3249)+1,1),INDEX($O$101:$O$124,HOUR($A3249)+1,1))","v":10.044999067096434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3249,1)*INDEX($N$61:$N$72,MONTH($A3249),1)*IF($B3249<=5,INDEX($O$76:$O$99,HOUR($A3249)+1,1),INDEX($O$101:$O$124,HOUR($A3249)+1,1))","v":10.044999067096434}]
["2014-05-09T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3252,1)*INDEX($N$61:$N$72,MONTH($A3252),1)*IF($B3252<=5,INDEX($O$76:$O$99,HOUR($A3252)+1,1),INDEX($O$101:$O$124,HOUR($A3252)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3252,1)*INDEX($N$61:$N$72,MONTH($A3252),1)*IF($B3252<=5,INDEX($O$76:$O$99,HOUR($A3252)+1,1),INDEX($O$101:$O$124,HOUR($A3252)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3252,1)*INDEX($N$61:$N$72,MONTH($A3252),1)*IF($B3252<=5,INDEX($O$76:$O$99,HOUR($A3252)+1,1),INDEX($O$101:$O$124,HOUR($A3252)+1,1))","v":11.384984337001217},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3252,1)*INDEX($N$61:$N$72,MONTH($A3252),1)*IF($B3252<=5,INDEX($O$76:$O$99,HOUR($A3252)+1,1),INDEX($O$101:$O$124,HOUR($A3252)+1,1))","v":11.384984337001217}]
["2014-05-09T16:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3256,1)*INDEX($N$61:$N$72,MONTH($A3256),1)*IF($B3256<=5,INDEX($O$76:$O$99,HOUR($A3256)+1,1),INDEX($O$101:$O$124,HOUR($A3256)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3256,1)*INDEX($N$61:$N$72,MONTH($A3256),1)*IF($B3256<=5,INDEX($O$76:$O$99,HOUR($A3256)+1,1),INDEX($O$101:$O$124,HOUR($A3256)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3256,1)*INDEX($N$61:$N$72,MONTH($A3256),1)*IF($B3256<=5,INDEX($O$76:$O$99,HOUR($A3256)+1,1),INDEX($O$101:$O$124,HOUR($A3256)+1,1))","v":13.678608758845535},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3256,1)*INDEX($N$61:$N$72,MONTH($A3256),1)*IF($B3256<=5,INDEX($O$76:$O$99,HOUR($A3256)+1,1),INDEX($O$101:$O$124,HOUR($A3256)+1,1))","v":13.678608758845535}]
["2014-05-09T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3257,1)*INDEX($N$61:$N$72,MONTH($A3257),1)*IF($B3257<=5,INDEX($O$76:$O$99,HOUR($A3257)+1,1),INDEX($O$101:$O$124,HOUR($A3257)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3257,1)*INDEX($N$61:$N$72,MONTH($A3257),1)*IF($B3257<=5,INDEX($O$76:$O$99,HOUR($A3257)+1,1),INDEX($O$101:$O$124,HOUR($A3257)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3257,1)*INDEX($N$61:$N$72,MONTH($A3257),1)*IF($B3257<=5,INDEX($O$76:$O$99,HOUR($A3257)+1,1),INDEX($O$101:$O$124,HOUR($A3257)+1,1))","v":10.729663073617125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3257,1)*INDEX($N$61:$N$72,MONTH($A3257),1)*IF($B3257<=5,INDEX($O$76:$O$99,HOUR($A3257)+1,1),INDEX($O$101:$O$124,HOUR($A3257)+1,1))","v":10.729663073617125}]
["2014-05-09T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3260,1)*INDEX($N$61:$N$72,MONTH($A3260),1)*IF($B3260<=5,INDEX($O$76:$O$99,HOUR($A3260)+1,1),INDEX($O$101:$O$124,HOUR($A3260)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3260,1)*INDEX($N$61:$N$72,MONTH($A3260),1)*IF($B3260<=5,INDEX($O$76:$O$99,HOUR($A3260)+1,1),INDEX($O$101:$O$124,HOUR($A3260)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3260,1)*INDEX($N$61:$N$72,MONTH($A3260),1)*IF($B3260<=5,INDEX($O$76:$O$99,HOUR($A3260)+1,1),INDEX($O$101:$O$124,HOUR($A3260)+1,1))","v":5.0518422766848179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3260,1)*INDEX($N$61:$N$72,MONTH($A3260),1)*IF($B3260<=5,INDEX($O$76:$O$99,HOUR($A3260)+1,1),INDEX($O$101:$O$124,HOUR($A3260)+1,1))","v":5.0518422766848179}]
["2014-05-10T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3264,1)*INDEX($N$61:$N$72,MONTH($A3264),1)*IF($B3264<=5,INDEX($O$76:$O$99,HOUR($A3264)+1,1),INDEX($O$101:$O$124,HOUR($A3264)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3264,1)*INDEX($N$61:$N$72,MONTH($A3264),1)*IF($B3264<=5,INDEX($O$76:$O$99,HOUR($A3264)+1,1),INDEX($O$101:$O$124,HOUR($A3264)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3264,1)*INDEX($N$61:$N$72,MONTH($A3264),1)*IF($B3264<=5,INDEX($O$76:$O$99,HOUR($A3264)+1,1),INDEX($O$101:$O$124,HOUR($A3264)+1,1))","v":2.1289587948246091},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3264,1)*INDEX($N$61:$N$72,MONTH($A3264),1)*IF($B3264<=5,INDEX($O$76:$O$99,HOUR($A3264)+1,1),INDEX($O$101:$O$124,HOUR($A3264)+1,1))","v":2.1289587948246091}]
["2014-05-10T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3269,1)*INDEX($N$61:$N$72,MONTH($A3269),1)*IF($B3269<=5,INDEX($O$76:$O$99,HOUR($A3269)+1,1),INDEX($O$101:$O$124,HOUR($A3269)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3269,1)*INDEX($N$61:$N$72,MONTH($A3269),1)*IF($B3269<=5,INDEX($O$76:$O$99,HOUR($A3269)+1,1),INDEX($O$101:$O$124,HOUR($A3269)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3269,1)*INDEX($N$61:$N$72,MONTH($A3269),1)*IF($B3269<=5,INDEX($O$76:$O$99,HOUR($A3269)+1,1),INDEX($O$101:$O$124,HOUR($A3269)+1,1))","v":3.5525396757013055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3269,1)*INDEX($N$61:$N$72,MONTH($A3269),1)*IF($B3269<=5,INDEX($O$76:$O$99,HOUR($A3269)+1,1),INDEX($O$101:$O$124,HOUR($A3269)+1,1))","v":3.5525396757013055}]
["2014-05-10T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3271,1)*INDEX($N$61:$N$72,MONTH($A3271),1)*IF($B3271<=5,INDEX($O$76:$O$99,HOUR($A3271)+1,1),INDEX($O$101:$O$124,HOUR($A3271)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3271,1)*INDEX($N$61:$N$72,MONTH($A3271),1)*IF($B3271<=5,INDEX($O$76:$O$99,HOUR($A3271)+1,1),INDEX($O$101:$O$124,HOUR($A3271)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3271,1)*INDEX($N$61:$N$72,MONTH($A3271),1)*IF($B3271<=5,INDEX($O$76:$O$99,HOUR($A3271)+1,1),INDEX($O$101:$O$124,HOUR($A3271)+1,1))","v":7.4513557818861313},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3271,1)*INDEX($N$61:$N$72,MONTH($A3271),1)*IF($B3271<=5,INDEX($O$76:$O$99,HOUR($A3271)+1,1),INDEX($O$101:$O$124,HOUR($A3271)+1,1))","v":7.4513557818861313}]
["2014-05-10T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3275,1)*INDEX($N$61:$N$72,MONTH($A3275),1)*IF($B3275<=5,INDEX($O$76:$O$99,HOUR($A3275)+1,1),INDEX($O$101:$O$124,HOUR($A3275)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3275,1)*INDEX($N$61:$N$72,MONTH($A3275),1)*IF($B3275<=5,INDEX($O$76:$O$99,HOUR($A3275)+1,1),INDEX($O$101:$O$124,HOUR($A3275)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3275,1)*INDEX($N$61:$N$72,MONTH($A3275),1)*IF($B3275<=5,INDEX($O$76:$O$99,HOUR($A3275)+1,1),INDEX($O$101:$O$124,HOUR($A3275)+1,1))","v":14.030607961073025},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3275,1)*INDEX($N$61:$N$72,MONTH($A3275),1)*IF($B3275<=5,INDEX($O$76:$O$99,HOUR($A3275)+1,1),INDEX($O$101:$O$124,HOUR($A3275)+1,1))","v":14.030607961073025}]
["2014-05-10T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3278,1)*INDEX($N$61:$N$72,MONTH($A3278),1)*IF($B3278<=5,INDEX($O$76:$O$99,HOUR($A3278)+1,1),INDEX($O$101:$O$124,HOUR($A3278)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3278,1)*INDEX($N$61:$N$72,MONTH($A3278),1)*IF($B3278<=5,INDEX($O$76:$O$99,HOUR($A3278)+1,1),INDEX($O$101:$O$124,HOUR($A3278)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3278,1)*INDEX($N$61:$N$72,MONTH($A3278),1)*IF($B3278<=5,INDEX($O$76:$O$99,HOUR($A3278)+1,1),INDEX($O$101:$O$124,HOUR($A3278)+1,1))","v":13.421417944481647},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3278,1)*INDEX($N$61:$N$72,MONTH($A3278),1)*IF($B3278<=5,INDEX($O$76:$O$99,HOUR($A3278)+1,1),INDEX($O$101:$O$124,HOUR($A3278)+1,1))","v":13.421417944481647}]
["2014-05-10T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3279,1)*INDEX($N$61:$N$72,MONTH($A3279),1)*IF($B3279<=5,INDEX($O$76:$O$99,HOUR($A3279)+1,1),INDEX($O$101:$O$124,HOUR($A3279)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3279,1)*INDEX($N$61:$N$72,MONTH($A3279),1)*IF($B3279<=5,INDEX($O$76:$O$99,HOUR($A3279)+1,1),INDEX($O$101:$O$124,HOUR($A3279)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3279,1)*INDEX($N$61:$N$72,MONTH($A3279),1)*IF($B3279<=5,INDEX($O$76:$O$99,HOUR($A3279)+1,1),INDEX($O$101:$O$124,HOUR($A3279)+1,1))","v":12.946890984189416},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3279,1)*INDEX($N$61:$N$72,MONTH($A3279),1)*IF($B3279<=5,INDEX($O$76:$O$99,HOUR($A3279)+1,1),INDEX($O$101:$O$124,HOUR($A3279)+1,1))","v":12.946890984189416}]
["2014-05-10T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3282,1)*INDEX($N$61:$N$72,MONTH($A3282),1)*IF($B3282<=5,INDEX($O$76:$O$99,HOUR($A3282)+1,1),INDEX($O$101:$O$124,HOUR($A3282)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3282,1)*INDEX($N$61:$N$72,MONTH($A3282),1)*IF($B3282<=5,INDEX($O$76:$O$99,HOUR($A3282)+1,1),INDEX($O$101:$O$124,HOUR($A3282)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3282,1)*INDEX($N$61:$N$72,MONTH($A3282),1)*IF($B3282<=5,INDEX($O$76:$O$99,HOUR($A3282)+1,1),INDEX($O$101:$O$124,HOUR($A3282)+1,1))","v":9.4520640469020289},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3282,1)*INDEX($N$61:$N$72,MONTH($A3282),1)*IF($B3282<=5,INDEX($O$76:$O$99,HOUR($A3282)+1,1),INDEX($O$101:$O$124,HOUR($A3282)+1,1))","v":9.4520640469020289}]
["2014-05-10T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3286,1)*INDEX($N$61:$N$72,MONTH($A3286),1)*IF($B3286<=5,INDEX($O$76:$O$99,HOUR($A3286)+1,1),INDEX($O$101:$O$124,HOUR($A3286)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3286,1)*INDEX($N$61:$N$72,MONTH($A3286),1)*IF($B3286<=5,INDEX($O$76:$O$99,HOUR($A3286)+1,1),INDEX($O$101:$O$124,HOUR($A3286)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3286,1)*INDEX($N$61:$N$72,MONTH($A3286),1)*IF($B3286<=5,INDEX($O$76:$O$99,HOUR($A3286)+1,1),INDEX($O$101:$O$124,HOUR($A3286)+1,1))","v":3.8475158942613414},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3286,1)*INDEX($N$61:$N$72,MONTH($A3286),1)*IF($B3286<=5,INDEX($O$76:$O$99,HOUR($A3286)+1,1),INDEX($O$101:$O$124,HOUR($A3286)+1,1))","v":3.8475158942613414}]
["2014-05-11T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3290,1)*INDEX($N$61:$N$72,MONTH($A3290),1)*IF($B3290<=5,INDEX($O$76:$O$99,HOUR($A3290)+1,1),INDEX($O$101:$O$124,HOUR($A3290)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3290,1)*INDEX($N$61:$N$72,MONTH($A3290),1)*IF($B3290<=5,INDEX($O$76:$O$99,HOUR($A3290)+1,1),INDEX($O$101:$O$124,HOUR($A3290)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3290,1)*INDEX($N$61:$N$72,MONTH($A3290),1)*IF($B3290<=5,INDEX($O$76:$O$99,HOUR($A3290)+1,1),INDEX($O$101:$O$124,HOUR($A3290)+1,1))","v":1.0600115756889847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3290,1)*INDEX($N$61:$N$72,MONTH($A3290),1)*IF($B3290<=5,INDEX($O$76:$O$99,HOUR($A3290)+1,1),INDEX($O$101:$O$124,HOUR($A3290)+1,1))","v":1.0600115756889847}]
["2014-05-11T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3293,1)*INDEX($N$61:$N$72,MONTH($A3293),1)*IF($B3293<=5,INDEX($O$76:$O$99,HOUR($A3293)+1,1),INDEX($O$101:$O$124,HOUR($A3293)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3293,1)*INDEX($N$61:$N$72,MONTH($A3293),1)*IF($B3293<=5,INDEX($O$76:$O$99,HOUR($A3293)+1,1),INDEX($O$101:$O$124,HOUR($A3293)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3293,1)*INDEX($N$61:$N$72,MONTH($A3293),1)*IF($B3293<=5,INDEX($O$76:$O$99,HOUR($A3293)+1,1),INDEX($O$101:$O$124,HOUR($A3293)+1,1))","v":2.9509869996567715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3293,1)*INDEX($N$61:$N$72,MONTH($A3293),1)*IF($B3293<=5,INDEX($O$76:$O$99,HOUR($A3293)+1,1),INDEX($O$101:$O$124,HOUR($A3293)+1,1))","v":2.9509869996567715}]
["2014-05-11T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3295,1)*INDEX($N$61:$N$72,MONTH($A3295),1)*IF($B3295<=5,INDEX($O$76:$O$99,HOUR($A3295)+1,1),INDEX($O$101:$O$124,HOUR($A3295)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3295,1)*INDEX($N$61:$N$72,MONTH($A3295),1)*IF($B3295<=5,INDEX($O$76:$O$99,HOUR($A3295)+1,1),INDEX($O$101:$O$124,HOUR($A3295)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3295,1)*INDEX($N$61:$N$72,MONTH($A3295),1)*IF($B3295<=5,INDEX($O$76:$O$99,HOUR($A3295)+1,1),INDEX($O$101:$O$124,HOUR($A3295)+1,1))","v":6.1896153314100513},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3295,1)*INDEX($N$61:$N$72,MONTH($A3295),1)*IF($B3295<=5,INDEX($O$76:$O$99,HOUR($A3295)+1,1),INDEX($O$101:$O$124,HOUR($A3295)+1,1))","v":6.1896153314100513}]
["2014-05-11T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3301,1)*INDEX($N$61:$N$72,MONTH($A3301),1)*IF($B3301<=5,INDEX($O$76:$O$99,HOUR($A3301)+1,1),INDEX($O$101:$O$124,HOUR($A3301)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3301,1)*INDEX($N$61:$N$72,MONTH($A3301),1)*IF($B3301<=5,INDEX($O$76:$O$99,HOUR($A3301)+1,1),INDEX($O$101:$O$124,HOUR($A3301)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3301,1)*INDEX($N$61:$N$72,MONTH($A3301),1)*IF($B3301<=5,INDEX($O$76:$O$99,HOUR($A3301)+1,1),INDEX($O$101:$O$124,HOUR($A3301)+1,1))","v":11.356505926476963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3301,1)*INDEX($N$61:$N$72,MONTH($A3301),1)*IF($B3301<=5,INDEX($O$76:$O$99,HOUR($A3301)+1,1),INDEX($O$101:$O$124,HOUR($A3301)+1,1))","v":11.356505926476963}]
["2014-05-11T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3304,1)*INDEX($N$61:$N$72,MONTH($A3304),1)*IF($B3304<=5,INDEX($O$76:$O$99,HOUR($A3304)+1,1),INDEX($O$101:$O$124,HOUR($A3304)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3304,1)*INDEX($N$61:$N$72,MONTH($A3304),1)*IF($B3304<=5,INDEX($O$76:$O$99,HOUR($A3304)+1,1),INDEX($O$101:$O$124,HOUR($A3304)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3304,1)*INDEX($N$61:$N$72,MONTH($A3304),1)*IF($B3304<=5,INDEX($O$76:$O$99,HOUR($A3304)+1,1),INDEX($O$101:$O$124,HOUR($A3304)+1,1))","v":10.211267289426051},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3304,1)*INDEX($N$61:$N$72,MONTH($A3304),1)*IF($B3304<=5,INDEX($O$76:$O$99,HOUR($A3304)+1,1),INDEX($O$101:$O$124,HOUR($A3304)+1,1))","v":10.211267289426051}]
["2014-05-11T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3305,1)*INDEX($N$61:$N$72,MONTH($A3305),1)*IF($B3305<=5,INDEX($O$76:$O$99,HOUR($A3305)+1,1),INDEX($O$101:$O$124,HOUR($A3305)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3305,1)*INDEX($N$61:$N$72,MONTH($A3305),1)*IF($B3305<=5,INDEX($O$76:$O$99,HOUR($A3305)+1,1),INDEX($O$101:$O$124,HOUR($A3305)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3305,1)*INDEX($N$61:$N$72,MONTH($A3305),1)*IF($B3305<=5,INDEX($O$76:$O$99,HOUR($A3305)+1,1),INDEX($O$101:$O$124,HOUR($A3305)+1,1))","v":9.2311560837638726},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3305,1)*INDEX($N$61:$N$72,MONTH($A3305),1)*IF($B3305<=5,INDEX($O$76:$O$99,HOUR($A3305)+1,1),INDEX($O$101:$O$124,HOUR($A3305)+1,1))","v":9.2311560837638726}]
["2014-05-11T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3308,1)*INDEX($N$61:$N$72,MONTH($A3308),1)*IF($B3308<=5,INDEX($O$76:$O$99,HOUR($A3308)+1,1),INDEX($O$101:$O$124,HOUR($A3308)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3308,1)*INDEX($N$61:$N$72,MONTH($A3308),1)*IF($B3308<=5,INDEX($O$76:$O$99,HOUR($A3308)+1,1),INDEX($O$101:$O$124,HOUR($A3308)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3308,1)*INDEX($N$61:$N$72,MONTH($A3308),1)*IF($B3308<=5,INDEX($O$76:$O$99,HOUR($A3308)+1,1),INDEX($O$101:$O$124,HOUR($A3308)+1,1))","v":5.3959383224770932},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3308,1)*INDEX($N$61:$N$72,MONTH($A3308),1)*IF($B3308<=5,INDEX($O$76:$O$99,HOUR($A3308)+1,1),INDEX($O$101:$O$124,HOUR($A3308)+1,1))","v":5.3959383224770932}]
["2014-05-12T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3312,1)*INDEX($N$61:$N$72,MONTH($A3312),1)*IF($B3312<=5,INDEX($O$76:$O$99,HOUR($A3312)+1,1),INDEX($O$101:$O$124,HOUR($A3312)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3312,1)*INDEX($N$61:$N$72,MONTH($A3312),1)*IF($B3312<=5,INDEX($O$76:$O$99,HOUR($A3312)+1,1),INDEX($O$101:$O$124,HOUR($A3312)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3312,1)*INDEX($N$61:$N$72,MONTH($A3312),1)*IF($B3312<=5,INDEX($O$76:$O$99,HOUR($A3312)+1,1),INDEX($O$101:$O$124,HOUR($A3312)+1,1))","v":0.61318365667682573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3312,1)*INDEX($N$61:$N$72,MONTH($A3312),1)*IF($B3312<=5,INDEX($O$76:$O$99,HOUR($A3312)+1,1),INDEX($O$101:$O$124,HOUR($A3312)+1,1))","v":0.61318365667682573}]
["2014-05-12T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3316,1)*INDEX($N$61:$N$72,MONTH($A3316),1)*IF($B3316<=5,INDEX($O$76:$O$99,HOUR($A3316)+1,1),INDEX($O$101:$O$124,HOUR($A3316)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3316,1)*INDEX($N$61:$N$72,MONTH($A3316),1)*IF($B3316<=5,INDEX($O$76:$O$99,HOUR($A3316)+1,1),INDEX($O$101:$O$124,HOUR($A3316)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3316,1)*INDEX($N$61:$N$72,MONTH($A3316),1)*IF($B3316<=5,INDEX($O$76:$O$99,HOUR($A3316)+1,1),INDEX($O$101:$O$124,HOUR($A3316)+1,1))","v":2.1840361704107165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3316,1)*INDEX($N$61:$N$72,MONTH($A3316),1)*IF($B3316<=5,INDEX($O$76:$O$99,HOUR($A3316)+1,1),INDEX($O$101:$O$124,HOUR($A3316)+1,1))","v":2.1840361704107165}]
["2014-05-12T07:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3319,1)*INDEX($N$61:$N$72,MONTH($A3319),1)*IF($B3319<=5,INDEX($O$76:$O$99,HOUR($A3319)+1,1),INDEX($O$101:$O$124,HOUR($A3319)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3319,1)*INDEX($N$61:$N$72,MONTH($A3319),1)*IF($B3319<=5,INDEX($O$76:$O$99,HOUR($A3319)+1,1),INDEX($O$101:$O$124,HOUR($A3319)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3319,1)*INDEX($N$61:$N$72,MONTH($A3319),1)*IF($B3319<=5,INDEX($O$76:$O$99,HOUR($A3319)+1,1),INDEX($O$101:$O$124,HOUR($A3319)+1,1))","v":8.0127257608443632},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3319,1)*INDEX($N$61:$N$72,MONTH($A3319),1)*IF($B3319<=5,INDEX($O$76:$O$99,HOUR($A3319)+1,1),INDEX($O$101:$O$124,HOUR($A3319)+1,1))","v":8.0127257608443632}]
["2014-05-12T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3322,1)*INDEX($N$61:$N$72,MONTH($A3322),1)*IF($B3322<=5,INDEX($O$76:$O$99,HOUR($A3322)+1,1),INDEX($O$101:$O$124,HOUR($A3322)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3322,1)*INDEX($N$61:$N$72,MONTH($A3322),1)*IF($B3322<=5,INDEX($O$76:$O$99,HOUR($A3322)+1,1),INDEX($O$101:$O$124,HOUR($A3322)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3322,1)*INDEX($N$61:$N$72,MONTH($A3322),1)*IF($B3322<=5,INDEX($O$76:$O$99,HOUR($A3322)+1,1),INDEX($O$101:$O$124,HOUR($A3322)+1,1))","v":7.5235567763044235},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3322,1)*INDEX($N$61:$N$72,MONTH($A3322),1)*IF($B3322<=5,INDEX($O$76:$O$99,HOUR($A3322)+1,1),INDEX($O$101:$O$124,HOUR($A3322)+1,1))","v":7.5235567763044235}]
["2014-05-12T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3326,1)*INDEX($N$61:$N$72,MONTH($A3326),1)*IF($B3326<=5,INDEX($O$76:$O$99,HOUR($A3326)+1,1),INDEX($O$101:$O$124,HOUR($A3326)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3326,1)*INDEX($N$61:$N$72,MONTH($A3326),1)*IF($B3326<=5,INDEX($O$76:$O$99,HOUR($A3326)+1,1),INDEX($O$101:$O$124,HOUR($A3326)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3326,1)*INDEX($N$61:$N$72,MONTH($A3326),1)*IF($B3326<=5,INDEX($O$76:$O$99,HOUR($A3326)+1,1),INDEX($O$101:$O$124,HOUR($A3326)+1,1))","v":8.9772843219090337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3326,1)*INDEX($N$61:$N$72,MONTH($A3326),1)*IF($B3326<=5,INDEX($O$76:$O$99,HOUR($A3326)+1,1),INDEX($O$101:$O$124,HOUR($A3326)+1,1))","v":8.9772843219090337}]
["2014-05-12T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3329,1)*INDEX($N$61:$N$72,MONTH($A3329),1)*IF($B3329<=5,INDEX($O$76:$O$99,HOUR($A3329)+1,1),INDEX($O$101:$O$124,HOUR($A3329)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3329,1)*INDEX($N$61:$N$72,MONTH($A3329),1)*IF($B3329<=5,INDEX($O$76:$O$99,HOUR($A3329)+1,1),INDEX($O$101:$O$124,HOUR($A3329)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3329,1)*INDEX($N$61:$N$72,MONTH($A3329),1)*IF($B3329<=5,INDEX($O$76:$O$99,HOUR($A3329)+1,1),INDEX($O$101:$O$124,HOUR($A3329)+1,1))","v":7.558005296342448},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3329,1)*INDEX($N$61:$N$72,MONTH($A3329),1)*IF($B3329<=5,INDEX($O$76:$O$99,HOUR($A3329)+1,1),INDEX($O$101:$O$124,HOUR($A3329)+1,1))","v":7.558005296342448}]
["2014-05-12T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3331,1)*INDEX($N$61:$N$72,MONTH($A3331),1)*IF($B3331<=5,INDEX($O$76:$O$99,HOUR($A3331)+1,1),INDEX($O$101:$O$124,HOUR($A3331)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3331,1)*INDEX($N$61:$N$72,MONTH($A3331),1)*IF($B3331<=5,INDEX($O$76:$O$99,HOUR($A3331)+1,1),INDEX($O$101:$O$124,HOUR($A3331)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3331,1)*INDEX($N$61:$N$72,MONTH($A3331),1)*IF($B3331<=5,INDEX($O$76:$O$99,HOUR($A3331)+1,1),INDEX($O$101:$O$124,HOUR($A3331)+1,1))","v":4.4197451208784688},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3331,1)*INDEX($N$61:$N$72,MONTH($A3331),1)*IF($B3331<=5,INDEX($O$76:$O$99,HOUR($A3331)+1,1),INDEX($O$101:$O$124,HOUR($A3331)+1,1))","v":4.4197451208784688}]
["2014-05-12T22:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3334,1)*INDEX($N$61:$N$72,MONTH($A3334),1)*IF($B3334<=5,INDEX($O$76:$O$99,HOUR($A3334)+1,1),INDEX($O$101:$O$124,HOUR($A3334)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3334,1)*INDEX($N$61:$N$72,MONTH($A3334),1)*IF($B3334<=5,INDEX($O$76:$O$99,HOUR($A3334)+1,1),INDEX($O$101:$O$124,HOUR($A3334)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3334,1)*INDEX($N$61:$N$72,MONTH($A3334),1)*IF($B3334<=5,INDEX($O$76:$O$99,HOUR($A3334)+1,1),INDEX($O$101:$O$124,HOUR($A3334)+1,1))","v":1.8016575979886511},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3334,1)*INDEX($N$61:$N$72,MONTH($A3334),1)*IF($B3334<=5,INDEX($O$76:$O$99,HOUR($A3334)+1,1),INDEX($O$101:$O$124,HOUR($A3334)+1,1))","v":1.8016575979886511}]
["2014-05-13T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3337,1)*INDEX($N$61:$N$72,MONTH($A3337),1)*IF($B3337<=5,INDEX($O$76:$O$99,HOUR($A3337)+1,1),INDEX($O$101:$O$124,HOUR($A3337)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3337,1)*INDEX($N$61:$N$72,MONTH($A3337),1)*IF($B3337<=5,INDEX($O$76:$O$99,HOUR($A3337)+1,1),INDEX($O$101:$O$124,HOUR($A3337)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3337,1)*INDEX($N$61:$N$72,MONTH($A3337),1)*IF($B3337<=5,INDEX($O$76:$O$99,HOUR($A3337)+1,1),INDEX($O$101:$O$124,HOUR($A3337)+1,1))","v":0.6506898483191117},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3337,1)*INDEX($N$61:$N$72,MONTH($A3337),1)*IF($B3337<=5,INDEX($O$76:$O$99,HOUR($A3337)+1,1),INDEX($O$101:$O$124,HOUR($A3337)+1,1))","v":0.6506898483191117}]
["2014-05-13T06:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3342,1)*INDEX($N$61:$N$72,MONTH($A3342),1)*IF($B3342<=5,INDEX($O$76:$O$99,HOUR($A3342)+1,1),INDEX($O$101:$O$124,HOUR($A3342)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3342,1)*INDEX($N$61:$N$72,MONTH($A3342),1)*IF($B3342<=5,INDEX($O$76:$O$99,HOUR($A3342)+1,1),INDEX($O$101:$O$124,HOUR($A3342)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3342,1)*INDEX($N$61:$N$72,MONTH($A3342),1)*IF($B3342<=5,INDEX($O$76:$O$99,HOUR($A3342)+1,1),INDEX($O$101:$O$124,HOUR($A3342)+1,1))","v":10.914053129607796},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3342,1)*INDEX($N$61:$N$72,MONTH($A3342),1)*IF($B3342<=5,INDEX($O$76:$O$99,HOUR($A3342)+1,1),INDEX($O$101:$O$124,HOUR($A3342)+1,1))","v":10.914053129607796}]
["2014-05-13T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3345,1)*INDEX($N$61:$N$72,MONTH($A3345),1)*IF($B3345<=5,INDEX($O$76:$O$99,HOUR($A3345)+1,1),INDEX($O$101:$O$124,HOUR($A3345)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3345,1)*INDEX($N$61:$N$72,MONTH($A3345),1)*IF($B3345<=5,INDEX($O$76:$O$99,HOUR($A3345)+1,1),INDEX($O$101:$O$124,HOUR($A3345)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3345,1)*INDEX($N$61:$N$72,MONTH($A3345),1)*IF($B3345<=5,INDEX($O$76:$O$99,HOUR($A3345)+1,1),INDEX($O$101:$O$124,HOUR($A3345)+1,1))","v":9.4788436060103223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3345,1)*INDEX($N$61:$N$72,MONTH($A3345),1)*IF($B3345<=5,INDEX($O$76:$O$99,HOUR($A3345)+1,1),INDEX($O$101:$O$124,HOUR($A3345)+1,1))","v":9.4788436060103223}]
["2014-05-13T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3349,1)*INDEX($N$61:$N$72,MONTH($A3349),1)*IF($B3349<=5,INDEX($O$76:$O$99,HOUR($A3349)+1,1),INDEX($O$101:$O$124,HOUR($A3349)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3349,1)*INDEX($N$61:$N$72,MONTH($A3349),1)*IF($B3349<=5,INDEX($O$76:$O$99,HOUR($A3349)+1,1),INDEX($O$101:$O$124,HOUR($A3349)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3349,1)*INDEX($N$61:$N$72,MONTH($A3349),1)*IF($B3349<=5,INDEX($O$76:$O$99,HOUR($A3349)+1,1),INDEX($O$101:$O$124,HOUR($A3349)+1,1))","v":11.190942426764863},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3349,1)*INDEX($N$61:$N$72,MONTH($A3349),1)*IF($B3349<=5,INDEX($O$76:$O$99,HOUR($A3349)+1,1),INDEX($O$101:$O$124,HOUR($A3349)+1,1))","v":11.190942426764863}]
["2014-05-13T16:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3352,1)*INDEX($N$61:$N$72,MONTH($A3352),1)*IF($B3352<=5,INDEX($O$76:$O$99,HOUR($A3352)+1,1),INDEX($O$101:$O$124,HOUR($A3352)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3352,1)*INDEX($N$61:$N$72,MONTH($A3352),1)*IF($B3352<=5,INDEX($O$76:$O$99,HOUR($A3352)+1,1),INDEX($O$101:$O$124,HOUR($A3352)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3352,1)*INDEX($N$61:$N$72,MONTH($A3352),1)*IF($B3352<=5,INDEX($O$76:$O$99,HOUR($A3352)+1,1),INDEX($O$101:$O$124,HOUR($A3352)+1,1))","v":12.907656069138692},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3352,1)*INDEX($N$61:$N$72,MONTH($A3352),1)*IF($B3352<=5,INDEX($O$76:$O$99,HOUR($A3352)+1,1),INDEX($O$101:$O$124,HOUR($A3352)+1,1))","v":12.907656069138692}]
["2014-05-13T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3355,1)*INDEX($N$61:$N$72,MONTH($A3355),1)*IF($B3355<=5,INDEX($O$76:$O$99,HOUR($A3355)+1,1),INDEX($O$101:$O$124,HOUR($A3355)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3355,1)*INDEX($N$61:$N$72,MONTH($A3355),1)*IF($B3355<=5,INDEX($O$76:$O$99,HOUR($A3355)+1,1),INDEX($O$101:$O$124,HOUR($A3355)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3355,1)*INDEX($N$61:$N$72,MONTH($A3355),1)*IF($B3355<=5,INDEX($O$76:$O$99,HOUR($A3355)+1,1),INDEX($O$101:$O$124,HOUR($A3355)+1,1))","v":5.9208161375419888},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3355,1)*INDEX($N$61:$N$72,MONTH($A3355),1)*IF($B3355<=5,INDEX($O$76:$O$99,HOUR($A3355)+1,1),INDEX($O$101:$O$124,HOUR($A3355)+1,1))","v":5.9208161375419888}]
["2014-05-13T23:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3359,1)*INDEX($N$61:$N$72,MONTH($A3359),1)*IF($B3359<=5,INDEX($O$76:$O$99,HOUR($A3359)+1,1),INDEX($O$101:$O$124,HOUR($A3359)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3359,1)*INDEX($N$61:$N$72,MONTH($A3359),1)*IF($B3359<=5,INDEX($O$76:$O$99,HOUR($A3359)+1,1),INDEX($O$101:$O$124,HOUR($A3359)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3359,1)*INDEX($N$61:$N$72,MONTH($A3359),1)*IF($B3359<=5,INDEX($O$76:$O$99,HOUR($A3359)+1,1),INDEX($O$101:$O$124,HOUR($A3359)+1,1))","v":1.3705099668120895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3359,1)*INDEX($N$61:$N$72,MONTH($A3359),1)*IF($B3359<=5,INDEX($O$76:$O$99,HOUR($A3359)+1,1),INDEX($O$101:$O$124,HOUR($A3359)+1,1))","v":1.3705099668120895}]
["2014-05-14T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3360,1)*INDEX($N$61:$N$72,MONTH($A3360),1)*IF($B3360<=5,INDEX($O$76:$O$99,HOUR($A3360)+1,1),INDEX($O$101:$O$124,HOUR($A3360)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3360,1)*INDEX($N$61:$N$72,MONTH($A3360),1)*IF($B3360<=5,INDEX($O$76:$O$99,HOUR($A3360)+1,1),INDEX($O$101:$O$124,HOUR($A3360)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3360,1)*INDEX($N$61:$N$72,MONTH($A3360),1)*IF($B3360<=5,INDEX($O$76:$O$99,HOUR($A3360)+1,1),INDEX($O$101:$O$124,HOUR($A3360)+1,1))","v":0.85596762839491902},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3360,1)*INDEX($N$61:$N$72,MONTH($A3360),1)*IF($B3360<=5,INDEX($O$76:$O$99,HOUR($A3360)+1,1),INDEX($O$101:$O$124,HOUR($A3360)+1,1))","v":0.85596762839491902}]
["2014-05-14T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3363,1)*INDEX($N$61:$N$72,MONTH($A3363),1)*IF($B3363<=5,INDEX($O$76:$O$99,HOUR($A3363)+1,1),INDEX($O$101:$O$124,HOUR($A3363)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3363,1)*INDEX($N$61:$N$72,MONTH($A3363),1)*IF($B3363<=5,INDEX($O$76:$O$99,HOUR($A3363)+1,1),INDEX($O$101:$O$124,HOUR($A3363)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3363,1)*INDEX($N$61:$N$72,MONTH($A3363),1)*IF($B3363<=5,INDEX($O$76:$O$99,HOUR($A3363)+1,1),INDEX($O$101:$O$124,HOUR($A3363)+1,1))","v":1.2454809873836181},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3363,1)*INDEX($N$61:$N$72,MONTH($A3363),1)*IF($B3363<=5,INDEX($O$76:$O$99,HOUR($A3363)+1,1),INDEX($O$101:$O$124,HOUR($A3363)+1,1))","v":1.2454809873836181}]
["2014-05-14T07:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A3367),HolidayTable,2,FALSE)),VLOOKUP(INT($A3367),HolidayTable,2,FALSE),WEEKDAY($A3367,2))","v":3},{"$f":"IF($B3367<=5,IF(AND(HOUR($A3367)>=HOUR(Time_AM_Peak_Begin),HOUR($A3367)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A3367)>=HOUR(Time_PM_Peak_Begin),HOUR($A3367)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C3367=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C3367=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C3367=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3367,1)*INDEX($N$61:$N$72,MONTH($A3367),1)*IF($B3367<=5,INDEX($O$76:$O$99,HOUR($A3367)+1,1),INDEX($O$101:$O$124,HOUR($A3367)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3367,1)*INDEX($N$61:$N$72,MONTH($A3367),1)*IF($B3367<=5,INDEX($O$76:$O$99,HOUR($A3367)+1,1),INDEX($O$101:$O$124,HOUR($A3367)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3367,1)*INDEX($N$61:$N$72,MONTH($A3367),1)*IF($B3367<=5,INDEX($O$76:$O$99,HOUR($A3367)+1,1),INDEX($O$101:$O$124,HOUR($A3367)+1,1))","v":11.185284851947088},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3367,1)*INDEX($N$61:$N$72,MONTH($A3367),1)*IF($B3367<=5,INDEX($O$76:$O$99,HOUR($A3367)+1,1),INDEX($O$101:$O$124,HOUR($A3367)+1,1))","v":11.185284851947088}]
["2014-05-14T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3370,1)*INDEX($N$61:$N$72,MONTH($A3370),1)*IF($B3370<=5,INDEX($O$76:$O$99,HOUR($A3370)+1,1),INDEX($O$101:$O$124,HOUR($A3370)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3370,1)*INDEX($N$61:$N$72,MONTH($A3370),1)*IF($B3370<=5,INDEX($O$76:$O$99,HOUR($A3370)+1,1),INDEX($O$101:$O$124,HOUR($A3370)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3370,1)*INDEX($N$61:$N$72,MONTH($A3370),1)*IF($B3370<=5,INDEX($O$76:$O$99,HOUR($A3370)+1,1),INDEX($O$101:$O$124,HOUR($A3370)+1,1))","v":10.502434271991591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3370,1)*INDEX($N$61:$N$72,MONTH($A3370),1)*IF($B3370<=5,INDEX($O$76:$O$99,HOUR($A3370)+1,1),INDEX($O$101:$O$124,HOUR($A3370)+1,1))","v":10.502434271991591}]
["2014-05-14T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3372,1)*INDEX($N$61:$N$72,MONTH($A3372),1)*IF($B3372<=5,INDEX($O$76:$O$99,HOUR($A3372)+1,1),INDEX($O$101:$O$124,HOUR($A3372)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3372,1)*INDEX($N$61:$N$72,MONTH($A3372),1)*IF($B3372<=5,INDEX($O$76:$O$99,HOUR($A3372)+1,1),INDEX($O$101:$O$124,HOUR($A3372)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3372,1)*INDEX($N$61:$N$72,MONTH($A3372),1)*IF($B3372<=5,INDEX($O$76:$O$99,HOUR($A3372)+1,1),INDEX($O$101:$O$124,HOUR($A3372)+1,1))","v":11.194902465749278},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3372,1)*INDEX($N$61:$N$72,MONTH($A3372),1)*IF($B3372<=5,INDEX($O$76:$O$99,HOUR($A3372)+1,1),INDEX($O$101:$O$124,HOUR($A3372)+1,1))","v":11.194902465749278}]
["2014-05-14T18:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3378,1)*INDEX($N$61:$N$72,MONTH($A3378),1)*IF($B3378<=5,INDEX($O$76:$O$99,HOUR($A3378)+1,1),INDEX($O$101:$O$124,HOUR($A3378)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3378,1)*INDEX($N$61:$N$72,MONTH($A3378),1)*IF($B3378<=5,INDEX($O$76:$O$99,HOUR($A3378)+1,1),INDEX($O$101:$O$124,HOUR($A3378)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3378,1)*INDEX($N$61:$N$72,MONTH($A3378),1)*IF($B3378<=5,INDEX($O$76:$O$99,HOUR($A3378)+1,1),INDEX($O$101:$O$124,HOUR($A3378)+1,1))","v":7.8479728625871221},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3378,1)*INDEX($N$61:$N$72,MONTH($A3378),1)*IF($B3378<=5,INDEX($O$76:$O$99,HOUR($A3378)+1,1),INDEX($O$101:$O$124,HOUR($A3378)+1,1))","v":7.8479728625871221}]
["2014-05-14T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3381,1)*INDEX($N$61:$N$72,MONTH($A3381),1)*IF($B3381<=5,INDEX($O$76:$O$99,HOUR($A3381)+1,1),INDEX($O$101:$O$124,HOUR($A3381)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3381,1)*INDEX($N$61:$N$72,MONTH($A3381),1)*IF($B3381<=5,INDEX($O$76:$O$99,HOUR($A3381)+1,1),INDEX($O$101:$O$124,HOUR($A3381)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3381,1)*INDEX($N$61:$N$72,MONTH($A3381),1)*IF($B3381<=5,INDEX($O$76:$O$99,HOUR($A3381)+1,1),INDEX($O$101:$O$124,HOUR($A3381)+1,1))","v":3.6643108586344284},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3381,1)*INDEX($N$61:$N$72,MONTH($A3381),1)*IF($B3381<=5,INDEX($O$76:$O$99,HOUR($A3381)+1,1),INDEX($O$101:$O$124,HOUR($A3381)+1,1))","v":3.6643108586344284}]
["2014-05-14T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3382,1)*INDEX($N$61:$N$72,MONTH($A3382),1)*IF($B3382<=5,INDEX($O$76:$O$99,HOUR($A3382)+1,1),INDEX($O$101:$O$124,HOUR($A3382)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3382,1)*INDEX($N$61:$N$72,MONTH($A3382),1)*IF($B3382<=5,INDEX($O$76:$O$99,HOUR($A3382)+1,1),INDEX($O$101:$O$124,HOUR($A3382)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3382,1)*INDEX($N$61:$N$72,MONTH($A3382),1)*IF($B3382<=5,INDEX($O$76:$O$99,HOUR($A3382)+1,1),INDEX($O$101:$O$124,HOUR($A3382)+1,1))","v":2.5150060092727116},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3382,1)*INDEX($N$61:$N$72,MONTH($A3382),1)*IF($B3382<=5,INDEX($O$76:$O$99,HOUR($A3382)+1,1),INDEX($O$101:$O$124,HOUR($A3382)+1,1))","v":2.5150060092727116}]
["2014-05-15T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3385,1)*INDEX($N$61:$N$72,MONTH($A3385),1)*IF($B3385<=5,INDEX($O$76:$O$99,HOUR($A3385)+1,1),INDEX($O$101:$O$124,HOUR($A3385)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3385,1)*INDEX($N$61:$N$72,MONTH($A3385),1)*IF($B3385<=5,INDEX($O$76:$O$99,HOUR($A3385)+1,1),INDEX($O$101:$O$124,HOUR($A3385)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3385,1)*INDEX($N$61:$N$72,MONTH($A3385),1)*IF($B3385<=5,INDEX($O$76:$O$99,HOUR($A3385)+1,1),INDEX($O$101:$O$124,HOUR($A3385)+1,1))","v":0.68587783024265236},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3385,1)*INDEX($N$61:$N$72,MONTH($A3385),1)*IF($B3385<=5,INDEX($O$76:$O$99,HOUR($A3385)+1,1),INDEX($O$101:$O$124,HOUR($A3385)+1,1))","v":0.68587783024265236}]
["2014-05-15T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3390,1)*INDEX($N$61:$N$72,MONTH($A3390),1)*IF($B3390<=5,INDEX($O$76:$O$99,HOUR($A3390)+1,1),INDEX($O$101:$O$124,HOUR($A3390)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3390,1)*INDEX($N$61:$N$72,MONTH($A3390),1)*IF($B3390<=5,INDEX($O$76:$O$99,HOUR($A3390)+1,1),INDEX($O$101:$O$124,HOUR($A3390)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3390,1)*INDEX($N$61:$N$72,MONTH($A3390),1)*IF($B3390<=5,INDEX($O$76:$O$99,HOUR($A3390)+1,1),INDEX($O$101:$O$124,HOUR($A3390)+1,1))","v":11.504262897332431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3390,1)*INDEX($N$61:$N$72,MONTH($A3390),1)*IF($B3390<=5,INDEX($O$76:$O$99,HOUR($A3390)+1,1),INDEX($O$101:$O$124,HOUR($A3390)+1,1))","v":11.504262897332431}]
["2014-05-15T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3393,1)*INDEX($N$61:$N$72,MONTH($A3393),1)*IF($B3393<=5,INDEX($O$76:$O$99,HOUR($A3393)+1,1),INDEX($O$101:$O$124,HOUR($A3393)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3393,1)*INDEX($N$61:$N$72,MONTH($A3393),1)*IF($B3393<=5,INDEX($O$76:$O$99,HOUR($A3393)+1,1),INDEX($O$101:$O$124,HOUR($A3393)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3393,1)*INDEX($N$61:$N$72,MONTH($A3393),1)*IF($B3393<=5,INDEX($O$76:$O$99,HOUR($A3393)+1,1),INDEX($O$101:$O$124,HOUR($A3393)+1,1))","v":9.9914401653787799},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3393,1)*INDEX($N$61:$N$72,MONTH($A3393),1)*IF($B3393<=5,INDEX($O$76:$O$99,HOUR($A3393)+1,1),INDEX($O$101:$O$124,HOUR($A3393)+1,1))","v":9.9914401653787799}]
["2014-05-15T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3396,1)*INDEX($N$61:$N$72,MONTH($A3396),1)*IF($B3396<=5,INDEX($O$76:$O$99,HOUR($A3396)+1,1),INDEX($O$101:$O$124,HOUR($A3396)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3396,1)*INDEX($N$61:$N$72,MONTH($A3396),1)*IF($B3396<=5,INDEX($O$76:$O$99,HOUR($A3396)+1,1),INDEX($O$101:$O$124,HOUR($A3396)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3396,1)*INDEX($N$61:$N$72,MONTH($A3396),1)*IF($B3396<=5,INDEX($O$76:$O$99,HOUR($A3396)+1,1),INDEX($O$101:$O$124,HOUR($A3396)+1,1))","v":11.324280771665922},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3396,1)*INDEX($N$61:$N$72,MONTH($A3396),1)*IF($B3396<=5,INDEX($O$76:$O$99,HOUR($A3396)+1,1),INDEX($O$101:$O$124,HOUR($A3396)+1,1))","v":11.324280771665922}]
["2014-05-15T16:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3400,1)*INDEX($N$61:$N$72,MONTH($A3400),1)*IF($B3400<=5,INDEX($O$76:$O$99,HOUR($A3400)+1,1),INDEX($O$101:$O$124,HOUR($A3400)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3400,1)*INDEX($N$61:$N$72,MONTH($A3400),1)*IF($B3400<=5,INDEX($O$76:$O$99,HOUR($A3400)+1,1),INDEX($O$101:$O$124,HOUR($A3400)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3400,1)*INDEX($N$61:$N$72,MONTH($A3400),1)*IF($B3400<=5,INDEX($O$76:$O$99,HOUR($A3400)+1,1),INDEX($O$101:$O$124,HOUR($A3400)+1,1))","v":13.605675824033325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3400,1)*INDEX($N$61:$N$72,MONTH($A3400),1)*IF($B3400<=5,INDEX($O$76:$O$99,HOUR($A3400)+1,1),INDEX($O$101:$O$124,HOUR($A3400)+1,1))","v":13.605675824033325}]
["2014-05-15T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3402,1)*INDEX($N$61:$N$72,MONTH($A3402),1)*IF($B3402<=5,INDEX($O$76:$O$99,HOUR($A3402)+1,1),INDEX($O$101:$O$124,HOUR($A3402)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3402,1)*INDEX($N$61:$N$72,MONTH($A3402),1)*IF($B3402<=5,INDEX($O$76:$O$99,HOUR($A3402)+1,1),INDEX($O$101:$O$124,HOUR($A3402)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3402,1)*INDEX($N$61:$N$72,MONTH($A3402),1)*IF($B3402<=5,INDEX($O$76:$O$99,HOUR($A3402)+1,1),INDEX($O$101:$O$124,HOUR($A3402)+1,1))","v":7.9386710564255933},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3402,1)*INDEX($N$61:$N$72,MONTH($A3402),1)*IF($B3402<=5,INDEX($O$76:$O$99,HOUR($A3402)+1,1),INDEX($O$101:$O$124,HOUR($A3402)+1,1))","v":7.9386710564255933}]
["2014-05-15T23:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3407,1)*INDEX($N$61:$N$72,MONTH($A3407),1)*IF($B3407<=5,INDEX($O$76:$O$99,HOUR($A3407)+1,1),INDEX($O$101:$O$124,HOUR($A3407)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3407,1)*INDEX($N$61:$N$72,MONTH($A3407),1)*IF($B3407<=5,INDEX($O$76:$O$99,HOUR($A3407)+1,1),INDEX($O$101:$O$124,HOUR($A3407)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3407,1)*INDEX($N$61:$N$72,MONTH($A3407),1)*IF($B3407<=5,INDEX($O$76:$O$99,HOUR($A3407)+1,1),INDEX($O$101:$O$124,HOUR($A3407)+1,1))","v":1.393780298988551},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3407,1)*INDEX($N$61:$N$72,MONTH($A3407),1)*IF($B3407<=5,INDEX($O$76:$O$99,HOUR($A3407)+1,1),INDEX($O$101:$O$124,HOUR($A3407)+1,1))","v":1.393780298988551}]
["2014-05-16T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3408,1)*INDEX($N$61:$N$72,MONTH($A3408),1)*IF($B3408<=5,INDEX($O$76:$O$99,HOUR($A3408)+1,1),INDEX($O$101:$O$124,HOUR($A3408)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3408,1)*INDEX($N$61:$N$72,MONTH($A3408),1)*IF($B3408<=5,INDEX($O$76:$O$99,HOUR($A3408)+1,1),INDEX($O$101:$O$124,HOUR($A3408)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3408,1)*INDEX($N$61:$N$72,MONTH($A3408),1)*IF($B3408<=5,INDEX($O$76:$O$99,HOUR($A3408)+1,1),INDEX($O$101:$O$124,HOUR($A3408)+1,1))","v":0.87050137971916519},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3408,1)*INDEX($N$61:$N$72,MONTH($A3408),1)*IF($B3408<=5,INDEX($O$76:$O$99,HOUR($A3408)+1,1),INDEX($O$101:$O$124,HOUR($A3408)+1,1))","v":0.87050137971916519}]
["2014-05-16T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3411,1)*INDEX($N$61:$N$72,MONTH($A3411),1)*IF($B3411<=5,INDEX($O$76:$O$99,HOUR($A3411)+1,1),INDEX($O$101:$O$124,HOUR($A3411)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3411,1)*INDEX($N$61:$N$72,MONTH($A3411),1)*IF($B3411<=5,INDEX($O$76:$O$99,HOUR($A3411)+1,1),INDEX($O$101:$O$124,HOUR($A3411)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3411,1)*INDEX($N$61:$N$72,MONTH($A3411),1)*IF($B3411<=5,INDEX($O$76:$O$99,HOUR($A3411)+1,1),INDEX($O$101:$O$124,HOUR($A3411)+1,1))","v":1.2666284120632798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3411,1)*INDEX($N$61:$N$72,MONTH($A3411),1)*IF($B3411<=5,INDEX($O$76:$O$99,HOUR($A3411)+1,1),INDEX($O$101:$O$124,HOUR($A3411)+1,1))","v":1.2666284120632798}]
["2014-05-16T07:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3415,1)*INDEX($N$61:$N$72,MONTH($A3415),1)*IF($B3415<=5,INDEX($O$76:$O$99,HOUR($A3415)+1,1),INDEX($O$101:$O$124,HOUR($A3415)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3415,1)*INDEX($N$61:$N$72,MONTH($A3415),1)*IF($B3415<=5,INDEX($O$76:$O$99,HOUR($A3415)+1,1),INDEX($O$101:$O$124,HOUR($A3415)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3415,1)*INDEX($N$61:$N$72,MONTH($A3415),1)*IF($B3415<=5,INDEX($O$76:$O$99,HOUR($A3415)+1,1),INDEX($O$101:$O$124,HOUR($A3415)+1,1))","v":11.37520342262235},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3415,1)*INDEX($N$61:$N$72,MONTH($A3415),1)*IF($B3415<=5,INDEX($O$76:$O$99,HOUR($A3415)+1,1),INDEX($O$101:$O$124,HOUR($A3415)+1,1))","v":11.37520342262235}]
["2014-05-16T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3419,1)*INDEX($N$61:$N$72,MONTH($A3419),1)*IF($B3419<=5,INDEX($O$76:$O$99,HOUR($A3419)+1,1),INDEX($O$101:$O$124,HOUR($A3419)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3419,1)*INDEX($N$61:$N$72,MONTH($A3419),1)*IF($B3419<=5,INDEX($O$76:$O$99,HOUR($A3419)+1,1),INDEX($O$101:$O$124,HOUR($A3419)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3419,1)*INDEX($N$61:$N$72,MONTH($A3419),1)*IF($B3419<=5,INDEX($O$76:$O$99,HOUR($A3419)+1,1),INDEX($O$101:$O$124,HOUR($A3419)+1,1))","v":11.350751136675182},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3419,1)*INDEX($N$61:$N$72,MONTH($A3419),1)*IF($B3419<=5,INDEX($O$76:$O$99,HOUR($A3419)+1,1),INDEX($O$101:$O$124,HOUR($A3419)+1,1))","v":11.350751136675182}]
["2014-05-16T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3422,1)*INDEX($N$61:$N$72,MONTH($A3422),1)*IF($B3422<=5,INDEX($O$76:$O$99,HOUR($A3422)+1,1),INDEX($O$101:$O$124,HOUR($A3422)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3422,1)*INDEX($N$61:$N$72,MONTH($A3422),1)*IF($B3422<=5,INDEX($O$76:$O$99,HOUR($A3422)+1,1),INDEX($O$101:$O$124,HOUR($A3422)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3422,1)*INDEX($N$61:$N$72,MONTH($A3422),1)*IF($B3422<=5,INDEX($O$76:$O$99,HOUR($A3422)+1,1),INDEX($O$101:$O$124,HOUR($A3422)+1,1))","v":12.744531435663735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3422,1)*INDEX($N$61:$N$72,MONTH($A3422),1)*IF($B3422<=5,INDEX($O$76:$O$99,HOUR($A3422)+1,1),INDEX($O$101:$O$124,HOUR($A3422)+1,1))","v":12.744531435663735}]
["2014-05-16T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3426,1)*INDEX($N$61:$N$72,MONTH($A3426),1)*IF($B3426<=5,INDEX($O$76:$O$99,HOUR($A3426)+1,1),INDEX($O$101:$O$124,HOUR($A3426)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3426,1)*INDEX($N$61:$N$72,MONTH($A3426),1)*IF($B3426<=5,INDEX($O$76:$O$99,HOUR($A3426)+1,1),INDEX($O$101:$O$124,HOUR($A3426)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3426,1)*INDEX($N$61:$N$72,MONTH($A3426),1)*IF($B3426<=5,INDEX($O$76:$O$99,HOUR($A3426)+1,1),INDEX($O$101:$O$124,HOUR($A3426)+1,1))","v":7.9812261331554915},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3426,1)*INDEX($N$61:$N$72,MONTH($A3426),1)*IF($B3426<=5,INDEX($O$76:$O$99,HOUR($A3426)+1,1),INDEX($O$101:$O$124,HOUR($A3426)+1,1))","v":7.9812261331554915}]
["2014-05-16T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3429,1)*INDEX($N$61:$N$72,MONTH($A3429),1)*IF($B3429<=5,INDEX($O$76:$O$99,HOUR($A3429)+1,1),INDEX($O$101:$O$124,HOUR($A3429)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3429,1)*INDEX($N$61:$N$72,MONTH($A3429),1)*IF($B3429<=5,INDEX($O$76:$O$99,HOUR($A3429)+1,1),INDEX($O$101:$O$124,HOUR($A3429)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3429,1)*INDEX($N$61:$N$72,MONTH($A3429),1)*IF($B3429<=5,INDEX($O$76:$O$99,HOUR($A3429)+1,1),INDEX($O$101:$O$124,HOUR($A3429)+1,1))","v":3.7265283783483363},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3429,1)*INDEX($N$61:$N$72,MONTH($A3429),1)*IF($B3429<=5,INDEX($O$76:$O$99,HOUR($A3429)+1,1),INDEX($O$101:$O$124,HOUR($A3429)+1,1))","v":3.7265283783483363}]
["2014-05-17T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3432,1)*INDEX($N$61:$N$72,MONTH($A3432),1)*IF($B3432<=5,INDEX($O$76:$O$99,HOUR($A3432)+1,1),INDEX($O$101:$O$124,HOUR($A3432)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3432,1)*INDEX($N$61:$N$72,MONTH($A3432),1)*IF($B3432<=5,INDEX($O$76:$O$99,HOUR($A3432)+1,1),INDEX($O$101:$O$124,HOUR($A3432)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3432,1)*INDEX($N$61:$N$72,MONTH($A3432),1)*IF($B3432<=5,INDEX($O$76:$O$99,HOUR($A3432)+1,1),INDEX($O$101:$O$124,HOUR($A3432)+1,1))","v":2.1289587948246091},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3432,1)*INDEX($N$61:$N$72,MONTH($A3432),1)*IF($B3432<=5,INDEX($O$76:$O$99,HOUR($A3432)+1,1),INDEX($O$101:$O$124,HOUR($A3432)+1,1))","v":2.1289587948246091}]
["2014-05-17T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3436,1)*INDEX($N$61:$N$72,MONTH($A3436),1)*IF($B3436<=5,INDEX($O$76:$O$99,HOUR($A3436)+1,1),INDEX($O$101:$O$124,HOUR($A3436)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3436,1)*INDEX($N$61:$N$72,MONTH($A3436),1)*IF($B3436<=5,INDEX($O$76:$O$99,HOUR($A3436)+1,1),INDEX($O$101:$O$124,HOUR($A3436)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3436,1)*INDEX($N$61:$N$72,MONTH($A3436),1)*IF($B3436<=5,INDEX($O$76:$O$99,HOUR($A3436)+1,1),INDEX($O$101:$O$124,HOUR($A3436)+1,1))","v":1.9750581590541554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3436,1)*INDEX($N$61:$N$72,MONTH($A3436),1)*IF($B3436<=5,INDEX($O$76:$O$99,HOUR($A3436)+1,1),INDEX($O$101:$O$124,HOUR($A3436)+1,1))","v":1.9750581590541554}]
["2014-05-17T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3437,1)*INDEX($N$61:$N$72,MONTH($A3437),1)*IF($B3437<=5,INDEX($O$76:$O$99,HOUR($A3437)+1,1),INDEX($O$101:$O$124,HOUR($A3437)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3437,1)*INDEX($N$61:$N$72,MONTH($A3437),1)*IF($B3437<=5,INDEX($O$76:$O$99,HOUR($A3437)+1,1),INDEX($O$101:$O$124,HOUR($A3437)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3437,1)*INDEX($N$61:$N$72,MONTH($A3437),1)*IF($B3437<=5,INDEX($O$76:$O$99,HOUR($A3437)+1,1),INDEX($O$101:$O$124,HOUR($A3437)+1,1))","v":3.5525396757013055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3437,1)*INDEX($N$61:$N$72,MONTH($A3437),1)*IF($B3437<=5,INDEX($O$76:$O$99,HOUR($A3437)+1,1),INDEX($O$101:$O$124,HOUR($A3437)+1,1))","v":3.5525396757013055}]
["2014-05-17T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3441,1)*INDEX($N$61:$N$72,MONTH($A3441),1)*IF($B3441<=5,INDEX($O$76:$O$99,HOUR($A3441)+1,1),INDEX($O$101:$O$124,HOUR($A3441)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3441,1)*INDEX($N$61:$N$72,MONTH($A3441),1)*IF($B3441<=5,INDEX($O$76:$O$99,HOUR($A3441)+1,1),INDEX($O$101:$O$124,HOUR($A3441)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3441,1)*INDEX($N$61:$N$72,MONTH($A3441),1)*IF($B3441<=5,INDEX($O$76:$O$99,HOUR($A3441)+1,1),INDEX($O$101:$O$124,HOUR($A3441)+1,1))","v":11.760573583458836},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3441,1)*INDEX($N$61:$N$72,MONTH($A3441),1)*IF($B3441<=5,INDEX($O$76:$O$99,HOUR($A3441)+1,1),INDEX($O$101:$O$124,HOUR($A3441)+1,1))","v":11.760573583458836}]
["2014-05-17T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3444,1)*INDEX($N$61:$N$72,MONTH($A3444),1)*IF($B3444<=5,INDEX($O$76:$O$99,HOUR($A3444)+1,1),INDEX($O$101:$O$124,HOUR($A3444)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3444,1)*INDEX($N$61:$N$72,MONTH($A3444),1)*IF($B3444<=5,INDEX($O$76:$O$99,HOUR($A3444)+1,1),INDEX($O$101:$O$124,HOUR($A3444)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3444,1)*INDEX($N$61:$N$72,MONTH($A3444),1)*IF($B3444<=5,INDEX($O$76:$O$99,HOUR($A3444)+1,1),INDEX($O$101:$O$124,HOUR($A3444)+1,1))","v":13.947245116697365},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3444,1)*INDEX($N$61:$N$72,MONTH($A3444),1)*IF($B3444<=5,INDEX($O$76:$O$99,HOUR($A3444)+1,1),INDEX($O$101:$O$124,HOUR($A3444)+1,1))","v":13.947245116697365}]
["2014-05-17T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3449,1)*INDEX($N$61:$N$72,MONTH($A3449),1)*IF($B3449<=5,INDEX($O$76:$O$99,HOUR($A3449)+1,1),INDEX($O$101:$O$124,HOUR($A3449)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3449,1)*INDEX($N$61:$N$72,MONTH($A3449),1)*IF($B3449<=5,INDEX($O$76:$O$99,HOUR($A3449)+1,1),INDEX($O$101:$O$124,HOUR($A3449)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3449,1)*INDEX($N$61:$N$72,MONTH($A3449),1)*IF($B3449<=5,INDEX($O$76:$O$99,HOUR($A3449)+1,1),INDEX($O$101:$O$124,HOUR($A3449)+1,1))","v":11.112908407924841},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3449,1)*INDEX($N$61:$N$72,MONTH($A3449),1)*IF($B3449<=5,INDEX($O$76:$O$99,HOUR($A3449)+1,1),INDEX($O$101:$O$124,HOUR($A3449)+1,1))","v":11.112908407924841}]
["2014-05-17T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3452,1)*INDEX($N$61:$N$72,MONTH($A3452),1)*IF($B3452<=5,INDEX($O$76:$O$99,HOUR($A3452)+1,1),INDEX($O$101:$O$124,HOUR($A3452)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3452,1)*INDEX($N$61:$N$72,MONTH($A3452),1)*IF($B3452<=5,INDEX($O$76:$O$99,HOUR($A3452)+1,1),INDEX($O$101:$O$124,HOUR($A3452)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3452,1)*INDEX($N$61:$N$72,MONTH($A3452),1)*IF($B3452<=5,INDEX($O$76:$O$99,HOUR($A3452)+1,1),INDEX($O$101:$O$124,HOUR($A3452)+1,1))","v":6.4958893348112321},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3452,1)*INDEX($N$61:$N$72,MONTH($A3452),1)*IF($B3452<=5,INDEX($O$76:$O$99,HOUR($A3452)+1,1),INDEX($O$101:$O$124,HOUR($A3452)+1,1))","v":6.4958893348112321}]
["2014-05-17T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3455,1)*INDEX($N$61:$N$72,MONTH($A3455),1)*IF($B3455<=5,INDEX($O$76:$O$99,HOUR($A3455)+1,1),INDEX($O$101:$O$124,HOUR($A3455)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3455,1)*INDEX($N$61:$N$72,MONTH($A3455),1)*IF($B3455<=5,INDEX($O$76:$O$99,HOUR($A3455)+1,1),INDEX($O$101:$O$124,HOUR($A3455)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3455,1)*INDEX($N$61:$N$72,MONTH($A3455),1)*IF($B3455<=5,INDEX($O$76:$O$99,HOUR($A3455)+1,1),INDEX($O$101:$O$124,HOUR($A3455)+1,1))","v":2.6633456675602636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3455,1)*INDEX($N$61:$N$72,MONTH($A3455),1)*IF($B3455<=5,INDEX($O$76:$O$99,HOUR($A3455)+1,1),INDEX($O$101:$O$124,HOUR($A3455)+1,1))","v":2.6633456675602636}]
["2014-05-18T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3456,1)*INDEX($N$61:$N$72,MONTH($A3456),1)*IF($B3456<=5,INDEX($O$76:$O$99,HOUR($A3456)+1,1),INDEX($O$101:$O$124,HOUR($A3456)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3456,1)*INDEX($N$61:$N$72,MONTH($A3456),1)*IF($B3456<=5,INDEX($O$76:$O$99,HOUR($A3456)+1,1),INDEX($O$101:$O$124,HOUR($A3456)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3456,1)*INDEX($N$61:$N$72,MONTH($A3456),1)*IF($B3456<=5,INDEX($O$76:$O$99,HOUR($A3456)+1,1),INDEX($O$101:$O$124,HOUR($A3456)+1,1))","v":1.7684615232600149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3456,1)*INDEX($N$61:$N$72,MONTH($A3456),1)*IF($B3456<=5,INDEX($O$76:$O$99,HOUR($A3456)+1,1),INDEX($O$101:$O$124,HOUR($A3456)+1,1))","v":1.7684615232600149}]
["2014-05-18T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3459,1)*INDEX($N$61:$N$72,MONTH($A3459),1)*IF($B3459<=5,INDEX($O$76:$O$99,HOUR($A3459)+1,1),INDEX($O$101:$O$124,HOUR($A3459)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3459,1)*INDEX($N$61:$N$72,MONTH($A3459),1)*IF($B3459<=5,INDEX($O$76:$O$99,HOUR($A3459)+1,1),INDEX($O$101:$O$124,HOUR($A3459)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3459,1)*INDEX($N$61:$N$72,MONTH($A3459),1)*IF($B3459<=5,INDEX($O$76:$O$99,HOUR($A3459)+1,1),INDEX($O$101:$O$124,HOUR($A3459)+1,1))","v":1.0972984150348286},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3459,1)*INDEX($N$61:$N$72,MONTH($A3459),1)*IF($B3459<=5,INDEX($O$76:$O$99,HOUR($A3459)+1,1),INDEX($O$101:$O$124,HOUR($A3459)+1,1))","v":1.0972984150348286}]
["2014-05-18T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3462,1)*INDEX($N$61:$N$72,MONTH($A3462),1)*IF($B3462<=5,INDEX($O$76:$O$99,HOUR($A3462)+1,1),INDEX($O$101:$O$124,HOUR($A3462)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3462,1)*INDEX($N$61:$N$72,MONTH($A3462),1)*IF($B3462<=5,INDEX($O$76:$O$99,HOUR($A3462)+1,1),INDEX($O$101:$O$124,HOUR($A3462)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3462,1)*INDEX($N$61:$N$72,MONTH($A3462),1)*IF($B3462<=5,INDEX($O$76:$O$99,HOUR($A3462)+1,1),INDEX($O$101:$O$124,HOUR($A3462)+1,1))","v":4.4690940301661222},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3462,1)*INDEX($N$61:$N$72,MONTH($A3462),1)*IF($B3462<=5,INDEX($O$76:$O$99,HOUR($A3462)+1,1),INDEX($O$101:$O$124,HOUR($A3462)+1,1))","v":4.4690940301661222}]
["2014-05-18T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3467,1)*INDEX($N$61:$N$72,MONTH($A3467),1)*IF($B3467<=5,INDEX($O$76:$O$99,HOUR($A3467)+1,1),INDEX($O$101:$O$124,HOUR($A3467)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3467,1)*INDEX($N$61:$N$72,MONTH($A3467),1)*IF($B3467<=5,INDEX($O$76:$O$99,HOUR($A3467)+1,1),INDEX($O$101:$O$124,HOUR($A3467)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3467,1)*INDEX($N$61:$N$72,MONTH($A3467),1)*IF($B3467<=5,INDEX($O$76:$O$99,HOUR($A3467)+1,1),INDEX($O$101:$O$124,HOUR($A3467)+1,1))","v":11.654800641243712},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3467,1)*INDEX($N$61:$N$72,MONTH($A3467),1)*IF($B3467<=5,INDEX($O$76:$O$99,HOUR($A3467)+1,1),INDEX($O$101:$O$124,HOUR($A3467)+1,1))","v":11.654800641243712}]
["2014-05-18T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3470,1)*INDEX($N$61:$N$72,MONTH($A3470),1)*IF($B3470<=5,INDEX($O$76:$O$99,HOUR($A3470)+1,1),INDEX($O$101:$O$124,HOUR($A3470)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3470,1)*INDEX($N$61:$N$72,MONTH($A3470),1)*IF($B3470<=5,INDEX($O$76:$O$99,HOUR($A3470)+1,1),INDEX($O$101:$O$124,HOUR($A3470)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3470,1)*INDEX($N$61:$N$72,MONTH($A3470),1)*IF($B3470<=5,INDEX($O$76:$O$99,HOUR($A3470)+1,1),INDEX($O$101:$O$124,HOUR($A3470)+1,1))","v":11.148764964407262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3470,1)*INDEX($N$61:$N$72,MONTH($A3470),1)*IF($B3470<=5,INDEX($O$76:$O$99,HOUR($A3470)+1,1),INDEX($O$101:$O$124,HOUR($A3470)+1,1))","v":11.148764964407262}]
["2014-05-18T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3473,1)*INDEX($N$61:$N$72,MONTH($A3473),1)*IF($B3473<=5,INDEX($O$76:$O$99,HOUR($A3473)+1,1),INDEX($O$101:$O$124,HOUR($A3473)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3473,1)*INDEX($N$61:$N$72,MONTH($A3473),1)*IF($B3473<=5,INDEX($O$76:$O$99,HOUR($A3473)+1,1),INDEX($O$101:$O$124,HOUR($A3473)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3473,1)*INDEX($N$61:$N$72,MONTH($A3473),1)*IF($B3473<=5,INDEX($O$76:$O$99,HOUR($A3473)+1,1),INDEX($O$101:$O$124,HOUR($A3473)+1,1))","v":9.2311560837638726},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3473,1)*INDEX($N$61:$N$72,MONTH($A3473),1)*IF($B3473<=5,INDEX($O$76:$O$99,HOUR($A3473)+1,1),INDEX($O$101:$O$124,HOUR($A3473)+1,1))","v":9.2311560837638726}]
["2014-05-18T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3477,1)*INDEX($N$61:$N$72,MONTH($A3477),1)*IF($B3477<=5,INDEX($O$76:$O$99,HOUR($A3477)+1,1),INDEX($O$101:$O$124,HOUR($A3477)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3477,1)*INDEX($N$61:$N$72,MONTH($A3477),1)*IF($B3477<=5,INDEX($O$76:$O$99,HOUR($A3477)+1,1),INDEX($O$101:$O$124,HOUR($A3477)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3477,1)*INDEX($N$61:$N$72,MONTH($A3477),1)*IF($B3477<=5,INDEX($O$76:$O$99,HOUR($A3477)+1,1),INDEX($O$101:$O$124,HOUR($A3477)+1,1))","v":4.3519068207934701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3477,1)*INDEX($N$61:$N$72,MONTH($A3477),1)*IF($B3477<=5,INDEX($O$76:$O$99,HOUR($A3477)+1,1),INDEX($O$101:$O$124,HOUR($A3477)+1,1))","v":4.3519068207934701}]
["2014-05-18T23:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3479,1)*INDEX($N$61:$N$72,MONTH($A3479),1)*IF($B3479<=5,INDEX($O$76:$O$99,HOUR($A3479)+1,1),INDEX($O$101:$O$124,HOUR($A3479)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3479,1)*INDEX($N$61:$N$72,MONTH($A3479),1)*IF($B3479<=5,INDEX($O$76:$O$99,HOUR($A3479)+1,1),INDEX($O$101:$O$124,HOUR($A3479)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3479,1)*INDEX($N$61:$N$72,MONTH($A3479),1)*IF($B3479<=5,INDEX($O$76:$O$99,HOUR($A3479)+1,1),INDEX($O$101:$O$124,HOUR($A3479)+1,1))","v":0.98178282108368176},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3479,1)*INDEX($N$61:$N$72,MONTH($A3479),1)*IF($B3479<=5,INDEX($O$76:$O$99,HOUR($A3479)+1,1),INDEX($O$101:$O$124,HOUR($A3479)+1,1))","v":0.98178282108368176}]
["2014-05-19T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3482,1)*INDEX($N$61:$N$72,MONTH($A3482),1)*IF($B3482<=5,INDEX($O$76:$O$99,HOUR($A3482)+1,1),INDEX($O$101:$O$124,HOUR($A3482)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3482,1)*INDEX($N$61:$N$72,MONTH($A3482),1)*IF($B3482<=5,INDEX($O$76:$O$99,HOUR($A3482)+1,1),INDEX($O$101:$O$124,HOUR($A3482)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3482,1)*INDEX($N$61:$N$72,MONTH($A3482),1)*IF($B3482<=5,INDEX($O$76:$O$99,HOUR($A3482)+1,1),INDEX($O$101:$O$124,HOUR($A3482)+1,1))","v":0.52017265257416123},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3482,1)*INDEX($N$61:$N$72,MONTH($A3482),1)*IF($B3482<=5,INDEX($O$76:$O$99,HOUR($A3482)+1,1),INDEX($O$101:$O$124,HOUR($A3482)+1,1))","v":0.52017265257416123}]
["2014-05-19T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3485,1)*INDEX($N$61:$N$72,MONTH($A3485),1)*IF($B3485<=5,INDEX($O$76:$O$99,HOUR($A3485)+1,1),INDEX($O$101:$O$124,HOUR($A3485)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3485,1)*INDEX($N$61:$N$72,MONTH($A3485),1)*IF($B3485<=5,INDEX($O$76:$O$99,HOUR($A3485)+1,1),INDEX($O$101:$O$124,HOUR($A3485)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3485,1)*INDEX($N$61:$N$72,MONTH($A3485),1)*IF($B3485<=5,INDEX($O$76:$O$99,HOUR($A3485)+1,1),INDEX($O$101:$O$124,HOUR($A3485)+1,1))","v":5.2878478258366721},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3485,1)*INDEX($N$61:$N$72,MONTH($A3485),1)*IF($B3485<=5,INDEX($O$76:$O$99,HOUR($A3485)+1,1),INDEX($O$101:$O$124,HOUR($A3485)+1,1))","v":5.2878478258366721}]
["2014-05-19T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3488,1)*INDEX($N$61:$N$72,MONTH($A3488),1)*IF($B3488<=5,INDEX($O$76:$O$99,HOUR($A3488)+1,1),INDEX($O$101:$O$124,HOUR($A3488)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3488,1)*INDEX($N$61:$N$72,MONTH($A3488),1)*IF($B3488<=5,INDEX($O$76:$O$99,HOUR($A3488)+1,1),INDEX($O$101:$O$124,HOUR($A3488)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3488,1)*INDEX($N$61:$N$72,MONTH($A3488),1)*IF($B3488<=5,INDEX($O$76:$O$99,HOUR($A3488)+1,1),INDEX($O$101:$O$124,HOUR($A3488)+1,1))","v":7.082615719817718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3488,1)*INDEX($N$61:$N$72,MONTH($A3488),1)*IF($B3488<=5,INDEX($O$76:$O$99,HOUR($A3488)+1,1),INDEX($O$101:$O$124,HOUR($A3488)+1,1))","v":7.082615719817718}]
["2014-05-19T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3492,1)*INDEX($N$61:$N$72,MONTH($A3492),1)*IF($B3492<=5,INDEX($O$76:$O$99,HOUR($A3492)+1,1),INDEX($O$101:$O$124,HOUR($A3492)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3492,1)*INDEX($N$61:$N$72,MONTH($A3492),1)*IF($B3492<=5,INDEX($O$76:$O$99,HOUR($A3492)+1,1),INDEX($O$101:$O$124,HOUR($A3492)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3492,1)*INDEX($N$61:$N$72,MONTH($A3492),1)*IF($B3492<=5,INDEX($O$76:$O$99,HOUR($A3492)+1,1),INDEX($O$101:$O$124,HOUR($A3492)+1,1))","v":8.0196154648519684},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3492,1)*INDEX($N$61:$N$72,MONTH($A3492),1)*IF($B3492<=5,INDEX($O$76:$O$99,HOUR($A3492)+1,1),INDEX($O$101:$O$124,HOUR($A3492)+1,1))","v":8.0196154648519684}]
["2014-05-19T16:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3496,1)*INDEX($N$61:$N$72,MONTH($A3496),1)*IF($B3496<=5,INDEX($O$76:$O$99,HOUR($A3496)+1,1),INDEX($O$101:$O$124,HOUR($A3496)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3496,1)*INDEX($N$61:$N$72,MONTH($A3496),1)*IF($B3496<=5,INDEX($O$76:$O$99,HOUR($A3496)+1,1),INDEX($O$101:$O$124,HOUR($A3496)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3496,1)*INDEX($N$61:$N$72,MONTH($A3496),1)*IF($B3496<=5,INDEX($O$76:$O$99,HOUR($A3496)+1,1),INDEX($O$101:$O$124,HOUR($A3496)+1,1))","v":9.6352510546352903},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3496,1)*INDEX($N$61:$N$72,MONTH($A3496),1)*IF($B3496<=5,INDEX($O$76:$O$99,HOUR($A3496)+1,1),INDEX($O$101:$O$124,HOUR($A3496)+1,1))","v":9.6352510546352903}]
["2014-05-19T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3499,1)*INDEX($N$61:$N$72,MONTH($A3499),1)*IF($B3499<=5,INDEX($O$76:$O$99,HOUR($A3499)+1,1),INDEX($O$101:$O$124,HOUR($A3499)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3499,1)*INDEX($N$61:$N$72,MONTH($A3499),1)*IF($B3499<=5,INDEX($O$76:$O$99,HOUR($A3499)+1,1),INDEX($O$101:$O$124,HOUR($A3499)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3499,1)*INDEX($N$61:$N$72,MONTH($A3499),1)*IF($B3499<=5,INDEX($O$76:$O$99,HOUR($A3499)+1,1),INDEX($O$101:$O$124,HOUR($A3499)+1,1))","v":4.4197451208784688},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3499,1)*INDEX($N$61:$N$72,MONTH($A3499),1)*IF($B3499<=5,INDEX($O$76:$O$99,HOUR($A3499)+1,1),INDEX($O$101:$O$124,HOUR($A3499)+1,1))","v":4.4197451208784688}]
["2014-05-19T23:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3503,1)*INDEX($N$61:$N$72,MONTH($A3503),1)*IF($B3503<=5,INDEX($O$76:$O$99,HOUR($A3503)+1,1),INDEX($O$101:$O$124,HOUR($A3503)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3503,1)*INDEX($N$61:$N$72,MONTH($A3503),1)*IF($B3503<=5,INDEX($O$76:$O$99,HOUR($A3503)+1,1),INDEX($O$101:$O$124,HOUR($A3503)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3503,1)*INDEX($N$61:$N$72,MONTH($A3503),1)*IF($B3503<=5,INDEX($O$76:$O$99,HOUR($A3503)+1,1),INDEX($O$101:$O$124,HOUR($A3503)+1,1))","v":1.3152241614960769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3503,1)*INDEX($N$61:$N$72,MONTH($A3503),1)*IF($B3503<=5,INDEX($O$76:$O$99,HOUR($A3503)+1,1),INDEX($O$101:$O$124,HOUR($A3503)+1,1))","v":1.3152241614960769}]
["2014-05-20T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3506,1)*INDEX($N$61:$N$72,MONTH($A3506),1)*IF($B3506<=5,INDEX($O$76:$O$99,HOUR($A3506)+1,1),INDEX($O$101:$O$124,HOUR($A3506)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3506,1)*INDEX($N$61:$N$72,MONTH($A3506),1)*IF($B3506<=5,INDEX($O$76:$O$99,HOUR($A3506)+1,1),INDEX($O$101:$O$124,HOUR($A3506)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3506,1)*INDEX($N$61:$N$72,MONTH($A3506),1)*IF($B3506<=5,INDEX($O$76:$O$99,HOUR($A3506)+1,1),INDEX($O$101:$O$124,HOUR($A3506)+1,1))","v":0.69683806451195651},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3506,1)*INDEX($N$61:$N$72,MONTH($A3506),1)*IF($B3506<=5,INDEX($O$76:$O$99,HOUR($A3506)+1,1),INDEX($O$101:$O$124,HOUR($A3506)+1,1))","v":0.69683806451195651}]
["2014-05-20T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3509,1)*INDEX($N$61:$N$72,MONTH($A3509),1)*IF($B3509<=5,INDEX($O$76:$O$99,HOUR($A3509)+1,1),INDEX($O$101:$O$124,HOUR($A3509)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3509,1)*INDEX($N$61:$N$72,MONTH($A3509),1)*IF($B3509<=5,INDEX($O$76:$O$99,HOUR($A3509)+1,1),INDEX($O$101:$O$124,HOUR($A3509)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3509,1)*INDEX($N$61:$N$72,MONTH($A3509),1)*IF($B3509<=5,INDEX($O$76:$O$99,HOUR($A3509)+1,1),INDEX($O$101:$O$124,HOUR($A3509)+1,1))","v":7.0837511856016775},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3509,1)*INDEX($N$61:$N$72,MONTH($A3509),1)*IF($B3509<=5,INDEX($O$76:$O$99,HOUR($A3509)+1,1),INDEX($O$101:$O$124,HOUR($A3509)+1,1))","v":7.0837511856016775}]
["2014-05-20T07:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3511,1)*INDEX($N$61:$N$72,MONTH($A3511),1)*IF($B3511<=5,INDEX($O$76:$O$99,HOUR($A3511)+1,1),INDEX($O$101:$O$124,HOUR($A3511)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3511,1)*INDEX($N$61:$N$72,MONTH($A3511),1)*IF($B3511<=5,INDEX($O$76:$O$99,HOUR($A3511)+1,1),INDEX($O$101:$O$124,HOUR($A3511)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3511,1)*INDEX($N$61:$N$72,MONTH($A3511),1)*IF($B3511<=5,INDEX($O$76:$O$99,HOUR($A3511)+1,1),INDEX($O$101:$O$124,HOUR($A3511)+1,1))","v":10.734075086455702},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3511,1)*INDEX($N$61:$N$72,MONTH($A3511),1)*IF($B3511<=5,INDEX($O$76:$O$99,HOUR($A3511)+1,1),INDEX($O$101:$O$124,HOUR($A3511)+1,1))","v":10.734075086455702}]
["2014-05-20T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3514,1)*INDEX($N$61:$N$72,MONTH($A3514),1)*IF($B3514<=5,INDEX($O$76:$O$99,HOUR($A3514)+1,1),INDEX($O$101:$O$124,HOUR($A3514)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3514,1)*INDEX($N$61:$N$72,MONTH($A3514),1)*IF($B3514<=5,INDEX($O$76:$O$99,HOUR($A3514)+1,1),INDEX($O$101:$O$124,HOUR($A3514)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3514,1)*INDEX($N$61:$N$72,MONTH($A3514),1)*IF($B3514<=5,INDEX($O$76:$O$99,HOUR($A3514)+1,1),INDEX($O$101:$O$124,HOUR($A3514)+1,1))","v":10.078770416517305},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3514,1)*INDEX($N$61:$N$72,MONTH($A3514),1)*IF($B3514<=5,INDEX($O$76:$O$99,HOUR($A3514)+1,1),INDEX($O$101:$O$124,HOUR($A3514)+1,1))","v":10.078770416517305}]
["2014-05-20T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3518,1)*INDEX($N$61:$N$72,MONTH($A3518),1)*IF($B3518<=5,INDEX($O$76:$O$99,HOUR($A3518)+1,1),INDEX($O$101:$O$124,HOUR($A3518)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3518,1)*INDEX($N$61:$N$72,MONTH($A3518),1)*IF($B3518<=5,INDEX($O$76:$O$99,HOUR($A3518)+1,1),INDEX($O$101:$O$124,HOUR($A3518)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3518,1)*INDEX($N$61:$N$72,MONTH($A3518),1)*IF($B3518<=5,INDEX($O$76:$O$99,HOUR($A3518)+1,1),INDEX($O$101:$O$124,HOUR($A3518)+1,1))","v":12.026225139855356},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3518,1)*INDEX($N$61:$N$72,MONTH($A3518),1)*IF($B3518<=5,INDEX($O$76:$O$99,HOUR($A3518)+1,1),INDEX($O$101:$O$124,HOUR($A3518)+1,1))","v":12.026225139855356}]
["2014-05-20T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3521,1)*INDEX($N$61:$N$72,MONTH($A3521),1)*IF($B3521<=5,INDEX($O$76:$O$99,HOUR($A3521)+1,1),INDEX($O$101:$O$124,HOUR($A3521)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3521,1)*INDEX($N$61:$N$72,MONTH($A3521),1)*IF($B3521<=5,INDEX($O$76:$O$99,HOUR($A3521)+1,1),INDEX($O$101:$O$124,HOUR($A3521)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3521,1)*INDEX($N$61:$N$72,MONTH($A3521),1)*IF($B3521<=5,INDEX($O$76:$O$99,HOUR($A3521)+1,1),INDEX($O$101:$O$124,HOUR($A3521)+1,1))","v":10.12491863271015},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3521,1)*INDEX($N$61:$N$72,MONTH($A3521),1)*IF($B3521<=5,INDEX($O$76:$O$99,HOUR($A3521)+1,1),INDEX($O$101:$O$124,HOUR($A3521)+1,1))","v":10.12491863271015}]
["2014-05-20T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3526,1)*INDEX($N$61:$N$72,MONTH($A3526),1)*IF($B3526<=5,INDEX($O$76:$O$99,HOUR($A3526)+1,1),INDEX($O$101:$O$124,HOUR($A3526)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3526,1)*INDEX($N$61:$N$72,MONTH($A3526),1)*IF($B3526<=5,INDEX($O$76:$O$99,HOUR($A3526)+1,1),INDEX($O$101:$O$124,HOUR($A3526)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3526,1)*INDEX($N$61:$N$72,MONTH($A3526),1)*IF($B3526<=5,INDEX($O$76:$O$99,HOUR($A3526)+1,1),INDEX($O$101:$O$124,HOUR($A3526)+1,1))","v":2.4135517068857832},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3526,1)*INDEX($N$61:$N$72,MONTH($A3526),1)*IF($B3526<=5,INDEX($O$76:$O$99,HOUR($A3526)+1,1),INDEX($O$101:$O$124,HOUR($A3526)+1,1))","v":2.4135517068857832}]
["2014-05-21T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3529,1)*INDEX($N$61:$N$72,MONTH($A3529),1)*IF($B3529<=5,INDEX($O$76:$O$99,HOUR($A3529)+1,1),INDEX($O$101:$O$124,HOUR($A3529)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3529,1)*INDEX($N$61:$N$72,MONTH($A3529),1)*IF($B3529<=5,INDEX($O$76:$O$99,HOUR($A3529)+1,1),INDEX($O$101:$O$124,HOUR($A3529)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3529,1)*INDEX($N$61:$N$72,MONTH($A3529),1)*IF($B3529<=5,INDEX($O$76:$O$99,HOUR($A3529)+1,1),INDEX($O$101:$O$124,HOUR($A3529)+1,1))","v":0.67804177305440216},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3529,1)*INDEX($N$61:$N$72,MONTH($A3529),1)*IF($B3529<=5,INDEX($O$76:$O$99,HOUR($A3529)+1,1),INDEX($O$101:$O$124,HOUR($A3529)+1,1))","v":0.67804177305440216}]
["2014-05-21T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3532,1)*INDEX($N$61:$N$72,MONTH($A3532),1)*IF($B3532<=5,INDEX($O$76:$O$99,HOUR($A3532)+1,1),INDEX($O$101:$O$124,HOUR($A3532)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3532,1)*INDEX($N$61:$N$72,MONTH($A3532),1)*IF($B3532<=5,INDEX($O$76:$O$99,HOUR($A3532)+1,1),INDEX($O$101:$O$124,HOUR($A3532)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3532,1)*INDEX($N$61:$N$72,MONTH($A3532),1)*IF($B3532<=5,INDEX($O$76:$O$99,HOUR($A3532)+1,1),INDEX($O$101:$O$124,HOUR($A3532)+1,1))","v":3.0487835752942622},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3532,1)*INDEX($N$61:$N$72,MONTH($A3532),1)*IF($B3532<=5,INDEX($O$76:$O$99,HOUR($A3532)+1,1),INDEX($O$101:$O$124,HOUR($A3532)+1,1))","v":3.0487835752942622}]
["2014-05-21T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3533,1)*INDEX($N$61:$N$72,MONTH($A3533),1)*IF($B3533<=5,INDEX($O$76:$O$99,HOUR($A3533)+1,1),INDEX($O$101:$O$124,HOUR($A3533)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3533,1)*INDEX($N$61:$N$72,MONTH($A3533),1)*IF($B3533<=5,INDEX($O$76:$O$99,HOUR($A3533)+1,1),INDEX($O$101:$O$124,HOUR($A3533)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3533,1)*INDEX($N$61:$N$72,MONTH($A3533),1)*IF($B3533<=5,INDEX($O$76:$O$99,HOUR($A3533)+1,1),INDEX($O$101:$O$124,HOUR($A3533)+1,1))","v":7.3815185931809033},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3533,1)*INDEX($N$61:$N$72,MONTH($A3533),1)*IF($B3533<=5,INDEX($O$76:$O$99,HOUR($A3533)+1,1),INDEX($O$101:$O$124,HOUR($A3533)+1,1))","v":7.3815185931809033}]
["2014-05-21T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3539,1)*INDEX($N$61:$N$72,MONTH($A3539),1)*IF($B3539<=5,INDEX($O$76:$O$99,HOUR($A3539)+1,1),INDEX($O$101:$O$124,HOUR($A3539)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3539,1)*INDEX($N$61:$N$72,MONTH($A3539),1)*IF($B3539<=5,INDEX($O$76:$O$99,HOUR($A3539)+1,1),INDEX($O$101:$O$124,HOUR($A3539)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3539,1)*INDEX($N$61:$N$72,MONTH($A3539),1)*IF($B3539<=5,INDEX($O$76:$O$99,HOUR($A3539)+1,1),INDEX($O$101:$O$124,HOUR($A3539)+1,1))","v":11.161240817441612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3539,1)*INDEX($N$61:$N$72,MONTH($A3539),1)*IF($B3539<=5,INDEX($O$76:$O$99,HOUR($A3539)+1,1),INDEX($O$101:$O$124,HOUR($A3539)+1,1))","v":11.161240817441612}]
["2014-05-21T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3540,1)*INDEX($N$61:$N$72,MONTH($A3540),1)*IF($B3540<=5,INDEX($O$76:$O$99,HOUR($A3540)+1,1),INDEX($O$101:$O$124,HOUR($A3540)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3540,1)*INDEX($N$61:$N$72,MONTH($A3540),1)*IF($B3540<=5,INDEX($O$76:$O$99,HOUR($A3540)+1,1),INDEX($O$101:$O$124,HOUR($A3540)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3540,1)*INDEX($N$61:$N$72,MONTH($A3540),1)*IF($B3540<=5,INDEX($O$76:$O$99,HOUR($A3540)+1,1),INDEX($O$101:$O$124,HOUR($A3540)+1,1))","v":11.194902465749278},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3540,1)*INDEX($N$61:$N$72,MONTH($A3540),1)*IF($B3540<=5,INDEX($O$76:$O$99,HOUR($A3540)+1,1),INDEX($O$101:$O$124,HOUR($A3540)+1,1))","v":11.194902465749278}]
["2014-05-21T16:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3544,1)*INDEX($N$61:$N$72,MONTH($A3544),1)*IF($B3544<=5,INDEX($O$76:$O$99,HOUR($A3544)+1,1),INDEX($O$101:$O$124,HOUR($A3544)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3544,1)*INDEX($N$61:$N$72,MONTH($A3544),1)*IF($B3544<=5,INDEX($O$76:$O$99,HOUR($A3544)+1,1),INDEX($O$101:$O$124,HOUR($A3544)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3544,1)*INDEX($N$61:$N$72,MONTH($A3544),1)*IF($B3544<=5,INDEX($O$76:$O$99,HOUR($A3544)+1,1),INDEX($O$101:$O$124,HOUR($A3544)+1,1))","v":13.450232902362856},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3544,1)*INDEX($N$61:$N$72,MONTH($A3544),1)*IF($B3544<=5,INDEX($O$76:$O$99,HOUR($A3544)+1,1),INDEX($O$101:$O$124,HOUR($A3544)+1,1))","v":13.450232902362856}]
["2014-05-21T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3547,1)*INDEX($N$61:$N$72,MONTH($A3547),1)*IF($B3547<=5,INDEX($O$76:$O$99,HOUR($A3547)+1,1),INDEX($O$101:$O$124,HOUR($A3547)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3547,1)*INDEX($N$61:$N$72,MONTH($A3547),1)*IF($B3547<=5,INDEX($O$76:$O$99,HOUR($A3547)+1,1),INDEX($O$101:$O$124,HOUR($A3547)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3547,1)*INDEX($N$61:$N$72,MONTH($A3547),1)*IF($B3547<=5,INDEX($O$76:$O$99,HOUR($A3547)+1,1),INDEX($O$101:$O$124,HOUR($A3547)+1,1))","v":6.16969925410495},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3547,1)*INDEX($N$61:$N$72,MONTH($A3547),1)*IF($B3547<=5,INDEX($O$76:$O$99,HOUR($A3547)+1,1),INDEX($O$101:$O$124,HOUR($A3547)+1,1))","v":6.16969925410495}]
["2014-05-21T23:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3551,1)*INDEX($N$61:$N$72,MONTH($A3551),1)*IF($B3551<=5,INDEX($O$76:$O$99,HOUR($A3551)+1,1),INDEX($O$101:$O$124,HOUR($A3551)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3551,1)*INDEX($N$61:$N$72,MONTH($A3551),1)*IF($B3551<=5,INDEX($O$76:$O$99,HOUR($A3551)+1,1),INDEX($O$101:$O$124,HOUR($A3551)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3551,1)*INDEX($N$61:$N$72,MONTH($A3551),1)*IF($B3551<=5,INDEX($O$76:$O$99,HOUR($A3551)+1,1),INDEX($O$101:$O$124,HOUR($A3551)+1,1))","v":1.3863488058096165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3551,1)*INDEX($N$61:$N$72,MONTH($A3551),1)*IF($B3551<=5,INDEX($O$76:$O$99,HOUR($A3551)+1,1),INDEX($O$101:$O$124,HOUR($A3551)+1,1))","v":1.3863488058096165}]
["2014-05-22T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3552,1)*INDEX($N$61:$N$72,MONTH($A3552),1)*IF($B3552<=5,INDEX($O$76:$O$99,HOUR($A3552)+1,1),INDEX($O$101:$O$124,HOUR($A3552)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3552,1)*INDEX($N$61:$N$72,MONTH($A3552),1)*IF($B3552<=5,INDEX($O$76:$O$99,HOUR($A3552)+1,1),INDEX($O$101:$O$124,HOUR($A3552)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3552,1)*INDEX($N$61:$N$72,MONTH($A3552),1)*IF($B3552<=5,INDEX($O$76:$O$99,HOUR($A3552)+1,1),INDEX($O$101:$O$124,HOUR($A3552)+1,1))","v":0.86585995590916398},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3552,1)*INDEX($N$61:$N$72,MONTH($A3552),1)*IF($B3552<=5,INDEX($O$76:$O$99,HOUR($A3552)+1,1),INDEX($O$101:$O$124,HOUR($A3552)+1,1))","v":0.86585995590916398}]
["2014-05-22T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3558,1)*INDEX($N$61:$N$72,MONTH($A3558),1)*IF($B3558<=5,INDEX($O$76:$O$99,HOUR($A3558)+1,1),INDEX($O$101:$O$124,HOUR($A3558)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3558,1)*INDEX($N$61:$N$72,MONTH($A3558),1)*IF($B3558<=5,INDEX($O$76:$O$99,HOUR($A3558)+1,1),INDEX($O$101:$O$124,HOUR($A3558)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3558,1)*INDEX($N$61:$N$72,MONTH($A3558),1)*IF($B3558<=5,INDEX($O$76:$O$99,HOUR($A3558)+1,1),INDEX($O$101:$O$124,HOUR($A3558)+1,1))","v":11.504262897332431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3558,1)*INDEX($N$61:$N$72,MONTH($A3558),1)*IF($B3558<=5,INDEX($O$76:$O$99,HOUR($A3558)+1,1),INDEX($O$101:$O$124,HOUR($A3558)+1,1))","v":11.504262897332431}]
["2014-05-22T07:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A3559),HolidayTable,2,FALSE)),VLOOKUP(INT($A3559),HolidayTable,2,FALSE),WEEKDAY($A3559,2))","v":4},{"$f":"IF($B3559<=5,IF(AND(HOUR($A3559)>=HOUR(Time_AM_Peak_Begin),HOUR($A3559)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A3559)>=HOUR(Time_PM_Peak_Begin),HOUR($A3559)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C3559=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C3559=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C3559=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3559,1)*INDEX($N$61:$N$72,MONTH($A3559),1)*IF($B3559<=5,INDEX($O$76:$O$99,HOUR($A3559)+1,1),INDEX($O$101:$O$124,HOUR($A3559)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3559,1)*INDEX($N$61:$N$72,MONTH($A3559),1)*IF($B3559<=5,INDEX($O$76:$O$99,HOUR($A3559)+1,1),INDEX($O$101:$O$124,HOUR($A3559)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3559,1)*INDEX($N$61:$N$72,MONTH($A3559),1)*IF($B3559<=5,INDEX($O$76:$O$99,HOUR($A3559)+1,1),INDEX($O$101:$O$124,HOUR($A3559)+1,1))","v":11.31455200811638},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3559,1)*INDEX($N$61:$N$72,MONTH($A3559),1)*IF($B3559<=5,INDEX($O$76:$O$99,HOUR($A3559)+1,1),INDEX($O$101:$O$124,HOUR($A3559)+1,1))","v":11.31455200811638}]
["2014-05-22T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3562,1)*INDEX($N$61:$N$72,MONTH($A3562),1)*IF($B3562<=5,INDEX($O$76:$O$99,HOUR($A3562)+1,1),INDEX($O$101:$O$124,HOUR($A3562)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3562,1)*INDEX($N$61:$N$72,MONTH($A3562),1)*IF($B3562<=5,INDEX($O$76:$O$99,HOUR($A3562)+1,1),INDEX($O$101:$O$124,HOUR($A3562)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3562,1)*INDEX($N$61:$N$72,MONTH($A3562),1)*IF($B3562<=5,INDEX($O$76:$O$99,HOUR($A3562)+1,1),INDEX($O$101:$O$124,HOUR($A3562)+1,1))","v":10.623809796098955},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3562,1)*INDEX($N$61:$N$72,MONTH($A3562),1)*IF($B3562<=5,INDEX($O$76:$O$99,HOUR($A3562)+1,1),INDEX($O$101:$O$124,HOUR($A3562)+1,1))","v":10.623809796098955}]
["2014-05-22T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3566,1)*INDEX($N$61:$N$72,MONTH($A3566),1)*IF($B3566<=5,INDEX($O$76:$O$99,HOUR($A3566)+1,1),INDEX($O$101:$O$124,HOUR($A3566)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3566,1)*INDEX($N$61:$N$72,MONTH($A3566),1)*IF($B3566<=5,INDEX($O$76:$O$99,HOUR($A3566)+1,1),INDEX($O$101:$O$124,HOUR($A3566)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3566,1)*INDEX($N$61:$N$72,MONTH($A3566),1)*IF($B3566<=5,INDEX($O$76:$O$99,HOUR($A3566)+1,1),INDEX($O$101:$O$124,HOUR($A3566)+1,1))","v":12.676578905052144},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3566,1)*INDEX($N$61:$N$72,MONTH($A3566),1)*IF($B3566<=5,INDEX($O$76:$O$99,HOUR($A3566)+1,1),INDEX($O$101:$O$124,HOUR($A3566)+1,1))","v":12.676578905052144}]
["2014-05-22T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3569,1)*INDEX($N$61:$N$72,MONTH($A3569),1)*IF($B3569<=5,INDEX($O$76:$O$99,HOUR($A3569)+1,1),INDEX($O$101:$O$124,HOUR($A3569)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3569,1)*INDEX($N$61:$N$72,MONTH($A3569),1)*IF($B3569<=5,INDEX($O$76:$O$99,HOUR($A3569)+1,1),INDEX($O$101:$O$124,HOUR($A3569)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3569,1)*INDEX($N$61:$N$72,MONTH($A3569),1)*IF($B3569<=5,INDEX($O$76:$O$99,HOUR($A3569)+1,1),INDEX($O$101:$O$124,HOUR($A3569)+1,1))","v":10.672453613846661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3569,1)*INDEX($N$61:$N$72,MONTH($A3569),1)*IF($B3569<=5,INDEX($O$76:$O$99,HOUR($A3569)+1,1),INDEX($O$101:$O$124,HOUR($A3569)+1,1))","v":10.672453613846661}]
["2014-05-22T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3573,1)*INDEX($N$61:$N$72,MONTH($A3573),1)*IF($B3573<=5,INDEX($O$76:$O$99,HOUR($A3573)+1,1),INDEX($O$101:$O$124,HOUR($A3573)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3573,1)*INDEX($N$61:$N$72,MONTH($A3573),1)*IF($B3573<=5,INDEX($O$76:$O$99,HOUR($A3573)+1,1),INDEX($O$101:$O$124,HOUR($A3573)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3573,1)*INDEX($N$61:$N$72,MONTH($A3573),1)*IF($B3573<=5,INDEX($O$76:$O$99,HOUR($A3573)+1,1),INDEX($O$101:$O$124,HOUR($A3573)+1,1))","v":3.7066589123751852},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3573,1)*INDEX($N$61:$N$72,MONTH($A3573),1)*IF($B3573<=5,INDEX($O$76:$O$99,HOUR($A3573)+1,1),INDEX($O$101:$O$124,HOUR($A3573)+1,1))","v":3.7066589123751852}]
["2014-05-23T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3577,1)*INDEX($N$61:$N$72,MONTH($A3577),1)*IF($B3577<=5,INDEX($O$76:$O$99,HOUR($A3577)+1,1),INDEX($O$101:$O$124,HOUR($A3577)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3577,1)*INDEX($N$61:$N$72,MONTH($A3577),1)*IF($B3577<=5,INDEX($O$76:$O$99,HOUR($A3577)+1,1),INDEX($O$101:$O$124,HOUR($A3577)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3577,1)*INDEX($N$61:$N$72,MONTH($A3577),1)*IF($B3577<=5,INDEX($O$76:$O$99,HOUR($A3577)+1,1),INDEX($O$101:$O$124,HOUR($A3577)+1,1))","v":0.6895544637101253},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3577,1)*INDEX($N$61:$N$72,MONTH($A3577),1)*IF($B3577<=5,INDEX($O$76:$O$99,HOUR($A3577)+1,1),INDEX($O$101:$O$124,HOUR($A3577)+1,1))","v":0.6895544637101253}]
["2014-05-23T04:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3580,1)*INDEX($N$61:$N$72,MONTH($A3580),1)*IF($B3580<=5,INDEX($O$76:$O$99,HOUR($A3580)+1,1),INDEX($O$101:$O$124,HOUR($A3580)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3580,1)*INDEX($N$61:$N$72,MONTH($A3580),1)*IF($B3580<=5,INDEX($O$76:$O$99,HOUR($A3580)+1,1),INDEX($O$101:$O$124,HOUR($A3580)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3580,1)*INDEX($N$61:$N$72,MONTH($A3580),1)*IF($B3580<=5,INDEX($O$76:$O$99,HOUR($A3580)+1,1),INDEX($O$101:$O$124,HOUR($A3580)+1,1))","v":3.1005498581008468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3580,1)*INDEX($N$61:$N$72,MONTH($A3580),1)*IF($B3580<=5,INDEX($O$76:$O$99,HOUR($A3580)+1,1),INDEX($O$101:$O$124,HOUR($A3580)+1,1))","v":3.1005498581008468}]
["2014-05-23T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3582,1)*INDEX($N$61:$N$72,MONTH($A3582),1)*IF($B3582<=5,INDEX($O$76:$O$99,HOUR($A3582)+1,1),INDEX($O$101:$O$124,HOUR($A3582)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3582,1)*INDEX($N$61:$N$72,MONTH($A3582),1)*IF($B3582<=5,INDEX($O$76:$O$99,HOUR($A3582)+1,1),INDEX($O$101:$O$124,HOUR($A3582)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3582,1)*INDEX($N$61:$N$72,MONTH($A3582),1)*IF($B3582<=5,INDEX($O$76:$O$99,HOUR($A3582)+1,1),INDEX($O$101:$O$124,HOUR($A3582)+1,1))","v":11.565931253010255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3582,1)*INDEX($N$61:$N$72,MONTH($A3582),1)*IF($B3582<=5,INDEX($O$76:$O$99,HOUR($A3582)+1,1),INDEX($O$101:$O$124,HOUR($A3582)+1,1))","v":11.565931253010255}]
["2014-05-23T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3585,1)*INDEX($N$61:$N$72,MONTH($A3585),1)*IF($B3585<=5,INDEX($O$76:$O$99,HOUR($A3585)+1,1),INDEX($O$101:$O$124,HOUR($A3585)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3585,1)*INDEX($N$61:$N$72,MONTH($A3585),1)*IF($B3585<=5,INDEX($O$76:$O$99,HOUR($A3585)+1,1),INDEX($O$101:$O$124,HOUR($A3585)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3585,1)*INDEX($N$61:$N$72,MONTH($A3585),1)*IF($B3585<=5,INDEX($O$76:$O$99,HOUR($A3585)+1,1),INDEX($O$101:$O$124,HOUR($A3585)+1,1))","v":10.044999067096434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3585,1)*INDEX($N$61:$N$72,MONTH($A3585),1)*IF($B3585<=5,INDEX($O$76:$O$99,HOUR($A3585)+1,1),INDEX($O$101:$O$124,HOUR($A3585)+1,1))","v":10.044999067096434}]
["2014-05-23T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3588,1)*INDEX($N$61:$N$72,MONTH($A3588),1)*IF($B3588<=5,INDEX($O$76:$O$99,HOUR($A3588)+1,1),INDEX($O$101:$O$124,HOUR($A3588)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3588,1)*INDEX($N$61:$N$72,MONTH($A3588),1)*IF($B3588<=5,INDEX($O$76:$O$99,HOUR($A3588)+1,1),INDEX($O$101:$O$124,HOUR($A3588)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3588,1)*INDEX($N$61:$N$72,MONTH($A3588),1)*IF($B3588<=5,INDEX($O$76:$O$99,HOUR($A3588)+1,1),INDEX($O$101:$O$124,HOUR($A3588)+1,1))","v":11.384984337001217},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3588,1)*INDEX($N$61:$N$72,MONTH($A3588),1)*IF($B3588<=5,INDEX($O$76:$O$99,HOUR($A3588)+1,1),INDEX($O$101:$O$124,HOUR($A3588)+1,1))","v":11.384984337001217}]
["2014-05-23T16:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3592,1)*INDEX($N$61:$N$72,MONTH($A3592),1)*IF($B3592<=5,INDEX($O$76:$O$99,HOUR($A3592)+1,1),INDEX($O$101:$O$124,HOUR($A3592)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3592,1)*INDEX($N$61:$N$72,MONTH($A3592),1)*IF($B3592<=5,INDEX($O$76:$O$99,HOUR($A3592)+1,1),INDEX($O$101:$O$124,HOUR($A3592)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3592,1)*INDEX($N$61:$N$72,MONTH($A3592),1)*IF($B3592<=5,INDEX($O$76:$O$99,HOUR($A3592)+1,1),INDEX($O$101:$O$124,HOUR($A3592)+1,1))","v":13.678608758845535},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3592,1)*INDEX($N$61:$N$72,MONTH($A3592),1)*IF($B3592<=5,INDEX($O$76:$O$99,HOUR($A3592)+1,1),INDEX($O$101:$O$124,HOUR($A3592)+1,1))","v":13.678608758845535}]
["2014-05-23T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3595,1)*INDEX($N$61:$N$72,MONTH($A3595),1)*IF($B3595<=5,INDEX($O$76:$O$99,HOUR($A3595)+1,1),INDEX($O$101:$O$124,HOUR($A3595)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3595,1)*INDEX($N$61:$N$72,MONTH($A3595),1)*IF($B3595<=5,INDEX($O$76:$O$99,HOUR($A3595)+1,1),INDEX($O$101:$O$124,HOUR($A3595)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3595,1)*INDEX($N$61:$N$72,MONTH($A3595),1)*IF($B3595<=5,INDEX($O$76:$O$99,HOUR($A3595)+1,1),INDEX($O$101:$O$124,HOUR($A3595)+1,1))","v":6.2744565740431968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3595,1)*INDEX($N$61:$N$72,MONTH($A3595),1)*IF($B3595<=5,INDEX($O$76:$O$99,HOUR($A3595)+1,1),INDEX($O$101:$O$124,HOUR($A3595)+1,1))","v":6.2744565740431968}]
["2014-05-23T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3599,1)*INDEX($N$61:$N$72,MONTH($A3599),1)*IF($B3599<=5,INDEX($O$76:$O$99,HOUR($A3599)+1,1),INDEX($O$101:$O$124,HOUR($A3599)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3599,1)*INDEX($N$61:$N$72,MONTH($A3599),1)*IF($B3599<=5,INDEX($O$76:$O$99,HOUR($A3599)+1,1),INDEX($O$101:$O$124,HOUR($A3599)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3599,1)*INDEX($N$61:$N$72,MONTH($A3599),1)*IF($B3599<=5,INDEX($O$76:$O$99,HOUR($A3599)+1,1),INDEX($O$101:$O$124,HOUR($A3599)+1,1))","v":3.2062632452177851},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3599,1)*INDEX($N$61:$N$72,MONTH($A3599),1)*IF($B3599<=5,INDEX($O$76:$O$99,HOUR($A3599)+1,1),INDEX($O$101:$O$124,HOUR($A3599)+1,1))","v":3.2062632452177851}]
["2014-05-24T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3603,1)*INDEX($N$61:$N$72,MONTH($A3603),1)*IF($B3603<=5,INDEX($O$76:$O$99,HOUR($A3603)+1,1),INDEX($O$101:$O$124,HOUR($A3603)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3603,1)*INDEX($N$61:$N$72,MONTH($A3603),1)*IF($B3603<=5,INDEX($O$76:$O$99,HOUR($A3603)+1,1),INDEX($O$101:$O$124,HOUR($A3603)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3603,1)*INDEX($N$61:$N$72,MONTH($A3603),1)*IF($B3603<=5,INDEX($O$76:$O$99,HOUR($A3603)+1,1),INDEX($O$101:$O$124,HOUR($A3603)+1,1))","v":1.3209804570297274},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3603,1)*INDEX($N$61:$N$72,MONTH($A3603),1)*IF($B3603<=5,INDEX($O$76:$O$99,HOUR($A3603)+1,1),INDEX($O$101:$O$124,HOUR($A3603)+1,1))","v":1.3209804570297274}]
["2014-05-24T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3606,1)*INDEX($N$61:$N$72,MONTH($A3606),1)*IF($B3606<=5,INDEX($O$76:$O$99,HOUR($A3606)+1,1),INDEX($O$101:$O$124,HOUR($A3606)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3606,1)*INDEX($N$61:$N$72,MONTH($A3606),1)*IF($B3606<=5,INDEX($O$76:$O$99,HOUR($A3606)+1,1),INDEX($O$101:$O$124,HOUR($A3606)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3606,1)*INDEX($N$61:$N$72,MONTH($A3606),1)*IF($B3606<=5,INDEX($O$76:$O$99,HOUR($A3606)+1,1),INDEX($O$101:$O$124,HOUR($A3606)+1,1))","v":5.3801097254754433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3606,1)*INDEX($N$61:$N$72,MONTH($A3606),1)*IF($B3606<=5,INDEX($O$76:$O$99,HOUR($A3606)+1,1),INDEX($O$101:$O$124,HOUR($A3606)+1,1))","v":5.3801097254754433}]
["2014-05-24T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3609,1)*INDEX($N$61:$N$72,MONTH($A3609),1)*IF($B3609<=5,INDEX($O$76:$O$99,HOUR($A3609)+1,1),INDEX($O$101:$O$124,HOUR($A3609)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3609,1)*INDEX($N$61:$N$72,MONTH($A3609),1)*IF($B3609<=5,INDEX($O$76:$O$99,HOUR($A3609)+1,1),INDEX($O$101:$O$124,HOUR($A3609)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3609,1)*INDEX($N$61:$N$72,MONTH($A3609),1)*IF($B3609<=5,INDEX($O$76:$O$99,HOUR($A3609)+1,1),INDEX($O$101:$O$124,HOUR($A3609)+1,1))","v":11.760573583458836},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3609,1)*INDEX($N$61:$N$72,MONTH($A3609),1)*IF($B3609<=5,INDEX($O$76:$O$99,HOUR($A3609)+1,1),INDEX($O$101:$O$124,HOUR($A3609)+1,1))","v":11.760573583458836}]
["2014-05-24T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3610,1)*INDEX($N$61:$N$72,MONTH($A3610),1)*IF($B3610<=5,INDEX($O$76:$O$99,HOUR($A3610)+1,1),INDEX($O$101:$O$124,HOUR($A3610)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3610,1)*INDEX($N$61:$N$72,MONTH($A3610),1)*IF($B3610<=5,INDEX($O$76:$O$99,HOUR($A3610)+1,1),INDEX($O$101:$O$124,HOUR($A3610)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3610,1)*INDEX($N$61:$N$72,MONTH($A3610),1)*IF($B3610<=5,INDEX($O$76:$O$99,HOUR($A3610)+1,1),INDEX($O$101:$O$124,HOUR($A3610)+1,1))","v":12.972541090151159},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3610,1)*INDEX($N$61:$N$72,MONTH($A3610),1)*IF($B3610<=5,INDEX($O$76:$O$99,HOUR($A3610)+1,1),INDEX($O$101:$O$124,HOUR($A3610)+1,1))","v":12.972541090151159}]
["2014-05-24T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3616,1)*INDEX($N$61:$N$72,MONTH($A3616),1)*IF($B3616<=5,INDEX($O$76:$O$99,HOUR($A3616)+1,1),INDEX($O$101:$O$124,HOUR($A3616)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3616,1)*INDEX($N$61:$N$72,MONTH($A3616),1)*IF($B3616<=5,INDEX($O$76:$O$99,HOUR($A3616)+1,1),INDEX($O$101:$O$124,HOUR($A3616)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3616,1)*INDEX($N$61:$N$72,MONTH($A3616),1)*IF($B3616<=5,INDEX($O$76:$O$99,HOUR($A3616)+1,1),INDEX($O$101:$O$124,HOUR($A3616)+1,1))","v":12.292813282164989},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3616,1)*INDEX($N$61:$N$72,MONTH($A3616),1)*IF($B3616<=5,INDEX($O$76:$O$99,HOUR($A3616)+1,1),INDEX($O$101:$O$124,HOUR($A3616)+1,1))","v":12.292813282164989}]
["2014-05-24T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3618,1)*INDEX($N$61:$N$72,MONTH($A3618),1)*IF($B3618<=5,INDEX($O$76:$O$99,HOUR($A3618)+1,1),INDEX($O$101:$O$124,HOUR($A3618)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3618,1)*INDEX($N$61:$N$72,MONTH($A3618),1)*IF($B3618<=5,INDEX($O$76:$O$99,HOUR($A3618)+1,1),INDEX($O$101:$O$124,HOUR($A3618)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3618,1)*INDEX($N$61:$N$72,MONTH($A3618),1)*IF($B3618<=5,INDEX($O$76:$O$99,HOUR($A3618)+1,1),INDEX($O$101:$O$124,HOUR($A3618)+1,1))","v":9.4520640469020289},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3618,1)*INDEX($N$61:$N$72,MONTH($A3618),1)*IF($B3618<=5,INDEX($O$76:$O$99,HOUR($A3618)+1,1),INDEX($O$101:$O$124,HOUR($A3618)+1,1))","v":9.4520640469020289}]
["2014-05-24T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3621,1)*INDEX($N$61:$N$72,MONTH($A3621),1)*IF($B3621<=5,INDEX($O$76:$O$99,HOUR($A3621)+1,1),INDEX($O$101:$O$124,HOUR($A3621)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3621,1)*INDEX($N$61:$N$72,MONTH($A3621),1)*IF($B3621<=5,INDEX($O$76:$O$99,HOUR($A3621)+1,1),INDEX($O$101:$O$124,HOUR($A3621)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3621,1)*INDEX($N$61:$N$72,MONTH($A3621),1)*IF($B3621<=5,INDEX($O$76:$O$99,HOUR($A3621)+1,1),INDEX($O$101:$O$124,HOUR($A3621)+1,1))","v":5.2390341426858607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3621,1)*INDEX($N$61:$N$72,MONTH($A3621),1)*IF($B3621<=5,INDEX($O$76:$O$99,HOUR($A3621)+1,1),INDEX($O$101:$O$124,HOUR($A3621)+1,1))","v":5.2390341426858607}]
["2014-05-25T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3624,1)*INDEX($N$61:$N$72,MONTH($A3624),1)*IF($B3624<=5,INDEX($O$76:$O$99,HOUR($A3624)+1,1),INDEX($O$101:$O$124,HOUR($A3624)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3624,1)*INDEX($N$61:$N$72,MONTH($A3624),1)*IF($B3624<=5,INDEX($O$76:$O$99,HOUR($A3624)+1,1),INDEX($O$101:$O$124,HOUR($A3624)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3624,1)*INDEX($N$61:$N$72,MONTH($A3624),1)*IF($B3624<=5,INDEX($O$76:$O$99,HOUR($A3624)+1,1),INDEX($O$101:$O$124,HOUR($A3624)+1,1))","v":1.7684615232600149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3624,1)*INDEX($N$61:$N$72,MONTH($A3624),1)*IF($B3624<=5,INDEX($O$76:$O$99,HOUR($A3624)+1,1),INDEX($O$101:$O$124,HOUR($A3624)+1,1))","v":1.7684615232600149}]
["2014-05-25T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3628,1)*INDEX($N$61:$N$72,MONTH($A3628),1)*IF($B3628<=5,INDEX($O$76:$O$99,HOUR($A3628)+1,1),INDEX($O$101:$O$124,HOUR($A3628)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3628,1)*INDEX($N$61:$N$72,MONTH($A3628),1)*IF($B3628<=5,INDEX($O$76:$O$99,HOUR($A3628)+1,1),INDEX($O$101:$O$124,HOUR($A3628)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3628,1)*INDEX($N$61:$N$72,MONTH($A3628),1)*IF($B3628<=5,INDEX($O$76:$O$99,HOUR($A3628)+1,1),INDEX($O$101:$O$124,HOUR($A3628)+1,1))","v":1.640620931217122},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3628,1)*INDEX($N$61:$N$72,MONTH($A3628),1)*IF($B3628<=5,INDEX($O$76:$O$99,HOUR($A3628)+1,1),INDEX($O$101:$O$124,HOUR($A3628)+1,1))","v":1.640620931217122}]
["2014-05-25T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3629,1)*INDEX($N$61:$N$72,MONTH($A3629),1)*IF($B3629<=5,INDEX($O$76:$O$99,HOUR($A3629)+1,1),INDEX($O$101:$O$124,HOUR($A3629)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3629,1)*INDEX($N$61:$N$72,MONTH($A3629),1)*IF($B3629<=5,INDEX($O$76:$O$99,HOUR($A3629)+1,1),INDEX($O$101:$O$124,HOUR($A3629)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3629,1)*INDEX($N$61:$N$72,MONTH($A3629),1)*IF($B3629<=5,INDEX($O$76:$O$99,HOUR($A3629)+1,1),INDEX($O$101:$O$124,HOUR($A3629)+1,1))","v":2.9509869996567715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3629,1)*INDEX($N$61:$N$72,MONTH($A3629),1)*IF($B3629<=5,INDEX($O$76:$O$99,HOUR($A3629)+1,1),INDEX($O$101:$O$124,HOUR($A3629)+1,1))","v":2.9509869996567715}]
["2014-05-25T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3633,1)*INDEX($N$61:$N$72,MONTH($A3633),1)*IF($B3633<=5,INDEX($O$76:$O$99,HOUR($A3633)+1,1),INDEX($O$101:$O$124,HOUR($A3633)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3633,1)*INDEX($N$61:$N$72,MONTH($A3633),1)*IF($B3633<=5,INDEX($O$76:$O$99,HOUR($A3633)+1,1),INDEX($O$101:$O$124,HOUR($A3633)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3633,1)*INDEX($N$61:$N$72,MONTH($A3633),1)*IF($B3633<=5,INDEX($O$76:$O$99,HOUR($A3633)+1,1),INDEX($O$101:$O$124,HOUR($A3633)+1,1))","v":9.7691519086110468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3633,1)*INDEX($N$61:$N$72,MONTH($A3633),1)*IF($B3633<=5,INDEX($O$76:$O$99,HOUR($A3633)+1,1),INDEX($O$101:$O$124,HOUR($A3633)+1,1))","v":9.7691519086110468}]
["2014-05-25T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3636,1)*INDEX($N$61:$N$72,MONTH($A3636),1)*IF($B3636<=5,INDEX($O$76:$O$99,HOUR($A3636)+1,1),INDEX($O$101:$O$124,HOUR($A3636)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3636,1)*INDEX($N$61:$N$72,MONTH($A3636),1)*IF($B3636<=5,INDEX($O$76:$O$99,HOUR($A3636)+1,1),INDEX($O$101:$O$124,HOUR($A3636)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3636,1)*INDEX($N$61:$N$72,MONTH($A3636),1)*IF($B3636<=5,INDEX($O$76:$O$99,HOUR($A3636)+1,1),INDEX($O$101:$O$124,HOUR($A3636)+1,1))","v":11.585553653887146},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3636,1)*INDEX($N$61:$N$72,MONTH($A3636),1)*IF($B3636<=5,INDEX($O$76:$O$99,HOUR($A3636)+1,1),INDEX($O$101:$O$124,HOUR($A3636)+1,1))","v":11.585553653887146}]
["2014-05-25T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3639,1)*INDEX($N$61:$N$72,MONTH($A3639),1)*IF($B3639<=5,INDEX($O$76:$O$99,HOUR($A3639)+1,1),INDEX($O$101:$O$124,HOUR($A3639)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3639,1)*INDEX($N$61:$N$72,MONTH($A3639),1)*IF($B3639<=5,INDEX($O$76:$O$99,HOUR($A3639)+1,1),INDEX($O$101:$O$124,HOUR($A3639)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3639,1)*INDEX($N$61:$N$72,MONTH($A3639),1)*IF($B3639<=5,INDEX($O$76:$O$99,HOUR($A3639)+1,1),INDEX($O$101:$O$124,HOUR($A3639)+1,1))","v":10.754589805608344},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3639,1)*INDEX($N$61:$N$72,MONTH($A3639),1)*IF($B3639<=5,INDEX($O$76:$O$99,HOUR($A3639)+1,1),INDEX($O$101:$O$124,HOUR($A3639)+1,1))","v":10.754589805608344}]
["2014-05-25T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3642,1)*INDEX($N$61:$N$72,MONTH($A3642),1)*IF($B3642<=5,INDEX($O$76:$O$99,HOUR($A3642)+1,1),INDEX($O$101:$O$124,HOUR($A3642)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3642,1)*INDEX($N$61:$N$72,MONTH($A3642),1)*IF($B3642<=5,INDEX($O$76:$O$99,HOUR($A3642)+1,1),INDEX($O$101:$O$124,HOUR($A3642)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3642,1)*INDEX($N$61:$N$72,MONTH($A3642),1)*IF($B3642<=5,INDEX($O$76:$O$99,HOUR($A3642)+1,1),INDEX($O$101:$O$124,HOUR($A3642)+1,1))","v":7.8515430279676552},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3642,1)*INDEX($N$61:$N$72,MONTH($A3642),1)*IF($B3642<=5,INDEX($O$76:$O$99,HOUR($A3642)+1,1),INDEX($O$101:$O$124,HOUR($A3642)+1,1))","v":7.8515430279676552}]
["2014-05-25T23:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3647,1)*INDEX($N$61:$N$72,MONTH($A3647),1)*IF($B3647<=5,INDEX($O$76:$O$99,HOUR($A3647)+1,1),INDEX($O$101:$O$124,HOUR($A3647)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3647,1)*INDEX($N$61:$N$72,MONTH($A3647),1)*IF($B3647<=5,INDEX($O$76:$O$99,HOUR($A3647)+1,1),INDEX($O$101:$O$124,HOUR($A3647)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3647,1)*INDEX($N$61:$N$72,MONTH($A3647),1)*IF($B3647<=5,INDEX($O$76:$O$99,HOUR($A3647)+1,1),INDEX($O$101:$O$124,HOUR($A3647)+1,1))","v":0.98178282108368176},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3647,1)*INDEX($N$61:$N$72,MONTH($A3647),1)*IF($B3647<=5,INDEX($O$76:$O$99,HOUR($A3647)+1,1),INDEX($O$101:$O$124,HOUR($A3647)+1,1))","v":0.98178282108368176}]
["2014-05-26T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3650,1)*INDEX($N$61:$N$72,MONTH($A3650),1)*IF($B3650<=5,INDEX($O$76:$O$99,HOUR($A3650)+1,1),INDEX($O$101:$O$124,HOUR($A3650)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3650,1)*INDEX($N$61:$N$72,MONTH($A3650),1)*IF($B3650<=5,INDEX($O$76:$O$99,HOUR($A3650)+1,1),INDEX($O$101:$O$124,HOUR($A3650)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3650,1)*INDEX($N$61:$N$72,MONTH($A3650),1)*IF($B3650<=5,INDEX($O$76:$O$99,HOUR($A3650)+1,1),INDEX($O$101:$O$124,HOUR($A3650)+1,1))","v":0.52017265257416123},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3650,1)*INDEX($N$61:$N$72,MONTH($A3650),1)*IF($B3650<=5,INDEX($O$76:$O$99,HOUR($A3650)+1,1),INDEX($O$101:$O$124,HOUR($A3650)+1,1))","v":0.52017265257416123}]
["2014-05-26T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3654,1)*INDEX($N$61:$N$72,MONTH($A3654),1)*IF($B3654<=5,INDEX($O$76:$O$99,HOUR($A3654)+1,1),INDEX($O$101:$O$124,HOUR($A3654)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3654,1)*INDEX($N$61:$N$72,MONTH($A3654),1)*IF($B3654<=5,INDEX($O$76:$O$99,HOUR($A3654)+1,1),INDEX($O$101:$O$124,HOUR($A3654)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3654,1)*INDEX($N$61:$N$72,MONTH($A3654),1)*IF($B3654<=5,INDEX($O$76:$O$99,HOUR($A3654)+1,1),INDEX($O$101:$O$124,HOUR($A3654)+1,1))","v":8.1470749889926566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3654,1)*INDEX($N$61:$N$72,MONTH($A3654),1)*IF($B3654<=5,INDEX($O$76:$O$99,HOUR($A3654)+1,1),INDEX($O$101:$O$124,HOUR($A3654)+1,1))","v":8.1470749889926566}]
["2014-05-26T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3657,1)*INDEX($N$61:$N$72,MONTH($A3657),1)*IF($B3657<=5,INDEX($O$76:$O$99,HOUR($A3657)+1,1),INDEX($O$101:$O$124,HOUR($A3657)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3657,1)*INDEX($N$61:$N$72,MONTH($A3657),1)*IF($B3657<=5,INDEX($O$76:$O$99,HOUR($A3657)+1,1),INDEX($O$101:$O$124,HOUR($A3657)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3657,1)*INDEX($N$61:$N$72,MONTH($A3657),1)*IF($B3657<=5,INDEX($O$76:$O$99,HOUR($A3657)+1,1),INDEX($O$101:$O$124,HOUR($A3657)+1,1))","v":7.0757260158101127},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3657,1)*INDEX($N$61:$N$72,MONTH($A3657),1)*IF($B3657<=5,INDEX($O$76:$O$99,HOUR($A3657)+1,1),INDEX($O$101:$O$124,HOUR($A3657)+1,1))","v":7.0757260158101127}]
["2014-05-26T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3659,1)*INDEX($N$61:$N$72,MONTH($A3659),1)*IF($B3659<=5,INDEX($O$76:$O$99,HOUR($A3659)+1,1),INDEX($O$101:$O$124,HOUR($A3659)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3659,1)*INDEX($N$61:$N$72,MONTH($A3659),1)*IF($B3659<=5,INDEX($O$76:$O$99,HOUR($A3659)+1,1),INDEX($O$101:$O$124,HOUR($A3659)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3659,1)*INDEX($N$61:$N$72,MONTH($A3659),1)*IF($B3659<=5,INDEX($O$76:$O$99,HOUR($A3659)+1,1),INDEX($O$101:$O$124,HOUR($A3659)+1,1))","v":7.9955015008253518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3659,1)*INDEX($N$61:$N$72,MONTH($A3659),1)*IF($B3659<=5,INDEX($O$76:$O$99,HOUR($A3659)+1,1),INDEX($O$101:$O$124,HOUR($A3659)+1,1))","v":7.9955015008253518}]
["2014-05-26T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3662,1)*INDEX($N$61:$N$72,MONTH($A3662),1)*IF($B3662<=5,INDEX($O$76:$O$99,HOUR($A3662)+1,1),INDEX($O$101:$O$124,HOUR($A3662)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3662,1)*INDEX($N$61:$N$72,MONTH($A3662),1)*IF($B3662<=5,INDEX($O$76:$O$99,HOUR($A3662)+1,1),INDEX($O$101:$O$124,HOUR($A3662)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3662,1)*INDEX($N$61:$N$72,MONTH($A3662),1)*IF($B3662<=5,INDEX($O$76:$O$99,HOUR($A3662)+1,1),INDEX($O$101:$O$124,HOUR($A3662)+1,1))","v":8.9772843219090337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3662,1)*INDEX($N$61:$N$72,MONTH($A3662),1)*IF($B3662<=5,INDEX($O$76:$O$99,HOUR($A3662)+1,1),INDEX($O$101:$O$124,HOUR($A3662)+1,1))","v":8.9772843219090337}]
["2014-05-26T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3665,1)*INDEX($N$61:$N$72,MONTH($A3665),1)*IF($B3665<=5,INDEX($O$76:$O$99,HOUR($A3665)+1,1),INDEX($O$101:$O$124,HOUR($A3665)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3665,1)*INDEX($N$61:$N$72,MONTH($A3665),1)*IF($B3665<=5,INDEX($O$76:$O$99,HOUR($A3665)+1,1),INDEX($O$101:$O$124,HOUR($A3665)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3665,1)*INDEX($N$61:$N$72,MONTH($A3665),1)*IF($B3665<=5,INDEX($O$76:$O$99,HOUR($A3665)+1,1),INDEX($O$101:$O$124,HOUR($A3665)+1,1))","v":7.558005296342448},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3665,1)*INDEX($N$61:$N$72,MONTH($A3665),1)*IF($B3665<=5,INDEX($O$76:$O$99,HOUR($A3665)+1,1),INDEX($O$101:$O$124,HOUR($A3665)+1,1))","v":7.558005296342448}]
["2014-05-26T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3669,1)*INDEX($N$61:$N$72,MONTH($A3669),1)*IF($B3669<=5,INDEX($O$76:$O$99,HOUR($A3669)+1,1),INDEX($O$101:$O$124,HOUR($A3669)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3669,1)*INDEX($N$61:$N$72,MONTH($A3669),1)*IF($B3669<=5,INDEX($O$76:$O$99,HOUR($A3669)+1,1),INDEX($O$101:$O$124,HOUR($A3669)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3669,1)*INDEX($N$61:$N$72,MONTH($A3669),1)*IF($B3669<=5,INDEX($O$76:$O$99,HOUR($A3669)+1,1),INDEX($O$101:$O$124,HOUR($A3669)+1,1))","v":2.6249772268974225},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3669,1)*INDEX($N$61:$N$72,MONTH($A3669),1)*IF($B3669<=5,INDEX($O$76:$O$99,HOUR($A3669)+1,1),INDEX($O$101:$O$124,HOUR($A3669)+1,1))","v":2.6249772268974225}]
["2014-05-27T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3672,1)*INDEX($N$61:$N$72,MONTH($A3672),1)*IF($B3672<=5,INDEX($O$76:$O$99,HOUR($A3672)+1,1),INDEX($O$101:$O$124,HOUR($A3672)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3672,1)*INDEX($N$61:$N$72,MONTH($A3672),1)*IF($B3672<=5,INDEX($O$76:$O$99,HOUR($A3672)+1,1),INDEX($O$101:$O$124,HOUR($A3672)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3672,1)*INDEX($N$61:$N$72,MONTH($A3672),1)*IF($B3672<=5,INDEX($O$76:$O$99,HOUR($A3672)+1,1),INDEX($O$101:$O$124,HOUR($A3672)+1,1))","v":0.82143824823263745},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3672,1)*INDEX($N$61:$N$72,MONTH($A3672),1)*IF($B3672<=5,INDEX($O$76:$O$99,HOUR($A3672)+1,1),INDEX($O$101:$O$124,HOUR($A3672)+1,1))","v":0.82143824823263745}]
["2014-05-27T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3676,1)*INDEX($N$61:$N$72,MONTH($A3676),1)*IF($B3676<=5,INDEX($O$76:$O$99,HOUR($A3676)+1,1),INDEX($O$101:$O$124,HOUR($A3676)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3676,1)*INDEX($N$61:$N$72,MONTH($A3676),1)*IF($B3676<=5,INDEX($O$76:$O$99,HOUR($A3676)+1,1),INDEX($O$101:$O$124,HOUR($A3676)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3676,1)*INDEX($N$61:$N$72,MONTH($A3676),1)*IF($B3676<=5,INDEX($O$76:$O$99,HOUR($A3676)+1,1),INDEX($O$101:$O$124,HOUR($A3676)+1,1))","v":2.9257969066263607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3676,1)*INDEX($N$61:$N$72,MONTH($A3676),1)*IF($B3676<=5,INDEX($O$76:$O$99,HOUR($A3676)+1,1),INDEX($O$101:$O$124,HOUR($A3676)+1,1))","v":2.9257969066263607}]
["2014-05-27T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3680,1)*INDEX($N$61:$N$72,MONTH($A3680),1)*IF($B3680<=5,INDEX($O$76:$O$99,HOUR($A3680)+1,1),INDEX($O$101:$O$124,HOUR($A3680)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3680,1)*INDEX($N$61:$N$72,MONTH($A3680),1)*IF($B3680<=5,INDEX($O$76:$O$99,HOUR($A3680)+1,1),INDEX($O$101:$O$124,HOUR($A3680)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3680,1)*INDEX($N$61:$N$72,MONTH($A3680),1)*IF($B3680<=5,INDEX($O$76:$O$99,HOUR($A3680)+1,1),INDEX($O$101:$O$124,HOUR($A3680)+1,1))","v":9.4880732492488917},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3680,1)*INDEX($N$61:$N$72,MONTH($A3680),1)*IF($B3680<=5,INDEX($O$76:$O$99,HOUR($A3680)+1,1),INDEX($O$101:$O$124,HOUR($A3680)+1,1))","v":9.4880732492488917}]
["2014-05-27T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3683,1)*INDEX($N$61:$N$72,MONTH($A3683),1)*IF($B3683<=5,INDEX($O$76:$O$99,HOUR($A3683)+1,1),INDEX($O$101:$O$124,HOUR($A3683)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3683,1)*INDEX($N$61:$N$72,MONTH($A3683),1)*IF($B3683<=5,INDEX($O$76:$O$99,HOUR($A3683)+1,1),INDEX($O$101:$O$124,HOUR($A3683)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3683,1)*INDEX($N$61:$N$72,MONTH($A3683),1)*IF($B3683<=5,INDEX($O$76:$O$99,HOUR($A3683)+1,1),INDEX($O$101:$O$124,HOUR($A3683)+1,1))","v":10.71100097835928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3683,1)*INDEX($N$61:$N$72,MONTH($A3683),1)*IF($B3683<=5,INDEX($O$76:$O$99,HOUR($A3683)+1,1),INDEX($O$101:$O$124,HOUR($A3683)+1,1))","v":10.71100097835928}]
["2014-05-27T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3684,1)*INDEX($N$61:$N$72,MONTH($A3684),1)*IF($B3684<=5,INDEX($O$76:$O$99,HOUR($A3684)+1,1),INDEX($O$101:$O$124,HOUR($A3684)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3684,1)*INDEX($N$61:$N$72,MONTH($A3684),1)*IF($B3684<=5,INDEX($O$76:$O$99,HOUR($A3684)+1,1),INDEX($O$101:$O$124,HOUR($A3684)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3684,1)*INDEX($N$61:$N$72,MONTH($A3684),1)*IF($B3684<=5,INDEX($O$76:$O$99,HOUR($A3684)+1,1),INDEX($O$101:$O$124,HOUR($A3684)+1,1))","v":10.743304729694271},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3684,1)*INDEX($N$61:$N$72,MONTH($A3684),1)*IF($B3684<=5,INDEX($O$76:$O$99,HOUR($A3684)+1,1),INDEX($O$101:$O$124,HOUR($A3684)+1,1))","v":10.743304729694271}]
["2014-05-27T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3689,1)*INDEX($N$61:$N$72,MONTH($A3689),1)*IF($B3689<=5,INDEX($O$76:$O$99,HOUR($A3689)+1,1),INDEX($O$101:$O$124,HOUR($A3689)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3689,1)*INDEX($N$61:$N$72,MONTH($A3689),1)*IF($B3689<=5,INDEX($O$76:$O$99,HOUR($A3689)+1,1),INDEX($O$101:$O$124,HOUR($A3689)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3689,1)*INDEX($N$61:$N$72,MONTH($A3689),1)*IF($B3689<=5,INDEX($O$76:$O$99,HOUR($A3689)+1,1),INDEX($O$101:$O$124,HOUR($A3689)+1,1))","v":10.12491863271015},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3689,1)*INDEX($N$61:$N$72,MONTH($A3689),1)*IF($B3689<=5,INDEX($O$76:$O$99,HOUR($A3689)+1,1),INDEX($O$101:$O$124,HOUR($A3689)+1,1))","v":10.12491863271015}]
["2014-05-27T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3691,1)*INDEX($N$61:$N$72,MONTH($A3691),1)*IF($B3691<=5,INDEX($O$76:$O$99,HOUR($A3691)+1,1),INDEX($O$101:$O$124,HOUR($A3691)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3691,1)*INDEX($N$61:$N$72,MONTH($A3691),1)*IF($B3691<=5,INDEX($O$76:$O$99,HOUR($A3691)+1,1),INDEX($O$101:$O$124,HOUR($A3691)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3691,1)*INDEX($N$61:$N$72,MONTH($A3691),1)*IF($B3691<=5,INDEX($O$76:$O$99,HOUR($A3691)+1,1),INDEX($O$101:$O$124,HOUR($A3691)+1,1))","v":5.9208161375419888},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3691,1)*INDEX($N$61:$N$72,MONTH($A3691),1)*IF($B3691<=5,INDEX($O$76:$O$99,HOUR($A3691)+1,1),INDEX($O$101:$O$124,HOUR($A3691)+1,1))","v":5.9208161375419888}]
["2014-05-27T23:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3695,1)*INDEX($N$61:$N$72,MONTH($A3695),1)*IF($B3695<=5,INDEX($O$76:$O$99,HOUR($A3695)+1,1),INDEX($O$101:$O$124,HOUR($A3695)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3695,1)*INDEX($N$61:$N$72,MONTH($A3695),1)*IF($B3695<=5,INDEX($O$76:$O$99,HOUR($A3695)+1,1),INDEX($O$101:$O$124,HOUR($A3695)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3695,1)*INDEX($N$61:$N$72,MONTH($A3695),1)*IF($B3695<=5,INDEX($O$76:$O$99,HOUR($A3695)+1,1),INDEX($O$101:$O$124,HOUR($A3695)+1,1))","v":1.3705099668120895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3695,1)*INDEX($N$61:$N$72,MONTH($A3695),1)*IF($B3695<=5,INDEX($O$76:$O$99,HOUR($A3695)+1,1),INDEX($O$101:$O$124,HOUR($A3695)+1,1))","v":1.3705099668120895}]
["2014-05-28T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3698,1)*INDEX($N$61:$N$72,MONTH($A3698),1)*IF($B3698<=5,INDEX($O$76:$O$99,HOUR($A3698)+1,1),INDEX($O$101:$O$124,HOUR($A3698)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3698,1)*INDEX($N$61:$N$72,MONTH($A3698),1)*IF($B3698<=5,INDEX($O$76:$O$99,HOUR($A3698)+1,1),INDEX($O$101:$O$124,HOUR($A3698)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3698,1)*INDEX($N$61:$N$72,MONTH($A3698),1)*IF($B3698<=5,INDEX($O$76:$O$99,HOUR($A3698)+1,1),INDEX($O$101:$O$124,HOUR($A3698)+1,1))","v":0.72612984206535269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3698,1)*INDEX($N$61:$N$72,MONTH($A3698),1)*IF($B3698<=5,INDEX($O$76:$O$99,HOUR($A3698)+1,1),INDEX($O$101:$O$124,HOUR($A3698)+1,1))","v":0.72612984206535269}]
["2014-05-28T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3702,1)*INDEX($N$61:$N$72,MONTH($A3702),1)*IF($B3702<=5,INDEX($O$76:$O$99,HOUR($A3702)+1,1),INDEX($O$101:$O$124,HOUR($A3702)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3702,1)*INDEX($N$61:$N$72,MONTH($A3702),1)*IF($B3702<=5,INDEX($O$76:$O$99,HOUR($A3702)+1,1),INDEX($O$101:$O$124,HOUR($A3702)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3702,1)*INDEX($N$61:$N$72,MONTH($A3702),1)*IF($B3702<=5,INDEX($O$76:$O$99,HOUR($A3702)+1,1),INDEX($O$101:$O$124,HOUR($A3702)+1,1))","v":11.372828321089793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3702,1)*INDEX($N$61:$N$72,MONTH($A3702),1)*IF($B3702<=5,INDEX($O$76:$O$99,HOUR($A3702)+1,1),INDEX($O$101:$O$124,HOUR($A3702)+1,1))","v":11.372828321089793}]
["2014-05-28T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3706,1)*INDEX($N$61:$N$72,MONTH($A3706),1)*IF($B3706<=5,INDEX($O$76:$O$99,HOUR($A3706)+1,1),INDEX($O$101:$O$124,HOUR($A3706)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3706,1)*INDEX($N$61:$N$72,MONTH($A3706),1)*IF($B3706<=5,INDEX($O$76:$O$99,HOUR($A3706)+1,1),INDEX($O$101:$O$124,HOUR($A3706)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3706,1)*INDEX($N$61:$N$72,MONTH($A3706),1)*IF($B3706<=5,INDEX($O$76:$O$99,HOUR($A3706)+1,1),INDEX($O$101:$O$124,HOUR($A3706)+1,1))","v":10.502434271991591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3706,1)*INDEX($N$61:$N$72,MONTH($A3706),1)*IF($B3706<=5,INDEX($O$76:$O$99,HOUR($A3706)+1,1),INDEX($O$101:$O$124,HOUR($A3706)+1,1))","v":10.502434271991591}]
["2014-05-28T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3709,1)*INDEX($N$61:$N$72,MONTH($A3709),1)*IF($B3709<=5,INDEX($O$76:$O$99,HOUR($A3709)+1,1),INDEX($O$101:$O$124,HOUR($A3709)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3709,1)*INDEX($N$61:$N$72,MONTH($A3709),1)*IF($B3709<=5,INDEX($O$76:$O$99,HOUR($A3709)+1,1),INDEX($O$101:$O$124,HOUR($A3709)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3709,1)*INDEX($N$61:$N$72,MONTH($A3709),1)*IF($B3709<=5,INDEX($O$76:$O$99,HOUR($A3709)+1,1),INDEX($O$101:$O$124,HOUR($A3709)+1,1))","v":11.661356735155497},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3709,1)*INDEX($N$61:$N$72,MONTH($A3709),1)*IF($B3709<=5,INDEX($O$76:$O$99,HOUR($A3709)+1,1),INDEX($O$101:$O$124,HOUR($A3709)+1,1))","v":11.661356735155497}]
["2014-05-28T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3710,1)*INDEX($N$61:$N$72,MONTH($A3710),1)*IF($B3710<=5,INDEX($O$76:$O$99,HOUR($A3710)+1,1),INDEX($O$101:$O$124,HOUR($A3710)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3710,1)*INDEX($N$61:$N$72,MONTH($A3710),1)*IF($B3710<=5,INDEX($O$76:$O$99,HOUR($A3710)+1,1),INDEX($O$101:$O$124,HOUR($A3710)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3710,1)*INDEX($N$61:$N$72,MONTH($A3710),1)*IF($B3710<=5,INDEX($O$76:$O$99,HOUR($A3710)+1,1),INDEX($O$101:$O$124,HOUR($A3710)+1,1))","v":12.531750784253703},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3710,1)*INDEX($N$61:$N$72,MONTH($A3710),1)*IF($B3710<=5,INDEX($O$76:$O$99,HOUR($A3710)+1,1),INDEX($O$101:$O$124,HOUR($A3710)+1,1))","v":12.531750784253703}]
["2014-05-28T17:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3713,1)*INDEX($N$61:$N$72,MONTH($A3713),1)*IF($B3713<=5,INDEX($O$76:$O$99,HOUR($A3713)+1,1),INDEX($O$101:$O$124,HOUR($A3713)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3713,1)*INDEX($N$61:$N$72,MONTH($A3713),1)*IF($B3713<=5,INDEX($O$76:$O$99,HOUR($A3713)+1,1),INDEX($O$101:$O$124,HOUR($A3713)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3713,1)*INDEX($N$61:$N$72,MONTH($A3713),1)*IF($B3713<=5,INDEX($O$76:$O$99,HOUR($A3713)+1,1),INDEX($O$101:$O$124,HOUR($A3713)+1,1))","v":10.550522341002541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3713,1)*INDEX($N$61:$N$72,MONTH($A3713),1)*IF($B3713<=5,INDEX($O$76:$O$99,HOUR($A3713)+1,1),INDEX($O$101:$O$124,HOUR($A3713)+1,1))","v":10.550522341002541}]
["2014-05-28T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3716,1)*INDEX($N$61:$N$72,MONTH($A3716),1)*IF($B3716<=5,INDEX($O$76:$O$99,HOUR($A3716)+1,1),INDEX($O$101:$O$124,HOUR($A3716)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3716,1)*INDEX($N$61:$N$72,MONTH($A3716),1)*IF($B3716<=5,INDEX($O$76:$O$99,HOUR($A3716)+1,1),INDEX($O$101:$O$124,HOUR($A3716)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3716,1)*INDEX($N$61:$N$72,MONTH($A3716),1)*IF($B3716<=5,INDEX($O$76:$O$99,HOUR($A3716)+1,1),INDEX($O$101:$O$124,HOUR($A3716)+1,1))","v":4.9674975288311876},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3716,1)*INDEX($N$61:$N$72,MONTH($A3716),1)*IF($B3716<=5,INDEX($O$76:$O$99,HOUR($A3716)+1,1),INDEX($O$101:$O$124,HOUR($A3716)+1,1))","v":4.9674975288311876}]
["2014-05-28T23:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3719,1)*INDEX($N$61:$N$72,MONTH($A3719),1)*IF($B3719<=5,INDEX($O$76:$O$99,HOUR($A3719)+1,1),INDEX($O$101:$O$124,HOUR($A3719)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3719,1)*INDEX($N$61:$N$72,MONTH($A3719),1)*IF($B3719<=5,INDEX($O$76:$O$99,HOUR($A3719)+1,1),INDEX($O$101:$O$124,HOUR($A3719)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3719,1)*INDEX($N$61:$N$72,MONTH($A3719),1)*IF($B3719<=5,INDEX($O$76:$O$99,HOUR($A3719)+1,1),INDEX($O$101:$O$124,HOUR($A3719)+1,1))","v":1.3863488058096165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3719,1)*INDEX($N$61:$N$72,MONTH($A3719),1)*IF($B3719<=5,INDEX($O$76:$O$99,HOUR($A3719)+1,1),INDEX($O$101:$O$124,HOUR($A3719)+1,1))","v":1.3863488058096165}]
["2014-05-29T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3724,1)*INDEX($N$61:$N$72,MONTH($A3724),1)*IF($B3724<=5,INDEX($O$76:$O$99,HOUR($A3724)+1,1),INDEX($O$101:$O$124,HOUR($A3724)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3724,1)*INDEX($N$61:$N$72,MONTH($A3724),1)*IF($B3724<=5,INDEX($O$76:$O$99,HOUR($A3724)+1,1),INDEX($O$101:$O$124,HOUR($A3724)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3724,1)*INDEX($N$61:$N$72,MONTH($A3724),1)*IF($B3724<=5,INDEX($O$76:$O$99,HOUR($A3724)+1,1),INDEX($O$101:$O$124,HOUR($A3724)+1,1))","v":3.0840180452045507},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3724,1)*INDEX($N$61:$N$72,MONTH($A3724),1)*IF($B3724<=5,INDEX($O$76:$O$99,HOUR($A3724)+1,1),INDEX($O$101:$O$124,HOUR($A3724)+1,1))","v":3.0840180452045507}]
["2014-05-29T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3728,1)*INDEX($N$61:$N$72,MONTH($A3728),1)*IF($B3728<=5,INDEX($O$76:$O$99,HOUR($A3728)+1,1),INDEX($O$101:$O$124,HOUR($A3728)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3728,1)*INDEX($N$61:$N$72,MONTH($A3728),1)*IF($B3728<=5,INDEX($O$76:$O$99,HOUR($A3728)+1,1),INDEX($O$101:$O$124,HOUR($A3728)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3728,1)*INDEX($N$61:$N$72,MONTH($A3728),1)*IF($B3728<=5,INDEX($O$76:$O$99,HOUR($A3728)+1,1),INDEX($O$101:$O$124,HOUR($A3728)+1,1))","v":10.001168928928321},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3728,1)*INDEX($N$61:$N$72,MONTH($A3728),1)*IF($B3728<=5,INDEX($O$76:$O$99,HOUR($A3728)+1,1),INDEX($O$101:$O$124,HOUR($A3728)+1,1))","v":10.001168928928321}]
["2014-05-29T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3731,1)*INDEX($N$61:$N$72,MONTH($A3731),1)*IF($B3731<=5,INDEX($O$76:$O$99,HOUR($A3731)+1,1),INDEX($O$101:$O$124,HOUR($A3731)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3731,1)*INDEX($N$61:$N$72,MONTH($A3731),1)*IF($B3731<=5,INDEX($O$76:$O$99,HOUR($A3731)+1,1),INDEX($O$101:$O$124,HOUR($A3731)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3731,1)*INDEX($N$61:$N$72,MONTH($A3731),1)*IF($B3731<=5,INDEX($O$76:$O$99,HOUR($A3731)+1,1),INDEX($O$101:$O$124,HOUR($A3731)+1,1))","v":11.290230099242526},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3731,1)*INDEX($N$61:$N$72,MONTH($A3731),1)*IF($B3731<=5,INDEX($O$76:$O$99,HOUR($A3731)+1,1),INDEX($O$101:$O$124,HOUR($A3731)+1,1))","v":11.290230099242526}]
["2014-05-29T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3732,1)*INDEX($N$61:$N$72,MONTH($A3732),1)*IF($B3732<=5,INDEX($O$76:$O$99,HOUR($A3732)+1,1),INDEX($O$101:$O$124,HOUR($A3732)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3732,1)*INDEX($N$61:$N$72,MONTH($A3732),1)*IF($B3732<=5,INDEX($O$76:$O$99,HOUR($A3732)+1,1),INDEX($O$101:$O$124,HOUR($A3732)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3732,1)*INDEX($N$61:$N$72,MONTH($A3732),1)*IF($B3732<=5,INDEX($O$76:$O$99,HOUR($A3732)+1,1),INDEX($O$101:$O$124,HOUR($A3732)+1,1))","v":11.324280771665922},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3732,1)*INDEX($N$61:$N$72,MONTH($A3732),1)*IF($B3732<=5,INDEX($O$76:$O$99,HOUR($A3732)+1,1),INDEX($O$101:$O$124,HOUR($A3732)+1,1))","v":11.324280771665922}]
["2014-05-29T16:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3736,1)*INDEX($N$61:$N$72,MONTH($A3736),1)*IF($B3736<=5,INDEX($O$76:$O$99,HOUR($A3736)+1,1),INDEX($O$101:$O$124,HOUR($A3736)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3736,1)*INDEX($N$61:$N$72,MONTH($A3736),1)*IF($B3736<=5,INDEX($O$76:$O$99,HOUR($A3736)+1,1),INDEX($O$101:$O$124,HOUR($A3736)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3736,1)*INDEX($N$61:$N$72,MONTH($A3736),1)*IF($B3736<=5,INDEX($O$76:$O$99,HOUR($A3736)+1,1),INDEX($O$101:$O$124,HOUR($A3736)+1,1))","v":13.605675824033325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3736,1)*INDEX($N$61:$N$72,MONTH($A3736),1)*IF($B3736<=5,INDEX($O$76:$O$99,HOUR($A3736)+1,1),INDEX($O$101:$O$124,HOUR($A3736)+1,1))","v":13.605675824033325}]
["2014-05-29T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3739,1)*INDEX($N$61:$N$72,MONTH($A3739),1)*IF($B3739<=5,INDEX($O$76:$O$99,HOUR($A3739)+1,1),INDEX($O$101:$O$124,HOUR($A3739)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3739,1)*INDEX($N$61:$N$72,MONTH($A3739),1)*IF($B3739<=5,INDEX($O$76:$O$99,HOUR($A3739)+1,1),INDEX($O$101:$O$124,HOUR($A3739)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3739,1)*INDEX($N$61:$N$72,MONTH($A3739),1)*IF($B3739<=5,INDEX($O$76:$O$99,HOUR($A3739)+1,1),INDEX($O$101:$O$124,HOUR($A3739)+1,1))","v":6.2410018170306598},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3739,1)*INDEX($N$61:$N$72,MONTH($A3739),1)*IF($B3739<=5,INDEX($O$76:$O$99,HOUR($A3739)+1,1),INDEX($O$101:$O$124,HOUR($A3739)+1,1))","v":6.2410018170306598}]
["2014-05-29T23:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3743,1)*INDEX($N$61:$N$72,MONTH($A3743),1)*IF($B3743<=5,INDEX($O$76:$O$99,HOUR($A3743)+1,1),INDEX($O$101:$O$124,HOUR($A3743)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3743,1)*INDEX($N$61:$N$72,MONTH($A3743),1)*IF($B3743<=5,INDEX($O$76:$O$99,HOUR($A3743)+1,1),INDEX($O$101:$O$124,HOUR($A3743)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3743,1)*INDEX($N$61:$N$72,MONTH($A3743),1)*IF($B3743<=5,INDEX($O$76:$O$99,HOUR($A3743)+1,1),INDEX($O$101:$O$124,HOUR($A3743)+1,1))","v":1.393780298988551},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3743,1)*INDEX($N$61:$N$72,MONTH($A3743),1)*IF($B3743<=5,INDEX($O$76:$O$99,HOUR($A3743)+1,1),INDEX($O$101:$O$124,HOUR($A3743)+1,1))","v":1.393780298988551}]
["2014-05-30T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3746,1)*INDEX($N$61:$N$72,MONTH($A3746),1)*IF($B3746<=5,INDEX($O$76:$O$99,HOUR($A3746)+1,1),INDEX($O$101:$O$124,HOUR($A3746)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3746,1)*INDEX($N$61:$N$72,MONTH($A3746),1)*IF($B3746<=5,INDEX($O$76:$O$99,HOUR($A3746)+1,1),INDEX($O$101:$O$124,HOUR($A3746)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3746,1)*INDEX($N$61:$N$72,MONTH($A3746),1)*IF($B3746<=5,INDEX($O$76:$O$99,HOUR($A3746)+1,1),INDEX($O$101:$O$124,HOUR($A3746)+1,1))","v":0.73845903560446036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3746,1)*INDEX($N$61:$N$72,MONTH($A3746),1)*IF($B3746<=5,INDEX($O$76:$O$99,HOUR($A3746)+1,1),INDEX($O$101:$O$124,HOUR($A3746)+1,1))","v":0.73845903560446036}]
["2014-05-30T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3749,1)*INDEX($N$61:$N$72,MONTH($A3749),1)*IF($B3749<=5,INDEX($O$76:$O$99,HOUR($A3749)+1,1),INDEX($O$101:$O$124,HOUR($A3749)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3749,1)*INDEX($N$61:$N$72,MONTH($A3749),1)*IF($B3749<=5,INDEX($O$76:$O$99,HOUR($A3749)+1,1),INDEX($O$101:$O$124,HOUR($A3749)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3749,1)*INDEX($N$61:$N$72,MONTH($A3749),1)*IF($B3749<=5,INDEX($O$76:$O$99,HOUR($A3749)+1,1),INDEX($O$101:$O$124,HOUR($A3749)+1,1))","v":7.5068517857804418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3749,1)*INDEX($N$61:$N$72,MONTH($A3749),1)*IF($B3749<=5,INDEX($O$76:$O$99,HOUR($A3749)+1,1),INDEX($O$101:$O$124,HOUR($A3749)+1,1))","v":7.5068517857804418}]
["2014-05-30T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3754,1)*INDEX($N$61:$N$72,MONTH($A3754),1)*IF($B3754<=5,INDEX($O$76:$O$99,HOUR($A3754)+1,1),INDEX($O$101:$O$124,HOUR($A3754)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3754,1)*INDEX($N$61:$N$72,MONTH($A3754),1)*IF($B3754<=5,INDEX($O$76:$O$99,HOUR($A3754)+1,1),INDEX($O$101:$O$124,HOUR($A3754)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3754,1)*INDEX($N$61:$N$72,MONTH($A3754),1)*IF($B3754<=5,INDEX($O$76:$O$99,HOUR($A3754)+1,1),INDEX($O$101:$O$124,HOUR($A3754)+1,1))","v":10.68075850172279},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3754,1)*INDEX($N$61:$N$72,MONTH($A3754),1)*IF($B3754<=5,INDEX($O$76:$O$99,HOUR($A3754)+1,1),INDEX($O$101:$O$124,HOUR($A3754)+1,1))","v":10.68075850172279}]
["2014-05-30T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3757,1)*INDEX($N$61:$N$72,MONTH($A3757),1)*IF($B3757<=5,INDEX($O$76:$O$99,HOUR($A3757)+1,1),INDEX($O$101:$O$124,HOUR($A3757)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3757,1)*INDEX($N$61:$N$72,MONTH($A3757),1)*IF($B3757<=5,INDEX($O$76:$O$99,HOUR($A3757)+1,1),INDEX($O$101:$O$124,HOUR($A3757)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3757,1)*INDEX($N$61:$N$72,MONTH($A3757),1)*IF($B3757<=5,INDEX($O$76:$O$99,HOUR($A3757)+1,1),INDEX($O$101:$O$124,HOUR($A3757)+1,1))","v":11.859358684376266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3757,1)*INDEX($N$61:$N$72,MONTH($A3757),1)*IF($B3757<=5,INDEX($O$76:$O$99,HOUR($A3757)+1,1),INDEX($O$101:$O$124,HOUR($A3757)+1,1))","v":11.859358684376266}]
["2014-05-30T16:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3760,1)*INDEX($N$61:$N$72,MONTH($A3760),1)*IF($B3760<=5,INDEX($O$76:$O$99,HOUR($A3760)+1,1),INDEX($O$101:$O$124,HOUR($A3760)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3760,1)*INDEX($N$61:$N$72,MONTH($A3760),1)*IF($B3760<=5,INDEX($O$76:$O$99,HOUR($A3760)+1,1),INDEX($O$101:$O$124,HOUR($A3760)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3760,1)*INDEX($N$61:$N$72,MONTH($A3760),1)*IF($B3760<=5,INDEX($O$76:$O$99,HOUR($A3760)+1,1),INDEX($O$101:$O$124,HOUR($A3760)+1,1))","v":13.678608758845535},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3760,1)*INDEX($N$61:$N$72,MONTH($A3760),1)*IF($B3760<=5,INDEX($O$76:$O$99,HOUR($A3760)+1,1),INDEX($O$101:$O$124,HOUR($A3760)+1,1))","v":13.678608758845535}]
["2014-05-30T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3761,1)*INDEX($N$61:$N$72,MONTH($A3761),1)*IF($B3761<=5,INDEX($O$76:$O$99,HOUR($A3761)+1,1),INDEX($O$101:$O$124,HOUR($A3761)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3761,1)*INDEX($N$61:$N$72,MONTH($A3761),1)*IF($B3761<=5,INDEX($O$76:$O$99,HOUR($A3761)+1,1),INDEX($O$101:$O$124,HOUR($A3761)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3761,1)*INDEX($N$61:$N$72,MONTH($A3761),1)*IF($B3761<=5,INDEX($O$76:$O$99,HOUR($A3761)+1,1),INDEX($O$101:$O$124,HOUR($A3761)+1,1))","v":10.729663073617125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3761,1)*INDEX($N$61:$N$72,MONTH($A3761),1)*IF($B3761<=5,INDEX($O$76:$O$99,HOUR($A3761)+1,1),INDEX($O$101:$O$124,HOUR($A3761)+1,1))","v":10.729663073617125}]
["2014-05-30T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3766,1)*INDEX($N$61:$N$72,MONTH($A3766),1)*IF($B3766<=5,INDEX($O$76:$O$99,HOUR($A3766)+1,1),INDEX($O$101:$O$124,HOUR($A3766)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3766,1)*INDEX($N$61:$N$72,MONTH($A3766),1)*IF($B3766<=5,INDEX($O$76:$O$99,HOUR($A3766)+1,1),INDEX($O$101:$O$124,HOUR($A3766)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3766,1)*INDEX($N$61:$N$72,MONTH($A3766),1)*IF($B3766<=5,INDEX($O$76:$O$99,HOUR($A3766)+1,1),INDEX($O$101:$O$124,HOUR($A3766)+1,1))","v":2.557709110073727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3766,1)*INDEX($N$61:$N$72,MONTH($A3766),1)*IF($B3766<=5,INDEX($O$76:$O$99,HOUR($A3766)+1,1),INDEX($O$101:$O$124,HOUR($A3766)+1,1))","v":2.557709110073727}]
["2014-05-31T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3769,1)*INDEX($N$61:$N$72,MONTH($A3769),1)*IF($B3769<=5,INDEX($O$76:$O$99,HOUR($A3769)+1,1),INDEX($O$101:$O$124,HOUR($A3769)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3769,1)*INDEX($N$61:$N$72,MONTH($A3769),1)*IF($B3769<=5,INDEX($O$76:$O$99,HOUR($A3769)+1,1),INDEX($O$101:$O$124,HOUR($A3769)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3769,1)*INDEX($N$61:$N$72,MONTH($A3769),1)*IF($B3769<=5,INDEX($O$76:$O$99,HOUR($A3769)+1,1),INDEX($O$101:$O$124,HOUR($A3769)+1,1))","v":1.6095441490993281},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3769,1)*INDEX($N$61:$N$72,MONTH($A3769),1)*IF($B3769<=5,INDEX($O$76:$O$99,HOUR($A3769)+1,1),INDEX($O$101:$O$124,HOUR($A3769)+1,1))","v":1.6095441490993281}]
["2014-05-31T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3772,1)*INDEX($N$61:$N$72,MONTH($A3772),1)*IF($B3772<=5,INDEX($O$76:$O$99,HOUR($A3772)+1,1),INDEX($O$101:$O$124,HOUR($A3772)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3772,1)*INDEX($N$61:$N$72,MONTH($A3772),1)*IF($B3772<=5,INDEX($O$76:$O$99,HOUR($A3772)+1,1),INDEX($O$101:$O$124,HOUR($A3772)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3772,1)*INDEX($N$61:$N$72,MONTH($A3772),1)*IF($B3772<=5,INDEX($O$76:$O$99,HOUR($A3772)+1,1),INDEX($O$101:$O$124,HOUR($A3772)+1,1))","v":1.9750581590541554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3772,1)*INDEX($N$61:$N$72,MONTH($A3772),1)*IF($B3772<=5,INDEX($O$76:$O$99,HOUR($A3772)+1,1),INDEX($O$101:$O$124,HOUR($A3772)+1,1))","v":1.9750581590541554}]
["2014-05-31T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3775,1)*INDEX($N$61:$N$72,MONTH($A3775),1)*IF($B3775<=5,INDEX($O$76:$O$99,HOUR($A3775)+1,1),INDEX($O$101:$O$124,HOUR($A3775)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3775,1)*INDEX($N$61:$N$72,MONTH($A3775),1)*IF($B3775<=5,INDEX($O$76:$O$99,HOUR($A3775)+1,1),INDEX($O$101:$O$124,HOUR($A3775)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3775,1)*INDEX($N$61:$N$72,MONTH($A3775),1)*IF($B3775<=5,INDEX($O$76:$O$99,HOUR($A3775)+1,1),INDEX($O$101:$O$124,HOUR($A3775)+1,1))","v":7.4513557818861313},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3775,1)*INDEX($N$61:$N$72,MONTH($A3775),1)*IF($B3775<=5,INDEX($O$76:$O$99,HOUR($A3775)+1,1),INDEX($O$101:$O$124,HOUR($A3775)+1,1))","v":7.4513557818861313}]
["2014-05-31T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3779,1)*INDEX($N$61:$N$72,MONTH($A3779),1)*IF($B3779<=5,INDEX($O$76:$O$99,HOUR($A3779)+1,1),INDEX($O$101:$O$124,HOUR($A3779)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3779,1)*INDEX($N$61:$N$72,MONTH($A3779),1)*IF($B3779<=5,INDEX($O$76:$O$99,HOUR($A3779)+1,1),INDEX($O$101:$O$124,HOUR($A3779)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3779,1)*INDEX($N$61:$N$72,MONTH($A3779),1)*IF($B3779<=5,INDEX($O$76:$O$99,HOUR($A3779)+1,1),INDEX($O$101:$O$124,HOUR($A3779)+1,1))","v":14.030607961073025},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3779,1)*INDEX($N$61:$N$72,MONTH($A3779),1)*IF($B3779<=5,INDEX($O$76:$O$99,HOUR($A3779)+1,1),INDEX($O$101:$O$124,HOUR($A3779)+1,1))","v":14.030607961073025}]
["2014-05-31T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3783,1)*INDEX($N$61:$N$72,MONTH($A3783),1)*IF($B3783<=5,INDEX($O$76:$O$99,HOUR($A3783)+1,1),INDEX($O$101:$O$124,HOUR($A3783)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3783,1)*INDEX($N$61:$N$72,MONTH($A3783),1)*IF($B3783<=5,INDEX($O$76:$O$99,HOUR($A3783)+1,1),INDEX($O$101:$O$124,HOUR($A3783)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3783,1)*INDEX($N$61:$N$72,MONTH($A3783),1)*IF($B3783<=5,INDEX($O$76:$O$99,HOUR($A3783)+1,1),INDEX($O$101:$O$124,HOUR($A3783)+1,1))","v":12.946890984189416},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3783,1)*INDEX($N$61:$N$72,MONTH($A3783),1)*IF($B3783<=5,INDEX($O$76:$O$99,HOUR($A3783)+1,1),INDEX($O$101:$O$124,HOUR($A3783)+1,1))","v":12.946890984189416}]
["2014-05-31T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3786,1)*INDEX($N$61:$N$72,MONTH($A3786),1)*IF($B3786<=5,INDEX($O$76:$O$99,HOUR($A3786)+1,1),INDEX($O$101:$O$124,HOUR($A3786)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3786,1)*INDEX($N$61:$N$72,MONTH($A3786),1)*IF($B3786<=5,INDEX($O$76:$O$99,HOUR($A3786)+1,1),INDEX($O$101:$O$124,HOUR($A3786)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3786,1)*INDEX($N$61:$N$72,MONTH($A3786),1)*IF($B3786<=5,INDEX($O$76:$O$99,HOUR($A3786)+1,1),INDEX($O$101:$O$124,HOUR($A3786)+1,1))","v":9.4520640469020289},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3786,1)*INDEX($N$61:$N$72,MONTH($A3786),1)*IF($B3786<=5,INDEX($O$76:$O$99,HOUR($A3786)+1,1),INDEX($O$101:$O$124,HOUR($A3786)+1,1))","v":9.4520640469020289}]
["2014-05-31T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3787,1)*INDEX($N$61:$N$72,MONTH($A3787),1)*IF($B3787<=5,INDEX($O$76:$O$99,HOUR($A3787)+1,1),INDEX($O$101:$O$124,HOUR($A3787)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3787,1)*INDEX($N$61:$N$72,MONTH($A3787),1)*IF($B3787<=5,INDEX($O$76:$O$99,HOUR($A3787)+1,1),INDEX($O$101:$O$124,HOUR($A3787)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3787,1)*INDEX($N$61:$N$72,MONTH($A3787),1)*IF($B3787<=5,INDEX($O$76:$O$99,HOUR($A3787)+1,1),INDEX($O$101:$O$124,HOUR($A3787)+1,1))","v":7.7976322123696526},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3787,1)*INDEX($N$61:$N$72,MONTH($A3787),1)*IF($B3787<=5,INDEX($O$76:$O$99,HOUR($A3787)+1,1),INDEX($O$101:$O$124,HOUR($A3787)+1,1))","v":7.7976322123696526}]
["2014-05-31T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3790,1)*INDEX($N$61:$N$72,MONTH($A3790),1)*IF($B3790<=5,INDEX($O$76:$O$99,HOUR($A3790)+1,1),INDEX($O$101:$O$124,HOUR($A3790)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3790,1)*INDEX($N$61:$N$72,MONTH($A3790),1)*IF($B3790<=5,INDEX($O$76:$O$99,HOUR($A3790)+1,1),INDEX($O$101:$O$124,HOUR($A3790)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3790,1)*INDEX($N$61:$N$72,MONTH($A3790),1)*IF($B3790<=5,INDEX($O$76:$O$99,HOUR($A3790)+1,1),INDEX($O$101:$O$124,HOUR($A3790)+1,1))","v":3.8475158942613414},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3790,1)*INDEX($N$61:$N$72,MONTH($A3790),1)*IF($B3790<=5,INDEX($O$76:$O$99,HOUR($A3790)+1,1),INDEX($O$101:$O$124,HOUR($A3790)+1,1))","v":3.8475158942613414}]
["2014-06-01T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3796,1)*INDEX($N$61:$N$72,MONTH($A3796),1)*IF($B3796<=5,INDEX($O$76:$O$99,HOUR($A3796)+1,1),INDEX($O$101:$O$124,HOUR($A3796)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3796,1)*INDEX($N$61:$N$72,MONTH($A3796),1)*IF($B3796<=5,INDEX($O$76:$O$99,HOUR($A3796)+1,1),INDEX($O$101:$O$124,HOUR($A3796)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3796,1)*INDEX($N$61:$N$72,MONTH($A3796),1)*IF($B3796<=5,INDEX($O$76:$O$99,HOUR($A3796)+1,1),INDEX($O$101:$O$124,HOUR($A3796)+1,1))","v":1.6334224707574105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3796,1)*INDEX($N$61:$N$72,MONTH($A3796),1)*IF($B3796<=5,INDEX($O$76:$O$99,HOUR($A3796)+1,1),INDEX($O$101:$O$124,HOUR($A3796)+1,1))","v":1.6334224707574105}]
["2014-06-01T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3798,1)*INDEX($N$61:$N$72,MONTH($A3798),1)*IF($B3798<=5,INDEX($O$76:$O$99,HOUR($A3798)+1,1),INDEX($O$101:$O$124,HOUR($A3798)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3798,1)*INDEX($N$61:$N$72,MONTH($A3798),1)*IF($B3798<=5,INDEX($O$76:$O$99,HOUR($A3798)+1,1),INDEX($O$101:$O$124,HOUR($A3798)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3798,1)*INDEX($N$61:$N$72,MONTH($A3798),1)*IF($B3798<=5,INDEX($O$76:$O$99,HOUR($A3798)+1,1),INDEX($O$101:$O$124,HOUR($A3798)+1,1))","v":4.4494852369008688},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3798,1)*INDEX($N$61:$N$72,MONTH($A3798),1)*IF($B3798<=5,INDEX($O$76:$O$99,HOUR($A3798)+1,1),INDEX($O$101:$O$124,HOUR($A3798)+1,1))","v":4.4494852369008688}]
["2014-06-01T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3801,1)*INDEX($N$61:$N$72,MONTH($A3801),1)*IF($B3801<=5,INDEX($O$76:$O$99,HOUR($A3801)+1,1),INDEX($O$101:$O$124,HOUR($A3801)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3801,1)*INDEX($N$61:$N$72,MONTH($A3801),1)*IF($B3801<=5,INDEX($O$76:$O$99,HOUR($A3801)+1,1),INDEX($O$101:$O$124,HOUR($A3801)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3801,1)*INDEX($N$61:$N$72,MONTH($A3801),1)*IF($B3801<=5,INDEX($O$76:$O$99,HOUR($A3801)+1,1),INDEX($O$101:$O$124,HOUR($A3801)+1,1))","v":9.7262883486009457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3801,1)*INDEX($N$61:$N$72,MONTH($A3801),1)*IF($B3801<=5,INDEX($O$76:$O$99,HOUR($A3801)+1,1),INDEX($O$101:$O$124,HOUR($A3801)+1,1))","v":9.7262883486009457}]
["2014-06-01T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3805,1)*INDEX($N$61:$N$72,MONTH($A3805),1)*IF($B3805<=5,INDEX($O$76:$O$99,HOUR($A3805)+1,1),INDEX($O$101:$O$124,HOUR($A3805)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3805,1)*INDEX($N$61:$N$72,MONTH($A3805),1)*IF($B3805<=5,INDEX($O$76:$O$99,HOUR($A3805)+1,1),INDEX($O$101:$O$124,HOUR($A3805)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3805,1)*INDEX($N$61:$N$72,MONTH($A3805),1)*IF($B3805<=5,INDEX($O$76:$O$99,HOUR($A3805)+1,1),INDEX($O$101:$O$124,HOUR($A3805)+1,1))","v":11.306677622255842},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3805,1)*INDEX($N$61:$N$72,MONTH($A3805),1)*IF($B3805<=5,INDEX($O$76:$O$99,HOUR($A3805)+1,1),INDEX($O$101:$O$124,HOUR($A3805)+1,1))","v":11.306677622255842}]
["2014-06-01T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3808,1)*INDEX($N$61:$N$72,MONTH($A3808),1)*IF($B3808<=5,INDEX($O$76:$O$99,HOUR($A3808)+1,1),INDEX($O$101:$O$124,HOUR($A3808)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3808,1)*INDEX($N$61:$N$72,MONTH($A3808),1)*IF($B3808<=5,INDEX($O$76:$O$99,HOUR($A3808)+1,1),INDEX($O$101:$O$124,HOUR($A3808)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3808,1)*INDEX($N$61:$N$72,MONTH($A3808),1)*IF($B3808<=5,INDEX($O$76:$O$99,HOUR($A3808)+1,1),INDEX($O$101:$O$124,HOUR($A3808)+1,1))","v":10.166463884551806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3808,1)*INDEX($N$61:$N$72,MONTH($A3808),1)*IF($B3808<=5,INDEX($O$76:$O$99,HOUR($A3808)+1,1),INDEX($O$101:$O$124,HOUR($A3808)+1,1))","v":10.166463884551806}]
["2014-06-01T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3809,1)*INDEX($N$61:$N$72,MONTH($A3809),1)*IF($B3809<=5,INDEX($O$76:$O$99,HOUR($A3809)+1,1),INDEX($O$101:$O$124,HOUR($A3809)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3809,1)*INDEX($N$61:$N$72,MONTH($A3809),1)*IF($B3809<=5,INDEX($O$76:$O$99,HOUR($A3809)+1,1),INDEX($O$101:$O$124,HOUR($A3809)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3809,1)*INDEX($N$61:$N$72,MONTH($A3809),1)*IF($B3809<=5,INDEX($O$76:$O$99,HOUR($A3809)+1,1),INDEX($O$101:$O$124,HOUR($A3809)+1,1))","v":9.1906530578655588},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3809,1)*INDEX($N$61:$N$72,MONTH($A3809),1)*IF($B3809<=5,INDEX($O$76:$O$99,HOUR($A3809)+1,1),INDEX($O$101:$O$124,HOUR($A3809)+1,1))","v":9.1906530578655588}]
["2014-06-01T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3813,1)*INDEX($N$61:$N$72,MONTH($A3813),1)*IF($B3813<=5,INDEX($O$76:$O$99,HOUR($A3813)+1,1),INDEX($O$101:$O$124,HOUR($A3813)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3813,1)*INDEX($N$61:$N$72,MONTH($A3813),1)*IF($B3813<=5,INDEX($O$76:$O$99,HOUR($A3813)+1,1),INDEX($O$101:$O$124,HOUR($A3813)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3813,1)*INDEX($N$61:$N$72,MONTH($A3813),1)*IF($B3813<=5,INDEX($O$76:$O$99,HOUR($A3813)+1,1),INDEX($O$101:$O$124,HOUR($A3813)+1,1))","v":4.3328122032753384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3813,1)*INDEX($N$61:$N$72,MONTH($A3813),1)*IF($B3813<=5,INDEX($O$76:$O$99,HOUR($A3813)+1,1),INDEX($O$101:$O$124,HOUR($A3813)+1,1))","v":4.3328122032753384}]
["2014-06-02T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3816,1)*INDEX($N$61:$N$72,MONTH($A3816),1)*IF($B3816<=5,INDEX($O$76:$O$99,HOUR($A3816)+1,1),INDEX($O$101:$O$124,HOUR($A3816)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3816,1)*INDEX($N$61:$N$72,MONTH($A3816),1)*IF($B3816<=5,INDEX($O$76:$O$99,HOUR($A3816)+1,1),INDEX($O$101:$O$124,HOUR($A3816)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3816,1)*INDEX($N$61:$N$72,MONTH($A3816),1)*IF($B3816<=5,INDEX($O$76:$O$99,HOUR($A3816)+1,1),INDEX($O$101:$O$124,HOUR($A3816)+1,1))","v":0.61049322513158455},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3816,1)*INDEX($N$61:$N$72,MONTH($A3816),1)*IF($B3816<=5,INDEX($O$76:$O$99,HOUR($A3816)+1,1),INDEX($O$101:$O$124,HOUR($A3816)+1,1))","v":0.61049322513158455}]
["2014-06-02T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3820,1)*INDEX($N$61:$N$72,MONTH($A3820),1)*IF($B3820<=5,INDEX($O$76:$O$99,HOUR($A3820)+1,1),INDEX($O$101:$O$124,HOUR($A3820)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3820,1)*INDEX($N$61:$N$72,MONTH($A3820),1)*IF($B3820<=5,INDEX($O$76:$O$99,HOUR($A3820)+1,1),INDEX($O$101:$O$124,HOUR($A3820)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3820,1)*INDEX($N$61:$N$72,MONTH($A3820),1)*IF($B3820<=5,INDEX($O$76:$O$99,HOUR($A3820)+1,1),INDEX($O$101:$O$124,HOUR($A3820)+1,1))","v":2.1744533973787905},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3820,1)*INDEX($N$61:$N$72,MONTH($A3820),1)*IF($B3820<=5,INDEX($O$76:$O$99,HOUR($A3820)+1,1),INDEX($O$101:$O$124,HOUR($A3820)+1,1))","v":2.1744533973787905}]
["2014-06-02T07:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3823,1)*INDEX($N$61:$N$72,MONTH($A3823),1)*IF($B3823<=5,INDEX($O$76:$O$99,HOUR($A3823)+1,1),INDEX($O$101:$O$124,HOUR($A3823)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3823,1)*INDEX($N$61:$N$72,MONTH($A3823),1)*IF($B3823<=5,INDEX($O$76:$O$99,HOUR($A3823)+1,1),INDEX($O$101:$O$124,HOUR($A3823)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3823,1)*INDEX($N$61:$N$72,MONTH($A3823),1)*IF($B3823<=5,INDEX($O$76:$O$99,HOUR($A3823)+1,1),INDEX($O$101:$O$124,HOUR($A3823)+1,1))","v":7.9775687733486844},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3823,1)*INDEX($N$61:$N$72,MONTH($A3823),1)*IF($B3823<=5,INDEX($O$76:$O$99,HOUR($A3823)+1,1),INDEX($O$101:$O$124,HOUR($A3823)+1,1))","v":7.9775687733486844}]
["2014-06-02T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3826,1)*INDEX($N$61:$N$72,MONTH($A3826),1)*IF($B3826<=5,INDEX($O$76:$O$99,HOUR($A3826)+1,1),INDEX($O$101:$O$124,HOUR($A3826)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3826,1)*INDEX($N$61:$N$72,MONTH($A3826),1)*IF($B3826<=5,INDEX($O$76:$O$99,HOUR($A3826)+1,1),INDEX($O$101:$O$124,HOUR($A3826)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3826,1)*INDEX($N$61:$N$72,MONTH($A3826),1)*IF($B3826<=5,INDEX($O$76:$O$99,HOUR($A3826)+1,1),INDEX($O$101:$O$124,HOUR($A3826)+1,1))","v":7.490546088131353},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3826,1)*INDEX($N$61:$N$72,MONTH($A3826),1)*IF($B3826<=5,INDEX($O$76:$O$99,HOUR($A3826)+1,1),INDEX($O$101:$O$124,HOUR($A3826)+1,1))","v":7.490546088131353}]
["2014-06-02T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3831,1)*INDEX($N$61:$N$72,MONTH($A3831),1)*IF($B3831<=5,INDEX($O$76:$O$99,HOUR($A3831)+1,1),INDEX($O$101:$O$124,HOUR($A3831)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3831,1)*INDEX($N$61:$N$72,MONTH($A3831),1)*IF($B3831<=5,INDEX($O$76:$O$99,HOUR($A3831)+1,1),INDEX($O$101:$O$124,HOUR($A3831)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3831,1)*INDEX($N$61:$N$72,MONTH($A3831),1)*IF($B3831<=5,INDEX($O$76:$O$99,HOUR($A3831)+1,1),INDEX($O$101:$O$124,HOUR($A3831)+1,1))","v":9.4454963034403594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3831,1)*INDEX($N$61:$N$72,MONTH($A3831),1)*IF($B3831<=5,INDEX($O$76:$O$99,HOUR($A3831)+1,1),INDEX($O$101:$O$124,HOUR($A3831)+1,1))","v":9.4454963034403594}]
["2014-06-02T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3834,1)*INDEX($N$61:$N$72,MONTH($A3834),1)*IF($B3834<=5,INDEX($O$76:$O$99,HOUR($A3834)+1,1),INDEX($O$101:$O$124,HOUR($A3834)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3834,1)*INDEX($N$61:$N$72,MONTH($A3834),1)*IF($B3834<=5,INDEX($O$76:$O$99,HOUR($A3834)+1,1),INDEX($O$101:$O$124,HOUR($A3834)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3834,1)*INDEX($N$61:$N$72,MONTH($A3834),1)*IF($B3834<=5,INDEX($O$76:$O$99,HOUR($A3834)+1,1),INDEX($O$101:$O$124,HOUR($A3834)+1,1))","v":5.5973311427794723},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3834,1)*INDEX($N$61:$N$72,MONTH($A3834),1)*IF($B3834<=5,INDEX($O$76:$O$99,HOUR($A3834)+1,1),INDEX($O$101:$O$124,HOUR($A3834)+1,1))","v":5.5973311427794723}]
["2014-06-02T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3835,1)*INDEX($N$61:$N$72,MONTH($A3835),1)*IF($B3835<=5,INDEX($O$76:$O$99,HOUR($A3835)+1,1),INDEX($O$101:$O$124,HOUR($A3835)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3835,1)*INDEX($N$61:$N$72,MONTH($A3835),1)*IF($B3835<=5,INDEX($O$76:$O$99,HOUR($A3835)+1,1),INDEX($O$101:$O$124,HOUR($A3835)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3835,1)*INDEX($N$61:$N$72,MONTH($A3835),1)*IF($B3835<=5,INDEX($O$76:$O$99,HOUR($A3835)+1,1),INDEX($O$101:$O$124,HOUR($A3835)+1,1))","v":4.4003528530551863},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3835,1)*INDEX($N$61:$N$72,MONTH($A3835),1)*IF($B3835<=5,INDEX($O$76:$O$99,HOUR($A3835)+1,1),INDEX($O$101:$O$124,HOUR($A3835)+1,1))","v":4.4003528530551863}]
["2014-06-02T23:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3839,1)*INDEX($N$61:$N$72,MONTH($A3839),1)*IF($B3839<=5,INDEX($O$76:$O$99,HOUR($A3839)+1,1),INDEX($O$101:$O$124,HOUR($A3839)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3839,1)*INDEX($N$61:$N$72,MONTH($A3839),1)*IF($B3839<=5,INDEX($O$76:$O$99,HOUR($A3839)+1,1),INDEX($O$101:$O$124,HOUR($A3839)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3839,1)*INDEX($N$61:$N$72,MONTH($A3839),1)*IF($B3839<=5,INDEX($O$76:$O$99,HOUR($A3839)+1,1),INDEX($O$101:$O$124,HOUR($A3839)+1,1))","v":1.3094534261957762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3839,1)*INDEX($N$61:$N$72,MONTH($A3839),1)*IF($B3839<=5,INDEX($O$76:$O$99,HOUR($A3839)+1,1),INDEX($O$101:$O$124,HOUR($A3839)+1,1))","v":1.3094534261957762}]
["2014-06-03T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3842,1)*INDEX($N$61:$N$72,MONTH($A3842),1)*IF($B3842<=5,INDEX($O$76:$O$99,HOUR($A3842)+1,1),INDEX($O$101:$O$124,HOUR($A3842)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3842,1)*INDEX($N$61:$N$72,MONTH($A3842),1)*IF($B3842<=5,INDEX($O$76:$O$99,HOUR($A3842)+1,1),INDEX($O$101:$O$124,HOUR($A3842)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3842,1)*INDEX($N$61:$N$72,MONTH($A3842),1)*IF($B3842<=5,INDEX($O$76:$O$99,HOUR($A3842)+1,1),INDEX($O$101:$O$124,HOUR($A3842)+1,1))","v":0.69378058721249891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3842,1)*INDEX($N$61:$N$72,MONTH($A3842),1)*IF($B3842<=5,INDEX($O$76:$O$99,HOUR($A3842)+1,1),INDEX($O$101:$O$124,HOUR($A3842)+1,1))","v":0.69378058721249891}]
["2014-06-03T06:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3846,1)*INDEX($N$61:$N$72,MONTH($A3846),1)*IF($B3846<=5,INDEX($O$76:$O$99,HOUR($A3846)+1,1),INDEX($O$101:$O$124,HOUR($A3846)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3846,1)*INDEX($N$61:$N$72,MONTH($A3846),1)*IF($B3846<=5,INDEX($O$76:$O$99,HOUR($A3846)+1,1),INDEX($O$101:$O$124,HOUR($A3846)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3846,1)*INDEX($N$61:$N$72,MONTH($A3846),1)*IF($B3846<=5,INDEX($O$76:$O$99,HOUR($A3846)+1,1),INDEX($O$101:$O$124,HOUR($A3846)+1,1))","v":10.866166150712317},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3846,1)*INDEX($N$61:$N$72,MONTH($A3846),1)*IF($B3846<=5,INDEX($O$76:$O$99,HOUR($A3846)+1,1),INDEX($O$101:$O$124,HOUR($A3846)+1,1))","v":10.866166150712317}]
["2014-06-03T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3849,1)*INDEX($N$61:$N$72,MONTH($A3849),1)*IF($B3849<=5,INDEX($O$76:$O$99,HOUR($A3849)+1,1),INDEX($O$101:$O$124,HOUR($A3849)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3849,1)*INDEX($N$61:$N$72,MONTH($A3849),1)*IF($B3849<=5,INDEX($O$76:$O$99,HOUR($A3849)+1,1),INDEX($O$101:$O$124,HOUR($A3849)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3849,1)*INDEX($N$61:$N$72,MONTH($A3849),1)*IF($B3849<=5,INDEX($O$76:$O$99,HOUR($A3849)+1,1),INDEX($O$101:$O$124,HOUR($A3849)+1,1))","v":9.4372538154600836},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3849,1)*INDEX($N$61:$N$72,MONTH($A3849),1)*IF($B3849<=5,INDEX($O$76:$O$99,HOUR($A3849)+1,1),INDEX($O$101:$O$124,HOUR($A3849)+1,1))","v":9.4372538154600836}]
["2014-06-03T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3853,1)*INDEX($N$61:$N$72,MONTH($A3853),1)*IF($B3853<=5,INDEX($O$76:$O$99,HOUR($A3853)+1,1),INDEX($O$101:$O$124,HOUR($A3853)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3853,1)*INDEX($N$61:$N$72,MONTH($A3853),1)*IF($B3853<=5,INDEX($O$76:$O$99,HOUR($A3853)+1,1),INDEX($O$101:$O$124,HOUR($A3853)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3853,1)*INDEX($N$61:$N$72,MONTH($A3853),1)*IF($B3853<=5,INDEX($O$76:$O$99,HOUR($A3853)+1,1),INDEX($O$101:$O$124,HOUR($A3853)+1,1))","v":11.141840556227217},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3853,1)*INDEX($N$61:$N$72,MONTH($A3853),1)*IF($B3853<=5,INDEX($O$76:$O$99,HOUR($A3853)+1,1),INDEX($O$101:$O$124,HOUR($A3853)+1,1))","v":11.141840556227217}]
["2014-06-03T16:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3856,1)*INDEX($N$61:$N$72,MONTH($A3856),1)*IF($B3856<=5,INDEX($O$76:$O$99,HOUR($A3856)+1,1),INDEX($O$101:$O$124,HOUR($A3856)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3856,1)*INDEX($N$61:$N$72,MONTH($A3856),1)*IF($B3856<=5,INDEX($O$76:$O$99,HOUR($A3856)+1,1),INDEX($O$101:$O$124,HOUR($A3856)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3856,1)*INDEX($N$61:$N$72,MONTH($A3856),1)*IF($B3856<=5,INDEX($O$76:$O$99,HOUR($A3856)+1,1),INDEX($O$101:$O$124,HOUR($A3856)+1,1))","v":12.851021870419599},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3856,1)*INDEX($N$61:$N$72,MONTH($A3856),1)*IF($B3856<=5,INDEX($O$76:$O$99,HOUR($A3856)+1,1),INDEX($O$101:$O$124,HOUR($A3856)+1,1))","v":12.851021870419599}]
["2014-06-03T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3860,1)*INDEX($N$61:$N$72,MONTH($A3860),1)*IF($B3860<=5,INDEX($O$76:$O$99,HOUR($A3860)+1,1),INDEX($O$101:$O$124,HOUR($A3860)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3860,1)*INDEX($N$61:$N$72,MONTH($A3860),1)*IF($B3860<=5,INDEX($O$76:$O$99,HOUR($A3860)+1,1),INDEX($O$101:$O$124,HOUR($A3860)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3860,1)*INDEX($N$61:$N$72,MONTH($A3860),1)*IF($B3860<=5,INDEX($O$76:$O$99,HOUR($A3860)+1,1),INDEX($O$101:$O$124,HOUR($A3860)+1,1))","v":4.7461943482815325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3860,1)*INDEX($N$61:$N$72,MONTH($A3860),1)*IF($B3860<=5,INDEX($O$76:$O$99,HOUR($A3860)+1,1),INDEX($O$101:$O$124,HOUR($A3860)+1,1))","v":4.7461943482815325}]
["2014-06-03T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3861,1)*INDEX($N$61:$N$72,MONTH($A3861),1)*IF($B3861<=5,INDEX($O$76:$O$99,HOUR($A3861)+1,1),INDEX($O$101:$O$124,HOUR($A3861)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3861,1)*INDEX($N$61:$N$72,MONTH($A3861),1)*IF($B3861<=5,INDEX($O$76:$O$99,HOUR($A3861)+1,1),INDEX($O$101:$O$124,HOUR($A3861)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3861,1)*INDEX($N$61:$N$72,MONTH($A3861),1)*IF($B3861<=5,INDEX($O$76:$O$99,HOUR($A3861)+1,1),INDEX($O$101:$O$124,HOUR($A3861)+1,1))","v":3.501064950039233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3861,1)*INDEX($N$61:$N$72,MONTH($A3861),1)*IF($B3861<=5,INDEX($O$76:$O$99,HOUR($A3861)+1,1),INDEX($O$101:$O$124,HOUR($A3861)+1,1))","v":3.501064950039233}]
["2014-06-04T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3864,1)*INDEX($N$61:$N$72,MONTH($A3864),1)*IF($B3864<=5,INDEX($O$76:$O$99,HOUR($A3864)+1,1),INDEX($O$101:$O$124,HOUR($A3864)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3864,1)*INDEX($N$61:$N$72,MONTH($A3864),1)*IF($B3864<=5,INDEX($O$76:$O$99,HOUR($A3864)+1,1),INDEX($O$101:$O$124,HOUR($A3864)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3864,1)*INDEX($N$61:$N$72,MONTH($A3864),1)*IF($B3864<=5,INDEX($O$76:$O$99,HOUR($A3864)+1,1),INDEX($O$101:$O$124,HOUR($A3864)+1,1))","v":0.85221194723143234},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3864,1)*INDEX($N$61:$N$72,MONTH($A3864),1)*IF($B3864<=5,INDEX($O$76:$O$99,HOUR($A3864)+1,1),INDEX($O$101:$O$124,HOUR($A3864)+1,1))","v":0.85221194723143234}]
["2014-06-04T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3867,1)*INDEX($N$61:$N$72,MONTH($A3867),1)*IF($B3867<=5,INDEX($O$76:$O$99,HOUR($A3867)+1,1),INDEX($O$101:$O$124,HOUR($A3867)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3867,1)*INDEX($N$61:$N$72,MONTH($A3867),1)*IF($B3867<=5,INDEX($O$76:$O$99,HOUR($A3867)+1,1),INDEX($O$101:$O$124,HOUR($A3867)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3867,1)*INDEX($N$61:$N$72,MONTH($A3867),1)*IF($B3867<=5,INDEX($O$76:$O$99,HOUR($A3867)+1,1),INDEX($O$101:$O$124,HOUR($A3867)+1,1))","v":1.2400162602974214},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3867,1)*INDEX($N$61:$N$72,MONTH($A3867),1)*IF($B3867<=5,INDEX($O$76:$O$99,HOUR($A3867)+1,1),INDEX($O$101:$O$124,HOUR($A3867)+1,1))","v":1.2400162602974214}]
["2014-06-04T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3873,1)*INDEX($N$61:$N$72,MONTH($A3873),1)*IF($B3873<=5,INDEX($O$76:$O$99,HOUR($A3873)+1,1),INDEX($O$101:$O$124,HOUR($A3873)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3873,1)*INDEX($N$61:$N$72,MONTH($A3873),1)*IF($B3873<=5,INDEX($O$76:$O$99,HOUR($A3873)+1,1),INDEX($O$101:$O$124,HOUR($A3873)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3873,1)*INDEX($N$61:$N$72,MONTH($A3873),1)*IF($B3873<=5,INDEX($O$76:$O$99,HOUR($A3873)+1,1),INDEX($O$101:$O$124,HOUR($A3873)+1,1))","v":9.8339513461424843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3873,1)*INDEX($N$61:$N$72,MONTH($A3873),1)*IF($B3873<=5,INDEX($O$76:$O$99,HOUR($A3873)+1,1),INDEX($O$101:$O$124,HOUR($A3873)+1,1))","v":9.8339513461424843}]
["2014-06-04T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3875,1)*INDEX($N$61:$N$72,MONTH($A3875),1)*IF($B3875<=5,INDEX($O$76:$O$99,HOUR($A3875)+1,1),INDEX($O$101:$O$124,HOUR($A3875)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3875,1)*INDEX($N$61:$N$72,MONTH($A3875),1)*IF($B3875<=5,INDEX($O$76:$O$99,HOUR($A3875)+1,1),INDEX($O$101:$O$124,HOUR($A3875)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3875,1)*INDEX($N$61:$N$72,MONTH($A3875),1)*IF($B3875<=5,INDEX($O$76:$O$99,HOUR($A3875)+1,1),INDEX($O$101:$O$124,HOUR($A3875)+1,1))","v":11.112269266989633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3875,1)*INDEX($N$61:$N$72,MONTH($A3875),1)*IF($B3875<=5,INDEX($O$76:$O$99,HOUR($A3875)+1,1),INDEX($O$101:$O$124,HOUR($A3875)+1,1))","v":11.112269266989633}]
["2014-06-04T15:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A3879),HolidayTable,2,FALSE)),VLOOKUP(INT($A3879),HolidayTable,2,FALSE),WEEKDAY($A3879,2))","v":3},{"$f":"IF($B3879<=5,IF(AND(HOUR($A3879)>=HOUR(Time_AM_Peak_Begin),HOUR($A3879)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A3879)>=HOUR(Time_PM_Peak_Begin),HOUR($A3879)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C3879=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C3879=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C3879=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3879,1)*INDEX($N$61:$N$72,MONTH($A3879),1)*IF($B3879<=5,INDEX($O$76:$O$99,HOUR($A3879)+1,1),INDEX($O$101:$O$124,HOUR($A3879)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3879,1)*INDEX($N$61:$N$72,MONTH($A3879),1)*IF($B3879<=5,INDEX($O$76:$O$99,HOUR($A3879)+1,1),INDEX($O$101:$O$124,HOUR($A3879)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3879,1)*INDEX($N$61:$N$72,MONTH($A3879),1)*IF($B3879<=5,INDEX($O$76:$O$99,HOUR($A3879)+1,1),INDEX($O$101:$O$124,HOUR($A3879)+1,1))","v":13.185346644243623},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3879,1)*INDEX($N$61:$N$72,MONTH($A3879),1)*IF($B3879<=5,INDEX($O$76:$O$99,HOUR($A3879)+1,1),INDEX($O$101:$O$124,HOUR($A3879)+1,1))","v":13.185346644243623}]
["2014-06-04T18:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3882,1)*INDEX($N$61:$N$72,MONTH($A3882),1)*IF($B3882<=5,INDEX($O$76:$O$99,HOUR($A3882)+1,1),INDEX($O$101:$O$124,HOUR($A3882)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3882,1)*INDEX($N$61:$N$72,MONTH($A3882),1)*IF($B3882<=5,INDEX($O$76:$O$99,HOUR($A3882)+1,1),INDEX($O$101:$O$124,HOUR($A3882)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3882,1)*INDEX($N$61:$N$72,MONTH($A3882),1)*IF($B3882<=5,INDEX($O$76:$O$99,HOUR($A3882)+1,1),INDEX($O$101:$O$124,HOUR($A3882)+1,1))","v":7.8135387521443684},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3882,1)*INDEX($N$61:$N$72,MONTH($A3882),1)*IF($B3882<=5,INDEX($O$76:$O$99,HOUR($A3882)+1,1),INDEX($O$101:$O$124,HOUR($A3882)+1,1))","v":7.8135387521443684}]
["2014-06-04T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3886,1)*INDEX($N$61:$N$72,MONTH($A3886),1)*IF($B3886<=5,INDEX($O$76:$O$99,HOUR($A3886)+1,1),INDEX($O$101:$O$124,HOUR($A3886)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3886,1)*INDEX($N$61:$N$72,MONTH($A3886),1)*IF($B3886<=5,INDEX($O$76:$O$99,HOUR($A3886)+1,1),INDEX($O$101:$O$124,HOUR($A3886)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3886,1)*INDEX($N$61:$N$72,MONTH($A3886),1)*IF($B3886<=5,INDEX($O$76:$O$99,HOUR($A3886)+1,1),INDEX($O$101:$O$124,HOUR($A3886)+1,1))","v":2.503971058438422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3886,1)*INDEX($N$61:$N$72,MONTH($A3886),1)*IF($B3886<=5,INDEX($O$76:$O$99,HOUR($A3886)+1,1),INDEX($O$101:$O$124,HOUR($A3886)+1,1))","v":2.503971058438422}]
["2014-06-04T23:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3887,1)*INDEX($N$61:$N$72,MONTH($A3887),1)*IF($B3887<=5,INDEX($O$76:$O$99,HOUR($A3887)+1,1),INDEX($O$101:$O$124,HOUR($A3887)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3887,1)*INDEX($N$61:$N$72,MONTH($A3887),1)*IF($B3887<=5,INDEX($O$76:$O$99,HOUR($A3887)+1,1),INDEX($O$101:$O$124,HOUR($A3887)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3887,1)*INDEX($N$61:$N$72,MONTH($A3887),1)*IF($B3887<=5,INDEX($O$76:$O$99,HOUR($A3887)+1,1),INDEX($O$101:$O$124,HOUR($A3887)+1,1))","v":1.3802660008958785},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3887,1)*INDEX($N$61:$N$72,MONTH($A3887),1)*IF($B3887<=5,INDEX($O$76:$O$99,HOUR($A3887)+1,1),INDEX($O$101:$O$124,HOUR($A3887)+1,1))","v":1.3802660008958785}]
["2014-06-05T02:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3890,1)*INDEX($N$61:$N$72,MONTH($A3890),1)*IF($B3890<=5,INDEX($O$76:$O$99,HOUR($A3890)+1,1),INDEX($O$101:$O$124,HOUR($A3890)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3890,1)*INDEX($N$61:$N$72,MONTH($A3890),1)*IF($B3890<=5,INDEX($O$76:$O$99,HOUR($A3890)+1,1),INDEX($O$101:$O$124,HOUR($A3890)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3890,1)*INDEX($N$61:$N$72,MONTH($A3890),1)*IF($B3890<=5,INDEX($O$76:$O$99,HOUR($A3890)+1,1),INDEX($O$101:$O$124,HOUR($A3890)+1,1))","v":0.73129882854483386},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3890,1)*INDEX($N$61:$N$72,MONTH($A3890),1)*IF($B3890<=5,INDEX($O$76:$O$99,HOUR($A3890)+1,1),INDEX($O$101:$O$124,HOUR($A3890)+1,1))","v":0.73129882854483386}]
["2014-06-05T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3893,1)*INDEX($N$61:$N$72,MONTH($A3893),1)*IF($B3893<=5,INDEX($O$76:$O$99,HOUR($A3893)+1,1),INDEX($O$101:$O$124,HOUR($A3893)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3893,1)*INDEX($N$61:$N$72,MONTH($A3893),1)*IF($B3893<=5,INDEX($O$76:$O$99,HOUR($A3893)+1,1),INDEX($O$101:$O$124,HOUR($A3893)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3893,1)*INDEX($N$61:$N$72,MONTH($A3893),1)*IF($B3893<=5,INDEX($O$76:$O$99,HOUR($A3893)+1,1),INDEX($O$101:$O$124,HOUR($A3893)+1,1))","v":7.4340642504392047},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3893,1)*INDEX($N$61:$N$72,MONTH($A3893),1)*IF($B3893<=5,INDEX($O$76:$O$99,HOUR($A3893)+1,1),INDEX($O$101:$O$124,HOUR($A3893)+1,1))","v":7.4340642504392047}]
["2014-06-05T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3897,1)*INDEX($N$61:$N$72,MONTH($A3897),1)*IF($B3897<=5,INDEX($O$76:$O$99,HOUR($A3897)+1,1),INDEX($O$101:$O$124,HOUR($A3897)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3897,1)*INDEX($N$61:$N$72,MONTH($A3897),1)*IF($B3897<=5,INDEX($O$76:$O$99,HOUR($A3897)+1,1),INDEX($O$101:$O$124,HOUR($A3897)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3897,1)*INDEX($N$61:$N$72,MONTH($A3897),1)*IF($B3897<=5,INDEX($O$76:$O$99,HOUR($A3897)+1,1),INDEX($O$101:$O$124,HOUR($A3897)+1,1))","v":9.9476012836495933},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3897,1)*INDEX($N$61:$N$72,MONTH($A3897),1)*IF($B3897<=5,INDEX($O$76:$O$99,HOUR($A3897)+1,1),INDEX($O$101:$O$124,HOUR($A3897)+1,1))","v":9.9476012836495933}]
["2014-06-05T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3899,1)*INDEX($N$61:$N$72,MONTH($A3899),1)*IF($B3899<=5,INDEX($O$76:$O$99,HOUR($A3899)+1,1),INDEX($O$101:$O$124,HOUR($A3899)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3899,1)*INDEX($N$61:$N$72,MONTH($A3899),1)*IF($B3899<=5,INDEX($O$76:$O$99,HOUR($A3899)+1,1),INDEX($O$101:$O$124,HOUR($A3899)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3899,1)*INDEX($N$61:$N$72,MONTH($A3899),1)*IF($B3899<=5,INDEX($O$76:$O$99,HOUR($A3899)+1,1),INDEX($O$101:$O$124,HOUR($A3899)+1,1))","v":11.240692589752049},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3899,1)*INDEX($N$61:$N$72,MONTH($A3899),1)*IF($B3899<=5,INDEX($O$76:$O$99,HOUR($A3899)+1,1),INDEX($O$101:$O$124,HOUR($A3899)+1,1))","v":11.240692589752049}]
["2014-06-05T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3905,1)*INDEX($N$61:$N$72,MONTH($A3905),1)*IF($B3905<=5,INDEX($O$76:$O$99,HOUR($A3905)+1,1),INDEX($O$101:$O$124,HOUR($A3905)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3905,1)*INDEX($N$61:$N$72,MONTH($A3905),1)*IF($B3905<=5,INDEX($O$76:$O$99,HOUR($A3905)+1,1),INDEX($O$101:$O$124,HOUR($A3905)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3905,1)*INDEX($N$61:$N$72,MONTH($A3905),1)*IF($B3905<=5,INDEX($O$76:$O$99,HOUR($A3905)+1,1),INDEX($O$101:$O$124,HOUR($A3905)+1,1))","v":10.625626687598446},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3905,1)*INDEX($N$61:$N$72,MONTH($A3905),1)*IF($B3905<=5,INDEX($O$76:$O$99,HOUR($A3905)+1,1),INDEX($O$101:$O$124,HOUR($A3905)+1,1))","v":10.625626687598446}]
["2014-06-05T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3908,1)*INDEX($N$61:$N$72,MONTH($A3908),1)*IF($B3908<=5,INDEX($O$76:$O$99,HOUR($A3908)+1,1),INDEX($O$101:$O$124,HOUR($A3908)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3908,1)*INDEX($N$61:$N$72,MONTH($A3908),1)*IF($B3908<=5,INDEX($O$76:$O$99,HOUR($A3908)+1,1),INDEX($O$101:$O$124,HOUR($A3908)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3908,1)*INDEX($N$61:$N$72,MONTH($A3908),1)*IF($B3908<=5,INDEX($O$76:$O$99,HOUR($A3908)+1,1),INDEX($O$101:$O$124,HOUR($A3908)+1,1))","v":5.0028588734226052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3908,1)*INDEX($N$61:$N$72,MONTH($A3908),1)*IF($B3908<=5,INDEX($O$76:$O$99,HOUR($A3908)+1,1),INDEX($O$101:$O$124,HOUR($A3908)+1,1))","v":5.0028588734226052}]
["2014-06-05T23:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3911,1)*INDEX($N$61:$N$72,MONTH($A3911),1)*IF($B3911<=5,INDEX($O$76:$O$99,HOUR($A3911)+1,1),INDEX($O$101:$O$124,HOUR($A3911)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3911,1)*INDEX($N$61:$N$72,MONTH($A3911),1)*IF($B3911<=5,INDEX($O$76:$O$99,HOUR($A3911)+1,1),INDEX($O$101:$O$124,HOUR($A3911)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3911,1)*INDEX($N$61:$N$72,MONTH($A3911),1)*IF($B3911<=5,INDEX($O$76:$O$99,HOUR($A3911)+1,1),INDEX($O$101:$O$124,HOUR($A3911)+1,1))","v":1.3876648873289237},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3911,1)*INDEX($N$61:$N$72,MONTH($A3911),1)*IF($B3911<=5,INDEX($O$76:$O$99,HOUR($A3911)+1,1),INDEX($O$101:$O$124,HOUR($A3911)+1,1))","v":1.3876648873289237}]
["2014-06-06T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3912,1)*INDEX($N$61:$N$72,MONTH($A3912),1)*IF($B3912<=5,INDEX($O$76:$O$99,HOUR($A3912)+1,1),INDEX($O$101:$O$124,HOUR($A3912)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3912,1)*INDEX($N$61:$N$72,MONTH($A3912),1)*IF($B3912<=5,INDEX($O$76:$O$99,HOUR($A3912)+1,1),INDEX($O$101:$O$124,HOUR($A3912)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3912,1)*INDEX($N$61:$N$72,MONTH($A3912),1)*IF($B3912<=5,INDEX($O$76:$O$99,HOUR($A3912)+1,1),INDEX($O$101:$O$124,HOUR($A3912)+1,1))","v":0.86668192962999435},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3912,1)*INDEX($N$61:$N$72,MONTH($A3912),1)*IF($B3912<=5,INDEX($O$76:$O$99,HOUR($A3912)+1,1),INDEX($O$101:$O$124,HOUR($A3912)+1,1))","v":0.86668192962999435}]
["2014-06-06T04:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3916,1)*INDEX($N$61:$N$72,MONTH($A3916),1)*IF($B3916<=5,INDEX($O$76:$O$99,HOUR($A3916)+1,1),INDEX($O$101:$O$124,HOUR($A3916)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3916,1)*INDEX($N$61:$N$72,MONTH($A3916),1)*IF($B3916<=5,INDEX($O$76:$O$99,HOUR($A3916)+1,1),INDEX($O$101:$O$124,HOUR($A3916)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3916,1)*INDEX($N$61:$N$72,MONTH($A3916),1)*IF($B3916<=5,INDEX($O$76:$O$99,HOUR($A3916)+1,1),INDEX($O$101:$O$124,HOUR($A3916)+1,1))","v":3.0869457493562726},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3916,1)*INDEX($N$61:$N$72,MONTH($A3916),1)*IF($B3916<=5,INDEX($O$76:$O$99,HOUR($A3916)+1,1),INDEX($O$101:$O$124,HOUR($A3916)+1,1))","v":3.0869457493562726}]
["2014-06-06T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3920,1)*INDEX($N$61:$N$72,MONTH($A3920),1)*IF($B3920<=5,INDEX($O$76:$O$99,HOUR($A3920)+1,1),INDEX($O$101:$O$124,HOUR($A3920)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3920,1)*INDEX($N$61:$N$72,MONTH($A3920),1)*IF($B3920<=5,INDEX($O$76:$O$99,HOUR($A3920)+1,1),INDEX($O$101:$O$124,HOUR($A3920)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3920,1)*INDEX($N$61:$N$72,MONTH($A3920),1)*IF($B3920<=5,INDEX($O$76:$O$99,HOUR($A3920)+1,1),INDEX($O$101:$O$124,HOUR($A3920)+1,1))","v":10.010663187186902},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3920,1)*INDEX($N$61:$N$72,MONTH($A3920),1)*IF($B3920<=5,INDEX($O$76:$O$99,HOUR($A3920)+1,1),INDEX($O$101:$O$124,HOUR($A3920)+1,1))","v":10.010663187186902}]
["2014-06-06T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3923,1)*INDEX($N$61:$N$72,MONTH($A3923),1)*IF($B3923<=5,INDEX($O$76:$O$99,HOUR($A3923)+1,1),INDEX($O$101:$O$124,HOUR($A3923)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3923,1)*INDEX($N$61:$N$72,MONTH($A3923),1)*IF($B3923<=5,INDEX($O$76:$O$99,HOUR($A3923)+1,1),INDEX($O$101:$O$124,HOUR($A3923)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3923,1)*INDEX($N$61:$N$72,MONTH($A3923),1)*IF($B3923<=5,INDEX($O$76:$O$99,HOUR($A3923)+1,1),INDEX($O$101:$O$124,HOUR($A3923)+1,1))","v":11.300948082422568},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3923,1)*INDEX($N$61:$N$72,MONTH($A3923),1)*IF($B3923<=5,INDEX($O$76:$O$99,HOUR($A3923)+1,1),INDEX($O$101:$O$124,HOUR($A3923)+1,1))","v":11.300948082422568}]
["2014-06-06T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3926,1)*INDEX($N$61:$N$72,MONTH($A3926),1)*IF($B3926<=5,INDEX($O$76:$O$99,HOUR($A3926)+1,1),INDEX($O$101:$O$124,HOUR($A3926)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3926,1)*INDEX($N$61:$N$72,MONTH($A3926),1)*IF($B3926<=5,INDEX($O$76:$O$99,HOUR($A3926)+1,1),INDEX($O$101:$O$124,HOUR($A3926)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3926,1)*INDEX($N$61:$N$72,MONTH($A3926),1)*IF($B3926<=5,INDEX($O$76:$O$99,HOUR($A3926)+1,1),INDEX($O$101:$O$124,HOUR($A3926)+1,1))","v":12.688612969751492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3926,1)*INDEX($N$61:$N$72,MONTH($A3926),1)*IF($B3926<=5,INDEX($O$76:$O$99,HOUR($A3926)+1,1),INDEX($O$101:$O$124,HOUR($A3926)+1,1))","v":12.688612969751492}]
["2014-06-06T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3929,1)*INDEX($N$61:$N$72,MONTH($A3929),1)*IF($B3929<=5,INDEX($O$76:$O$99,HOUR($A3929)+1,1),INDEX($O$101:$O$124,HOUR($A3929)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3929,1)*INDEX($N$61:$N$72,MONTH($A3929),1)*IF($B3929<=5,INDEX($O$76:$O$99,HOUR($A3929)+1,1),INDEX($O$101:$O$124,HOUR($A3929)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3929,1)*INDEX($N$61:$N$72,MONTH($A3929),1)*IF($B3929<=5,INDEX($O$76:$O$99,HOUR($A3929)+1,1),INDEX($O$101:$O$124,HOUR($A3929)+1,1))","v":10.682585132630381},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3929,1)*INDEX($N$61:$N$72,MONTH($A3929),1)*IF($B3929<=5,INDEX($O$76:$O$99,HOUR($A3929)+1,1),INDEX($O$101:$O$124,HOUR($A3929)+1,1))","v":10.682585132630381}]
["2014-06-06T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3934,1)*INDEX($N$61:$N$72,MONTH($A3934),1)*IF($B3934<=5,INDEX($O$76:$O$99,HOUR($A3934)+1,1),INDEX($O$101:$O$124,HOUR($A3934)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3934,1)*INDEX($N$61:$N$72,MONTH($A3934),1)*IF($B3934<=5,INDEX($O$76:$O$99,HOUR($A3934)+1,1),INDEX($O$101:$O$124,HOUR($A3934)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3934,1)*INDEX($N$61:$N$72,MONTH($A3934),1)*IF($B3934<=5,INDEX($O$76:$O$99,HOUR($A3934)+1,1),INDEX($O$101:$O$124,HOUR($A3934)+1,1))","v":2.5464867932386914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3934,1)*INDEX($N$61:$N$72,MONTH($A3934),1)*IF($B3934<=5,INDEX($O$76:$O$99,HOUR($A3934)+1,1),INDEX($O$101:$O$124,HOUR($A3934)+1,1))","v":2.5464867932386914}]
["2014-06-07T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3937,1)*INDEX($N$61:$N$72,MONTH($A3937),1)*IF($B3937<=5,INDEX($O$76:$O$99,HOUR($A3937)+1,1),INDEX($O$101:$O$124,HOUR($A3937)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3937,1)*INDEX($N$61:$N$72,MONTH($A3937),1)*IF($B3937<=5,INDEX($O$76:$O$99,HOUR($A3937)+1,1),INDEX($O$101:$O$124,HOUR($A3937)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3937,1)*INDEX($N$61:$N$72,MONTH($A3937),1)*IF($B3937<=5,INDEX($O$76:$O$99,HOUR($A3937)+1,1),INDEX($O$101:$O$124,HOUR($A3937)+1,1))","v":1.6024820424938391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3937,1)*INDEX($N$61:$N$72,MONTH($A3937),1)*IF($B3937<=5,INDEX($O$76:$O$99,HOUR($A3937)+1,1),INDEX($O$101:$O$124,HOUR($A3937)+1,1))","v":1.6024820424938391}]
["2014-06-07T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3938,1)*INDEX($N$61:$N$72,MONTH($A3938),1)*IF($B3938<=5,INDEX($O$76:$O$99,HOUR($A3938)+1,1),INDEX($O$101:$O$124,HOUR($A3938)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3938,1)*INDEX($N$61:$N$72,MONTH($A3938),1)*IF($B3938<=5,INDEX($O$76:$O$99,HOUR($A3938)+1,1),INDEX($O$101:$O$124,HOUR($A3938)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3938,1)*INDEX($N$61:$N$72,MONTH($A3938),1)*IF($B3938<=5,INDEX($O$76:$O$99,HOUR($A3938)+1,1),INDEX($O$101:$O$124,HOUR($A3938)+1,1))","v":1.2704937309014899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3938,1)*INDEX($N$61:$N$72,MONTH($A3938),1)*IF($B3938<=5,INDEX($O$76:$O$99,HOUR($A3938)+1,1),INDEX($O$101:$O$124,HOUR($A3938)+1,1))","v":1.2704937309014899}]
["2014-06-07T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3941,1)*INDEX($N$61:$N$72,MONTH($A3941),1)*IF($B3941<=5,INDEX($O$76:$O$99,HOUR($A3941)+1,1),INDEX($O$101:$O$124,HOUR($A3941)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3941,1)*INDEX($N$61:$N$72,MONTH($A3941),1)*IF($B3941<=5,INDEX($O$76:$O$99,HOUR($A3941)+1,1),INDEX($O$101:$O$124,HOUR($A3941)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3941,1)*INDEX($N$61:$N$72,MONTH($A3941),1)*IF($B3941<=5,INDEX($O$76:$O$99,HOUR($A3941)+1,1),INDEX($O$101:$O$124,HOUR($A3941)+1,1))","v":3.5369523965800269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3941,1)*INDEX($N$61:$N$72,MONTH($A3941),1)*IF($B3941<=5,INDEX($O$76:$O$99,HOUR($A3941)+1,1),INDEX($O$101:$O$124,HOUR($A3941)+1,1))","v":3.5369523965800269}]
["2014-06-07T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3946,1)*INDEX($N$61:$N$72,MONTH($A3946),1)*IF($B3946<=5,INDEX($O$76:$O$99,HOUR($A3946)+1,1),INDEX($O$101:$O$124,HOUR($A3946)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3946,1)*INDEX($N$61:$N$72,MONTH($A3946),1)*IF($B3946<=5,INDEX($O$76:$O$99,HOUR($A3946)+1,1),INDEX($O$101:$O$124,HOUR($A3946)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3946,1)*INDEX($N$61:$N$72,MONTH($A3946),1)*IF($B3946<=5,INDEX($O$76:$O$99,HOUR($A3946)+1,1),INDEX($O$101:$O$124,HOUR($A3946)+1,1))","v":12.915622199063892},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3946,1)*INDEX($N$61:$N$72,MONTH($A3946),1)*IF($B3946<=5,INDEX($O$76:$O$99,HOUR($A3946)+1,1),INDEX($O$101:$O$124,HOUR($A3946)+1,1))","v":12.915622199063892}]
["2014-06-07T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3949,1)*INDEX($N$61:$N$72,MONTH($A3949),1)*IF($B3949<=5,INDEX($O$76:$O$99,HOUR($A3949)+1,1),INDEX($O$101:$O$124,HOUR($A3949)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3949,1)*INDEX($N$61:$N$72,MONTH($A3949),1)*IF($B3949<=5,INDEX($O$76:$O$99,HOUR($A3949)+1,1),INDEX($O$101:$O$124,HOUR($A3949)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3949,1)*INDEX($N$61:$N$72,MONTH($A3949),1)*IF($B3949<=5,INDEX($O$76:$O$99,HOUR($A3949)+1,1),INDEX($O$101:$O$124,HOUR($A3949)+1,1))","v":13.611520775286314},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3949,1)*INDEX($N$61:$N$72,MONTH($A3949),1)*IF($B3949<=5,INDEX($O$76:$O$99,HOUR($A3949)+1,1),INDEX($O$101:$O$124,HOUR($A3949)+1,1))","v":13.611520775286314}]
["2014-06-07T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3952,1)*INDEX($N$61:$N$72,MONTH($A3952),1)*IF($B3952<=5,INDEX($O$76:$O$99,HOUR($A3952)+1,1),INDEX($O$101:$O$124,HOUR($A3952)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3952,1)*INDEX($N$61:$N$72,MONTH($A3952),1)*IF($B3952<=5,INDEX($O$76:$O$99,HOUR($A3952)+1,1),INDEX($O$101:$O$124,HOUR($A3952)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3952,1)*INDEX($N$61:$N$72,MONTH($A3952),1)*IF($B3952<=5,INDEX($O$76:$O$99,HOUR($A3952)+1,1),INDEX($O$101:$O$124,HOUR($A3952)+1,1))","v":12.238876794664103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3952,1)*INDEX($N$61:$N$72,MONTH($A3952),1)*IF($B3952<=5,INDEX($O$76:$O$99,HOUR($A3952)+1,1),INDEX($O$101:$O$124,HOUR($A3952)+1,1))","v":12.238876794664103}]
["2014-06-07T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3956,1)*INDEX($N$61:$N$72,MONTH($A3956),1)*IF($B3956<=5,INDEX($O$76:$O$99,HOUR($A3956)+1,1),INDEX($O$101:$O$124,HOUR($A3956)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3956,1)*INDEX($N$61:$N$72,MONTH($A3956),1)*IF($B3956<=5,INDEX($O$76:$O$99,HOUR($A3956)+1,1),INDEX($O$101:$O$124,HOUR($A3956)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3956,1)*INDEX($N$61:$N$72,MONTH($A3956),1)*IF($B3956<=5,INDEX($O$76:$O$99,HOUR($A3956)+1,1),INDEX($O$101:$O$124,HOUR($A3956)+1,1))","v":6.4673876854432626},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3956,1)*INDEX($N$61:$N$72,MONTH($A3956),1)*IF($B3956<=5,INDEX($O$76:$O$99,HOUR($A3956)+1,1),INDEX($O$101:$O$124,HOUR($A3956)+1,1))","v":6.4673876854432626}]
["2014-06-07T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3959,1)*INDEX($N$61:$N$72,MONTH($A3959),1)*IF($B3959<=5,INDEX($O$76:$O$99,HOUR($A3959)+1,1),INDEX($O$101:$O$124,HOUR($A3959)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3959,1)*INDEX($N$61:$N$72,MONTH($A3959),1)*IF($B3959<=5,INDEX($O$76:$O$99,HOUR($A3959)+1,1),INDEX($O$101:$O$124,HOUR($A3959)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3959,1)*INDEX($N$61:$N$72,MONTH($A3959),1)*IF($B3959<=5,INDEX($O$76:$O$99,HOUR($A3959)+1,1),INDEX($O$101:$O$124,HOUR($A3959)+1,1))","v":2.6516598551256667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3959,1)*INDEX($N$61:$N$72,MONTH($A3959),1)*IF($B3959<=5,INDEX($O$76:$O$99,HOUR($A3959)+1,1),INDEX($O$101:$O$124,HOUR($A3959)+1,1))","v":2.6516598551256667}]
["2014-06-08T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3963,1)*INDEX($N$61:$N$72,MONTH($A3963),1)*IF($B3963<=5,INDEX($O$76:$O$99,HOUR($A3963)+1,1),INDEX($O$101:$O$124,HOUR($A3963)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3963,1)*INDEX($N$61:$N$72,MONTH($A3963),1)*IF($B3963<=5,INDEX($O$76:$O$99,HOUR($A3963)+1,1),INDEX($O$101:$O$124,HOUR($A3963)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3963,1)*INDEX($N$61:$N$72,MONTH($A3963),1)*IF($B3963<=5,INDEX($O$76:$O$99,HOUR($A3963)+1,1),INDEX($O$101:$O$124,HOUR($A3963)+1,1))","v":1.0924838603117746},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3963,1)*INDEX($N$61:$N$72,MONTH($A3963),1)*IF($B3963<=5,INDEX($O$76:$O$99,HOUR($A3963)+1,1),INDEX($O$101:$O$124,HOUR($A3963)+1,1))","v":1.0924838603117746}]
["2014-06-08T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3964,1)*INDEX($N$61:$N$72,MONTH($A3964),1)*IF($B3964<=5,INDEX($O$76:$O$99,HOUR($A3964)+1,1),INDEX($O$101:$O$124,HOUR($A3964)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3964,1)*INDEX($N$61:$N$72,MONTH($A3964),1)*IF($B3964<=5,INDEX($O$76:$O$99,HOUR($A3964)+1,1),INDEX($O$101:$O$124,HOUR($A3964)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3964,1)*INDEX($N$61:$N$72,MONTH($A3964),1)*IF($B3964<=5,INDEX($O$76:$O$99,HOUR($A3964)+1,1),INDEX($O$101:$O$124,HOUR($A3964)+1,1))","v":1.6334224707574105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3964,1)*INDEX($N$61:$N$72,MONTH($A3964),1)*IF($B3964<=5,INDEX($O$76:$O$99,HOUR($A3964)+1,1),INDEX($O$101:$O$124,HOUR($A3964)+1,1))","v":1.6334224707574105}]
["2014-06-08T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3967,1)*INDEX($N$61:$N$72,MONTH($A3967),1)*IF($B3967<=5,INDEX($O$76:$O$99,HOUR($A3967)+1,1),INDEX($O$101:$O$124,HOUR($A3967)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3967,1)*INDEX($N$61:$N$72,MONTH($A3967),1)*IF($B3967<=5,INDEX($O$76:$O$99,HOUR($A3967)+1,1),INDEX($O$101:$O$124,HOUR($A3967)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3967,1)*INDEX($N$61:$N$72,MONTH($A3967),1)*IF($B3967<=5,INDEX($O$76:$O$99,HOUR($A3967)+1,1),INDEX($O$101:$O$124,HOUR($A3967)+1,1))","v":6.1624575033120479},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3967,1)*INDEX($N$61:$N$72,MONTH($A3967),1)*IF($B3967<=5,INDEX($O$76:$O$99,HOUR($A3967)+1,1),INDEX($O$101:$O$124,HOUR($A3967)+1,1))","v":6.1624575033120479}]
["2014-06-08T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3971,1)*INDEX($N$61:$N$72,MONTH($A3971),1)*IF($B3971<=5,INDEX($O$76:$O$99,HOUR($A3971)+1,1),INDEX($O$101:$O$124,HOUR($A3971)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3971,1)*INDEX($N$61:$N$72,MONTH($A3971),1)*IF($B3971<=5,INDEX($O$76:$O$99,HOUR($A3971)+1,1),INDEX($O$101:$O$124,HOUR($A3971)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3971,1)*INDEX($N$61:$N$72,MONTH($A3971),1)*IF($B3971<=5,INDEX($O$76:$O$99,HOUR($A3971)+1,1),INDEX($O$101:$O$124,HOUR($A3971)+1,1))","v":11.603663526029916},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3971,1)*INDEX($N$61:$N$72,MONTH($A3971),1)*IF($B3971<=5,INDEX($O$76:$O$99,HOUR($A3971)+1,1),INDEX($O$101:$O$124,HOUR($A3971)+1,1))","v":11.603663526029916}]
["2014-06-08T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3974,1)*INDEX($N$61:$N$72,MONTH($A3974),1)*IF($B3974<=5,INDEX($O$76:$O$99,HOUR($A3974)+1,1),INDEX($O$101:$O$124,HOUR($A3974)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3974,1)*INDEX($N$61:$N$72,MONTH($A3974),1)*IF($B3974<=5,INDEX($O$76:$O$99,HOUR($A3974)+1,1),INDEX($O$101:$O$124,HOUR($A3974)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3974,1)*INDEX($N$61:$N$72,MONTH($A3974),1)*IF($B3974<=5,INDEX($O$76:$O$99,HOUR($A3974)+1,1),INDEX($O$101:$O$124,HOUR($A3974)+1,1))","v":11.099848153556039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3974,1)*INDEX($N$61:$N$72,MONTH($A3974),1)*IF($B3974<=5,INDEX($O$76:$O$99,HOUR($A3974)+1,1),INDEX($O$101:$O$124,HOUR($A3974)+1,1))","v":11.099848153556039}]
["2014-06-08T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3976,1)*INDEX($N$61:$N$72,MONTH($A3976),1)*IF($B3976<=5,INDEX($O$76:$O$99,HOUR($A3976)+1,1),INDEX($O$101:$O$124,HOUR($A3976)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3976,1)*INDEX($N$61:$N$72,MONTH($A3976),1)*IF($B3976<=5,INDEX($O$76:$O$99,HOUR($A3976)+1,1),INDEX($O$101:$O$124,HOUR($A3976)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3976,1)*INDEX($N$61:$N$72,MONTH($A3976),1)*IF($B3976<=5,INDEX($O$76:$O$99,HOUR($A3976)+1,1),INDEX($O$101:$O$124,HOUR($A3976)+1,1))","v":10.166463884551806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3976,1)*INDEX($N$61:$N$72,MONTH($A3976),1)*IF($B3976<=5,INDEX($O$76:$O$99,HOUR($A3976)+1,1),INDEX($O$101:$O$124,HOUR($A3976)+1,1))","v":10.166463884551806}]
["2014-06-08T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3982,1)*INDEX($N$61:$N$72,MONTH($A3982),1)*IF($B3982<=5,INDEX($O$76:$O$99,HOUR($A3982)+1,1),INDEX($O$101:$O$124,HOUR($A3982)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3982,1)*INDEX($N$61:$N$72,MONTH($A3982),1)*IF($B3982<=5,INDEX($O$76:$O$99,HOUR($A3982)+1,1),INDEX($O$101:$O$124,HOUR($A3982)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3982,1)*INDEX($N$61:$N$72,MONTH($A3982),1)*IF($B3982<=5,INDEX($O$76:$O$99,HOUR($A3982)+1,1),INDEX($O$101:$O$124,HOUR($A3982)+1,1))","v":3.1819918261507993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3982,1)*INDEX($N$61:$N$72,MONTH($A3982),1)*IF($B3982<=5,INDEX($O$76:$O$99,HOUR($A3982)+1,1),INDEX($O$101:$O$124,HOUR($A3982)+1,1))","v":3.1819918261507993}]
["2014-06-09T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3985,1)*INDEX($N$61:$N$72,MONTH($A3985),1)*IF($B3985<=5,INDEX($O$76:$O$99,HOUR($A3985)+1,1),INDEX($O$101:$O$124,HOUR($A3985)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3985,1)*INDEX($N$61:$N$72,MONTH($A3985),1)*IF($B3985<=5,INDEX($O$76:$O$99,HOUR($A3985)+1,1),INDEX($O$101:$O$124,HOUR($A3985)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3985,1)*INDEX($N$61:$N$72,MONTH($A3985),1)*IF($B3985<=5,INDEX($O$76:$O$99,HOUR($A3985)+1,1),INDEX($O$101:$O$124,HOUR($A3985)+1,1))","v":0.4835929479974912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3985,1)*INDEX($N$61:$N$72,MONTH($A3985),1)*IF($B3985<=5,INDEX($O$76:$O$99,HOUR($A3985)+1,1),INDEX($O$101:$O$124,HOUR($A3985)+1,1))","v":0.4835929479974912}]
["2014-06-09T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3986,1)*INDEX($N$61:$N$72,MONTH($A3986),1)*IF($B3986<=5,INDEX($O$76:$O$99,HOUR($A3986)+1,1),INDEX($O$101:$O$124,HOUR($A3986)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3986,1)*INDEX($N$61:$N$72,MONTH($A3986),1)*IF($B3986<=5,INDEX($O$76:$O$99,HOUR($A3986)+1,1),INDEX($O$101:$O$124,HOUR($A3986)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3986,1)*INDEX($N$61:$N$72,MONTH($A3986),1)*IF($B3986<=5,INDEX($O$76:$O$99,HOUR($A3986)+1,1),INDEX($O$101:$O$124,HOUR($A3986)+1,1))","v":0.51789032019589487},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3986,1)*INDEX($N$61:$N$72,MONTH($A3986),1)*IF($B3986<=5,INDEX($O$76:$O$99,HOUR($A3986)+1,1),INDEX($O$101:$O$124,HOUR($A3986)+1,1))","v":0.51789032019589487}]
["2014-06-09T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3989,1)*INDEX($N$61:$N$72,MONTH($A3989),1)*IF($B3989<=5,INDEX($O$76:$O$99,HOUR($A3989)+1,1),INDEX($O$101:$O$124,HOUR($A3989)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3989,1)*INDEX($N$61:$N$72,MONTH($A3989),1)*IF($B3989<=5,INDEX($O$76:$O$99,HOUR($A3989)+1,1),INDEX($O$101:$O$124,HOUR($A3989)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3989,1)*INDEX($N$61:$N$72,MONTH($A3989),1)*IF($B3989<=5,INDEX($O$76:$O$99,HOUR($A3989)+1,1),INDEX($O$101:$O$124,HOUR($A3989)+1,1))","v":5.2646466324549577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3989,1)*INDEX($N$61:$N$72,MONTH($A3989),1)*IF($B3989<=5,INDEX($O$76:$O$99,HOUR($A3989)+1,1),INDEX($O$101:$O$124,HOUR($A3989)+1,1))","v":5.2646466324549577}]
["2014-06-09T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3993,1)*INDEX($N$61:$N$72,MONTH($A3993),1)*IF($B3993<=5,INDEX($O$76:$O$99,HOUR($A3993)+1,1),INDEX($O$101:$O$124,HOUR($A3993)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3993,1)*INDEX($N$61:$N$72,MONTH($A3993),1)*IF($B3993<=5,INDEX($O$76:$O$99,HOUR($A3993)+1,1),INDEX($O$101:$O$124,HOUR($A3993)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3993,1)*INDEX($N$61:$N$72,MONTH($A3993),1)*IF($B3993<=5,INDEX($O$76:$O$99,HOUR($A3993)+1,1),INDEX($O$101:$O$124,HOUR($A3993)+1,1))","v":7.0446802495521057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3993,1)*INDEX($N$61:$N$72,MONTH($A3993),1)*IF($B3993<=5,INDEX($O$76:$O$99,HOUR($A3993)+1,1),INDEX($O$101:$O$124,HOUR($A3993)+1,1))","v":7.0446802495521057}]
["2014-06-09T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B3997,1)*INDEX($N$61:$N$72,MONTH($A3997),1)*IF($B3997<=5,INDEX($O$76:$O$99,HOUR($A3997)+1,1),INDEX($O$101:$O$124,HOUR($A3997)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B3997,1)*INDEX($N$61:$N$72,MONTH($A3997),1)*IF($B3997<=5,INDEX($O$76:$O$99,HOUR($A3997)+1,1),INDEX($O$101:$O$124,HOUR($A3997)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B3997,1)*INDEX($N$61:$N$72,MONTH($A3997),1)*IF($B3997<=5,INDEX($O$76:$O$99,HOUR($A3997)+1,1),INDEX($O$101:$O$124,HOUR($A3997)+1,1))","v":8.317112758112879},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B3997,1)*INDEX($N$61:$N$72,MONTH($A3997),1)*IF($B3997<=5,INDEX($O$76:$O$99,HOUR($A3997)+1,1),INDEX($O$101:$O$124,HOUR($A3997)+1,1))","v":8.317112758112879}]
["2014-06-09T16:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4000,1)*INDEX($N$61:$N$72,MONTH($A4000),1)*IF($B4000<=5,INDEX($O$76:$O$99,HOUR($A4000)+1,1),INDEX($O$101:$O$124,HOUR($A4000)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4000,1)*INDEX($N$61:$N$72,MONTH($A4000),1)*IF($B4000<=5,INDEX($O$76:$O$99,HOUR($A4000)+1,1),INDEX($O$101:$O$124,HOUR($A4000)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4000,1)*INDEX($N$61:$N$72,MONTH($A4000),1)*IF($B4000<=5,INDEX($O$76:$O$99,HOUR($A4000)+1,1),INDEX($O$101:$O$124,HOUR($A4000)+1,1))","v":9.5929750038934962},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4000,1)*INDEX($N$61:$N$72,MONTH($A4000),1)*IF($B4000<=5,INDEX($O$76:$O$99,HOUR($A4000)+1,1),INDEX($O$101:$O$124,HOUR($A4000)+1,1))","v":9.5929750038934962}]
["2014-06-09T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4003,1)*INDEX($N$61:$N$72,MONTH($A4003),1)*IF($B4003<=5,INDEX($O$76:$O$99,HOUR($A4003)+1,1),INDEX($O$101:$O$124,HOUR($A4003)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4003,1)*INDEX($N$61:$N$72,MONTH($A4003),1)*IF($B4003<=5,INDEX($O$76:$O$99,HOUR($A4003)+1,1),INDEX($O$101:$O$124,HOUR($A4003)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4003,1)*INDEX($N$61:$N$72,MONTH($A4003),1)*IF($B4003<=5,INDEX($O$76:$O$99,HOUR($A4003)+1,1),INDEX($O$101:$O$124,HOUR($A4003)+1,1))","v":4.4003528530551863},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4003,1)*INDEX($N$61:$N$72,MONTH($A4003),1)*IF($B4003<=5,INDEX($O$76:$O$99,HOUR($A4003)+1,1),INDEX($O$101:$O$124,HOUR($A4003)+1,1))","v":4.4003528530551863}]
["2014-06-09T22:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4006,1)*INDEX($N$61:$N$72,MONTH($A4006),1)*IF($B4006<=5,INDEX($O$76:$O$99,HOUR($A4006)+1,1),INDEX($O$101:$O$124,HOUR($A4006)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4006,1)*INDEX($N$61:$N$72,MONTH($A4006),1)*IF($B4006<=5,INDEX($O$76:$O$99,HOUR($A4006)+1,1),INDEX($O$101:$O$124,HOUR($A4006)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4006,1)*INDEX($N$61:$N$72,MONTH($A4006),1)*IF($B4006<=5,INDEX($O$76:$O$99,HOUR($A4006)+1,1),INDEX($O$101:$O$124,HOUR($A4006)+1,1))","v":1.7937525659765099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4006,1)*INDEX($N$61:$N$72,MONTH($A4006),1)*IF($B4006<=5,INDEX($O$76:$O$99,HOUR($A4006)+1,1),INDEX($O$101:$O$124,HOUR($A4006)+1,1))","v":1.7937525659765099}]
["2014-06-10T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4011,1)*INDEX($N$61:$N$72,MONTH($A4011),1)*IF($B4011<=5,INDEX($O$76:$O$99,HOUR($A4011)+1,1),INDEX($O$101:$O$124,HOUR($A4011)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4011,1)*INDEX($N$61:$N$72,MONTH($A4011),1)*IF($B4011<=5,INDEX($O$76:$O$99,HOUR($A4011)+1,1),INDEX($O$101:$O$124,HOUR($A4011)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4011,1)*INDEX($N$61:$N$72,MONTH($A4011),1)*IF($B4011<=5,INDEX($O$76:$O$99,HOUR($A4011)+1,1),INDEX($O$101:$O$124,HOUR($A4011)+1,1))","v":1.1899945171393194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4011,1)*INDEX($N$61:$N$72,MONTH($A4011),1)*IF($B4011<=5,INDEX($O$76:$O$99,HOUR($A4011)+1,1),INDEX($O$101:$O$124,HOUR($A4011)+1,1))","v":1.1899945171393194}]
["2014-06-10T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4012,1)*INDEX($N$61:$N$72,MONTH($A4012),1)*IF($B4012<=5,INDEX($O$76:$O$99,HOUR($A4012)+1,1),INDEX($O$101:$O$124,HOUR($A4012)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4012,1)*INDEX($N$61:$N$72,MONTH($A4012),1)*IF($B4012<=5,INDEX($O$76:$O$99,HOUR($A4012)+1,1),INDEX($O$101:$O$124,HOUR($A4012)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4012,1)*INDEX($N$61:$N$72,MONTH($A4012),1)*IF($B4012<=5,INDEX($O$76:$O$99,HOUR($A4012)+1,1),INDEX($O$101:$O$124,HOUR($A4012)+1,1))","v":2.9129595516074462},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4012,1)*INDEX($N$61:$N$72,MONTH($A4012),1)*IF($B4012<=5,INDEX($O$76:$O$99,HOUR($A4012)+1,1),INDEX($O$101:$O$124,HOUR($A4012)+1,1))","v":2.9129595516074462}]
["2014-06-10T07:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4015,1)*INDEX($N$61:$N$72,MONTH($A4015),1)*IF($B4015<=5,INDEX($O$76:$O$99,HOUR($A4015)+1,1),INDEX($O$101:$O$124,HOUR($A4015)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4015,1)*INDEX($N$61:$N$72,MONTH($A4015),1)*IF($B4015<=5,INDEX($O$76:$O$99,HOUR($A4015)+1,1),INDEX($O$101:$O$124,HOUR($A4015)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4015,1)*INDEX($N$61:$N$72,MONTH($A4015),1)*IF($B4015<=5,INDEX($O$76:$O$99,HOUR($A4015)+1,1),INDEX($O$101:$O$124,HOUR($A4015)+1,1))","v":10.686977787127633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4015,1)*INDEX($N$61:$N$72,MONTH($A4015),1)*IF($B4015<=5,INDEX($O$76:$O$99,HOUR($A4015)+1,1),INDEX($O$101:$O$124,HOUR($A4015)+1,1))","v":10.686977787127633}]
["2014-06-10T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4018,1)*INDEX($N$61:$N$72,MONTH($A4018),1)*IF($B4018<=5,INDEX($O$76:$O$99,HOUR($A4018)+1,1),INDEX($O$101:$O$124,HOUR($A4018)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4018,1)*INDEX($N$61:$N$72,MONTH($A4018),1)*IF($B4018<=5,INDEX($O$76:$O$99,HOUR($A4018)+1,1),INDEX($O$101:$O$124,HOUR($A4018)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4018,1)*INDEX($N$61:$N$72,MONTH($A4018),1)*IF($B4018<=5,INDEX($O$76:$O$99,HOUR($A4018)+1,1),INDEX($O$101:$O$124,HOUR($A4018)+1,1))","v":10.034548360742368},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4018,1)*INDEX($N$61:$N$72,MONTH($A4018),1)*IF($B4018<=5,INDEX($O$76:$O$99,HOUR($A4018)+1,1),INDEX($O$101:$O$124,HOUR($A4018)+1,1))","v":10.034548360742368}]
["2014-06-10T15:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4023,1)*INDEX($N$61:$N$72,MONTH($A4023),1)*IF($B4023<=5,INDEX($O$76:$O$99,HOUR($A4023)+1,1),INDEX($O$101:$O$124,HOUR($A4023)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4023,1)*INDEX($N$61:$N$72,MONTH($A4023),1)*IF($B4023<=5,INDEX($O$76:$O$99,HOUR($A4023)+1,1),INDEX($O$101:$O$124,HOUR($A4023)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4023,1)*INDEX($N$61:$N$72,MONTH($A4023),1)*IF($B4023<=5,INDEX($O$76:$O$99,HOUR($A4023)+1,1),INDEX($O$101:$O$124,HOUR($A4023)+1,1))","v":12.653455213133922},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4023,1)*INDEX($N$61:$N$72,MONTH($A4023),1)*IF($B4023<=5,INDEX($O$76:$O$99,HOUR($A4023)+1,1),INDEX($O$101:$O$124,HOUR($A4023)+1,1))","v":12.653455213133922}]
["2014-06-10T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4026,1)*INDEX($N$61:$N$72,MONTH($A4026),1)*IF($B4026<=5,INDEX($O$76:$O$99,HOUR($A4026)+1,1),INDEX($O$101:$O$124,HOUR($A4026)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4026,1)*INDEX($N$61:$N$72,MONTH($A4026),1)*IF($B4026<=5,INDEX($O$76:$O$99,HOUR($A4026)+1,1),INDEX($O$101:$O$124,HOUR($A4026)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4026,1)*INDEX($N$61:$N$72,MONTH($A4026),1)*IF($B4026<=5,INDEX($O$76:$O$99,HOUR($A4026)+1,1),INDEX($O$101:$O$124,HOUR($A4026)+1,1))","v":7.498343830005286},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4026,1)*INDEX($N$61:$N$72,MONTH($A4026),1)*IF($B4026<=5,INDEX($O$76:$O$99,HOUR($A4026)+1,1),INDEX($O$101:$O$124,HOUR($A4026)+1,1))","v":7.498343830005286}]
["2014-06-10T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4030,1)*INDEX($N$61:$N$72,MONTH($A4030),1)*IF($B4030<=5,INDEX($O$76:$O$99,HOUR($A4030)+1,1),INDEX($O$101:$O$124,HOUR($A4030)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4030,1)*INDEX($N$61:$N$72,MONTH($A4030),1)*IF($B4030<=5,INDEX($O$76:$O$99,HOUR($A4030)+1,1),INDEX($O$101:$O$124,HOUR($A4030)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4030,1)*INDEX($N$61:$N$72,MONTH($A4030),1)*IF($B4030<=5,INDEX($O$76:$O$99,HOUR($A4030)+1,1),INDEX($O$101:$O$124,HOUR($A4030)+1,1))","v":2.4029619014048804},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4030,1)*INDEX($N$61:$N$72,MONTH($A4030),1)*IF($B4030<=5,INDEX($O$76:$O$99,HOUR($A4030)+1,1),INDEX($O$101:$O$124,HOUR($A4030)+1,1))","v":2.4029619014048804}]
["2014-06-11T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4033,1)*INDEX($N$61:$N$72,MONTH($A4033),1)*IF($B4033<=5,INDEX($O$76:$O$99,HOUR($A4033)+1,1),INDEX($O$101:$O$124,HOUR($A4033)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4033,1)*INDEX($N$61:$N$72,MONTH($A4033),1)*IF($B4033<=5,INDEX($O$76:$O$99,HOUR($A4033)+1,1),INDEX($O$101:$O$124,HOUR($A4033)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4033,1)*INDEX($N$61:$N$72,MONTH($A4033),1)*IF($B4033<=5,INDEX($O$76:$O$99,HOUR($A4033)+1,1),INDEX($O$101:$O$124,HOUR($A4033)+1,1))","v":0.67506676718894365},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4033,1)*INDEX($N$61:$N$72,MONTH($A4033),1)*IF($B4033<=5,INDEX($O$76:$O$99,HOUR($A4033)+1,1),INDEX($O$101:$O$124,HOUR($A4033)+1,1))","v":0.67506676718894365}]
["2014-06-11T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4036,1)*INDEX($N$61:$N$72,MONTH($A4036),1)*IF($B4036<=5,INDEX($O$76:$O$99,HOUR($A4036)+1,1),INDEX($O$101:$O$124,HOUR($A4036)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4036,1)*INDEX($N$61:$N$72,MONTH($A4036),1)*IF($B4036<=5,INDEX($O$76:$O$99,HOUR($A4036)+1,1),INDEX($O$101:$O$124,HOUR($A4036)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4036,1)*INDEX($N$61:$N$72,MONTH($A4036),1)*IF($B4036<=5,INDEX($O$76:$O$99,HOUR($A4036)+1,1),INDEX($O$101:$O$124,HOUR($A4036)+1,1))","v":3.0354065985658885},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4036,1)*INDEX($N$61:$N$72,MONTH($A4036),1)*IF($B4036<=5,INDEX($O$76:$O$99,HOUR($A4036)+1,1),INDEX($O$101:$O$124,HOUR($A4036)+1,1))","v":3.0354065985658885}]
["2014-06-11T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4038,1)*INDEX($N$61:$N$72,MONTH($A4038),1)*IF($B4038<=5,INDEX($O$76:$O$99,HOUR($A4038)+1,1),INDEX($O$101:$O$124,HOUR($A4038)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4038,1)*INDEX($N$61:$N$72,MONTH($A4038),1)*IF($B4038<=5,INDEX($O$76:$O$99,HOUR($A4038)+1,1),INDEX($O$101:$O$124,HOUR($A4038)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4038,1)*INDEX($N$61:$N$72,MONTH($A4038),1)*IF($B4038<=5,INDEX($O$76:$O$99,HOUR($A4038)+1,1),INDEX($O$101:$O$124,HOUR($A4038)+1,1))","v":11.322928400013131},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4038,1)*INDEX($N$61:$N$72,MONTH($A4038),1)*IF($B4038<=5,INDEX($O$76:$O$99,HOUR($A4038)+1,1),INDEX($O$101:$O$124,HOUR($A4038)+1,1))","v":11.322928400013131}]
["2014-06-11T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4041,1)*INDEX($N$61:$N$72,MONTH($A4041),1)*IF($B4041<=5,INDEX($O$76:$O$99,HOUR($A4041)+1,1),INDEX($O$101:$O$124,HOUR($A4041)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4041,1)*INDEX($N$61:$N$72,MONTH($A4041),1)*IF($B4041<=5,INDEX($O$76:$O$99,HOUR($A4041)+1,1),INDEX($O$101:$O$124,HOUR($A4041)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4041,1)*INDEX($N$61:$N$72,MONTH($A4041),1)*IF($B4041<=5,INDEX($O$76:$O$99,HOUR($A4041)+1,1),INDEX($O$101:$O$124,HOUR($A4041)+1,1))","v":9.8339513461424843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4041,1)*INDEX($N$61:$N$72,MONTH($A4041),1)*IF($B4041<=5,INDEX($O$76:$O$99,HOUR($A4041)+1,1),INDEX($O$101:$O$124,HOUR($A4041)+1,1))","v":9.8339513461424843}]
["2014-06-11T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4044,1)*INDEX($N$61:$N$72,MONTH($A4044),1)*IF($B4044<=5,INDEX($O$76:$O$99,HOUR($A4044)+1,1),INDEX($O$101:$O$124,HOUR($A4044)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4044,1)*INDEX($N$61:$N$72,MONTH($A4044),1)*IF($B4044<=5,INDEX($O$76:$O$99,HOUR($A4044)+1,1),INDEX($O$101:$O$124,HOUR($A4044)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4044,1)*INDEX($N$61:$N$72,MONTH($A4044),1)*IF($B4044<=5,INDEX($O$76:$O$99,HOUR($A4044)+1,1),INDEX($O$101:$O$124,HOUR($A4044)+1,1))","v":11.145783219970644},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4044,1)*INDEX($N$61:$N$72,MONTH($A4044),1)*IF($B4044<=5,INDEX($O$76:$O$99,HOUR($A4044)+1,1),INDEX($O$101:$O$124,HOUR($A4044)+1,1))","v":11.145783219970644}]
["2014-06-11T16:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4048,1)*INDEX($N$61:$N$72,MONTH($A4048),1)*IF($B4048<=5,INDEX($O$76:$O$99,HOUR($A4048)+1,1),INDEX($O$101:$O$124,HOUR($A4048)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4048,1)*INDEX($N$61:$N$72,MONTH($A4048),1)*IF($B4048<=5,INDEX($O$76:$O$99,HOUR($A4048)+1,1),INDEX($O$101:$O$124,HOUR($A4048)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4048,1)*INDEX($N$61:$N$72,MONTH($A4048),1)*IF($B4048<=5,INDEX($O$76:$O$99,HOUR($A4048)+1,1),INDEX($O$101:$O$124,HOUR($A4048)+1,1))","v":13.391218069698407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4048,1)*INDEX($N$61:$N$72,MONTH($A4048),1)*IF($B4048<=5,INDEX($O$76:$O$99,HOUR($A4048)+1,1),INDEX($O$101:$O$124,HOUR($A4048)+1,1))","v":13.391218069698407}]
["2014-06-11T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4053,1)*INDEX($N$61:$N$72,MONTH($A4053),1)*IF($B4053<=5,INDEX($O$76:$O$99,HOUR($A4053)+1,1),INDEX($O$101:$O$124,HOUR($A4053)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4053,1)*INDEX($N$61:$N$72,MONTH($A4053),1)*IF($B4053<=5,INDEX($O$76:$O$99,HOUR($A4053)+1,1),INDEX($O$101:$O$124,HOUR($A4053)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4053,1)*INDEX($N$61:$N$72,MONTH($A4053),1)*IF($B4053<=5,INDEX($O$76:$O$99,HOUR($A4053)+1,1),INDEX($O$101:$O$124,HOUR($A4053)+1,1))","v":3.6482331673615249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4053,1)*INDEX($N$61:$N$72,MONTH($A4053),1)*IF($B4053<=5,INDEX($O$76:$O$99,HOUR($A4053)+1,1),INDEX($O$101:$O$124,HOUR($A4053)+1,1))","v":3.6482331673615249}]
["2014-06-12T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4056,1)*INDEX($N$61:$N$72,MONTH($A4056),1)*IF($B4056<=5,INDEX($O$76:$O$99,HOUR($A4056)+1,1),INDEX($O$101:$O$124,HOUR($A4056)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4056,1)*INDEX($N$61:$N$72,MONTH($A4056),1)*IF($B4056<=5,INDEX($O$76:$O$99,HOUR($A4056)+1,1),INDEX($O$101:$O$124,HOUR($A4056)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4056,1)*INDEX($N$61:$N$72,MONTH($A4056),1)*IF($B4056<=5,INDEX($O$76:$O$99,HOUR($A4056)+1,1),INDEX($O$101:$O$124,HOUR($A4056)+1,1))","v":0.86206087073496962},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4056,1)*INDEX($N$61:$N$72,MONTH($A4056),1)*IF($B4056<=5,INDEX($O$76:$O$99,HOUR($A4056)+1,1),INDEX($O$101:$O$124,HOUR($A4056)+1,1))","v":0.86206087073496962}]
["2014-06-12T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4059,1)*INDEX($N$61:$N$72,MONTH($A4059),1)*IF($B4059<=5,INDEX($O$76:$O$99,HOUR($A4059)+1,1),INDEX($O$101:$O$124,HOUR($A4059)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4059,1)*INDEX($N$61:$N$72,MONTH($A4059),1)*IF($B4059<=5,INDEX($O$76:$O$99,HOUR($A4059)+1,1),INDEX($O$101:$O$124,HOUR($A4059)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4059,1)*INDEX($N$61:$N$72,MONTH($A4059),1)*IF($B4059<=5,INDEX($O$76:$O$99,HOUR($A4059)+1,1),INDEX($O$101:$O$124,HOUR($A4059)+1,1))","v":1.2543469973053774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4059,1)*INDEX($N$61:$N$72,MONTH($A4059),1)*IF($B4059<=5,INDEX($O$76:$O$99,HOUR($A4059)+1,1),INDEX($O$101:$O$124,HOUR($A4059)+1,1))","v":1.2543469973053774}]
["2014-06-12T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4062,1)*INDEX($N$61:$N$72,MONTH($A4062),1)*IF($B4062<=5,INDEX($O$76:$O$99,HOUR($A4062)+1,1),INDEX($O$101:$O$124,HOUR($A4062)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4062,1)*INDEX($N$61:$N$72,MONTH($A4062),1)*IF($B4062<=5,INDEX($O$76:$O$99,HOUR($A4062)+1,1),INDEX($O$101:$O$124,HOUR($A4062)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4062,1)*INDEX($N$61:$N$72,MONTH($A4062),1)*IF($B4062<=5,INDEX($O$76:$O$99,HOUR($A4062)+1,1),INDEX($O$101:$O$124,HOUR($A4062)+1,1))","v":11.453786288135973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4062,1)*INDEX($N$61:$N$72,MONTH($A4062),1)*IF($B4062<=5,INDEX($O$76:$O$99,HOUR($A4062)+1,1),INDEX($O$101:$O$124,HOUR($A4062)+1,1))","v":11.453786288135973}]
["2014-06-12T07:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4063,1)*INDEX($N$61:$N$72,MONTH($A4063),1)*IF($B4063<=5,INDEX($O$76:$O$99,HOUR($A4063)+1,1),INDEX($O$101:$O$124,HOUR($A4063)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4063,1)*INDEX($N$61:$N$72,MONTH($A4063),1)*IF($B4063<=5,INDEX($O$76:$O$99,HOUR($A4063)+1,1),INDEX($O$101:$O$124,HOUR($A4063)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4063,1)*INDEX($N$61:$N$72,MONTH($A4063),1)*IF($B4063<=5,INDEX($O$76:$O$99,HOUR($A4063)+1,1),INDEX($O$101:$O$124,HOUR($A4063)+1,1))","v":11.264907782750223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4063,1)*INDEX($N$61:$N$72,MONTH($A4063),1)*IF($B4063<=5,INDEX($O$76:$O$99,HOUR($A4063)+1,1),INDEX($O$101:$O$124,HOUR($A4063)+1,1))","v":11.264907782750223}]
["2014-06-12T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4066,1)*INDEX($N$61:$N$72,MONTH($A4066),1)*IF($B4066<=5,INDEX($O$76:$O$99,HOUR($A4066)+1,1),INDEX($O$101:$O$124,HOUR($A4066)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4066,1)*INDEX($N$61:$N$72,MONTH($A4066),1)*IF($B4066<=5,INDEX($O$76:$O$99,HOUR($A4066)+1,1),INDEX($O$101:$O$124,HOUR($A4066)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4066,1)*INDEX($N$61:$N$72,MONTH($A4066),1)*IF($B4066<=5,INDEX($O$76:$O$99,HOUR($A4066)+1,1),INDEX($O$101:$O$124,HOUR($A4066)+1,1))","v":10.5771963016021},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4066,1)*INDEX($N$61:$N$72,MONTH($A4066),1)*IF($B4066<=5,INDEX($O$76:$O$99,HOUR($A4066)+1,1),INDEX($O$101:$O$124,HOUR($A4066)+1,1))","v":10.5771963016021}]
["2014-06-12T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4070,1)*INDEX($N$61:$N$72,MONTH($A4070),1)*IF($B4070<=5,INDEX($O$76:$O$99,HOUR($A4070)+1,1),INDEX($O$101:$O$124,HOUR($A4070)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4070,1)*INDEX($N$61:$N$72,MONTH($A4070),1)*IF($B4070<=5,INDEX($O$76:$O$99,HOUR($A4070)+1,1),INDEX($O$101:$O$124,HOUR($A4070)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4070,1)*INDEX($N$61:$N$72,MONTH($A4070),1)*IF($B4070<=5,INDEX($O$76:$O$99,HOUR($A4070)+1,1),INDEX($O$101:$O$124,HOUR($A4070)+1,1))","v":12.620958590647929},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4070,1)*INDEX($N$61:$N$72,MONTH($A4070),1)*IF($B4070<=5,INDEX($O$76:$O$99,HOUR($A4070)+1,1),INDEX($O$101:$O$124,HOUR($A4070)+1,1))","v":12.620958590647929}]
["2014-06-12T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4074,1)*INDEX($N$61:$N$72,MONTH($A4074),1)*IF($B4074<=5,INDEX($O$76:$O$99,HOUR($A4074)+1,1),INDEX($O$101:$O$124,HOUR($A4074)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4074,1)*INDEX($N$61:$N$72,MONTH($A4074),1)*IF($B4074<=5,INDEX($O$76:$O$99,HOUR($A4074)+1,1),INDEX($O$101:$O$124,HOUR($A4074)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4074,1)*INDEX($N$61:$N$72,MONTH($A4074),1)*IF($B4074<=5,INDEX($O$76:$O$99,HOUR($A4074)+1,1),INDEX($O$101:$O$124,HOUR($A4074)+1,1))","v":7.9038389946037668},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4074,1)*INDEX($N$61:$N$72,MONTH($A4074),1)*IF($B4074<=5,INDEX($O$76:$O$99,HOUR($A4074)+1,1),INDEX($O$101:$O$124,HOUR($A4074)+1,1))","v":7.9038389946037668}]
["2014-06-12T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4077,1)*INDEX($N$61:$N$72,MONTH($A4077),1)*IF($B4077<=5,INDEX($O$76:$O$99,HOUR($A4077)+1,1),INDEX($O$101:$O$124,HOUR($A4077)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4077,1)*INDEX($N$61:$N$72,MONTH($A4077),1)*IF($B4077<=5,INDEX($O$76:$O$99,HOUR($A4077)+1,1),INDEX($O$101:$O$124,HOUR($A4077)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4077,1)*INDEX($N$61:$N$72,MONTH($A4077),1)*IF($B4077<=5,INDEX($O$76:$O$99,HOUR($A4077)+1,1),INDEX($O$101:$O$124,HOUR($A4077)+1,1))","v":3.6903954129216117},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4077,1)*INDEX($N$61:$N$72,MONTH($A4077),1)*IF($B4077<=5,INDEX($O$76:$O$99,HOUR($A4077)+1,1),INDEX($O$101:$O$124,HOUR($A4077)+1,1))","v":3.6903954129216117}]
["2014-06-12T23:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4079,1)*INDEX($N$61:$N$72,MONTH($A4079),1)*IF($B4079<=5,INDEX($O$76:$O$99,HOUR($A4079)+1,1),INDEX($O$101:$O$124,HOUR($A4079)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4079,1)*INDEX($N$61:$N$72,MONTH($A4079),1)*IF($B4079<=5,INDEX($O$76:$O$99,HOUR($A4079)+1,1),INDEX($O$101:$O$124,HOUR($A4079)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4079,1)*INDEX($N$61:$N$72,MONTH($A4079),1)*IF($B4079<=5,INDEX($O$76:$O$99,HOUR($A4079)+1,1),INDEX($O$101:$O$124,HOUR($A4079)+1,1))","v":1.3876648873289237},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4079,1)*INDEX($N$61:$N$72,MONTH($A4079),1)*IF($B4079<=5,INDEX($O$76:$O$99,HOUR($A4079)+1,1),INDEX($O$101:$O$124,HOUR($A4079)+1,1))","v":1.3876648873289237}]
["2014-06-13T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4085,1)*INDEX($N$61:$N$72,MONTH($A4085),1)*IF($B4085<=5,INDEX($O$76:$O$99,HOUR($A4085)+1,1),INDEX($O$101:$O$124,HOUR($A4085)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4085,1)*INDEX($N$61:$N$72,MONTH($A4085),1)*IF($B4085<=5,INDEX($O$76:$O$99,HOUR($A4085)+1,1),INDEX($O$101:$O$124,HOUR($A4085)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4085,1)*INDEX($N$61:$N$72,MONTH($A4085),1)*IF($B4085<=5,INDEX($O$76:$O$99,HOUR($A4085)+1,1),INDEX($O$101:$O$124,HOUR($A4085)+1,1))","v":7.4739143931575365},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4085,1)*INDEX($N$61:$N$72,MONTH($A4085),1)*IF($B4085<=5,INDEX($O$76:$O$99,HOUR($A4085)+1,1),INDEX($O$101:$O$124,HOUR($A4085)+1,1))","v":7.4739143931575365}]
["2014-06-13T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4088,1)*INDEX($N$61:$N$72,MONTH($A4088),1)*IF($B4088<=5,INDEX($O$76:$O$99,HOUR($A4088)+1,1),INDEX($O$101:$O$124,HOUR($A4088)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4088,1)*INDEX($N$61:$N$72,MONTH($A4088),1)*IF($B4088<=5,INDEX($O$76:$O$99,HOUR($A4088)+1,1),INDEX($O$101:$O$124,HOUR($A4088)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4088,1)*INDEX($N$61:$N$72,MONTH($A4088),1)*IF($B4088<=5,INDEX($O$76:$O$99,HOUR($A4088)+1,1),INDEX($O$101:$O$124,HOUR($A4088)+1,1))","v":10.010663187186902},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4088,1)*INDEX($N$61:$N$72,MONTH($A4088),1)*IF($B4088<=5,INDEX($O$76:$O$99,HOUR($A4088)+1,1),INDEX($O$101:$O$124,HOUR($A4088)+1,1))","v":10.010663187186902}]
["2014-06-13T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4089,1)*INDEX($N$61:$N$72,MONTH($A4089),1)*IF($B4089<=5,INDEX($O$76:$O$99,HOUR($A4089)+1,1),INDEX($O$101:$O$124,HOUR($A4089)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4089,1)*INDEX($N$61:$N$72,MONTH($A4089),1)*IF($B4089<=5,INDEX($O$76:$O$99,HOUR($A4089)+1,1),INDEX($O$101:$O$124,HOUR($A4089)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4089,1)*INDEX($N$61:$N$72,MONTH($A4089),1)*IF($B4089<=5,INDEX($O$76:$O$99,HOUR($A4089)+1,1),INDEX($O$101:$O$124,HOUR($A4089)+1,1))","v":10.000925187977575},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4089,1)*INDEX($N$61:$N$72,MONTH($A4089),1)*IF($B4089<=5,INDEX($O$76:$O$99,HOUR($A4089)+1,1),INDEX($O$101:$O$124,HOUR($A4089)+1,1))","v":10.000925187977575}]
["2014-06-13T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4092,1)*INDEX($N$61:$N$72,MONTH($A4092),1)*IF($B4092<=5,INDEX($O$76:$O$99,HOUR($A4092)+1,1),INDEX($O$101:$O$124,HOUR($A4092)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4092,1)*INDEX($N$61:$N$72,MONTH($A4092),1)*IF($B4092<=5,INDEX($O$76:$O$99,HOUR($A4092)+1,1),INDEX($O$101:$O$124,HOUR($A4092)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4092,1)*INDEX($N$61:$N$72,MONTH($A4092),1)*IF($B4092<=5,INDEX($O$76:$O$99,HOUR($A4092)+1,1),INDEX($O$101:$O$124,HOUR($A4092)+1,1))","v":11.335031079655209},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4092,1)*INDEX($N$61:$N$72,MONTH($A4092),1)*IF($B4092<=5,INDEX($O$76:$O$99,HOUR($A4092)+1,1),INDEX($O$101:$O$124,HOUR($A4092)+1,1))","v":11.335031079655209}]
["2014-06-13T16:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4096,1)*INDEX($N$61:$N$72,MONTH($A4096),1)*IF($B4096<=5,INDEX($O$76:$O$99,HOUR($A4096)+1,1),INDEX($O$101:$O$124,HOUR($A4096)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4096,1)*INDEX($N$61:$N$72,MONTH($A4096),1)*IF($B4096<=5,INDEX($O$76:$O$99,HOUR($A4096)+1,1),INDEX($O$101:$O$124,HOUR($A4096)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4096,1)*INDEX($N$61:$N$72,MONTH($A4096),1)*IF($B4096<=5,INDEX($O$76:$O$99,HOUR($A4096)+1,1),INDEX($O$101:$O$124,HOUR($A4096)+1,1))","v":13.618591894242105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4096,1)*INDEX($N$61:$N$72,MONTH($A4096),1)*IF($B4096<=5,INDEX($O$76:$O$99,HOUR($A4096)+1,1),INDEX($O$101:$O$124,HOUR($A4096)+1,1))","v":13.618591894242105}]
["2014-06-13T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4100,1)*INDEX($N$61:$N$72,MONTH($A4100),1)*IF($B4100<=5,INDEX($O$76:$O$99,HOUR($A4100)+1,1),INDEX($O$101:$O$124,HOUR($A4100)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4100,1)*INDEX($N$61:$N$72,MONTH($A4100),1)*IF($B4100<=5,INDEX($O$76:$O$99,HOUR($A4100)+1,1),INDEX($O$101:$O$124,HOUR($A4100)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4100,1)*INDEX($N$61:$N$72,MONTH($A4100),1)*IF($B4100<=5,INDEX($O$76:$O$99,HOUR($A4100)+1,1),INDEX($O$101:$O$124,HOUR($A4100)+1,1))","v":5.0296765916167656},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4100,1)*INDEX($N$61:$N$72,MONTH($A4100),1)*IF($B4100<=5,INDEX($O$76:$O$99,HOUR($A4100)+1,1),INDEX($O$101:$O$124,HOUR($A4100)+1,1))","v":5.0296765916167656}]
["2014-06-13T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4103,1)*INDEX($N$61:$N$72,MONTH($A4103),1)*IF($B4103<=5,INDEX($O$76:$O$99,HOUR($A4103)+1,1),INDEX($O$101:$O$124,HOUR($A4103)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4103,1)*INDEX($N$61:$N$72,MONTH($A4103),1)*IF($B4103<=5,INDEX($O$76:$O$99,HOUR($A4103)+1,1),INDEX($O$101:$O$124,HOUR($A4103)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4103,1)*INDEX($N$61:$N$72,MONTH($A4103),1)*IF($B4103<=5,INDEX($O$76:$O$99,HOUR($A4103)+1,1),INDEX($O$101:$O$124,HOUR($A4103)+1,1))","v":3.1921953037725879},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4103,1)*INDEX($N$61:$N$72,MONTH($A4103),1)*IF($B4103<=5,INDEX($O$76:$O$99,HOUR($A4103)+1,1),INDEX($O$101:$O$124,HOUR($A4103)+1,1))","v":3.1921953037725879}]
["2014-06-14T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4107,1)*INDEX($N$61:$N$72,MONTH($A4107),1)*IF($B4107<=5,INDEX($O$76:$O$99,HOUR($A4107)+1,1),INDEX($O$101:$O$124,HOUR($A4107)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4107,1)*INDEX($N$61:$N$72,MONTH($A4107),1)*IF($B4107<=5,INDEX($O$76:$O$99,HOUR($A4107)+1,1),INDEX($O$101:$O$124,HOUR($A4107)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4107,1)*INDEX($N$61:$N$72,MONTH($A4107),1)*IF($B4107<=5,INDEX($O$76:$O$99,HOUR($A4107)+1,1),INDEX($O$101:$O$124,HOUR($A4107)+1,1))","v":1.3151844651543063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4107,1)*INDEX($N$61:$N$72,MONTH($A4107),1)*IF($B4107<=5,INDEX($O$76:$O$99,HOUR($A4107)+1,1),INDEX($O$101:$O$124,HOUR($A4107)+1,1))","v":1.3151844651543063}]
["2014-06-14T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4110,1)*INDEX($N$61:$N$72,MONTH($A4110),1)*IF($B4110<=5,INDEX($O$76:$O$99,HOUR($A4110)+1,1),INDEX($O$101:$O$124,HOUR($A4110)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4110,1)*INDEX($N$61:$N$72,MONTH($A4110),1)*IF($B4110<=5,INDEX($O$76:$O$99,HOUR($A4110)+1,1),INDEX($O$101:$O$124,HOUR($A4110)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4110,1)*INDEX($N$61:$N$72,MONTH($A4110),1)*IF($B4110<=5,INDEX($O$76:$O$99,HOUR($A4110)+1,1),INDEX($O$101:$O$124,HOUR($A4110)+1,1))","v":5.3565037197304024},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4110,1)*INDEX($N$61:$N$72,MONTH($A4110),1)*IF($B4110<=5,INDEX($O$76:$O$99,HOUR($A4110)+1,1),INDEX($O$101:$O$124,HOUR($A4110)+1,1))","v":5.3565037197304024}]
["2014-06-14T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4113,1)*INDEX($N$61:$N$72,MONTH($A4113),1)*IF($B4113<=5,INDEX($O$76:$O$99,HOUR($A4113)+1,1),INDEX($O$101:$O$124,HOUR($A4113)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4113,1)*INDEX($N$61:$N$72,MONTH($A4113),1)*IF($B4113<=5,INDEX($O$76:$O$99,HOUR($A4113)+1,1),INDEX($O$101:$O$124,HOUR($A4113)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4113,1)*INDEX($N$61:$N$72,MONTH($A4113),1)*IF($B4113<=5,INDEX($O$76:$O$99,HOUR($A4113)+1,1),INDEX($O$101:$O$124,HOUR($A4113)+1,1))","v":11.708972374237852},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4113,1)*INDEX($N$61:$N$72,MONTH($A4113),1)*IF($B4113<=5,INDEX($O$76:$O$99,HOUR($A4113)+1,1),INDEX($O$101:$O$124,HOUR($A4113)+1,1))","v":11.708972374237852}]
["2014-06-14T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4115,1)*INDEX($N$61:$N$72,MONTH($A4115),1)*IF($B4115<=5,INDEX($O$76:$O$99,HOUR($A4115)+1,1),INDEX($O$101:$O$124,HOUR($A4115)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4115,1)*INDEX($N$61:$N$72,MONTH($A4115),1)*IF($B4115<=5,INDEX($O$76:$O$99,HOUR($A4115)+1,1),INDEX($O$101:$O$124,HOUR($A4115)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4115,1)*INDEX($N$61:$N$72,MONTH($A4115),1)*IF($B4115<=5,INDEX($O$76:$O$99,HOUR($A4115)+1,1),INDEX($O$101:$O$124,HOUR($A4115)+1,1))","v":13.969046649308844},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4115,1)*INDEX($N$61:$N$72,MONTH($A4115),1)*IF($B4115<=5,INDEX($O$76:$O$99,HOUR($A4115)+1,1),INDEX($O$101:$O$124,HOUR($A4115)+1,1))","v":13.969046649308844}]
["2014-06-14T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4118,1)*INDEX($N$61:$N$72,MONTH($A4118),1)*IF($B4118<=5,INDEX($O$76:$O$99,HOUR($A4118)+1,1),INDEX($O$101:$O$124,HOUR($A4118)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4118,1)*INDEX($N$61:$N$72,MONTH($A4118),1)*IF($B4118<=5,INDEX($O$76:$O$99,HOUR($A4118)+1,1),INDEX($O$101:$O$124,HOUR($A4118)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4118,1)*INDEX($N$61:$N$72,MONTH($A4118),1)*IF($B4118<=5,INDEX($O$76:$O$99,HOUR($A4118)+1,1),INDEX($O$101:$O$124,HOUR($A4118)+1,1))","v":13.362529541592052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4118,1)*INDEX($N$61:$N$72,MONTH($A4118),1)*IF($B4118<=5,INDEX($O$76:$O$99,HOUR($A4118)+1,1),INDEX($O$101:$O$124,HOUR($A4118)+1,1))","v":13.362529541592052}]
["2014-06-14T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4122,1)*INDEX($N$61:$N$72,MONTH($A4122),1)*IF($B4122<=5,INDEX($O$76:$O$99,HOUR($A4122)+1,1),INDEX($O$101:$O$124,HOUR($A4122)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4122,1)*INDEX($N$61:$N$72,MONTH($A4122),1)*IF($B4122<=5,INDEX($O$76:$O$99,HOUR($A4122)+1,1),INDEX($O$101:$O$124,HOUR($A4122)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4122,1)*INDEX($N$61:$N$72,MONTH($A4122),1)*IF($B4122<=5,INDEX($O$76:$O$99,HOUR($A4122)+1,1),INDEX($O$101:$O$124,HOUR($A4122)+1,1))","v":9.4105917555215886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4122,1)*INDEX($N$61:$N$72,MONTH($A4122),1)*IF($B4122<=5,INDEX($O$76:$O$99,HOUR($A4122)+1,1),INDEX($O$101:$O$124,HOUR($A4122)+1,1))","v":9.4105917555215886}]
["2014-06-14T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4126,1)*INDEX($N$61:$N$72,MONTH($A4126),1)*IF($B4126<=5,INDEX($O$76:$O$99,HOUR($A4126)+1,1),INDEX($O$101:$O$124,HOUR($A4126)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4126,1)*INDEX($N$61:$N$72,MONTH($A4126),1)*IF($B4126<=5,INDEX($O$76:$O$99,HOUR($A4126)+1,1),INDEX($O$101:$O$124,HOUR($A4126)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4126,1)*INDEX($N$61:$N$72,MONTH($A4126),1)*IF($B4126<=5,INDEX($O$76:$O$99,HOUR($A4126)+1,1),INDEX($O$101:$O$124,HOUR($A4126)+1,1))","v":3.8306343645271048},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4126,1)*INDEX($N$61:$N$72,MONTH($A4126),1)*IF($B4126<=5,INDEX($O$76:$O$99,HOUR($A4126)+1,1),INDEX($O$101:$O$124,HOUR($A4126)+1,1))","v":3.8306343645271048}]
["2014-06-15T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4129,1)*INDEX($N$61:$N$72,MONTH($A4129),1)*IF($B4129<=5,INDEX($O$76:$O$99,HOUR($A4129)+1,1),INDEX($O$101:$O$124,HOUR($A4129)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4129,1)*INDEX($N$61:$N$72,MONTH($A4129),1)*IF($B4129<=5,INDEX($O$76:$O$99,HOUR($A4129)+1,1),INDEX($O$101:$O$124,HOUR($A4129)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4129,1)*INDEX($N$61:$N$72,MONTH($A4129),1)*IF($B4129<=5,INDEX($O$76:$O$99,HOUR($A4129)+1,1),INDEX($O$101:$O$124,HOUR($A4129)+1,1))","v":1.3311332472730846},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4129,1)*INDEX($N$61:$N$72,MONTH($A4129),1)*IF($B4129<=5,INDEX($O$76:$O$99,HOUR($A4129)+1,1),INDEX($O$101:$O$124,HOUR($A4129)+1,1))","v":1.3311332472730846}]
["2014-06-15T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4133,1)*INDEX($N$61:$N$72,MONTH($A4133),1)*IF($B4133<=5,INDEX($O$76:$O$99,HOUR($A4133)+1,1),INDEX($O$101:$O$124,HOUR($A4133)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4133,1)*INDEX($N$61:$N$72,MONTH($A4133),1)*IF($B4133<=5,INDEX($O$76:$O$99,HOUR($A4133)+1,1),INDEX($O$101:$O$124,HOUR($A4133)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4133,1)*INDEX($N$61:$N$72,MONTH($A4133),1)*IF($B4133<=5,INDEX($O$76:$O$99,HOUR($A4133)+1,1),INDEX($O$101:$O$124,HOUR($A4133)+1,1))","v":2.9380391194792379},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4133,1)*INDEX($N$61:$N$72,MONTH($A4133),1)*IF($B4133<=5,INDEX($O$76:$O$99,HOUR($A4133)+1,1),INDEX($O$101:$O$124,HOUR($A4133)+1,1))","v":2.9380391194792379}]
["2014-06-15T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4136,1)*INDEX($N$61:$N$72,MONTH($A4136),1)*IF($B4136<=5,INDEX($O$76:$O$99,HOUR($A4136)+1,1),INDEX($O$101:$O$124,HOUR($A4136)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4136,1)*INDEX($N$61:$N$72,MONTH($A4136),1)*IF($B4136<=5,INDEX($O$76:$O$99,HOUR($A4136)+1,1),INDEX($O$101:$O$124,HOUR($A4136)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4136,1)*INDEX($N$61:$N$72,MONTH($A4136),1)*IF($B4136<=5,INDEX($O$76:$O$99,HOUR($A4136)+1,1),INDEX($O$101:$O$124,HOUR($A4136)+1,1))","v":8.050439320161523},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4136,1)*INDEX($N$61:$N$72,MONTH($A4136),1)*IF($B4136<=5,INDEX($O$76:$O$99,HOUR($A4136)+1,1),INDEX($O$101:$O$124,HOUR($A4136)+1,1))","v":8.050439320161523}]
["2014-06-15T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4137,1)*INDEX($N$61:$N$72,MONTH($A4137),1)*IF($B4137<=5,INDEX($O$76:$O$99,HOUR($A4137)+1,1),INDEX($O$101:$O$124,HOUR($A4137)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4137,1)*INDEX($N$61:$N$72,MONTH($A4137),1)*IF($B4137<=5,INDEX($O$76:$O$99,HOUR($A4137)+1,1),INDEX($O$101:$O$124,HOUR($A4137)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4137,1)*INDEX($N$61:$N$72,MONTH($A4137),1)*IF($B4137<=5,INDEX($O$76:$O$99,HOUR($A4137)+1,1),INDEX($O$101:$O$124,HOUR($A4137)+1,1))","v":9.7262883486009457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4137,1)*INDEX($N$61:$N$72,MONTH($A4137),1)*IF($B4137<=5,INDEX($O$76:$O$99,HOUR($A4137)+1,1),INDEX($O$101:$O$124,HOUR($A4137)+1,1))","v":9.7262883486009457}]
["2014-06-15T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4143,1)*INDEX($N$61:$N$72,MONTH($A4143),1)*IF($B4143<=5,INDEX($O$76:$O$99,HOUR($A4143)+1,1),INDEX($O$101:$O$124,HOUR($A4143)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4143,1)*INDEX($N$61:$N$72,MONTH($A4143),1)*IF($B4143<=5,INDEX($O$76:$O$99,HOUR($A4143)+1,1),INDEX($O$101:$O$124,HOUR($A4143)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4143,1)*INDEX($N$61:$N$72,MONTH($A4143),1)*IF($B4143<=5,INDEX($O$76:$O$99,HOUR($A4143)+1,1),INDEX($O$101:$O$124,HOUR($A4143)+1,1))","v":10.70740249499744},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4143,1)*INDEX($N$61:$N$72,MONTH($A4143),1)*IF($B4143<=5,INDEX($O$76:$O$99,HOUR($A4143)+1,1),INDEX($O$101:$O$124,HOUR($A4143)+1,1))","v":10.70740249499744}]
["2014-06-15T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4144,1)*INDEX($N$61:$N$72,MONTH($A4144),1)*IF($B4144<=5,INDEX($O$76:$O$99,HOUR($A4144)+1,1),INDEX($O$101:$O$124,HOUR($A4144)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4144,1)*INDEX($N$61:$N$72,MONTH($A4144),1)*IF($B4144<=5,INDEX($O$76:$O$99,HOUR($A4144)+1,1),INDEX($O$101:$O$124,HOUR($A4144)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4144,1)*INDEX($N$61:$N$72,MONTH($A4144),1)*IF($B4144<=5,INDEX($O$76:$O$99,HOUR($A4144)+1,1),INDEX($O$101:$O$124,HOUR($A4144)+1,1))","v":10.166463884551806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4144,1)*INDEX($N$61:$N$72,MONTH($A4144),1)*IF($B4144<=5,INDEX($O$76:$O$99,HOUR($A4144)+1,1),INDEX($O$101:$O$124,HOUR($A4144)+1,1))","v":10.166463884551806}]
["2014-06-15T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4148,1)*INDEX($N$61:$N$72,MONTH($A4148),1)*IF($B4148<=5,INDEX($O$76:$O$99,HOUR($A4148)+1,1),INDEX($O$101:$O$124,HOUR($A4148)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4148,1)*INDEX($N$61:$N$72,MONTH($A4148),1)*IF($B4148<=5,INDEX($O$76:$O$99,HOUR($A4148)+1,1),INDEX($O$101:$O$124,HOUR($A4148)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4148,1)*INDEX($N$61:$N$72,MONTH($A4148),1)*IF($B4148<=5,INDEX($O$76:$O$99,HOUR($A4148)+1,1),INDEX($O$101:$O$124,HOUR($A4148)+1,1))","v":5.3722628664846006},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4148,1)*INDEX($N$61:$N$72,MONTH($A4148),1)*IF($B4148<=5,INDEX($O$76:$O$99,HOUR($A4148)+1,1),INDEX($O$101:$O$124,HOUR($A4148)+1,1))","v":5.3722628664846006}]
["2014-06-15T23:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4151,1)*INDEX($N$61:$N$72,MONTH($A4151),1)*IF($B4151<=5,INDEX($O$76:$O$99,HOUR($A4151)+1,1),INDEX($O$101:$O$124,HOUR($A4151)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4151,1)*INDEX($N$61:$N$72,MONTH($A4151),1)*IF($B4151<=5,INDEX($O$76:$O$99,HOUR($A4151)+1,1),INDEX($O$101:$O$124,HOUR($A4151)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4151,1)*INDEX($N$61:$N$72,MONTH($A4151),1)*IF($B4151<=5,INDEX($O$76:$O$99,HOUR($A4151)+1,1),INDEX($O$101:$O$124,HOUR($A4151)+1,1))","v":0.97747510765450352},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4151,1)*INDEX($N$61:$N$72,MONTH($A4151),1)*IF($B4151<=5,INDEX($O$76:$O$99,HOUR($A4151)+1,1),INDEX($O$101:$O$124,HOUR($A4151)+1,1))","v":0.97747510765450352}]
["2014-06-16T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4154,1)*INDEX($N$61:$N$72,MONTH($A4154),1)*IF($B4154<=5,INDEX($O$76:$O$99,HOUR($A4154)+1,1),INDEX($O$101:$O$124,HOUR($A4154)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4154,1)*INDEX($N$61:$N$72,MONTH($A4154),1)*IF($B4154<=5,INDEX($O$76:$O$99,HOUR($A4154)+1,1),INDEX($O$101:$O$124,HOUR($A4154)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4154,1)*INDEX($N$61:$N$72,MONTH($A4154),1)*IF($B4154<=5,INDEX($O$76:$O$99,HOUR($A4154)+1,1),INDEX($O$101:$O$124,HOUR($A4154)+1,1))","v":0.51789032019589487},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4154,1)*INDEX($N$61:$N$72,MONTH($A4154),1)*IF($B4154<=5,INDEX($O$76:$O$99,HOUR($A4154)+1,1),INDEX($O$101:$O$124,HOUR($A4154)+1,1))","v":0.51789032019589487}]
["2014-06-16T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4156,1)*INDEX($N$61:$N$72,MONTH($A4156),1)*IF($B4156<=5,INDEX($O$76:$O$99,HOUR($A4156)+1,1),INDEX($O$101:$O$124,HOUR($A4156)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4156,1)*INDEX($N$61:$N$72,MONTH($A4156),1)*IF($B4156<=5,INDEX($O$76:$O$99,HOUR($A4156)+1,1),INDEX($O$101:$O$124,HOUR($A4156)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4156,1)*INDEX($N$61:$N$72,MONTH($A4156),1)*IF($B4156<=5,INDEX($O$76:$O$99,HOUR($A4156)+1,1),INDEX($O$101:$O$124,HOUR($A4156)+1,1))","v":2.1744533973787905},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4156,1)*INDEX($N$61:$N$72,MONTH($A4156),1)*IF($B4156<=5,INDEX($O$76:$O$99,HOUR($A4156)+1,1),INDEX($O$101:$O$124,HOUR($A4156)+1,1))","v":2.1744533973787905}]
["2014-06-16T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4162,1)*INDEX($N$61:$N$72,MONTH($A4162),1)*IF($B4162<=5,INDEX($O$76:$O$99,HOUR($A4162)+1,1),INDEX($O$101:$O$124,HOUR($A4162)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4162,1)*INDEX($N$61:$N$72,MONTH($A4162),1)*IF($B4162<=5,INDEX($O$76:$O$99,HOUR($A4162)+1,1),INDEX($O$101:$O$124,HOUR($A4162)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4162,1)*INDEX($N$61:$N$72,MONTH($A4162),1)*IF($B4162<=5,INDEX($O$76:$O$99,HOUR($A4162)+1,1),INDEX($O$101:$O$124,HOUR($A4162)+1,1))","v":7.490546088131353},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4162,1)*INDEX($N$61:$N$72,MONTH($A4162),1)*IF($B4162<=5,INDEX($O$76:$O$99,HOUR($A4162)+1,1),INDEX($O$101:$O$124,HOUR($A4162)+1,1))","v":7.490546088131353}]
["2014-06-16T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4163,1)*INDEX($N$61:$N$72,MONTH($A4163),1)*IF($B4163<=5,INDEX($O$76:$O$99,HOUR($A4163)+1,1),INDEX($O$101:$O$124,HOUR($A4163)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4163,1)*INDEX($N$61:$N$72,MONTH($A4163),1)*IF($B4163<=5,INDEX($O$76:$O$99,HOUR($A4163)+1,1),INDEX($O$101:$O$124,HOUR($A4163)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4163,1)*INDEX($N$61:$N$72,MONTH($A4163),1)*IF($B4163<=5,INDEX($O$76:$O$99,HOUR($A4163)+1,1),INDEX($O$101:$O$124,HOUR($A4163)+1,1))","v":7.9604200872494832},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4163,1)*INDEX($N$61:$N$72,MONTH($A4163),1)*IF($B4163<=5,INDEX($O$76:$O$99,HOUR($A4163)+1,1),INDEX($O$101:$O$124,HOUR($A4163)+1,1))","v":7.9604200872494832}]
["2014-06-16T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4166,1)*INDEX($N$61:$N$72,MONTH($A4166),1)*IF($B4166<=5,INDEX($O$76:$O$99,HOUR($A4166)+1,1),INDEX($O$101:$O$124,HOUR($A4166)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4166,1)*INDEX($N$61:$N$72,MONTH($A4166),1)*IF($B4166<=5,INDEX($O$76:$O$99,HOUR($A4166)+1,1),INDEX($O$101:$O$124,HOUR($A4166)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4166,1)*INDEX($N$61:$N$72,MONTH($A4166),1)*IF($B4166<=5,INDEX($O$76:$O$99,HOUR($A4166)+1,1),INDEX($O$101:$O$124,HOUR($A4166)+1,1))","v":8.9378951949039873},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4166,1)*INDEX($N$61:$N$72,MONTH($A4166),1)*IF($B4166<=5,INDEX($O$76:$O$99,HOUR($A4166)+1,1),INDEX($O$101:$O$124,HOUR($A4166)+1,1))","v":8.9378951949039873}]
["2014-06-16T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4169,1)*INDEX($N$61:$N$72,MONTH($A4169),1)*IF($B4169<=5,INDEX($O$76:$O$99,HOUR($A4169)+1,1),INDEX($O$101:$O$124,HOUR($A4169)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4169,1)*INDEX($N$61:$N$72,MONTH($A4169),1)*IF($B4169<=5,INDEX($O$76:$O$99,HOUR($A4169)+1,1),INDEX($O$101:$O$124,HOUR($A4169)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4169,1)*INDEX($N$61:$N$72,MONTH($A4169),1)*IF($B4169<=5,INDEX($O$76:$O$99,HOUR($A4169)+1,1),INDEX($O$101:$O$124,HOUR($A4169)+1,1))","v":7.5248434603297563},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4169,1)*INDEX($N$61:$N$72,MONTH($A4169),1)*IF($B4169<=5,INDEX($O$76:$O$99,HOUR($A4169)+1,1),INDEX($O$101:$O$124,HOUR($A4169)+1,1))","v":7.5248434603297563}]
["2014-06-16T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4173,1)*INDEX($N$61:$N$72,MONTH($A4173),1)*IF($B4173<=5,INDEX($O$76:$O$99,HOUR($A4173)+1,1),INDEX($O$101:$O$124,HOUR($A4173)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4173,1)*INDEX($N$61:$N$72,MONTH($A4173),1)*IF($B4173<=5,INDEX($O$76:$O$99,HOUR($A4173)+1,1),INDEX($O$101:$O$124,HOUR($A4173)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4173,1)*INDEX($N$61:$N$72,MONTH($A4173),1)*IF($B4173<=5,INDEX($O$76:$O$99,HOUR($A4173)+1,1),INDEX($O$101:$O$124,HOUR($A4173)+1,1))","v":2.6134597615183566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4173,1)*INDEX($N$61:$N$72,MONTH($A4173),1)*IF($B4173<=5,INDEX($O$76:$O$99,HOUR($A4173)+1,1),INDEX($O$101:$O$124,HOUR($A4173)+1,1))","v":2.6134597615183566}]
["2014-06-17T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4177,1)*INDEX($N$61:$N$72,MONTH($A4177),1)*IF($B4177<=5,INDEX($O$76:$O$99,HOUR($A4177)+1,1),INDEX($O$101:$O$124,HOUR($A4177)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4177,1)*INDEX($N$61:$N$72,MONTH($A4177),1)*IF($B4177<=5,INDEX($O$76:$O$99,HOUR($A4177)+1,1),INDEX($O$101:$O$124,HOUR($A4177)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4177,1)*INDEX($N$61:$N$72,MONTH($A4177),1)*IF($B4177<=5,INDEX($O$76:$O$99,HOUR($A4177)+1,1),INDEX($O$101:$O$124,HOUR($A4177)+1,1))","v":0.64783485296001553},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4177,1)*INDEX($N$61:$N$72,MONTH($A4177),1)*IF($B4177<=5,INDEX($O$76:$O$99,HOUR($A4177)+1,1),INDEX($O$101:$O$124,HOUR($A4177)+1,1))","v":0.64783485296001553}]
["2014-06-17T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4180,1)*INDEX($N$61:$N$72,MONTH($A4180),1)*IF($B4180<=5,INDEX($O$76:$O$99,HOUR($A4180)+1,1),INDEX($O$101:$O$124,HOUR($A4180)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4180,1)*INDEX($N$61:$N$72,MONTH($A4180),1)*IF($B4180<=5,INDEX($O$76:$O$99,HOUR($A4180)+1,1),INDEX($O$101:$O$124,HOUR($A4180)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4180,1)*INDEX($N$61:$N$72,MONTH($A4180),1)*IF($B4180<=5,INDEX($O$76:$O$99,HOUR($A4180)+1,1),INDEX($O$101:$O$124,HOUR($A4180)+1,1))","v":2.9129595516074462},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4180,1)*INDEX($N$61:$N$72,MONTH($A4180),1)*IF($B4180<=5,INDEX($O$76:$O$99,HOUR($A4180)+1,1),INDEX($O$101:$O$124,HOUR($A4180)+1,1))","v":2.9129595516074462}]
["2014-06-17T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4184,1)*INDEX($N$61:$N$72,MONTH($A4184),1)*IF($B4184<=5,INDEX($O$76:$O$99,HOUR($A4184)+1,1),INDEX($O$101:$O$124,HOUR($A4184)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4184,1)*INDEX($N$61:$N$72,MONTH($A4184),1)*IF($B4184<=5,INDEX($O$76:$O$99,HOUR($A4184)+1,1),INDEX($O$101:$O$124,HOUR($A4184)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4184,1)*INDEX($N$61:$N$72,MONTH($A4184),1)*IF($B4184<=5,INDEX($O$76:$O$99,HOUR($A4184)+1,1),INDEX($O$101:$O$124,HOUR($A4184)+1,1))","v":9.4464429623105808},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4184,1)*INDEX($N$61:$N$72,MONTH($A4184),1)*IF($B4184<=5,INDEX($O$76:$O$99,HOUR($A4184)+1,1),INDEX($O$101:$O$124,HOUR($A4184)+1,1))","v":9.4464429623105808}]
["2014-06-17T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4186,1)*INDEX($N$61:$N$72,MONTH($A4186),1)*IF($B4186<=5,INDEX($O$76:$O$99,HOUR($A4186)+1,1),INDEX($O$101:$O$124,HOUR($A4186)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4186,1)*INDEX($N$61:$N$72,MONTH($A4186),1)*IF($B4186<=5,INDEX($O$76:$O$99,HOUR($A4186)+1,1),INDEX($O$101:$O$124,HOUR($A4186)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4186,1)*INDEX($N$61:$N$72,MONTH($A4186),1)*IF($B4186<=5,INDEX($O$76:$O$99,HOUR($A4186)+1,1),INDEX($O$101:$O$124,HOUR($A4186)+1,1))","v":10.034548360742368},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4186,1)*INDEX($N$61:$N$72,MONTH($A4186),1)*IF($B4186<=5,INDEX($O$76:$O$99,HOUR($A4186)+1,1),INDEX($O$101:$O$124,HOUR($A4186)+1,1))","v":10.034548360742368}]
["2014-06-17T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4189,1)*INDEX($N$61:$N$72,MONTH($A4189),1)*IF($B4189<=5,INDEX($O$76:$O$99,HOUR($A4189)+1,1),INDEX($O$101:$O$124,HOUR($A4189)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4189,1)*INDEX($N$61:$N$72,MONTH($A4189),1)*IF($B4189<=5,INDEX($O$76:$O$99,HOUR($A4189)+1,1),INDEX($O$101:$O$124,HOUR($A4189)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4189,1)*INDEX($N$61:$N$72,MONTH($A4189),1)*IF($B4189<=5,INDEX($O$76:$O$99,HOUR($A4189)+1,1),INDEX($O$101:$O$124,HOUR($A4189)+1,1))","v":11.141840556227217},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4189,1)*INDEX($N$61:$N$72,MONTH($A4189),1)*IF($B4189<=5,INDEX($O$76:$O$99,HOUR($A4189)+1,1),INDEX($O$101:$O$124,HOUR($A4189)+1,1))","v":11.141840556227217}]
["2014-06-17T16:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4192,1)*INDEX($N$61:$N$72,MONTH($A4192),1)*IF($B4192<=5,INDEX($O$76:$O$99,HOUR($A4192)+1,1),INDEX($O$101:$O$124,HOUR($A4192)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4192,1)*INDEX($N$61:$N$72,MONTH($A4192),1)*IF($B4192<=5,INDEX($O$76:$O$99,HOUR($A4192)+1,1),INDEX($O$101:$O$124,HOUR($A4192)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4192,1)*INDEX($N$61:$N$72,MONTH($A4192),1)*IF($B4192<=5,INDEX($O$76:$O$99,HOUR($A4192)+1,1),INDEX($O$101:$O$124,HOUR($A4192)+1,1))","v":12.851021870419599},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4192,1)*INDEX($N$61:$N$72,MONTH($A4192),1)*IF($B4192<=5,INDEX($O$76:$O$99,HOUR($A4192)+1,1),INDEX($O$101:$O$124,HOUR($A4192)+1,1))","v":12.851021870419599}]
["2014-06-17T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4195,1)*INDEX($N$61:$N$72,MONTH($A4195),1)*IF($B4195<=5,INDEX($O$76:$O$99,HOUR($A4195)+1,1),INDEX($O$101:$O$124,HOUR($A4195)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4195,1)*INDEX($N$61:$N$72,MONTH($A4195),1)*IF($B4195<=5,INDEX($O$76:$O$99,HOUR($A4195)+1,1),INDEX($O$101:$O$124,HOUR($A4195)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4195,1)*INDEX($N$61:$N$72,MONTH($A4195),1)*IF($B4195<=5,INDEX($O$76:$O$99,HOUR($A4195)+1,1),INDEX($O$101:$O$124,HOUR($A4195)+1,1))","v":5.8948377045936171},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4195,1)*INDEX($N$61:$N$72,MONTH($A4195),1)*IF($B4195<=5,INDEX($O$76:$O$99,HOUR($A4195)+1,1),INDEX($O$101:$O$124,HOUR($A4195)+1,1))","v":5.8948377045936171}]
["2014-06-17T23:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A4199),HolidayTable,2,FALSE)),VLOOKUP(INT($A4199),HolidayTable,2,FALSE),WEEKDAY($A4199,2))","v":3},{"$f":"IF($B4199<=5,IF(AND(HOUR($A4199)>=HOUR(Time_AM_Peak_Begin),HOUR($A4199)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A4199)>=HOUR(Time_PM_Peak_Begin),HOUR($A4199)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C4199=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C4199=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C4199=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4199,1)*INDEX($N$61:$N$72,MONTH($A4199),1)*IF($B4199<=5,INDEX($O$76:$O$99,HOUR($A4199)+1,1),INDEX($O$101:$O$124,HOUR($A4199)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4199,1)*INDEX($N$61:$N$72,MONTH($A4199),1)*IF($B4199<=5,INDEX($O$76:$O$99,HOUR($A4199)+1,1),INDEX($O$101:$O$124,HOUR($A4199)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4199,1)*INDEX($N$61:$N$72,MONTH($A4199),1)*IF($B4199<=5,INDEX($O$76:$O$99,HOUR($A4199)+1,1),INDEX($O$101:$O$124,HOUR($A4199)+1,1))","v":1.3644966570840351},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4199,1)*INDEX($N$61:$N$72,MONTH($A4199),1)*IF($B4199<=5,INDEX($O$76:$O$99,HOUR($A4199)+1,1),INDEX($O$101:$O$124,HOUR($A4199)+1,1))","v":1.3644966570840351}]
["2014-06-18T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4203,1)*INDEX($N$61:$N$72,MONTH($A4203),1)*IF($B4203<=5,INDEX($O$76:$O$99,HOUR($A4203)+1,1),INDEX($O$101:$O$124,HOUR($A4203)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4203,1)*INDEX($N$61:$N$72,MONTH($A4203),1)*IF($B4203<=5,INDEX($O$76:$O$99,HOUR($A4203)+1,1),INDEX($O$101:$O$124,HOUR($A4203)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4203,1)*INDEX($N$61:$N$72,MONTH($A4203),1)*IF($B4203<=5,INDEX($O$76:$O$99,HOUR($A4203)+1,1),INDEX($O$101:$O$124,HOUR($A4203)+1,1))","v":1.2400162602974214},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4203,1)*INDEX($N$61:$N$72,MONTH($A4203),1)*IF($B4203<=5,INDEX($O$76:$O$99,HOUR($A4203)+1,1),INDEX($O$101:$O$124,HOUR($A4203)+1,1))","v":1.2400162602974214}]
["2014-06-18T07:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4207,1)*INDEX($N$61:$N$72,MONTH($A4207),1)*IF($B4207<=5,INDEX($O$76:$O$99,HOUR($A4207)+1,1),INDEX($O$101:$O$124,HOUR($A4207)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4207,1)*INDEX($N$61:$N$72,MONTH($A4207),1)*IF($B4207<=5,INDEX($O$76:$O$99,HOUR($A4207)+1,1),INDEX($O$101:$O$124,HOUR($A4207)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4207,1)*INDEX($N$61:$N$72,MONTH($A4207),1)*IF($B4207<=5,INDEX($O$76:$O$99,HOUR($A4207)+1,1),INDEX($O$101:$O$124,HOUR($A4207)+1,1))","v":11.136207804833212},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4207,1)*INDEX($N$61:$N$72,MONTH($A4207),1)*IF($B4207<=5,INDEX($O$76:$O$99,HOUR($A4207)+1,1),INDEX($O$101:$O$124,HOUR($A4207)+1,1))","v":11.136207804833212}]
["2014-06-18T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4210,1)*INDEX($N$61:$N$72,MONTH($A4210),1)*IF($B4210<=5,INDEX($O$76:$O$99,HOUR($A4210)+1,1),INDEX($O$101:$O$124,HOUR($A4210)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4210,1)*INDEX($N$61:$N$72,MONTH($A4210),1)*IF($B4210<=5,INDEX($O$76:$O$99,HOUR($A4210)+1,1),INDEX($O$101:$O$124,HOUR($A4210)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4210,1)*INDEX($N$61:$N$72,MONTH($A4210),1)*IF($B4210<=5,INDEX($O$76:$O$99,HOUR($A4210)+1,1),INDEX($O$101:$O$124,HOUR($A4210)+1,1))","v":10.456353330075553},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4210,1)*INDEX($N$61:$N$72,MONTH($A4210),1)*IF($B4210<=5,INDEX($O$76:$O$99,HOUR($A4210)+1,1),INDEX($O$101:$O$124,HOUR($A4210)+1,1))","v":10.456353330075553}]
["2014-06-18T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4213,1)*INDEX($N$61:$N$72,MONTH($A4213),1)*IF($B4213<=5,INDEX($O$76:$O$99,HOUR($A4213)+1,1),INDEX($O$101:$O$124,HOUR($A4213)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4213,1)*INDEX($N$61:$N$72,MONTH($A4213),1)*IF($B4213<=5,INDEX($O$76:$O$99,HOUR($A4213)+1,1),INDEX($O$101:$O$124,HOUR($A4213)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4213,1)*INDEX($N$61:$N$72,MONTH($A4213),1)*IF($B4213<=5,INDEX($O$76:$O$99,HOUR($A4213)+1,1),INDEX($O$101:$O$124,HOUR($A4213)+1,1))","v":11.610190854136087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4213,1)*INDEX($N$61:$N$72,MONTH($A4213),1)*IF($B4213<=5,INDEX($O$76:$O$99,HOUR($A4213)+1,1),INDEX($O$101:$O$124,HOUR($A4213)+1,1))","v":11.610190854136087}]
["2014-06-18T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4214,1)*INDEX($N$61:$N$72,MONTH($A4214),1)*IF($B4214<=5,INDEX($O$76:$O$99,HOUR($A4214)+1,1),INDEX($O$101:$O$124,HOUR($A4214)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4214,1)*INDEX($N$61:$N$72,MONTH($A4214),1)*IF($B4214<=5,INDEX($O$76:$O$99,HOUR($A4214)+1,1),INDEX($O$101:$O$124,HOUR($A4214)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4214,1)*INDEX($N$61:$N$72,MONTH($A4214),1)*IF($B4214<=5,INDEX($O$76:$O$99,HOUR($A4214)+1,1),INDEX($O$101:$O$124,HOUR($A4214)+1,1))","v":12.476765924073668},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4214,1)*INDEX($N$61:$N$72,MONTH($A4214),1)*IF($B4214<=5,INDEX($O$76:$O$99,HOUR($A4214)+1,1),INDEX($O$101:$O$124,HOUR($A4214)+1,1))","v":12.476765924073668}]
["2014-06-18T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4220,1)*INDEX($N$61:$N$72,MONTH($A4220),1)*IF($B4220<=5,INDEX($O$76:$O$99,HOUR($A4220)+1,1),INDEX($O$101:$O$124,HOUR($A4220)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4220,1)*INDEX($N$61:$N$72,MONTH($A4220),1)*IF($B4220<=5,INDEX($O$76:$O$99,HOUR($A4220)+1,1),INDEX($O$101:$O$124,HOUR($A4220)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4220,1)*INDEX($N$61:$N$72,MONTH($A4220),1)*IF($B4220<=5,INDEX($O$76:$O$99,HOUR($A4220)+1,1),INDEX($O$101:$O$124,HOUR($A4220)+1,1))","v":4.9457019184835378},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4220,1)*INDEX($N$61:$N$72,MONTH($A4220),1)*IF($B4220<=5,INDEX($O$76:$O$99,HOUR($A4220)+1,1),INDEX($O$101:$O$124,HOUR($A4220)+1,1))","v":4.9457019184835378}]
["2014-06-18T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4221,1)*INDEX($N$61:$N$72,MONTH($A4221),1)*IF($B4221<=5,INDEX($O$76:$O$99,HOUR($A4221)+1,1),INDEX($O$101:$O$124,HOUR($A4221)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4221,1)*INDEX($N$61:$N$72,MONTH($A4221),1)*IF($B4221<=5,INDEX($O$76:$O$99,HOUR($A4221)+1,1),INDEX($O$101:$O$124,HOUR($A4221)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4221,1)*INDEX($N$61:$N$72,MONTH($A4221),1)*IF($B4221<=5,INDEX($O$76:$O$99,HOUR($A4221)+1,1),INDEX($O$101:$O$124,HOUR($A4221)+1,1))","v":3.6482331673615249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4221,1)*INDEX($N$61:$N$72,MONTH($A4221),1)*IF($B4221<=5,INDEX($O$76:$O$99,HOUR($A4221)+1,1),INDEX($O$101:$O$124,HOUR($A4221)+1,1))","v":3.6482331673615249}]
["2014-06-19T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4225,1)*INDEX($N$61:$N$72,MONTH($A4225),1)*IF($B4225<=5,INDEX($O$76:$O$99,HOUR($A4225)+1,1),INDEX($O$101:$O$124,HOUR($A4225)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4225,1)*INDEX($N$61:$N$72,MONTH($A4225),1)*IF($B4225<=5,INDEX($O$76:$O$99,HOUR($A4225)+1,1),INDEX($O$101:$O$124,HOUR($A4225)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4225,1)*INDEX($N$61:$N$72,MONTH($A4225),1)*IF($B4225<=5,INDEX($O$76:$O$99,HOUR($A4225)+1,1),INDEX($O$101:$O$124,HOUR($A4225)+1,1))","v":0.68286844254848722},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4225,1)*INDEX($N$61:$N$72,MONTH($A4225),1)*IF($B4225<=5,INDEX($O$76:$O$99,HOUR($A4225)+1,1),INDEX($O$101:$O$124,HOUR($A4225)+1,1))","v":0.68286844254848722}]
["2014-06-19T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4228,1)*INDEX($N$61:$N$72,MONTH($A4228),1)*IF($B4228<=5,INDEX($O$76:$O$99,HOUR($A4228)+1,1),INDEX($O$101:$O$124,HOUR($A4228)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4228,1)*INDEX($N$61:$N$72,MONTH($A4228),1)*IF($B4228<=5,INDEX($O$76:$O$99,HOUR($A4228)+1,1),INDEX($O$101:$O$124,HOUR($A4228)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4228,1)*INDEX($N$61:$N$72,MONTH($A4228),1)*IF($B4228<=5,INDEX($O$76:$O$99,HOUR($A4228)+1,1),INDEX($O$101:$O$124,HOUR($A4228)+1,1))","v":3.0704864721683753},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4228,1)*INDEX($N$61:$N$72,MONTH($A4228),1)*IF($B4228<=5,INDEX($O$76:$O$99,HOUR($A4228)+1,1),INDEX($O$101:$O$124,HOUR($A4228)+1,1))","v":3.0704864721683753}]
["2014-06-19T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4233,1)*INDEX($N$61:$N$72,MONTH($A4233),1)*IF($B4233<=5,INDEX($O$76:$O$99,HOUR($A4233)+1,1),INDEX($O$101:$O$124,HOUR($A4233)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4233,1)*INDEX($N$61:$N$72,MONTH($A4233),1)*IF($B4233<=5,INDEX($O$76:$O$99,HOUR($A4233)+1,1),INDEX($O$101:$O$124,HOUR($A4233)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4233,1)*INDEX($N$61:$N$72,MONTH($A4233),1)*IF($B4233<=5,INDEX($O$76:$O$99,HOUR($A4233)+1,1),INDEX($O$101:$O$124,HOUR($A4233)+1,1))","v":9.9476012836495933},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4233,1)*INDEX($N$61:$N$72,MONTH($A4233),1)*IF($B4233<=5,INDEX($O$76:$O$99,HOUR($A4233)+1,1),INDEX($O$101:$O$124,HOUR($A4233)+1,1))","v":9.9476012836495933}]
["2014-06-19T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4236,1)*INDEX($N$61:$N$72,MONTH($A4236),1)*IF($B4236<=5,INDEX($O$76:$O$99,HOUR($A4236)+1,1),INDEX($O$101:$O$124,HOUR($A4236)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4236,1)*INDEX($N$61:$N$72,MONTH($A4236),1)*IF($B4236<=5,INDEX($O$76:$O$99,HOUR($A4236)+1,1),INDEX($O$101:$O$124,HOUR($A4236)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4236,1)*INDEX($N$61:$N$72,MONTH($A4236),1)*IF($B4236<=5,INDEX($O$76:$O$99,HOUR($A4236)+1,1),INDEX($O$101:$O$124,HOUR($A4236)+1,1))","v":11.274593859949492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4236,1)*INDEX($N$61:$N$72,MONTH($A4236),1)*IF($B4236<=5,INDEX($O$76:$O$99,HOUR($A4236)+1,1),INDEX($O$101:$O$124,HOUR($A4236)+1,1))","v":11.274593859949492}]
["2014-06-19T15:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4239,1)*INDEX($N$61:$N$72,MONTH($A4239),1)*IF($B4239<=5,INDEX($O$76:$O$99,HOUR($A4239)+1,1),INDEX($O$101:$O$124,HOUR($A4239)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4239,1)*INDEX($N$61:$N$72,MONTH($A4239),1)*IF($B4239<=5,INDEX($O$76:$O$99,HOUR($A4239)+1,1),INDEX($O$101:$O$124,HOUR($A4239)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4239,1)*INDEX($N$61:$N$72,MONTH($A4239),1)*IF($B4239<=5,INDEX($O$76:$O$99,HOUR($A4239)+1,1),INDEX($O$101:$O$124,HOUR($A4239)+1,1))","v":13.337728303393858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4239,1)*INDEX($N$61:$N$72,MONTH($A4239),1)*IF($B4239<=5,INDEX($O$76:$O$99,HOUR($A4239)+1,1),INDEX($O$101:$O$124,HOUR($A4239)+1,1))","v":13.337728303393858}]
["2014-06-19T16:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4240,1)*INDEX($N$61:$N$72,MONTH($A4240),1)*IF($B4240<=5,INDEX($O$76:$O$99,HOUR($A4240)+1,1),INDEX($O$101:$O$124,HOUR($A4240)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4240,1)*INDEX($N$61:$N$72,MONTH($A4240),1)*IF($B4240<=5,INDEX($O$76:$O$99,HOUR($A4240)+1,1),INDEX($O$101:$O$124,HOUR($A4240)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4240,1)*INDEX($N$61:$N$72,MONTH($A4240),1)*IF($B4240<=5,INDEX($O$76:$O$99,HOUR($A4240)+1,1),INDEX($O$101:$O$124,HOUR($A4240)+1,1))","v":13.545978963178147},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4240,1)*INDEX($N$61:$N$72,MONTH($A4240),1)*IF($B4240<=5,INDEX($O$76:$O$99,HOUR($A4240)+1,1),INDEX($O$101:$O$124,HOUR($A4240)+1,1))","v":13.545978963178147}]
["2014-06-19T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4243,1)*INDEX($N$61:$N$72,MONTH($A4243),1)*IF($B4243<=5,INDEX($O$76:$O$99,HOUR($A4243)+1,1),INDEX($O$101:$O$124,HOUR($A4243)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4243,1)*INDEX($N$61:$N$72,MONTH($A4243),1)*IF($B4243<=5,INDEX($O$76:$O$99,HOUR($A4243)+1,1),INDEX($O$101:$O$124,HOUR($A4243)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4243,1)*INDEX($N$61:$N$72,MONTH($A4243),1)*IF($B4243<=5,INDEX($O$76:$O$99,HOUR($A4243)+1,1),INDEX($O$101:$O$124,HOUR($A4243)+1,1))","v":6.2136185233312711},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4243,1)*INDEX($N$61:$N$72,MONTH($A4243),1)*IF($B4243<=5,INDEX($O$76:$O$99,HOUR($A4243)+1,1),INDEX($O$101:$O$124,HOUR($A4243)+1,1))","v":6.2136185233312711}]
["2014-06-19T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4246,1)*INDEX($N$61:$N$72,MONTH($A4246),1)*IF($B4246<=5,INDEX($O$76:$O$99,HOUR($A4246)+1,1),INDEX($O$101:$O$124,HOUR($A4246)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4246,1)*INDEX($N$61:$N$72,MONTH($A4246),1)*IF($B4246<=5,INDEX($O$76:$O$99,HOUR($A4246)+1,1),INDEX($O$101:$O$124,HOUR($A4246)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4246,1)*INDEX($N$61:$N$72,MONTH($A4246),1)*IF($B4246<=5,INDEX($O$76:$O$99,HOUR($A4246)+1,1),INDEX($O$101:$O$124,HOUR($A4246)+1,1))","v":2.532909187608928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4246,1)*INDEX($N$61:$N$72,MONTH($A4246),1)*IF($B4246<=5,INDEX($O$76:$O$99,HOUR($A4246)+1,1),INDEX($O$101:$O$124,HOUR($A4246)+1,1))","v":2.532909187608928}]
["2014-06-20T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4251,1)*INDEX($N$61:$N$72,MONTH($A4251),1)*IF($B4251<=5,INDEX($O$76:$O$99,HOUR($A4251)+1,1),INDEX($O$101:$O$124,HOUR($A4251)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4251,1)*INDEX($N$61:$N$72,MONTH($A4251),1)*IF($B4251<=5,INDEX($O$76:$O$99,HOUR($A4251)+1,1),INDEX($O$101:$O$124,HOUR($A4251)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4251,1)*INDEX($N$61:$N$72,MONTH($A4251),1)*IF($B4251<=5,INDEX($O$76:$O$99,HOUR($A4251)+1,1),INDEX($O$101:$O$124,HOUR($A4251)+1,1))","v":1.2610708976076885},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4251,1)*INDEX($N$61:$N$72,MONTH($A4251),1)*IF($B4251<=5,INDEX($O$76:$O$99,HOUR($A4251)+1,1),INDEX($O$101:$O$124,HOUR($A4251)+1,1))","v":1.2610708976076885}]
["2014-06-20T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4254,1)*INDEX($N$61:$N$72,MONTH($A4254),1)*IF($B4254<=5,INDEX($O$76:$O$99,HOUR($A4254)+1,1),INDEX($O$101:$O$124,HOUR($A4254)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4254,1)*INDEX($N$61:$N$72,MONTH($A4254),1)*IF($B4254<=5,INDEX($O$76:$O$99,HOUR($A4254)+1,1),INDEX($O$101:$O$124,HOUR($A4254)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4254,1)*INDEX($N$61:$N$72,MONTH($A4254),1)*IF($B4254<=5,INDEX($O$76:$O$99,HOUR($A4254)+1,1),INDEX($O$101:$O$124,HOUR($A4254)+1,1))","v":11.515184065027734},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4254,1)*INDEX($N$61:$N$72,MONTH($A4254),1)*IF($B4254<=5,INDEX($O$76:$O$99,HOUR($A4254)+1,1),INDEX($O$101:$O$124,HOUR($A4254)+1,1))","v":11.515184065027734}]
["2014-06-20T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4258,1)*INDEX($N$61:$N$72,MONTH($A4258),1)*IF($B4258<=5,INDEX($O$76:$O$99,HOUR($A4258)+1,1),INDEX($O$101:$O$124,HOUR($A4258)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4258,1)*INDEX($N$61:$N$72,MONTH($A4258),1)*IF($B4258<=5,INDEX($O$76:$O$99,HOUR($A4258)+1,1),INDEX($O$101:$O$124,HOUR($A4258)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4258,1)*INDEX($N$61:$N$72,MONTH($A4258),1)*IF($B4258<=5,INDEX($O$76:$O$99,HOUR($A4258)+1,1),INDEX($O$101:$O$124,HOUR($A4258)+1,1))","v":10.633895136583751},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4258,1)*INDEX($N$61:$N$72,MONTH($A4258),1)*IF($B4258<=5,INDEX($O$76:$O$99,HOUR($A4258)+1,1),INDEX($O$101:$O$124,HOUR($A4258)+1,1))","v":10.633895136583751}]
["2014-06-20T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4261,1)*INDEX($N$61:$N$72,MONTH($A4261),1)*IF($B4261<=5,INDEX($O$76:$O$99,HOUR($A4261)+1,1),INDEX($O$101:$O$124,HOUR($A4261)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4261,1)*INDEX($N$61:$N$72,MONTH($A4261),1)*IF($B4261<=5,INDEX($O$76:$O$99,HOUR($A4261)+1,1),INDEX($O$101:$O$124,HOUR($A4261)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4261,1)*INDEX($N$61:$N$72,MONTH($A4261),1)*IF($B4261<=5,INDEX($O$76:$O$99,HOUR($A4261)+1,1),INDEX($O$101:$O$124,HOUR($A4261)+1,1))","v":11.807324041307508},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4261,1)*INDEX($N$61:$N$72,MONTH($A4261),1)*IF($B4261<=5,INDEX($O$76:$O$99,HOUR($A4261)+1,1),INDEX($O$101:$O$124,HOUR($A4261)+1,1))","v":11.807324041307508}]
["2014-06-20T15:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A4263),HolidayTable,2,FALSE)),VLOOKUP(INT($A4263),HolidayTable,2,FALSE),WEEKDAY($A4263,2))","v":5},{"$f":"IF($B4263<=5,IF(AND(HOUR($A4263)>=HOUR(Time_AM_Peak_Begin),HOUR($A4263)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A4263)>=HOUR(Time_PM_Peak_Begin),HOUR($A4263)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C4263=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C4263=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C4263=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4263,1)*INDEX($N$61:$N$72,MONTH($A4263),1)*IF($B4263<=5,INDEX($O$76:$O$99,HOUR($A4263)+1,1),INDEX($O$101:$O$124,HOUR($A4263)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4263,1)*INDEX($N$61:$N$72,MONTH($A4263),1)*IF($B4263<=5,INDEX($O$76:$O$99,HOUR($A4263)+1,1),INDEX($O$101:$O$124,HOUR($A4263)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4263,1)*INDEX($N$61:$N$72,MONTH($A4263),1)*IF($B4263<=5,INDEX($O$76:$O$99,HOUR($A4263)+1,1),INDEX($O$101:$O$124,HOUR($A4263)+1,1))","v":13.4092249112416},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4263,1)*INDEX($N$61:$N$72,MONTH($A4263),1)*IF($B4263<=5,INDEX($O$76:$O$99,HOUR($A4263)+1,1),INDEX($O$101:$O$124,HOUR($A4263)+1,1))","v":13.4092249112416}]
["2014-06-20T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4266,1)*INDEX($N$61:$N$72,MONTH($A4266),1)*IF($B4266<=5,INDEX($O$76:$O$99,HOUR($A4266)+1,1),INDEX($O$101:$O$124,HOUR($A4266)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4266,1)*INDEX($N$61:$N$72,MONTH($A4266),1)*IF($B4266<=5,INDEX($O$76:$O$99,HOUR($A4266)+1,1),INDEX($O$101:$O$124,HOUR($A4266)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4266,1)*INDEX($N$61:$N$72,MONTH($A4266),1)*IF($B4266<=5,INDEX($O$76:$O$99,HOUR($A4266)+1,1),INDEX($O$101:$O$124,HOUR($A4266)+1,1))","v":7.946207354809836},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4266,1)*INDEX($N$61:$N$72,MONTH($A4266),1)*IF($B4266<=5,INDEX($O$76:$O$99,HOUR($A4266)+1,1),INDEX($O$101:$O$124,HOUR($A4266)+1,1))","v":7.946207354809836}]
["2014-06-20T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4269,1)*INDEX($N$61:$N$72,MONTH($A4269),1)*IF($B4269<=5,INDEX($O$76:$O$99,HOUR($A4269)+1,1),INDEX($O$101:$O$124,HOUR($A4269)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4269,1)*INDEX($N$61:$N$72,MONTH($A4269),1)*IF($B4269<=5,INDEX($O$76:$O$99,HOUR($A4269)+1,1),INDEX($O$101:$O$124,HOUR($A4269)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4269,1)*INDEX($N$61:$N$72,MONTH($A4269),1)*IF($B4269<=5,INDEX($O$76:$O$99,HOUR($A4269)+1,1),INDEX($O$101:$O$124,HOUR($A4269)+1,1))","v":3.7101776987531223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4269,1)*INDEX($N$61:$N$72,MONTH($A4269),1)*IF($B4269<=5,INDEX($O$76:$O$99,HOUR($A4269)+1,1),INDEX($O$101:$O$124,HOUR($A4269)+1,1))","v":3.7101776987531223}]
["2014-06-21T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4273,1)*INDEX($N$61:$N$72,MONTH($A4273),1)*IF($B4273<=5,INDEX($O$76:$O$99,HOUR($A4273)+1,1),INDEX($O$101:$O$124,HOUR($A4273)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4273,1)*INDEX($N$61:$N$72,MONTH($A4273),1)*IF($B4273<=5,INDEX($O$76:$O$99,HOUR($A4273)+1,1),INDEX($O$101:$O$124,HOUR($A4273)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4273,1)*INDEX($N$61:$N$72,MONTH($A4273),1)*IF($B4273<=5,INDEX($O$76:$O$99,HOUR($A4273)+1,1),INDEX($O$101:$O$124,HOUR($A4273)+1,1))","v":1.6024820424938391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4273,1)*INDEX($N$61:$N$72,MONTH($A4273),1)*IF($B4273<=5,INDEX($O$76:$O$99,HOUR($A4273)+1,1),INDEX($O$101:$O$124,HOUR($A4273)+1,1))","v":1.6024820424938391}]
["2014-06-21T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4276,1)*INDEX($N$61:$N$72,MONTH($A4276),1)*IF($B4276<=5,INDEX($O$76:$O$99,HOUR($A4276)+1,1),INDEX($O$101:$O$124,HOUR($A4276)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4276,1)*INDEX($N$61:$N$72,MONTH($A4276),1)*IF($B4276<=5,INDEX($O$76:$O$99,HOUR($A4276)+1,1),INDEX($O$101:$O$124,HOUR($A4276)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4276,1)*INDEX($N$61:$N$72,MONTH($A4276),1)*IF($B4276<=5,INDEX($O$76:$O$99,HOUR($A4276)+1,1),INDEX($O$101:$O$124,HOUR($A4276)+1,1))","v":1.966392307123914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4276,1)*INDEX($N$61:$N$72,MONTH($A4276),1)*IF($B4276<=5,INDEX($O$76:$O$99,HOUR($A4276)+1,1),INDEX($O$101:$O$124,HOUR($A4276)+1,1))","v":1.966392307123914}]
["2014-06-21T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4280,1)*INDEX($N$61:$N$72,MONTH($A4280),1)*IF($B4280<=5,INDEX($O$76:$O$99,HOUR($A4280)+1,1),INDEX($O$101:$O$124,HOUR($A4280)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4280,1)*INDEX($N$61:$N$72,MONTH($A4280),1)*IF($B4280<=5,INDEX($O$76:$O$99,HOUR($A4280)+1,1),INDEX($O$101:$O$124,HOUR($A4280)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4280,1)*INDEX($N$61:$N$72,MONTH($A4280),1)*IF($B4280<=5,INDEX($O$76:$O$99,HOUR($A4280)+1,1),INDEX($O$101:$O$124,HOUR($A4280)+1,1))","v":9.6915049422535766},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4280,1)*INDEX($N$61:$N$72,MONTH($A4280),1)*IF($B4280<=5,INDEX($O$76:$O$99,HOUR($A4280)+1,1),INDEX($O$101:$O$124,HOUR($A4280)+1,1))","v":9.6915049422535766}]
["2014-06-21T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4284,1)*INDEX($N$61:$N$72,MONTH($A4284),1)*IF($B4284<=5,INDEX($O$76:$O$99,HOUR($A4284)+1,1),INDEX($O$101:$O$124,HOUR($A4284)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4284,1)*INDEX($N$61:$N$72,MONTH($A4284),1)*IF($B4284<=5,INDEX($O$76:$O$99,HOUR($A4284)+1,1),INDEX($O$101:$O$124,HOUR($A4284)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4284,1)*INDEX($N$61:$N$72,MONTH($A4284),1)*IF($B4284<=5,INDEX($O$76:$O$99,HOUR($A4284)+1,1),INDEX($O$101:$O$124,HOUR($A4284)+1,1))","v":13.886049571410757},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4284,1)*INDEX($N$61:$N$72,MONTH($A4284),1)*IF($B4284<=5,INDEX($O$76:$O$99,HOUR($A4284)+1,1),INDEX($O$101:$O$124,HOUR($A4284)+1,1))","v":13.886049571410757}]
["2014-06-21T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4287,1)*INDEX($N$61:$N$72,MONTH($A4287),1)*IF($B4287<=5,INDEX($O$76:$O$99,HOUR($A4287)+1,1),INDEX($O$101:$O$124,HOUR($A4287)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4287,1)*INDEX($N$61:$N$72,MONTH($A4287),1)*IF($B4287<=5,INDEX($O$76:$O$99,HOUR($A4287)+1,1),INDEX($O$101:$O$124,HOUR($A4287)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4287,1)*INDEX($N$61:$N$72,MONTH($A4287),1)*IF($B4287<=5,INDEX($O$76:$O$99,HOUR($A4287)+1,1),INDEX($O$101:$O$124,HOUR($A4287)+1,1))","v":12.890084636633709},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4287,1)*INDEX($N$61:$N$72,MONTH($A4287),1)*IF($B4287<=5,INDEX($O$76:$O$99,HOUR($A4287)+1,1),INDEX($O$101:$O$124,HOUR($A4287)+1,1))","v":12.890084636633709}]
["2014-06-21T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4290,1)*INDEX($N$61:$N$72,MONTH($A4290),1)*IF($B4290<=5,INDEX($O$76:$O$99,HOUR($A4290)+1,1),INDEX($O$101:$O$124,HOUR($A4290)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4290,1)*INDEX($N$61:$N$72,MONTH($A4290),1)*IF($B4290<=5,INDEX($O$76:$O$99,HOUR($A4290)+1,1),INDEX($O$101:$O$124,HOUR($A4290)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4290,1)*INDEX($N$61:$N$72,MONTH($A4290),1)*IF($B4290<=5,INDEX($O$76:$O$99,HOUR($A4290)+1,1),INDEX($O$101:$O$124,HOUR($A4290)+1,1))","v":9.4105917555215886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4290,1)*INDEX($N$61:$N$72,MONTH($A4290),1)*IF($B4290<=5,INDEX($O$76:$O$99,HOUR($A4290)+1,1),INDEX($O$101:$O$124,HOUR($A4290)+1,1))","v":9.4105917555215886}]
["2014-06-21T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4293,1)*INDEX($N$61:$N$72,MONTH($A4293),1)*IF($B4293<=5,INDEX($O$76:$O$99,HOUR($A4293)+1,1),INDEX($O$101:$O$124,HOUR($A4293)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4293,1)*INDEX($N$61:$N$72,MONTH($A4293),1)*IF($B4293<=5,INDEX($O$76:$O$99,HOUR($A4293)+1,1),INDEX($O$101:$O$124,HOUR($A4293)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4293,1)*INDEX($N$61:$N$72,MONTH($A4293),1)*IF($B4293<=5,INDEX($O$76:$O$99,HOUR($A4293)+1,1),INDEX($O$101:$O$124,HOUR($A4293)+1,1))","v":5.2160471263644084},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4293,1)*INDEX($N$61:$N$72,MONTH($A4293),1)*IF($B4293<=5,INDEX($O$76:$O$99,HOUR($A4293)+1,1),INDEX($O$101:$O$124,HOUR($A4293)+1,1))","v":5.2160471263644084}]
["2014-06-21T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4295,1)*INDEX($N$61:$N$72,MONTH($A4295),1)*IF($B4295<=5,INDEX($O$76:$O$99,HOUR($A4295)+1,1),INDEX($O$101:$O$124,HOUR($A4295)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4295,1)*INDEX($N$61:$N$72,MONTH($A4295),1)*IF($B4295<=5,INDEX($O$76:$O$99,HOUR($A4295)+1,1),INDEX($O$101:$O$124,HOUR($A4295)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4295,1)*INDEX($N$61:$N$72,MONTH($A4295),1)*IF($B4295<=5,INDEX($O$76:$O$99,HOUR($A4295)+1,1),INDEX($O$101:$O$124,HOUR($A4295)+1,1))","v":2.6516598551256667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4295,1)*INDEX($N$61:$N$72,MONTH($A4295),1)*IF($B4295<=5,INDEX($O$76:$O$99,HOUR($A4295)+1,1),INDEX($O$101:$O$124,HOUR($A4295)+1,1))","v":2.6516598551256667}]
["2014-06-22T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4299,1)*INDEX($N$61:$N$72,MONTH($A4299),1)*IF($B4299<=5,INDEX($O$76:$O$99,HOUR($A4299)+1,1),INDEX($O$101:$O$124,HOUR($A4299)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4299,1)*INDEX($N$61:$N$72,MONTH($A4299),1)*IF($B4299<=5,INDEX($O$76:$O$99,HOUR($A4299)+1,1),INDEX($O$101:$O$124,HOUR($A4299)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4299,1)*INDEX($N$61:$N$72,MONTH($A4299),1)*IF($B4299<=5,INDEX($O$76:$O$99,HOUR($A4299)+1,1),INDEX($O$101:$O$124,HOUR($A4299)+1,1))","v":1.0924838603117746},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4299,1)*INDEX($N$61:$N$72,MONTH($A4299),1)*IF($B4299<=5,INDEX($O$76:$O$99,HOUR($A4299)+1,1),INDEX($O$101:$O$124,HOUR($A4299)+1,1))","v":1.0924838603117746}]
["2014-06-22T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4302,1)*INDEX($N$61:$N$72,MONTH($A4302),1)*IF($B4302<=5,INDEX($O$76:$O$99,HOUR($A4302)+1,1),INDEX($O$101:$O$124,HOUR($A4302)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4302,1)*INDEX($N$61:$N$72,MONTH($A4302),1)*IF($B4302<=5,INDEX($O$76:$O$99,HOUR($A4302)+1,1),INDEX($O$101:$O$124,HOUR($A4302)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4302,1)*INDEX($N$61:$N$72,MONTH($A4302),1)*IF($B4302<=5,INDEX($O$76:$O$99,HOUR($A4302)+1,1),INDEX($O$101:$O$124,HOUR($A4302)+1,1))","v":4.4494852369008688},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4302,1)*INDEX($N$61:$N$72,MONTH($A4302),1)*IF($B4302<=5,INDEX($O$76:$O$99,HOUR($A4302)+1,1),INDEX($O$101:$O$124,HOUR($A4302)+1,1))","v":4.4494852369008688}]
["2014-06-22T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4305,1)*INDEX($N$61:$N$72,MONTH($A4305),1)*IF($B4305<=5,INDEX($O$76:$O$99,HOUR($A4305)+1,1),INDEX($O$101:$O$124,HOUR($A4305)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4305,1)*INDEX($N$61:$N$72,MONTH($A4305),1)*IF($B4305<=5,INDEX($O$76:$O$99,HOUR($A4305)+1,1),INDEX($O$101:$O$124,HOUR($A4305)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4305,1)*INDEX($N$61:$N$72,MONTH($A4305),1)*IF($B4305<=5,INDEX($O$76:$O$99,HOUR($A4305)+1,1),INDEX($O$101:$O$124,HOUR($A4305)+1,1))","v":9.7262883486009457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4305,1)*INDEX($N$61:$N$72,MONTH($A4305),1)*IF($B4305<=5,INDEX($O$76:$O$99,HOUR($A4305)+1,1),INDEX($O$101:$O$124,HOUR($A4305)+1,1))","v":9.7262883486009457}]
["2014-06-22T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4310,1)*INDEX($N$61:$N$72,MONTH($A4310),1)*IF($B4310<=5,INDEX($O$76:$O$99,HOUR($A4310)+1,1),INDEX($O$101:$O$124,HOUR($A4310)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4310,1)*INDEX($N$61:$N$72,MONTH($A4310),1)*IF($B4310<=5,INDEX($O$76:$O$99,HOUR($A4310)+1,1),INDEX($O$101:$O$124,HOUR($A4310)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4310,1)*INDEX($N$61:$N$72,MONTH($A4310),1)*IF($B4310<=5,INDEX($O$76:$O$99,HOUR($A4310)+1,1),INDEX($O$101:$O$124,HOUR($A4310)+1,1))","v":11.099848153556039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4310,1)*INDEX($N$61:$N$72,MONTH($A4310),1)*IF($B4310<=5,INDEX($O$76:$O$99,HOUR($A4310)+1,1),INDEX($O$101:$O$124,HOUR($A4310)+1,1))","v":11.099848153556039}]
["2014-06-22T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4313,1)*INDEX($N$61:$N$72,MONTH($A4313),1)*IF($B4313<=5,INDEX($O$76:$O$99,HOUR($A4313)+1,1),INDEX($O$101:$O$124,HOUR($A4313)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4313,1)*INDEX($N$61:$N$72,MONTH($A4313),1)*IF($B4313<=5,INDEX($O$76:$O$99,HOUR($A4313)+1,1),INDEX($O$101:$O$124,HOUR($A4313)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4313,1)*INDEX($N$61:$N$72,MONTH($A4313),1)*IF($B4313<=5,INDEX($O$76:$O$99,HOUR($A4313)+1,1),INDEX($O$101:$O$124,HOUR($A4313)+1,1))","v":9.1906530578655588},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4313,1)*INDEX($N$61:$N$72,MONTH($A4313),1)*IF($B4313<=5,INDEX($O$76:$O$99,HOUR($A4313)+1,1),INDEX($O$101:$O$124,HOUR($A4313)+1,1))","v":9.1906530578655588}]
["2014-06-22T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4314,1)*INDEX($N$61:$N$72,MONTH($A4314),1)*IF($B4314<=5,INDEX($O$76:$O$99,HOUR($A4314)+1,1),INDEX($O$101:$O$124,HOUR($A4314)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4314,1)*INDEX($N$61:$N$72,MONTH($A4314),1)*IF($B4314<=5,INDEX($O$76:$O$99,HOUR($A4314)+1,1),INDEX($O$101:$O$124,HOUR($A4314)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4314,1)*INDEX($N$61:$N$72,MONTH($A4314),1)*IF($B4314<=5,INDEX($O$76:$O$99,HOUR($A4314)+1,1),INDEX($O$101:$O$124,HOUR($A4314)+1,1))","v":7.817093252910464},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4314,1)*INDEX($N$61:$N$72,MONTH($A4314),1)*IF($B4314<=5,INDEX($O$76:$O$99,HOUR($A4314)+1,1),INDEX($O$101:$O$124,HOUR($A4314)+1,1))","v":7.817093252910464}]
["2014-06-22T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4317,1)*INDEX($N$61:$N$72,MONTH($A4317),1)*IF($B4317<=5,INDEX($O$76:$O$99,HOUR($A4317)+1,1),INDEX($O$101:$O$124,HOUR($A4317)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4317,1)*INDEX($N$61:$N$72,MONTH($A4317),1)*IF($B4317<=5,INDEX($O$76:$O$99,HOUR($A4317)+1,1),INDEX($O$101:$O$124,HOUR($A4317)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4317,1)*INDEX($N$61:$N$72,MONTH($A4317),1)*IF($B4317<=5,INDEX($O$76:$O$99,HOUR($A4317)+1,1),INDEX($O$101:$O$124,HOUR($A4317)+1,1))","v":4.3328122032753384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4317,1)*INDEX($N$61:$N$72,MONTH($A4317),1)*IF($B4317<=5,INDEX($O$76:$O$99,HOUR($A4317)+1,1),INDEX($O$101:$O$124,HOUR($A4317)+1,1))","v":4.3328122032753384}]
["2014-06-23T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4320,1)*INDEX($N$61:$N$72,MONTH($A4320),1)*IF($B4320<=5,INDEX($O$76:$O$99,HOUR($A4320)+1,1),INDEX($O$101:$O$124,HOUR($A4320)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4320,1)*INDEX($N$61:$N$72,MONTH($A4320),1)*IF($B4320<=5,INDEX($O$76:$O$99,HOUR($A4320)+1,1),INDEX($O$101:$O$124,HOUR($A4320)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4320,1)*INDEX($N$61:$N$72,MONTH($A4320),1)*IF($B4320<=5,INDEX($O$76:$O$99,HOUR($A4320)+1,1),INDEX($O$101:$O$124,HOUR($A4320)+1,1))","v":0.61049322513158455},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4320,1)*INDEX($N$61:$N$72,MONTH($A4320),1)*IF($B4320<=5,INDEX($O$76:$O$99,HOUR($A4320)+1,1),INDEX($O$101:$O$124,HOUR($A4320)+1,1))","v":0.61049322513158455}]
["2014-06-23T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4323,1)*INDEX($N$61:$N$72,MONTH($A4323),1)*IF($B4323<=5,INDEX($O$76:$O$99,HOUR($A4323)+1,1),INDEX($O$101:$O$124,HOUR($A4323)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4323,1)*INDEX($N$61:$N$72,MONTH($A4323),1)*IF($B4323<=5,INDEX($O$76:$O$99,HOUR($A4323)+1,1),INDEX($O$101:$O$124,HOUR($A4323)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4323,1)*INDEX($N$61:$N$72,MONTH($A4323),1)*IF($B4323<=5,INDEX($O$76:$O$99,HOUR($A4323)+1,1),INDEX($O$101:$O$124,HOUR($A4323)+1,1))","v":0.88830193993865403},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4323,1)*INDEX($N$61:$N$72,MONTH($A4323),1)*IF($B4323<=5,INDEX($O$76:$O$99,HOUR($A4323)+1,1),INDEX($O$101:$O$124,HOUR($A4323)+1,1))","v":0.88830193993865403}]
["2014-06-23T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4328,1)*INDEX($N$61:$N$72,MONTH($A4328),1)*IF($B4328<=5,INDEX($O$76:$O$99,HOUR($A4328)+1,1),INDEX($O$101:$O$124,HOUR($A4328)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4328,1)*INDEX($N$61:$N$72,MONTH($A4328),1)*IF($B4328<=5,INDEX($O$76:$O$99,HOUR($A4328)+1,1),INDEX($O$101:$O$124,HOUR($A4328)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4328,1)*INDEX($N$61:$N$72,MONTH($A4328),1)*IF($B4328<=5,INDEX($O$76:$O$99,HOUR($A4328)+1,1),INDEX($O$101:$O$124,HOUR($A4328)+1,1))","v":7.0515397239917865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4328,1)*INDEX($N$61:$N$72,MONTH($A4328),1)*IF($B4328<=5,INDEX($O$76:$O$99,HOUR($A4328)+1,1),INDEX($O$101:$O$124,HOUR($A4328)+1,1))","v":7.0515397239917865}]
["2014-06-23T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4331,1)*INDEX($N$61:$N$72,MONTH($A4331),1)*IF($B4331<=5,INDEX($O$76:$O$99,HOUR($A4331)+1,1),INDEX($O$101:$O$124,HOUR($A4331)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4331,1)*INDEX($N$61:$N$72,MONTH($A4331),1)*IF($B4331<=5,INDEX($O$76:$O$99,HOUR($A4331)+1,1),INDEX($O$101:$O$124,HOUR($A4331)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4331,1)*INDEX($N$61:$N$72,MONTH($A4331),1)*IF($B4331<=5,INDEX($O$76:$O$99,HOUR($A4331)+1,1),INDEX($O$101:$O$124,HOUR($A4331)+1,1))","v":7.9604200872494832},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4331,1)*INDEX($N$61:$N$72,MONTH($A4331),1)*IF($B4331<=5,INDEX($O$76:$O$99,HOUR($A4331)+1,1),INDEX($O$101:$O$124,HOUR($A4331)+1,1))","v":7.9604200872494832}]
["2014-06-23T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4335,1)*INDEX($N$61:$N$72,MONTH($A4335),1)*IF($B4335<=5,INDEX($O$76:$O$99,HOUR($A4335)+1,1),INDEX($O$101:$O$124,HOUR($A4335)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4335,1)*INDEX($N$61:$N$72,MONTH($A4335),1)*IF($B4335<=5,INDEX($O$76:$O$99,HOUR($A4335)+1,1),INDEX($O$101:$O$124,HOUR($A4335)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4335,1)*INDEX($N$61:$N$72,MONTH($A4335),1)*IF($B4335<=5,INDEX($O$76:$O$99,HOUR($A4335)+1,1),INDEX($O$101:$O$124,HOUR($A4335)+1,1))","v":9.4454963034403594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4335,1)*INDEX($N$61:$N$72,MONTH($A4335),1)*IF($B4335<=5,INDEX($O$76:$O$99,HOUR($A4335)+1,1),INDEX($O$101:$O$124,HOUR($A4335)+1,1))","v":9.4454963034403594}]
["2014-06-23T16:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4336,1)*INDEX($N$61:$N$72,MONTH($A4336),1)*IF($B4336<=5,INDEX($O$76:$O$99,HOUR($A4336)+1,1),INDEX($O$101:$O$124,HOUR($A4336)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4336,1)*INDEX($N$61:$N$72,MONTH($A4336),1)*IF($B4336<=5,INDEX($O$76:$O$99,HOUR($A4336)+1,1),INDEX($O$101:$O$124,HOUR($A4336)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4336,1)*INDEX($N$61:$N$72,MONTH($A4336),1)*IF($B4336<=5,INDEX($O$76:$O$99,HOUR($A4336)+1,1),INDEX($O$101:$O$124,HOUR($A4336)+1,1))","v":9.5929750038934962},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4336,1)*INDEX($N$61:$N$72,MONTH($A4336),1)*IF($B4336<=5,INDEX($O$76:$O$99,HOUR($A4336)+1,1),INDEX($O$101:$O$124,HOUR($A4336)+1,1))","v":9.5929750038934962}]
["2014-06-23T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4340,1)*INDEX($N$61:$N$72,MONTH($A4340),1)*IF($B4340<=5,INDEX($O$76:$O$99,HOUR($A4340)+1,1),INDEX($O$101:$O$124,HOUR($A4340)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4340,1)*INDEX($N$61:$N$72,MONTH($A4340),1)*IF($B4340<=5,INDEX($O$76:$O$99,HOUR($A4340)+1,1),INDEX($O$101:$O$124,HOUR($A4340)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4340,1)*INDEX($N$61:$N$72,MONTH($A4340),1)*IF($B4340<=5,INDEX($O$76:$O$99,HOUR($A4340)+1,1),INDEX($O$101:$O$124,HOUR($A4340)+1,1))","v":3.5429185480950949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4340,1)*INDEX($N$61:$N$72,MONTH($A4340),1)*IF($B4340<=5,INDEX($O$76:$O$99,HOUR($A4340)+1,1),INDEX($O$101:$O$124,HOUR($A4340)+1,1))","v":3.5429185480950949}]
["2014-06-23T23:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4343,1)*INDEX($N$61:$N$72,MONTH($A4343),1)*IF($B4343<=5,INDEX($O$76:$O$99,HOUR($A4343)+1,1),INDEX($O$101:$O$124,HOUR($A4343)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4343,1)*INDEX($N$61:$N$72,MONTH($A4343),1)*IF($B4343<=5,INDEX($O$76:$O$99,HOUR($A4343)+1,1),INDEX($O$101:$O$124,HOUR($A4343)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4343,1)*INDEX($N$61:$N$72,MONTH($A4343),1)*IF($B4343<=5,INDEX($O$76:$O$99,HOUR($A4343)+1,1),INDEX($O$101:$O$124,HOUR($A4343)+1,1))","v":1.3094534261957762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4343,1)*INDEX($N$61:$N$72,MONTH($A4343),1)*IF($B4343<=5,INDEX($O$76:$O$99,HOUR($A4343)+1,1),INDEX($O$101:$O$124,HOUR($A4343)+1,1))","v":1.3094534261957762}]
["2014-06-24T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4346,1)*INDEX($N$61:$N$72,MONTH($A4346),1)*IF($B4346<=5,INDEX($O$76:$O$99,HOUR($A4346)+1,1),INDEX($O$101:$O$124,HOUR($A4346)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4346,1)*INDEX($N$61:$N$72,MONTH($A4346),1)*IF($B4346<=5,INDEX($O$76:$O$99,HOUR($A4346)+1,1),INDEX($O$101:$O$124,HOUR($A4346)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4346,1)*INDEX($N$61:$N$72,MONTH($A4346),1)*IF($B4346<=5,INDEX($O$76:$O$99,HOUR($A4346)+1,1),INDEX($O$101:$O$124,HOUR($A4346)+1,1))","v":0.69378058721249891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4346,1)*INDEX($N$61:$N$72,MONTH($A4346),1)*IF($B4346<=5,INDEX($O$76:$O$99,HOUR($A4346)+1,1),INDEX($O$101:$O$124,HOUR($A4346)+1,1))","v":0.69378058721249891}]
["2014-06-24T06:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4350,1)*INDEX($N$61:$N$72,MONTH($A4350),1)*IF($B4350<=5,INDEX($O$76:$O$99,HOUR($A4350)+1,1),INDEX($O$101:$O$124,HOUR($A4350)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4350,1)*INDEX($N$61:$N$72,MONTH($A4350),1)*IF($B4350<=5,INDEX($O$76:$O$99,HOUR($A4350)+1,1),INDEX($O$101:$O$124,HOUR($A4350)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4350,1)*INDEX($N$61:$N$72,MONTH($A4350),1)*IF($B4350<=5,INDEX($O$76:$O$99,HOUR($A4350)+1,1),INDEX($O$101:$O$124,HOUR($A4350)+1,1))","v":10.866166150712317},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4350,1)*INDEX($N$61:$N$72,MONTH($A4350),1)*IF($B4350<=5,INDEX($O$76:$O$99,HOUR($A4350)+1,1),INDEX($O$101:$O$124,HOUR($A4350)+1,1))","v":10.866166150712317}]
["2014-06-24T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4353,1)*INDEX($N$61:$N$72,MONTH($A4353),1)*IF($B4353<=5,INDEX($O$76:$O$99,HOUR($A4353)+1,1),INDEX($O$101:$O$124,HOUR($A4353)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4353,1)*INDEX($N$61:$N$72,MONTH($A4353),1)*IF($B4353<=5,INDEX($O$76:$O$99,HOUR($A4353)+1,1),INDEX($O$101:$O$124,HOUR($A4353)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4353,1)*INDEX($N$61:$N$72,MONTH($A4353),1)*IF($B4353<=5,INDEX($O$76:$O$99,HOUR($A4353)+1,1),INDEX($O$101:$O$124,HOUR($A4353)+1,1))","v":9.4372538154600836},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4353,1)*INDEX($N$61:$N$72,MONTH($A4353),1)*IF($B4353<=5,INDEX($O$76:$O$99,HOUR($A4353)+1,1),INDEX($O$101:$O$124,HOUR($A4353)+1,1))","v":9.4372538154600836}]
["2014-06-24T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4357,1)*INDEX($N$61:$N$72,MONTH($A4357),1)*IF($B4357<=5,INDEX($O$76:$O$99,HOUR($A4357)+1,1),INDEX($O$101:$O$124,HOUR($A4357)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4357,1)*INDEX($N$61:$N$72,MONTH($A4357),1)*IF($B4357<=5,INDEX($O$76:$O$99,HOUR($A4357)+1,1),INDEX($O$101:$O$124,HOUR($A4357)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4357,1)*INDEX($N$61:$N$72,MONTH($A4357),1)*IF($B4357<=5,INDEX($O$76:$O$99,HOUR($A4357)+1,1),INDEX($O$101:$O$124,HOUR($A4357)+1,1))","v":11.141840556227217},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4357,1)*INDEX($N$61:$N$72,MONTH($A4357),1)*IF($B4357<=5,INDEX($O$76:$O$99,HOUR($A4357)+1,1),INDEX($O$101:$O$124,HOUR($A4357)+1,1))","v":11.141840556227217}]
["2014-06-24T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4361,1)*INDEX($N$61:$N$72,MONTH($A4361),1)*IF($B4361<=5,INDEX($O$76:$O$99,HOUR($A4361)+1,1),INDEX($O$101:$O$124,HOUR($A4361)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4361,1)*INDEX($N$61:$N$72,MONTH($A4361),1)*IF($B4361<=5,INDEX($O$76:$O$99,HOUR($A4361)+1,1),INDEX($O$101:$O$124,HOUR($A4361)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4361,1)*INDEX($N$61:$N$72,MONTH($A4361),1)*IF($B4361<=5,INDEX($O$76:$O$99,HOUR($A4361)+1,1),INDEX($O$101:$O$124,HOUR($A4361)+1,1))","v":10.080494094994851},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4361,1)*INDEX($N$61:$N$72,MONTH($A4361),1)*IF($B4361<=5,INDEX($O$76:$O$99,HOUR($A4361)+1,1),INDEX($O$101:$O$124,HOUR($A4361)+1,1))","v":10.080494094994851}]
["2014-06-24T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4364,1)*INDEX($N$61:$N$72,MONTH($A4364),1)*IF($B4364<=5,INDEX($O$76:$O$99,HOUR($A4364)+1,1),INDEX($O$101:$O$124,HOUR($A4364)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4364,1)*INDEX($N$61:$N$72,MONTH($A4364),1)*IF($B4364<=5,INDEX($O$76:$O$99,HOUR($A4364)+1,1),INDEX($O$101:$O$124,HOUR($A4364)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4364,1)*INDEX($N$61:$N$72,MONTH($A4364),1)*IF($B4364<=5,INDEX($O$76:$O$99,HOUR($A4364)+1,1),INDEX($O$101:$O$124,HOUR($A4364)+1,1))","v":4.7461943482815325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4364,1)*INDEX($N$61:$N$72,MONTH($A4364),1)*IF($B4364<=5,INDEX($O$76:$O$99,HOUR($A4364)+1,1),INDEX($O$101:$O$124,HOUR($A4364)+1,1))","v":4.7461943482815325}]
["2014-06-24T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4365,1)*INDEX($N$61:$N$72,MONTH($A4365),1)*IF($B4365<=5,INDEX($O$76:$O$99,HOUR($A4365)+1,1),INDEX($O$101:$O$124,HOUR($A4365)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4365,1)*INDEX($N$61:$N$72,MONTH($A4365),1)*IF($B4365<=5,INDEX($O$76:$O$99,HOUR($A4365)+1,1),INDEX($O$101:$O$124,HOUR($A4365)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4365,1)*INDEX($N$61:$N$72,MONTH($A4365),1)*IF($B4365<=5,INDEX($O$76:$O$99,HOUR($A4365)+1,1),INDEX($O$101:$O$124,HOUR($A4365)+1,1))","v":3.501064950039233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4365,1)*INDEX($N$61:$N$72,MONTH($A4365),1)*IF($B4365<=5,INDEX($O$76:$O$99,HOUR($A4365)+1,1),INDEX($O$101:$O$124,HOUR($A4365)+1,1))","v":3.501064950039233}]
["2014-06-25T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4370,1)*INDEX($N$61:$N$72,MONTH($A4370),1)*IF($B4370<=5,INDEX($O$76:$O$99,HOUR($A4370)+1,1),INDEX($O$101:$O$124,HOUR($A4370)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4370,1)*INDEX($N$61:$N$72,MONTH($A4370),1)*IF($B4370<=5,INDEX($O$76:$O$99,HOUR($A4370)+1,1),INDEX($O$101:$O$124,HOUR($A4370)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4370,1)*INDEX($N$61:$N$72,MONTH($A4370),1)*IF($B4370<=5,INDEX($O$76:$O$99,HOUR($A4370)+1,1),INDEX($O$101:$O$124,HOUR($A4370)+1,1))","v":0.7229438428761028},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4370,1)*INDEX($N$61:$N$72,MONTH($A4370),1)*IF($B4370<=5,INDEX($O$76:$O$99,HOUR($A4370)+1,1),INDEX($O$101:$O$124,HOUR($A4370)+1,1))","v":0.7229438428761028}]
["2014-06-25T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4372,1)*INDEX($N$61:$N$72,MONTH($A4372),1)*IF($B4372<=5,INDEX($O$76:$O$99,HOUR($A4372)+1,1),INDEX($O$101:$O$124,HOUR($A4372)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4372,1)*INDEX($N$61:$N$72,MONTH($A4372),1)*IF($B4372<=5,INDEX($O$76:$O$99,HOUR($A4372)+1,1),INDEX($O$101:$O$124,HOUR($A4372)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4372,1)*INDEX($N$61:$N$72,MONTH($A4372),1)*IF($B4372<=5,INDEX($O$76:$O$99,HOUR($A4372)+1,1),INDEX($O$101:$O$124,HOUR($A4372)+1,1))","v":3.0354065985658885},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4372,1)*INDEX($N$61:$N$72,MONTH($A4372),1)*IF($B4372<=5,INDEX($O$76:$O$99,HOUR($A4372)+1,1),INDEX($O$101:$O$124,HOUR($A4372)+1,1))","v":3.0354065985658885}]
["2014-06-25T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4376,1)*INDEX($N$61:$N$72,MONTH($A4376),1)*IF($B4376<=5,INDEX($O$76:$O$99,HOUR($A4376)+1,1),INDEX($O$101:$O$124,HOUR($A4376)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4376,1)*INDEX($N$61:$N$72,MONTH($A4376),1)*IF($B4376<=5,INDEX($O$76:$O$99,HOUR($A4376)+1,1),INDEX($O$101:$O$124,HOUR($A4376)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4376,1)*INDEX($N$61:$N$72,MONTH($A4376),1)*IF($B4376<=5,INDEX($O$76:$O$99,HOUR($A4376)+1,1),INDEX($O$101:$O$124,HOUR($A4376)+1,1))","v":9.8435267612799162},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4376,1)*INDEX($N$61:$N$72,MONTH($A4376),1)*IF($B4376<=5,INDEX($O$76:$O$99,HOUR($A4376)+1,1),INDEX($O$101:$O$124,HOUR($A4376)+1,1))","v":9.8435267612799162}]
["2014-06-25T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4379,1)*INDEX($N$61:$N$72,MONTH($A4379),1)*IF($B4379<=5,INDEX($O$76:$O$99,HOUR($A4379)+1,1),INDEX($O$101:$O$124,HOUR($A4379)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4379,1)*INDEX($N$61:$N$72,MONTH($A4379),1)*IF($B4379<=5,INDEX($O$76:$O$99,HOUR($A4379)+1,1),INDEX($O$101:$O$124,HOUR($A4379)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4379,1)*INDEX($N$61:$N$72,MONTH($A4379),1)*IF($B4379<=5,INDEX($O$76:$O$99,HOUR($A4379)+1,1),INDEX($O$101:$O$124,HOUR($A4379)+1,1))","v":11.112269266989633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4379,1)*INDEX($N$61:$N$72,MONTH($A4379),1)*IF($B4379<=5,INDEX($O$76:$O$99,HOUR($A4379)+1,1),INDEX($O$101:$O$124,HOUR($A4379)+1,1))","v":11.112269266989633}]
["2014-06-25T15:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4383,1)*INDEX($N$61:$N$72,MONTH($A4383),1)*IF($B4383<=5,INDEX($O$76:$O$99,HOUR($A4383)+1,1),INDEX($O$101:$O$124,HOUR($A4383)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4383,1)*INDEX($N$61:$N$72,MONTH($A4383),1)*IF($B4383<=5,INDEX($O$76:$O$99,HOUR($A4383)+1,1),INDEX($O$101:$O$124,HOUR($A4383)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4383,1)*INDEX($N$61:$N$72,MONTH($A4383),1)*IF($B4383<=5,INDEX($O$76:$O$99,HOUR($A4383)+1,1),INDEX($O$101:$O$124,HOUR($A4383)+1,1))","v":13.185346644243623},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4383,1)*INDEX($N$61:$N$72,MONTH($A4383),1)*IF($B4383<=5,INDEX($O$76:$O$99,HOUR($A4383)+1,1),INDEX($O$101:$O$124,HOUR($A4383)+1,1))","v":13.185346644243623}]
["2014-06-25T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4387,1)*INDEX($N$61:$N$72,MONTH($A4387),1)*IF($B4387<=5,INDEX($O$76:$O$99,HOUR($A4387)+1,1),INDEX($O$101:$O$124,HOUR($A4387)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4387,1)*INDEX($N$61:$N$72,MONTH($A4387),1)*IF($B4387<=5,INDEX($O$76:$O$99,HOUR($A4387)+1,1),INDEX($O$101:$O$124,HOUR($A4387)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4387,1)*INDEX($N$61:$N$72,MONTH($A4387),1)*IF($B4387<=5,INDEX($O$76:$O$99,HOUR($A4387)+1,1),INDEX($O$101:$O$124,HOUR($A4387)+1,1))","v":6.142628810662516},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4387,1)*INDEX($N$61:$N$72,MONTH($A4387),1)*IF($B4387<=5,INDEX($O$76:$O$99,HOUR($A4387)+1,1),INDEX($O$101:$O$124,HOUR($A4387)+1,1))","v":6.142628810662516}]
["2014-06-25T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4390,1)*INDEX($N$61:$N$72,MONTH($A4390),1)*IF($B4390<=5,INDEX($O$76:$O$99,HOUR($A4390)+1,1),INDEX($O$101:$O$124,HOUR($A4390)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4390,1)*INDEX($N$61:$N$72,MONTH($A4390),1)*IF($B4390<=5,INDEX($O$76:$O$99,HOUR($A4390)+1,1),INDEX($O$101:$O$124,HOUR($A4390)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4390,1)*INDEX($N$61:$N$72,MONTH($A4390),1)*IF($B4390<=5,INDEX($O$76:$O$99,HOUR($A4390)+1,1),INDEX($O$101:$O$124,HOUR($A4390)+1,1))","v":2.503971058438422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4390,1)*INDEX($N$61:$N$72,MONTH($A4390),1)*IF($B4390<=5,INDEX($O$76:$O$99,HOUR($A4390)+1,1),INDEX($O$101:$O$124,HOUR($A4390)+1,1))","v":2.503971058438422}]
["2014-06-25T23:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A4391),HolidayTable,2,FALSE)),VLOOKUP(INT($A4391),HolidayTable,2,FALSE),WEEKDAY($A4391,2))","v":4},{"$f":"IF($B4391<=5,IF(AND(HOUR($A4391)>=HOUR(Time_AM_Peak_Begin),HOUR($A4391)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A4391)>=HOUR(Time_PM_Peak_Begin),HOUR($A4391)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C4391=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C4391=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C4391=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4391,1)*INDEX($N$61:$N$72,MONTH($A4391),1)*IF($B4391<=5,INDEX($O$76:$O$99,HOUR($A4391)+1,1),INDEX($O$101:$O$124,HOUR($A4391)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4391,1)*INDEX($N$61:$N$72,MONTH($A4391),1)*IF($B4391<=5,INDEX($O$76:$O$99,HOUR($A4391)+1,1),INDEX($O$101:$O$124,HOUR($A4391)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4391,1)*INDEX($N$61:$N$72,MONTH($A4391),1)*IF($B4391<=5,INDEX($O$76:$O$99,HOUR($A4391)+1,1),INDEX($O$101:$O$124,HOUR($A4391)+1,1))","v":1.3802660008958785},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4391,1)*INDEX($N$61:$N$72,MONTH($A4391),1)*IF($B4391<=5,INDEX($O$76:$O$99,HOUR($A4391)+1,1),INDEX($O$101:$O$124,HOUR($A4391)+1,1))","v":1.3802660008958785}]
["2014-06-26T02:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4394,1)*INDEX($N$61:$N$72,MONTH($A4394),1)*IF($B4394<=5,INDEX($O$76:$O$99,HOUR($A4394)+1,1),INDEX($O$101:$O$124,HOUR($A4394)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4394,1)*INDEX($N$61:$N$72,MONTH($A4394),1)*IF($B4394<=5,INDEX($O$76:$O$99,HOUR($A4394)+1,1),INDEX($O$101:$O$124,HOUR($A4394)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4394,1)*INDEX($N$61:$N$72,MONTH($A4394),1)*IF($B4394<=5,INDEX($O$76:$O$99,HOUR($A4394)+1,1),INDEX($O$101:$O$124,HOUR($A4394)+1,1))","v":0.73129882854483386},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4394,1)*INDEX($N$61:$N$72,MONTH($A4394),1)*IF($B4394<=5,INDEX($O$76:$O$99,HOUR($A4394)+1,1),INDEX($O$101:$O$124,HOUR($A4394)+1,1))","v":0.73129882854483386}]
["2014-06-26T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4400,1)*INDEX($N$61:$N$72,MONTH($A4400),1)*IF($B4400<=5,INDEX($O$76:$O$99,HOUR($A4400)+1,1),INDEX($O$101:$O$124,HOUR($A4400)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4400,1)*INDEX($N$61:$N$72,MONTH($A4400),1)*IF($B4400<=5,INDEX($O$76:$O$99,HOUR($A4400)+1,1),INDEX($O$101:$O$124,HOUR($A4400)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4400,1)*INDEX($N$61:$N$72,MONTH($A4400),1)*IF($B4400<=5,INDEX($O$76:$O$99,HOUR($A4400)+1,1),INDEX($O$101:$O$124,HOUR($A4400)+1,1))","v":9.9572873608488628},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4400,1)*INDEX($N$61:$N$72,MONTH($A4400),1)*IF($B4400<=5,INDEX($O$76:$O$99,HOUR($A4400)+1,1),INDEX($O$101:$O$124,HOUR($A4400)+1,1))","v":9.9572873608488628}]
["2014-06-26T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4402,1)*INDEX($N$61:$N$72,MONTH($A4402),1)*IF($B4402<=5,INDEX($O$76:$O$99,HOUR($A4402)+1,1),INDEX($O$101:$O$124,HOUR($A4402)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4402,1)*INDEX($N$61:$N$72,MONTH($A4402),1)*IF($B4402<=5,INDEX($O$76:$O$99,HOUR($A4402)+1,1),INDEX($O$101:$O$124,HOUR($A4402)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4402,1)*INDEX($N$61:$N$72,MONTH($A4402),1)*IF($B4402<=5,INDEX($O$76:$O$99,HOUR($A4402)+1,1),INDEX($O$101:$O$124,HOUR($A4402)+1,1))","v":10.5771963016021},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4402,1)*INDEX($N$61:$N$72,MONTH($A4402),1)*IF($B4402<=5,INDEX($O$76:$O$99,HOUR($A4402)+1,1),INDEX($O$101:$O$124,HOUR($A4402)+1,1))","v":10.5771963016021}]
["2014-06-26T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4405,1)*INDEX($N$61:$N$72,MONTH($A4405),1)*IF($B4405<=5,INDEX($O$76:$O$99,HOUR($A4405)+1,1),INDEX($O$101:$O$124,HOUR($A4405)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4405,1)*INDEX($N$61:$N$72,MONTH($A4405),1)*IF($B4405<=5,INDEX($O$76:$O$99,HOUR($A4405)+1,1),INDEX($O$101:$O$124,HOUR($A4405)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4405,1)*INDEX($N$61:$N$72,MONTH($A4405),1)*IF($B4405<=5,INDEX($O$76:$O$99,HOUR($A4405)+1,1),INDEX($O$101:$O$124,HOUR($A4405)+1,1))","v":11.744368604114053},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4405,1)*INDEX($N$61:$N$72,MONTH($A4405),1)*IF($B4405<=5,INDEX($O$76:$O$99,HOUR($A4405)+1,1),INDEX($O$101:$O$124,HOUR($A4405)+1,1))","v":11.744368604114053}]
["2014-06-26T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4409,1)*INDEX($N$61:$N$72,MONTH($A4409),1)*IF($B4409<=5,INDEX($O$76:$O$99,HOUR($A4409)+1,1),INDEX($O$101:$O$124,HOUR($A4409)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4409,1)*INDEX($N$61:$N$72,MONTH($A4409),1)*IF($B4409<=5,INDEX($O$76:$O$99,HOUR($A4409)+1,1),INDEX($O$101:$O$124,HOUR($A4409)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4409,1)*INDEX($N$61:$N$72,MONTH($A4409),1)*IF($B4409<=5,INDEX($O$76:$O$99,HOUR($A4409)+1,1),INDEX($O$101:$O$124,HOUR($A4409)+1,1))","v":10.625626687598446},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4409,1)*INDEX($N$61:$N$72,MONTH($A4409),1)*IF($B4409<=5,INDEX($O$76:$O$99,HOUR($A4409)+1,1),INDEX($O$101:$O$124,HOUR($A4409)+1,1))","v":10.625626687598446}]
["2014-06-26T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4412,1)*INDEX($N$61:$N$72,MONTH($A4412),1)*IF($B4412<=5,INDEX($O$76:$O$99,HOUR($A4412)+1,1),INDEX($O$101:$O$124,HOUR($A4412)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4412,1)*INDEX($N$61:$N$72,MONTH($A4412),1)*IF($B4412<=5,INDEX($O$76:$O$99,HOUR($A4412)+1,1),INDEX($O$101:$O$124,HOUR($A4412)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4412,1)*INDEX($N$61:$N$72,MONTH($A4412),1)*IF($B4412<=5,INDEX($O$76:$O$99,HOUR($A4412)+1,1),INDEX($O$101:$O$124,HOUR($A4412)+1,1))","v":5.0028588734226052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4412,1)*INDEX($N$61:$N$72,MONTH($A4412),1)*IF($B4412<=5,INDEX($O$76:$O$99,HOUR($A4412)+1,1),INDEX($O$101:$O$124,HOUR($A4412)+1,1))","v":5.0028588734226052}]
["2014-06-26T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4413,1)*INDEX($N$61:$N$72,MONTH($A4413),1)*IF($B4413<=5,INDEX($O$76:$O$99,HOUR($A4413)+1,1),INDEX($O$101:$O$124,HOUR($A4413)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4413,1)*INDEX($N$61:$N$72,MONTH($A4413),1)*IF($B4413<=5,INDEX($O$76:$O$99,HOUR($A4413)+1,1),INDEX($O$101:$O$124,HOUR($A4413)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4413,1)*INDEX($N$61:$N$72,MONTH($A4413),1)*IF($B4413<=5,INDEX($O$76:$O$99,HOUR($A4413)+1,1),INDEX($O$101:$O$124,HOUR($A4413)+1,1))","v":3.6903954129216117},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4413,1)*INDEX($N$61:$N$72,MONTH($A4413),1)*IF($B4413<=5,INDEX($O$76:$O$99,HOUR($A4413)+1,1),INDEX($O$101:$O$124,HOUR($A4413)+1,1))","v":3.6903954129216117}]
["2014-06-27T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4417,1)*INDEX($N$61:$N$72,MONTH($A4417),1)*IF($B4417<=5,INDEX($O$76:$O$99,HOUR($A4417)+1,1),INDEX($O$101:$O$124,HOUR($A4417)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4417,1)*INDEX($N$61:$N$72,MONTH($A4417),1)*IF($B4417<=5,INDEX($O$76:$O$99,HOUR($A4417)+1,1),INDEX($O$101:$O$124,HOUR($A4417)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4417,1)*INDEX($N$61:$N$72,MONTH($A4417),1)*IF($B4417<=5,INDEX($O$76:$O$99,HOUR($A4417)+1,1),INDEX($O$101:$O$124,HOUR($A4417)+1,1))","v":0.68652894425746758},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4417,1)*INDEX($N$61:$N$72,MONTH($A4417),1)*IF($B4417<=5,INDEX($O$76:$O$99,HOUR($A4417)+1,1),INDEX($O$101:$O$124,HOUR($A4417)+1,1))","v":0.68652894425746758}]
["2014-06-27T04:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4420,1)*INDEX($N$61:$N$72,MONTH($A4420),1)*IF($B4420<=5,INDEX($O$76:$O$99,HOUR($A4420)+1,1),INDEX($O$101:$O$124,HOUR($A4420)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4420,1)*INDEX($N$61:$N$72,MONTH($A4420),1)*IF($B4420<=5,INDEX($O$76:$O$99,HOUR($A4420)+1,1),INDEX($O$101:$O$124,HOUR($A4420)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4420,1)*INDEX($N$61:$N$72,MONTH($A4420),1)*IF($B4420<=5,INDEX($O$76:$O$99,HOUR($A4420)+1,1),INDEX($O$101:$O$124,HOUR($A4420)+1,1))","v":3.0869457493562726},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4420,1)*INDEX($N$61:$N$72,MONTH($A4420),1)*IF($B4420<=5,INDEX($O$76:$O$99,HOUR($A4420)+1,1),INDEX($O$101:$O$124,HOUR($A4420)+1,1))","v":3.0869457493562726}]
["2014-06-27T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4424,1)*INDEX($N$61:$N$72,MONTH($A4424),1)*IF($B4424<=5,INDEX($O$76:$O$99,HOUR($A4424)+1,1),INDEX($O$101:$O$124,HOUR($A4424)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4424,1)*INDEX($N$61:$N$72,MONTH($A4424),1)*IF($B4424<=5,INDEX($O$76:$O$99,HOUR($A4424)+1,1),INDEX($O$101:$O$124,HOUR($A4424)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4424,1)*INDEX($N$61:$N$72,MONTH($A4424),1)*IF($B4424<=5,INDEX($O$76:$O$99,HOUR($A4424)+1,1),INDEX($O$101:$O$124,HOUR($A4424)+1,1))","v":10.010663187186902},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4424,1)*INDEX($N$61:$N$72,MONTH($A4424),1)*IF($B4424<=5,INDEX($O$76:$O$99,HOUR($A4424)+1,1),INDEX($O$101:$O$124,HOUR($A4424)+1,1))","v":10.010663187186902}]
["2014-06-27T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4426,1)*INDEX($N$61:$N$72,MONTH($A4426),1)*IF($B4426<=5,INDEX($O$76:$O$99,HOUR($A4426)+1,1),INDEX($O$101:$O$124,HOUR($A4426)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4426,1)*INDEX($N$61:$N$72,MONTH($A4426),1)*IF($B4426<=5,INDEX($O$76:$O$99,HOUR($A4426)+1,1),INDEX($O$101:$O$124,HOUR($A4426)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4426,1)*INDEX($N$61:$N$72,MONTH($A4426),1)*IF($B4426<=5,INDEX($O$76:$O$99,HOUR($A4426)+1,1),INDEX($O$101:$O$124,HOUR($A4426)+1,1))","v":10.633895136583751},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4426,1)*INDEX($N$61:$N$72,MONTH($A4426),1)*IF($B4426<=5,INDEX($O$76:$O$99,HOUR($A4426)+1,1),INDEX($O$101:$O$124,HOUR($A4426)+1,1))","v":10.633895136583751}]
["2014-06-27T15:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4431,1)*INDEX($N$61:$N$72,MONTH($A4431),1)*IF($B4431<=5,INDEX($O$76:$O$99,HOUR($A4431)+1,1),INDEX($O$101:$O$124,HOUR($A4431)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4431,1)*INDEX($N$61:$N$72,MONTH($A4431),1)*IF($B4431<=5,INDEX($O$76:$O$99,HOUR($A4431)+1,1),INDEX($O$101:$O$124,HOUR($A4431)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4431,1)*INDEX($N$61:$N$72,MONTH($A4431),1)*IF($B4431<=5,INDEX($O$76:$O$99,HOUR($A4431)+1,1),INDEX($O$101:$O$124,HOUR($A4431)+1,1))","v":13.4092249112416},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4431,1)*INDEX($N$61:$N$72,MONTH($A4431),1)*IF($B4431<=5,INDEX($O$76:$O$99,HOUR($A4431)+1,1),INDEX($O$101:$O$124,HOUR($A4431)+1,1))","v":13.4092249112416}]
["2014-06-27T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4435,1)*INDEX($N$61:$N$72,MONTH($A4435),1)*IF($B4435<=5,INDEX($O$76:$O$99,HOUR($A4435)+1,1),INDEX($O$101:$O$124,HOUR($A4435)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4435,1)*INDEX($N$61:$N$72,MONTH($A4435),1)*IF($B4435<=5,INDEX($O$76:$O$99,HOUR($A4435)+1,1),INDEX($O$101:$O$124,HOUR($A4435)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4435,1)*INDEX($N$61:$N$72,MONTH($A4435),1)*IF($B4435<=5,INDEX($O$76:$O$99,HOUR($A4435)+1,1),INDEX($O$101:$O$124,HOUR($A4435)+1,1))","v":6.2469264927824888},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4435,1)*INDEX($N$61:$N$72,MONTH($A4435),1)*IF($B4435<=5,INDEX($O$76:$O$99,HOUR($A4435)+1,1),INDEX($O$101:$O$124,HOUR($A4435)+1,1))","v":6.2469264927824888}]
["2014-06-27T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4438,1)*INDEX($N$61:$N$72,MONTH($A4438),1)*IF($B4438<=5,INDEX($O$76:$O$99,HOUR($A4438)+1,1),INDEX($O$101:$O$124,HOUR($A4438)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4438,1)*INDEX($N$61:$N$72,MONTH($A4438),1)*IF($B4438<=5,INDEX($O$76:$O$99,HOUR($A4438)+1,1),INDEX($O$101:$O$124,HOUR($A4438)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4438,1)*INDEX($N$61:$N$72,MONTH($A4438),1)*IF($B4438<=5,INDEX($O$76:$O$99,HOUR($A4438)+1,1),INDEX($O$101:$O$124,HOUR($A4438)+1,1))","v":2.5464867932386914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4438,1)*INDEX($N$61:$N$72,MONTH($A4438),1)*IF($B4438<=5,INDEX($O$76:$O$99,HOUR($A4438)+1,1),INDEX($O$101:$O$124,HOUR($A4438)+1,1))","v":2.5464867932386914}]
["2014-06-28T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4441,1)*INDEX($N$61:$N$72,MONTH($A4441),1)*IF($B4441<=5,INDEX($O$76:$O$99,HOUR($A4441)+1,1),INDEX($O$101:$O$124,HOUR($A4441)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4441,1)*INDEX($N$61:$N$72,MONTH($A4441),1)*IF($B4441<=5,INDEX($O$76:$O$99,HOUR($A4441)+1,1),INDEX($O$101:$O$124,HOUR($A4441)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4441,1)*INDEX($N$61:$N$72,MONTH($A4441),1)*IF($B4441<=5,INDEX($O$76:$O$99,HOUR($A4441)+1,1),INDEX($O$101:$O$124,HOUR($A4441)+1,1))","v":1.6024820424938391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4441,1)*INDEX($N$61:$N$72,MONTH($A4441),1)*IF($B4441<=5,INDEX($O$76:$O$99,HOUR($A4441)+1,1),INDEX($O$101:$O$124,HOUR($A4441)+1,1))","v":1.6024820424938391}]
["2014-06-28T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4443,1)*INDEX($N$61:$N$72,MONTH($A4443),1)*IF($B4443<=5,INDEX($O$76:$O$99,HOUR($A4443)+1,1),INDEX($O$101:$O$124,HOUR($A4443)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4443,1)*INDEX($N$61:$N$72,MONTH($A4443),1)*IF($B4443<=5,INDEX($O$76:$O$99,HOUR($A4443)+1,1),INDEX($O$101:$O$124,HOUR($A4443)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4443,1)*INDEX($N$61:$N$72,MONTH($A4443),1)*IF($B4443<=5,INDEX($O$76:$O$99,HOUR($A4443)+1,1),INDEX($O$101:$O$124,HOUR($A4443)+1,1))","v":1.3151844651543063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4443,1)*INDEX($N$61:$N$72,MONTH($A4443),1)*IF($B4443<=5,INDEX($O$76:$O$99,HOUR($A4443)+1,1),INDEX($O$101:$O$124,HOUR($A4443)+1,1))","v":1.3151844651543063}]
["2014-06-28T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4446,1)*INDEX($N$61:$N$72,MONTH($A4446),1)*IF($B4446<=5,INDEX($O$76:$O$99,HOUR($A4446)+1,1),INDEX($O$101:$O$124,HOUR($A4446)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4446,1)*INDEX($N$61:$N$72,MONTH($A4446),1)*IF($B4446<=5,INDEX($O$76:$O$99,HOUR($A4446)+1,1),INDEX($O$101:$O$124,HOUR($A4446)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4446,1)*INDEX($N$61:$N$72,MONTH($A4446),1)*IF($B4446<=5,INDEX($O$76:$O$99,HOUR($A4446)+1,1),INDEX($O$101:$O$124,HOUR($A4446)+1,1))","v":5.3565037197304024},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4446,1)*INDEX($N$61:$N$72,MONTH($A4446),1)*IF($B4446<=5,INDEX($O$76:$O$99,HOUR($A4446)+1,1),INDEX($O$101:$O$124,HOUR($A4446)+1,1))","v":5.3565037197304024}]
["2014-06-28T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4450,1)*INDEX($N$61:$N$72,MONTH($A4450),1)*IF($B4450<=5,INDEX($O$76:$O$99,HOUR($A4450)+1,1),INDEX($O$101:$O$124,HOUR($A4450)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4450,1)*INDEX($N$61:$N$72,MONTH($A4450),1)*IF($B4450<=5,INDEX($O$76:$O$99,HOUR($A4450)+1,1),INDEX($O$101:$O$124,HOUR($A4450)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4450,1)*INDEX($N$61:$N$72,MONTH($A4450),1)*IF($B4450<=5,INDEX($O$76:$O$99,HOUR($A4450)+1,1),INDEX($O$101:$O$124,HOUR($A4450)+1,1))","v":12.915622199063892},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4450,1)*INDEX($N$61:$N$72,MONTH($A4450),1)*IF($B4450<=5,INDEX($O$76:$O$99,HOUR($A4450)+1,1),INDEX($O$101:$O$124,HOUR($A4450)+1,1))","v":12.915622199063892}]
["2014-06-28T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4453,1)*INDEX($N$61:$N$72,MONTH($A4453),1)*IF($B4453<=5,INDEX($O$76:$O$99,HOUR($A4453)+1,1),INDEX($O$101:$O$124,HOUR($A4453)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4453,1)*INDEX($N$61:$N$72,MONTH($A4453),1)*IF($B4453<=5,INDEX($O$76:$O$99,HOUR($A4453)+1,1),INDEX($O$101:$O$124,HOUR($A4453)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4453,1)*INDEX($N$61:$N$72,MONTH($A4453),1)*IF($B4453<=5,INDEX($O$76:$O$99,HOUR($A4453)+1,1),INDEX($O$101:$O$124,HOUR($A4453)+1,1))","v":13.611520775286314},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4453,1)*INDEX($N$61:$N$72,MONTH($A4453),1)*IF($B4453<=5,INDEX($O$76:$O$99,HOUR($A4453)+1,1),INDEX($O$101:$O$124,HOUR($A4453)+1,1))","v":13.611520775286314}]
["2014-06-28T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4456,1)*INDEX($N$61:$N$72,MONTH($A4456),1)*IF($B4456<=5,INDEX($O$76:$O$99,HOUR($A4456)+1,1),INDEX($O$101:$O$124,HOUR($A4456)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4456,1)*INDEX($N$61:$N$72,MONTH($A4456),1)*IF($B4456<=5,INDEX($O$76:$O$99,HOUR($A4456)+1,1),INDEX($O$101:$O$124,HOUR($A4456)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4456,1)*INDEX($N$61:$N$72,MONTH($A4456),1)*IF($B4456<=5,INDEX($O$76:$O$99,HOUR($A4456)+1,1),INDEX($O$101:$O$124,HOUR($A4456)+1,1))","v":12.238876794664103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4456,1)*INDEX($N$61:$N$72,MONTH($A4456),1)*IF($B4456<=5,INDEX($O$76:$O$99,HOUR($A4456)+1,1),INDEX($O$101:$O$124,HOUR($A4456)+1,1))","v":12.238876794664103}]
["2014-06-28T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4460,1)*INDEX($N$61:$N$72,MONTH($A4460),1)*IF($B4460<=5,INDEX($O$76:$O$99,HOUR($A4460)+1,1),INDEX($O$101:$O$124,HOUR($A4460)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4460,1)*INDEX($N$61:$N$72,MONTH($A4460),1)*IF($B4460<=5,INDEX($O$76:$O$99,HOUR($A4460)+1,1),INDEX($O$101:$O$124,HOUR($A4460)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4460,1)*INDEX($N$61:$N$72,MONTH($A4460),1)*IF($B4460<=5,INDEX($O$76:$O$99,HOUR($A4460)+1,1),INDEX($O$101:$O$124,HOUR($A4460)+1,1))","v":6.4673876854432626},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4460,1)*INDEX($N$61:$N$72,MONTH($A4460),1)*IF($B4460<=5,INDEX($O$76:$O$99,HOUR($A4460)+1,1),INDEX($O$101:$O$124,HOUR($A4460)+1,1))","v":6.4673876854432626}]
["2014-06-29T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4464,1)*INDEX($N$61:$N$72,MONTH($A4464),1)*IF($B4464<=5,INDEX($O$76:$O$99,HOUR($A4464)+1,1),INDEX($O$101:$O$124,HOUR($A4464)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4464,1)*INDEX($N$61:$N$72,MONTH($A4464),1)*IF($B4464<=5,INDEX($O$76:$O$99,HOUR($A4464)+1,1),INDEX($O$101:$O$124,HOUR($A4464)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4464,1)*INDEX($N$61:$N$72,MONTH($A4464),1)*IF($B4464<=5,INDEX($O$76:$O$99,HOUR($A4464)+1,1),INDEX($O$101:$O$124,HOUR($A4464)+1,1))","v":1.7607021438034427},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4464,1)*INDEX($N$61:$N$72,MONTH($A4464),1)*IF($B4464<=5,INDEX($O$76:$O$99,HOUR($A4464)+1,1),INDEX($O$101:$O$124,HOUR($A4464)+1,1))","v":1.7607021438034427}]
["2014-06-29T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4467,1)*INDEX($N$61:$N$72,MONTH($A4467),1)*IF($B4467<=5,INDEX($O$76:$O$99,HOUR($A4467)+1,1),INDEX($O$101:$O$124,HOUR($A4467)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4467,1)*INDEX($N$61:$N$72,MONTH($A4467),1)*IF($B4467<=5,INDEX($O$76:$O$99,HOUR($A4467)+1,1),INDEX($O$101:$O$124,HOUR($A4467)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4467,1)*INDEX($N$61:$N$72,MONTH($A4467),1)*IF($B4467<=5,INDEX($O$76:$O$99,HOUR($A4467)+1,1),INDEX($O$101:$O$124,HOUR($A4467)+1,1))","v":1.0924838603117746},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4467,1)*INDEX($N$61:$N$72,MONTH($A4467),1)*IF($B4467<=5,INDEX($O$76:$O$99,HOUR($A4467)+1,1),INDEX($O$101:$O$124,HOUR($A4467)+1,1))","v":1.0924838603117746}]
["2014-06-29T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4468,1)*INDEX($N$61:$N$72,MONTH($A4468),1)*IF($B4468<=5,INDEX($O$76:$O$99,HOUR($A4468)+1,1),INDEX($O$101:$O$124,HOUR($A4468)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4468,1)*INDEX($N$61:$N$72,MONTH($A4468),1)*IF($B4468<=5,INDEX($O$76:$O$99,HOUR($A4468)+1,1),INDEX($O$101:$O$124,HOUR($A4468)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4468,1)*INDEX($N$61:$N$72,MONTH($A4468),1)*IF($B4468<=5,INDEX($O$76:$O$99,HOUR($A4468)+1,1),INDEX($O$101:$O$124,HOUR($A4468)+1,1))","v":1.6334224707574105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4468,1)*INDEX($N$61:$N$72,MONTH($A4468),1)*IF($B4468<=5,INDEX($O$76:$O$99,HOUR($A4468)+1,1),INDEX($O$101:$O$124,HOUR($A4468)+1,1))","v":1.6334224707574105}]
["2014-06-29T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4473,1)*INDEX($N$61:$N$72,MONTH($A4473),1)*IF($B4473<=5,INDEX($O$76:$O$99,HOUR($A4473)+1,1),INDEX($O$101:$O$124,HOUR($A4473)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4473,1)*INDEX($N$61:$N$72,MONTH($A4473),1)*IF($B4473<=5,INDEX($O$76:$O$99,HOUR($A4473)+1,1),INDEX($O$101:$O$124,HOUR($A4473)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4473,1)*INDEX($N$61:$N$72,MONTH($A4473),1)*IF($B4473<=5,INDEX($O$76:$O$99,HOUR($A4473)+1,1),INDEX($O$101:$O$124,HOUR($A4473)+1,1))","v":9.7262883486009457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4473,1)*INDEX($N$61:$N$72,MONTH($A4473),1)*IF($B4473<=5,INDEX($O$76:$O$99,HOUR($A4473)+1,1),INDEX($O$101:$O$124,HOUR($A4473)+1,1))","v":9.7262883486009457}]
["2014-06-29T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4476,1)*INDEX($N$61:$N$72,MONTH($A4476),1)*IF($B4476<=5,INDEX($O$76:$O$99,HOUR($A4476)+1,1),INDEX($O$101:$O$124,HOUR($A4476)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4476,1)*INDEX($N$61:$N$72,MONTH($A4476),1)*IF($B4476<=5,INDEX($O$76:$O$99,HOUR($A4476)+1,1),INDEX($O$101:$O$124,HOUR($A4476)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4476,1)*INDEX($N$61:$N$72,MONTH($A4476),1)*IF($B4476<=5,INDEX($O$76:$O$99,HOUR($A4476)+1,1),INDEX($O$101:$O$124,HOUR($A4476)+1,1))","v":11.53472036979665},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4476,1)*INDEX($N$61:$N$72,MONTH($A4476),1)*IF($B4476<=5,INDEX($O$76:$O$99,HOUR($A4476)+1,1),INDEX($O$101:$O$124,HOUR($A4476)+1,1))","v":11.53472036979665}]
["2014-06-29T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4479,1)*INDEX($N$61:$N$72,MONTH($A4479),1)*IF($B4479<=5,INDEX($O$76:$O$99,HOUR($A4479)+1,1),INDEX($O$101:$O$124,HOUR($A4479)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4479,1)*INDEX($N$61:$N$72,MONTH($A4479),1)*IF($B4479<=5,INDEX($O$76:$O$99,HOUR($A4479)+1,1),INDEX($O$101:$O$124,HOUR($A4479)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4479,1)*INDEX($N$61:$N$72,MONTH($A4479),1)*IF($B4479<=5,INDEX($O$76:$O$99,HOUR($A4479)+1,1),INDEX($O$101:$O$124,HOUR($A4479)+1,1))","v":10.70740249499744},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4479,1)*INDEX($N$61:$N$72,MONTH($A4479),1)*IF($B4479<=5,INDEX($O$76:$O$99,HOUR($A4479)+1,1),INDEX($O$101:$O$124,HOUR($A4479)+1,1))","v":10.70740249499744}]
["2014-06-29T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4482,1)*INDEX($N$61:$N$72,MONTH($A4482),1)*IF($B4482<=5,INDEX($O$76:$O$99,HOUR($A4482)+1,1),INDEX($O$101:$O$124,HOUR($A4482)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4482,1)*INDEX($N$61:$N$72,MONTH($A4482),1)*IF($B4482<=5,INDEX($O$76:$O$99,HOUR($A4482)+1,1),INDEX($O$101:$O$124,HOUR($A4482)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4482,1)*INDEX($N$61:$N$72,MONTH($A4482),1)*IF($B4482<=5,INDEX($O$76:$O$99,HOUR($A4482)+1,1),INDEX($O$101:$O$124,HOUR($A4482)+1,1))","v":7.817093252910464},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4482,1)*INDEX($N$61:$N$72,MONTH($A4482),1)*IF($B4482<=5,INDEX($O$76:$O$99,HOUR($A4482)+1,1),INDEX($O$101:$O$124,HOUR($A4482)+1,1))","v":7.817093252910464}]
["2014-06-29T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4486,1)*INDEX($N$61:$N$72,MONTH($A4486),1)*IF($B4486<=5,INDEX($O$76:$O$99,HOUR($A4486)+1,1),INDEX($O$101:$O$124,HOUR($A4486)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4486,1)*INDEX($N$61:$N$72,MONTH($A4486),1)*IF($B4486<=5,INDEX($O$76:$O$99,HOUR($A4486)+1,1),INDEX($O$101:$O$124,HOUR($A4486)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4486,1)*INDEX($N$61:$N$72,MONTH($A4486),1)*IF($B4486<=5,INDEX($O$76:$O$99,HOUR($A4486)+1,1),INDEX($O$101:$O$124,HOUR($A4486)+1,1))","v":3.1819918261507993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4486,1)*INDEX($N$61:$N$72,MONTH($A4486),1)*IF($B4486<=5,INDEX($O$76:$O$99,HOUR($A4486)+1,1),INDEX($O$101:$O$124,HOUR($A4486)+1,1))","v":3.1819918261507993}]
["2014-06-30T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4490,1)*INDEX($N$61:$N$72,MONTH($A4490),1)*IF($B4490<=5,INDEX($O$76:$O$99,HOUR($A4490)+1,1),INDEX($O$101:$O$124,HOUR($A4490)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4490,1)*INDEX($N$61:$N$72,MONTH($A4490),1)*IF($B4490<=5,INDEX($O$76:$O$99,HOUR($A4490)+1,1),INDEX($O$101:$O$124,HOUR($A4490)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4490,1)*INDEX($N$61:$N$72,MONTH($A4490),1)*IF($B4490<=5,INDEX($O$76:$O$99,HOUR($A4490)+1,1),INDEX($O$101:$O$124,HOUR($A4490)+1,1))","v":0.51789032019589487},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4490,1)*INDEX($N$61:$N$72,MONTH($A4490),1)*IF($B4490<=5,INDEX($O$76:$O$99,HOUR($A4490)+1,1),INDEX($O$101:$O$124,HOUR($A4490)+1,1))","v":0.51789032019589487}]
["2014-06-30T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4491,1)*INDEX($N$61:$N$72,MONTH($A4491),1)*IF($B4491<=5,INDEX($O$76:$O$99,HOUR($A4491)+1,1),INDEX($O$101:$O$124,HOUR($A4491)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4491,1)*INDEX($N$61:$N$72,MONTH($A4491),1)*IF($B4491<=5,INDEX($O$76:$O$99,HOUR($A4491)+1,1),INDEX($O$101:$O$124,HOUR($A4491)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4491,1)*INDEX($N$61:$N$72,MONTH($A4491),1)*IF($B4491<=5,INDEX($O$76:$O$99,HOUR($A4491)+1,1),INDEX($O$101:$O$124,HOUR($A4491)+1,1))","v":0.88830193993865403},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4491,1)*INDEX($N$61:$N$72,MONTH($A4491),1)*IF($B4491<=5,INDEX($O$76:$O$99,HOUR($A4491)+1,1),INDEX($O$101:$O$124,HOUR($A4491)+1,1))","v":0.88830193993865403}]
["2014-06-30T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4494,1)*INDEX($N$61:$N$72,MONTH($A4494),1)*IF($B4494<=5,INDEX($O$76:$O$99,HOUR($A4494)+1,1),INDEX($O$101:$O$124,HOUR($A4494)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4494,1)*INDEX($N$61:$N$72,MONTH($A4494),1)*IF($B4494<=5,INDEX($O$76:$O$99,HOUR($A4494)+1,1),INDEX($O$101:$O$124,HOUR($A4494)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4494,1)*INDEX($N$61:$N$72,MONTH($A4494),1)*IF($B4494<=5,INDEX($O$76:$O$99,HOUR($A4494)+1,1),INDEX($O$101:$O$124,HOUR($A4494)+1,1))","v":8.1113285249224578},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4494,1)*INDEX($N$61:$N$72,MONTH($A4494),1)*IF($B4494<=5,INDEX($O$76:$O$99,HOUR($A4494)+1,1),INDEX($O$101:$O$124,HOUR($A4494)+1,1))","v":8.1113285249224578}]
["2014-06-30T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4497,1)*INDEX($N$61:$N$72,MONTH($A4497),1)*IF($B4497<=5,INDEX($O$76:$O$99,HOUR($A4497)+1,1),INDEX($O$101:$O$124,HOUR($A4497)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4497,1)*INDEX($N$61:$N$72,MONTH($A4497),1)*IF($B4497<=5,INDEX($O$76:$O$99,HOUR($A4497)+1,1),INDEX($O$101:$O$124,HOUR($A4497)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4497,1)*INDEX($N$61:$N$72,MONTH($A4497),1)*IF($B4497<=5,INDEX($O$76:$O$99,HOUR($A4497)+1,1),INDEX($O$101:$O$124,HOUR($A4497)+1,1))","v":7.0446802495521057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4497,1)*INDEX($N$61:$N$72,MONTH($A4497),1)*IF($B4497<=5,INDEX($O$76:$O$99,HOUR($A4497)+1,1),INDEX($O$101:$O$124,HOUR($A4497)+1,1))","v":7.0446802495521057}]
["2014-06-30T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4501,1)*INDEX($N$61:$N$72,MONTH($A4501),1)*IF($B4501<=5,INDEX($O$76:$O$99,HOUR($A4501)+1,1),INDEX($O$101:$O$124,HOUR($A4501)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4501,1)*INDEX($N$61:$N$72,MONTH($A4501),1)*IF($B4501<=5,INDEX($O$76:$O$99,HOUR($A4501)+1,1),INDEX($O$101:$O$124,HOUR($A4501)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4501,1)*INDEX($N$61:$N$72,MONTH($A4501),1)*IF($B4501<=5,INDEX($O$76:$O$99,HOUR($A4501)+1,1),INDEX($O$101:$O$124,HOUR($A4501)+1,1))","v":8.317112758112879},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4501,1)*INDEX($N$61:$N$72,MONTH($A4501),1)*IF($B4501<=5,INDEX($O$76:$O$99,HOUR($A4501)+1,1),INDEX($O$101:$O$124,HOUR($A4501)+1,1))","v":8.317112758112879}]
["2014-06-30T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4503,1)*INDEX($N$61:$N$72,MONTH($A4503),1)*IF($B4503<=5,INDEX($O$76:$O$99,HOUR($A4503)+1,1),INDEX($O$101:$O$124,HOUR($A4503)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4503,1)*INDEX($N$61:$N$72,MONTH($A4503),1)*IF($B4503<=5,INDEX($O$76:$O$99,HOUR($A4503)+1,1),INDEX($O$101:$O$124,HOUR($A4503)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4503,1)*INDEX($N$61:$N$72,MONTH($A4503),1)*IF($B4503<=5,INDEX($O$76:$O$99,HOUR($A4503)+1,1),INDEX($O$101:$O$124,HOUR($A4503)+1,1))","v":9.4454963034403594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4503,1)*INDEX($N$61:$N$72,MONTH($A4503),1)*IF($B4503<=5,INDEX($O$76:$O$99,HOUR($A4503)+1,1),INDEX($O$101:$O$124,HOUR($A4503)+1,1))","v":9.4454963034403594}]
["2014-06-30T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4508,1)*INDEX($N$61:$N$72,MONTH($A4508),1)*IF($B4508<=5,INDEX($O$76:$O$99,HOUR($A4508)+1,1),INDEX($O$101:$O$124,HOUR($A4508)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4508,1)*INDEX($N$61:$N$72,MONTH($A4508),1)*IF($B4508<=5,INDEX($O$76:$O$99,HOUR($A4508)+1,1),INDEX($O$101:$O$124,HOUR($A4508)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4508,1)*INDEX($N$61:$N$72,MONTH($A4508),1)*IF($B4508<=5,INDEX($O$76:$O$99,HOUR($A4508)+1,1),INDEX($O$101:$O$124,HOUR($A4508)+1,1))","v":3.5429185480950949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4508,1)*INDEX($N$61:$N$72,MONTH($A4508),1)*IF($B4508<=5,INDEX($O$76:$O$99,HOUR($A4508)+1,1),INDEX($O$101:$O$124,HOUR($A4508)+1,1))","v":3.5429185480950949}]
["2014-07-01T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4512,1)*INDEX($N$61:$N$72,MONTH($A4512),1)*IF($B4512<=5,INDEX($O$76:$O$99,HOUR($A4512)+1,1),INDEX($O$101:$O$124,HOUR($A4512)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4512,1)*INDEX($N$61:$N$72,MONTH($A4512),1)*IF($B4512<=5,INDEX($O$76:$O$99,HOUR($A4512)+1,1),INDEX($O$101:$O$124,HOUR($A4512)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4512,1)*INDEX($N$61:$N$72,MONTH($A4512),1)*IF($B4512<=5,INDEX($O$76:$O$99,HOUR($A4512)+1,1),INDEX($O$101:$O$124,HOUR($A4512)+1,1))","v":0.80634423878309058},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4512,1)*INDEX($N$61:$N$72,MONTH($A4512),1)*IF($B4512<=5,INDEX($O$76:$O$99,HOUR($A4512)+1,1),INDEX($O$101:$O$124,HOUR($A4512)+1,1))","v":0.80634423878309058}]
["2014-07-01T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4515,1)*INDEX($N$61:$N$72,MONTH($A4515),1)*IF($B4515<=5,INDEX($O$76:$O$99,HOUR($A4515)+1,1),INDEX($O$101:$O$124,HOUR($A4515)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4515,1)*INDEX($N$61:$N$72,MONTH($A4515),1)*IF($B4515<=5,INDEX($O$76:$O$99,HOUR($A4515)+1,1),INDEX($O$101:$O$124,HOUR($A4515)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4515,1)*INDEX($N$61:$N$72,MONTH($A4515),1)*IF($B4515<=5,INDEX($O$76:$O$99,HOUR($A4515)+1,1),INDEX($O$101:$O$124,HOUR($A4515)+1,1))","v":1.1732761676675307},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4515,1)*INDEX($N$61:$N$72,MONTH($A4515),1)*IF($B4515<=5,INDEX($O$76:$O$99,HOUR($A4515)+1,1),INDEX($O$101:$O$124,HOUR($A4515)+1,1))","v":1.1732761676675307}]
["2014-07-01T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4516,1)*INDEX($N$61:$N$72,MONTH($A4516),1)*IF($B4516<=5,INDEX($O$76:$O$99,HOUR($A4516)+1,1),INDEX($O$101:$O$124,HOUR($A4516)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4516,1)*INDEX($N$61:$N$72,MONTH($A4516),1)*IF($B4516<=5,INDEX($O$76:$O$99,HOUR($A4516)+1,1),INDEX($O$101:$O$124,HOUR($A4516)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4516,1)*INDEX($N$61:$N$72,MONTH($A4516),1)*IF($B4516<=5,INDEX($O$76:$O$99,HOUR($A4516)+1,1),INDEX($O$101:$O$124,HOUR($A4516)+1,1))","v":2.8720350976880868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4516,1)*INDEX($N$61:$N$72,MONTH($A4516),1)*IF($B4516<=5,INDEX($O$76:$O$99,HOUR($A4516)+1,1),INDEX($O$101:$O$124,HOUR($A4516)+1,1))","v":2.8720350976880868}]
["2014-07-01T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4520,1)*INDEX($N$61:$N$72,MONTH($A4520),1)*IF($B4520<=5,INDEX($O$76:$O$99,HOUR($A4520)+1,1),INDEX($O$101:$O$124,HOUR($A4520)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4520,1)*INDEX($N$61:$N$72,MONTH($A4520),1)*IF($B4520<=5,INDEX($O$76:$O$99,HOUR($A4520)+1,1),INDEX($O$101:$O$124,HOUR($A4520)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4520,1)*INDEX($N$61:$N$72,MONTH($A4520),1)*IF($B4520<=5,INDEX($O$76:$O$99,HOUR($A4520)+1,1),INDEX($O$101:$O$124,HOUR($A4520)+1,1))","v":9.3137289603260349},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4520,1)*INDEX($N$61:$N$72,MONTH($A4520),1)*IF($B4520<=5,INDEX($O$76:$O$99,HOUR($A4520)+1,1),INDEX($O$101:$O$124,HOUR($A4520)+1,1))","v":9.3137289603260349}]
["2014-07-01T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4523,1)*INDEX($N$61:$N$72,MONTH($A4523),1)*IF($B4523<=5,INDEX($O$76:$O$99,HOUR($A4523)+1,1),INDEX($O$101:$O$124,HOUR($A4523)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4523,1)*INDEX($N$61:$N$72,MONTH($A4523),1)*IF($B4523<=5,INDEX($O$76:$O$99,HOUR($A4523)+1,1),INDEX($O$101:$O$124,HOUR($A4523)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4523,1)*INDEX($N$61:$N$72,MONTH($A4523),1)*IF($B4523<=5,INDEX($O$76:$O$99,HOUR($A4523)+1,1),INDEX($O$101:$O$124,HOUR($A4523)+1,1))","v":10.514185270873895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4523,1)*INDEX($N$61:$N$72,MONTH($A4523),1)*IF($B4523<=5,INDEX($O$76:$O$99,HOUR($A4523)+1,1),INDEX($O$101:$O$124,HOUR($A4523)+1,1))","v":10.514185270873895}]
["2014-07-01T15:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4527,1)*INDEX($N$61:$N$72,MONTH($A4527),1)*IF($B4527<=5,INDEX($O$76:$O$99,HOUR($A4527)+1,1),INDEX($O$101:$O$124,HOUR($A4527)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4527,1)*INDEX($N$61:$N$72,MONTH($A4527),1)*IF($B4527<=5,INDEX($O$76:$O$99,HOUR($A4527)+1,1),INDEX($O$101:$O$124,HOUR($A4527)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4527,1)*INDEX($N$61:$N$72,MONTH($A4527),1)*IF($B4527<=5,INDEX($O$76:$O$99,HOUR($A4527)+1,1),INDEX($O$101:$O$124,HOUR($A4527)+1,1))","v":12.475685582070964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4527,1)*INDEX($N$61:$N$72,MONTH($A4527),1)*IF($B4527<=5,INDEX($O$76:$O$99,HOUR($A4527)+1,1),INDEX($O$101:$O$124,HOUR($A4527)+1,1))","v":12.475685582070964}]
["2014-07-01T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4530,1)*INDEX($N$61:$N$72,MONTH($A4530),1)*IF($B4530<=5,INDEX($O$76:$O$99,HOUR($A4530)+1,1),INDEX($O$101:$O$124,HOUR($A4530)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4530,1)*INDEX($N$61:$N$72,MONTH($A4530),1)*IF($B4530<=5,INDEX($O$76:$O$99,HOUR($A4530)+1,1),INDEX($O$101:$O$124,HOUR($A4530)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4530,1)*INDEX($N$61:$N$72,MONTH($A4530),1)*IF($B4530<=5,INDEX($O$76:$O$99,HOUR($A4530)+1,1),INDEX($O$101:$O$124,HOUR($A4530)+1,1))","v":7.392998863449459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4530,1)*INDEX($N$61:$N$72,MONTH($A4530),1)*IF($B4530<=5,INDEX($O$76:$O$99,HOUR($A4530)+1,1),INDEX($O$101:$O$124,HOUR($A4530)+1,1))","v":7.392998863449459}]
["2014-07-01T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4533,1)*INDEX($N$61:$N$72,MONTH($A4533),1)*IF($B4533<=5,INDEX($O$76:$O$99,HOUR($A4533)+1,1),INDEX($O$101:$O$124,HOUR($A4533)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4533,1)*INDEX($N$61:$N$72,MONTH($A4533),1)*IF($B4533<=5,INDEX($O$76:$O$99,HOUR($A4533)+1,1),INDEX($O$101:$O$124,HOUR($A4533)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4533,1)*INDEX($N$61:$N$72,MONTH($A4533),1)*IF($B4533<=5,INDEX($O$76:$O$99,HOUR($A4533)+1,1),INDEX($O$101:$O$124,HOUR($A4533)+1,1))","v":3.4518781458017695},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4533,1)*INDEX($N$61:$N$72,MONTH($A4533),1)*IF($B4533<=5,INDEX($O$76:$O$99,HOUR($A4533)+1,1),INDEX($O$101:$O$124,HOUR($A4533)+1,1))","v":3.4518781458017695}]
["2014-07-02T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4538,1)*INDEX($N$61:$N$72,MONTH($A4538),1)*IF($B4538<=5,INDEX($O$76:$O$99,HOUR($A4538)+1,1),INDEX($O$101:$O$124,HOUR($A4538)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4538,1)*INDEX($N$61:$N$72,MONTH($A4538),1)*IF($B4538<=5,INDEX($O$76:$O$99,HOUR($A4538)+1,1),INDEX($O$101:$O$124,HOUR($A4538)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4538,1)*INDEX($N$61:$N$72,MONTH($A4538),1)*IF($B4538<=5,INDEX($O$76:$O$99,HOUR($A4538)+1,1),INDEX($O$101:$O$124,HOUR($A4538)+1,1))","v":0.71278713405131289},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4538,1)*INDEX($N$61:$N$72,MONTH($A4538),1)*IF($B4538<=5,INDEX($O$76:$O$99,HOUR($A4538)+1,1),INDEX($O$101:$O$124,HOUR($A4538)+1,1))","v":0.71278713405131289}]
["2014-07-02T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4541,1)*INDEX($N$61:$N$72,MONTH($A4541),1)*IF($B4541<=5,INDEX($O$76:$O$99,HOUR($A4541)+1,1),INDEX($O$101:$O$124,HOUR($A4541)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4541,1)*INDEX($N$61:$N$72,MONTH($A4541),1)*IF($B4541<=5,INDEX($O$76:$O$99,HOUR($A4541)+1,1),INDEX($O$101:$O$124,HOUR($A4541)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4541,1)*INDEX($N$61:$N$72,MONTH($A4541),1)*IF($B4541<=5,INDEX($O$76:$O$99,HOUR($A4541)+1,1),INDEX($O$101:$O$124,HOUR($A4541)+1,1))","v":7.2458824554222865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4541,1)*INDEX($N$61:$N$72,MONTH($A4541),1)*IF($B4541<=5,INDEX($O$76:$O$99,HOUR($A4541)+1,1),INDEX($O$101:$O$124,HOUR($A4541)+1,1))","v":7.2458824554222865}]
["2014-07-02T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4542,1)*INDEX($N$61:$N$72,MONTH($A4542),1)*IF($B4542<=5,INDEX($O$76:$O$99,HOUR($A4542)+1,1),INDEX($O$101:$O$124,HOUR($A4542)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4542,1)*INDEX($N$61:$N$72,MONTH($A4542),1)*IF($B4542<=5,INDEX($O$76:$O$99,HOUR($A4542)+1,1),INDEX($O$101:$O$124,HOUR($A4542)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4542,1)*INDEX($N$61:$N$72,MONTH($A4542),1)*IF($B4542<=5,INDEX($O$76:$O$99,HOUR($A4542)+1,1),INDEX($O$101:$O$124,HOUR($A4542)+1,1))","v":11.163851470406323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4542,1)*INDEX($N$61:$N$72,MONTH($A4542),1)*IF($B4542<=5,INDEX($O$76:$O$99,HOUR($A4542)+1,1),INDEX($O$101:$O$124,HOUR($A4542)+1,1))","v":11.163851470406323}]
["2014-07-02T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4545,1)*INDEX($N$61:$N$72,MONTH($A4545),1)*IF($B4545<=5,INDEX($O$76:$O$99,HOUR($A4545)+1,1),INDEX($O$101:$O$124,HOUR($A4545)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4545,1)*INDEX($N$61:$N$72,MONTH($A4545),1)*IF($B4545<=5,INDEX($O$76:$O$99,HOUR($A4545)+1,1),INDEX($O$101:$O$124,HOUR($A4545)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4545,1)*INDEX($N$61:$N$72,MONTH($A4545),1)*IF($B4545<=5,INDEX($O$76:$O$99,HOUR($A4545)+1,1),INDEX($O$101:$O$124,HOUR($A4545)+1,1))","v":9.6957932009364001},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4545,1)*INDEX($N$61:$N$72,MONTH($A4545),1)*IF($B4545<=5,INDEX($O$76:$O$99,HOUR($A4545)+1,1),INDEX($O$101:$O$124,HOUR($A4545)+1,1))","v":9.6957932009364001}]
["2014-07-02T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4550,1)*INDEX($N$61:$N$72,MONTH($A4550),1)*IF($B4550<=5,INDEX($O$76:$O$99,HOUR($A4550)+1,1),INDEX($O$101:$O$124,HOUR($A4550)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4550,1)*INDEX($N$61:$N$72,MONTH($A4550),1)*IF($B4550<=5,INDEX($O$76:$O$99,HOUR($A4550)+1,1),INDEX($O$101:$O$124,HOUR($A4550)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4550,1)*INDEX($N$61:$N$72,MONTH($A4550),1)*IF($B4550<=5,INDEX($O$76:$O$99,HOUR($A4550)+1,1),INDEX($O$101:$O$124,HOUR($A4550)+1,1))","v":12.301478618130606},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4550,1)*INDEX($N$61:$N$72,MONTH($A4550),1)*IF($B4550<=5,INDEX($O$76:$O$99,HOUR($A4550)+1,1),INDEX($O$101:$O$124,HOUR($A4550)+1,1))","v":12.301478618130606}]
["2014-07-02T17:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4553,1)*INDEX($N$61:$N$72,MONTH($A4553),1)*IF($B4553<=5,INDEX($O$76:$O$99,HOUR($A4553)+1,1),INDEX($O$101:$O$124,HOUR($A4553)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4553,1)*INDEX($N$61:$N$72,MONTH($A4553),1)*IF($B4553<=5,INDEX($O$76:$O$99,HOUR($A4553)+1,1),INDEX($O$101:$O$124,HOUR($A4553)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4553,1)*INDEX($N$61:$N$72,MONTH($A4553),1)*IF($B4553<=5,INDEX($O$76:$O$99,HOUR($A4553)+1,1),INDEX($O$101:$O$124,HOUR($A4553)+1,1))","v":10.356655444427684},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4553,1)*INDEX($N$61:$N$72,MONTH($A4553),1)*IF($B4553<=5,INDEX($O$76:$O$99,HOUR($A4553)+1,1),INDEX($O$101:$O$124,HOUR($A4553)+1,1))","v":10.356655444427684}]
["2014-07-02T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4556,1)*INDEX($N$61:$N$72,MONTH($A4556),1)*IF($B4556<=5,INDEX($O$76:$O$99,HOUR($A4556)+1,1),INDEX($O$101:$O$124,HOUR($A4556)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4556,1)*INDEX($N$61:$N$72,MONTH($A4556),1)*IF($B4556<=5,INDEX($O$76:$O$99,HOUR($A4556)+1,1),INDEX($O$101:$O$124,HOUR($A4556)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4556,1)*INDEX($N$61:$N$72,MONTH($A4556),1)*IF($B4556<=5,INDEX($O$76:$O$99,HOUR($A4556)+1,1),INDEX($O$101:$O$124,HOUR($A4556)+1,1))","v":4.8762192680463983},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4556,1)*INDEX($N$61:$N$72,MONTH($A4556),1)*IF($B4556<=5,INDEX($O$76:$O$99,HOUR($A4556)+1,1),INDEX($O$101:$O$124,HOUR($A4556)+1,1))","v":4.8762192680463983}]
["2014-07-03T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4560,1)*INDEX($N$61:$N$72,MONTH($A4560),1)*IF($B4560<=5,INDEX($O$76:$O$99,HOUR($A4560)+1,1),INDEX($O$101:$O$124,HOUR($A4560)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4560,1)*INDEX($N$61:$N$72,MONTH($A4560),1)*IF($B4560<=5,INDEX($O$76:$O$99,HOUR($A4560)+1,1),INDEX($O$101:$O$124,HOUR($A4560)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4560,1)*INDEX($N$61:$N$72,MONTH($A4560),1)*IF($B4560<=5,INDEX($O$76:$O$99,HOUR($A4560)+1,1),INDEX($O$101:$O$124,HOUR($A4560)+1,1))","v":0.84994969316622937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4560,1)*INDEX($N$61:$N$72,MONTH($A4560),1)*IF($B4560<=5,INDEX($O$76:$O$99,HOUR($A4560)+1,1),INDEX($O$101:$O$124,HOUR($A4560)+1,1))","v":0.84994969316622937}]
["2014-07-03T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4563,1)*INDEX($N$61:$N$72,MONTH($A4563),1)*IF($B4563<=5,INDEX($O$76:$O$99,HOUR($A4563)+1,1),INDEX($O$101:$O$124,HOUR($A4563)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4563,1)*INDEX($N$61:$N$72,MONTH($A4563),1)*IF($B4563<=5,INDEX($O$76:$O$99,HOUR($A4563)+1,1),INDEX($O$101:$O$124,HOUR($A4563)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4563,1)*INDEX($N$61:$N$72,MONTH($A4563),1)*IF($B4563<=5,INDEX($O$76:$O$99,HOUR($A4563)+1,1),INDEX($O$101:$O$124,HOUR($A4563)+1,1))","v":1.2367245535396261},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4563,1)*INDEX($N$61:$N$72,MONTH($A4563),1)*IF($B4563<=5,INDEX($O$76:$O$99,HOUR($A4563)+1,1),INDEX($O$101:$O$124,HOUR($A4563)+1,1))","v":1.2367245535396261}]
["2014-07-03T07:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4567,1)*INDEX($N$61:$N$72,MONTH($A4567),1)*IF($B4567<=5,INDEX($O$76:$O$99,HOUR($A4567)+1,1),INDEX($O$101:$O$124,HOUR($A4567)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4567,1)*INDEX($N$61:$N$72,MONTH($A4567),1)*IF($B4567<=5,INDEX($O$76:$O$99,HOUR($A4567)+1,1),INDEX($O$101:$O$124,HOUR($A4567)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4567,1)*INDEX($N$61:$N$72,MONTH($A4567),1)*IF($B4567<=5,INDEX($O$76:$O$99,HOUR($A4567)+1,1),INDEX($O$101:$O$124,HOUR($A4567)+1,1))","v":11.10664599047556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4567,1)*INDEX($N$61:$N$72,MONTH($A4567),1)*IF($B4567<=5,INDEX($O$76:$O$99,HOUR($A4567)+1,1),INDEX($O$101:$O$124,HOUR($A4567)+1,1))","v":11.10664599047556}]
["2014-07-03T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4568,1)*INDEX($N$61:$N$72,MONTH($A4568),1)*IF($B4568<=5,INDEX($O$76:$O$99,HOUR($A4568)+1,1),INDEX($O$101:$O$124,HOUR($A4568)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4568,1)*INDEX($N$61:$N$72,MONTH($A4568),1)*IF($B4568<=5,INDEX($O$76:$O$99,HOUR($A4568)+1,1),INDEX($O$101:$O$124,HOUR($A4568)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4568,1)*INDEX($N$61:$N$72,MONTH($A4568),1)*IF($B4568<=5,INDEX($O$76:$O$99,HOUR($A4568)+1,1),INDEX($O$101:$O$124,HOUR($A4568)+1,1))","v":9.8173964558975708},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4568,1)*INDEX($N$61:$N$72,MONTH($A4568),1)*IF($B4568<=5,INDEX($O$76:$O$99,HOUR($A4568)+1,1),INDEX($O$101:$O$124,HOUR($A4568)+1,1))","v":9.8173964558975708}]
["2014-07-03T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4571,1)*INDEX($N$61:$N$72,MONTH($A4571),1)*IF($B4571<=5,INDEX($O$76:$O$99,HOUR($A4571)+1,1),INDEX($O$101:$O$124,HOUR($A4571)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4571,1)*INDEX($N$61:$N$72,MONTH($A4571),1)*IF($B4571<=5,INDEX($O$76:$O$99,HOUR($A4571)+1,1),INDEX($O$101:$O$124,HOUR($A4571)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4571,1)*INDEX($N$61:$N$72,MONTH($A4571),1)*IF($B4571<=5,INDEX($O$76:$O$99,HOUR($A4571)+1,1),INDEX($O$101:$O$124,HOUR($A4571)+1,1))","v":11.082770999094485},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4571,1)*INDEX($N$61:$N$72,MONTH($A4571),1)*IF($B4571<=5,INDEX($O$76:$O$99,HOUR($A4571)+1,1),INDEX($O$101:$O$124,HOUR($A4571)+1,1))","v":11.082770999094485}]
["2014-07-03T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4574,1)*INDEX($N$61:$N$72,MONTH($A4574),1)*IF($B4574<=5,INDEX($O$76:$O$99,HOUR($A4574)+1,1),INDEX($O$101:$O$124,HOUR($A4574)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4574,1)*INDEX($N$61:$N$72,MONTH($A4574),1)*IF($B4574<=5,INDEX($O$76:$O$99,HOUR($A4574)+1,1),INDEX($O$101:$O$124,HOUR($A4574)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4574,1)*INDEX($N$61:$N$72,MONTH($A4574),1)*IF($B4574<=5,INDEX($O$76:$O$99,HOUR($A4574)+1,1),INDEX($O$101:$O$124,HOUR($A4574)+1,1))","v":12.443645507815697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4574,1)*INDEX($N$61:$N$72,MONTH($A4574),1)*IF($B4574<=5,INDEX($O$76:$O$99,HOUR($A4574)+1,1),INDEX($O$101:$O$124,HOUR($A4574)+1,1))","v":12.443645507815697}]
["2014-07-03T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4580,1)*INDEX($N$61:$N$72,MONTH($A4580),1)*IF($B4580<=5,INDEX($O$76:$O$99,HOUR($A4580)+1,1),INDEX($O$101:$O$124,HOUR($A4580)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4580,1)*INDEX($N$61:$N$72,MONTH($A4580),1)*IF($B4580<=5,INDEX($O$76:$O$99,HOUR($A4580)+1,1),INDEX($O$101:$O$124,HOUR($A4580)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4580,1)*INDEX($N$61:$N$72,MONTH($A4580),1)*IF($B4580<=5,INDEX($O$76:$O$99,HOUR($A4580)+1,1),INDEX($O$101:$O$124,HOUR($A4580)+1,1))","v":4.9325732193298597},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4580,1)*INDEX($N$61:$N$72,MONTH($A4580),1)*IF($B4580<=5,INDEX($O$76:$O$99,HOUR($A4580)+1,1),INDEX($O$101:$O$124,HOUR($A4580)+1,1))","v":4.9325732193298597}]
["2014-07-03T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4582,1)*INDEX($N$61:$N$72,MONTH($A4582),1)*IF($B4582<=5,INDEX($O$76:$O$99,HOUR($A4582)+1,1),INDEX($O$101:$O$124,HOUR($A4582)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4582,1)*INDEX($N$61:$N$72,MONTH($A4582),1)*IF($B4582<=5,INDEX($O$76:$O$99,HOUR($A4582)+1,1),INDEX($O$101:$O$124,HOUR($A4582)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4582,1)*INDEX($N$61:$N$72,MONTH($A4582),1)*IF($B4582<=5,INDEX($O$76:$O$99,HOUR($A4582)+1,1),INDEX($O$101:$O$124,HOUR($A4582)+1,1))","v":2.497324098460326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4582,1)*INDEX($N$61:$N$72,MONTH($A4582),1)*IF($B4582<=5,INDEX($O$76:$O$99,HOUR($A4582)+1,1),INDEX($O$101:$O$124,HOUR($A4582)+1,1))","v":2.497324098460326}]
["2014-07-04T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4586,1)*INDEX($N$61:$N$72,MONTH($A4586),1)*IF($B4586<=5,INDEX($O$76:$O$99,HOUR($A4586)+1,1),INDEX($O$101:$O$124,HOUR($A4586)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4586,1)*INDEX($N$61:$N$72,MONTH($A4586),1)*IF($B4586<=5,INDEX($O$76:$O$99,HOUR($A4586)+1,1),INDEX($O$101:$O$124,HOUR($A4586)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4586,1)*INDEX($N$61:$N$72,MONTH($A4586),1)*IF($B4586<=5,INDEX($O$76:$O$99,HOUR($A4586)+1,1),INDEX($O$101:$O$124,HOUR($A4586)+1,1))","v":0.72488977743380811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4586,1)*INDEX($N$61:$N$72,MONTH($A4586),1)*IF($B4586<=5,INDEX($O$76:$O$99,HOUR($A4586)+1,1),INDEX($O$101:$O$124,HOUR($A4586)+1,1))","v":0.72488977743380811}]
["2014-07-04T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4589,1)*INDEX($N$61:$N$72,MONTH($A4589),1)*IF($B4589<=5,INDEX($O$76:$O$99,HOUR($A4589)+1,1),INDEX($O$101:$O$124,HOUR($A4589)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4589,1)*INDEX($N$61:$N$72,MONTH($A4589),1)*IF($B4589<=5,INDEX($O$76:$O$99,HOUR($A4589)+1,1),INDEX($O$101:$O$124,HOUR($A4589)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4589,1)*INDEX($N$61:$N$72,MONTH($A4589),1)*IF($B4589<=5,INDEX($O$76:$O$99,HOUR($A4589)+1,1),INDEX($O$101:$O$124,HOUR($A4589)+1,1))","v":7.3689126381516257},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4589,1)*INDEX($N$61:$N$72,MONTH($A4589),1)*IF($B4589<=5,INDEX($O$76:$O$99,HOUR($A4589)+1,1),INDEX($O$101:$O$124,HOUR($A4589)+1,1))","v":7.3689126381516257}]
["2014-07-04T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4592,1)*INDEX($N$61:$N$72,MONTH($A4592),1)*IF($B4592<=5,INDEX($O$76:$O$99,HOUR($A4592)+1,1),INDEX($O$101:$O$124,HOUR($A4592)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4592,1)*INDEX($N$61:$N$72,MONTH($A4592),1)*IF($B4592<=5,INDEX($O$76:$O$99,HOUR($A4592)+1,1),INDEX($O$101:$O$124,HOUR($A4592)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4592,1)*INDEX($N$61:$N$72,MONTH($A4592),1)*IF($B4592<=5,INDEX($O$76:$O$99,HOUR($A4592)+1,1),INDEX($O$101:$O$124,HOUR($A4592)+1,1))","v":9.8700224000258903},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4592,1)*INDEX($N$61:$N$72,MONTH($A4592),1)*IF($B4592<=5,INDEX($O$76:$O$99,HOUR($A4592)+1,1),INDEX($O$101:$O$124,HOUR($A4592)+1,1))","v":9.8700224000258903}]
["2014-07-04T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4593,1)*INDEX($N$61:$N$72,MONTH($A4593),1)*IF($B4593<=5,INDEX($O$76:$O$99,HOUR($A4593)+1,1),INDEX($O$101:$O$124,HOUR($A4593)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4593,1)*INDEX($N$61:$N$72,MONTH($A4593),1)*IF($B4593<=5,INDEX($O$76:$O$99,HOUR($A4593)+1,1),INDEX($O$101:$O$124,HOUR($A4593)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4593,1)*INDEX($N$61:$N$72,MONTH($A4593),1)*IF($B4593<=5,INDEX($O$76:$O$99,HOUR($A4593)+1,1),INDEX($O$101:$O$124,HOUR($A4593)+1,1))","v":9.8604212109208067},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4593,1)*INDEX($N$61:$N$72,MONTH($A4593),1)*IF($B4593<=5,INDEX($O$76:$O$99,HOUR($A4593)+1,1),INDEX($O$101:$O$124,HOUR($A4593)+1,1))","v":9.8604212109208067}]
["2014-07-04T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4597,1)*INDEX($N$61:$N$72,MONTH($A4597),1)*IF($B4597<=5,INDEX($O$76:$O$99,HOUR($A4597)+1,1),INDEX($O$101:$O$124,HOUR($A4597)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4597,1)*INDEX($N$61:$N$72,MONTH($A4597),1)*IF($B4597<=5,INDEX($O$76:$O$99,HOUR($A4597)+1,1),INDEX($O$101:$O$124,HOUR($A4597)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4597,1)*INDEX($N$61:$N$72,MONTH($A4597),1)*IF($B4597<=5,INDEX($O$76:$O$99,HOUR($A4597)+1,1),INDEX($O$101:$O$124,HOUR($A4597)+1,1))","v":11.641441789913806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4597,1)*INDEX($N$61:$N$72,MONTH($A4597),1)*IF($B4597<=5,INDEX($O$76:$O$99,HOUR($A4597)+1,1),INDEX($O$101:$O$124,HOUR($A4597)+1,1))","v":11.641441789913806}]
["2014-07-04T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4601,1)*INDEX($N$61:$N$72,MONTH($A4601),1)*IF($B4601<=5,INDEX($O$76:$O$99,HOUR($A4601)+1,1),INDEX($O$101:$O$124,HOUR($A4601)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4601,1)*INDEX($N$61:$N$72,MONTH($A4601),1)*IF($B4601<=5,INDEX($O$76:$O$99,HOUR($A4601)+1,1),INDEX($O$101:$O$124,HOUR($A4601)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4601,1)*INDEX($N$61:$N$72,MONTH($A4601),1)*IF($B4601<=5,INDEX($O$76:$O$99,HOUR($A4601)+1,1),INDEX($O$101:$O$124,HOUR($A4601)+1,1))","v":10.532504448276656},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4601,1)*INDEX($N$61:$N$72,MONTH($A4601),1)*IF($B4601<=5,INDEX($O$76:$O$99,HOUR($A4601)+1,1),INDEX($O$101:$O$124,HOUR($A4601)+1,1))","v":10.532504448276656}]
["2014-07-04T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4604,1)*INDEX($N$61:$N$72,MONTH($A4604),1)*IF($B4604<=5,INDEX($O$76:$O$99,HOUR($A4604)+1,1),INDEX($O$101:$O$124,HOUR($A4604)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4604,1)*INDEX($N$61:$N$72,MONTH($A4604),1)*IF($B4604<=5,INDEX($O$76:$O$99,HOUR($A4604)+1,1),INDEX($O$101:$O$124,HOUR($A4604)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4604,1)*INDEX($N$61:$N$72,MONTH($A4604),1)*IF($B4604<=5,INDEX($O$76:$O$99,HOUR($A4604)+1,1),INDEX($O$101:$O$124,HOUR($A4604)+1,1))","v":4.959014172775654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4604,1)*INDEX($N$61:$N$72,MONTH($A4604),1)*IF($B4604<=5,INDEX($O$76:$O$99,HOUR($A4604)+1,1),INDEX($O$101:$O$124,HOUR($A4604)+1,1))","v":4.959014172775654}]
["2014-07-04T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4607,1)*INDEX($N$61:$N$72,MONTH($A4607),1)*IF($B4607<=5,INDEX($O$76:$O$99,HOUR($A4607)+1,1),INDEX($O$101:$O$124,HOUR($A4607)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4607,1)*INDEX($N$61:$N$72,MONTH($A4607),1)*IF($B4607<=5,INDEX($O$76:$O$99,HOUR($A4607)+1,1),INDEX($O$101:$O$124,HOUR($A4607)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4607,1)*INDEX($N$61:$N$72,MONTH($A4607),1)*IF($B4607<=5,INDEX($O$76:$O$99,HOUR($A4607)+1,1),INDEX($O$101:$O$124,HOUR($A4607)+1,1))","v":3.1473478394338725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4607,1)*INDEX($N$61:$N$72,MONTH($A4607),1)*IF($B4607<=5,INDEX($O$76:$O$99,HOUR($A4607)+1,1),INDEX($O$101:$O$124,HOUR($A4607)+1,1))","v":3.1473478394338725}]
["2014-07-05T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4610,1)*INDEX($N$61:$N$72,MONTH($A4610),1)*IF($B4610<=5,INDEX($O$76:$O$99,HOUR($A4610)+1,1),INDEX($O$101:$O$124,HOUR($A4610)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4610,1)*INDEX($N$61:$N$72,MONTH($A4610),1)*IF($B4610<=5,INDEX($O$76:$O$99,HOUR($A4610)+1,1),INDEX($O$101:$O$124,HOUR($A4610)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4610,1)*INDEX($N$61:$N$72,MONTH($A4610),1)*IF($B4610<=5,INDEX($O$76:$O$99,HOUR($A4610)+1,1),INDEX($O$101:$O$124,HOUR($A4610)+1,1))","v":1.2526444400946812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4610,1)*INDEX($N$61:$N$72,MONTH($A4610),1)*IF($B4610<=5,INDEX($O$76:$O$99,HOUR($A4610)+1,1),INDEX($O$101:$O$124,HOUR($A4610)+1,1))","v":1.2526444400946812}]
["2014-07-05T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4615,1)*INDEX($N$61:$N$72,MONTH($A4615),1)*IF($B4615<=5,INDEX($O$76:$O$99,HOUR($A4615)+1,1),INDEX($O$101:$O$124,HOUR($A4615)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4615,1)*INDEX($N$61:$N$72,MONTH($A4615),1)*IF($B4615<=5,INDEX($O$76:$O$99,HOUR($A4615)+1,1),INDEX($O$101:$O$124,HOUR($A4615)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4615,1)*INDEX($N$61:$N$72,MONTH($A4615),1)*IF($B4615<=5,INDEX($O$76:$O$99,HOUR($A4615)+1,1),INDEX($O$101:$O$124,HOUR($A4615)+1,1))","v":7.3144363788443192},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4615,1)*INDEX($N$61:$N$72,MONTH($A4615),1)*IF($B4615<=5,INDEX($O$76:$O$99,HOUR($A4615)+1,1),INDEX($O$101:$O$124,HOUR($A4615)+1,1))","v":7.3144363788443192}]
["2014-07-05T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4618,1)*INDEX($N$61:$N$72,MONTH($A4618),1)*IF($B4618<=5,INDEX($O$76:$O$99,HOUR($A4618)+1,1),INDEX($O$101:$O$124,HOUR($A4618)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4618,1)*INDEX($N$61:$N$72,MONTH($A4618),1)*IF($B4618<=5,INDEX($O$76:$O$99,HOUR($A4618)+1,1),INDEX($O$101:$O$124,HOUR($A4618)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4618,1)*INDEX($N$61:$N$72,MONTH($A4618),1)*IF($B4618<=5,INDEX($O$76:$O$99,HOUR($A4618)+1,1),INDEX($O$101:$O$124,HOUR($A4618)+1,1))","v":12.734169358349449},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4618,1)*INDEX($N$61:$N$72,MONTH($A4618),1)*IF($B4618<=5,INDEX($O$76:$O$99,HOUR($A4618)+1,1),INDEX($O$101:$O$124,HOUR($A4618)+1,1))","v":12.734169358349449}]
["2014-07-05T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4619,1)*INDEX($N$61:$N$72,MONTH($A4619),1)*IF($B4619<=5,INDEX($O$76:$O$99,HOUR($A4619)+1,1),INDEX($O$101:$O$124,HOUR($A4619)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4619,1)*INDEX($N$61:$N$72,MONTH($A4619),1)*IF($B4619<=5,INDEX($O$76:$O$99,HOUR($A4619)+1,1),INDEX($O$101:$O$124,HOUR($A4619)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4619,1)*INDEX($N$61:$N$72,MONTH($A4619),1)*IF($B4619<=5,INDEX($O$76:$O$99,HOUR($A4619)+1,1),INDEX($O$101:$O$124,HOUR($A4619)+1,1))","v":13.772794145362624},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4619,1)*INDEX($N$61:$N$72,MONTH($A4619),1)*IF($B4619<=5,INDEX($O$76:$O$99,HOUR($A4619)+1,1),INDEX($O$101:$O$124,HOUR($A4619)+1,1))","v":13.772794145362624}]
["2014-07-05T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4623,1)*INDEX($N$61:$N$72,MONTH($A4623),1)*IF($B4623<=5,INDEX($O$76:$O$99,HOUR($A4623)+1,1),INDEX($O$101:$O$124,HOUR($A4623)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4623,1)*INDEX($N$61:$N$72,MONTH($A4623),1)*IF($B4623<=5,INDEX($O$76:$O$99,HOUR($A4623)+1,1),INDEX($O$101:$O$124,HOUR($A4623)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4623,1)*INDEX($N$61:$N$72,MONTH($A4623),1)*IF($B4623<=5,INDEX($O$76:$O$99,HOUR($A4623)+1,1),INDEX($O$101:$O$124,HOUR($A4623)+1,1))","v":12.708990575633978},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4623,1)*INDEX($N$61:$N$72,MONTH($A4623),1)*IF($B4623<=5,INDEX($O$76:$O$99,HOUR($A4623)+1,1),INDEX($O$101:$O$124,HOUR($A4623)+1,1))","v":12.708990575633978}]
["2014-07-05T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4627,1)*INDEX($N$61:$N$72,MONTH($A4627),1)*IF($B4627<=5,INDEX($O$76:$O$99,HOUR($A4627)+1,1),INDEX($O$101:$O$124,HOUR($A4627)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4627,1)*INDEX($N$61:$N$72,MONTH($A4627),1)*IF($B4627<=5,INDEX($O$76:$O$99,HOUR($A4627)+1,1),INDEX($O$101:$O$124,HOUR($A4627)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4627,1)*INDEX($N$61:$N$72,MONTH($A4627),1)*IF($B4627<=5,INDEX($O$76:$O$99,HOUR($A4627)+1,1),INDEX($O$101:$O$124,HOUR($A4627)+1,1))","v":7.6543499455031769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4627,1)*INDEX($N$61:$N$72,MONTH($A4627),1)*IF($B4627<=5,INDEX($O$76:$O$99,HOUR($A4627)+1,1),INDEX($O$101:$O$124,HOUR($A4627)+1,1))","v":7.6543499455031769}]
["2014-07-05T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4630,1)*INDEX($N$61:$N$72,MONTH($A4630),1)*IF($B4630<=5,INDEX($O$76:$O$99,HOUR($A4630)+1,1),INDEX($O$101:$O$124,HOUR($A4630)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4630,1)*INDEX($N$61:$N$72,MONTH($A4630),1)*IF($B4630<=5,INDEX($O$76:$O$99,HOUR($A4630)+1,1),INDEX($O$101:$O$124,HOUR($A4630)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4630,1)*INDEX($N$61:$N$72,MONTH($A4630),1)*IF($B4630<=5,INDEX($O$76:$O$99,HOUR($A4630)+1,1),INDEX($O$101:$O$124,HOUR($A4630)+1,1))","v":3.7768174073206469},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4630,1)*INDEX($N$61:$N$72,MONTH($A4630),1)*IF($B4630<=5,INDEX($O$76:$O$99,HOUR($A4630)+1,1),INDEX($O$101:$O$124,HOUR($A4630)+1,1))","v":3.7768174073206469}]
["2014-07-06T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4633,1)*INDEX($N$61:$N$72,MONTH($A4633),1)*IF($B4633<=5,INDEX($O$76:$O$99,HOUR($A4633)+1,1),INDEX($O$101:$O$124,HOUR($A4633)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4633,1)*INDEX($N$61:$N$72,MONTH($A4633),1)*IF($B4633<=5,INDEX($O$76:$O$99,HOUR($A4633)+1,1),INDEX($O$101:$O$124,HOUR($A4633)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4633,1)*INDEX($N$61:$N$72,MONTH($A4633),1)*IF($B4633<=5,INDEX($O$76:$O$99,HOUR($A4633)+1,1),INDEX($O$101:$O$124,HOUR($A4633)+1,1))","v":1.3124320259641604},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4633,1)*INDEX($N$61:$N$72,MONTH($A4633),1)*IF($B4633<=5,INDEX($O$76:$O$99,HOUR($A4633)+1,1),INDEX($O$101:$O$124,HOUR($A4633)+1,1))","v":1.3124320259641604}]
["2014-07-06T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4637,1)*INDEX($N$61:$N$72,MONTH($A4637),1)*IF($B4637<=5,INDEX($O$76:$O$99,HOUR($A4637)+1,1),INDEX($O$101:$O$124,HOUR($A4637)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4637,1)*INDEX($N$61:$N$72,MONTH($A4637),1)*IF($B4637<=5,INDEX($O$76:$O$99,HOUR($A4637)+1,1),INDEX($O$101:$O$124,HOUR($A4637)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4637,1)*INDEX($N$61:$N$72,MONTH($A4637),1)*IF($B4637<=5,INDEX($O$76:$O$99,HOUR($A4637)+1,1),INDEX($O$101:$O$124,HOUR($A4637)+1,1))","v":2.896762320255557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4637,1)*INDEX($N$61:$N$72,MONTH($A4637),1)*IF($B4637<=5,INDEX($O$76:$O$99,HOUR($A4637)+1,1),INDEX($O$101:$O$124,HOUR($A4637)+1,1))","v":2.896762320255557}]
["2014-07-06T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4640,1)*INDEX($N$61:$N$72,MONTH($A4640),1)*IF($B4640<=5,INDEX($O$76:$O$99,HOUR($A4640)+1,1),INDEX($O$101:$O$124,HOUR($A4640)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4640,1)*INDEX($N$61:$N$72,MONTH($A4640),1)*IF($B4640<=5,INDEX($O$76:$O$99,HOUR($A4640)+1,1),INDEX($O$101:$O$124,HOUR($A4640)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4640,1)*INDEX($N$61:$N$72,MONTH($A4640),1)*IF($B4640<=5,INDEX($O$76:$O$99,HOUR($A4640)+1,1),INDEX($O$101:$O$124,HOUR($A4640)+1,1))","v":7.9373379100143255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4640,1)*INDEX($N$61:$N$72,MONTH($A4640),1)*IF($B4640<=5,INDEX($O$76:$O$99,HOUR($A4640)+1,1),INDEX($O$101:$O$124,HOUR($A4640)+1,1))","v":7.9373379100143255}]
["2014-07-06T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4644,1)*INDEX($N$61:$N$72,MONTH($A4644),1)*IF($B4644<=5,INDEX($O$76:$O$99,HOUR($A4644)+1,1),INDEX($O$101:$O$124,HOUR($A4644)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4644,1)*INDEX($N$61:$N$72,MONTH($A4644),1)*IF($B4644<=5,INDEX($O$76:$O$99,HOUR($A4644)+1,1),INDEX($O$101:$O$124,HOUR($A4644)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4644,1)*INDEX($N$61:$N$72,MONTH($A4644),1)*IF($B4644<=5,INDEX($O$76:$O$99,HOUR($A4644)+1,1),INDEX($O$101:$O$124,HOUR($A4644)+1,1))","v":11.372667954071909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4644,1)*INDEX($N$61:$N$72,MONTH($A4644),1)*IF($B4644<=5,INDEX($O$76:$O$99,HOUR($A4644)+1,1),INDEX($O$101:$O$124,HOUR($A4644)+1,1))","v":11.372667954071909}]
["2014-07-06T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4645,1)*INDEX($N$61:$N$72,MONTH($A4645),1)*IF($B4645<=5,INDEX($O$76:$O$99,HOUR($A4645)+1,1),INDEX($O$101:$O$124,HOUR($A4645)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4645,1)*INDEX($N$61:$N$72,MONTH($A4645),1)*IF($B4645<=5,INDEX($O$76:$O$99,HOUR($A4645)+1,1),INDEX($O$101:$O$124,HOUR($A4645)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4645,1)*INDEX($N$61:$N$72,MONTH($A4645),1)*IF($B4645<=5,INDEX($O$76:$O$99,HOUR($A4645)+1,1),INDEX($O$101:$O$124,HOUR($A4645)+1,1))","v":11.147829001416694},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4645,1)*INDEX($N$61:$N$72,MONTH($A4645),1)*IF($B4645<=5,INDEX($O$76:$O$99,HOUR($A4645)+1,1),INDEX($O$101:$O$124,HOUR($A4645)+1,1))","v":11.147829001416694}]
["2014-07-06T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4648,1)*INDEX($N$61:$N$72,MONTH($A4648),1)*IF($B4648<=5,INDEX($O$76:$O$99,HOUR($A4648)+1,1),INDEX($O$101:$O$124,HOUR($A4648)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4648,1)*INDEX($N$61:$N$72,MONTH($A4648),1)*IF($B4648<=5,INDEX($O$76:$O$99,HOUR($A4648)+1,1),INDEX($O$101:$O$124,HOUR($A4648)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4648,1)*INDEX($N$61:$N$72,MONTH($A4648),1)*IF($B4648<=5,INDEX($O$76:$O$99,HOUR($A4648)+1,1),INDEX($O$101:$O$124,HOUR($A4648)+1,1))","v":10.023634238140621},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4648,1)*INDEX($N$61:$N$72,MONTH($A4648),1)*IF($B4648<=5,INDEX($O$76:$O$99,HOUR($A4648)+1,1),INDEX($O$101:$O$124,HOUR($A4648)+1,1))","v":10.023634238140621}]
["2014-07-06T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4652,1)*INDEX($N$61:$N$72,MONTH($A4652),1)*IF($B4652<=5,INDEX($O$76:$O$99,HOUR($A4652)+1,1),INDEX($O$101:$O$124,HOUR($A4652)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4652,1)*INDEX($N$61:$N$72,MONTH($A4652),1)*IF($B4652<=5,INDEX($O$76:$O$99,HOUR($A4652)+1,1),INDEX($O$101:$O$124,HOUR($A4652)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4652,1)*INDEX($N$61:$N$72,MONTH($A4652),1)*IF($B4652<=5,INDEX($O$76:$O$99,HOUR($A4652)+1,1),INDEX($O$101:$O$124,HOUR($A4652)+1,1))","v":5.2967874195286635},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4652,1)*INDEX($N$61:$N$72,MONTH($A4652),1)*IF($B4652<=5,INDEX($O$76:$O$99,HOUR($A4652)+1,1),INDEX($O$101:$O$124,HOUR($A4652)+1,1))","v":5.2967874195286635}]
["2014-07-07T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4657,1)*INDEX($N$61:$N$72,MONTH($A4657),1)*IF($B4657<=5,INDEX($O$76:$O$99,HOUR($A4657)+1,1),INDEX($O$101:$O$124,HOUR($A4657)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4657,1)*INDEX($N$61:$N$72,MONTH($A4657),1)*IF($B4657<=5,INDEX($O$76:$O$99,HOUR($A4657)+1,1),INDEX($O$101:$O$124,HOUR($A4657)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4657,1)*INDEX($N$61:$N$72,MONTH($A4657),1)*IF($B4657<=5,INDEX($O$76:$O$99,HOUR($A4657)+1,1),INDEX($O$101:$O$124,HOUR($A4657)+1,1))","v":0.47679890332731051},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4657,1)*INDEX($N$61:$N$72,MONTH($A4657),1)*IF($B4657<=5,INDEX($O$76:$O$99,HOUR($A4657)+1,1),INDEX($O$101:$O$124,HOUR($A4657)+1,1))","v":0.47679890332731051}]
["2014-07-07T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4659,1)*INDEX($N$61:$N$72,MONTH($A4659),1)*IF($B4659<=5,INDEX($O$76:$O$99,HOUR($A4659)+1,1),INDEX($O$101:$O$124,HOUR($A4659)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4659,1)*INDEX($N$61:$N$72,MONTH($A4659),1)*IF($B4659<=5,INDEX($O$76:$O$99,HOUR($A4659)+1,1),INDEX($O$101:$O$124,HOUR($A4659)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4659,1)*INDEX($N$61:$N$72,MONTH($A4659),1)*IF($B4659<=5,INDEX($O$76:$O$99,HOUR($A4659)+1,1),INDEX($O$101:$O$124,HOUR($A4659)+1,1))","v":0.87582209901966968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4659,1)*INDEX($N$61:$N$72,MONTH($A4659),1)*IF($B4659<=5,INDEX($O$76:$O$99,HOUR($A4659)+1,1),INDEX($O$101:$O$124,HOUR($A4659)+1,1))","v":0.87582209901966968}]
["2014-07-07T07:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4663,1)*INDEX($N$61:$N$72,MONTH($A4663),1)*IF($B4663<=5,INDEX($O$76:$O$99,HOUR($A4663)+1,1),INDEX($O$101:$O$124,HOUR($A4663)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4663,1)*INDEX($N$61:$N$72,MONTH($A4663),1)*IF($B4663<=5,INDEX($O$76:$O$99,HOUR($A4663)+1,1),INDEX($O$101:$O$124,HOUR($A4663)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4663,1)*INDEX($N$61:$N$72,MONTH($A4663),1)*IF($B4663<=5,INDEX($O$76:$O$99,HOUR($A4663)+1,1),INDEX($O$101:$O$124,HOUR($A4663)+1,1))","v":7.8654911286476894},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4663,1)*INDEX($N$61:$N$72,MONTH($A4663),1)*IF($B4663<=5,INDEX($O$76:$O$99,HOUR($A4663)+1,1),INDEX($O$101:$O$124,HOUR($A4663)+1,1))","v":7.8654911286476894}]
["2014-07-07T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4666,1)*INDEX($N$61:$N$72,MONTH($A4666),1)*IF($B4666<=5,INDEX($O$76:$O$99,HOUR($A4666)+1,1),INDEX($O$101:$O$124,HOUR($A4666)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4666,1)*INDEX($N$61:$N$72,MONTH($A4666),1)*IF($B4666<=5,INDEX($O$76:$O$99,HOUR($A4666)+1,1),INDEX($O$101:$O$124,HOUR($A4666)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4666,1)*INDEX($N$61:$N$72,MONTH($A4666),1)*IF($B4666<=5,INDEX($O$76:$O$99,HOUR($A4666)+1,1),INDEX($O$101:$O$124,HOUR($A4666)+1,1))","v":7.3853106728145113},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4666,1)*INDEX($N$61:$N$72,MONTH($A4666),1)*IF($B4666<=5,INDEX($O$76:$O$99,HOUR($A4666)+1,1),INDEX($O$101:$O$124,HOUR($A4666)+1,1))","v":7.3853106728145113}]
["2014-07-07T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4670,1)*INDEX($N$61:$N$72,MONTH($A4670),1)*IF($B4670<=5,INDEX($O$76:$O$99,HOUR($A4670)+1,1),INDEX($O$101:$O$124,HOUR($A4670)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4670,1)*INDEX($N$61:$N$72,MONTH($A4670),1)*IF($B4670<=5,INDEX($O$76:$O$99,HOUR($A4670)+1,1),INDEX($O$101:$O$124,HOUR($A4670)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4670,1)*INDEX($N$61:$N$72,MONTH($A4670),1)*IF($B4670<=5,INDEX($O$76:$O$99,HOUR($A4670)+1,1),INDEX($O$101:$O$124,HOUR($A4670)+1,1))","v":8.8123258302905754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4670,1)*INDEX($N$61:$N$72,MONTH($A4670),1)*IF($B4670<=5,INDEX($O$76:$O$99,HOUR($A4670)+1,1),INDEX($O$101:$O$124,HOUR($A4670)+1,1))","v":8.8123258302905754}]
["2014-07-07T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4671,1)*INDEX($N$61:$N$72,MONTH($A4671),1)*IF($B4671<=5,INDEX($O$76:$O$99,HOUR($A4671)+1,1),INDEX($O$101:$O$124,HOUR($A4671)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4671,1)*INDEX($N$61:$N$72,MONTH($A4671),1)*IF($B4671<=5,INDEX($O$76:$O$99,HOUR($A4671)+1,1),INDEX($O$101:$O$124,HOUR($A4671)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4671,1)*INDEX($N$61:$N$72,MONTH($A4671),1)*IF($B4671<=5,INDEX($O$76:$O$99,HOUR($A4671)+1,1),INDEX($O$101:$O$124,HOUR($A4671)+1,1))","v":9.3127956011589585},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4671,1)*INDEX($N$61:$N$72,MONTH($A4671),1)*IF($B4671<=5,INDEX($O$76:$O$99,HOUR($A4671)+1,1),INDEX($O$101:$O$124,HOUR($A4671)+1,1))","v":9.3127956011589585}]
["2014-07-07T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4674,1)*INDEX($N$61:$N$72,MONTH($A4674),1)*IF($B4674<=5,INDEX($O$76:$O$99,HOUR($A4674)+1,1),INDEX($O$101:$O$124,HOUR($A4674)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4674,1)*INDEX($N$61:$N$72,MONTH($A4674),1)*IF($B4674<=5,INDEX($O$76:$O$99,HOUR($A4674)+1,1),INDEX($O$101:$O$124,HOUR($A4674)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4674,1)*INDEX($N$61:$N$72,MONTH($A4674),1)*IF($B4674<=5,INDEX($O$76:$O$99,HOUR($A4674)+1,1),INDEX($O$101:$O$124,HOUR($A4674)+1,1))","v":5.5186936895756782},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4674,1)*INDEX($N$61:$N$72,MONTH($A4674),1)*IF($B4674<=5,INDEX($O$76:$O$99,HOUR($A4674)+1,1),INDEX($O$101:$O$124,HOUR($A4674)+1,1))","v":5.5186936895756782}]
["2014-07-07T22:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4678,1)*INDEX($N$61:$N$72,MONTH($A4678),1)*IF($B4678<=5,INDEX($O$76:$O$99,HOUR($A4678)+1,1),INDEX($O$101:$O$124,HOUR($A4678)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4678,1)*INDEX($N$61:$N$72,MONTH($A4678),1)*IF($B4678<=5,INDEX($O$76:$O$99,HOUR($A4678)+1,1),INDEX($O$101:$O$124,HOUR($A4678)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4678,1)*INDEX($N$61:$N$72,MONTH($A4678),1)*IF($B4678<=5,INDEX($O$76:$O$99,HOUR($A4678)+1,1),INDEX($O$101:$O$124,HOUR($A4678)+1,1))","v":1.7685519605686766},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4678,1)*INDEX($N$61:$N$72,MONTH($A4678),1)*IF($B4678<=5,INDEX($O$76:$O$99,HOUR($A4678)+1,1),INDEX($O$101:$O$124,HOUR($A4678)+1,1))","v":1.7685519605686766}]
["2014-07-08T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4681,1)*INDEX($N$61:$N$72,MONTH($A4681),1)*IF($B4681<=5,INDEX($O$76:$O$99,HOUR($A4681)+1,1),INDEX($O$101:$O$124,HOUR($A4681)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4681,1)*INDEX($N$61:$N$72,MONTH($A4681),1)*IF($B4681<=5,INDEX($O$76:$O$99,HOUR($A4681)+1,1),INDEX($O$101:$O$124,HOUR($A4681)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4681,1)*INDEX($N$61:$N$72,MONTH($A4681),1)*IF($B4681<=5,INDEX($O$76:$O$99,HOUR($A4681)+1,1),INDEX($O$101:$O$124,HOUR($A4681)+1,1))","v":0.6387333576877291},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4681,1)*INDEX($N$61:$N$72,MONTH($A4681),1)*IF($B4681<=5,INDEX($O$76:$O$99,HOUR($A4681)+1,1),INDEX($O$101:$O$124,HOUR($A4681)+1,1))","v":0.6387333576877291}]
["2014-07-08T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4683,1)*INDEX($N$61:$N$72,MONTH($A4683),1)*IF($B4683<=5,INDEX($O$76:$O$99,HOUR($A4683)+1,1),INDEX($O$101:$O$124,HOUR($A4683)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4683,1)*INDEX($N$61:$N$72,MONTH($A4683),1)*IF($B4683<=5,INDEX($O$76:$O$99,HOUR($A4683)+1,1),INDEX($O$101:$O$124,HOUR($A4683)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4683,1)*INDEX($N$61:$N$72,MONTH($A4683),1)*IF($B4683<=5,INDEX($O$76:$O$99,HOUR($A4683)+1,1),INDEX($O$101:$O$124,HOUR($A4683)+1,1))","v":1.1732761676675307},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4683,1)*INDEX($N$61:$N$72,MONTH($A4683),1)*IF($B4683<=5,INDEX($O$76:$O$99,HOUR($A4683)+1,1),INDEX($O$101:$O$124,HOUR($A4683)+1,1))","v":1.1732761676675307}]
["2014-07-08T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4689,1)*INDEX($N$61:$N$72,MONTH($A4689),1)*IF($B4689<=5,INDEX($O$76:$O$99,HOUR($A4689)+1,1),INDEX($O$101:$O$124,HOUR($A4689)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4689,1)*INDEX($N$61:$N$72,MONTH($A4689),1)*IF($B4689<=5,INDEX($O$76:$O$99,HOUR($A4689)+1,1),INDEX($O$101:$O$124,HOUR($A4689)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4689,1)*INDEX($N$61:$N$72,MONTH($A4689),1)*IF($B4689<=5,INDEX($O$76:$O$99,HOUR($A4689)+1,1),INDEX($O$101:$O$124,HOUR($A4689)+1,1))","v":9.3046689126992579},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4689,1)*INDEX($N$61:$N$72,MONTH($A4689),1)*IF($B4689<=5,INDEX($O$76:$O$99,HOUR($A4689)+1,1),INDEX($O$101:$O$124,HOUR($A4689)+1,1))","v":9.3046689126992579}]
["2014-07-08T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4692,1)*INDEX($N$61:$N$72,MONTH($A4692),1)*IF($B4692<=5,INDEX($O$76:$O$99,HOUR($A4692)+1,1),INDEX($O$101:$O$124,HOUR($A4692)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4692,1)*INDEX($N$61:$N$72,MONTH($A4692),1)*IF($B4692<=5,INDEX($O$76:$O$99,HOUR($A4692)+1,1),INDEX($O$101:$O$124,HOUR($A4692)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4692,1)*INDEX($N$61:$N$72,MONTH($A4692),1)*IF($B4692<=5,INDEX($O$76:$O$99,HOUR($A4692)+1,1),INDEX($O$101:$O$124,HOUR($A4692)+1,1))","v":10.545895437567612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4692,1)*INDEX($N$61:$N$72,MONTH($A4692),1)*IF($B4692<=5,INDEX($O$76:$O$99,HOUR($A4692)+1,1),INDEX($O$101:$O$124,HOUR($A4692)+1,1))","v":10.545895437567612}]
["2014-07-08T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4693,1)*INDEX($N$61:$N$72,MONTH($A4693),1)*IF($B4693<=5,INDEX($O$76:$O$99,HOUR($A4693)+1,1),INDEX($O$101:$O$124,HOUR($A4693)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4693,1)*INDEX($N$61:$N$72,MONTH($A4693),1)*IF($B4693<=5,INDEX($O$76:$O$99,HOUR($A4693)+1,1),INDEX($O$101:$O$124,HOUR($A4693)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4693,1)*INDEX($N$61:$N$72,MONTH($A4693),1)*IF($B4693<=5,INDEX($O$76:$O$99,HOUR($A4693)+1,1),INDEX($O$101:$O$124,HOUR($A4693)+1,1))","v":10.985307747466262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4693,1)*INDEX($N$61:$N$72,MONTH($A4693),1)*IF($B4693<=5,INDEX($O$76:$O$99,HOUR($A4693)+1,1),INDEX($O$101:$O$124,HOUR($A4693)+1,1))","v":10.985307747466262}]
["2014-07-08T16:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4696,1)*INDEX($N$61:$N$72,MONTH($A4696),1)*IF($B4696<=5,INDEX($O$76:$O$99,HOUR($A4696)+1,1),INDEX($O$101:$O$124,HOUR($A4696)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4696,1)*INDEX($N$61:$N$72,MONTH($A4696),1)*IF($B4696<=5,INDEX($O$76:$O$99,HOUR($A4696)+1,1),INDEX($O$101:$O$124,HOUR($A4696)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4696,1)*INDEX($N$61:$N$72,MONTH($A4696),1)*IF($B4696<=5,INDEX($O$76:$O$99,HOUR($A4696)+1,1),INDEX($O$101:$O$124,HOUR($A4696)+1,1))","v":12.670476606046654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4696,1)*INDEX($N$61:$N$72,MONTH($A4696),1)*IF($B4696<=5,INDEX($O$76:$O$99,HOUR($A4696)+1,1),INDEX($O$101:$O$124,HOUR($A4696)+1,1))","v":12.670476606046654}]
["2014-07-08T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4700,1)*INDEX($N$61:$N$72,MONTH($A4700),1)*IF($B4700<=5,INDEX($O$76:$O$99,HOUR($A4700)+1,1),INDEX($O$101:$O$124,HOUR($A4700)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4700,1)*INDEX($N$61:$N$72,MONTH($A4700),1)*IF($B4700<=5,INDEX($O$76:$O$99,HOUR($A4700)+1,1),INDEX($O$101:$O$124,HOUR($A4700)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4700,1)*INDEX($N$61:$N$72,MONTH($A4700),1)*IF($B4700<=5,INDEX($O$76:$O$99,HOUR($A4700)+1,1),INDEX($O$101:$O$124,HOUR($A4700)+1,1))","v":4.6795145992299583},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4700,1)*INDEX($N$61:$N$72,MONTH($A4700),1)*IF($B4700<=5,INDEX($O$76:$O$99,HOUR($A4700)+1,1),INDEX($O$101:$O$124,HOUR($A4700)+1,1))","v":4.6795145992299583}]
["2014-07-09T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4704,1)*INDEX($N$61:$N$72,MONTH($A4704),1)*IF($B4704<=5,INDEX($O$76:$O$99,HOUR($A4704)+1,1),INDEX($O$101:$O$124,HOUR($A4704)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4704,1)*INDEX($N$61:$N$72,MONTH($A4704),1)*IF($B4704<=5,INDEX($O$76:$O$99,HOUR($A4704)+1,1),INDEX($O$101:$O$124,HOUR($A4704)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4704,1)*INDEX($N$61:$N$72,MONTH($A4704),1)*IF($B4704<=5,INDEX($O$76:$O$99,HOUR($A4704)+1,1),INDEX($O$101:$O$124,HOUR($A4704)+1,1))","v":0.84023913815320317},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4704,1)*INDEX($N$61:$N$72,MONTH($A4704),1)*IF($B4704<=5,INDEX($O$76:$O$99,HOUR($A4704)+1,1),INDEX($O$101:$O$124,HOUR($A4704)+1,1))","v":0.84023913815320317}]
["2014-07-09T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4707,1)*INDEX($N$61:$N$72,MONTH($A4707),1)*IF($B4707<=5,INDEX($O$76:$O$99,HOUR($A4707)+1,1),INDEX($O$101:$O$124,HOUR($A4707)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4707,1)*INDEX($N$61:$N$72,MONTH($A4707),1)*IF($B4707<=5,INDEX($O$76:$O$99,HOUR($A4707)+1,1),INDEX($O$101:$O$124,HOUR($A4707)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4707,1)*INDEX($N$61:$N$72,MONTH($A4707),1)*IF($B4707<=5,INDEX($O$76:$O$99,HOUR($A4707)+1,1),INDEX($O$101:$O$124,HOUR($A4707)+1,1))","v":1.2225951504588743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4707,1)*INDEX($N$61:$N$72,MONTH($A4707),1)*IF($B4707<=5,INDEX($O$76:$O$99,HOUR($A4707)+1,1),INDEX($O$101:$O$124,HOUR($A4707)+1,1))","v":1.2225951504588743}]
["2014-07-09T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4710,1)*INDEX($N$61:$N$72,MONTH($A4710),1)*IF($B4710<=5,INDEX($O$76:$O$99,HOUR($A4710)+1,1),INDEX($O$101:$O$124,HOUR($A4710)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4710,1)*INDEX($N$61:$N$72,MONTH($A4710),1)*IF($B4710<=5,INDEX($O$76:$O$99,HOUR($A4710)+1,1),INDEX($O$101:$O$124,HOUR($A4710)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4710,1)*INDEX($N$61:$N$72,MONTH($A4710),1)*IF($B4710<=5,INDEX($O$76:$O$99,HOUR($A4710)+1,1),INDEX($O$101:$O$124,HOUR($A4710)+1,1))","v":11.163851470406323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4710,1)*INDEX($N$61:$N$72,MONTH($A4710),1)*IF($B4710<=5,INDEX($O$76:$O$99,HOUR($A4710)+1,1),INDEX($O$101:$O$124,HOUR($A4710)+1,1))","v":11.163851470406323}]
["2014-07-09T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4714,1)*INDEX($N$61:$N$72,MONTH($A4714),1)*IF($B4714<=5,INDEX($O$76:$O$99,HOUR($A4714)+1,1),INDEX($O$101:$O$124,HOUR($A4714)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4714,1)*INDEX($N$61:$N$72,MONTH($A4714),1)*IF($B4714<=5,INDEX($O$76:$O$99,HOUR($A4714)+1,1),INDEX($O$101:$O$124,HOUR($A4714)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4714,1)*INDEX($N$61:$N$72,MONTH($A4714),1)*IF($B4714<=5,INDEX($O$76:$O$99,HOUR($A4714)+1,1),INDEX($O$101:$O$124,HOUR($A4714)+1,1))","v":10.309450998464021},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4714,1)*INDEX($N$61:$N$72,MONTH($A4714),1)*IF($B4714<=5,INDEX($O$76:$O$99,HOUR($A4714)+1,1),INDEX($O$101:$O$124,HOUR($A4714)+1,1))","v":10.309450998464021}]
["2014-07-09T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4717,1)*INDEX($N$61:$N$72,MONTH($A4717),1)*IF($B4717<=5,INDEX($O$76:$O$99,HOUR($A4717)+1,1),INDEX($O$101:$O$124,HOUR($A4717)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4717,1)*INDEX($N$61:$N$72,MONTH($A4717),1)*IF($B4717<=5,INDEX($O$76:$O$99,HOUR($A4717)+1,1),INDEX($O$101:$O$124,HOUR($A4717)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4717,1)*INDEX($N$61:$N$72,MONTH($A4717),1)*IF($B4717<=5,INDEX($O$76:$O$99,HOUR($A4717)+1,1),INDEX($O$101:$O$124,HOUR($A4717)+1,1))","v":11.447078146188302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4717,1)*INDEX($N$61:$N$72,MONTH($A4717),1)*IF($B4717<=5,INDEX($O$76:$O$99,HOUR($A4717)+1,1),INDEX($O$101:$O$124,HOUR($A4717)+1,1))","v":11.447078146188302}]
["2014-07-09T15:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4719,1)*INDEX($N$61:$N$72,MONTH($A4719),1)*IF($B4719<=5,INDEX($O$76:$O$99,HOUR($A4719)+1,1),INDEX($O$101:$O$124,HOUR($A4719)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4719,1)*INDEX($N$61:$N$72,MONTH($A4719),1)*IF($B4719<=5,INDEX($O$76:$O$99,HOUR($A4719)+1,1),INDEX($O$101:$O$124,HOUR($A4719)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4719,1)*INDEX($N$61:$N$72,MONTH($A4719),1)*IF($B4719<=5,INDEX($O$76:$O$99,HOUR($A4719)+1,1),INDEX($O$101:$O$124,HOUR($A4719)+1,1))","v":13.000104418392819},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4719,1)*INDEX($N$61:$N$72,MONTH($A4719),1)*IF($B4719<=5,INDEX($O$76:$O$99,HOUR($A4719)+1,1),INDEX($O$101:$O$124,HOUR($A4719)+1,1))","v":13.000104418392819}]
["2014-07-09T18:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4722,1)*INDEX($N$61:$N$72,MONTH($A4722),1)*IF($B4722<=5,INDEX($O$76:$O$99,HOUR($A4722)+1,1),INDEX($O$101:$O$124,HOUR($A4722)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4722,1)*INDEX($N$61:$N$72,MONTH($A4722),1)*IF($B4722<=5,INDEX($O$76:$O$99,HOUR($A4722)+1,1),INDEX($O$101:$O$124,HOUR($A4722)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4722,1)*INDEX($N$61:$N$72,MONTH($A4722),1)*IF($B4722<=5,INDEX($O$76:$O$99,HOUR($A4722)+1,1),INDEX($O$101:$O$124,HOUR($A4722)+1,1))","v":7.7037655812698178},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4722,1)*INDEX($N$61:$N$72,MONTH($A4722),1)*IF($B4722<=5,INDEX($O$76:$O$99,HOUR($A4722)+1,1),INDEX($O$101:$O$124,HOUR($A4722)+1,1))","v":7.7037655812698178}]
["2014-07-09T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4725,1)*INDEX($N$61:$N$72,MONTH($A4725),1)*IF($B4725<=5,INDEX($O$76:$O$99,HOUR($A4725)+1,1),INDEX($O$101:$O$124,HOUR($A4725)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4725,1)*INDEX($N$61:$N$72,MONTH($A4725),1)*IF($B4725<=5,INDEX($O$76:$O$99,HOUR($A4725)+1,1),INDEX($O$101:$O$124,HOUR($A4725)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4725,1)*INDEX($N$61:$N$72,MONTH($A4725),1)*IF($B4725<=5,INDEX($O$76:$O$99,HOUR($A4725)+1,1),INDEX($O$101:$O$124,HOUR($A4725)+1,1))","v":3.5969787824311283},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4725,1)*INDEX($N$61:$N$72,MONTH($A4725),1)*IF($B4725<=5,INDEX($O$76:$O$99,HOUR($A4725)+1,1),INDEX($O$101:$O$124,HOUR($A4725)+1,1))","v":3.5969787824311283}]
["2014-07-10T02:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4730,1)*INDEX($N$61:$N$72,MONTH($A4730),1)*IF($B4730<=5,INDEX($O$76:$O$99,HOUR($A4730)+1,1),INDEX($O$101:$O$124,HOUR($A4730)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4730,1)*INDEX($N$61:$N$72,MONTH($A4730),1)*IF($B4730<=5,INDEX($O$76:$O$99,HOUR($A4730)+1,1),INDEX($O$101:$O$124,HOUR($A4730)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4730,1)*INDEX($N$61:$N$72,MONTH($A4730),1)*IF($B4730<=5,INDEX($O$76:$O$99,HOUR($A4730)+1,1),INDEX($O$101:$O$124,HOUR($A4730)+1,1))","v":0.72102473970843062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4730,1)*INDEX($N$61:$N$72,MONTH($A4730),1)*IF($B4730<=5,INDEX($O$76:$O$99,HOUR($A4730)+1,1),INDEX($O$101:$O$124,HOUR($A4730)+1,1))","v":0.72102473970843062}]
["2014-07-10T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4733,1)*INDEX($N$61:$N$72,MONTH($A4733),1)*IF($B4733<=5,INDEX($O$76:$O$99,HOUR($A4733)+1,1),INDEX($O$101:$O$124,HOUR($A4733)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4733,1)*INDEX($N$61:$N$72,MONTH($A4733),1)*IF($B4733<=5,INDEX($O$76:$O$99,HOUR($A4733)+1,1),INDEX($O$101:$O$124,HOUR($A4733)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4733,1)*INDEX($N$61:$N$72,MONTH($A4733),1)*IF($B4733<=5,INDEX($O$76:$O$99,HOUR($A4733)+1,1),INDEX($O$101:$O$124,HOUR($A4733)+1,1))","v":7.3296223539896754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4733,1)*INDEX($N$61:$N$72,MONTH($A4733),1)*IF($B4733<=5,INDEX($O$76:$O$99,HOUR($A4733)+1,1),INDEX($O$101:$O$124,HOUR($A4733)+1,1))","v":7.3296223539896754}]
["2014-07-10T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4737,1)*INDEX($N$61:$N$72,MONTH($A4737),1)*IF($B4737<=5,INDEX($O$76:$O$99,HOUR($A4737)+1,1),INDEX($O$101:$O$124,HOUR($A4737)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4737,1)*INDEX($N$61:$N$72,MONTH($A4737),1)*IF($B4737<=5,INDEX($O$76:$O$99,HOUR($A4737)+1,1),INDEX($O$101:$O$124,HOUR($A4737)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4737,1)*INDEX($N$61:$N$72,MONTH($A4737),1)*IF($B4737<=5,INDEX($O$76:$O$99,HOUR($A4737)+1,1),INDEX($O$101:$O$124,HOUR($A4737)+1,1))","v":9.8078464593451411},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4737,1)*INDEX($N$61:$N$72,MONTH($A4737),1)*IF($B4737<=5,INDEX($O$76:$O$99,HOUR($A4737)+1,1),INDEX($O$101:$O$124,HOUR($A4737)+1,1))","v":9.8078464593451411}]
["2014-07-10T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4740,1)*INDEX($N$61:$N$72,MONTH($A4740),1)*IF($B4740<=5,INDEX($O$76:$O$99,HOUR($A4740)+1,1),INDEX($O$101:$O$124,HOUR($A4740)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4740,1)*INDEX($N$61:$N$72,MONTH($A4740),1)*IF($B4740<=5,INDEX($O$76:$O$99,HOUR($A4740)+1,1),INDEX($O$101:$O$124,HOUR($A4740)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4740,1)*INDEX($N$61:$N$72,MONTH($A4740),1)*IF($B4740<=5,INDEX($O$76:$O$99,HOUR($A4740)+1,1),INDEX($O$101:$O$124,HOUR($A4740)+1,1))","v":11.116195987027989},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4740,1)*INDEX($N$61:$N$72,MONTH($A4740),1)*IF($B4740<=5,INDEX($O$76:$O$99,HOUR($A4740)+1,1),INDEX($O$101:$O$124,HOUR($A4740)+1,1))","v":11.116195987027989}]
["2014-07-10T15:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4743,1)*INDEX($N$61:$N$72,MONTH($A4743),1)*IF($B4743<=5,INDEX($O$76:$O$99,HOUR($A4743)+1,1),INDEX($O$101:$O$124,HOUR($A4743)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4743,1)*INDEX($N$61:$N$72,MONTH($A4743),1)*IF($B4743<=5,INDEX($O$76:$O$99,HOUR($A4743)+1,1),INDEX($O$101:$O$124,HOUR($A4743)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4743,1)*INDEX($N$61:$N$72,MONTH($A4743),1)*IF($B4743<=5,INDEX($O$76:$O$99,HOUR($A4743)+1,1),INDEX($O$101:$O$124,HOUR($A4743)+1,1))","v":13.150345252695482},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4743,1)*INDEX($N$61:$N$72,MONTH($A4743),1)*IF($B4743<=5,INDEX($O$76:$O$99,HOUR($A4743)+1,1),INDEX($O$101:$O$124,HOUR($A4743)+1,1))","v":13.150345252695482}]
["2014-07-10T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4747,1)*INDEX($N$61:$N$72,MONTH($A4747),1)*IF($B4747<=5,INDEX($O$76:$O$99,HOUR($A4747)+1,1),INDEX($O$101:$O$124,HOUR($A4747)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4747,1)*INDEX($N$61:$N$72,MONTH($A4747),1)*IF($B4747<=5,INDEX($O$76:$O$99,HOUR($A4747)+1,1),INDEX($O$101:$O$124,HOUR($A4747)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4747,1)*INDEX($N$61:$N$72,MONTH($A4747),1)*IF($B4747<=5,INDEX($O$76:$O$99,HOUR($A4747)+1,1),INDEX($O$101:$O$124,HOUR($A4747)+1,1))","v":6.1263227883835532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4747,1)*INDEX($N$61:$N$72,MONTH($A4747),1)*IF($B4747<=5,INDEX($O$76:$O$99,HOUR($A4747)+1,1),INDEX($O$101:$O$124,HOUR($A4747)+1,1))","v":6.1263227883835532}]
["2014-07-10T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4748,1)*INDEX($N$61:$N$72,MONTH($A4748),1)*IF($B4748<=5,INDEX($O$76:$O$99,HOUR($A4748)+1,1),INDEX($O$101:$O$124,HOUR($A4748)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4748,1)*INDEX($N$61:$N$72,MONTH($A4748),1)*IF($B4748<=5,INDEX($O$76:$O$99,HOUR($A4748)+1,1),INDEX($O$101:$O$124,HOUR($A4748)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4748,1)*INDEX($N$61:$N$72,MONTH($A4748),1)*IF($B4748<=5,INDEX($O$76:$O$99,HOUR($A4748)+1,1),INDEX($O$101:$O$124,HOUR($A4748)+1,1))","v":4.9325732193298597},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4748,1)*INDEX($N$61:$N$72,MONTH($A4748),1)*IF($B4748<=5,INDEX($O$76:$O$99,HOUR($A4748)+1,1),INDEX($O$101:$O$124,HOUR($A4748)+1,1))","v":4.9325732193298597}]
["2014-07-10T23:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4751,1)*INDEX($N$61:$N$72,MONTH($A4751),1)*IF($B4751<=5,INDEX($O$76:$O$99,HOUR($A4751)+1,1),INDEX($O$101:$O$124,HOUR($A4751)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4751,1)*INDEX($N$61:$N$72,MONTH($A4751),1)*IF($B4751<=5,INDEX($O$76:$O$99,HOUR($A4751)+1,1),INDEX($O$101:$O$124,HOUR($A4751)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4751,1)*INDEX($N$61:$N$72,MONTH($A4751),1)*IF($B4751<=5,INDEX($O$76:$O$99,HOUR($A4751)+1,1),INDEX($O$101:$O$124,HOUR($A4751)+1,1))","v":1.3681694474744062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4751,1)*INDEX($N$61:$N$72,MONTH($A4751),1)*IF($B4751<=5,INDEX($O$76:$O$99,HOUR($A4751)+1,1),INDEX($O$101:$O$124,HOUR($A4751)+1,1))","v":1.3681694474744062}]
["2014-07-11T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4755,1)*INDEX($N$61:$N$72,MONTH($A4755),1)*IF($B4755<=5,INDEX($O$76:$O$99,HOUR($A4755)+1,1),INDEX($O$101:$O$124,HOUR($A4755)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4755,1)*INDEX($N$61:$N$72,MONTH($A4755),1)*IF($B4755<=5,INDEX($O$76:$O$99,HOUR($A4755)+1,1),INDEX($O$101:$O$124,HOUR($A4755)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4755,1)*INDEX($N$61:$N$72,MONTH($A4755),1)*IF($B4755<=5,INDEX($O$76:$O$99,HOUR($A4755)+1,1),INDEX($O$101:$O$124,HOUR($A4755)+1,1))","v":1.2433539891083198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4755,1)*INDEX($N$61:$N$72,MONTH($A4755),1)*IF($B4755<=5,INDEX($O$76:$O$99,HOUR($A4755)+1,1),INDEX($O$101:$O$124,HOUR($A4755)+1,1))","v":1.2433539891083198}]
["2014-07-11T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4758,1)*INDEX($N$61:$N$72,MONTH($A4758),1)*IF($B4758<=5,INDEX($O$76:$O$99,HOUR($A4758)+1,1),INDEX($O$101:$O$124,HOUR($A4758)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4758,1)*INDEX($N$61:$N$72,MONTH($A4758),1)*IF($B4758<=5,INDEX($O$76:$O$99,HOUR($A4758)+1,1),INDEX($O$101:$O$124,HOUR($A4758)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4758,1)*INDEX($N$61:$N$72,MONTH($A4758),1)*IF($B4758<=5,INDEX($O$76:$O$99,HOUR($A4758)+1,1),INDEX($O$101:$O$124,HOUR($A4758)+1,1))","v":11.353406116761299},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4758,1)*INDEX($N$61:$N$72,MONTH($A4758),1)*IF($B4758<=5,INDEX($O$76:$O$99,HOUR($A4758)+1,1),INDEX($O$101:$O$124,HOUR($A4758)+1,1))","v":11.353406116761299}]
["2014-07-11T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4760,1)*INDEX($N$61:$N$72,MONTH($A4760),1)*IF($B4760<=5,INDEX($O$76:$O$99,HOUR($A4760)+1,1),INDEX($O$101:$O$124,HOUR($A4760)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4760,1)*INDEX($N$61:$N$72,MONTH($A4760),1)*IF($B4760<=5,INDEX($O$76:$O$99,HOUR($A4760)+1,1),INDEX($O$101:$O$124,HOUR($A4760)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4760,1)*INDEX($N$61:$N$72,MONTH($A4760),1)*IF($B4760<=5,INDEX($O$76:$O$99,HOUR($A4760)+1,1),INDEX($O$101:$O$124,HOUR($A4760)+1,1))","v":9.8700224000258903},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4760,1)*INDEX($N$61:$N$72,MONTH($A4760),1)*IF($B4760<=5,INDEX($O$76:$O$99,HOUR($A4760)+1,1),INDEX($O$101:$O$124,HOUR($A4760)+1,1))","v":9.8700224000258903}]
["2014-07-11T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4766,1)*INDEX($N$61:$N$72,MONTH($A4766),1)*IF($B4766<=5,INDEX($O$76:$O$99,HOUR($A4766)+1,1),INDEX($O$101:$O$124,HOUR($A4766)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4766,1)*INDEX($N$61:$N$72,MONTH($A4766),1)*IF($B4766<=5,INDEX($O$76:$O$99,HOUR($A4766)+1,1),INDEX($O$101:$O$124,HOUR($A4766)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4766,1)*INDEX($N$61:$N$72,MONTH($A4766),1)*IF($B4766<=5,INDEX($O$76:$O$99,HOUR($A4766)+1,1),INDEX($O$101:$O$124,HOUR($A4766)+1,1))","v":12.510349403923868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4766,1)*INDEX($N$61:$N$72,MONTH($A4766),1)*IF($B4766<=5,INDEX($O$76:$O$99,HOUR($A4766)+1,1),INDEX($O$101:$O$124,HOUR($A4766)+1,1))","v":12.510349403923868}]
["2014-07-11T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4769,1)*INDEX($N$61:$N$72,MONTH($A4769),1)*IF($B4769<=5,INDEX($O$76:$O$99,HOUR($A4769)+1,1),INDEX($O$101:$O$124,HOUR($A4769)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4769,1)*INDEX($N$61:$N$72,MONTH($A4769),1)*IF($B4769<=5,INDEX($O$76:$O$99,HOUR($A4769)+1,1),INDEX($O$101:$O$124,HOUR($A4769)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4769,1)*INDEX($N$61:$N$72,MONTH($A4769),1)*IF($B4769<=5,INDEX($O$76:$O$99,HOUR($A4769)+1,1),INDEX($O$101:$O$124,HOUR($A4769)+1,1))","v":10.532504448276656},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4769,1)*INDEX($N$61:$N$72,MONTH($A4769),1)*IF($B4769<=5,INDEX($O$76:$O$99,HOUR($A4769)+1,1),INDEX($O$101:$O$124,HOUR($A4769)+1,1))","v":10.532504448276656}]
["2014-07-11T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4770,1)*INDEX($N$61:$N$72,MONTH($A4770),1)*IF($B4770<=5,INDEX($O$76:$O$99,HOUR($A4770)+1,1),INDEX($O$101:$O$124,HOUR($A4770)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4770,1)*INDEX($N$61:$N$72,MONTH($A4770),1)*IF($B4770<=5,INDEX($O$76:$O$99,HOUR($A4770)+1,1),INDEX($O$101:$O$124,HOUR($A4770)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4770,1)*INDEX($N$61:$N$72,MONTH($A4770),1)*IF($B4770<=5,INDEX($O$76:$O$99,HOUR($A4770)+1,1),INDEX($O$101:$O$124,HOUR($A4770)+1,1))","v":7.8345703097481776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4770,1)*INDEX($N$61:$N$72,MONTH($A4770),1)*IF($B4770<=5,INDEX($O$76:$O$99,HOUR($A4770)+1,1),INDEX($O$101:$O$124,HOUR($A4770)+1,1))","v":7.8345703097481776}]
["2014-07-11T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4773,1)*INDEX($N$61:$N$72,MONTH($A4773),1)*IF($B4773<=5,INDEX($O$76:$O$99,HOUR($A4773)+1,1),INDEX($O$101:$O$124,HOUR($A4773)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4773,1)*INDEX($N$61:$N$72,MONTH($A4773),1)*IF($B4773<=5,INDEX($O$76:$O$99,HOUR($A4773)+1,1),INDEX($O$101:$O$124,HOUR($A4773)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4773,1)*INDEX($N$61:$N$72,MONTH($A4773),1)*IF($B4773<=5,INDEX($O$76:$O$99,HOUR($A4773)+1,1),INDEX($O$101:$O$124,HOUR($A4773)+1,1))","v":3.658053049036833},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4773,1)*INDEX($N$61:$N$72,MONTH($A4773),1)*IF($B4773<=5,INDEX($O$76:$O$99,HOUR($A4773)+1,1),INDEX($O$101:$O$124,HOUR($A4773)+1,1))","v":3.658053049036833}]
["2014-07-12T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4778,1)*INDEX($N$61:$N$72,MONTH($A4778),1)*IF($B4778<=5,INDEX($O$76:$O$99,HOUR($A4778)+1,1),INDEX($O$101:$O$124,HOUR($A4778)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4778,1)*INDEX($N$61:$N$72,MONTH($A4778),1)*IF($B4778<=5,INDEX($O$76:$O$99,HOUR($A4778)+1,1),INDEX($O$101:$O$124,HOUR($A4778)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4778,1)*INDEX($N$61:$N$72,MONTH($A4778),1)*IF($B4778<=5,INDEX($O$76:$O$99,HOUR($A4778)+1,1),INDEX($O$101:$O$124,HOUR($A4778)+1,1))","v":1.2526444400946812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4778,1)*INDEX($N$61:$N$72,MONTH($A4778),1)*IF($B4778<=5,INDEX($O$76:$O$99,HOUR($A4778)+1,1),INDEX($O$101:$O$124,HOUR($A4778)+1,1))","v":1.2526444400946812}]
["2014-07-12T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4781,1)*INDEX($N$61:$N$72,MONTH($A4781),1)*IF($B4781<=5,INDEX($O$76:$O$99,HOUR($A4781)+1,1),INDEX($O$101:$O$124,HOUR($A4781)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4781,1)*INDEX($N$61:$N$72,MONTH($A4781),1)*IF($B4781<=5,INDEX($O$76:$O$99,HOUR($A4781)+1,1),INDEX($O$101:$O$124,HOUR($A4781)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4781,1)*INDEX($N$61:$N$72,MONTH($A4781),1)*IF($B4781<=5,INDEX($O$76:$O$99,HOUR($A4781)+1,1),INDEX($O$101:$O$124,HOUR($A4781)+1,1))","v":3.4872614060927303},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4781,1)*INDEX($N$61:$N$72,MONTH($A4781),1)*IF($B4781<=5,INDEX($O$76:$O$99,HOUR($A4781)+1,1),INDEX($O$101:$O$124,HOUR($A4781)+1,1))","v":3.4872614060927303}]
["2014-07-12T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4784,1)*INDEX($N$61:$N$72,MONTH($A4784),1)*IF($B4784<=5,INDEX($O$76:$O$99,HOUR($A4784)+1,1),INDEX($O$101:$O$124,HOUR($A4784)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4784,1)*INDEX($N$61:$N$72,MONTH($A4784),1)*IF($B4784<=5,INDEX($O$76:$O$99,HOUR($A4784)+1,1),INDEX($O$101:$O$124,HOUR($A4784)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4784,1)*INDEX($N$61:$N$72,MONTH($A4784),1)*IF($B4784<=5,INDEX($O$76:$O$99,HOUR($A4784)+1,1),INDEX($O$101:$O$124,HOUR($A4784)+1,1))","v":9.5553480405212365},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4784,1)*INDEX($N$61:$N$72,MONTH($A4784),1)*IF($B4784<=5,INDEX($O$76:$O$99,HOUR($A4784)+1,1),INDEX($O$101:$O$124,HOUR($A4784)+1,1))","v":9.5553480405212365}]
["2014-07-12T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4788,1)*INDEX($N$61:$N$72,MONTH($A4788),1)*IF($B4788<=5,INDEX($O$76:$O$99,HOUR($A4788)+1,1),INDEX($O$101:$O$124,HOUR($A4788)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4788,1)*INDEX($N$61:$N$72,MONTH($A4788),1)*IF($B4788<=5,INDEX($O$76:$O$99,HOUR($A4788)+1,1),INDEX($O$101:$O$124,HOUR($A4788)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4788,1)*INDEX($N$61:$N$72,MONTH($A4788),1)*IF($B4788<=5,INDEX($O$76:$O$99,HOUR($A4788)+1,1),INDEX($O$101:$O$124,HOUR($A4788)+1,1))","v":13.690963101537346},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4788,1)*INDEX($N$61:$N$72,MONTH($A4788),1)*IF($B4788<=5,INDEX($O$76:$O$99,HOUR($A4788)+1,1),INDEX($O$101:$O$124,HOUR($A4788)+1,1))","v":13.690963101537346}]
["2014-07-12T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4790,1)*INDEX($N$61:$N$72,MONTH($A4790),1)*IF($B4790<=5,INDEX($O$76:$O$99,HOUR($A4790)+1,1),INDEX($O$101:$O$124,HOUR($A4790)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4790,1)*INDEX($N$61:$N$72,MONTH($A4790),1)*IF($B4790<=5,INDEX($O$76:$O$99,HOUR($A4790)+1,1),INDEX($O$101:$O$124,HOUR($A4790)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4790,1)*INDEX($N$61:$N$72,MONTH($A4790),1)*IF($B4790<=5,INDEX($O$76:$O$99,HOUR($A4790)+1,1),INDEX($O$101:$O$124,HOUR($A4790)+1,1))","v":13.174798055870189},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4790,1)*INDEX($N$61:$N$72,MONTH($A4790),1)*IF($B4790<=5,INDEX($O$76:$O$99,HOUR($A4790)+1,1),INDEX($O$101:$O$124,HOUR($A4790)+1,1))","v":13.174798055870189}]
["2014-07-12T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4795,1)*INDEX($N$61:$N$72,MONTH($A4795),1)*IF($B4795<=5,INDEX($O$76:$O$99,HOUR($A4795)+1,1),INDEX($O$101:$O$124,HOUR($A4795)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4795,1)*INDEX($N$61:$N$72,MONTH($A4795),1)*IF($B4795<=5,INDEX($O$76:$O$99,HOUR($A4795)+1,1),INDEX($O$101:$O$124,HOUR($A4795)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4795,1)*INDEX($N$61:$N$72,MONTH($A4795),1)*IF($B4795<=5,INDEX($O$76:$O$99,HOUR($A4795)+1,1),INDEX($O$101:$O$124,HOUR($A4795)+1,1))","v":7.6543499455031769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4795,1)*INDEX($N$61:$N$72,MONTH($A4795),1)*IF($B4795<=5,INDEX($O$76:$O$99,HOUR($A4795)+1,1),INDEX($O$101:$O$124,HOUR($A4795)+1,1))","v":7.6543499455031769}]
["2014-07-12T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4796,1)*INDEX($N$61:$N$72,MONTH($A4796),1)*IF($B4796<=5,INDEX($O$76:$O$99,HOUR($A4796)+1,1),INDEX($O$101:$O$124,HOUR($A4796)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4796,1)*INDEX($N$61:$N$72,MONTH($A4796),1)*IF($B4796<=5,INDEX($O$76:$O$99,HOUR($A4796)+1,1),INDEX($O$101:$O$124,HOUR($A4796)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4796,1)*INDEX($N$61:$N$72,MONTH($A4796),1)*IF($B4796<=5,INDEX($O$76:$O$99,HOUR($A4796)+1,1),INDEX($O$101:$O$124,HOUR($A4796)+1,1))","v":6.3765267226930256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4796,1)*INDEX($N$61:$N$72,MONTH($A4796),1)*IF($B4796<=5,INDEX($O$76:$O$99,HOUR($A4796)+1,1),INDEX($O$101:$O$124,HOUR($A4796)+1,1))","v":6.3765267226930256}]
["2014-07-12T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4799,1)*INDEX($N$61:$N$72,MONTH($A4799),1)*IF($B4799<=5,INDEX($O$76:$O$99,HOUR($A4799)+1,1),INDEX($O$101:$O$124,HOUR($A4799)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4799,1)*INDEX($N$61:$N$72,MONTH($A4799),1)*IF($B4799<=5,INDEX($O$76:$O$99,HOUR($A4799)+1,1),INDEX($O$101:$O$124,HOUR($A4799)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4799,1)*INDEX($N$61:$N$72,MONTH($A4799),1)*IF($B4799<=5,INDEX($O$76:$O$99,HOUR($A4799)+1,1),INDEX($O$101:$O$124,HOUR($A4799)+1,1))","v":2.6144064262234274},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4799,1)*INDEX($N$61:$N$72,MONTH($A4799),1)*IF($B4799<=5,INDEX($O$76:$O$99,HOUR($A4799)+1,1),INDEX($O$101:$O$124,HOUR($A4799)+1,1))","v":2.6144064262234274}]
["2014-07-13T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4803,1)*INDEX($N$61:$N$72,MONTH($A4803),1)*IF($B4803<=5,INDEX($O$76:$O$99,HOUR($A4803)+1,1),INDEX($O$101:$O$124,HOUR($A4803)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4803,1)*INDEX($N$61:$N$72,MONTH($A4803),1)*IF($B4803<=5,INDEX($O$76:$O$99,HOUR($A4803)+1,1),INDEX($O$101:$O$124,HOUR($A4803)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4803,1)*INDEX($N$61:$N$72,MONTH($A4803),1)*IF($B4803<=5,INDEX($O$76:$O$99,HOUR($A4803)+1,1),INDEX($O$101:$O$124,HOUR($A4803)+1,1))","v":1.077135447604052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4803,1)*INDEX($N$61:$N$72,MONTH($A4803),1)*IF($B4803<=5,INDEX($O$76:$O$99,HOUR($A4803)+1,1),INDEX($O$101:$O$124,HOUR($A4803)+1,1))","v":1.077135447604052}]
["2014-07-13T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4807,1)*INDEX($N$61:$N$72,MONTH($A4807),1)*IF($B4807<=5,INDEX($O$76:$O$99,HOUR($A4807)+1,1),INDEX($O$101:$O$124,HOUR($A4807)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4807,1)*INDEX($N$61:$N$72,MONTH($A4807),1)*IF($B4807<=5,INDEX($O$76:$O$99,HOUR($A4807)+1,1),INDEX($O$101:$O$124,HOUR($A4807)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4807,1)*INDEX($N$61:$N$72,MONTH($A4807),1)*IF($B4807<=5,INDEX($O$76:$O$99,HOUR($A4807)+1,1),INDEX($O$101:$O$124,HOUR($A4807)+1,1))","v":6.0758805345432449},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4807,1)*INDEX($N$61:$N$72,MONTH($A4807),1)*IF($B4807<=5,INDEX($O$76:$O$99,HOUR($A4807)+1,1),INDEX($O$101:$O$124,HOUR($A4807)+1,1))","v":6.0758805345432449}]
["2014-07-13T10:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4810,1)*INDEX($N$61:$N$72,MONTH($A4810),1)*IF($B4810<=5,INDEX($O$76:$O$99,HOUR($A4810)+1,1),INDEX($O$101:$O$124,HOUR($A4810)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4810,1)*INDEX($N$61:$N$72,MONTH($A4810),1)*IF($B4810<=5,INDEX($O$76:$O$99,HOUR($A4810)+1,1),INDEX($O$101:$O$124,HOUR($A4810)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4810,1)*INDEX($N$61:$N$72,MONTH($A4810),1)*IF($B4810<=5,INDEX($O$76:$O$99,HOUR($A4810)+1,1),INDEX($O$101:$O$124,HOUR($A4810)+1,1))","v":10.577888400499988},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4810,1)*INDEX($N$61:$N$72,MONTH($A4810),1)*IF($B4810<=5,INDEX($O$76:$O$99,HOUR($A4810)+1,1),INDEX($O$101:$O$124,HOUR($A4810)+1,1))","v":10.577888400499988}]
["2014-07-13T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4814,1)*INDEX($N$61:$N$72,MONTH($A4814),1)*IF($B4814<=5,INDEX($O$76:$O$99,HOUR($A4814)+1,1),INDEX($O$101:$O$124,HOUR($A4814)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4814,1)*INDEX($N$61:$N$72,MONTH($A4814),1)*IF($B4814<=5,INDEX($O$76:$O$99,HOUR($A4814)+1,1),INDEX($O$101:$O$124,HOUR($A4814)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4814,1)*INDEX($N$61:$N$72,MONTH($A4814),1)*IF($B4814<=5,INDEX($O$76:$O$99,HOUR($A4814)+1,1),INDEX($O$101:$O$124,HOUR($A4814)+1,1))","v":10.943905300171267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4814,1)*INDEX($N$61:$N$72,MONTH($A4814),1)*IF($B4814<=5,INDEX($O$76:$O$99,HOUR($A4814)+1,1),INDEX($O$101:$O$124,HOUR($A4814)+1,1))","v":10.943905300171267}]
["2014-07-13T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4817,1)*INDEX($N$61:$N$72,MONTH($A4817),1)*IF($B4817<=5,INDEX($O$76:$O$99,HOUR($A4817)+1,1),INDEX($O$101:$O$124,HOUR($A4817)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4817,1)*INDEX($N$61:$N$72,MONTH($A4817),1)*IF($B4817<=5,INDEX($O$76:$O$99,HOUR($A4817)+1,1),INDEX($O$101:$O$124,HOUR($A4817)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4817,1)*INDEX($N$61:$N$72,MONTH($A4817),1)*IF($B4817<=5,INDEX($O$76:$O$99,HOUR($A4817)+1,1),INDEX($O$101:$O$124,HOUR($A4817)+1,1))","v":9.0615326732903991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4817,1)*INDEX($N$61:$N$72,MONTH($A4817),1)*IF($B4817<=5,INDEX($O$76:$O$99,HOUR($A4817)+1,1),INDEX($O$101:$O$124,HOUR($A4817)+1,1))","v":9.0615326732903991}]
["2014-07-13T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4820,1)*INDEX($N$61:$N$72,MONTH($A4820),1)*IF($B4820<=5,INDEX($O$76:$O$99,HOUR($A4820)+1,1),INDEX($O$101:$O$124,HOUR($A4820)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4820,1)*INDEX($N$61:$N$72,MONTH($A4820),1)*IF($B4820<=5,INDEX($O$76:$O$99,HOUR($A4820)+1,1),INDEX($O$101:$O$124,HOUR($A4820)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4820,1)*INDEX($N$61:$N$72,MONTH($A4820),1)*IF($B4820<=5,INDEX($O$76:$O$99,HOUR($A4820)+1,1),INDEX($O$101:$O$124,HOUR($A4820)+1,1))","v":5.2967874195286635},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4820,1)*INDEX($N$61:$N$72,MONTH($A4820),1)*IF($B4820<=5,INDEX($O$76:$O$99,HOUR($A4820)+1,1),INDEX($O$101:$O$124,HOUR($A4820)+1,1))","v":5.2967874195286635}]
["2014-07-13T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4822,1)*INDEX($N$61:$N$72,MONTH($A4822),1)*IF($B4822<=5,INDEX($O$76:$O$99,HOUR($A4822)+1,1),INDEX($O$101:$O$124,HOUR($A4822)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4822,1)*INDEX($N$61:$N$72,MONTH($A4822),1)*IF($B4822<=5,INDEX($O$76:$O$99,HOUR($A4822)+1,1),INDEX($O$101:$O$124,HOUR($A4822)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4822,1)*INDEX($N$61:$N$72,MONTH($A4822),1)*IF($B4822<=5,INDEX($O$76:$O$99,HOUR($A4822)+1,1),INDEX($O$101:$O$124,HOUR($A4822)+1,1))","v":3.1372877114681126},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4822,1)*INDEX($N$61:$N$72,MONTH($A4822),1)*IF($B4822<=5,INDEX($O$76:$O$99,HOUR($A4822)+1,1),INDEX($O$101:$O$124,HOUR($A4822)+1,1))","v":3.1372877114681126}]
["2014-07-14T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4825,1)*INDEX($N$61:$N$72,MONTH($A4825),1)*IF($B4825<=5,INDEX($O$76:$O$99,HOUR($A4825)+1,1),INDEX($O$101:$O$124,HOUR($A4825)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4825,1)*INDEX($N$61:$N$72,MONTH($A4825),1)*IF($B4825<=5,INDEX($O$76:$O$99,HOUR($A4825)+1,1),INDEX($O$101:$O$124,HOUR($A4825)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4825,1)*INDEX($N$61:$N$72,MONTH($A4825),1)*IF($B4825<=5,INDEX($O$76:$O$99,HOUR($A4825)+1,1),INDEX($O$101:$O$124,HOUR($A4825)+1,1))","v":0.47679890332731051},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4825,1)*INDEX($N$61:$N$72,MONTH($A4825),1)*IF($B4825<=5,INDEX($O$76:$O$99,HOUR($A4825)+1,1),INDEX($O$101:$O$124,HOUR($A4825)+1,1))","v":0.47679890332731051}]
["2014-07-14T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4829,1)*INDEX($N$61:$N$72,MONTH($A4829),1)*IF($B4829<=5,INDEX($O$76:$O$99,HOUR($A4829)+1,1),INDEX($O$101:$O$124,HOUR($A4829)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4829,1)*INDEX($N$61:$N$72,MONTH($A4829),1)*IF($B4829<=5,INDEX($O$76:$O$99,HOUR($A4829)+1,1),INDEX($O$101:$O$124,HOUR($A4829)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4829,1)*INDEX($N$61:$N$72,MONTH($A4829),1)*IF($B4829<=5,INDEX($O$76:$O$99,HOUR($A4829)+1,1),INDEX($O$101:$O$124,HOUR($A4829)+1,1))","v":5.190683096506536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4829,1)*INDEX($N$61:$N$72,MONTH($A4829),1)*IF($B4829<=5,INDEX($O$76:$O$99,HOUR($A4829)+1,1),INDEX($O$101:$O$124,HOUR($A4829)+1,1))","v":5.190683096506536}]
["2014-07-14T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4832,1)*INDEX($N$61:$N$72,MONTH($A4832),1)*IF($B4832<=5,INDEX($O$76:$O$99,HOUR($A4832)+1,1),INDEX($O$101:$O$124,HOUR($A4832)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4832,1)*INDEX($N$61:$N$72,MONTH($A4832),1)*IF($B4832<=5,INDEX($O$76:$O$99,HOUR($A4832)+1,1),INDEX($O$101:$O$124,HOUR($A4832)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4832,1)*INDEX($N$61:$N$72,MONTH($A4832),1)*IF($B4832<=5,INDEX($O$76:$O$99,HOUR($A4832)+1,1),INDEX($O$101:$O$124,HOUR($A4832)+1,1))","v":6.9524719520634779},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4832,1)*INDEX($N$61:$N$72,MONTH($A4832),1)*IF($B4832<=5,INDEX($O$76:$O$99,HOUR($A4832)+1,1),INDEX($O$101:$O$124,HOUR($A4832)+1,1))","v":6.9524719520634779}]
["2014-07-14T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4837,1)*INDEX($N$61:$N$72,MONTH($A4837),1)*IF($B4837<=5,INDEX($O$76:$O$99,HOUR($A4837)+1,1),INDEX($O$101:$O$124,HOUR($A4837)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4837,1)*INDEX($N$61:$N$72,MONTH($A4837),1)*IF($B4837<=5,INDEX($O$76:$O$99,HOUR($A4837)+1,1),INDEX($O$101:$O$124,HOUR($A4837)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4837,1)*INDEX($N$61:$N$72,MONTH($A4837),1)*IF($B4837<=5,INDEX($O$76:$O$99,HOUR($A4837)+1,1),INDEX($O$101:$O$124,HOUR($A4837)+1,1))","v":8.2002648267285654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4837,1)*INDEX($N$61:$N$72,MONTH($A4837),1)*IF($B4837<=5,INDEX($O$76:$O$99,HOUR($A4837)+1,1),INDEX($O$101:$O$124,HOUR($A4837)+1,1))","v":8.2002648267285654}]
["2014-07-14T16:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4840,1)*INDEX($N$61:$N$72,MONTH($A4840),1)*IF($B4840<=5,INDEX($O$76:$O$99,HOUR($A4840)+1,1),INDEX($O$101:$O$124,HOUR($A4840)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4840,1)*INDEX($N$61:$N$72,MONTH($A4840),1)*IF($B4840<=5,INDEX($O$76:$O$99,HOUR($A4840)+1,1),INDEX($O$101:$O$124,HOUR($A4840)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4840,1)*INDEX($N$61:$N$72,MONTH($A4840),1)*IF($B4840<=5,INDEX($O$76:$O$99,HOUR($A4840)+1,1),INDEX($O$101:$O$124,HOUR($A4840)+1,1))","v":9.458202358911258},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4840,1)*INDEX($N$61:$N$72,MONTH($A4840),1)*IF($B4840<=5,INDEX($O$76:$O$99,HOUR($A4840)+1,1),INDEX($O$101:$O$124,HOUR($A4840)+1,1))","v":9.458202358911258}]
["2014-07-14T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4843,1)*INDEX($N$61:$N$72,MONTH($A4843),1)*IF($B4843<=5,INDEX($O$76:$O$99,HOUR($A4843)+1,1),INDEX($O$101:$O$124,HOUR($A4843)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4843,1)*INDEX($N$61:$N$72,MONTH($A4843),1)*IF($B4843<=5,INDEX($O$76:$O$99,HOUR($A4843)+1,1),INDEX($O$101:$O$124,HOUR($A4843)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4843,1)*INDEX($N$61:$N$72,MONTH($A4843),1)*IF($B4843<=5,INDEX($O$76:$O$99,HOUR($A4843)+1,1),INDEX($O$101:$O$124,HOUR($A4843)+1,1))","v":4.3385318650279387},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4843,1)*INDEX($N$61:$N$72,MONTH($A4843),1)*IF($B4843<=5,INDEX($O$76:$O$99,HOUR($A4843)+1,1),INDEX($O$101:$O$124,HOUR($A4843)+1,1))","v":4.3385318650279387}]
["2014-07-14T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4844,1)*INDEX($N$61:$N$72,MONTH($A4844),1)*IF($B4844<=5,INDEX($O$76:$O$99,HOUR($A4844)+1,1),INDEX($O$101:$O$124,HOUR($A4844)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4844,1)*INDEX($N$61:$N$72,MONTH($A4844),1)*IF($B4844<=5,INDEX($O$76:$O$99,HOUR($A4844)+1,1),INDEX($O$101:$O$124,HOUR($A4844)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4844,1)*INDEX($N$61:$N$72,MONTH($A4844),1)*IF($B4844<=5,INDEX($O$76:$O$99,HOUR($A4844)+1,1),INDEX($O$101:$O$124,HOUR($A4844)+1,1))","v":3.4931437385610762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4844,1)*INDEX($N$61:$N$72,MONTH($A4844),1)*IF($B4844<=5,INDEX($O$76:$O$99,HOUR($A4844)+1,1),INDEX($O$101:$O$124,HOUR($A4844)+1,1))","v":3.4931437385610762}]
["2014-07-14T23:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4847,1)*INDEX($N$61:$N$72,MONTH($A4847),1)*IF($B4847<=5,INDEX($O$76:$O$99,HOUR($A4847)+1,1),INDEX($O$101:$O$124,HOUR($A4847)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4847,1)*INDEX($N$61:$N$72,MONTH($A4847),1)*IF($B4847<=5,INDEX($O$76:$O$99,HOUR($A4847)+1,1),INDEX($O$101:$O$124,HOUR($A4847)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4847,1)*INDEX($N$61:$N$72,MONTH($A4847),1)*IF($B4847<=5,INDEX($O$76:$O$99,HOUR($A4847)+1,1),INDEX($O$101:$O$124,HOUR($A4847)+1,1))","v":1.2910567868156226},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4847,1)*INDEX($N$61:$N$72,MONTH($A4847),1)*IF($B4847<=5,INDEX($O$76:$O$99,HOUR($A4847)+1,1),INDEX($O$101:$O$124,HOUR($A4847)+1,1))","v":1.2910567868156226}]
["2014-07-15T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4850,1)*INDEX($N$61:$N$72,MONTH($A4850),1)*IF($B4850<=5,INDEX($O$76:$O$99,HOUR($A4850)+1,1),INDEX($O$101:$O$124,HOUR($A4850)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4850,1)*INDEX($N$61:$N$72,MONTH($A4850),1)*IF($B4850<=5,INDEX($O$76:$O$99,HOUR($A4850)+1,1),INDEX($O$101:$O$124,HOUR($A4850)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4850,1)*INDEX($N$61:$N$72,MONTH($A4850),1)*IF($B4850<=5,INDEX($O$76:$O$99,HOUR($A4850)+1,1),INDEX($O$101:$O$124,HOUR($A4850)+1,1))","v":0.68403359582161061},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4850,1)*INDEX($N$61:$N$72,MONTH($A4850),1)*IF($B4850<=5,INDEX($O$76:$O$99,HOUR($A4850)+1,1),INDEX($O$101:$O$124,HOUR($A4850)+1,1))","v":0.68403359582161061}]
["2014-07-15T07:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4855,1)*INDEX($N$61:$N$72,MONTH($A4855),1)*IF($B4855<=5,INDEX($O$76:$O$99,HOUR($A4855)+1,1),INDEX($O$101:$O$124,HOUR($A4855)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4855,1)*INDEX($N$61:$N$72,MONTH($A4855),1)*IF($B4855<=5,INDEX($O$76:$O$99,HOUR($A4855)+1,1),INDEX($O$101:$O$124,HOUR($A4855)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4855,1)*INDEX($N$61:$N$72,MONTH($A4855),1)*IF($B4855<=5,INDEX($O$76:$O$99,HOUR($A4855)+1,1),INDEX($O$101:$O$124,HOUR($A4855)+1,1))","v":10.536835389940835},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4855,1)*INDEX($N$61:$N$72,MONTH($A4855),1)*IF($B4855<=5,INDEX($O$76:$O$99,HOUR($A4855)+1,1),INDEX($O$101:$O$124,HOUR($A4855)+1,1))","v":10.536835389940835}]
["2014-07-15T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4858,1)*INDEX($N$61:$N$72,MONTH($A4858),1)*IF($B4858<=5,INDEX($O$76:$O$99,HOUR($A4858)+1,1),INDEX($O$101:$O$124,HOUR($A4858)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4858,1)*INDEX($N$61:$N$72,MONTH($A4858),1)*IF($B4858<=5,INDEX($O$76:$O$99,HOUR($A4858)+1,1),INDEX($O$101:$O$124,HOUR($A4858)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4858,1)*INDEX($N$61:$N$72,MONTH($A4858),1)*IF($B4858<=5,INDEX($O$76:$O$99,HOUR($A4858)+1,1),INDEX($O$101:$O$124,HOUR($A4858)+1,1))","v":9.8935720084397172},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4858,1)*INDEX($N$61:$N$72,MONTH($A4858),1)*IF($B4858<=5,INDEX($O$76:$O$99,HOUR($A4858)+1,1),INDEX($O$101:$O$124,HOUR($A4858)+1,1))","v":9.8935720084397172}]
["2014-07-15T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4861,1)*INDEX($N$61:$N$72,MONTH($A4861),1)*IF($B4861<=5,INDEX($O$76:$O$99,HOUR($A4861)+1,1),INDEX($O$101:$O$124,HOUR($A4861)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4861,1)*INDEX($N$61:$N$72,MONTH($A4861),1)*IF($B4861<=5,INDEX($O$76:$O$99,HOUR($A4861)+1,1),INDEX($O$101:$O$124,HOUR($A4861)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4861,1)*INDEX($N$61:$N$72,MONTH($A4861),1)*IF($B4861<=5,INDEX($O$76:$O$99,HOUR($A4861)+1,1),INDEX($O$101:$O$124,HOUR($A4861)+1,1))","v":10.985307747466262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4861,1)*INDEX($N$61:$N$72,MONTH($A4861),1)*IF($B4861<=5,INDEX($O$76:$O$99,HOUR($A4861)+1,1),INDEX($O$101:$O$124,HOUR($A4861)+1,1))","v":10.985307747466262}]
["2014-07-15T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4865,1)*INDEX($N$61:$N$72,MONTH($A4865),1)*IF($B4865<=5,INDEX($O$76:$O$99,HOUR($A4865)+1,1),INDEX($O$101:$O$124,HOUR($A4865)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4865,1)*INDEX($N$61:$N$72,MONTH($A4865),1)*IF($B4865<=5,INDEX($O$76:$O$99,HOUR($A4865)+1,1),INDEX($O$101:$O$124,HOUR($A4865)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4865,1)*INDEX($N$61:$N$72,MONTH($A4865),1)*IF($B4865<=5,INDEX($O$76:$O$99,HOUR($A4865)+1,1),INDEX($O$101:$O$124,HOUR($A4865)+1,1))","v":9.9388722465735988},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4865,1)*INDEX($N$61:$N$72,MONTH($A4865),1)*IF($B4865<=5,INDEX($O$76:$O$99,HOUR($A4865)+1,1),INDEX($O$101:$O$124,HOUR($A4865)+1,1))","v":9.9388722465735988}]
["2014-07-15T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4867,1)*INDEX($N$61:$N$72,MONTH($A4867),1)*IF($B4867<=5,INDEX($O$76:$O$99,HOUR($A4867)+1,1),INDEX($O$101:$O$124,HOUR($A4867)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4867,1)*INDEX($N$61:$N$72,MONTH($A4867),1)*IF($B4867<=5,INDEX($O$76:$O$99,HOUR($A4867)+1,1),INDEX($O$101:$O$124,HOUR($A4867)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4867,1)*INDEX($N$61:$N$72,MONTH($A4867),1)*IF($B4867<=5,INDEX($O$76:$O$99,HOUR($A4867)+1,1),INDEX($O$101:$O$124,HOUR($A4867)+1,1))","v":5.8120205525769961},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4867,1)*INDEX($N$61:$N$72,MONTH($A4867),1)*IF($B4867<=5,INDEX($O$76:$O$99,HOUR($A4867)+1,1),INDEX($O$101:$O$124,HOUR($A4867)+1,1))","v":5.8120205525769961}]
["2014-07-15T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4870,1)*INDEX($N$61:$N$72,MONTH($A4870),1)*IF($B4870<=5,INDEX($O$76:$O$99,HOUR($A4870)+1,1),INDEX($O$101:$O$124,HOUR($A4870)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4870,1)*INDEX($N$61:$N$72,MONTH($A4870),1)*IF($B4870<=5,INDEX($O$76:$O$99,HOUR($A4870)+1,1),INDEX($O$101:$O$124,HOUR($A4870)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4870,1)*INDEX($N$61:$N$72,MONTH($A4870),1)*IF($B4870<=5,INDEX($O$76:$O$99,HOUR($A4870)+1,1),INDEX($O$101:$O$124,HOUR($A4870)+1,1))","v":2.3692024544020023},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4870,1)*INDEX($N$61:$N$72,MONTH($A4870),1)*IF($B4870<=5,INDEX($O$76:$O$99,HOUR($A4870)+1,1),INDEX($O$101:$O$124,HOUR($A4870)+1,1))","v":2.3692024544020023}]
["2014-07-16T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4873,1)*INDEX($N$61:$N$72,MONTH($A4873),1)*IF($B4873<=5,INDEX($O$76:$O$99,HOUR($A4873)+1,1),INDEX($O$101:$O$124,HOUR($A4873)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4873,1)*INDEX($N$61:$N$72,MONTH($A4873),1)*IF($B4873<=5,INDEX($O$76:$O$99,HOUR($A4873)+1,1),INDEX($O$101:$O$124,HOUR($A4873)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4873,1)*INDEX($N$61:$N$72,MONTH($A4873),1)*IF($B4873<=5,INDEX($O$76:$O$99,HOUR($A4873)+1,1),INDEX($O$101:$O$124,HOUR($A4873)+1,1))","v":0.66558268808764975},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4873,1)*INDEX($N$61:$N$72,MONTH($A4873),1)*IF($B4873<=5,INDEX($O$76:$O$99,HOUR($A4873)+1,1),INDEX($O$101:$O$124,HOUR($A4873)+1,1))","v":0.66558268808764975}]
["2014-07-16T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4876,1)*INDEX($N$61:$N$72,MONTH($A4876),1)*IF($B4876<=5,INDEX($O$76:$O$99,HOUR($A4876)+1,1),INDEX($O$101:$O$124,HOUR($A4876)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4876,1)*INDEX($N$61:$N$72,MONTH($A4876),1)*IF($B4876<=5,INDEX($O$76:$O$99,HOUR($A4876)+1,1),INDEX($O$101:$O$124,HOUR($A4876)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4876,1)*INDEX($N$61:$N$72,MONTH($A4876),1)*IF($B4876<=5,INDEX($O$76:$O$99,HOUR($A4876)+1,1),INDEX($O$101:$O$124,HOUR($A4876)+1,1))","v":2.9927618740962409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4876,1)*INDEX($N$61:$N$72,MONTH($A4876),1)*IF($B4876<=5,INDEX($O$76:$O$99,HOUR($A4876)+1,1),INDEX($O$101:$O$124,HOUR($A4876)+1,1))","v":2.9927618740962409}]
["2014-07-16T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4880,1)*INDEX($N$61:$N$72,MONTH($A4880),1)*IF($B4880<=5,INDEX($O$76:$O$99,HOUR($A4880)+1,1),INDEX($O$101:$O$124,HOUR($A4880)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4880,1)*INDEX($N$61:$N$72,MONTH($A4880),1)*IF($B4880<=5,INDEX($O$76:$O$99,HOUR($A4880)+1,1),INDEX($O$101:$O$124,HOUR($A4880)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4880,1)*INDEX($N$61:$N$72,MONTH($A4880),1)*IF($B4880<=5,INDEX($O$76:$O$99,HOUR($A4880)+1,1),INDEX($O$101:$O$124,HOUR($A4880)+1,1))","v":9.7052340901291334},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4880,1)*INDEX($N$61:$N$72,MONTH($A4880),1)*IF($B4880<=5,INDEX($O$76:$O$99,HOUR($A4880)+1,1),INDEX($O$101:$O$124,HOUR($A4880)+1,1))","v":9.7052340901291334}]
["2014-07-16T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4884,1)*INDEX($N$61:$N$72,MONTH($A4884),1)*IF($B4884<=5,INDEX($O$76:$O$99,HOUR($A4884)+1,1),INDEX($O$101:$O$124,HOUR($A4884)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4884,1)*INDEX($N$61:$N$72,MONTH($A4884),1)*IF($B4884<=5,INDEX($O$76:$O$99,HOUR($A4884)+1,1),INDEX($O$101:$O$124,HOUR($A4884)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4884,1)*INDEX($N$61:$N$72,MONTH($A4884),1)*IF($B4884<=5,INDEX($O$76:$O$99,HOUR($A4884)+1,1),INDEX($O$101:$O$124,HOUR($A4884)+1,1))","v":10.989195020340771},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4884,1)*INDEX($N$61:$N$72,MONTH($A4884),1)*IF($B4884<=5,INDEX($O$76:$O$99,HOUR($A4884)+1,1),INDEX($O$101:$O$124,HOUR($A4884)+1,1))","v":10.989195020340771}]
["2014-07-16T16:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4888,1)*INDEX($N$61:$N$72,MONTH($A4888),1)*IF($B4888<=5,INDEX($O$76:$O$99,HOUR($A4888)+1,1),INDEX($O$101:$O$124,HOUR($A4888)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4888,1)*INDEX($N$61:$N$72,MONTH($A4888),1)*IF($B4888<=5,INDEX($O$76:$O$99,HOUR($A4888)+1,1),INDEX($O$101:$O$124,HOUR($A4888)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4888,1)*INDEX($N$61:$N$72,MONTH($A4888),1)*IF($B4888<=5,INDEX($O$76:$O$99,HOUR($A4888)+1,1),INDEX($O$101:$O$124,HOUR($A4888)+1,1))","v":13.203083536036569},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4888,1)*INDEX($N$61:$N$72,MONTH($A4888),1)*IF($B4888<=5,INDEX($O$76:$O$99,HOUR($A4888)+1,1),INDEX($O$101:$O$124,HOUR($A4888)+1,1))","v":13.203083536036569}]
["2014-07-16T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4891,1)*INDEX($N$61:$N$72,MONTH($A4891),1)*IF($B4891<=5,INDEX($O$76:$O$99,HOUR($A4891)+1,1),INDEX($O$101:$O$124,HOUR($A4891)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4891,1)*INDEX($N$61:$N$72,MONTH($A4891),1)*IF($B4891<=5,INDEX($O$76:$O$99,HOUR($A4891)+1,1),INDEX($O$101:$O$124,HOUR($A4891)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4891,1)*INDEX($N$61:$N$72,MONTH($A4891),1)*IF($B4891<=5,INDEX($O$76:$O$99,HOUR($A4891)+1,1),INDEX($O$101:$O$124,HOUR($A4891)+1,1))","v":6.0563304171379766},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4891,1)*INDEX($N$61:$N$72,MONTH($A4891),1)*IF($B4891<=5,INDEX($O$76:$O$99,HOUR($A4891)+1,1),INDEX($O$101:$O$124,HOUR($A4891)+1,1))","v":6.0563304171379766}]
["2014-07-16T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4894,1)*INDEX($N$61:$N$72,MONTH($A4894),1)*IF($B4894<=5,INDEX($O$76:$O$99,HOUR($A4894)+1,1),INDEX($O$101:$O$124,HOUR($A4894)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4894,1)*INDEX($N$61:$N$72,MONTH($A4894),1)*IF($B4894<=5,INDEX($O$76:$O$99,HOUR($A4894)+1,1),INDEX($O$101:$O$124,HOUR($A4894)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4894,1)*INDEX($N$61:$N$72,MONTH($A4894),1)*IF($B4894<=5,INDEX($O$76:$O$99,HOUR($A4894)+1,1),INDEX($O$101:$O$124,HOUR($A4894)+1,1))","v":2.4687925238995803},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4894,1)*INDEX($N$61:$N$72,MONTH($A4894),1)*IF($B4894<=5,INDEX($O$76:$O$99,HOUR($A4894)+1,1),INDEX($O$101:$O$124,HOUR($A4894)+1,1))","v":2.4687925238995803}]
["2014-07-17T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4897,1)*INDEX($N$61:$N$72,MONTH($A4897),1)*IF($B4897<=5,INDEX($O$76:$O$99,HOUR($A4897)+1,1),INDEX($O$101:$O$124,HOUR($A4897)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4897,1)*INDEX($N$61:$N$72,MONTH($A4897),1)*IF($B4897<=5,INDEX($O$76:$O$99,HOUR($A4897)+1,1),INDEX($O$101:$O$124,HOUR($A4897)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4897,1)*INDEX($N$61:$N$72,MONTH($A4897),1)*IF($B4897<=5,INDEX($O$76:$O$99,HOUR($A4897)+1,1),INDEX($O$101:$O$124,HOUR($A4897)+1,1))","v":0.67327475694628292},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4897,1)*INDEX($N$61:$N$72,MONTH($A4897),1)*IF($B4897<=5,INDEX($O$76:$O$99,HOUR($A4897)+1,1),INDEX($O$101:$O$124,HOUR($A4897)+1,1))","v":0.67327475694628292}]
["2014-07-17T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4899,1)*INDEX($N$61:$N$72,MONTH($A4899),1)*IF($B4899<=5,INDEX($O$76:$O$99,HOUR($A4899)+1,1),INDEX($O$101:$O$124,HOUR($A4899)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4899,1)*INDEX($N$61:$N$72,MONTH($A4899),1)*IF($B4899<=5,INDEX($O$76:$O$99,HOUR($A4899)+1,1),INDEX($O$101:$O$124,HOUR($A4899)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4899,1)*INDEX($N$61:$N$72,MONTH($A4899),1)*IF($B4899<=5,INDEX($O$76:$O$99,HOUR($A4899)+1,1),INDEX($O$101:$O$124,HOUR($A4899)+1,1))","v":1.2367245535396261},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4899,1)*INDEX($N$61:$N$72,MONTH($A4899),1)*IF($B4899<=5,INDEX($O$76:$O$99,HOUR($A4899)+1,1),INDEX($O$101:$O$124,HOUR($A4899)+1,1))","v":1.2367245535396261}]
["2014-07-17T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4902,1)*INDEX($N$61:$N$72,MONTH($A4902),1)*IF($B4902<=5,INDEX($O$76:$O$99,HOUR($A4902)+1,1),INDEX($O$101:$O$124,HOUR($A4902)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4902,1)*INDEX($N$61:$N$72,MONTH($A4902),1)*IF($B4902<=5,INDEX($O$76:$O$99,HOUR($A4902)+1,1),INDEX($O$101:$O$124,HOUR($A4902)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4902,1)*INDEX($N$61:$N$72,MONTH($A4902),1)*IF($B4902<=5,INDEX($O$76:$O$99,HOUR($A4902)+1,1),INDEX($O$101:$O$124,HOUR($A4902)+1,1))","v":11.292870923247936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4902,1)*INDEX($N$61:$N$72,MONTH($A4902),1)*IF($B4902<=5,INDEX($O$76:$O$99,HOUR($A4902)+1,1),INDEX($O$101:$O$124,HOUR($A4902)+1,1))","v":11.292870923247936}]
["2014-07-17T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4906,1)*INDEX($N$61:$N$72,MONTH($A4906),1)*IF($B4906<=5,INDEX($O$76:$O$99,HOUR($A4906)+1,1),INDEX($O$101:$O$124,HOUR($A4906)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4906,1)*INDEX($N$61:$N$72,MONTH($A4906),1)*IF($B4906<=5,INDEX($O$76:$O$99,HOUR($A4906)+1,1),INDEX($O$101:$O$124,HOUR($A4906)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4906,1)*INDEX($N$61:$N$72,MONTH($A4906),1)*IF($B4906<=5,INDEX($O$76:$O$99,HOUR($A4906)+1,1),INDEX($O$101:$O$124,HOUR($A4906)+1,1))","v":10.428596235253062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4906,1)*INDEX($N$61:$N$72,MONTH($A4906),1)*IF($B4906<=5,INDEX($O$76:$O$99,HOUR($A4906)+1,1),INDEX($O$101:$O$124,HOUR($A4906)+1,1))","v":10.428596235253062}]
["2014-07-17T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4909,1)*INDEX($N$61:$N$72,MONTH($A4909),1)*IF($B4909<=5,INDEX($O$76:$O$99,HOUR($A4909)+1,1),INDEX($O$101:$O$124,HOUR($A4909)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4909,1)*INDEX($N$61:$N$72,MONTH($A4909),1)*IF($B4909<=5,INDEX($O$76:$O$99,HOUR($A4909)+1,1),INDEX($O$101:$O$124,HOUR($A4909)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4909,1)*INDEX($N$61:$N$72,MONTH($A4909),1)*IF($B4909<=5,INDEX($O$76:$O$99,HOUR($A4909)+1,1),INDEX($O$101:$O$124,HOUR($A4909)+1,1))","v":11.579370819820822},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4909,1)*INDEX($N$61:$N$72,MONTH($A4909),1)*IF($B4909<=5,INDEX($O$76:$O$99,HOUR($A4909)+1,1),INDEX($O$101:$O$124,HOUR($A4909)+1,1))","v":11.579370819820822}]
["2014-07-17T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4914,1)*INDEX($N$61:$N$72,MONTH($A4914),1)*IF($B4914<=5,INDEX($O$76:$O$99,HOUR($A4914)+1,1),INDEX($O$101:$O$124,HOUR($A4914)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4914,1)*INDEX($N$61:$N$72,MONTH($A4914),1)*IF($B4914<=5,INDEX($O$76:$O$99,HOUR($A4914)+1,1),INDEX($O$101:$O$124,HOUR($A4914)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4914,1)*INDEX($N$61:$N$72,MONTH($A4914),1)*IF($B4914<=5,INDEX($O$76:$O$99,HOUR($A4914)+1,1),INDEX($O$101:$O$124,HOUR($A4914)+1,1))","v":7.7927971867825079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4914,1)*INDEX($N$61:$N$72,MONTH($A4914),1)*IF($B4914<=5,INDEX($O$76:$O$99,HOUR($A4914)+1,1),INDEX($O$101:$O$124,HOUR($A4914)+1,1))","v":7.7927971867825079}]
["2014-07-17T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4917,1)*INDEX($N$61:$N$72,MONTH($A4917),1)*IF($B4917<=5,INDEX($O$76:$O$99,HOUR($A4917)+1,1),INDEX($O$101:$O$124,HOUR($A4917)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4917,1)*INDEX($N$61:$N$72,MONTH($A4917),1)*IF($B4917<=5,INDEX($O$76:$O$99,HOUR($A4917)+1,1),INDEX($O$101:$O$124,HOUR($A4917)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4917,1)*INDEX($N$61:$N$72,MONTH($A4917),1)*IF($B4917<=5,INDEX($O$76:$O$99,HOUR($A4917)+1,1),INDEX($O$101:$O$124,HOUR($A4917)+1,1))","v":3.638548686475656},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4917,1)*INDEX($N$61:$N$72,MONTH($A4917),1)*IF($B4917<=5,INDEX($O$76:$O$99,HOUR($A4917)+1,1),INDEX($O$101:$O$124,HOUR($A4917)+1,1))","v":3.638548686475656}]
["2014-07-18T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4920,1)*INDEX($N$61:$N$72,MONTH($A4920),1)*IF($B4920<=5,INDEX($O$76:$O$99,HOUR($A4920)+1,1),INDEX($O$101:$O$124,HOUR($A4920)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4920,1)*INDEX($N$61:$N$72,MONTH($A4920),1)*IF($B4920<=5,INDEX($O$76:$O$99,HOUR($A4920)+1,1),INDEX($O$101:$O$124,HOUR($A4920)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4920,1)*INDEX($N$61:$N$72,MONTH($A4920),1)*IF($B4920<=5,INDEX($O$76:$O$99,HOUR($A4920)+1,1),INDEX($O$101:$O$124,HOUR($A4920)+1,1))","v":0.85450583035243599},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4920,1)*INDEX($N$61:$N$72,MONTH($A4920),1)*IF($B4920<=5,INDEX($O$76:$O$99,HOUR($A4920)+1,1),INDEX($O$101:$O$124,HOUR($A4920)+1,1))","v":0.85450583035243599}]
["2014-07-18T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4921,1)*INDEX($N$61:$N$72,MONTH($A4921),1)*IF($B4921<=5,INDEX($O$76:$O$99,HOUR($A4921)+1,1),INDEX($O$101:$O$124,HOUR($A4921)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4921,1)*INDEX($N$61:$N$72,MONTH($A4921),1)*IF($B4921<=5,INDEX($O$76:$O$99,HOUR($A4921)+1,1),INDEX($O$101:$O$124,HOUR($A4921)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4921,1)*INDEX($N$61:$N$72,MONTH($A4921),1)*IF($B4921<=5,INDEX($O$76:$O$99,HOUR($A4921)+1,1),INDEX($O$101:$O$124,HOUR($A4921)+1,1))","v":0.67688383190839041},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4921,1)*INDEX($N$61:$N$72,MONTH($A4921),1)*IF($B4921<=5,INDEX($O$76:$O$99,HOUR($A4921)+1,1),INDEX($O$101:$O$124,HOUR($A4921)+1,1))","v":0.67688383190839041}]
["2014-07-18T07:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4927,1)*INDEX($N$61:$N$72,MONTH($A4927),1)*IF($B4927<=5,INDEX($O$76:$O$99,HOUR($A4927)+1,1),INDEX($O$101:$O$124,HOUR($A4927)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4927,1)*INDEX($N$61:$N$72,MONTH($A4927),1)*IF($B4927<=5,INDEX($O$76:$O$99,HOUR($A4927)+1,1),INDEX($O$101:$O$124,HOUR($A4927)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4927,1)*INDEX($N$61:$N$72,MONTH($A4927),1)*IF($B4927<=5,INDEX($O$76:$O$99,HOUR($A4927)+1,1),INDEX($O$101:$O$124,HOUR($A4927)+1,1))","v":11.166182929212171},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4927,1)*INDEX($N$61:$N$72,MONTH($A4927),1)*IF($B4927<=5,INDEX($O$76:$O$99,HOUR($A4927)+1,1),INDEX($O$101:$O$124,HOUR($A4927)+1,1))","v":11.166182929212171}]
["2014-07-18T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4928,1)*INDEX($N$61:$N$72,MONTH($A4928),1)*IF($B4928<=5,INDEX($O$76:$O$99,HOUR($A4928)+1,1),INDEX($O$101:$O$124,HOUR($A4928)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4928,1)*INDEX($N$61:$N$72,MONTH($A4928),1)*IF($B4928<=5,INDEX($O$76:$O$99,HOUR($A4928)+1,1),INDEX($O$101:$O$124,HOUR($A4928)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4928,1)*INDEX($N$61:$N$72,MONTH($A4928),1)*IF($B4928<=5,INDEX($O$76:$O$99,HOUR($A4928)+1,1),INDEX($O$101:$O$124,HOUR($A4928)+1,1))","v":9.8700224000258903},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4928,1)*INDEX($N$61:$N$72,MONTH($A4928),1)*IF($B4928<=5,INDEX($O$76:$O$99,HOUR($A4928)+1,1),INDEX($O$101:$O$124,HOUR($A4928)+1,1))","v":9.8700224000258903}]
["2014-07-18T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4932,1)*INDEX($N$61:$N$72,MONTH($A4932),1)*IF($B4932<=5,INDEX($O$76:$O$99,HOUR($A4932)+1,1),INDEX($O$101:$O$124,HOUR($A4932)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4932,1)*INDEX($N$61:$N$72,MONTH($A4932),1)*IF($B4932<=5,INDEX($O$76:$O$99,HOUR($A4932)+1,1),INDEX($O$101:$O$124,HOUR($A4932)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4932,1)*INDEX($N$61:$N$72,MONTH($A4932),1)*IF($B4932<=5,INDEX($O$76:$O$99,HOUR($A4932)+1,1),INDEX($O$101:$O$124,HOUR($A4932)+1,1))","v":11.175784118317255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4932,1)*INDEX($N$61:$N$72,MONTH($A4932),1)*IF($B4932<=5,INDEX($O$76:$O$99,HOUR($A4932)+1,1),INDEX($O$101:$O$124,HOUR($A4932)+1,1))","v":11.175784118317255}]
["2014-07-18T15:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4935,1)*INDEX($N$61:$N$72,MONTH($A4935),1)*IF($B4935<=5,INDEX($O$76:$O$99,HOUR($A4935)+1,1),INDEX($O$101:$O$124,HOUR($A4935)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4935,1)*INDEX($N$61:$N$72,MONTH($A4935),1)*IF($B4935<=5,INDEX($O$76:$O$99,HOUR($A4935)+1,1),INDEX($O$101:$O$124,HOUR($A4935)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4935,1)*INDEX($N$61:$N$72,MONTH($A4935),1)*IF($B4935<=5,INDEX($O$76:$O$99,HOUR($A4935)+1,1),INDEX($O$101:$O$124,HOUR($A4935)+1,1))","v":13.22083739770005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4935,1)*INDEX($N$61:$N$72,MONTH($A4935),1)*IF($B4935<=5,INDEX($O$76:$O$99,HOUR($A4935)+1,1),INDEX($O$101:$O$124,HOUR($A4935)+1,1))","v":13.22083739770005}]
["2014-07-18T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4939,1)*INDEX($N$61:$N$72,MONTH($A4939),1)*IF($B4939<=5,INDEX($O$76:$O$99,HOUR($A4939)+1,1),INDEX($O$101:$O$124,HOUR($A4939)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4939,1)*INDEX($N$61:$N$72,MONTH($A4939),1)*IF($B4939<=5,INDEX($O$76:$O$99,HOUR($A4939)+1,1),INDEX($O$101:$O$124,HOUR($A4939)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4939,1)*INDEX($N$61:$N$72,MONTH($A4939),1)*IF($B4939<=5,INDEX($O$76:$O$99,HOUR($A4939)+1,1),INDEX($O$101:$O$124,HOUR($A4939)+1,1))","v":6.1591628109110985},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4939,1)*INDEX($N$61:$N$72,MONTH($A4939),1)*IF($B4939<=5,INDEX($O$76:$O$99,HOUR($A4939)+1,1),INDEX($O$101:$O$124,HOUR($A4939)+1,1))","v":6.1591628109110985}]
["2014-07-18T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4940,1)*INDEX($N$61:$N$72,MONTH($A4940),1)*IF($B4940<=5,INDEX($O$76:$O$99,HOUR($A4940)+1,1),INDEX($O$101:$O$124,HOUR($A4940)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4940,1)*INDEX($N$61:$N$72,MONTH($A4940),1)*IF($B4940<=5,INDEX($O$76:$O$99,HOUR($A4940)+1,1),INDEX($O$101:$O$124,HOUR($A4940)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4940,1)*INDEX($N$61:$N$72,MONTH($A4940),1)*IF($B4940<=5,INDEX($O$76:$O$99,HOUR($A4940)+1,1),INDEX($O$101:$O$124,HOUR($A4940)+1,1))","v":4.959014172775654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4940,1)*INDEX($N$61:$N$72,MONTH($A4940),1)*IF($B4940<=5,INDEX($O$76:$O$99,HOUR($A4940)+1,1),INDEX($O$101:$O$124,HOUR($A4940)+1,1))","v":4.959014172775654}]
["2014-07-19T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4946,1)*INDEX($N$61:$N$72,MONTH($A4946),1)*IF($B4946<=5,INDEX($O$76:$O$99,HOUR($A4946)+1,1),INDEX($O$101:$O$124,HOUR($A4946)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4946,1)*INDEX($N$61:$N$72,MONTH($A4946),1)*IF($B4946<=5,INDEX($O$76:$O$99,HOUR($A4946)+1,1),INDEX($O$101:$O$124,HOUR($A4946)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4946,1)*INDEX($N$61:$N$72,MONTH($A4946),1)*IF($B4946<=5,INDEX($O$76:$O$99,HOUR($A4946)+1,1),INDEX($O$101:$O$124,HOUR($A4946)+1,1))","v":1.2526444400946812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4946,1)*INDEX($N$61:$N$72,MONTH($A4946),1)*IF($B4946<=5,INDEX($O$76:$O$99,HOUR($A4946)+1,1),INDEX($O$101:$O$124,HOUR($A4946)+1,1))","v":1.2526444400946812}]
["2014-07-19T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4947,1)*INDEX($N$61:$N$72,MONTH($A4947),1)*IF($B4947<=5,INDEX($O$76:$O$99,HOUR($A4947)+1,1),INDEX($O$101:$O$124,HOUR($A4947)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4947,1)*INDEX($N$61:$N$72,MONTH($A4947),1)*IF($B4947<=5,INDEX($O$76:$O$99,HOUR($A4947)+1,1),INDEX($O$101:$O$124,HOUR($A4947)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4947,1)*INDEX($N$61:$N$72,MONTH($A4947),1)*IF($B4947<=5,INDEX($O$76:$O$99,HOUR($A4947)+1,1),INDEX($O$101:$O$124,HOUR($A4947)+1,1))","v":1.2967073098467554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4947,1)*INDEX($N$61:$N$72,MONTH($A4947),1)*IF($B4947<=5,INDEX($O$76:$O$99,HOUR($A4947)+1,1),INDEX($O$101:$O$124,HOUR($A4947)+1,1))","v":1.2967073098467554}]
["2014-07-19T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4950,1)*INDEX($N$61:$N$72,MONTH($A4950),1)*IF($B4950<=5,INDEX($O$76:$O$99,HOUR($A4950)+1,1),INDEX($O$101:$O$124,HOUR($A4950)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4950,1)*INDEX($N$61:$N$72,MONTH($A4950),1)*IF($B4950<=5,INDEX($O$76:$O$99,HOUR($A4950)+1,1),INDEX($O$101:$O$124,HOUR($A4950)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4950,1)*INDEX($N$61:$N$72,MONTH($A4950),1)*IF($B4950<=5,INDEX($O$76:$O$99,HOUR($A4950)+1,1),INDEX($O$101:$O$124,HOUR($A4950)+1,1))","v":5.2812496745700379},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4950,1)*INDEX($N$61:$N$72,MONTH($A4950),1)*IF($B4950<=5,INDEX($O$76:$O$99,HOUR($A4950)+1,1),INDEX($O$101:$O$124,HOUR($A4950)+1,1))","v":5.2812496745700379}]
["2014-07-19T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4954,1)*INDEX($N$61:$N$72,MONTH($A4954),1)*IF($B4954<=5,INDEX($O$76:$O$99,HOUR($A4954)+1,1),INDEX($O$101:$O$124,HOUR($A4954)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4954,1)*INDEX($N$61:$N$72,MONTH($A4954),1)*IF($B4954<=5,INDEX($O$76:$O$99,HOUR($A4954)+1,1),INDEX($O$101:$O$124,HOUR($A4954)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4954,1)*INDEX($N$61:$N$72,MONTH($A4954),1)*IF($B4954<=5,INDEX($O$76:$O$99,HOUR($A4954)+1,1),INDEX($O$101:$O$124,HOUR($A4954)+1,1))","v":12.734169358349449},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4954,1)*INDEX($N$61:$N$72,MONTH($A4954),1)*IF($B4954<=5,INDEX($O$76:$O$99,HOUR($A4954)+1,1),INDEX($O$101:$O$124,HOUR($A4954)+1,1))","v":12.734169358349449}]
["2014-07-19T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4957,1)*INDEX($N$61:$N$72,MONTH($A4957),1)*IF($B4957<=5,INDEX($O$76:$O$99,HOUR($A4957)+1,1),INDEX($O$101:$O$124,HOUR($A4957)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4957,1)*INDEX($N$61:$N$72,MONTH($A4957),1)*IF($B4957<=5,INDEX($O$76:$O$99,HOUR($A4957)+1,1),INDEX($O$101:$O$124,HOUR($A4957)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4957,1)*INDEX($N$61:$N$72,MONTH($A4957),1)*IF($B4957<=5,INDEX($O$76:$O$99,HOUR($A4957)+1,1),INDEX($O$101:$O$124,HOUR($A4957)+1,1))","v":13.420291187346033},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4957,1)*INDEX($N$61:$N$72,MONTH($A4957),1)*IF($B4957<=5,INDEX($O$76:$O$99,HOUR($A4957)+1,1),INDEX($O$101:$O$124,HOUR($A4957)+1,1))","v":13.420291187346033}]
["2014-07-19T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4961,1)*INDEX($N$61:$N$72,MONTH($A4961),1)*IF($B4961<=5,INDEX($O$76:$O$99,HOUR($A4961)+1,1),INDEX($O$101:$O$124,HOUR($A4961)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4961,1)*INDEX($N$61:$N$72,MONTH($A4961),1)*IF($B4961<=5,INDEX($O$76:$O$99,HOUR($A4961)+1,1),INDEX($O$101:$O$124,HOUR($A4961)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4961,1)*INDEX($N$61:$N$72,MONTH($A4961),1)*IF($B4961<=5,INDEX($O$76:$O$99,HOUR($A4961)+1,1),INDEX($O$101:$O$124,HOUR($A4961)+1,1))","v":10.908707611477801},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4961,1)*INDEX($N$61:$N$72,MONTH($A4961),1)*IF($B4961<=5,INDEX($O$76:$O$99,HOUR($A4961)+1,1),INDEX($O$101:$O$124,HOUR($A4961)+1,1))","v":10.908707611477801}]
["2014-07-19T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4965,1)*INDEX($N$61:$N$72,MONTH($A4965),1)*IF($B4965<=5,INDEX($O$76:$O$99,HOUR($A4965)+1,1),INDEX($O$101:$O$124,HOUR($A4965)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4965,1)*INDEX($N$61:$N$72,MONTH($A4965),1)*IF($B4965<=5,INDEX($O$76:$O$99,HOUR($A4965)+1,1),INDEX($O$101:$O$124,HOUR($A4965)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4965,1)*INDEX($N$61:$N$72,MONTH($A4965),1)*IF($B4965<=5,INDEX($O$76:$O$99,HOUR($A4965)+1,1),INDEX($O$101:$O$124,HOUR($A4965)+1,1))","v":5.1427663696349475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4965,1)*INDEX($N$61:$N$72,MONTH($A4965),1)*IF($B4965<=5,INDEX($O$76:$O$99,HOUR($A4965)+1,1),INDEX($O$101:$O$124,HOUR($A4965)+1,1))","v":5.1427663696349475}]
["2014-07-20T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4968,1)*INDEX($N$61:$N$72,MONTH($A4968),1)*IF($B4968<=5,INDEX($O$76:$O$99,HOUR($A4968)+1,1),INDEX($O$101:$O$124,HOUR($A4968)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4968,1)*INDEX($N$61:$N$72,MONTH($A4968),1)*IF($B4968<=5,INDEX($O$76:$O$99,HOUR($A4968)+1,1),INDEX($O$101:$O$124,HOUR($A4968)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4968,1)*INDEX($N$61:$N$72,MONTH($A4968),1)*IF($B4968<=5,INDEX($O$76:$O$99,HOUR($A4968)+1,1),INDEX($O$101:$O$124,HOUR($A4968)+1,1))","v":1.7359658670123559},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4968,1)*INDEX($N$61:$N$72,MONTH($A4968),1)*IF($B4968<=5,INDEX($O$76:$O$99,HOUR($A4968)+1,1),INDEX($O$101:$O$124,HOUR($A4968)+1,1))","v":1.7359658670123559}]
["2014-07-20T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4970,1)*INDEX($N$61:$N$72,MONTH($A4970),1)*IF($B4970<=5,INDEX($O$76:$O$99,HOUR($A4970)+1,1),INDEX($O$101:$O$124,HOUR($A4970)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4970,1)*INDEX($N$61:$N$72,MONTH($A4970),1)*IF($B4970<=5,INDEX($O$76:$O$99,HOUR($A4970)+1,1),INDEX($O$101:$O$124,HOUR($A4970)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4970,1)*INDEX($N$61:$N$72,MONTH($A4970),1)*IF($B4970<=5,INDEX($O$76:$O$99,HOUR($A4970)+1,1),INDEX($O$101:$O$124,HOUR($A4970)+1,1))","v":1.040533757636924},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4970,1)*INDEX($N$61:$N$72,MONTH($A4970),1)*IF($B4970<=5,INDEX($O$76:$O$99,HOUR($A4970)+1,1),INDEX($O$101:$O$124,HOUR($A4970)+1,1))","v":1.040533757636924}]
["2014-07-20T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4973,1)*INDEX($N$61:$N$72,MONTH($A4973),1)*IF($B4973<=5,INDEX($O$76:$O$99,HOUR($A4973)+1,1),INDEX($O$101:$O$124,HOUR($A4973)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4973,1)*INDEX($N$61:$N$72,MONTH($A4973),1)*IF($B4973<=5,INDEX($O$76:$O$99,HOUR($A4973)+1,1),INDEX($O$101:$O$124,HOUR($A4973)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4973,1)*INDEX($N$61:$N$72,MONTH($A4973),1)*IF($B4973<=5,INDEX($O$76:$O$99,HOUR($A4973)+1,1),INDEX($O$101:$O$124,HOUR($A4973)+1,1))","v":2.896762320255557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4973,1)*INDEX($N$61:$N$72,MONTH($A4973),1)*IF($B4973<=5,INDEX($O$76:$O$99,HOUR($A4973)+1,1),INDEX($O$101:$O$124,HOUR($A4973)+1,1))","v":2.896762320255557}]
["2014-07-20T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4976,1)*INDEX($N$61:$N$72,MONTH($A4976),1)*IF($B4976<=5,INDEX($O$76:$O$99,HOUR($A4976)+1,1),INDEX($O$101:$O$124,HOUR($A4976)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4976,1)*INDEX($N$61:$N$72,MONTH($A4976),1)*IF($B4976<=5,INDEX($O$76:$O$99,HOUR($A4976)+1,1),INDEX($O$101:$O$124,HOUR($A4976)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4976,1)*INDEX($N$61:$N$72,MONTH($A4976),1)*IF($B4976<=5,INDEX($O$76:$O$99,HOUR($A4976)+1,1),INDEX($O$101:$O$124,HOUR($A4976)+1,1))","v":7.9373379100143255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4976,1)*INDEX($N$61:$N$72,MONTH($A4976),1)*IF($B4976<=5,INDEX($O$76:$O$99,HOUR($A4976)+1,1),INDEX($O$101:$O$124,HOUR($A4976)+1,1))","v":7.9373379100143255}]
["2014-07-20T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4980,1)*INDEX($N$61:$N$72,MONTH($A4980),1)*IF($B4980<=5,INDEX($O$76:$O$99,HOUR($A4980)+1,1),INDEX($O$101:$O$124,HOUR($A4980)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4980,1)*INDEX($N$61:$N$72,MONTH($A4980),1)*IF($B4980<=5,INDEX($O$76:$O$99,HOUR($A4980)+1,1),INDEX($O$101:$O$124,HOUR($A4980)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4980,1)*INDEX($N$61:$N$72,MONTH($A4980),1)*IF($B4980<=5,INDEX($O$76:$O$99,HOUR($A4980)+1,1),INDEX($O$101:$O$124,HOUR($A4980)+1,1))","v":11.372667954071909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4980,1)*INDEX($N$61:$N$72,MONTH($A4980),1)*IF($B4980<=5,INDEX($O$76:$O$99,HOUR($A4980)+1,1),INDEX($O$101:$O$124,HOUR($A4980)+1,1))","v":11.372667954071909}]
["2014-07-20T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4983,1)*INDEX($N$61:$N$72,MONTH($A4983),1)*IF($B4983<=5,INDEX($O$76:$O$99,HOUR($A4983)+1,1),INDEX($O$101:$O$124,HOUR($A4983)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4983,1)*INDEX($N$61:$N$72,MONTH($A4983),1)*IF($B4983<=5,INDEX($O$76:$O$99,HOUR($A4983)+1,1),INDEX($O$101:$O$124,HOUR($A4983)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4983,1)*INDEX($N$61:$N$72,MONTH($A4983),1)*IF($B4983<=5,INDEX($O$76:$O$99,HOUR($A4983)+1,1),INDEX($O$101:$O$124,HOUR($A4983)+1,1))","v":10.556973149090199},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4983,1)*INDEX($N$61:$N$72,MONTH($A4983),1)*IF($B4983<=5,INDEX($O$76:$O$99,HOUR($A4983)+1,1),INDEX($O$101:$O$124,HOUR($A4983)+1,1))","v":10.556973149090199}]
["2014-07-20T19:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4987,1)*INDEX($N$61:$N$72,MONTH($A4987),1)*IF($B4987<=5,INDEX($O$76:$O$99,HOUR($A4987)+1,1),INDEX($O$101:$O$124,HOUR($A4987)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4987,1)*INDEX($N$61:$N$72,MONTH($A4987),1)*IF($B4987<=5,INDEX($O$76:$O$99,HOUR($A4987)+1,1),INDEX($O$101:$O$124,HOUR($A4987)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4987,1)*INDEX($N$61:$N$72,MONTH($A4987),1)*IF($B4987<=5,INDEX($O$76:$O$99,HOUR($A4987)+1,1),INDEX($O$101:$O$124,HOUR($A4987)+1,1))","v":6.358236428575375},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4987,1)*INDEX($N$61:$N$72,MONTH($A4987),1)*IF($B4987<=5,INDEX($O$76:$O$99,HOUR($A4987)+1,1),INDEX($O$101:$O$124,HOUR($A4987)+1,1))","v":6.358236428575375}]
["2014-07-20T23:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4991,1)*INDEX($N$61:$N$72,MONTH($A4991),1)*IF($B4991<=5,INDEX($O$76:$O$99,HOUR($A4991)+1,1),INDEX($O$101:$O$124,HOUR($A4991)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4991,1)*INDEX($N$61:$N$72,MONTH($A4991),1)*IF($B4991<=5,INDEX($O$76:$O$99,HOUR($A4991)+1,1),INDEX($O$101:$O$124,HOUR($A4991)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4991,1)*INDEX($N$61:$N$72,MONTH($A4991),1)*IF($B4991<=5,INDEX($O$76:$O$99,HOUR($A4991)+1,1),INDEX($O$101:$O$124,HOUR($A4991)+1,1))","v":0.96374246417222331},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4991,1)*INDEX($N$61:$N$72,MONTH($A4991),1)*IF($B4991<=5,INDEX($O$76:$O$99,HOUR($A4991)+1,1),INDEX($O$101:$O$124,HOUR($A4991)+1,1))","v":0.96374246417222331}]
["2014-07-21T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4994,1)*INDEX($N$61:$N$72,MONTH($A4994),1)*IF($B4994<=5,INDEX($O$76:$O$99,HOUR($A4994)+1,1),INDEX($O$101:$O$124,HOUR($A4994)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4994,1)*INDEX($N$61:$N$72,MONTH($A4994),1)*IF($B4994<=5,INDEX($O$76:$O$99,HOUR($A4994)+1,1),INDEX($O$101:$O$124,HOUR($A4994)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4994,1)*INDEX($N$61:$N$72,MONTH($A4994),1)*IF($B4994<=5,INDEX($O$76:$O$99,HOUR($A4994)+1,1),INDEX($O$101:$O$124,HOUR($A4994)+1,1))","v":0.51061442838598503},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4994,1)*INDEX($N$61:$N$72,MONTH($A4994),1)*IF($B4994<=5,INDEX($O$76:$O$99,HOUR($A4994)+1,1),INDEX($O$101:$O$124,HOUR($A4994)+1,1))","v":0.51061442838598503}]
["2014-07-21T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4997,1)*INDEX($N$61:$N$72,MONTH($A4997),1)*IF($B4997<=5,INDEX($O$76:$O$99,HOUR($A4997)+1,1),INDEX($O$101:$O$124,HOUR($A4997)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4997,1)*INDEX($N$61:$N$72,MONTH($A4997),1)*IF($B4997<=5,INDEX($O$76:$O$99,HOUR($A4997)+1,1),INDEX($O$101:$O$124,HOUR($A4997)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4997,1)*INDEX($N$61:$N$72,MONTH($A4997),1)*IF($B4997<=5,INDEX($O$76:$O$99,HOUR($A4997)+1,1),INDEX($O$101:$O$124,HOUR($A4997)+1,1))","v":5.190683096506536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4997,1)*INDEX($N$61:$N$72,MONTH($A4997),1)*IF($B4997<=5,INDEX($O$76:$O$99,HOUR($A4997)+1,1),INDEX($O$101:$O$124,HOUR($A4997)+1,1))","v":5.190683096506536}]
["2014-07-21T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B4998,1)*INDEX($N$61:$N$72,MONTH($A4998),1)*IF($B4998<=5,INDEX($O$76:$O$99,HOUR($A4998)+1,1),INDEX($O$101:$O$124,HOUR($A4998)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B4998,1)*INDEX($N$61:$N$72,MONTH($A4998),1)*IF($B4998<=5,INDEX($O$76:$O$99,HOUR($A4998)+1,1),INDEX($O$101:$O$124,HOUR($A4998)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B4998,1)*INDEX($N$61:$N$72,MONTH($A4998),1)*IF($B4998<=5,INDEX($O$76:$O$99,HOUR($A4998)+1,1),INDEX($O$101:$O$124,HOUR($A4998)+1,1))","v":7.9973716763765195},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B4998,1)*INDEX($N$61:$N$72,MONTH($A4998),1)*IF($B4998<=5,INDEX($O$76:$O$99,HOUR($A4998)+1,1),INDEX($O$101:$O$124,HOUR($A4998)+1,1))","v":7.9973716763765195}]
["2014-07-21T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5004,1)*INDEX($N$61:$N$72,MONTH($A5004),1)*IF($B5004<=5,INDEX($O$76:$O$99,HOUR($A5004)+1,1),INDEX($O$101:$O$124,HOUR($A5004)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5004,1)*INDEX($N$61:$N$72,MONTH($A5004),1)*IF($B5004<=5,INDEX($O$76:$O$99,HOUR($A5004)+1,1),INDEX($O$101:$O$124,HOUR($A5004)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5004,1)*INDEX($N$61:$N$72,MONTH($A5004),1)*IF($B5004<=5,INDEX($O$76:$O$99,HOUR($A5004)+1,1),INDEX($O$101:$O$124,HOUR($A5004)+1,1))","v":7.872254233659425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5004,1)*INDEX($N$61:$N$72,MONTH($A5004),1)*IF($B5004<=5,INDEX($O$76:$O$99,HOUR($A5004)+1,1),INDEX($O$101:$O$124,HOUR($A5004)+1,1))","v":7.872254233659425}]
["2014-07-21T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5006,1)*INDEX($N$61:$N$72,MONTH($A5006),1)*IF($B5006<=5,INDEX($O$76:$O$99,HOUR($A5006)+1,1),INDEX($O$101:$O$124,HOUR($A5006)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5006,1)*INDEX($N$61:$N$72,MONTH($A5006),1)*IF($B5006<=5,INDEX($O$76:$O$99,HOUR($A5006)+1,1),INDEX($O$101:$O$124,HOUR($A5006)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5006,1)*INDEX($N$61:$N$72,MONTH($A5006),1)*IF($B5006<=5,INDEX($O$76:$O$99,HOUR($A5006)+1,1),INDEX($O$101:$O$124,HOUR($A5006)+1,1))","v":8.8123258302905754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5006,1)*INDEX($N$61:$N$72,MONTH($A5006),1)*IF($B5006<=5,INDEX($O$76:$O$99,HOUR($A5006)+1,1),INDEX($O$101:$O$124,HOUR($A5006)+1,1))","v":8.8123258302905754}]
["2014-07-21T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5009,1)*INDEX($N$61:$N$72,MONTH($A5009),1)*IF($B5009<=5,INDEX($O$76:$O$99,HOUR($A5009)+1,1),INDEX($O$101:$O$124,HOUR($A5009)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5009,1)*INDEX($N$61:$N$72,MONTH($A5009),1)*IF($B5009<=5,INDEX($O$76:$O$99,HOUR($A5009)+1,1),INDEX($O$101:$O$124,HOUR($A5009)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5009,1)*INDEX($N$61:$N$72,MONTH($A5009),1)*IF($B5009<=5,INDEX($O$76:$O$99,HOUR($A5009)+1,1),INDEX($O$101:$O$124,HOUR($A5009)+1,1))","v":7.4191261978731857},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5009,1)*INDEX($N$61:$N$72,MONTH($A5009),1)*IF($B5009<=5,INDEX($O$76:$O$99,HOUR($A5009)+1,1),INDEX($O$101:$O$124,HOUR($A5009)+1,1))","v":7.4191261978731857}]
["2014-07-21T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5012,1)*INDEX($N$61:$N$72,MONTH($A5012),1)*IF($B5012<=5,INDEX($O$76:$O$99,HOUR($A5012)+1,1),INDEX($O$101:$O$124,HOUR($A5012)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5012,1)*INDEX($N$61:$N$72,MONTH($A5012),1)*IF($B5012<=5,INDEX($O$76:$O$99,HOUR($A5012)+1,1),INDEX($O$101:$O$124,HOUR($A5012)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5012,1)*INDEX($N$61:$N$72,MONTH($A5012),1)*IF($B5012<=5,INDEX($O$76:$O$99,HOUR($A5012)+1,1),INDEX($O$101:$O$124,HOUR($A5012)+1,1))","v":3.4931437385610762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5012,1)*INDEX($N$61:$N$72,MONTH($A5012),1)*IF($B5012<=5,INDEX($O$76:$O$99,HOUR($A5012)+1,1),INDEX($O$101:$O$124,HOUR($A5012)+1,1))","v":3.4931437385610762}]
["2014-07-22T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5017,1)*INDEX($N$61:$N$72,MONTH($A5017),1)*IF($B5017<=5,INDEX($O$76:$O$99,HOUR($A5017)+1,1),INDEX($O$101:$O$124,HOUR($A5017)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5017,1)*INDEX($N$61:$N$72,MONTH($A5017),1)*IF($B5017<=5,INDEX($O$76:$O$99,HOUR($A5017)+1,1),INDEX($O$101:$O$124,HOUR($A5017)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5017,1)*INDEX($N$61:$N$72,MONTH($A5017),1)*IF($B5017<=5,INDEX($O$76:$O$99,HOUR($A5017)+1,1),INDEX($O$101:$O$124,HOUR($A5017)+1,1))","v":0.6387333576877291},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5017,1)*INDEX($N$61:$N$72,MONTH($A5017),1)*IF($B5017<=5,INDEX($O$76:$O$99,HOUR($A5017)+1,1),INDEX($O$101:$O$124,HOUR($A5017)+1,1))","v":0.6387333576877291}]
["2014-07-22T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5020,1)*INDEX($N$61:$N$72,MONTH($A5020),1)*IF($B5020<=5,INDEX($O$76:$O$99,HOUR($A5020)+1,1),INDEX($O$101:$O$124,HOUR($A5020)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5020,1)*INDEX($N$61:$N$72,MONTH($A5020),1)*IF($B5020<=5,INDEX($O$76:$O$99,HOUR($A5020)+1,1),INDEX($O$101:$O$124,HOUR($A5020)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5020,1)*INDEX($N$61:$N$72,MONTH($A5020),1)*IF($B5020<=5,INDEX($O$76:$O$99,HOUR($A5020)+1,1),INDEX($O$101:$O$124,HOUR($A5020)+1,1))","v":2.8720350976880868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5020,1)*INDEX($N$61:$N$72,MONTH($A5020),1)*IF($B5020<=5,INDEX($O$76:$O$99,HOUR($A5020)+1,1),INDEX($O$101:$O$124,HOUR($A5020)+1,1))","v":2.8720350976880868}]
["2014-07-22T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5021,1)*INDEX($N$61:$N$72,MONTH($A5021),1)*IF($B5021<=5,INDEX($O$76:$O$99,HOUR($A5021)+1,1),INDEX($O$101:$O$124,HOUR($A5021)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5021,1)*INDEX($N$61:$N$72,MONTH($A5021),1)*IF($B5021<=5,INDEX($O$76:$O$99,HOUR($A5021)+1,1),INDEX($O$101:$O$124,HOUR($A5021)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5021,1)*INDEX($N$61:$N$72,MONTH($A5021),1)*IF($B5021<=5,INDEX($O$76:$O$99,HOUR($A5021)+1,1),INDEX($O$101:$O$124,HOUR($A5021)+1,1))","v":6.9535865535508092},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5021,1)*INDEX($N$61:$N$72,MONTH($A5021),1)*IF($B5021<=5,INDEX($O$76:$O$99,HOUR($A5021)+1,1),INDEX($O$101:$O$124,HOUR($A5021)+1,1))","v":6.9535865535508092}]
["2014-07-22T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5024,1)*INDEX($N$61:$N$72,MONTH($A5024),1)*IF($B5024<=5,INDEX($O$76:$O$99,HOUR($A5024)+1,1),INDEX($O$101:$O$124,HOUR($A5024)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5024,1)*INDEX($N$61:$N$72,MONTH($A5024),1)*IF($B5024<=5,INDEX($O$76:$O$99,HOUR($A5024)+1,1),INDEX($O$101:$O$124,HOUR($A5024)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5024,1)*INDEX($N$61:$N$72,MONTH($A5024),1)*IF($B5024<=5,INDEX($O$76:$O$99,HOUR($A5024)+1,1),INDEX($O$101:$O$124,HOUR($A5024)+1,1))","v":9.3137289603260349},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5024,1)*INDEX($N$61:$N$72,MONTH($A5024),1)*IF($B5024<=5,INDEX($O$76:$O$99,HOUR($A5024)+1,1),INDEX($O$101:$O$124,HOUR($A5024)+1,1))","v":9.3137289603260349}]
["2014-07-22T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5027,1)*INDEX($N$61:$N$72,MONTH($A5027),1)*IF($B5027<=5,INDEX($O$76:$O$99,HOUR($A5027)+1,1),INDEX($O$101:$O$124,HOUR($A5027)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5027,1)*INDEX($N$61:$N$72,MONTH($A5027),1)*IF($B5027<=5,INDEX($O$76:$O$99,HOUR($A5027)+1,1),INDEX($O$101:$O$124,HOUR($A5027)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5027,1)*INDEX($N$61:$N$72,MONTH($A5027),1)*IF($B5027<=5,INDEX($O$76:$O$99,HOUR($A5027)+1,1),INDEX($O$101:$O$124,HOUR($A5027)+1,1))","v":10.514185270873895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5027,1)*INDEX($N$61:$N$72,MONTH($A5027),1)*IF($B5027<=5,INDEX($O$76:$O$99,HOUR($A5027)+1,1),INDEX($O$101:$O$124,HOUR($A5027)+1,1))","v":10.514185270873895}]
["2014-07-22T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5030,1)*INDEX($N$61:$N$72,MONTH($A5030),1)*IF($B5030<=5,INDEX($O$76:$O$99,HOUR($A5030)+1,1),INDEX($O$101:$O$124,HOUR($A5030)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5030,1)*INDEX($N$61:$N$72,MONTH($A5030),1)*IF($B5030<=5,INDEX($O$76:$O$99,HOUR($A5030)+1,1),INDEX($O$101:$O$124,HOUR($A5030)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5030,1)*INDEX($N$61:$N$72,MONTH($A5030),1)*IF($B5030<=5,INDEX($O$76:$O$99,HOUR($A5030)+1,1),INDEX($O$101:$O$124,HOUR($A5030)+1,1))","v":11.805242057689519},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5030,1)*INDEX($N$61:$N$72,MONTH($A5030),1)*IF($B5030<=5,INDEX($O$76:$O$99,HOUR($A5030)+1,1),INDEX($O$101:$O$124,HOUR($A5030)+1,1))","v":11.805242057689519}]
["2014-07-22T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5035,1)*INDEX($N$61:$N$72,MONTH($A5035),1)*IF($B5035<=5,INDEX($O$76:$O$99,HOUR($A5035)+1,1),INDEX($O$101:$O$124,HOUR($A5035)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5035,1)*INDEX($N$61:$N$72,MONTH($A5035),1)*IF($B5035<=5,INDEX($O$76:$O$99,HOUR($A5035)+1,1),INDEX($O$101:$O$124,HOUR($A5035)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5035,1)*INDEX($N$61:$N$72,MONTH($A5035),1)*IF($B5035<=5,INDEX($O$76:$O$99,HOUR($A5035)+1,1),INDEX($O$101:$O$124,HOUR($A5035)+1,1))","v":5.8120205525769961},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5035,1)*INDEX($N$61:$N$72,MONTH($A5035),1)*IF($B5035<=5,INDEX($O$76:$O$99,HOUR($A5035)+1,1),INDEX($O$101:$O$124,HOUR($A5035)+1,1))","v":5.8120205525769961}]
["2014-07-22T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5038,1)*INDEX($N$61:$N$72,MONTH($A5038),1)*IF($B5038<=5,INDEX($O$76:$O$99,HOUR($A5038)+1,1),INDEX($O$101:$O$124,HOUR($A5038)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5038,1)*INDEX($N$61:$N$72,MONTH($A5038),1)*IF($B5038<=5,INDEX($O$76:$O$99,HOUR($A5038)+1,1),INDEX($O$101:$O$124,HOUR($A5038)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5038,1)*INDEX($N$61:$N$72,MONTH($A5038),1)*IF($B5038<=5,INDEX($O$76:$O$99,HOUR($A5038)+1,1),INDEX($O$101:$O$124,HOUR($A5038)+1,1))","v":2.3692024544020023},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5038,1)*INDEX($N$61:$N$72,MONTH($A5038),1)*IF($B5038<=5,INDEX($O$76:$O$99,HOUR($A5038)+1,1),INDEX($O$101:$O$124,HOUR($A5038)+1,1))","v":2.3692024544020023}]
["2014-07-23T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5042,1)*INDEX($N$61:$N$72,MONTH($A5042),1)*IF($B5042<=5,INDEX($O$76:$O$99,HOUR($A5042)+1,1),INDEX($O$101:$O$124,HOUR($A5042)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5042,1)*INDEX($N$61:$N$72,MONTH($A5042),1)*IF($B5042<=5,INDEX($O$76:$O$99,HOUR($A5042)+1,1),INDEX($O$101:$O$124,HOUR($A5042)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5042,1)*INDEX($N$61:$N$72,MONTH($A5042),1)*IF($B5042<=5,INDEX($O$76:$O$99,HOUR($A5042)+1,1),INDEX($O$101:$O$124,HOUR($A5042)+1,1))","v":0.71278713405131289},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5042,1)*INDEX($N$61:$N$72,MONTH($A5042),1)*IF($B5042<=5,INDEX($O$76:$O$99,HOUR($A5042)+1,1),INDEX($O$101:$O$124,HOUR($A5042)+1,1))","v":0.71278713405131289}]
["2014-07-23T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5045,1)*INDEX($N$61:$N$72,MONTH($A5045),1)*IF($B5045<=5,INDEX($O$76:$O$99,HOUR($A5045)+1,1),INDEX($O$101:$O$124,HOUR($A5045)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5045,1)*INDEX($N$61:$N$72,MONTH($A5045),1)*IF($B5045<=5,INDEX($O$76:$O$99,HOUR($A5045)+1,1),INDEX($O$101:$O$124,HOUR($A5045)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5045,1)*INDEX($N$61:$N$72,MONTH($A5045),1)*IF($B5045<=5,INDEX($O$76:$O$99,HOUR($A5045)+1,1),INDEX($O$101:$O$124,HOUR($A5045)+1,1))","v":7.2458824554222865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5045,1)*INDEX($N$61:$N$72,MONTH($A5045),1)*IF($B5045<=5,INDEX($O$76:$O$99,HOUR($A5045)+1,1),INDEX($O$101:$O$124,HOUR($A5045)+1,1))","v":7.2458824554222865}]
["2014-07-23T07:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5047,1)*INDEX($N$61:$N$72,MONTH($A5047),1)*IF($B5047<=5,INDEX($O$76:$O$99,HOUR($A5047)+1,1),INDEX($O$101:$O$124,HOUR($A5047)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5047,1)*INDEX($N$61:$N$72,MONTH($A5047),1)*IF($B5047<=5,INDEX($O$76:$O$99,HOUR($A5047)+1,1),INDEX($O$101:$O$124,HOUR($A5047)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5047,1)*INDEX($N$61:$N$72,MONTH($A5047),1)*IF($B5047<=5,INDEX($O$76:$O$99,HOUR($A5047)+1,1),INDEX($O$101:$O$124,HOUR($A5047)+1,1))","v":10.979754131148038},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5047,1)*INDEX($N$61:$N$72,MONTH($A5047),1)*IF($B5047<=5,INDEX($O$76:$O$99,HOUR($A5047)+1,1),INDEX($O$101:$O$124,HOUR($A5047)+1,1))","v":10.979754131148038}]
["2014-07-23T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5050,1)*INDEX($N$61:$N$72,MONTH($A5050),1)*IF($B5050<=5,INDEX($O$76:$O$99,HOUR($A5050)+1,1),INDEX($O$101:$O$124,HOUR($A5050)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5050,1)*INDEX($N$61:$N$72,MONTH($A5050),1)*IF($B5050<=5,INDEX($O$76:$O$99,HOUR($A5050)+1,1),INDEX($O$101:$O$124,HOUR($A5050)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5050,1)*INDEX($N$61:$N$72,MONTH($A5050),1)*IF($B5050<=5,INDEX($O$76:$O$99,HOUR($A5050)+1,1),INDEX($O$101:$O$124,HOUR($A5050)+1,1))","v":10.309450998464021},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5050,1)*INDEX($N$61:$N$72,MONTH($A5050),1)*IF($B5050<=5,INDEX($O$76:$O$99,HOUR($A5050)+1,1),INDEX($O$101:$O$124,HOUR($A5050)+1,1))","v":10.309450998464021}]
["2014-07-23T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5053,1)*INDEX($N$61:$N$72,MONTH($A5053),1)*IF($B5053<=5,INDEX($O$76:$O$99,HOUR($A5053)+1,1),INDEX($O$101:$O$124,HOUR($A5053)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5053,1)*INDEX($N$61:$N$72,MONTH($A5053),1)*IF($B5053<=5,INDEX($O$76:$O$99,HOUR($A5053)+1,1),INDEX($O$101:$O$124,HOUR($A5053)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5053,1)*INDEX($N$61:$N$72,MONTH($A5053),1)*IF($B5053<=5,INDEX($O$76:$O$99,HOUR($A5053)+1,1),INDEX($O$101:$O$124,HOUR($A5053)+1,1))","v":11.447078146188302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5053,1)*INDEX($N$61:$N$72,MONTH($A5053),1)*IF($B5053<=5,INDEX($O$76:$O$99,HOUR($A5053)+1,1),INDEX($O$101:$O$124,HOUR($A5053)+1,1))","v":11.447078146188302}]
["2014-07-23T17:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5057,1)*INDEX($N$61:$N$72,MONTH($A5057),1)*IF($B5057<=5,INDEX($O$76:$O$99,HOUR($A5057)+1,1),INDEX($O$101:$O$124,HOUR($A5057)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5057,1)*INDEX($N$61:$N$72,MONTH($A5057),1)*IF($B5057<=5,INDEX($O$76:$O$99,HOUR($A5057)+1,1),INDEX($O$101:$O$124,HOUR($A5057)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5057,1)*INDEX($N$61:$N$72,MONTH($A5057),1)*IF($B5057<=5,INDEX($O$76:$O$99,HOUR($A5057)+1,1),INDEX($O$101:$O$124,HOUR($A5057)+1,1))","v":10.356655444427684},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5057,1)*INDEX($N$61:$N$72,MONTH($A5057),1)*IF($B5057<=5,INDEX($O$76:$O$99,HOUR($A5057)+1,1),INDEX($O$101:$O$124,HOUR($A5057)+1,1))","v":10.356655444427684}]
["2014-07-23T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5060,1)*INDEX($N$61:$N$72,MONTH($A5060),1)*IF($B5060<=5,INDEX($O$76:$O$99,HOUR($A5060)+1,1),INDEX($O$101:$O$124,HOUR($A5060)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5060,1)*INDEX($N$61:$N$72,MONTH($A5060),1)*IF($B5060<=5,INDEX($O$76:$O$99,HOUR($A5060)+1,1),INDEX($O$101:$O$124,HOUR($A5060)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5060,1)*INDEX($N$61:$N$72,MONTH($A5060),1)*IF($B5060<=5,INDEX($O$76:$O$99,HOUR($A5060)+1,1),INDEX($O$101:$O$124,HOUR($A5060)+1,1))","v":4.8762192680463983},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5060,1)*INDEX($N$61:$N$72,MONTH($A5060),1)*IF($B5060<=5,INDEX($O$76:$O$99,HOUR($A5060)+1,1),INDEX($O$101:$O$124,HOUR($A5060)+1,1))","v":4.8762192680463983}]
["2014-07-24T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5064,1)*INDEX($N$61:$N$72,MONTH($A5064),1)*IF($B5064<=5,INDEX($O$76:$O$99,HOUR($A5064)+1,1),INDEX($O$101:$O$124,HOUR($A5064)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5064,1)*INDEX($N$61:$N$72,MONTH($A5064),1)*IF($B5064<=5,INDEX($O$76:$O$99,HOUR($A5064)+1,1),INDEX($O$101:$O$124,HOUR($A5064)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5064,1)*INDEX($N$61:$N$72,MONTH($A5064),1)*IF($B5064<=5,INDEX($O$76:$O$99,HOUR($A5064)+1,1),INDEX($O$101:$O$124,HOUR($A5064)+1,1))","v":0.84994969316622937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5064,1)*INDEX($N$61:$N$72,MONTH($A5064),1)*IF($B5064<=5,INDEX($O$76:$O$99,HOUR($A5064)+1,1),INDEX($O$101:$O$124,HOUR($A5064)+1,1))","v":0.84994969316622937}]
["2014-07-24T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5068,1)*INDEX($N$61:$N$72,MONTH($A5068),1)*IF($B5068<=5,INDEX($O$76:$O$99,HOUR($A5068)+1,1),INDEX($O$101:$O$124,HOUR($A5068)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5068,1)*INDEX($N$61:$N$72,MONTH($A5068),1)*IF($B5068<=5,INDEX($O$76:$O$99,HOUR($A5068)+1,1),INDEX($O$101:$O$124,HOUR($A5068)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5068,1)*INDEX($N$61:$N$72,MONTH($A5068),1)*IF($B5068<=5,INDEX($O$76:$O$99,HOUR($A5068)+1,1),INDEX($O$101:$O$124,HOUR($A5068)+1,1))","v":3.0273489071201656},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5068,1)*INDEX($N$61:$N$72,MONTH($A5068),1)*IF($B5068<=5,INDEX($O$76:$O$99,HOUR($A5068)+1,1),INDEX($O$101:$O$124,HOUR($A5068)+1,1))","v":3.0273489071201656}]
["2014-07-24T07:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5071,1)*INDEX($N$61:$N$72,MONTH($A5071),1)*IF($B5071<=5,INDEX($O$76:$O$99,HOUR($A5071)+1,1),INDEX($O$101:$O$124,HOUR($A5071)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5071,1)*INDEX($N$61:$N$72,MONTH($A5071),1)*IF($B5071<=5,INDEX($O$76:$O$99,HOUR($A5071)+1,1),INDEX($O$101:$O$124,HOUR($A5071)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5071,1)*INDEX($N$61:$N$72,MONTH($A5071),1)*IF($B5071<=5,INDEX($O$76:$O$99,HOUR($A5071)+1,1),INDEX($O$101:$O$124,HOUR($A5071)+1,1))","v":11.10664599047556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5071,1)*INDEX($N$61:$N$72,MONTH($A5071),1)*IF($B5071<=5,INDEX($O$76:$O$99,HOUR($A5071)+1,1),INDEX($O$101:$O$124,HOUR($A5071)+1,1))","v":11.10664599047556}]
["2014-07-24T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5072,1)*INDEX($N$61:$N$72,MONTH($A5072),1)*IF($B5072<=5,INDEX($O$76:$O$99,HOUR($A5072)+1,1),INDEX($O$101:$O$124,HOUR($A5072)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5072,1)*INDEX($N$61:$N$72,MONTH($A5072),1)*IF($B5072<=5,INDEX($O$76:$O$99,HOUR($A5072)+1,1),INDEX($O$101:$O$124,HOUR($A5072)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5072,1)*INDEX($N$61:$N$72,MONTH($A5072),1)*IF($B5072<=5,INDEX($O$76:$O$99,HOUR($A5072)+1,1),INDEX($O$101:$O$124,HOUR($A5072)+1,1))","v":9.8173964558975708},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5072,1)*INDEX($N$61:$N$72,MONTH($A5072),1)*IF($B5072<=5,INDEX($O$76:$O$99,HOUR($A5072)+1,1),INDEX($O$101:$O$124,HOUR($A5072)+1,1))","v":9.8173964558975708}]
["2014-07-24T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5077,1)*INDEX($N$61:$N$72,MONTH($A5077),1)*IF($B5077<=5,INDEX($O$76:$O$99,HOUR($A5077)+1,1),INDEX($O$101:$O$124,HOUR($A5077)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5077,1)*INDEX($N$61:$N$72,MONTH($A5077),1)*IF($B5077<=5,INDEX($O$76:$O$99,HOUR($A5077)+1,1),INDEX($O$101:$O$124,HOUR($A5077)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5077,1)*INDEX($N$61:$N$72,MONTH($A5077),1)*IF($B5077<=5,INDEX($O$76:$O$99,HOUR($A5077)+1,1),INDEX($O$101:$O$124,HOUR($A5077)+1,1))","v":11.579370819820822},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5077,1)*INDEX($N$61:$N$72,MONTH($A5077),1)*IF($B5077<=5,INDEX($O$76:$O$99,HOUR($A5077)+1,1),INDEX($O$101:$O$124,HOUR($A5077)+1,1))","v":11.579370819820822}]
["2014-07-24T15:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5079,1)*INDEX($N$61:$N$72,MONTH($A5079),1)*IF($B5079<=5,INDEX($O$76:$O$99,HOUR($A5079)+1,1),INDEX($O$101:$O$124,HOUR($A5079)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5079,1)*INDEX($N$61:$N$72,MONTH($A5079),1)*IF($B5079<=5,INDEX($O$76:$O$99,HOUR($A5079)+1,1),INDEX($O$101:$O$124,HOUR($A5079)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5079,1)*INDEX($N$61:$N$72,MONTH($A5079),1)*IF($B5079<=5,INDEX($O$76:$O$99,HOUR($A5079)+1,1),INDEX($O$101:$O$124,HOUR($A5079)+1,1))","v":13.150345252695482},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5079,1)*INDEX($N$61:$N$72,MONTH($A5079),1)*IF($B5079<=5,INDEX($O$76:$O$99,HOUR($A5079)+1,1),INDEX($O$101:$O$124,HOUR($A5079)+1,1))","v":13.150345252695482}]
["2014-07-24T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5083,1)*INDEX($N$61:$N$72,MONTH($A5083),1)*IF($B5083<=5,INDEX($O$76:$O$99,HOUR($A5083)+1,1),INDEX($O$101:$O$124,HOUR($A5083)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5083,1)*INDEX($N$61:$N$72,MONTH($A5083),1)*IF($B5083<=5,INDEX($O$76:$O$99,HOUR($A5083)+1,1),INDEX($O$101:$O$124,HOUR($A5083)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5083,1)*INDEX($N$61:$N$72,MONTH($A5083),1)*IF($B5083<=5,INDEX($O$76:$O$99,HOUR($A5083)+1,1),INDEX($O$101:$O$124,HOUR($A5083)+1,1))","v":6.1263227883835532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5083,1)*INDEX($N$61:$N$72,MONTH($A5083),1)*IF($B5083<=5,INDEX($O$76:$O$99,HOUR($A5083)+1,1),INDEX($O$101:$O$124,HOUR($A5083)+1,1))","v":6.1263227883835532}]
["2014-07-24T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5086,1)*INDEX($N$61:$N$72,MONTH($A5086),1)*IF($B5086<=5,INDEX($O$76:$O$99,HOUR($A5086)+1,1),INDEX($O$101:$O$124,HOUR($A5086)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5086,1)*INDEX($N$61:$N$72,MONTH($A5086),1)*IF($B5086<=5,INDEX($O$76:$O$99,HOUR($A5086)+1,1),INDEX($O$101:$O$124,HOUR($A5086)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5086,1)*INDEX($N$61:$N$72,MONTH($A5086),1)*IF($B5086<=5,INDEX($O$76:$O$99,HOUR($A5086)+1,1),INDEX($O$101:$O$124,HOUR($A5086)+1,1))","v":2.497324098460326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5086,1)*INDEX($N$61:$N$72,MONTH($A5086),1)*IF($B5086<=5,INDEX($O$76:$O$99,HOUR($A5086)+1,1),INDEX($O$101:$O$124,HOUR($A5086)+1,1))","v":2.497324098460326}]
["2014-07-25T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5090,1)*INDEX($N$61:$N$72,MONTH($A5090),1)*IF($B5090<=5,INDEX($O$76:$O$99,HOUR($A5090)+1,1),INDEX($O$101:$O$124,HOUR($A5090)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5090,1)*INDEX($N$61:$N$72,MONTH($A5090),1)*IF($B5090<=5,INDEX($O$76:$O$99,HOUR($A5090)+1,1),INDEX($O$101:$O$124,HOUR($A5090)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5090,1)*INDEX($N$61:$N$72,MONTH($A5090),1)*IF($B5090<=5,INDEX($O$76:$O$99,HOUR($A5090)+1,1),INDEX($O$101:$O$124,HOUR($A5090)+1,1))","v":0.72488977743380811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5090,1)*INDEX($N$61:$N$72,MONTH($A5090),1)*IF($B5090<=5,INDEX($O$76:$O$99,HOUR($A5090)+1,1),INDEX($O$101:$O$124,HOUR($A5090)+1,1))","v":0.72488977743380811}]
["2014-07-25T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5094,1)*INDEX($N$61:$N$72,MONTH($A5094),1)*IF($B5094<=5,INDEX($O$76:$O$99,HOUR($A5094)+1,1),INDEX($O$101:$O$124,HOUR($A5094)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5094,1)*INDEX($N$61:$N$72,MONTH($A5094),1)*IF($B5094<=5,INDEX($O$76:$O$99,HOUR($A5094)+1,1),INDEX($O$101:$O$124,HOUR($A5094)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5094,1)*INDEX($N$61:$N$72,MONTH($A5094),1)*IF($B5094<=5,INDEX($O$76:$O$99,HOUR($A5094)+1,1),INDEX($O$101:$O$124,HOUR($A5094)+1,1))","v":11.353406116761299},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5094,1)*INDEX($N$61:$N$72,MONTH($A5094),1)*IF($B5094<=5,INDEX($O$76:$O$99,HOUR($A5094)+1,1),INDEX($O$101:$O$124,HOUR($A5094)+1,1))","v":11.353406116761299}]
["2014-07-25T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5097,1)*INDEX($N$61:$N$72,MONTH($A5097),1)*IF($B5097<=5,INDEX($O$76:$O$99,HOUR($A5097)+1,1),INDEX($O$101:$O$124,HOUR($A5097)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5097,1)*INDEX($N$61:$N$72,MONTH($A5097),1)*IF($B5097<=5,INDEX($O$76:$O$99,HOUR($A5097)+1,1),INDEX($O$101:$O$124,HOUR($A5097)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5097,1)*INDEX($N$61:$N$72,MONTH($A5097),1)*IF($B5097<=5,INDEX($O$76:$O$99,HOUR($A5097)+1,1),INDEX($O$101:$O$124,HOUR($A5097)+1,1))","v":9.8604212109208067},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5097,1)*INDEX($N$61:$N$72,MONTH($A5097),1)*IF($B5097<=5,INDEX($O$76:$O$99,HOUR($A5097)+1,1),INDEX($O$101:$O$124,HOUR($A5097)+1,1))","v":9.8604212109208067}]
["2014-07-25T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5098,1)*INDEX($N$61:$N$72,MONTH($A5098),1)*IF($B5098<=5,INDEX($O$76:$O$99,HOUR($A5098)+1,1),INDEX($O$101:$O$124,HOUR($A5098)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5098,1)*INDEX($N$61:$N$72,MONTH($A5098),1)*IF($B5098<=5,INDEX($O$76:$O$99,HOUR($A5098)+1,1),INDEX($O$101:$O$124,HOUR($A5098)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5098,1)*INDEX($N$61:$N$72,MONTH($A5098),1)*IF($B5098<=5,INDEX($O$76:$O$99,HOUR($A5098)+1,1),INDEX($O$101:$O$124,HOUR($A5098)+1,1))","v":10.484498502751238},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5098,1)*INDEX($N$61:$N$72,MONTH($A5098),1)*IF($B5098<=5,INDEX($O$76:$O$99,HOUR($A5098)+1,1),INDEX($O$101:$O$124,HOUR($A5098)+1,1))","v":10.484498502751238}]
["2014-07-25T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5101,1)*INDEX($N$61:$N$72,MONTH($A5101),1)*IF($B5101<=5,INDEX($O$76:$O$99,HOUR($A5101)+1,1),INDEX($O$101:$O$124,HOUR($A5101)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5101,1)*INDEX($N$61:$N$72,MONTH($A5101),1)*IF($B5101<=5,INDEX($O$76:$O$99,HOUR($A5101)+1,1),INDEX($O$101:$O$124,HOUR($A5101)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5101,1)*INDEX($N$61:$N$72,MONTH($A5101),1)*IF($B5101<=5,INDEX($O$76:$O$99,HOUR($A5101)+1,1),INDEX($O$101:$O$124,HOUR($A5101)+1,1))","v":11.641441789913806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5101,1)*INDEX($N$61:$N$72,MONTH($A5101),1)*IF($B5101<=5,INDEX($O$76:$O$99,HOUR($A5101)+1,1),INDEX($O$101:$O$124,HOUR($A5101)+1,1))","v":11.641441789913806}]
["2014-07-25T16:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5104,1)*INDEX($N$61:$N$72,MONTH($A5104),1)*IF($B5104<=5,INDEX($O$76:$O$99,HOUR($A5104)+1,1),INDEX($O$101:$O$124,HOUR($A5104)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5104,1)*INDEX($N$61:$N$72,MONTH($A5104),1)*IF($B5104<=5,INDEX($O$76:$O$99,HOUR($A5104)+1,1),INDEX($O$101:$O$124,HOUR($A5104)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5104,1)*INDEX($N$61:$N$72,MONTH($A5104),1)*IF($B5104<=5,INDEX($O$76:$O$99,HOUR($A5104)+1,1),INDEX($O$101:$O$124,HOUR($A5104)+1,1))","v":13.427262963459347},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5104,1)*INDEX($N$61:$N$72,MONTH($A5104),1)*IF($B5104<=5,INDEX($O$76:$O$99,HOUR($A5104)+1,1),INDEX($O$101:$O$124,HOUR($A5104)+1,1))","v":13.427262963459347}]
["2014-07-25T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5107,1)*INDEX($N$61:$N$72,MONTH($A5107),1)*IF($B5107<=5,INDEX($O$76:$O$99,HOUR($A5107)+1,1),INDEX($O$101:$O$124,HOUR($A5107)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5107,1)*INDEX($N$61:$N$72,MONTH($A5107),1)*IF($B5107<=5,INDEX($O$76:$O$99,HOUR($A5107)+1,1),INDEX($O$101:$O$124,HOUR($A5107)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5107,1)*INDEX($N$61:$N$72,MONTH($A5107),1)*IF($B5107<=5,INDEX($O$76:$O$99,HOUR($A5107)+1,1),INDEX($O$101:$O$124,HOUR($A5107)+1,1))","v":6.1591628109110985},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5107,1)*INDEX($N$61:$N$72,MONTH($A5107),1)*IF($B5107<=5,INDEX($O$76:$O$99,HOUR($A5107)+1,1),INDEX($O$101:$O$124,HOUR($A5107)+1,1))","v":6.1591628109110985}]
["2014-07-26T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5112,1)*INDEX($N$61:$N$72,MONTH($A5112),1)*IF($B5112<=5,INDEX($O$76:$O$99,HOUR($A5112)+1,1),INDEX($O$101:$O$124,HOUR($A5112)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5112,1)*INDEX($N$61:$N$72,MONTH($A5112),1)*IF($B5112<=5,INDEX($O$76:$O$99,HOUR($A5112)+1,1),INDEX($O$101:$O$124,HOUR($A5112)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5112,1)*INDEX($N$61:$N$72,MONTH($A5112),1)*IF($B5112<=5,INDEX($O$76:$O$99,HOUR($A5112)+1,1),INDEX($O$101:$O$124,HOUR($A5112)+1,1))","v":2.0898389653840916},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5112,1)*INDEX($N$61:$N$72,MONTH($A5112),1)*IF($B5112<=5,INDEX($O$76:$O$99,HOUR($A5112)+1,1),INDEX($O$101:$O$124,HOUR($A5112)+1,1))","v":2.0898389653840916}]
["2014-07-26T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5116,1)*INDEX($N$61:$N$72,MONTH($A5116),1)*IF($B5116<=5,INDEX($O$76:$O$99,HOUR($A5116)+1,1),INDEX($O$101:$O$124,HOUR($A5116)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5116,1)*INDEX($N$61:$N$72,MONTH($A5116),1)*IF($B5116<=5,INDEX($O$76:$O$99,HOUR($A5116)+1,1),INDEX($O$101:$O$124,HOUR($A5116)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5116,1)*INDEX($N$61:$N$72,MONTH($A5116),1)*IF($B5116<=5,INDEX($O$76:$O$99,HOUR($A5116)+1,1),INDEX($O$101:$O$124,HOUR($A5116)+1,1))","v":1.9387662690912653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5116,1)*INDEX($N$61:$N$72,MONTH($A5116),1)*IF($B5116<=5,INDEX($O$76:$O$99,HOUR($A5116)+1,1),INDEX($O$101:$O$124,HOUR($A5116)+1,1))","v":1.9387662690912653}]
["2014-07-26T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5119,1)*INDEX($N$61:$N$72,MONTH($A5119),1)*IF($B5119<=5,INDEX($O$76:$O$99,HOUR($A5119)+1,1),INDEX($O$101:$O$124,HOUR($A5119)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5119,1)*INDEX($N$61:$N$72,MONTH($A5119),1)*IF($B5119<=5,INDEX($O$76:$O$99,HOUR($A5119)+1,1),INDEX($O$101:$O$124,HOUR($A5119)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5119,1)*INDEX($N$61:$N$72,MONTH($A5119),1)*IF($B5119<=5,INDEX($O$76:$O$99,HOUR($A5119)+1,1),INDEX($O$101:$O$124,HOUR($A5119)+1,1))","v":7.3144363788443192},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5119,1)*INDEX($N$61:$N$72,MONTH($A5119),1)*IF($B5119<=5,INDEX($O$76:$O$99,HOUR($A5119)+1,1),INDEX($O$101:$O$124,HOUR($A5119)+1,1))","v":7.3144363788443192}]
["2014-07-26T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5120,1)*INDEX($N$61:$N$72,MONTH($A5120),1)*IF($B5120<=5,INDEX($O$76:$O$99,HOUR($A5120)+1,1),INDEX($O$101:$O$124,HOUR($A5120)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5120,1)*INDEX($N$61:$N$72,MONTH($A5120),1)*IF($B5120<=5,INDEX($O$76:$O$99,HOUR($A5120)+1,1),INDEX($O$101:$O$124,HOUR($A5120)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5120,1)*INDEX($N$61:$N$72,MONTH($A5120),1)*IF($B5120<=5,INDEX($O$76:$O$99,HOUR($A5120)+1,1),INDEX($O$101:$O$124,HOUR($A5120)+1,1))","v":9.5553480405212365},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5120,1)*INDEX($N$61:$N$72,MONTH($A5120),1)*IF($B5120<=5,INDEX($O$76:$O$99,HOUR($A5120)+1,1),INDEX($O$101:$O$124,HOUR($A5120)+1,1))","v":9.5553480405212365}]
["2014-07-26T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5124,1)*INDEX($N$61:$N$72,MONTH($A5124),1)*IF($B5124<=5,INDEX($O$76:$O$99,HOUR($A5124)+1,1),INDEX($O$101:$O$124,HOUR($A5124)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5124,1)*INDEX($N$61:$N$72,MONTH($A5124),1)*IF($B5124<=5,INDEX($O$76:$O$99,HOUR($A5124)+1,1),INDEX($O$101:$O$124,HOUR($A5124)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5124,1)*INDEX($N$61:$N$72,MONTH($A5124),1)*IF($B5124<=5,INDEX($O$76:$O$99,HOUR($A5124)+1,1),INDEX($O$101:$O$124,HOUR($A5124)+1,1))","v":13.690963101537346},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5124,1)*INDEX($N$61:$N$72,MONTH($A5124),1)*IF($B5124<=5,INDEX($O$76:$O$99,HOUR($A5124)+1,1),INDEX($O$101:$O$124,HOUR($A5124)+1,1))","v":13.690963101537346}]
["2014-07-26T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5127,1)*INDEX($N$61:$N$72,MONTH($A5127),1)*IF($B5127<=5,INDEX($O$76:$O$99,HOUR($A5127)+1,1),INDEX($O$101:$O$124,HOUR($A5127)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5127,1)*INDEX($N$61:$N$72,MONTH($A5127),1)*IF($B5127<=5,INDEX($O$76:$O$99,HOUR($A5127)+1,1),INDEX($O$101:$O$124,HOUR($A5127)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5127,1)*INDEX($N$61:$N$72,MONTH($A5127),1)*IF($B5127<=5,INDEX($O$76:$O$99,HOUR($A5127)+1,1),INDEX($O$101:$O$124,HOUR($A5127)+1,1))","v":12.708990575633978},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5127,1)*INDEX($N$61:$N$72,MONTH($A5127),1)*IF($B5127<=5,INDEX($O$76:$O$99,HOUR($A5127)+1,1),INDEX($O$101:$O$124,HOUR($A5127)+1,1))","v":12.708990575633978}]
["2014-07-26T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5131,1)*INDEX($N$61:$N$72,MONTH($A5131),1)*IF($B5131<=5,INDEX($O$76:$O$99,HOUR($A5131)+1,1),INDEX($O$101:$O$124,HOUR($A5131)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5131,1)*INDEX($N$61:$N$72,MONTH($A5131),1)*IF($B5131<=5,INDEX($O$76:$O$99,HOUR($A5131)+1,1),INDEX($O$101:$O$124,HOUR($A5131)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5131,1)*INDEX($N$61:$N$72,MONTH($A5131),1)*IF($B5131<=5,INDEX($O$76:$O$99,HOUR($A5131)+1,1),INDEX($O$101:$O$124,HOUR($A5131)+1,1))","v":7.6543499455031769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5131,1)*INDEX($N$61:$N$72,MONTH($A5131),1)*IF($B5131<=5,INDEX($O$76:$O$99,HOUR($A5131)+1,1),INDEX($O$101:$O$124,HOUR($A5131)+1,1))","v":7.6543499455031769}]
["2014-07-26T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5134,1)*INDEX($N$61:$N$72,MONTH($A5134),1)*IF($B5134<=5,INDEX($O$76:$O$99,HOUR($A5134)+1,1),INDEX($O$101:$O$124,HOUR($A5134)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5134,1)*INDEX($N$61:$N$72,MONTH($A5134),1)*IF($B5134<=5,INDEX($O$76:$O$99,HOUR($A5134)+1,1),INDEX($O$101:$O$124,HOUR($A5134)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5134,1)*INDEX($N$61:$N$72,MONTH($A5134),1)*IF($B5134<=5,INDEX($O$76:$O$99,HOUR($A5134)+1,1),INDEX($O$101:$O$124,HOUR($A5134)+1,1))","v":3.7768174073206469},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5134,1)*INDEX($N$61:$N$72,MONTH($A5134),1)*IF($B5134<=5,INDEX($O$76:$O$99,HOUR($A5134)+1,1),INDEX($O$101:$O$124,HOUR($A5134)+1,1))","v":3.7768174073206469}]
["2014-07-27T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5137,1)*INDEX($N$61:$N$72,MONTH($A5137),1)*IF($B5137<=5,INDEX($O$76:$O$99,HOUR($A5137)+1,1),INDEX($O$101:$O$124,HOUR($A5137)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5137,1)*INDEX($N$61:$N$72,MONTH($A5137),1)*IF($B5137<=5,INDEX($O$76:$O$99,HOUR($A5137)+1,1),INDEX($O$101:$O$124,HOUR($A5137)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5137,1)*INDEX($N$61:$N$72,MONTH($A5137),1)*IF($B5137<=5,INDEX($O$76:$O$99,HOUR($A5137)+1,1),INDEX($O$101:$O$124,HOUR($A5137)+1,1))","v":1.3124320259641604},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5137,1)*INDEX($N$61:$N$72,MONTH($A5137),1)*IF($B5137<=5,INDEX($O$76:$O$99,HOUR($A5137)+1,1),INDEX($O$101:$O$124,HOUR($A5137)+1,1))","v":1.3124320259641604}]
["2014-07-27T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5142,1)*INDEX($N$61:$N$72,MONTH($A5142),1)*IF($B5142<=5,INDEX($O$76:$O$99,HOUR($A5142)+1,1),INDEX($O$101:$O$124,HOUR($A5142)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5142,1)*INDEX($N$61:$N$72,MONTH($A5142),1)*IF($B5142<=5,INDEX($O$76:$O$99,HOUR($A5142)+1,1),INDEX($O$101:$O$124,HOUR($A5142)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5142,1)*INDEX($N$61:$N$72,MONTH($A5142),1)*IF($B5142<=5,INDEX($O$76:$O$99,HOUR($A5142)+1,1),INDEX($O$101:$O$124,HOUR($A5142)+1,1))","v":4.3869739832029113},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5142,1)*INDEX($N$61:$N$72,MONTH($A5142),1)*IF($B5142<=5,INDEX($O$76:$O$99,HOUR($A5142)+1,1),INDEX($O$101:$O$124,HOUR($A5142)+1,1))","v":4.3869739832029113}]
["2014-07-27T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5145,1)*INDEX($N$61:$N$72,MONTH($A5145),1)*IF($B5145<=5,INDEX($O$76:$O$99,HOUR($A5145)+1,1),INDEX($O$101:$O$124,HOUR($A5145)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5145,1)*INDEX($N$61:$N$72,MONTH($A5145),1)*IF($B5145<=5,INDEX($O$76:$O$99,HOUR($A5145)+1,1),INDEX($O$101:$O$124,HOUR($A5145)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5145,1)*INDEX($N$61:$N$72,MONTH($A5145),1)*IF($B5145<=5,INDEX($O$76:$O$99,HOUR($A5145)+1,1),INDEX($O$101:$O$124,HOUR($A5145)+1,1))","v":9.589642771387533},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5145,1)*INDEX($N$61:$N$72,MONTH($A5145),1)*IF($B5145<=5,INDEX($O$76:$O$99,HOUR($A5145)+1,1),INDEX($O$101:$O$124,HOUR($A5145)+1,1))","v":9.589642771387533}]
["2014-07-27T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5148,1)*INDEX($N$61:$N$72,MONTH($A5148),1)*IF($B5148<=5,INDEX($O$76:$O$99,HOUR($A5148)+1,1),INDEX($O$101:$O$124,HOUR($A5148)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5148,1)*INDEX($N$61:$N$72,MONTH($A5148),1)*IF($B5148<=5,INDEX($O$76:$O$99,HOUR($A5148)+1,1),INDEX($O$101:$O$124,HOUR($A5148)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5148,1)*INDEX($N$61:$N$72,MONTH($A5148),1)*IF($B5148<=5,INDEX($O$76:$O$99,HOUR($A5148)+1,1),INDEX($O$101:$O$124,HOUR($A5148)+1,1))","v":11.372667954071909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5148,1)*INDEX($N$61:$N$72,MONTH($A5148),1)*IF($B5148<=5,INDEX($O$76:$O$99,HOUR($A5148)+1,1),INDEX($O$101:$O$124,HOUR($A5148)+1,1))","v":11.372667954071909}]
["2014-07-27T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5149,1)*INDEX($N$61:$N$72,MONTH($A5149),1)*IF($B5149<=5,INDEX($O$76:$O$99,HOUR($A5149)+1,1),INDEX($O$101:$O$124,HOUR($A5149)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5149,1)*INDEX($N$61:$N$72,MONTH($A5149),1)*IF($B5149<=5,INDEX($O$76:$O$99,HOUR($A5149)+1,1),INDEX($O$101:$O$124,HOUR($A5149)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5149,1)*INDEX($N$61:$N$72,MONTH($A5149),1)*IF($B5149<=5,INDEX($O$76:$O$99,HOUR($A5149)+1,1),INDEX($O$101:$O$124,HOUR($A5149)+1,1))","v":11.147829001416694},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5149,1)*INDEX($N$61:$N$72,MONTH($A5149),1)*IF($B5149<=5,INDEX($O$76:$O$99,HOUR($A5149)+1,1),INDEX($O$101:$O$124,HOUR($A5149)+1,1))","v":11.147829001416694}]
["2014-07-27T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5154,1)*INDEX($N$61:$N$72,MONTH($A5154),1)*IF($B5154<=5,INDEX($O$76:$O$99,HOUR($A5154)+1,1),INDEX($O$101:$O$124,HOUR($A5154)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5154,1)*INDEX($N$61:$N$72,MONTH($A5154),1)*IF($B5154<=5,INDEX($O$76:$O$99,HOUR($A5154)+1,1),INDEX($O$101:$O$124,HOUR($A5154)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5154,1)*INDEX($N$61:$N$72,MONTH($A5154),1)*IF($B5154<=5,INDEX($O$76:$O$99,HOUR($A5154)+1,1),INDEX($O$101:$O$124,HOUR($A5154)+1,1))","v":7.7072701445066629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5154,1)*INDEX($N$61:$N$72,MONTH($A5154),1)*IF($B5154<=5,INDEX($O$76:$O$99,HOUR($A5154)+1,1),INDEX($O$101:$O$124,HOUR($A5154)+1,1))","v":7.7072701445066629}]
["2014-07-27T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5157,1)*INDEX($N$61:$N$72,MONTH($A5157),1)*IF($B5157<=5,INDEX($O$76:$O$99,HOUR($A5157)+1,1),INDEX($O$101:$O$124,HOUR($A5157)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5157,1)*INDEX($N$61:$N$72,MONTH($A5157),1)*IF($B5157<=5,INDEX($O$76:$O$99,HOUR($A5157)+1,1),INDEX($O$101:$O$124,HOUR($A5157)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5157,1)*INDEX($N$61:$N$72,MONTH($A5157),1)*IF($B5157<=5,INDEX($O$76:$O$99,HOUR($A5157)+1,1),INDEX($O$101:$O$124,HOUR($A5157)+1,1))","v":4.27194010044908},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5157,1)*INDEX($N$61:$N$72,MONTH($A5157),1)*IF($B5157<=5,INDEX($O$76:$O$99,HOUR($A5157)+1,1),INDEX($O$101:$O$124,HOUR($A5157)+1,1))","v":4.27194010044908}]
["2014-07-28T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5160,1)*INDEX($N$61:$N$72,MONTH($A5160),1)*IF($B5160<=5,INDEX($O$76:$O$99,HOUR($A5160)+1,1),INDEX($O$101:$O$124,HOUR($A5160)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5160,1)*INDEX($N$61:$N$72,MONTH($A5160),1)*IF($B5160<=5,INDEX($O$76:$O$99,HOUR($A5160)+1,1),INDEX($O$101:$O$124,HOUR($A5160)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5160,1)*INDEX($N$61:$N$72,MONTH($A5160),1)*IF($B5160<=5,INDEX($O$76:$O$99,HOUR($A5160)+1,1),INDEX($O$101:$O$124,HOUR($A5160)+1,1))","v":0.60191634604440614},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5160,1)*INDEX($N$61:$N$72,MONTH($A5160),1)*IF($B5160<=5,INDEX($O$76:$O$99,HOUR($A5160)+1,1),INDEX($O$101:$O$124,HOUR($A5160)+1,1))","v":0.60191634604440614}]
["2014-07-28T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5163,1)*INDEX($N$61:$N$72,MONTH($A5163),1)*IF($B5163<=5,INDEX($O$76:$O$99,HOUR($A5163)+1,1),INDEX($O$101:$O$124,HOUR($A5163)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5163,1)*INDEX($N$61:$N$72,MONTH($A5163),1)*IF($B5163<=5,INDEX($O$76:$O$99,HOUR($A5163)+1,1),INDEX($O$101:$O$124,HOUR($A5163)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5163,1)*INDEX($N$61:$N$72,MONTH($A5163),1)*IF($B5163<=5,INDEX($O$76:$O$99,HOUR($A5163)+1,1),INDEX($O$101:$O$124,HOUR($A5163)+1,1))","v":0.87582209901966968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5163,1)*INDEX($N$61:$N$72,MONTH($A5163),1)*IF($B5163<=5,INDEX($O$76:$O$99,HOUR($A5163)+1,1),INDEX($O$101:$O$124,HOUR($A5163)+1,1))","v":0.87582209901966968}]
["2014-07-28T07:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5167,1)*INDEX($N$61:$N$72,MONTH($A5167),1)*IF($B5167<=5,INDEX($O$76:$O$99,HOUR($A5167)+1,1),INDEX($O$101:$O$124,HOUR($A5167)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5167,1)*INDEX($N$61:$N$72,MONTH($A5167),1)*IF($B5167<=5,INDEX($O$76:$O$99,HOUR($A5167)+1,1),INDEX($O$101:$O$124,HOUR($A5167)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5167,1)*INDEX($N$61:$N$72,MONTH($A5167),1)*IF($B5167<=5,INDEX($O$76:$O$99,HOUR($A5167)+1,1),INDEX($O$101:$O$124,HOUR($A5167)+1,1))","v":7.8654911286476894},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5167,1)*INDEX($N$61:$N$72,MONTH($A5167),1)*IF($B5167<=5,INDEX($O$76:$O$99,HOUR($A5167)+1,1),INDEX($O$101:$O$124,HOUR($A5167)+1,1))","v":7.8654911286476894}]
["2014-07-28T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5171,1)*INDEX($N$61:$N$72,MONTH($A5171),1)*IF($B5171<=5,INDEX($O$76:$O$99,HOUR($A5171)+1,1),INDEX($O$101:$O$124,HOUR($A5171)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5171,1)*INDEX($N$61:$N$72,MONTH($A5171),1)*IF($B5171<=5,INDEX($O$76:$O$99,HOUR($A5171)+1,1),INDEX($O$101:$O$124,HOUR($A5171)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5171,1)*INDEX($N$61:$N$72,MONTH($A5171),1)*IF($B5171<=5,INDEX($O$76:$O$99,HOUR($A5171)+1,1),INDEX($O$101:$O$124,HOUR($A5171)+1,1))","v":7.8485833661183522},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5171,1)*INDEX($N$61:$N$72,MONTH($A5171),1)*IF($B5171<=5,INDEX($O$76:$O$99,HOUR($A5171)+1,1),INDEX($O$101:$O$124,HOUR($A5171)+1,1))","v":7.8485833661183522}]
["2014-07-28T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5172,1)*INDEX($N$61:$N$72,MONTH($A5172),1)*IF($B5172<=5,INDEX($O$76:$O$99,HOUR($A5172)+1,1),INDEX($O$101:$O$124,HOUR($A5172)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5172,1)*INDEX($N$61:$N$72,MONTH($A5172),1)*IF($B5172<=5,INDEX($O$76:$O$99,HOUR($A5172)+1,1),INDEX($O$101:$O$124,HOUR($A5172)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5172,1)*INDEX($N$61:$N$72,MONTH($A5172),1)*IF($B5172<=5,INDEX($O$76:$O$99,HOUR($A5172)+1,1),INDEX($O$101:$O$124,HOUR($A5172)+1,1))","v":7.872254233659425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5172,1)*INDEX($N$61:$N$72,MONTH($A5172),1)*IF($B5172<=5,INDEX($O$76:$O$99,HOUR($A5172)+1,1),INDEX($O$101:$O$124,HOUR($A5172)+1,1))","v":7.872254233659425}]
["2014-07-28T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5175,1)*INDEX($N$61:$N$72,MONTH($A5175),1)*IF($B5175<=5,INDEX($O$76:$O$99,HOUR($A5175)+1,1),INDEX($O$101:$O$124,HOUR($A5175)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5175,1)*INDEX($N$61:$N$72,MONTH($A5175),1)*IF($B5175<=5,INDEX($O$76:$O$99,HOUR($A5175)+1,1),INDEX($O$101:$O$124,HOUR($A5175)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5175,1)*INDEX($N$61:$N$72,MONTH($A5175),1)*IF($B5175<=5,INDEX($O$76:$O$99,HOUR($A5175)+1,1),INDEX($O$101:$O$124,HOUR($A5175)+1,1))","v":9.3127956011589585},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5175,1)*INDEX($N$61:$N$72,MONTH($A5175),1)*IF($B5175<=5,INDEX($O$76:$O$99,HOUR($A5175)+1,1),INDEX($O$101:$O$124,HOUR($A5175)+1,1))","v":9.3127956011589585}]
["2014-07-28T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5178,1)*INDEX($N$61:$N$72,MONTH($A5178),1)*IF($B5178<=5,INDEX($O$76:$O$99,HOUR($A5178)+1,1),INDEX($O$101:$O$124,HOUR($A5178)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5178,1)*INDEX($N$61:$N$72,MONTH($A5178),1)*IF($B5178<=5,INDEX($O$76:$O$99,HOUR($A5178)+1,1),INDEX($O$101:$O$124,HOUR($A5178)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5178,1)*INDEX($N$61:$N$72,MONTH($A5178),1)*IF($B5178<=5,INDEX($O$76:$O$99,HOUR($A5178)+1,1),INDEX($O$101:$O$124,HOUR($A5178)+1,1))","v":5.5186936895756782},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5178,1)*INDEX($N$61:$N$72,MONTH($A5178),1)*IF($B5178<=5,INDEX($O$76:$O$99,HOUR($A5178)+1,1),INDEX($O$101:$O$124,HOUR($A5178)+1,1))","v":5.5186936895756782}]
["2014-07-29T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5184,1)*INDEX($N$61:$N$72,MONTH($A5184),1)*IF($B5184<=5,INDEX($O$76:$O$99,HOUR($A5184)+1,1),INDEX($O$101:$O$124,HOUR($A5184)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5184,1)*INDEX($N$61:$N$72,MONTH($A5184),1)*IF($B5184<=5,INDEX($O$76:$O$99,HOUR($A5184)+1,1),INDEX($O$101:$O$124,HOUR($A5184)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5184,1)*INDEX($N$61:$N$72,MONTH($A5184),1)*IF($B5184<=5,INDEX($O$76:$O$99,HOUR($A5184)+1,1),INDEX($O$101:$O$124,HOUR($A5184)+1,1))","v":0.80634423878309058},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5184,1)*INDEX($N$61:$N$72,MONTH($A5184),1)*IF($B5184<=5,INDEX($O$76:$O$99,HOUR($A5184)+1,1),INDEX($O$101:$O$124,HOUR($A5184)+1,1))","v":0.80634423878309058}]
["2014-07-29T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5186,1)*INDEX($N$61:$N$72,MONTH($A5186),1)*IF($B5186<=5,INDEX($O$76:$O$99,HOUR($A5186)+1,1),INDEX($O$101:$O$124,HOUR($A5186)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5186,1)*INDEX($N$61:$N$72,MONTH($A5186),1)*IF($B5186<=5,INDEX($O$76:$O$99,HOUR($A5186)+1,1),INDEX($O$101:$O$124,HOUR($A5186)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5186,1)*INDEX($N$61:$N$72,MONTH($A5186),1)*IF($B5186<=5,INDEX($O$76:$O$99,HOUR($A5186)+1,1),INDEX($O$101:$O$124,HOUR($A5186)+1,1))","v":0.68403359582161061},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5186,1)*INDEX($N$61:$N$72,MONTH($A5186),1)*IF($B5186<=5,INDEX($O$76:$O$99,HOUR($A5186)+1,1),INDEX($O$101:$O$124,HOUR($A5186)+1,1))","v":0.68403359582161061}]
["2014-07-29T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5189,1)*INDEX($N$61:$N$72,MONTH($A5189),1)*IF($B5189<=5,INDEX($O$76:$O$99,HOUR($A5189)+1,1),INDEX($O$101:$O$124,HOUR($A5189)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5189,1)*INDEX($N$61:$N$72,MONTH($A5189),1)*IF($B5189<=5,INDEX($O$76:$O$99,HOUR($A5189)+1,1),INDEX($O$101:$O$124,HOUR($A5189)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5189,1)*INDEX($N$61:$N$72,MONTH($A5189),1)*IF($B5189<=5,INDEX($O$76:$O$99,HOUR($A5189)+1,1),INDEX($O$101:$O$124,HOUR($A5189)+1,1))","v":6.9535865535508092},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5189,1)*INDEX($N$61:$N$72,MONTH($A5189),1)*IF($B5189<=5,INDEX($O$76:$O$99,HOUR($A5189)+1,1),INDEX($O$101:$O$124,HOUR($A5189)+1,1))","v":6.9535865535508092}]
["2014-07-29T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5193,1)*INDEX($N$61:$N$72,MONTH($A5193),1)*IF($B5193<=5,INDEX($O$76:$O$99,HOUR($A5193)+1,1),INDEX($O$101:$O$124,HOUR($A5193)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5193,1)*INDEX($N$61:$N$72,MONTH($A5193),1)*IF($B5193<=5,INDEX($O$76:$O$99,HOUR($A5193)+1,1),INDEX($O$101:$O$124,HOUR($A5193)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5193,1)*INDEX($N$61:$N$72,MONTH($A5193),1)*IF($B5193<=5,INDEX($O$76:$O$99,HOUR($A5193)+1,1),INDEX($O$101:$O$124,HOUR($A5193)+1,1))","v":9.3046689126992579},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5193,1)*INDEX($N$61:$N$72,MONTH($A5193),1)*IF($B5193<=5,INDEX($O$76:$O$99,HOUR($A5193)+1,1),INDEX($O$101:$O$124,HOUR($A5193)+1,1))","v":9.3046689126992579}]
["2014-07-29T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5196,1)*INDEX($N$61:$N$72,MONTH($A5196),1)*IF($B5196<=5,INDEX($O$76:$O$99,HOUR($A5196)+1,1),INDEX($O$101:$O$124,HOUR($A5196)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5196,1)*INDEX($N$61:$N$72,MONTH($A5196),1)*IF($B5196<=5,INDEX($O$76:$O$99,HOUR($A5196)+1,1),INDEX($O$101:$O$124,HOUR($A5196)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5196,1)*INDEX($N$61:$N$72,MONTH($A5196),1)*IF($B5196<=5,INDEX($O$76:$O$99,HOUR($A5196)+1,1),INDEX($O$101:$O$124,HOUR($A5196)+1,1))","v":10.545895437567612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5196,1)*INDEX($N$61:$N$72,MONTH($A5196),1)*IF($B5196<=5,INDEX($O$76:$O$99,HOUR($A5196)+1,1),INDEX($O$101:$O$124,HOUR($A5196)+1,1))","v":10.545895437567612}]
["2014-07-29T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5197,1)*INDEX($N$61:$N$72,MONTH($A5197),1)*IF($B5197<=5,INDEX($O$76:$O$99,HOUR($A5197)+1,1),INDEX($O$101:$O$124,HOUR($A5197)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5197,1)*INDEX($N$61:$N$72,MONTH($A5197),1)*IF($B5197<=5,INDEX($O$76:$O$99,HOUR($A5197)+1,1),INDEX($O$101:$O$124,HOUR($A5197)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5197,1)*INDEX($N$61:$N$72,MONTH($A5197),1)*IF($B5197<=5,INDEX($O$76:$O$99,HOUR($A5197)+1,1),INDEX($O$101:$O$124,HOUR($A5197)+1,1))","v":10.985307747466262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5197,1)*INDEX($N$61:$N$72,MONTH($A5197),1)*IF($B5197<=5,INDEX($O$76:$O$99,HOUR($A5197)+1,1),INDEX($O$101:$O$124,HOUR($A5197)+1,1))","v":10.985307747466262}]
["2014-07-29T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5201,1)*INDEX($N$61:$N$72,MONTH($A5201),1)*IF($B5201<=5,INDEX($O$76:$O$99,HOUR($A5201)+1,1),INDEX($O$101:$O$124,HOUR($A5201)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5201,1)*INDEX($N$61:$N$72,MONTH($A5201),1)*IF($B5201<=5,INDEX($O$76:$O$99,HOUR($A5201)+1,1),INDEX($O$101:$O$124,HOUR($A5201)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5201,1)*INDEX($N$61:$N$72,MONTH($A5201),1)*IF($B5201<=5,INDEX($O$76:$O$99,HOUR($A5201)+1,1),INDEX($O$101:$O$124,HOUR($A5201)+1,1))","v":9.9388722465735988},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5201,1)*INDEX($N$61:$N$72,MONTH($A5201),1)*IF($B5201<=5,INDEX($O$76:$O$99,HOUR($A5201)+1,1),INDEX($O$101:$O$124,HOUR($A5201)+1,1))","v":9.9388722465735988}]
["2014-07-29T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5204,1)*INDEX($N$61:$N$72,MONTH($A5204),1)*IF($B5204<=5,INDEX($O$76:$O$99,HOUR($A5204)+1,1),INDEX($O$101:$O$124,HOUR($A5204)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5204,1)*INDEX($N$61:$N$72,MONTH($A5204),1)*IF($B5204<=5,INDEX($O$76:$O$99,HOUR($A5204)+1,1),INDEX($O$101:$O$124,HOUR($A5204)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5204,1)*INDEX($N$61:$N$72,MONTH($A5204),1)*IF($B5204<=5,INDEX($O$76:$O$99,HOUR($A5204)+1,1),INDEX($O$101:$O$124,HOUR($A5204)+1,1))","v":4.6795145992299583},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5204,1)*INDEX($N$61:$N$72,MONTH($A5204),1)*IF($B5204<=5,INDEX($O$76:$O$99,HOUR($A5204)+1,1),INDEX($O$101:$O$124,HOUR($A5204)+1,1))","v":4.6795145992299583}]
["2014-07-30T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5208,1)*INDEX($N$61:$N$72,MONTH($A5208),1)*IF($B5208<=5,INDEX($O$76:$O$99,HOUR($A5208)+1,1),INDEX($O$101:$O$124,HOUR($A5208)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5208,1)*INDEX($N$61:$N$72,MONTH($A5208),1)*IF($B5208<=5,INDEX($O$76:$O$99,HOUR($A5208)+1,1),INDEX($O$101:$O$124,HOUR($A5208)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5208,1)*INDEX($N$61:$N$72,MONTH($A5208),1)*IF($B5208<=5,INDEX($O$76:$O$99,HOUR($A5208)+1,1),INDEX($O$101:$O$124,HOUR($A5208)+1,1))","v":0.84023913815320317},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5208,1)*INDEX($N$61:$N$72,MONTH($A5208),1)*IF($B5208<=5,INDEX($O$76:$O$99,HOUR($A5208)+1,1),INDEX($O$101:$O$124,HOUR($A5208)+1,1))","v":0.84023913815320317}]
["2014-07-30T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5210,1)*INDEX($N$61:$N$72,MONTH($A5210),1)*IF($B5210<=5,INDEX($O$76:$O$99,HOUR($A5210)+1,1),INDEX($O$101:$O$124,HOUR($A5210)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5210,1)*INDEX($N$61:$N$72,MONTH($A5210),1)*IF($B5210<=5,INDEX($O$76:$O$99,HOUR($A5210)+1,1),INDEX($O$101:$O$124,HOUR($A5210)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5210,1)*INDEX($N$61:$N$72,MONTH($A5210),1)*IF($B5210<=5,INDEX($O$76:$O$99,HOUR($A5210)+1,1),INDEX($O$101:$O$124,HOUR($A5210)+1,1))","v":0.71278713405131289},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5210,1)*INDEX($N$61:$N$72,MONTH($A5210),1)*IF($B5210<=5,INDEX($O$76:$O$99,HOUR($A5210)+1,1),INDEX($O$101:$O$124,HOUR($A5210)+1,1))","v":0.71278713405131289}]
["2014-07-30T07:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5215,1)*INDEX($N$61:$N$72,MONTH($A5215),1)*IF($B5215<=5,INDEX($O$76:$O$99,HOUR($A5215)+1,1),INDEX($O$101:$O$124,HOUR($A5215)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5215,1)*INDEX($N$61:$N$72,MONTH($A5215),1)*IF($B5215<=5,INDEX($O$76:$O$99,HOUR($A5215)+1,1),INDEX($O$101:$O$124,HOUR($A5215)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5215,1)*INDEX($N$61:$N$72,MONTH($A5215),1)*IF($B5215<=5,INDEX($O$76:$O$99,HOUR($A5215)+1,1),INDEX($O$101:$O$124,HOUR($A5215)+1,1))","v":10.979754131148038},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5215,1)*INDEX($N$61:$N$72,MONTH($A5215),1)*IF($B5215<=5,INDEX($O$76:$O$99,HOUR($A5215)+1,1),INDEX($O$101:$O$124,HOUR($A5215)+1,1))","v":10.979754131148038}]
["2014-07-30T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5219,1)*INDEX($N$61:$N$72,MONTH($A5219),1)*IF($B5219<=5,INDEX($O$76:$O$99,HOUR($A5219)+1,1),INDEX($O$101:$O$124,HOUR($A5219)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5219,1)*INDEX($N$61:$N$72,MONTH($A5219),1)*IF($B5219<=5,INDEX($O$76:$O$99,HOUR($A5219)+1,1),INDEX($O$101:$O$124,HOUR($A5219)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5219,1)*INDEX($N$61:$N$72,MONTH($A5219),1)*IF($B5219<=5,INDEX($O$76:$O$99,HOUR($A5219)+1,1),INDEX($O$101:$O$124,HOUR($A5219)+1,1))","v":10.956151908166206},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5219,1)*INDEX($N$61:$N$72,MONTH($A5219),1)*IF($B5219<=5,INDEX($O$76:$O$99,HOUR($A5219)+1,1),INDEX($O$101:$O$124,HOUR($A5219)+1,1))","v":10.956151908166206}]
["2014-07-30T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5222,1)*INDEX($N$61:$N$72,MONTH($A5222),1)*IF($B5222<=5,INDEX($O$76:$O$99,HOUR($A5222)+1,1),INDEX($O$101:$O$124,HOUR($A5222)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5222,1)*INDEX($N$61:$N$72,MONTH($A5222),1)*IF($B5222<=5,INDEX($O$76:$O$99,HOUR($A5222)+1,1),INDEX($O$101:$O$124,HOUR($A5222)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5222,1)*INDEX($N$61:$N$72,MONTH($A5222),1)*IF($B5222<=5,INDEX($O$76:$O$99,HOUR($A5222)+1,1),INDEX($O$101:$O$124,HOUR($A5222)+1,1))","v":12.301478618130606},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5222,1)*INDEX($N$61:$N$72,MONTH($A5222),1)*IF($B5222<=5,INDEX($O$76:$O$99,HOUR($A5222)+1,1),INDEX($O$101:$O$124,HOUR($A5222)+1,1))","v":12.301478618130606}]
["2014-07-30T15:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A5223),HolidayTable,2,FALSE)),VLOOKUP(INT($A5223),HolidayTable,2,FALSE),WEEKDAY($A5223,2))","v":3},{"$f":"IF($B5223<=5,IF(AND(HOUR($A5223)>=HOUR(Time_AM_Peak_Begin),HOUR($A5223)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A5223)>=HOUR(Time_PM_Peak_Begin),HOUR($A5223)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C5223=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C5223=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C5223=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5223,1)*INDEX($N$61:$N$72,MONTH($A5223),1)*IF($B5223<=5,INDEX($O$76:$O$99,HOUR($A5223)+1,1),INDEX($O$101:$O$124,HOUR($A5223)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5223,1)*INDEX($N$61:$N$72,MONTH($A5223),1)*IF($B5223<=5,INDEX($O$76:$O$99,HOUR($A5223)+1,1),INDEX($O$101:$O$124,HOUR($A5223)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5223,1)*INDEX($N$61:$N$72,MONTH($A5223),1)*IF($B5223<=5,INDEX($O$76:$O$99,HOUR($A5223)+1,1),INDEX($O$101:$O$124,HOUR($A5223)+1,1))","v":13.000104418392819},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5223,1)*INDEX($N$61:$N$72,MONTH($A5223),1)*IF($B5223<=5,INDEX($O$76:$O$99,HOUR($A5223)+1,1),INDEX($O$101:$O$124,HOUR($A5223)+1,1))","v":13.000104418392819}]
["2014-07-30T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5227,1)*INDEX($N$61:$N$72,MONTH($A5227),1)*IF($B5227<=5,INDEX($O$76:$O$99,HOUR($A5227)+1,1),INDEX($O$101:$O$124,HOUR($A5227)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5227,1)*INDEX($N$61:$N$72,MONTH($A5227),1)*IF($B5227<=5,INDEX($O$76:$O$99,HOUR($A5227)+1,1),INDEX($O$101:$O$124,HOUR($A5227)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5227,1)*INDEX($N$61:$N$72,MONTH($A5227),1)*IF($B5227<=5,INDEX($O$76:$O$99,HOUR($A5227)+1,1),INDEX($O$101:$O$124,HOUR($A5227)+1,1))","v":6.0563304171379766},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5227,1)*INDEX($N$61:$N$72,MONTH($A5227),1)*IF($B5227<=5,INDEX($O$76:$O$99,HOUR($A5227)+1,1),INDEX($O$101:$O$124,HOUR($A5227)+1,1))","v":6.0563304171379766}]
["2014-07-30T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5230,1)*INDEX($N$61:$N$72,MONTH($A5230),1)*IF($B5230<=5,INDEX($O$76:$O$99,HOUR($A5230)+1,1),INDEX($O$101:$O$124,HOUR($A5230)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5230,1)*INDEX($N$61:$N$72,MONTH($A5230),1)*IF($B5230<=5,INDEX($O$76:$O$99,HOUR($A5230)+1,1),INDEX($O$101:$O$124,HOUR($A5230)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5230,1)*INDEX($N$61:$N$72,MONTH($A5230),1)*IF($B5230<=5,INDEX($O$76:$O$99,HOUR($A5230)+1,1),INDEX($O$101:$O$124,HOUR($A5230)+1,1))","v":2.4687925238995803},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5230,1)*INDEX($N$61:$N$72,MONTH($A5230),1)*IF($B5230<=5,INDEX($O$76:$O$99,HOUR($A5230)+1,1),INDEX($O$101:$O$124,HOUR($A5230)+1,1))","v":2.4687925238995803}]
["2014-07-31T02:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5234,1)*INDEX($N$61:$N$72,MONTH($A5234),1)*IF($B5234<=5,INDEX($O$76:$O$99,HOUR($A5234)+1,1),INDEX($O$101:$O$124,HOUR($A5234)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5234,1)*INDEX($N$61:$N$72,MONTH($A5234),1)*IF($B5234<=5,INDEX($O$76:$O$99,HOUR($A5234)+1,1),INDEX($O$101:$O$124,HOUR($A5234)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5234,1)*INDEX($N$61:$N$72,MONTH($A5234),1)*IF($B5234<=5,INDEX($O$76:$O$99,HOUR($A5234)+1,1),INDEX($O$101:$O$124,HOUR($A5234)+1,1))","v":0.72102473970843062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5234,1)*INDEX($N$61:$N$72,MONTH($A5234),1)*IF($B5234<=5,INDEX($O$76:$O$99,HOUR($A5234)+1,1),INDEX($O$101:$O$124,HOUR($A5234)+1,1))","v":0.72102473970843062}]
["2014-07-31T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5237,1)*INDEX($N$61:$N$72,MONTH($A5237),1)*IF($B5237<=5,INDEX($O$76:$O$99,HOUR($A5237)+1,1),INDEX($O$101:$O$124,HOUR($A5237)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5237,1)*INDEX($N$61:$N$72,MONTH($A5237),1)*IF($B5237<=5,INDEX($O$76:$O$99,HOUR($A5237)+1,1),INDEX($O$101:$O$124,HOUR($A5237)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5237,1)*INDEX($N$61:$N$72,MONTH($A5237),1)*IF($B5237<=5,INDEX($O$76:$O$99,HOUR($A5237)+1,1),INDEX($O$101:$O$124,HOUR($A5237)+1,1))","v":7.3296223539896754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5237,1)*INDEX($N$61:$N$72,MONTH($A5237),1)*IF($B5237<=5,INDEX($O$76:$O$99,HOUR($A5237)+1,1),INDEX($O$101:$O$124,HOUR($A5237)+1,1))","v":7.3296223539896754}]
["2014-07-31T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5241,1)*INDEX($N$61:$N$72,MONTH($A5241),1)*IF($B5241<=5,INDEX($O$76:$O$99,HOUR($A5241)+1,1),INDEX($O$101:$O$124,HOUR($A5241)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5241,1)*INDEX($N$61:$N$72,MONTH($A5241),1)*IF($B5241<=5,INDEX($O$76:$O$99,HOUR($A5241)+1,1),INDEX($O$101:$O$124,HOUR($A5241)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5241,1)*INDEX($N$61:$N$72,MONTH($A5241),1)*IF($B5241<=5,INDEX($O$76:$O$99,HOUR($A5241)+1,1),INDEX($O$101:$O$124,HOUR($A5241)+1,1))","v":9.8078464593451411},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5241,1)*INDEX($N$61:$N$72,MONTH($A5241),1)*IF($B5241<=5,INDEX($O$76:$O$99,HOUR($A5241)+1,1),INDEX($O$101:$O$124,HOUR($A5241)+1,1))","v":9.8078464593451411}]
["2014-07-31T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5244,1)*INDEX($N$61:$N$72,MONTH($A5244),1)*IF($B5244<=5,INDEX($O$76:$O$99,HOUR($A5244)+1,1),INDEX($O$101:$O$124,HOUR($A5244)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5244,1)*INDEX($N$61:$N$72,MONTH($A5244),1)*IF($B5244<=5,INDEX($O$76:$O$99,HOUR($A5244)+1,1),INDEX($O$101:$O$124,HOUR($A5244)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5244,1)*INDEX($N$61:$N$72,MONTH($A5244),1)*IF($B5244<=5,INDEX($O$76:$O$99,HOUR($A5244)+1,1),INDEX($O$101:$O$124,HOUR($A5244)+1,1))","v":11.116195987027989},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5244,1)*INDEX($N$61:$N$72,MONTH($A5244),1)*IF($B5244<=5,INDEX($O$76:$O$99,HOUR($A5244)+1,1),INDEX($O$101:$O$124,HOUR($A5244)+1,1))","v":11.116195987027989}]
["2014-07-31T16:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5248,1)*INDEX($N$61:$N$72,MONTH($A5248),1)*IF($B5248<=5,INDEX($O$76:$O$99,HOUR($A5248)+1,1),INDEX($O$101:$O$124,HOUR($A5248)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5248,1)*INDEX($N$61:$N$72,MONTH($A5248),1)*IF($B5248<=5,INDEX($O$76:$O$99,HOUR($A5248)+1,1),INDEX($O$101:$O$124,HOUR($A5248)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5248,1)*INDEX($N$61:$N$72,MONTH($A5248),1)*IF($B5248<=5,INDEX($O$76:$O$99,HOUR($A5248)+1,1),INDEX($O$101:$O$124,HOUR($A5248)+1,1))","v":13.355670178572717},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5248,1)*INDEX($N$61:$N$72,MONTH($A5248),1)*IF($B5248<=5,INDEX($O$76:$O$99,HOUR($A5248)+1,1),INDEX($O$101:$O$124,HOUR($A5248)+1,1))","v":13.355670178572717}]
["2014-07-31T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5249,1)*INDEX($N$61:$N$72,MONTH($A5249),1)*IF($B5249<=5,INDEX($O$76:$O$99,HOUR($A5249)+1,1),INDEX($O$101:$O$124,HOUR($A5249)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5249,1)*INDEX($N$61:$N$72,MONTH($A5249),1)*IF($B5249<=5,INDEX($O$76:$O$99,HOUR($A5249)+1,1),INDEX($O$101:$O$124,HOUR($A5249)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5249,1)*INDEX($N$61:$N$72,MONTH($A5249),1)*IF($B5249<=5,INDEX($O$76:$O$99,HOUR($A5249)+1,1),INDEX($O$101:$O$124,HOUR($A5249)+1,1))","v":10.476346218015209},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5249,1)*INDEX($N$61:$N$72,MONTH($A5249),1)*IF($B5249<=5,INDEX($O$76:$O$99,HOUR($A5249)+1,1),INDEX($O$101:$O$124,HOUR($A5249)+1,1))","v":10.476346218015209}]
["2014-07-31T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5252,1)*INDEX($N$61:$N$72,MONTH($A5252),1)*IF($B5252<=5,INDEX($O$76:$O$99,HOUR($A5252)+1,1),INDEX($O$101:$O$124,HOUR($A5252)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5252,1)*INDEX($N$61:$N$72,MONTH($A5252),1)*IF($B5252<=5,INDEX($O$76:$O$99,HOUR($A5252)+1,1),INDEX($O$101:$O$124,HOUR($A5252)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5252,1)*INDEX($N$61:$N$72,MONTH($A5252),1)*IF($B5252<=5,INDEX($O$76:$O$99,HOUR($A5252)+1,1),INDEX($O$101:$O$124,HOUR($A5252)+1,1))","v":4.9325732193298597},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5252,1)*INDEX($N$61:$N$72,MONTH($A5252),1)*IF($B5252<=5,INDEX($O$76:$O$99,HOUR($A5252)+1,1),INDEX($O$101:$O$124,HOUR($A5252)+1,1))","v":4.9325732193298597}]
["2014-07-31T23:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5255,1)*INDEX($N$61:$N$72,MONTH($A5255),1)*IF($B5255<=5,INDEX($O$76:$O$99,HOUR($A5255)+1,1),INDEX($O$101:$O$124,HOUR($A5255)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5255,1)*INDEX($N$61:$N$72,MONTH($A5255),1)*IF($B5255<=5,INDEX($O$76:$O$99,HOUR($A5255)+1,1),INDEX($O$101:$O$124,HOUR($A5255)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5255,1)*INDEX($N$61:$N$72,MONTH($A5255),1)*IF($B5255<=5,INDEX($O$76:$O$99,HOUR($A5255)+1,1),INDEX($O$101:$O$124,HOUR($A5255)+1,1))","v":1.3739975579151249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5255,1)*INDEX($N$61:$N$72,MONTH($A5255),1)*IF($B5255<=5,INDEX($O$76:$O$99,HOUR($A5255)+1,1),INDEX($O$101:$O$124,HOUR($A5255)+1,1))","v":1.3739975579151249}]
["2014-08-01T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5261,1)*INDEX($N$61:$N$72,MONTH($A5261),1)*IF($B5261<=5,INDEX($O$76:$O$99,HOUR($A5261)+1,1),INDEX($O$101:$O$124,HOUR($A5261)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5261,1)*INDEX($N$61:$N$72,MONTH($A5261),1)*IF($B5261<=5,INDEX($O$76:$O$99,HOUR($A5261)+1,1),INDEX($O$101:$O$124,HOUR($A5261)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5261,1)*INDEX($N$61:$N$72,MONTH($A5261),1)*IF($B5261<=5,INDEX($O$76:$O$99,HOUR($A5261)+1,1),INDEX($O$101:$O$124,HOUR($A5261)+1,1))","v":7.4003026364902338},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5261,1)*INDEX($N$61:$N$72,MONTH($A5261),1)*IF($B5261<=5,INDEX($O$76:$O$99,HOUR($A5261)+1,1),INDEX($O$101:$O$124,HOUR($A5261)+1,1))","v":7.4003026364902338}]
["2014-08-01T07:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5263,1)*INDEX($N$61:$N$72,MONTH($A5263),1)*IF($B5263<=5,INDEX($O$76:$O$99,HOUR($A5263)+1,1),INDEX($O$101:$O$124,HOUR($A5263)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5263,1)*INDEX($N$61:$N$72,MONTH($A5263),1)*IF($B5263<=5,INDEX($O$76:$O$99,HOUR($A5263)+1,1),INDEX($O$101:$O$124,HOUR($A5263)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5263,1)*INDEX($N$61:$N$72,MONTH($A5263),1)*IF($B5263<=5,INDEX($O$76:$O$99,HOUR($A5263)+1,1),INDEX($O$101:$O$124,HOUR($A5263)+1,1))","v":11.213748490212563},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5263,1)*INDEX($N$61:$N$72,MONTH($A5263),1)*IF($B5263<=5,INDEX($O$76:$O$99,HOUR($A5263)+1,1),INDEX($O$101:$O$124,HOUR($A5263)+1,1))","v":11.213748490212563}]
["2014-08-01T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5267,1)*INDEX($N$61:$N$72,MONTH($A5267),1)*IF($B5267<=5,INDEX($O$76:$O$99,HOUR($A5267)+1,1),INDEX($O$101:$O$124,HOUR($A5267)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5267,1)*INDEX($N$61:$N$72,MONTH($A5267),1)*IF($B5267<=5,INDEX($O$76:$O$99,HOUR($A5267)+1,1),INDEX($O$101:$O$124,HOUR($A5267)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5267,1)*INDEX($N$61:$N$72,MONTH($A5267),1)*IF($B5267<=5,INDEX($O$76:$O$99,HOUR($A5267)+1,1),INDEX($O$101:$O$124,HOUR($A5267)+1,1))","v":11.189643269898264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5267,1)*INDEX($N$61:$N$72,MONTH($A5267),1)*IF($B5267<=5,INDEX($O$76:$O$99,HOUR($A5267)+1,1),INDEX($O$101:$O$124,HOUR($A5267)+1,1))","v":11.189643269898264}]
["2014-08-01T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5270,1)*INDEX($N$61:$N$72,MONTH($A5270),1)*IF($B5270<=5,INDEX($O$76:$O$99,HOUR($A5270)+1,1),INDEX($O$101:$O$124,HOUR($A5270)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5270,1)*INDEX($N$61:$N$72,MONTH($A5270),1)*IF($B5270<=5,INDEX($O$76:$O$99,HOUR($A5270)+1,1),INDEX($O$101:$O$124,HOUR($A5270)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5270,1)*INDEX($N$61:$N$72,MONTH($A5270),1)*IF($B5270<=5,INDEX($O$76:$O$99,HOUR($A5270)+1,1),INDEX($O$101:$O$124,HOUR($A5270)+1,1))","v":12.563640827813389},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5270,1)*INDEX($N$61:$N$72,MONTH($A5270),1)*IF($B5270<=5,INDEX($O$76:$O$99,HOUR($A5270)+1,1),INDEX($O$101:$O$124,HOUR($A5270)+1,1))","v":12.563640827813389}]
["2014-08-01T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5274,1)*INDEX($N$61:$N$72,MONTH($A5274),1)*IF($B5274<=5,INDEX($O$76:$O$99,HOUR($A5274)+1,1),INDEX($O$101:$O$124,HOUR($A5274)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5274,1)*INDEX($N$61:$N$72,MONTH($A5274),1)*IF($B5274<=5,INDEX($O$76:$O$99,HOUR($A5274)+1,1),INDEX($O$101:$O$124,HOUR($A5274)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5274,1)*INDEX($N$61:$N$72,MONTH($A5274),1)*IF($B5274<=5,INDEX($O$76:$O$99,HOUR($A5274)+1,1),INDEX($O$101:$O$124,HOUR($A5274)+1,1))","v":7.8679439105876616},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5274,1)*INDEX($N$61:$N$72,MONTH($A5274),1)*IF($B5274<=5,INDEX($O$76:$O$99,HOUR($A5274)+1,1),INDEX($O$101:$O$124,HOUR($A5274)+1,1))","v":7.8679439105876616}]
["2014-08-01T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5275,1)*INDEX($N$61:$N$72,MONTH($A5275),1)*IF($B5275<=5,INDEX($O$76:$O$99,HOUR($A5275)+1,1),INDEX($O$101:$O$124,HOUR($A5275)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5275,1)*INDEX($N$61:$N$72,MONTH($A5275),1)*IF($B5275<=5,INDEX($O$76:$O$99,HOUR($A5275)+1,1),INDEX($O$101:$O$124,HOUR($A5275)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5275,1)*INDEX($N$61:$N$72,MONTH($A5275),1)*IF($B5275<=5,INDEX($O$76:$O$99,HOUR($A5275)+1,1),INDEX($O$101:$O$124,HOUR($A5275)+1,1))","v":6.1853995326494928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5275,1)*INDEX($N$61:$N$72,MONTH($A5275),1)*IF($B5275<=5,INDEX($O$76:$O$99,HOUR($A5275)+1,1),INDEX($O$101:$O$124,HOUR($A5275)+1,1))","v":6.1853995326494928}]
["2014-08-01T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5278,1)*INDEX($N$61:$N$72,MONTH($A5278),1)*IF($B5278<=5,INDEX($O$76:$O$99,HOUR($A5278)+1,1),INDEX($O$101:$O$124,HOUR($A5278)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5278,1)*INDEX($N$61:$N$72,MONTH($A5278),1)*IF($B5278<=5,INDEX($O$76:$O$99,HOUR($A5278)+1,1),INDEX($O$101:$O$124,HOUR($A5278)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5278,1)*INDEX($N$61:$N$72,MONTH($A5278),1)*IF($B5278<=5,INDEX($O$76:$O$99,HOUR($A5278)+1,1),INDEX($O$101:$O$124,HOUR($A5278)+1,1))","v":2.5214060448758255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5278,1)*INDEX($N$61:$N$72,MONTH($A5278),1)*IF($B5278<=5,INDEX($O$76:$O$99,HOUR($A5278)+1,1),INDEX($O$101:$O$124,HOUR($A5278)+1,1))","v":2.5214060448758255}]
["2014-08-02T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5281,1)*INDEX($N$61:$N$72,MONTH($A5281),1)*IF($B5281<=5,INDEX($O$76:$O$99,HOUR($A5281)+1,1),INDEX($O$101:$O$124,HOUR($A5281)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5281,1)*INDEX($N$61:$N$72,MONTH($A5281),1)*IF($B5281<=5,INDEX($O$76:$O$99,HOUR($A5281)+1,1),INDEX($O$101:$O$124,HOUR($A5281)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5281,1)*INDEX($N$61:$N$72,MONTH($A5281),1)*IF($B5281<=5,INDEX($O$76:$O$99,HOUR($A5281)+1,1),INDEX($O$101:$O$124,HOUR($A5281)+1,1))","v":1.5866989451809006},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5281,1)*INDEX($N$61:$N$72,MONTH($A5281),1)*IF($B5281<=5,INDEX($O$76:$O$99,HOUR($A5281)+1,1),INDEX($O$101:$O$124,HOUR($A5281)+1,1))","v":1.5866989451809006}]
["2014-08-02T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5285,1)*INDEX($N$61:$N$72,MONTH($A5285),1)*IF($B5285<=5,INDEX($O$76:$O$99,HOUR($A5285)+1,1),INDEX($O$101:$O$124,HOUR($A5285)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5285,1)*INDEX($N$61:$N$72,MONTH($A5285),1)*IF($B5285<=5,INDEX($O$76:$O$99,HOUR($A5285)+1,1),INDEX($O$101:$O$124,HOUR($A5285)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5285,1)*INDEX($N$61:$N$72,MONTH($A5285),1)*IF($B5285<=5,INDEX($O$76:$O$99,HOUR($A5285)+1,1),INDEX($O$101:$O$124,HOUR($A5285)+1,1))","v":3.5021163969331432},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5285,1)*INDEX($N$61:$N$72,MONTH($A5285),1)*IF($B5285<=5,INDEX($O$76:$O$99,HOUR($A5285)+1,1),INDEX($O$101:$O$124,HOUR($A5285)+1,1))","v":3.5021163969331432}]
["2014-08-02T07:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A5287),HolidayTable,2,FALSE)),VLOOKUP(INT($A5287),HolidayTable,2,FALSE),WEEKDAY($A5287,2))","v":6},{"$f":"IF($B5287<=5,IF(AND(HOUR($A5287)>=HOUR(Time_AM_Peak_Begin),HOUR($A5287)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A5287)>=HOUR(Time_PM_Peak_Begin),HOUR($A5287)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C5287=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C5287=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C5287=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5287,1)*INDEX($N$61:$N$72,MONTH($A5287),1)*IF($B5287<=5,INDEX($O$76:$O$99,HOUR($A5287)+1,1),INDEX($O$101:$O$124,HOUR($A5287)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5287,1)*INDEX($N$61:$N$72,MONTH($A5287),1)*IF($B5287<=5,INDEX($O$76:$O$99,HOUR($A5287)+1,1),INDEX($O$101:$O$124,HOUR($A5287)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5287,1)*INDEX($N$61:$N$72,MONTH($A5287),1)*IF($B5287<=5,INDEX($O$76:$O$99,HOUR($A5287)+1,1),INDEX($O$101:$O$124,HOUR($A5287)+1,1))","v":7.3455943199211413},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5287,1)*INDEX($N$61:$N$72,MONTH($A5287),1)*IF($B5287<=5,INDEX($O$76:$O$99,HOUR($A5287)+1,1),INDEX($O$101:$O$124,HOUR($A5287)+1,1))","v":7.3455943199211413}]
["2014-08-02T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5293,1)*INDEX($N$61:$N$72,MONTH($A5293),1)*IF($B5293<=5,INDEX($O$76:$O$99,HOUR($A5293)+1,1),INDEX($O$101:$O$124,HOUR($A5293)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5293,1)*INDEX($N$61:$N$72,MONTH($A5293),1)*IF($B5293<=5,INDEX($O$76:$O$99,HOUR($A5293)+1,1),INDEX($O$101:$O$124,HOUR($A5293)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5293,1)*INDEX($N$61:$N$72,MONTH($A5293),1)*IF($B5293<=5,INDEX($O$76:$O$99,HOUR($A5293)+1,1),INDEX($O$101:$O$124,HOUR($A5293)+1,1))","v":13.477458769425022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5293,1)*INDEX($N$61:$N$72,MONTH($A5293),1)*IF($B5293<=5,INDEX($O$76:$O$99,HOUR($A5293)+1,1),INDEX($O$101:$O$124,HOUR($A5293)+1,1))","v":13.477458769425022}]
["2014-08-02T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5296,1)*INDEX($N$61:$N$72,MONTH($A5296),1)*IF($B5296<=5,INDEX($O$76:$O$99,HOUR($A5296)+1,1),INDEX($O$101:$O$124,HOUR($A5296)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5296,1)*INDEX($N$61:$N$72,MONTH($A5296),1)*IF($B5296<=5,INDEX($O$76:$O$99,HOUR($A5296)+1,1),INDEX($O$101:$O$124,HOUR($A5296)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5296,1)*INDEX($N$61:$N$72,MONTH($A5296),1)*IF($B5296<=5,INDEX($O$76:$O$99,HOUR($A5296)+1,1),INDEX($O$101:$O$124,HOUR($A5296)+1,1))","v":12.118334174947359},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5296,1)*INDEX($N$61:$N$72,MONTH($A5296),1)*IF($B5296<=5,INDEX($O$76:$O$99,HOUR($A5296)+1,1),INDEX($O$101:$O$124,HOUR($A5296)+1,1))","v":12.118334174947359}]
["2014-08-02T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5299,1)*INDEX($N$61:$N$72,MONTH($A5299),1)*IF($B5299<=5,INDEX($O$76:$O$99,HOUR($A5299)+1,1),INDEX($O$101:$O$124,HOUR($A5299)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5299,1)*INDEX($N$61:$N$72,MONTH($A5299),1)*IF($B5299<=5,INDEX($O$76:$O$99,HOUR($A5299)+1,1),INDEX($O$101:$O$124,HOUR($A5299)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5299,1)*INDEX($N$61:$N$72,MONTH($A5299),1)*IF($B5299<=5,INDEX($O$76:$O$99,HOUR($A5299)+1,1),INDEX($O$101:$O$124,HOUR($A5299)+1,1))","v":7.686955845975997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5299,1)*INDEX($N$61:$N$72,MONTH($A5299),1)*IF($B5299<=5,INDEX($O$76:$O$99,HOUR($A5299)+1,1),INDEX($O$101:$O$124,HOUR($A5299)+1,1))","v":7.686955845975997}]
["2014-08-02T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5300,1)*INDEX($N$61:$N$72,MONTH($A5300),1)*IF($B5300<=5,INDEX($O$76:$O$99,HOUR($A5300)+1,1),INDEX($O$101:$O$124,HOUR($A5300)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5300,1)*INDEX($N$61:$N$72,MONTH($A5300),1)*IF($B5300<=5,INDEX($O$76:$O$99,HOUR($A5300)+1,1),INDEX($O$101:$O$124,HOUR($A5300)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5300,1)*INDEX($N$61:$N$72,MONTH($A5300),1)*IF($B5300<=5,INDEX($O$76:$O$99,HOUR($A5300)+1,1),INDEX($O$101:$O$124,HOUR($A5300)+1,1))","v":6.4036893683994123},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5300,1)*INDEX($N$61:$N$72,MONTH($A5300),1)*IF($B5300<=5,INDEX($O$76:$O$99,HOUR($A5300)+1,1),INDEX($O$101:$O$124,HOUR($A5300)+1,1))","v":6.4036893683994123}]
["2014-08-03T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5304,1)*INDEX($N$61:$N$72,MONTH($A5304),1)*IF($B5304<=5,INDEX($O$76:$O$99,HOUR($A5304)+1,1),INDEX($O$101:$O$124,HOUR($A5304)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5304,1)*INDEX($N$61:$N$72,MONTH($A5304),1)*IF($B5304<=5,INDEX($O$76:$O$99,HOUR($A5304)+1,1),INDEX($O$101:$O$124,HOUR($A5304)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5304,1)*INDEX($N$61:$N$72,MONTH($A5304),1)*IF($B5304<=5,INDEX($O$76:$O$99,HOUR($A5304)+1,1),INDEX($O$101:$O$124,HOUR($A5304)+1,1))","v":1.7433607118635861},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5304,1)*INDEX($N$61:$N$72,MONTH($A5304),1)*IF($B5304<=5,INDEX($O$76:$O$99,HOUR($A5304)+1,1),INDEX($O$101:$O$124,HOUR($A5304)+1,1))","v":1.7433607118635861}]
["2014-08-03T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5308,1)*INDEX($N$61:$N$72,MONTH($A5308),1)*IF($B5308<=5,INDEX($O$76:$O$99,HOUR($A5308)+1,1),INDEX($O$101:$O$124,HOUR($A5308)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5308,1)*INDEX($N$61:$N$72,MONTH($A5308),1)*IF($B5308<=5,INDEX($O$76:$O$99,HOUR($A5308)+1,1),INDEX($O$101:$O$124,HOUR($A5308)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5308,1)*INDEX($N$61:$N$72,MONTH($A5308),1)*IF($B5308<=5,INDEX($O$76:$O$99,HOUR($A5308)+1,1),INDEX($O$101:$O$124,HOUR($A5308)+1,1))","v":1.6173346363071821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5308,1)*INDEX($N$61:$N$72,MONTH($A5308),1)*IF($B5308<=5,INDEX($O$76:$O$99,HOUR($A5308)+1,1),INDEX($O$101:$O$124,HOUR($A5308)+1,1))","v":1.6173346363071821}]
["2014-08-03T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5311,1)*INDEX($N$61:$N$72,MONTH($A5311),1)*IF($B5311<=5,INDEX($O$76:$O$99,HOUR($A5311)+1,1),INDEX($O$101:$O$124,HOUR($A5311)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5311,1)*INDEX($N$61:$N$72,MONTH($A5311),1)*IF($B5311<=5,INDEX($O$76:$O$99,HOUR($A5311)+1,1),INDEX($O$101:$O$124,HOUR($A5311)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5311,1)*INDEX($N$61:$N$72,MONTH($A5311),1)*IF($B5311<=5,INDEX($O$76:$O$99,HOUR($A5311)+1,1),INDEX($O$101:$O$124,HOUR($A5311)+1,1))","v":6.1017624915225506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5311,1)*INDEX($N$61:$N$72,MONTH($A5311),1)*IF($B5311<=5,INDEX($O$76:$O$99,HOUR($A5311)+1,1),INDEX($O$101:$O$124,HOUR($A5311)+1,1))","v":6.1017624915225506}]
["2014-08-03T10:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5314,1)*INDEX($N$61:$N$72,MONTH($A5314),1)*IF($B5314<=5,INDEX($O$76:$O$99,HOUR($A5314)+1,1),INDEX($O$101:$O$124,HOUR($A5314)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5314,1)*INDEX($N$61:$N$72,MONTH($A5314),1)*IF($B5314<=5,INDEX($O$76:$O$99,HOUR($A5314)+1,1),INDEX($O$101:$O$124,HOUR($A5314)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5314,1)*INDEX($N$61:$N$72,MONTH($A5314),1)*IF($B5314<=5,INDEX($O$76:$O$99,HOUR($A5314)+1,1),INDEX($O$101:$O$124,HOUR($A5314)+1,1))","v":10.622947952108538},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5314,1)*INDEX($N$61:$N$72,MONTH($A5314),1)*IF($B5314<=5,INDEX($O$76:$O$99,HOUR($A5314)+1,1),INDEX($O$101:$O$124,HOUR($A5314)+1,1))","v":10.622947952108538}]
["2014-08-03T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5317,1)*INDEX($N$61:$N$72,MONTH($A5317),1)*IF($B5317<=5,INDEX($O$76:$O$99,HOUR($A5317)+1,1),INDEX($O$101:$O$124,HOUR($A5317)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5317,1)*INDEX($N$61:$N$72,MONTH($A5317),1)*IF($B5317<=5,INDEX($O$76:$O$99,HOUR($A5317)+1,1),INDEX($O$101:$O$124,HOUR($A5317)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5317,1)*INDEX($N$61:$N$72,MONTH($A5317),1)*IF($B5317<=5,INDEX($O$76:$O$99,HOUR($A5317)+1,1),INDEX($O$101:$O$124,HOUR($A5317)+1,1))","v":11.195316378593871},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5317,1)*INDEX($N$61:$N$72,MONTH($A5317),1)*IF($B5317<=5,INDEX($O$76:$O$99,HOUR($A5317)+1,1),INDEX($O$101:$O$124,HOUR($A5317)+1,1))","v":11.195316378593871}]
["2014-08-03T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5322,1)*INDEX($N$61:$N$72,MONTH($A5322),1)*IF($B5322<=5,INDEX($O$76:$O$99,HOUR($A5322)+1,1),INDEX($O$101:$O$124,HOUR($A5322)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5322,1)*INDEX($N$61:$N$72,MONTH($A5322),1)*IF($B5322<=5,INDEX($O$76:$O$99,HOUR($A5322)+1,1),INDEX($O$101:$O$124,HOUR($A5322)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5322,1)*INDEX($N$61:$N$72,MONTH($A5322),1)*IF($B5322<=5,INDEX($O$76:$O$99,HOUR($A5322)+1,1),INDEX($O$101:$O$124,HOUR($A5322)+1,1))","v":7.7401014737558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5322,1)*INDEX($N$61:$N$72,MONTH($A5322),1)*IF($B5322<=5,INDEX($O$76:$O$99,HOUR($A5322)+1,1),INDEX($O$101:$O$124,HOUR($A5322)+1,1))","v":7.7401014737558}]
["2014-08-03T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5325,1)*INDEX($N$61:$N$72,MONTH($A5325),1)*IF($B5325<=5,INDEX($O$76:$O$99,HOUR($A5325)+1,1),INDEX($O$101:$O$124,HOUR($A5325)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5325,1)*INDEX($N$61:$N$72,MONTH($A5325),1)*IF($B5325<=5,INDEX($O$76:$O$99,HOUR($A5325)+1,1),INDEX($O$101:$O$124,HOUR($A5325)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5325,1)*INDEX($N$61:$N$72,MONTH($A5325),1)*IF($B5325<=5,INDEX($O$76:$O$99,HOUR($A5325)+1,1),INDEX($O$101:$O$124,HOUR($A5325)+1,1))","v":4.2901376553992456},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5325,1)*INDEX($N$61:$N$72,MONTH($A5325),1)*IF($B5325<=5,INDEX($O$76:$O$99,HOUR($A5325)+1,1),INDEX($O$101:$O$124,HOUR($A5325)+1,1))","v":4.2901376553992456}]
["2014-08-03T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5326,1)*INDEX($N$61:$N$72,MONTH($A5326),1)*IF($B5326<=5,INDEX($O$76:$O$99,HOUR($A5326)+1,1),INDEX($O$101:$O$124,HOUR($A5326)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5326,1)*INDEX($N$61:$N$72,MONTH($A5326),1)*IF($B5326<=5,INDEX($O$76:$O$99,HOUR($A5326)+1,1),INDEX($O$101:$O$124,HOUR($A5326)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5326,1)*INDEX($N$61:$N$72,MONTH($A5326),1)*IF($B5326<=5,INDEX($O$76:$O$99,HOUR($A5326)+1,1),INDEX($O$101:$O$124,HOUR($A5326)+1,1))","v":3.1506518889100947},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5326,1)*INDEX($N$61:$N$72,MONTH($A5326),1)*IF($B5326<=5,INDEX($O$76:$O$99,HOUR($A5326)+1,1),INDEX($O$101:$O$124,HOUR($A5326)+1,1))","v":3.1506518889100947}]
["2014-08-04T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5329,1)*INDEX($N$61:$N$72,MONTH($A5329),1)*IF($B5329<=5,INDEX($O$76:$O$99,HOUR($A5329)+1,1),INDEX($O$101:$O$124,HOUR($A5329)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5329,1)*INDEX($N$61:$N$72,MONTH($A5329),1)*IF($B5329<=5,INDEX($O$76:$O$99,HOUR($A5329)+1,1),INDEX($O$101:$O$124,HOUR($A5329)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5329,1)*INDEX($N$61:$N$72,MONTH($A5329),1)*IF($B5329<=5,INDEX($O$76:$O$99,HOUR($A5329)+1,1),INDEX($O$101:$O$124,HOUR($A5329)+1,1))","v":0.47882996510239612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5329,1)*INDEX($N$61:$N$72,MONTH($A5329),1)*IF($B5329<=5,INDEX($O$76:$O$99,HOUR($A5329)+1,1),INDEX($O$101:$O$124,HOUR($A5329)+1,1))","v":0.47882996510239612}]
["2014-08-04T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5334,1)*INDEX($N$61:$N$72,MONTH($A5334),1)*IF($B5334<=5,INDEX($O$76:$O$99,HOUR($A5334)+1,1),INDEX($O$101:$O$124,HOUR($A5334)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5334,1)*INDEX($N$61:$N$72,MONTH($A5334),1)*IF($B5334<=5,INDEX($O$76:$O$99,HOUR($A5334)+1,1),INDEX($O$101:$O$124,HOUR($A5334)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5334,1)*INDEX($N$61:$N$72,MONTH($A5334),1)*IF($B5334<=5,INDEX($O$76:$O$99,HOUR($A5334)+1,1),INDEX($O$101:$O$124,HOUR($A5334)+1,1))","v":8.0314387763628847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5334,1)*INDEX($N$61:$N$72,MONTH($A5334),1)*IF($B5334<=5,INDEX($O$76:$O$99,HOUR($A5334)+1,1),INDEX($O$101:$O$124,HOUR($A5334)+1,1))","v":8.0314387763628847}]
["2014-08-04T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5337,1)*INDEX($N$61:$N$72,MONTH($A5337),1)*IF($B5337<=5,INDEX($O$76:$O$99,HOUR($A5337)+1,1),INDEX($O$101:$O$124,HOUR($A5337)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5337,1)*INDEX($N$61:$N$72,MONTH($A5337),1)*IF($B5337<=5,INDEX($O$76:$O$99,HOUR($A5337)+1,1),INDEX($O$101:$O$124,HOUR($A5337)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5337,1)*INDEX($N$61:$N$72,MONTH($A5337),1)*IF($B5337<=5,INDEX($O$76:$O$99,HOUR($A5337)+1,1),INDEX($O$101:$O$124,HOUR($A5337)+1,1))","v":6.9752960873781671},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5337,1)*INDEX($N$61:$N$72,MONTH($A5337),1)*IF($B5337<=5,INDEX($O$76:$O$99,HOUR($A5337)+1,1),INDEX($O$101:$O$124,HOUR($A5337)+1,1))","v":6.9752960873781671}]
["2014-08-04T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5340,1)*INDEX($N$61:$N$72,MONTH($A5340),1)*IF($B5340<=5,INDEX($O$76:$O$99,HOUR($A5340)+1,1),INDEX($O$101:$O$124,HOUR($A5340)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5340,1)*INDEX($N$61:$N$72,MONTH($A5340),1)*IF($B5340<=5,INDEX($O$76:$O$99,HOUR($A5340)+1,1),INDEX($O$101:$O$124,HOUR($A5340)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5340,1)*INDEX($N$61:$N$72,MONTH($A5340),1)*IF($B5340<=5,INDEX($O$76:$O$99,HOUR($A5340)+1,1),INDEX($O$101:$O$124,HOUR($A5340)+1,1))","v":7.9057883599884979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5340,1)*INDEX($N$61:$N$72,MONTH($A5340),1)*IF($B5340<=5,INDEX($O$76:$O$99,HOUR($A5340)+1,1),INDEX($O$101:$O$124,HOUR($A5340)+1,1))","v":7.9057883599884979}]
["2014-08-04T16:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5344,1)*INDEX($N$61:$N$72,MONTH($A5344),1)*IF($B5344<=5,INDEX($O$76:$O$99,HOUR($A5344)+1,1),INDEX($O$101:$O$124,HOUR($A5344)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5344,1)*INDEX($N$61:$N$72,MONTH($A5344),1)*IF($B5344<=5,INDEX($O$76:$O$99,HOUR($A5344)+1,1),INDEX($O$101:$O$124,HOUR($A5344)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5344,1)*INDEX($N$61:$N$72,MONTH($A5344),1)*IF($B5344<=5,INDEX($O$76:$O$99,HOUR($A5344)+1,1),INDEX($O$101:$O$124,HOUR($A5344)+1,1))","v":9.4984922864638435},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5344,1)*INDEX($N$61:$N$72,MONTH($A5344),1)*IF($B5344<=5,INDEX($O$76:$O$99,HOUR($A5344)+1,1),INDEX($O$101:$O$124,HOUR($A5344)+1,1))","v":9.4984922864638435}]
["2014-08-04T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5347,1)*INDEX($N$61:$N$72,MONTH($A5347),1)*IF($B5347<=5,INDEX($O$76:$O$99,HOUR($A5347)+1,1),INDEX($O$101:$O$124,HOUR($A5347)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5347,1)*INDEX($N$61:$N$72,MONTH($A5347),1)*IF($B5347<=5,INDEX($O$76:$O$99,HOUR($A5347)+1,1),INDEX($O$101:$O$124,HOUR($A5347)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5347,1)*INDEX($N$61:$N$72,MONTH($A5347),1)*IF($B5347<=5,INDEX($O$76:$O$99,HOUR($A5347)+1,1),INDEX($O$101:$O$124,HOUR($A5347)+1,1))","v":4.3570130867118744},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5347,1)*INDEX($N$61:$N$72,MONTH($A5347),1)*IF($B5347<=5,INDEX($O$76:$O$99,HOUR($A5347)+1,1),INDEX($O$101:$O$124,HOUR($A5347)+1,1))","v":4.3570130867118744}]
["2014-08-04T23:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A5351),HolidayTable,2,FALSE)),VLOOKUP(INT($A5351),HolidayTable,2,FALSE),WEEKDAY($A5351,2))","v":2},{"$f":"IF($B5351<=5,IF(AND(HOUR($A5351)>=HOUR(Time_AM_Peak_Begin),HOUR($A5351)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A5351)>=HOUR(Time_PM_Peak_Begin),HOUR($A5351)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C5351=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C5351=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C5351=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5351,1)*INDEX($N$61:$N$72,MONTH($A5351),1)*IF($B5351<=5,INDEX($O$76:$O$99,HOUR($A5351)+1,1),INDEX($O$101:$O$124,HOUR($A5351)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5351,1)*INDEX($N$61:$N$72,MONTH($A5351),1)*IF($B5351<=5,INDEX($O$76:$O$99,HOUR($A5351)+1,1),INDEX($O$101:$O$124,HOUR($A5351)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5351,1)*INDEX($N$61:$N$72,MONTH($A5351),1)*IF($B5351<=5,INDEX($O$76:$O$99,HOUR($A5351)+1,1),INDEX($O$101:$O$124,HOUR($A5351)+1,1))","v":1.2965564137461105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5351,1)*INDEX($N$61:$N$72,MONTH($A5351),1)*IF($B5351<=5,INDEX($O$76:$O$99,HOUR($A5351)+1,1),INDEX($O$101:$O$124,HOUR($A5351)+1,1))","v":1.2965564137461105}]
["2014-08-05T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5352,1)*INDEX($N$61:$N$72,MONTH($A5352),1)*IF($B5352<=5,INDEX($O$76:$O$99,HOUR($A5352)+1,1),INDEX($O$101:$O$124,HOUR($A5352)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5352,1)*INDEX($N$61:$N$72,MONTH($A5352),1)*IF($B5352<=5,INDEX($O$76:$O$99,HOUR($A5352)+1,1),INDEX($O$101:$O$124,HOUR($A5352)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5352,1)*INDEX($N$61:$N$72,MONTH($A5352),1)*IF($B5352<=5,INDEX($O$76:$O$99,HOUR($A5352)+1,1),INDEX($O$101:$O$124,HOUR($A5352)+1,1))","v":0.80977909349757082},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5352,1)*INDEX($N$61:$N$72,MONTH($A5352),1)*IF($B5352<=5,INDEX($O$76:$O$99,HOUR($A5352)+1,1),INDEX($O$101:$O$124,HOUR($A5352)+1,1))","v":0.80977909349757082}]
["2014-08-05T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5355,1)*INDEX($N$61:$N$72,MONTH($A5355),1)*IF($B5355<=5,INDEX($O$76:$O$99,HOUR($A5355)+1,1),INDEX($O$101:$O$124,HOUR($A5355)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5355,1)*INDEX($N$61:$N$72,MONTH($A5355),1)*IF($B5355<=5,INDEX($O$76:$O$99,HOUR($A5355)+1,1),INDEX($O$101:$O$124,HOUR($A5355)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5355,1)*INDEX($N$61:$N$72,MONTH($A5355),1)*IF($B5355<=5,INDEX($O$76:$O$99,HOUR($A5355)+1,1),INDEX($O$101:$O$124,HOUR($A5355)+1,1))","v":1.1782740742464655},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5355,1)*INDEX($N$61:$N$72,MONTH($A5355),1)*IF($B5355<=5,INDEX($O$76:$O$99,HOUR($A5355)+1,1),INDEX($O$101:$O$124,HOUR($A5355)+1,1))","v":1.1782740742464655}]
["2014-08-05T07:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5359,1)*INDEX($N$61:$N$72,MONTH($A5359),1)*IF($B5359<=5,INDEX($O$76:$O$99,HOUR($A5359)+1,1),INDEX($O$101:$O$124,HOUR($A5359)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5359,1)*INDEX($N$61:$N$72,MONTH($A5359),1)*IF($B5359<=5,INDEX($O$76:$O$99,HOUR($A5359)+1,1),INDEX($O$101:$O$124,HOUR($A5359)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5359,1)*INDEX($N$61:$N$72,MONTH($A5359),1)*IF($B5359<=5,INDEX($O$76:$O$99,HOUR($A5359)+1,1),INDEX($O$101:$O$124,HOUR($A5359)+1,1))","v":10.581720064468257},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5359,1)*INDEX($N$61:$N$72,MONTH($A5359),1)*IF($B5359<=5,INDEX($O$76:$O$99,HOUR($A5359)+1,1),INDEX($O$101:$O$124,HOUR($A5359)+1,1))","v":10.581720064468257}]
["2014-08-05T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5364,1)*INDEX($N$61:$N$72,MONTH($A5364),1)*IF($B5364<=5,INDEX($O$76:$O$99,HOUR($A5364)+1,1),INDEX($O$101:$O$124,HOUR($A5364)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5364,1)*INDEX($N$61:$N$72,MONTH($A5364),1)*IF($B5364<=5,INDEX($O$76:$O$99,HOUR($A5364)+1,1),INDEX($O$101:$O$124,HOUR($A5364)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5364,1)*INDEX($N$61:$N$72,MONTH($A5364),1)*IF($B5364<=5,INDEX($O$76:$O$99,HOUR($A5364)+1,1),INDEX($O$101:$O$124,HOUR($A5364)+1,1))","v":10.59081870596823},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5364,1)*INDEX($N$61:$N$72,MONTH($A5364),1)*IF($B5364<=5,INDEX($O$76:$O$99,HOUR($A5364)+1,1),INDEX($O$101:$O$124,HOUR($A5364)+1,1))","v":10.59081870596823}]
["2014-08-05T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5366,1)*INDEX($N$61:$N$72,MONTH($A5366),1)*IF($B5366<=5,INDEX($O$76:$O$99,HOUR($A5366)+1,1),INDEX($O$101:$O$124,HOUR($A5366)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5366,1)*INDEX($N$61:$N$72,MONTH($A5366),1)*IF($B5366<=5,INDEX($O$76:$O$99,HOUR($A5366)+1,1),INDEX($O$101:$O$124,HOUR($A5366)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5366,1)*INDEX($N$61:$N$72,MONTH($A5366),1)*IF($B5366<=5,INDEX($O$76:$O$99,HOUR($A5366)+1,1),INDEX($O$101:$O$124,HOUR($A5366)+1,1))","v":11.855529874464438},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5366,1)*INDEX($N$61:$N$72,MONTH($A5366),1)*IF($B5366<=5,INDEX($O$76:$O$99,HOUR($A5366)+1,1),INDEX($O$101:$O$124,HOUR($A5366)+1,1))","v":11.855529874464438}]
["2014-08-05T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5370,1)*INDEX($N$61:$N$72,MONTH($A5370),1)*IF($B5370<=5,INDEX($O$76:$O$99,HOUR($A5370)+1,1),INDEX($O$101:$O$124,HOUR($A5370)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5370,1)*INDEX($N$61:$N$72,MONTH($A5370),1)*IF($B5370<=5,INDEX($O$76:$O$99,HOUR($A5370)+1,1),INDEX($O$101:$O$124,HOUR($A5370)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5370,1)*INDEX($N$61:$N$72,MONTH($A5370),1)*IF($B5370<=5,INDEX($O$76:$O$99,HOUR($A5370)+1,1),INDEX($O$101:$O$124,HOUR($A5370)+1,1))","v":7.424491463977728},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5370,1)*INDEX($N$61:$N$72,MONTH($A5370),1)*IF($B5370<=5,INDEX($O$76:$O$99,HOUR($A5370)+1,1),INDEX($O$101:$O$124,HOUR($A5370)+1,1))","v":7.424491463977728}]
["2014-08-05T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5373,1)*INDEX($N$61:$N$72,MONTH($A5373),1)*IF($B5373<=5,INDEX($O$76:$O$99,HOUR($A5373)+1,1),INDEX($O$101:$O$124,HOUR($A5373)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5373,1)*INDEX($N$61:$N$72,MONTH($A5373),1)*IF($B5373<=5,INDEX($O$76:$O$99,HOUR($A5373)+1,1),INDEX($O$101:$O$124,HOUR($A5373)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5373,1)*INDEX($N$61:$N$72,MONTH($A5373),1)*IF($B5373<=5,INDEX($O$76:$O$99,HOUR($A5373)+1,1),INDEX($O$101:$O$124,HOUR($A5373)+1,1))","v":3.4665824114896009},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5373,1)*INDEX($N$61:$N$72,MONTH($A5373),1)*IF($B5373<=5,INDEX($O$76:$O$99,HOUR($A5373)+1,1),INDEX($O$101:$O$124,HOUR($A5373)+1,1))","v":3.4665824114896009}]
["2014-08-05T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5374,1)*INDEX($N$61:$N$72,MONTH($A5374),1)*IF($B5374<=5,INDEX($O$76:$O$99,HOUR($A5374)+1,1),INDEX($O$101:$O$124,HOUR($A5374)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5374,1)*INDEX($N$61:$N$72,MONTH($A5374),1)*IF($B5374<=5,INDEX($O$76:$O$99,HOUR($A5374)+1,1),INDEX($O$101:$O$124,HOUR($A5374)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5374,1)*INDEX($N$61:$N$72,MONTH($A5374),1)*IF($B5374<=5,INDEX($O$76:$O$99,HOUR($A5374)+1,1),INDEX($O$101:$O$124,HOUR($A5374)+1,1))","v":2.3792947522428629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5374,1)*INDEX($N$61:$N$72,MONTH($A5374),1)*IF($B5374<=5,INDEX($O$76:$O$99,HOUR($A5374)+1,1),INDEX($O$101:$O$124,HOUR($A5374)+1,1))","v":2.3792947522428629}]
["2014-08-06T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5377,1)*INDEX($N$61:$N$72,MONTH($A5377),1)*IF($B5377<=5,INDEX($O$76:$O$99,HOUR($A5377)+1,1),INDEX($O$101:$O$124,HOUR($A5377)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5377,1)*INDEX($N$61:$N$72,MONTH($A5377),1)*IF($B5377<=5,INDEX($O$76:$O$99,HOUR($A5377)+1,1),INDEX($O$101:$O$124,HOUR($A5377)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5377,1)*INDEX($N$61:$N$72,MONTH($A5377),1)*IF($B5377<=5,INDEX($O$76:$O$99,HOUR($A5377)+1,1),INDEX($O$101:$O$124,HOUR($A5377)+1,1))","v":0.66841792857687865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5377,1)*INDEX($N$61:$N$72,MONTH($A5377),1)*IF($B5377<=5,INDEX($O$76:$O$99,HOUR($A5377)+1,1),INDEX($O$101:$O$124,HOUR($A5377)+1,1))","v":0.66841792857687865}]
["2014-08-06T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5381,1)*INDEX($N$61:$N$72,MONTH($A5381),1)*IF($B5381<=5,INDEX($O$76:$O$99,HOUR($A5381)+1,1),INDEX($O$101:$O$124,HOUR($A5381)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5381,1)*INDEX($N$61:$N$72,MONTH($A5381),1)*IF($B5381<=5,INDEX($O$76:$O$99,HOUR($A5381)+1,1),INDEX($O$101:$O$124,HOUR($A5381)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5381,1)*INDEX($N$61:$N$72,MONTH($A5381),1)*IF($B5381<=5,INDEX($O$76:$O$99,HOUR($A5381)+1,1),INDEX($O$101:$O$124,HOUR($A5381)+1,1))","v":7.2767483713865868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5381,1)*INDEX($N$61:$N$72,MONTH($A5381),1)*IF($B5381<=5,INDEX($O$76:$O$99,HOUR($A5381)+1,1),INDEX($O$101:$O$124,HOUR($A5381)+1,1))","v":7.2767483713865868}]
["2014-08-06T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5385,1)*INDEX($N$61:$N$72,MONTH($A5385),1)*IF($B5385<=5,INDEX($O$76:$O$99,HOUR($A5385)+1,1),INDEX($O$101:$O$124,HOUR($A5385)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5385,1)*INDEX($N$61:$N$72,MONTH($A5385),1)*IF($B5385<=5,INDEX($O$76:$O$99,HOUR($A5385)+1,1),INDEX($O$101:$O$124,HOUR($A5385)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5385,1)*INDEX($N$61:$N$72,MONTH($A5385),1)*IF($B5385<=5,INDEX($O$76:$O$99,HOUR($A5385)+1,1),INDEX($O$101:$O$124,HOUR($A5385)+1,1))","v":9.7370952148716921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5385,1)*INDEX($N$61:$N$72,MONTH($A5385),1)*IF($B5385<=5,INDEX($O$76:$O$99,HOUR($A5385)+1,1),INDEX($O$101:$O$124,HOUR($A5385)+1,1))","v":9.7370952148716921}]
["2014-08-06T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5388,1)*INDEX($N$61:$N$72,MONTH($A5388),1)*IF($B5388<=5,INDEX($O$76:$O$99,HOUR($A5388)+1,1),INDEX($O$101:$O$124,HOUR($A5388)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5388,1)*INDEX($N$61:$N$72,MONTH($A5388),1)*IF($B5388<=5,INDEX($O$76:$O$99,HOUR($A5388)+1,1),INDEX($O$101:$O$124,HOUR($A5388)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5388,1)*INDEX($N$61:$N$72,MONTH($A5388),1)*IF($B5388<=5,INDEX($O$76:$O$99,HOUR($A5388)+1,1),INDEX($O$101:$O$124,HOUR($A5388)+1,1))","v":11.036006650545911},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5388,1)*INDEX($N$61:$N$72,MONTH($A5388),1)*IF($B5388<=5,INDEX($O$76:$O$99,HOUR($A5388)+1,1),INDEX($O$101:$O$124,HOUR($A5388)+1,1))","v":11.036006650545911}]
["2014-08-06T15:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5391,1)*INDEX($N$61:$N$72,MONTH($A5391),1)*IF($B5391<=5,INDEX($O$76:$O$99,HOUR($A5391)+1,1),INDEX($O$101:$O$124,HOUR($A5391)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5391,1)*INDEX($N$61:$N$72,MONTH($A5391),1)*IF($B5391<=5,INDEX($O$76:$O$99,HOUR($A5391)+1,1),INDEX($O$101:$O$124,HOUR($A5391)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5391,1)*INDEX($N$61:$N$72,MONTH($A5391),1)*IF($B5391<=5,INDEX($O$76:$O$99,HOUR($A5391)+1,1),INDEX($O$101:$O$124,HOUR($A5391)+1,1))","v":13.055482094331374},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5391,1)*INDEX($N$61:$N$72,MONTH($A5391),1)*IF($B5391<=5,INDEX($O$76:$O$99,HOUR($A5391)+1,1),INDEX($O$101:$O$124,HOUR($A5391)+1,1))","v":13.055482094331374}]
["2014-08-06T18:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5394,1)*INDEX($N$61:$N$72,MONTH($A5394),1)*IF($B5394<=5,INDEX($O$76:$O$99,HOUR($A5394)+1,1),INDEX($O$101:$O$124,HOUR($A5394)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5394,1)*INDEX($N$61:$N$72,MONTH($A5394),1)*IF($B5394<=5,INDEX($O$76:$O$99,HOUR($A5394)+1,1),INDEX($O$101:$O$124,HOUR($A5394)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5394,1)*INDEX($N$61:$N$72,MONTH($A5394),1)*IF($B5394<=5,INDEX($O$76:$O$99,HOUR($A5394)+1,1),INDEX($O$101:$O$124,HOUR($A5394)+1,1))","v":7.7365819818259984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5394,1)*INDEX($N$61:$N$72,MONTH($A5394),1)*IF($B5394<=5,INDEX($O$76:$O$99,HOUR($A5394)+1,1),INDEX($O$101:$O$124,HOUR($A5394)+1,1))","v":7.7365819818259984}]
["2014-08-06T23:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5399,1)*INDEX($N$61:$N$72,MONTH($A5399),1)*IF($B5399<=5,INDEX($O$76:$O$99,HOUR($A5399)+1,1),INDEX($O$101:$O$124,HOUR($A5399)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5399,1)*INDEX($N$61:$N$72,MONTH($A5399),1)*IF($B5399<=5,INDEX($O$76:$O$99,HOUR($A5399)+1,1),INDEX($O$101:$O$124,HOUR($A5399)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5399,1)*INDEX($N$61:$N$72,MONTH($A5399),1)*IF($B5399<=5,INDEX($O$76:$O$99,HOUR($A5399)+1,1),INDEX($O$101:$O$124,HOUR($A5399)+1,1))","v":1.3666715442765847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5399,1)*INDEX($N$61:$N$72,MONTH($A5399),1)*IF($B5399<=5,INDEX($O$76:$O$99,HOUR($A5399)+1,1),INDEX($O$101:$O$124,HOUR($A5399)+1,1))","v":1.3666715442765847}]
["2014-08-07T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5400,1)*INDEX($N$61:$N$72,MONTH($A5400),1)*IF($B5400<=5,INDEX($O$76:$O$99,HOUR($A5400)+1,1),INDEX($O$101:$O$124,HOUR($A5400)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5400,1)*INDEX($N$61:$N$72,MONTH($A5400),1)*IF($B5400<=5,INDEX($O$76:$O$99,HOUR($A5400)+1,1),INDEX($O$101:$O$124,HOUR($A5400)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5400,1)*INDEX($N$61:$N$72,MONTH($A5400),1)*IF($B5400<=5,INDEX($O$76:$O$99,HOUR($A5400)+1,1),INDEX($O$101:$O$124,HOUR($A5400)+1,1))","v":0.85357029782888438},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5400,1)*INDEX($N$61:$N$72,MONTH($A5400),1)*IF($B5400<=5,INDEX($O$76:$O$99,HOUR($A5400)+1,1),INDEX($O$101:$O$124,HOUR($A5400)+1,1))","v":0.85357029782888438}]
["2014-08-07T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5403,1)*INDEX($N$61:$N$72,MONTH($A5403),1)*IF($B5403<=5,INDEX($O$76:$O$99,HOUR($A5403)+1,1),INDEX($O$101:$O$124,HOUR($A5403)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5403,1)*INDEX($N$61:$N$72,MONTH($A5403),1)*IF($B5403<=5,INDEX($O$76:$O$99,HOUR($A5403)+1,1),INDEX($O$101:$O$124,HOUR($A5403)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5403,1)*INDEX($N$61:$N$72,MONTH($A5403),1)*IF($B5403<=5,INDEX($O$76:$O$99,HOUR($A5403)+1,1),INDEX($O$101:$O$124,HOUR($A5403)+1,1))","v":1.2419927367285453},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5403,1)*INDEX($N$61:$N$72,MONTH($A5403),1)*IF($B5403<=5,INDEX($O$76:$O$99,HOUR($A5403)+1,1),INDEX($O$101:$O$124,HOUR($A5403)+1,1))","v":1.2419927367285453}]
["2014-08-07T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5406,1)*INDEX($N$61:$N$72,MONTH($A5406),1)*IF($B5406<=5,INDEX($O$76:$O$99,HOUR($A5406)+1,1),INDEX($O$101:$O$124,HOUR($A5406)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5406,1)*INDEX($N$61:$N$72,MONTH($A5406),1)*IF($B5406<=5,INDEX($O$76:$O$99,HOUR($A5406)+1,1),INDEX($O$101:$O$124,HOUR($A5406)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5406,1)*INDEX($N$61:$N$72,MONTH($A5406),1)*IF($B5406<=5,INDEX($O$76:$O$99,HOUR($A5406)+1,1),INDEX($O$101:$O$124,HOUR($A5406)+1,1))","v":11.340976148119728},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5406,1)*INDEX($N$61:$N$72,MONTH($A5406),1)*IF($B5406<=5,INDEX($O$76:$O$99,HOUR($A5406)+1,1),INDEX($O$101:$O$124,HOUR($A5406)+1,1))","v":11.340976148119728}]
["2014-08-07T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5411,1)*INDEX($N$61:$N$72,MONTH($A5411),1)*IF($B5411<=5,INDEX($O$76:$O$99,HOUR($A5411)+1,1),INDEX($O$101:$O$124,HOUR($A5411)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5411,1)*INDEX($N$61:$N$72,MONTH($A5411),1)*IF($B5411<=5,INDEX($O$76:$O$99,HOUR($A5411)+1,1),INDEX($O$101:$O$124,HOUR($A5411)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5411,1)*INDEX($N$61:$N$72,MONTH($A5411),1)*IF($B5411<=5,INDEX($O$76:$O$99,HOUR($A5411)+1,1),INDEX($O$101:$O$124,HOUR($A5411)+1,1))","v":11.129981243038431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5411,1)*INDEX($N$61:$N$72,MONTH($A5411),1)*IF($B5411<=5,INDEX($O$76:$O$99,HOUR($A5411)+1,1),INDEX($O$101:$O$124,HOUR($A5411)+1,1))","v":11.129981243038431}]
["2014-08-07T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5414,1)*INDEX($N$61:$N$72,MONTH($A5414),1)*IF($B5414<=5,INDEX($O$76:$O$99,HOUR($A5414)+1,1),INDEX($O$101:$O$124,HOUR($A5414)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5414,1)*INDEX($N$61:$N$72,MONTH($A5414),1)*IF($B5414<=5,INDEX($O$76:$O$99,HOUR($A5414)+1,1),INDEX($O$101:$O$124,HOUR($A5414)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5414,1)*INDEX($N$61:$N$72,MONTH($A5414),1)*IF($B5414<=5,INDEX($O$76:$O$99,HOUR($A5414)+1,1),INDEX($O$101:$O$124,HOUR($A5414)+1,1))","v":12.496652787315016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5414,1)*INDEX($N$61:$N$72,MONTH($A5414),1)*IF($B5414<=5,INDEX($O$76:$O$99,HOUR($A5414)+1,1),INDEX($O$101:$O$124,HOUR($A5414)+1,1))","v":12.496652787315016}]
["2014-08-07T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5418,1)*INDEX($N$61:$N$72,MONTH($A5418),1)*IF($B5418<=5,INDEX($O$76:$O$99,HOUR($A5418)+1,1),INDEX($O$101:$O$124,HOUR($A5418)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5418,1)*INDEX($N$61:$N$72,MONTH($A5418),1)*IF($B5418<=5,INDEX($O$76:$O$99,HOUR($A5418)+1,1),INDEX($O$101:$O$124,HOUR($A5418)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5418,1)*INDEX($N$61:$N$72,MONTH($A5418),1)*IF($B5418<=5,INDEX($O$76:$O$99,HOUR($A5418)+1,1),INDEX($O$101:$O$124,HOUR($A5418)+1,1))","v":7.8259928430153893},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5418,1)*INDEX($N$61:$N$72,MONTH($A5418),1)*IF($B5418<=5,INDEX($O$76:$O$99,HOUR($A5418)+1,1),INDEX($O$101:$O$124,HOUR($A5418)+1,1))","v":7.8259928430153893}]
["2014-08-07T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5421,1)*INDEX($N$61:$N$72,MONTH($A5421),1)*IF($B5421<=5,INDEX($O$76:$O$99,HOUR($A5421)+1,1),INDEX($O$101:$O$124,HOUR($A5421)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5421,1)*INDEX($N$61:$N$72,MONTH($A5421),1)*IF($B5421<=5,INDEX($O$76:$O$99,HOUR($A5421)+1,1),INDEX($O$101:$O$124,HOUR($A5421)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5421,1)*INDEX($N$61:$N$72,MONTH($A5421),1)*IF($B5421<=5,INDEX($O$76:$O$99,HOUR($A5421)+1,1),INDEX($O$101:$O$124,HOUR($A5421)+1,1))","v":3.6540481289079207},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5421,1)*INDEX($N$61:$N$72,MONTH($A5421),1)*IF($B5421<=5,INDEX($O$76:$O$99,HOUR($A5421)+1,1),INDEX($O$101:$O$124,HOUR($A5421)+1,1))","v":3.6540481289079207}]
["2014-08-08T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5424,1)*INDEX($N$61:$N$72,MONTH($A5424),1)*IF($B5424<=5,INDEX($O$76:$O$99,HOUR($A5424)+1,1),INDEX($O$101:$O$124,HOUR($A5424)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5424,1)*INDEX($N$61:$N$72,MONTH($A5424),1)*IF($B5424<=5,INDEX($O$76:$O$99,HOUR($A5424)+1,1),INDEX($O$101:$O$124,HOUR($A5424)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5424,1)*INDEX($N$61:$N$72,MONTH($A5424),1)*IF($B5424<=5,INDEX($O$76:$O$99,HOUR($A5424)+1,1),INDEX($O$101:$O$124,HOUR($A5424)+1,1))","v":0.85814584318909548},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5424,1)*INDEX($N$61:$N$72,MONTH($A5424),1)*IF($B5424<=5,INDEX($O$76:$O$99,HOUR($A5424)+1,1),INDEX($O$101:$O$124,HOUR($A5424)+1,1))","v":0.85814584318909548}]
["2014-08-08T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5426,1)*INDEX($N$61:$N$72,MONTH($A5426),1)*IF($B5426<=5,INDEX($O$76:$O$99,HOUR($A5426)+1,1),INDEX($O$101:$O$124,HOUR($A5426)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5426,1)*INDEX($N$61:$N$72,MONTH($A5426),1)*IF($B5426<=5,INDEX($O$76:$O$99,HOUR($A5426)+1,1),INDEX($O$101:$O$124,HOUR($A5426)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5426,1)*INDEX($N$61:$N$72,MONTH($A5426),1)*IF($B5426<=5,INDEX($O$76:$O$99,HOUR($A5426)+1,1),INDEX($O$101:$O$124,HOUR($A5426)+1,1))","v":0.72797765349187327},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5426,1)*INDEX($N$61:$N$72,MONTH($A5426),1)*IF($B5426<=5,INDEX($O$76:$O$99,HOUR($A5426)+1,1),INDEX($O$101:$O$124,HOUR($A5426)+1,1))","v":0.72797765349187327}]
["2014-08-08T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5429,1)*INDEX($N$61:$N$72,MONTH($A5429),1)*IF($B5429<=5,INDEX($O$76:$O$99,HOUR($A5429)+1,1),INDEX($O$101:$O$124,HOUR($A5429)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5429,1)*INDEX($N$61:$N$72,MONTH($A5429),1)*IF($B5429<=5,INDEX($O$76:$O$99,HOUR($A5429)+1,1),INDEX($O$101:$O$124,HOUR($A5429)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5429,1)*INDEX($N$61:$N$72,MONTH($A5429),1)*IF($B5429<=5,INDEX($O$76:$O$99,HOUR($A5429)+1,1),INDEX($O$101:$O$124,HOUR($A5429)+1,1))","v":7.4003026364902338},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5429,1)*INDEX($N$61:$N$72,MONTH($A5429),1)*IF($B5429<=5,INDEX($O$76:$O$99,HOUR($A5429)+1,1),INDEX($O$101:$O$124,HOUR($A5429)+1,1))","v":7.4003026364902338}]
["2014-08-08T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5432,1)*INDEX($N$61:$N$72,MONTH($A5432),1)*IF($B5432<=5,INDEX($O$76:$O$99,HOUR($A5432)+1,1),INDEX($O$101:$O$124,HOUR($A5432)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5432,1)*INDEX($N$61:$N$72,MONTH($A5432),1)*IF($B5432<=5,INDEX($O$76:$O$99,HOUR($A5432)+1,1),INDEX($O$101:$O$124,HOUR($A5432)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5432,1)*INDEX($N$61:$N$72,MONTH($A5432),1)*IF($B5432<=5,INDEX($O$76:$O$99,HOUR($A5432)+1,1),INDEX($O$101:$O$124,HOUR($A5432)+1,1))","v":9.9120665932403398},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5432,1)*INDEX($N$61:$N$72,MONTH($A5432),1)*IF($B5432<=5,INDEX($O$76:$O$99,HOUR($A5432)+1,1),INDEX($O$101:$O$124,HOUR($A5432)+1,1))","v":9.9120665932403398}]
["2014-08-08T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5436,1)*INDEX($N$61:$N$72,MONTH($A5436),1)*IF($B5436<=5,INDEX($O$76:$O$99,HOUR($A5436)+1,1),INDEX($O$101:$O$124,HOUR($A5436)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5436,1)*INDEX($N$61:$N$72,MONTH($A5436),1)*IF($B5436<=5,INDEX($O$76:$O$99,HOUR($A5436)+1,1),INDEX($O$101:$O$124,HOUR($A5436)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5436,1)*INDEX($N$61:$N$72,MONTH($A5436),1)*IF($B5436<=5,INDEX($O$76:$O$99,HOUR($A5436)+1,1),INDEX($O$101:$O$124,HOUR($A5436)+1,1))","v":11.223390578338284},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5436,1)*INDEX($N$61:$N$72,MONTH($A5436),1)*IF($B5436<=5,INDEX($O$76:$O$99,HOUR($A5436)+1,1),INDEX($O$101:$O$124,HOUR($A5436)+1,1))","v":11.223390578338284}]
["2014-08-08T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5441,1)*INDEX($N$61:$N$72,MONTH($A5441),1)*IF($B5441<=5,INDEX($O$76:$O$99,HOUR($A5441)+1,1),INDEX($O$101:$O$124,HOUR($A5441)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5441,1)*INDEX($N$61:$N$72,MONTH($A5441),1)*IF($B5441<=5,INDEX($O$76:$O$99,HOUR($A5441)+1,1),INDEX($O$101:$O$124,HOUR($A5441)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5441,1)*INDEX($N$61:$N$72,MONTH($A5441),1)*IF($B5441<=5,INDEX($O$76:$O$99,HOUR($A5441)+1,1),INDEX($O$101:$O$124,HOUR($A5441)+1,1))","v":10.577370673915031},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5441,1)*INDEX($N$61:$N$72,MONTH($A5441),1)*IF($B5441<=5,INDEX($O$76:$O$99,HOUR($A5441)+1,1),INDEX($O$101:$O$124,HOUR($A5441)+1,1))","v":10.577370673915031}]
["2014-08-08T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5444,1)*INDEX($N$61:$N$72,MONTH($A5444),1)*IF($B5444<=5,INDEX($O$76:$O$99,HOUR($A5444)+1,1),INDEX($O$101:$O$124,HOUR($A5444)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5444,1)*INDEX($N$61:$N$72,MONTH($A5444),1)*IF($B5444<=5,INDEX($O$76:$O$99,HOUR($A5444)+1,1),INDEX($O$101:$O$124,HOUR($A5444)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5444,1)*INDEX($N$61:$N$72,MONTH($A5444),1)*IF($B5444<=5,INDEX($O$76:$O$99,HOUR($A5444)+1,1),INDEX($O$101:$O$124,HOUR($A5444)+1,1))","v":4.9801385169344705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5444,1)*INDEX($N$61:$N$72,MONTH($A5444),1)*IF($B5444<=5,INDEX($O$76:$O$99,HOUR($A5444)+1,1),INDEX($O$101:$O$124,HOUR($A5444)+1,1))","v":4.9801385169344705}]
["2014-08-08T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5447,1)*INDEX($N$61:$N$72,MONTH($A5447),1)*IF($B5447<=5,INDEX($O$76:$O$99,HOUR($A5447)+1,1),INDEX($O$101:$O$124,HOUR($A5447)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5447,1)*INDEX($N$61:$N$72,MONTH($A5447),1)*IF($B5447<=5,INDEX($O$76:$O$99,HOUR($A5447)+1,1),INDEX($O$101:$O$124,HOUR($A5447)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5447,1)*INDEX($N$61:$N$72,MONTH($A5447),1)*IF($B5447<=5,INDEX($O$76:$O$99,HOUR($A5447)+1,1),INDEX($O$101:$O$124,HOUR($A5447)+1,1))","v":3.1607548708782884},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5447,1)*INDEX($N$61:$N$72,MONTH($A5447),1)*IF($B5447<=5,INDEX($O$76:$O$99,HOUR($A5447)+1,1),INDEX($O$101:$O$124,HOUR($A5447)+1,1))","v":3.1607548708782884}]
["2014-08-09T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5450,1)*INDEX($N$61:$N$72,MONTH($A5450),1)*IF($B5450<=5,INDEX($O$76:$O$99,HOUR($A5450)+1,1),INDEX($O$101:$O$124,HOUR($A5450)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5450,1)*INDEX($N$61:$N$72,MONTH($A5450),1)*IF($B5450<=5,INDEX($O$76:$O$99,HOUR($A5450)+1,1),INDEX($O$101:$O$124,HOUR($A5450)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5450,1)*INDEX($N$61:$N$72,MONTH($A5450),1)*IF($B5450<=5,INDEX($O$76:$O$99,HOUR($A5450)+1,1),INDEX($O$101:$O$124,HOUR($A5450)+1,1))","v":1.2579804386095588},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5450,1)*INDEX($N$61:$N$72,MONTH($A5450),1)*IF($B5450<=5,INDEX($O$76:$O$99,HOUR($A5450)+1,1),INDEX($O$101:$O$124,HOUR($A5450)+1,1))","v":1.2579804386095588}]
["2014-08-09T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5451,1)*INDEX($N$61:$N$72,MONTH($A5451),1)*IF($B5451<=5,INDEX($O$76:$O$99,HOUR($A5451)+1,1),INDEX($O$101:$O$124,HOUR($A5451)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5451,1)*INDEX($N$61:$N$72,MONTH($A5451),1)*IF($B5451<=5,INDEX($O$76:$O$99,HOUR($A5451)+1,1),INDEX($O$101:$O$124,HOUR($A5451)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5451,1)*INDEX($N$61:$N$72,MONTH($A5451),1)*IF($B5451<=5,INDEX($O$76:$O$99,HOUR($A5451)+1,1),INDEX($O$101:$O$124,HOUR($A5451)+1,1))","v":1.3022310068018548},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5451,1)*INDEX($N$61:$N$72,MONTH($A5451),1)*IF($B5451<=5,INDEX($O$76:$O$99,HOUR($A5451)+1,1),INDEX($O$101:$O$124,HOUR($A5451)+1,1))","v":1.3022310068018548}]
["2014-08-09T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5454,1)*INDEX($N$61:$N$72,MONTH($A5454),1)*IF($B5454<=5,INDEX($O$76:$O$99,HOUR($A5454)+1,1),INDEX($O$101:$O$124,HOUR($A5454)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5454,1)*INDEX($N$61:$N$72,MONTH($A5454),1)*IF($B5454<=5,INDEX($O$76:$O$99,HOUR($A5454)+1,1),INDEX($O$101:$O$124,HOUR($A5454)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5454,1)*INDEX($N$61:$N$72,MONTH($A5454),1)*IF($B5454<=5,INDEX($O$76:$O$99,HOUR($A5454)+1,1),INDEX($O$101:$O$124,HOUR($A5454)+1,1))","v":5.3037466733337677},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5454,1)*INDEX($N$61:$N$72,MONTH($A5454),1)*IF($B5454<=5,INDEX($O$76:$O$99,HOUR($A5454)+1,1),INDEX($O$101:$O$124,HOUR($A5454)+1,1))","v":5.3037466733337677}]
["2014-08-09T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5458,1)*INDEX($N$61:$N$72,MONTH($A5458),1)*IF($B5458<=5,INDEX($O$76:$O$99,HOUR($A5458)+1,1),INDEX($O$101:$O$124,HOUR($A5458)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5458,1)*INDEX($N$61:$N$72,MONTH($A5458),1)*IF($B5458<=5,INDEX($O$76:$O$99,HOUR($A5458)+1,1),INDEX($O$101:$O$124,HOUR($A5458)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5458,1)*INDEX($N$61:$N$72,MONTH($A5458),1)*IF($B5458<=5,INDEX($O$76:$O$99,HOUR($A5458)+1,1),INDEX($O$101:$O$124,HOUR($A5458)+1,1))","v":12.788414207573556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5458,1)*INDEX($N$61:$N$72,MONTH($A5458),1)*IF($B5458<=5,INDEX($O$76:$O$99,HOUR($A5458)+1,1),INDEX($O$101:$O$124,HOUR($A5458)+1,1))","v":12.788414207573556}]
["2014-08-09T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5462,1)*INDEX($N$61:$N$72,MONTH($A5462),1)*IF($B5462<=5,INDEX($O$76:$O$99,HOUR($A5462)+1,1),INDEX($O$101:$O$124,HOUR($A5462)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5462,1)*INDEX($N$61:$N$72,MONTH($A5462),1)*IF($B5462<=5,INDEX($O$76:$O$99,HOUR($A5462)+1,1),INDEX($O$101:$O$124,HOUR($A5462)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5462,1)*INDEX($N$61:$N$72,MONTH($A5462),1)*IF($B5462<=5,INDEX($O$76:$O$99,HOUR($A5462)+1,1),INDEX($O$101:$O$124,HOUR($A5462)+1,1))","v":13.230919889496514},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5462,1)*INDEX($N$61:$N$72,MONTH($A5462),1)*IF($B5462<=5,INDEX($O$76:$O$99,HOUR($A5462)+1,1),INDEX($O$101:$O$124,HOUR($A5462)+1,1))","v":13.230919889496514}]
["2014-08-09T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5465,1)*INDEX($N$61:$N$72,MONTH($A5465),1)*IF($B5465<=5,INDEX($O$76:$O$99,HOUR($A5465)+1,1),INDEX($O$101:$O$124,HOUR($A5465)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5465,1)*INDEX($N$61:$N$72,MONTH($A5465),1)*IF($B5465<=5,INDEX($O$76:$O$99,HOUR($A5465)+1,1),INDEX($O$101:$O$124,HOUR($A5465)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5465,1)*INDEX($N$61:$N$72,MONTH($A5465),1)*IF($B5465<=5,INDEX($O$76:$O$99,HOUR($A5465)+1,1),INDEX($O$101:$O$124,HOUR($A5465)+1,1))","v":10.955176382464147},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5465,1)*INDEX($N$61:$N$72,MONTH($A5465),1)*IF($B5465<=5,INDEX($O$76:$O$99,HOUR($A5465)+1,1),INDEX($O$101:$O$124,HOUR($A5465)+1,1))","v":10.955176382464147}]
["2014-08-09T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5467,1)*INDEX($N$61:$N$72,MONTH($A5467),1)*IF($B5467<=5,INDEX($O$76:$O$99,HOUR($A5467)+1,1),INDEX($O$101:$O$124,HOUR($A5467)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5467,1)*INDEX($N$61:$N$72,MONTH($A5467),1)*IF($B5467<=5,INDEX($O$76:$O$99,HOUR($A5467)+1,1),INDEX($O$101:$O$124,HOUR($A5467)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5467,1)*INDEX($N$61:$N$72,MONTH($A5467),1)*IF($B5467<=5,INDEX($O$76:$O$99,HOUR($A5467)+1,1),INDEX($O$101:$O$124,HOUR($A5467)+1,1))","v":7.686955845975997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5467,1)*INDEX($N$61:$N$72,MONTH($A5467),1)*IF($B5467<=5,INDEX($O$76:$O$99,HOUR($A5467)+1,1),INDEX($O$101:$O$124,HOUR($A5467)+1,1))","v":7.686955845975997}]
["2014-08-10T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5473,1)*INDEX($N$61:$N$72,MONTH($A5473),1)*IF($B5473<=5,INDEX($O$76:$O$99,HOUR($A5473)+1,1),INDEX($O$101:$O$124,HOUR($A5473)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5473,1)*INDEX($N$61:$N$72,MONTH($A5473),1)*IF($B5473<=5,INDEX($O$76:$O$99,HOUR($A5473)+1,1),INDEX($O$101:$O$124,HOUR($A5473)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5473,1)*INDEX($N$61:$N$72,MONTH($A5473),1)*IF($B5473<=5,INDEX($O$76:$O$99,HOUR($A5473)+1,1),INDEX($O$101:$O$124,HOUR($A5473)+1,1))","v":1.3180227068607231},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5473,1)*INDEX($N$61:$N$72,MONTH($A5473),1)*IF($B5473<=5,INDEX($O$76:$O$99,HOUR($A5473)+1,1),INDEX($O$101:$O$124,HOUR($A5473)+1,1))","v":1.3180227068607231}]
["2014-08-10T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5476,1)*INDEX($N$61:$N$72,MONTH($A5476),1)*IF($B5476<=5,INDEX($O$76:$O$99,HOUR($A5476)+1,1),INDEX($O$101:$O$124,HOUR($A5476)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5476,1)*INDEX($N$61:$N$72,MONTH($A5476),1)*IF($B5476<=5,INDEX($O$76:$O$99,HOUR($A5476)+1,1),INDEX($O$101:$O$124,HOUR($A5476)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5476,1)*INDEX($N$61:$N$72,MONTH($A5476),1)*IF($B5476<=5,INDEX($O$76:$O$99,HOUR($A5476)+1,1),INDEX($O$101:$O$124,HOUR($A5476)+1,1))","v":1.6173346363071821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5476,1)*INDEX($N$61:$N$72,MONTH($A5476),1)*IF($B5476<=5,INDEX($O$76:$O$99,HOUR($A5476)+1,1),INDEX($O$101:$O$124,HOUR($A5476)+1,1))","v":1.6173346363071821}]
["2014-08-10T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5477,1)*INDEX($N$61:$N$72,MONTH($A5477),1)*IF($B5477<=5,INDEX($O$76:$O$99,HOUR($A5477)+1,1),INDEX($O$101:$O$124,HOUR($A5477)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5477,1)*INDEX($N$61:$N$72,MONTH($A5477),1)*IF($B5477<=5,INDEX($O$76:$O$99,HOUR($A5477)+1,1),INDEX($O$101:$O$124,HOUR($A5477)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5477,1)*INDEX($N$61:$N$72,MONTH($A5477),1)*IF($B5477<=5,INDEX($O$76:$O$99,HOUR($A5477)+1,1),INDEX($O$101:$O$124,HOUR($A5477)+1,1))","v":2.9091019107603207},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5477,1)*INDEX($N$61:$N$72,MONTH($A5477),1)*IF($B5477<=5,INDEX($O$76:$O$99,HOUR($A5477)+1,1),INDEX($O$101:$O$124,HOUR($A5477)+1,1))","v":2.9091019107603207}]
["2014-08-10T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5480,1)*INDEX($N$61:$N$72,MONTH($A5480),1)*IF($B5480<=5,INDEX($O$76:$O$99,HOUR($A5480)+1,1),INDEX($O$101:$O$124,HOUR($A5480)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5480,1)*INDEX($N$61:$N$72,MONTH($A5480),1)*IF($B5480<=5,INDEX($O$76:$O$99,HOUR($A5480)+1,1),INDEX($O$101:$O$124,HOUR($A5480)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5480,1)*INDEX($N$61:$N$72,MONTH($A5480),1)*IF($B5480<=5,INDEX($O$76:$O$99,HOUR($A5480)+1,1),INDEX($O$101:$O$124,HOUR($A5480)+1,1))","v":7.9711492789425407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5480,1)*INDEX($N$61:$N$72,MONTH($A5480),1)*IF($B5480<=5,INDEX($O$76:$O$99,HOUR($A5480)+1,1),INDEX($O$101:$O$124,HOUR($A5480)+1,1))","v":7.9711492789425407}]
["2014-08-10T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5484,1)*INDEX($N$61:$N$72,MONTH($A5484),1)*IF($B5484<=5,INDEX($O$76:$O$99,HOUR($A5484)+1,1),INDEX($O$101:$O$124,HOUR($A5484)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5484,1)*INDEX($N$61:$N$72,MONTH($A5484),1)*IF($B5484<=5,INDEX($O$76:$O$99,HOUR($A5484)+1,1),INDEX($O$101:$O$124,HOUR($A5484)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5484,1)*INDEX($N$61:$N$72,MONTH($A5484),1)*IF($B5484<=5,INDEX($O$76:$O$99,HOUR($A5484)+1,1),INDEX($O$101:$O$124,HOUR($A5484)+1,1))","v":11.421113097299095},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5484,1)*INDEX($N$61:$N$72,MONTH($A5484),1)*IF($B5484<=5,INDEX($O$76:$O$99,HOUR($A5484)+1,1),INDEX($O$101:$O$124,HOUR($A5484)+1,1))","v":11.421113097299095}]
["2014-08-10T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5488,1)*INDEX($N$61:$N$72,MONTH($A5488),1)*IF($B5488<=5,INDEX($O$76:$O$99,HOUR($A5488)+1,1),INDEX($O$101:$O$124,HOUR($A5488)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5488,1)*INDEX($N$61:$N$72,MONTH($A5488),1)*IF($B5488<=5,INDEX($O$76:$O$99,HOUR($A5488)+1,1),INDEX($O$101:$O$124,HOUR($A5488)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5488,1)*INDEX($N$61:$N$72,MONTH($A5488),1)*IF($B5488<=5,INDEX($O$76:$O$99,HOUR($A5488)+1,1),INDEX($O$101:$O$124,HOUR($A5488)+1,1))","v":10.066332785067754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5488,1)*INDEX($N$61:$N$72,MONTH($A5488),1)*IF($B5488<=5,INDEX($O$76:$O$99,HOUR($A5488)+1,1),INDEX($O$101:$O$124,HOUR($A5488)+1,1))","v":10.066332785067754}]
["2014-08-10T19:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5491,1)*INDEX($N$61:$N$72,MONTH($A5491),1)*IF($B5491<=5,INDEX($O$76:$O$99,HOUR($A5491)+1,1),INDEX($O$101:$O$124,HOUR($A5491)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5491,1)*INDEX($N$61:$N$72,MONTH($A5491),1)*IF($B5491<=5,INDEX($O$76:$O$99,HOUR($A5491)+1,1),INDEX($O$101:$O$124,HOUR($A5491)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5491,1)*INDEX($N$61:$N$72,MONTH($A5491),1)*IF($B5491<=5,INDEX($O$76:$O$99,HOUR($A5491)+1,1),INDEX($O$101:$O$124,HOUR($A5491)+1,1))","v":6.3853211615244589},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5491,1)*INDEX($N$61:$N$72,MONTH($A5491),1)*IF($B5491<=5,INDEX($O$76:$O$99,HOUR($A5491)+1,1),INDEX($O$101:$O$124,HOUR($A5491)+1,1))","v":6.3853211615244589}]
["2014-08-10T23:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5495,1)*INDEX($N$61:$N$72,MONTH($A5495),1)*IF($B5495<=5,INDEX($O$76:$O$99,HOUR($A5495)+1,1),INDEX($O$101:$O$124,HOUR($A5495)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5495,1)*INDEX($N$61:$N$72,MONTH($A5495),1)*IF($B5495<=5,INDEX($O$76:$O$99,HOUR($A5495)+1,1),INDEX($O$101:$O$124,HOUR($A5495)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5495,1)*INDEX($N$61:$N$72,MONTH($A5495),1)*IF($B5495<=5,INDEX($O$76:$O$99,HOUR($A5495)+1,1),INDEX($O$101:$O$124,HOUR($A5495)+1,1))","v":0.96784780180271557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5495,1)*INDEX($N$61:$N$72,MONTH($A5495),1)*IF($B5495<=5,INDEX($O$76:$O$99,HOUR($A5495)+1,1),INDEX($O$101:$O$124,HOUR($A5495)+1,1))","v":0.96784780180271557}]
["2014-08-11T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5498,1)*INDEX($N$61:$N$72,MONTH($A5498),1)*IF($B5498<=5,INDEX($O$76:$O$99,HOUR($A5498)+1,1),INDEX($O$101:$O$124,HOUR($A5498)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5498,1)*INDEX($N$61:$N$72,MONTH($A5498),1)*IF($B5498<=5,INDEX($O$76:$O$99,HOUR($A5498)+1,1),INDEX($O$101:$O$124,HOUR($A5498)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5498,1)*INDEX($N$61:$N$72,MONTH($A5498),1)*IF($B5498<=5,INDEX($O$76:$O$99,HOUR($A5498)+1,1),INDEX($O$101:$O$124,HOUR($A5498)+1,1))","v":0.51278953709547392},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5498,1)*INDEX($N$61:$N$72,MONTH($A5498),1)*IF($B5498<=5,INDEX($O$76:$O$99,HOUR($A5498)+1,1),INDEX($O$101:$O$124,HOUR($A5498)+1,1))","v":0.51278953709547392}]
["2014-08-11T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5501,1)*INDEX($N$61:$N$72,MONTH($A5501),1)*IF($B5501<=5,INDEX($O$76:$O$99,HOUR($A5501)+1,1),INDEX($O$101:$O$124,HOUR($A5501)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5501,1)*INDEX($N$61:$N$72,MONTH($A5501),1)*IF($B5501<=5,INDEX($O$76:$O$99,HOUR($A5501)+1,1),INDEX($O$101:$O$124,HOUR($A5501)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5501,1)*INDEX($N$61:$N$72,MONTH($A5501),1)*IF($B5501<=5,INDEX($O$76:$O$99,HOUR($A5501)+1,1),INDEX($O$101:$O$124,HOUR($A5501)+1,1))","v":5.2127943009374329},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5501,1)*INDEX($N$61:$N$72,MONTH($A5501),1)*IF($B5501<=5,INDEX($O$76:$O$99,HOUR($A5501)+1,1),INDEX($O$101:$O$124,HOUR($A5501)+1,1))","v":5.2127943009374329}]
["2014-08-11T07:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5503,1)*INDEX($N$61:$N$72,MONTH($A5503),1)*IF($B5503<=5,INDEX($O$76:$O$99,HOUR($A5503)+1,1),INDEX($O$101:$O$124,HOUR($A5503)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5503,1)*INDEX($N$61:$N$72,MONTH($A5503),1)*IF($B5503<=5,INDEX($O$76:$O$99,HOUR($A5503)+1,1),INDEX($O$101:$O$124,HOUR($A5503)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5503,1)*INDEX($N$61:$N$72,MONTH($A5503),1)*IF($B5503<=5,INDEX($O$76:$O$99,HOUR($A5503)+1,1),INDEX($O$101:$O$124,HOUR($A5503)+1,1))","v":7.8989964455898818},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5503,1)*INDEX($N$61:$N$72,MONTH($A5503),1)*IF($B5503<=5,INDEX($O$76:$O$99,HOUR($A5503)+1,1),INDEX($O$101:$O$124,HOUR($A5503)+1,1))","v":7.8989964455898818}]
["2014-08-11T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5506,1)*INDEX($N$61:$N$72,MONTH($A5506),1)*IF($B5506<=5,INDEX($O$76:$O$99,HOUR($A5506)+1,1),INDEX($O$101:$O$124,HOUR($A5506)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5506,1)*INDEX($N$61:$N$72,MONTH($A5506),1)*IF($B5506<=5,INDEX($O$76:$O$99,HOUR($A5506)+1,1),INDEX($O$101:$O$124,HOUR($A5506)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5506,1)*INDEX($N$61:$N$72,MONTH($A5506),1)*IF($B5506<=5,INDEX($O$76:$O$99,HOUR($A5506)+1,1),INDEX($O$101:$O$124,HOUR($A5506)+1,1))","v":7.4167705232881778},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5506,1)*INDEX($N$61:$N$72,MONTH($A5506),1)*IF($B5506<=5,INDEX($O$76:$O$99,HOUR($A5506)+1,1),INDEX($O$101:$O$124,HOUR($A5506)+1,1))","v":7.4167705232881778}]
["2014-08-11T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5510,1)*INDEX($N$61:$N$72,MONTH($A5510),1)*IF($B5510<=5,INDEX($O$76:$O$99,HOUR($A5510)+1,1),INDEX($O$101:$O$124,HOUR($A5510)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5510,1)*INDEX($N$61:$N$72,MONTH($A5510),1)*IF($B5510<=5,INDEX($O$76:$O$99,HOUR($A5510)+1,1),INDEX($O$101:$O$124,HOUR($A5510)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5510,1)*INDEX($N$61:$N$72,MONTH($A5510),1)*IF($B5510<=5,INDEX($O$76:$O$99,HOUR($A5510)+1,1),INDEX($O$101:$O$124,HOUR($A5510)+1,1))","v":8.8498644613960593},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5510,1)*INDEX($N$61:$N$72,MONTH($A5510),1)*IF($B5510<=5,INDEX($O$76:$O$99,HOUR($A5510)+1,1),INDEX($O$101:$O$124,HOUR($A5510)+1,1))","v":8.8498644613960593}]
["2014-08-11T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5514,1)*INDEX($N$61:$N$72,MONTH($A5514),1)*IF($B5514<=5,INDEX($O$76:$O$99,HOUR($A5514)+1,1),INDEX($O$101:$O$124,HOUR($A5514)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5514,1)*INDEX($N$61:$N$72,MONTH($A5514),1)*IF($B5514<=5,INDEX($O$76:$O$99,HOUR($A5514)+1,1),INDEX($O$101:$O$124,HOUR($A5514)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5514,1)*INDEX($N$61:$N$72,MONTH($A5514),1)*IF($B5514<=5,INDEX($O$76:$O$99,HOUR($A5514)+1,1),INDEX($O$101:$O$124,HOUR($A5514)+1,1))","v":5.5422021492702864},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5514,1)*INDEX($N$61:$N$72,MONTH($A5514),1)*IF($B5514<=5,INDEX($O$76:$O$99,HOUR($A5514)+1,1),INDEX($O$101:$O$124,HOUR($A5514)+1,1))","v":5.5422021492702864}]
["2014-08-11T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5517,1)*INDEX($N$61:$N$72,MONTH($A5517),1)*IF($B5517<=5,INDEX($O$76:$O$99,HOUR($A5517)+1,1),INDEX($O$101:$O$124,HOUR($A5517)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5517,1)*INDEX($N$61:$N$72,MONTH($A5517),1)*IF($B5517<=5,INDEX($O$76:$O$99,HOUR($A5517)+1,1),INDEX($O$101:$O$124,HOUR($A5517)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5517,1)*INDEX($N$61:$N$72,MONTH($A5517),1)*IF($B5517<=5,INDEX($O$76:$O$99,HOUR($A5517)+1,1),INDEX($O$101:$O$124,HOUR($A5517)+1,1))","v":2.5877193858725236},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5517,1)*INDEX($N$61:$N$72,MONTH($A5517),1)*IF($B5517<=5,INDEX($O$76:$O$99,HOUR($A5517)+1,1),INDEX($O$101:$O$124,HOUR($A5517)+1,1))","v":2.5877193858725236}]
["2014-08-12T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5521,1)*INDEX($N$61:$N$72,MONTH($A5521),1)*IF($B5521<=5,INDEX($O$76:$O$99,HOUR($A5521)+1,1),INDEX($O$101:$O$124,HOUR($A5521)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5521,1)*INDEX($N$61:$N$72,MONTH($A5521),1)*IF($B5521<=5,INDEX($O$76:$O$99,HOUR($A5521)+1,1),INDEX($O$101:$O$124,HOUR($A5521)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5521,1)*INDEX($N$61:$N$72,MONTH($A5521),1)*IF($B5521<=5,INDEX($O$76:$O$99,HOUR($A5521)+1,1),INDEX($O$101:$O$124,HOUR($A5521)+1,1))","v":0.64145422574807576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5521,1)*INDEX($N$61:$N$72,MONTH($A5521),1)*IF($B5521<=5,INDEX($O$76:$O$99,HOUR($A5521)+1,1),INDEX($O$101:$O$124,HOUR($A5521)+1,1))","v":0.64145422574807576}]
["2014-08-12T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5524,1)*INDEX($N$61:$N$72,MONTH($A5524),1)*IF($B5524<=5,INDEX($O$76:$O$99,HOUR($A5524)+1,1),INDEX($O$101:$O$124,HOUR($A5524)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5524,1)*INDEX($N$61:$N$72,MONTH($A5524),1)*IF($B5524<=5,INDEX($O$76:$O$99,HOUR($A5524)+1,1),INDEX($O$101:$O$124,HOUR($A5524)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5524,1)*INDEX($N$61:$N$72,MONTH($A5524),1)*IF($B5524<=5,INDEX($O$76:$O$99,HOUR($A5524)+1,1),INDEX($O$101:$O$124,HOUR($A5524)+1,1))","v":2.8842693554913481},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5524,1)*INDEX($N$61:$N$72,MONTH($A5524),1)*IF($B5524<=5,INDEX($O$76:$O$99,HOUR($A5524)+1,1),INDEX($O$101:$O$124,HOUR($A5524)+1,1))","v":2.8842693554913481}]
["2014-08-12T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5525,1)*INDEX($N$61:$N$72,MONTH($A5525),1)*IF($B5525<=5,INDEX($O$76:$O$99,HOUR($A5525)+1,1),INDEX($O$101:$O$124,HOUR($A5525)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5525,1)*INDEX($N$61:$N$72,MONTH($A5525),1)*IF($B5525<=5,INDEX($O$76:$O$99,HOUR($A5525)+1,1),INDEX($O$101:$O$124,HOUR($A5525)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5525,1)*INDEX($N$61:$N$72,MONTH($A5525),1)*IF($B5525<=5,INDEX($O$76:$O$99,HOUR($A5525)+1,1),INDEX($O$101:$O$124,HOUR($A5525)+1,1))","v":6.9832073512290522},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5525,1)*INDEX($N$61:$N$72,MONTH($A5525),1)*IF($B5525<=5,INDEX($O$76:$O$99,HOUR($A5525)+1,1),INDEX($O$101:$O$124,HOUR($A5525)+1,1))","v":6.9832073512290522}]
["2014-08-12T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5531,1)*INDEX($N$61:$N$72,MONTH($A5531),1)*IF($B5531<=5,INDEX($O$76:$O$99,HOUR($A5531)+1,1),INDEX($O$101:$O$124,HOUR($A5531)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5531,1)*INDEX($N$61:$N$72,MONTH($A5531),1)*IF($B5531<=5,INDEX($O$76:$O$99,HOUR($A5531)+1,1),INDEX($O$101:$O$124,HOUR($A5531)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5531,1)*INDEX($N$61:$N$72,MONTH($A5531),1)*IF($B5531<=5,INDEX($O$76:$O$99,HOUR($A5531)+1,1),INDEX($O$101:$O$124,HOUR($A5531)+1,1))","v":10.558973460718326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5531,1)*INDEX($N$61:$N$72,MONTH($A5531),1)*IF($B5531<=5,INDEX($O$76:$O$99,HOUR($A5531)+1,1),INDEX($O$101:$O$124,HOUR($A5531)+1,1))","v":10.558973460718326}]
["2014-08-12T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5532,1)*INDEX($N$61:$N$72,MONTH($A5532),1)*IF($B5532<=5,INDEX($O$76:$O$99,HOUR($A5532)+1,1),INDEX($O$101:$O$124,HOUR($A5532)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5532,1)*INDEX($N$61:$N$72,MONTH($A5532),1)*IF($B5532<=5,INDEX($O$76:$O$99,HOUR($A5532)+1,1),INDEX($O$101:$O$124,HOUR($A5532)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5532,1)*INDEX($N$61:$N$72,MONTH($A5532),1)*IF($B5532<=5,INDEX($O$76:$O$99,HOUR($A5532)+1,1),INDEX($O$101:$O$124,HOUR($A5532)+1,1))","v":10.59081870596823},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5532,1)*INDEX($N$61:$N$72,MONTH($A5532),1)*IF($B5532<=5,INDEX($O$76:$O$99,HOUR($A5532)+1,1),INDEX($O$101:$O$124,HOUR($A5532)+1,1))","v":10.59081870596823}]
["2014-08-12T16:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5536,1)*INDEX($N$61:$N$72,MONTH($A5536),1)*IF($B5536<=5,INDEX($O$76:$O$99,HOUR($A5536)+1,1),INDEX($O$101:$O$124,HOUR($A5536)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5536,1)*INDEX($N$61:$N$72,MONTH($A5536),1)*IF($B5536<=5,INDEX($O$76:$O$99,HOUR($A5536)+1,1),INDEX($O$101:$O$124,HOUR($A5536)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5536,1)*INDEX($N$61:$N$72,MONTH($A5536),1)*IF($B5536<=5,INDEX($O$76:$O$99,HOUR($A5536)+1,1),INDEX($O$101:$O$124,HOUR($A5536)+1,1))","v":12.72445013771183},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5536,1)*INDEX($N$61:$N$72,MONTH($A5536),1)*IF($B5536<=5,INDEX($O$76:$O$99,HOUR($A5536)+1,1),INDEX($O$101:$O$124,HOUR($A5536)+1,1))","v":12.72445013771183}]
["2014-08-12T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5539,1)*INDEX($N$61:$N$72,MONTH($A5539),1)*IF($B5539<=5,INDEX($O$76:$O$99,HOUR($A5539)+1,1),INDEX($O$101:$O$124,HOUR($A5539)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5539,1)*INDEX($N$61:$N$72,MONTH($A5539),1)*IF($B5539<=5,INDEX($O$76:$O$99,HOUR($A5539)+1,1),INDEX($O$101:$O$124,HOUR($A5539)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5539,1)*INDEX($N$61:$N$72,MONTH($A5539),1)*IF($B5539<=5,INDEX($O$76:$O$99,HOUR($A5539)+1,1),INDEX($O$101:$O$124,HOUR($A5539)+1,1))","v":5.8367785222324917},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5539,1)*INDEX($N$61:$N$72,MONTH($A5539),1)*IF($B5539<=5,INDEX($O$76:$O$99,HOUR($A5539)+1,1),INDEX($O$101:$O$124,HOUR($A5539)+1,1))","v":5.8367785222324917}]
["2014-08-12T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5542,1)*INDEX($N$61:$N$72,MONTH($A5542),1)*IF($B5542<=5,INDEX($O$76:$O$99,HOUR($A5542)+1,1),INDEX($O$101:$O$124,HOUR($A5542)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5542,1)*INDEX($N$61:$N$72,MONTH($A5542),1)*IF($B5542<=5,INDEX($O$76:$O$99,HOUR($A5542)+1,1),INDEX($O$101:$O$124,HOUR($A5542)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5542,1)*INDEX($N$61:$N$72,MONTH($A5542),1)*IF($B5542<=5,INDEX($O$76:$O$99,HOUR($A5542)+1,1),INDEX($O$101:$O$124,HOUR($A5542)+1,1))","v":2.3792947522428629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5542,1)*INDEX($N$61:$N$72,MONTH($A5542),1)*IF($B5542<=5,INDEX($O$76:$O$99,HOUR($A5542)+1,1),INDEX($O$101:$O$124,HOUR($A5542)+1,1))","v":2.3792947522428629}]
["2014-08-13T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5544,1)*INDEX($N$61:$N$72,MONTH($A5544),1)*IF($B5544<=5,INDEX($O$76:$O$99,HOUR($A5544)+1,1),INDEX($O$101:$O$124,HOUR($A5544)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5544,1)*INDEX($N$61:$N$72,MONTH($A5544),1)*IF($B5544<=5,INDEX($O$76:$O$99,HOUR($A5544)+1,1),INDEX($O$101:$O$124,HOUR($A5544)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5544,1)*INDEX($N$61:$N$72,MONTH($A5544),1)*IF($B5544<=5,INDEX($O$76:$O$99,HOUR($A5544)+1,1),INDEX($O$101:$O$124,HOUR($A5544)+1,1))","v":0.84381837791974745},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5544,1)*INDEX($N$61:$N$72,MONTH($A5544),1)*IF($B5544<=5,INDEX($O$76:$O$99,HOUR($A5544)+1,1),INDEX($O$101:$O$124,HOUR($A5544)+1,1))","v":0.84381837791974745}]
["2014-08-13T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5550,1)*INDEX($N$61:$N$72,MONTH($A5550),1)*IF($B5550<=5,INDEX($O$76:$O$99,HOUR($A5550)+1,1),INDEX($O$101:$O$124,HOUR($A5550)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5550,1)*INDEX($N$61:$N$72,MONTH($A5550),1)*IF($B5550<=5,INDEX($O$76:$O$99,HOUR($A5550)+1,1),INDEX($O$101:$O$124,HOUR($A5550)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5550,1)*INDEX($N$61:$N$72,MONTH($A5550),1)*IF($B5550<=5,INDEX($O$76:$O$99,HOUR($A5550)+1,1),INDEX($O$101:$O$124,HOUR($A5550)+1,1))","v":11.211407099888779},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5550,1)*INDEX($N$61:$N$72,MONTH($A5550),1)*IF($B5550<=5,INDEX($O$76:$O$99,HOUR($A5550)+1,1),INDEX($O$101:$O$124,HOUR($A5550)+1,1))","v":11.211407099888779}]
["2014-08-13T07:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5551,1)*INDEX($N$61:$N$72,MONTH($A5551),1)*IF($B5551<=5,INDEX($O$76:$O$99,HOUR($A5551)+1,1),INDEX($O$101:$O$124,HOUR($A5551)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5551,1)*INDEX($N$61:$N$72,MONTH($A5551),1)*IF($B5551<=5,INDEX($O$76:$O$99,HOUR($A5551)+1,1),INDEX($O$101:$O$124,HOUR($A5551)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5551,1)*INDEX($N$61:$N$72,MONTH($A5551),1)*IF($B5551<=5,INDEX($O$76:$O$99,HOUR($A5551)+1,1),INDEX($O$101:$O$124,HOUR($A5551)+1,1))","v":11.026525545176026},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5551,1)*INDEX($N$61:$N$72,MONTH($A5551),1)*IF($B5551<=5,INDEX($O$76:$O$99,HOUR($A5551)+1,1),INDEX($O$101:$O$124,HOUR($A5551)+1,1))","v":11.026525545176026}]
["2014-08-13T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5554,1)*INDEX($N$61:$N$72,MONTH($A5554),1)*IF($B5554<=5,INDEX($O$76:$O$99,HOUR($A5554)+1,1),INDEX($O$101:$O$124,HOUR($A5554)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5554,1)*INDEX($N$61:$N$72,MONTH($A5554),1)*IF($B5554<=5,INDEX($O$76:$O$99,HOUR($A5554)+1,1),INDEX($O$101:$O$124,HOUR($A5554)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5554,1)*INDEX($N$61:$N$72,MONTH($A5554),1)*IF($B5554<=5,INDEX($O$76:$O$99,HOUR($A5554)+1,1),INDEX($O$101:$O$124,HOUR($A5554)+1,1))","v":10.353367063914204},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5554,1)*INDEX($N$61:$N$72,MONTH($A5554),1)*IF($B5554<=5,INDEX($O$76:$O$99,HOUR($A5554)+1,1),INDEX($O$101:$O$124,HOUR($A5554)+1,1))","v":10.353367063914204}]
["2014-08-13T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5557,1)*INDEX($N$61:$N$72,MONTH($A5557),1)*IF($B5557<=5,INDEX($O$76:$O$99,HOUR($A5557)+1,1),INDEX($O$101:$O$124,HOUR($A5557)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5557,1)*INDEX($N$61:$N$72,MONTH($A5557),1)*IF($B5557<=5,INDEX($O$76:$O$99,HOUR($A5557)+1,1),INDEX($O$101:$O$124,HOUR($A5557)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5557,1)*INDEX($N$61:$N$72,MONTH($A5557),1)*IF($B5557<=5,INDEX($O$76:$O$99,HOUR($A5557)+1,1),INDEX($O$101:$O$124,HOUR($A5557)+1,1))","v":11.495840260985323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5557,1)*INDEX($N$61:$N$72,MONTH($A5557),1)*IF($B5557<=5,INDEX($O$76:$O$99,HOUR($A5557)+1,1),INDEX($O$101:$O$124,HOUR($A5557)+1,1))","v":11.495840260985323}]
["2014-08-13T18:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5562,1)*INDEX($N$61:$N$72,MONTH($A5562),1)*IF($B5562<=5,INDEX($O$76:$O$99,HOUR($A5562)+1,1),INDEX($O$101:$O$124,HOUR($A5562)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5562,1)*INDEX($N$61:$N$72,MONTH($A5562),1)*IF($B5562<=5,INDEX($O$76:$O$99,HOUR($A5562)+1,1),INDEX($O$101:$O$124,HOUR($A5562)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5562,1)*INDEX($N$61:$N$72,MONTH($A5562),1)*IF($B5562<=5,INDEX($O$76:$O$99,HOUR($A5562)+1,1),INDEX($O$101:$O$124,HOUR($A5562)+1,1))","v":7.7365819818259984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5562,1)*INDEX($N$61:$N$72,MONTH($A5562),1)*IF($B5562<=5,INDEX($O$76:$O$99,HOUR($A5562)+1,1),INDEX($O$101:$O$124,HOUR($A5562)+1,1))","v":7.7365819818259984}]
["2014-08-13T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5565,1)*INDEX($N$61:$N$72,MONTH($A5565),1)*IF($B5565<=5,INDEX($O$76:$O$99,HOUR($A5565)+1,1),INDEX($O$101:$O$124,HOUR($A5565)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5565,1)*INDEX($N$61:$N$72,MONTH($A5565),1)*IF($B5565<=5,INDEX($O$76:$O$99,HOUR($A5565)+1,1),INDEX($O$101:$O$124,HOUR($A5565)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5565,1)*INDEX($N$61:$N$72,MONTH($A5565),1)*IF($B5565<=5,INDEX($O$76:$O$99,HOUR($A5565)+1,1),INDEX($O$101:$O$124,HOUR($A5565)+1,1))","v":3.6123011459261098},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5565,1)*INDEX($N$61:$N$72,MONTH($A5565),1)*IF($B5565<=5,INDEX($O$76:$O$99,HOUR($A5565)+1,1),INDEX($O$101:$O$124,HOUR($A5565)+1,1))","v":3.6123011459261098}]
["2014-08-14T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5568,1)*INDEX($N$61:$N$72,MONTH($A5568),1)*IF($B5568<=5,INDEX($O$76:$O$99,HOUR($A5568)+1,1),INDEX($O$101:$O$124,HOUR($A5568)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5568,1)*INDEX($N$61:$N$72,MONTH($A5568),1)*IF($B5568<=5,INDEX($O$76:$O$99,HOUR($A5568)+1,1),INDEX($O$101:$O$124,HOUR($A5568)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5568,1)*INDEX($N$61:$N$72,MONTH($A5568),1)*IF($B5568<=5,INDEX($O$76:$O$99,HOUR($A5568)+1,1),INDEX($O$101:$O$124,HOUR($A5568)+1,1))","v":0.85357029782888438},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5568,1)*INDEX($N$61:$N$72,MONTH($A5568),1)*IF($B5568<=5,INDEX($O$76:$O$99,HOUR($A5568)+1,1),INDEX($O$101:$O$124,HOUR($A5568)+1,1))","v":0.85357029782888438}]
["2014-08-14T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5572,1)*INDEX($N$61:$N$72,MONTH($A5572),1)*IF($B5572<=5,INDEX($O$76:$O$99,HOUR($A5572)+1,1),INDEX($O$101:$O$124,HOUR($A5572)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5572,1)*INDEX($N$61:$N$72,MONTH($A5572),1)*IF($B5572<=5,INDEX($O$76:$O$99,HOUR($A5572)+1,1),INDEX($O$101:$O$124,HOUR($A5572)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5572,1)*INDEX($N$61:$N$72,MONTH($A5572),1)*IF($B5572<=5,INDEX($O$76:$O$99,HOUR($A5572)+1,1),INDEX($O$101:$O$124,HOUR($A5572)+1,1))","v":3.0402447686714198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5572,1)*INDEX($N$61:$N$72,MONTH($A5572),1)*IF($B5572<=5,INDEX($O$76:$O$99,HOUR($A5572)+1,1),INDEX($O$101:$O$124,HOUR($A5572)+1,1))","v":3.0402447686714198}]
["2014-08-14T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5574,1)*INDEX($N$61:$N$72,MONTH($A5574),1)*IF($B5574<=5,INDEX($O$76:$O$99,HOUR($A5574)+1,1),INDEX($O$101:$O$124,HOUR($A5574)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5574,1)*INDEX($N$61:$N$72,MONTH($A5574),1)*IF($B5574<=5,INDEX($O$76:$O$99,HOUR($A5574)+1,1),INDEX($O$101:$O$124,HOUR($A5574)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5574,1)*INDEX($N$61:$N$72,MONTH($A5574),1)*IF($B5574<=5,INDEX($O$76:$O$99,HOUR($A5574)+1,1),INDEX($O$101:$O$124,HOUR($A5574)+1,1))","v":11.340976148119728},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5574,1)*INDEX($N$61:$N$72,MONTH($A5574),1)*IF($B5574<=5,INDEX($O$76:$O$99,HOUR($A5574)+1,1),INDEX($O$101:$O$124,HOUR($A5574)+1,1))","v":11.340976148119728}]
["2014-08-14T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5577,1)*INDEX($N$61:$N$72,MONTH($A5577),1)*IF($B5577<=5,INDEX($O$76:$O$99,HOUR($A5577)+1,1),INDEX($O$101:$O$124,HOUR($A5577)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5577,1)*INDEX($N$61:$N$72,MONTH($A5577),1)*IF($B5577<=5,INDEX($O$76:$O$99,HOUR($A5577)+1,1),INDEX($O$101:$O$124,HOUR($A5577)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5577,1)*INDEX($N$61:$N$72,MONTH($A5577),1)*IF($B5577<=5,INDEX($O$76:$O$99,HOUR($A5577)+1,1),INDEX($O$101:$O$124,HOUR($A5577)+1,1))","v":9.8496257962951042},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5577,1)*INDEX($N$61:$N$72,MONTH($A5577),1)*IF($B5577<=5,INDEX($O$76:$O$99,HOUR($A5577)+1,1),INDEX($O$101:$O$124,HOUR($A5577)+1,1))","v":9.8496257962951042}]
["2014-08-14T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5580,1)*INDEX($N$61:$N$72,MONTH($A5580),1)*IF($B5580<=5,INDEX($O$76:$O$99,HOUR($A5580)+1,1),INDEX($O$101:$O$124,HOUR($A5580)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5580,1)*INDEX($N$61:$N$72,MONTH($A5580),1)*IF($B5580<=5,INDEX($O$76:$O$99,HOUR($A5580)+1,1),INDEX($O$101:$O$124,HOUR($A5580)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5580,1)*INDEX($N$61:$N$72,MONTH($A5580),1)*IF($B5580<=5,INDEX($O$76:$O$99,HOUR($A5580)+1,1),INDEX($O$101:$O$124,HOUR($A5580)+1,1))","v":11.163548614301366},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5580,1)*INDEX($N$61:$N$72,MONTH($A5580),1)*IF($B5580<=5,INDEX($O$76:$O$99,HOUR($A5580)+1,1),INDEX($O$101:$O$124,HOUR($A5580)+1,1))","v":11.163548614301366}]
["2014-08-14T15:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5583,1)*INDEX($N$61:$N$72,MONTH($A5583),1)*IF($B5583<=5,INDEX($O$76:$O$99,HOUR($A5583)+1,1),INDEX($O$101:$O$124,HOUR($A5583)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5583,1)*INDEX($N$61:$N$72,MONTH($A5583),1)*IF($B5583<=5,INDEX($O$76:$O$99,HOUR($A5583)+1,1),INDEX($O$101:$O$124,HOUR($A5583)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5583,1)*INDEX($N$61:$N$72,MONTH($A5583),1)*IF($B5583<=5,INDEX($O$76:$O$99,HOUR($A5583)+1,1),INDEX($O$101:$O$124,HOUR($A5583)+1,1))","v":13.20636292258847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5583,1)*INDEX($N$61:$N$72,MONTH($A5583),1)*IF($B5583<=5,INDEX($O$76:$O$99,HOUR($A5583)+1,1),INDEX($O$101:$O$124,HOUR($A5583)+1,1))","v":13.20636292258847}]
["2014-08-14T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5587,1)*INDEX($N$61:$N$72,MONTH($A5587),1)*IF($B5587<=5,INDEX($O$76:$O$99,HOUR($A5587)+1,1),INDEX($O$101:$O$124,HOUR($A5587)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5587,1)*INDEX($N$61:$N$72,MONTH($A5587),1)*IF($B5587<=5,INDEX($O$76:$O$99,HOUR($A5587)+1,1),INDEX($O$101:$O$124,HOUR($A5587)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5587,1)*INDEX($N$61:$N$72,MONTH($A5587),1)*IF($B5587<=5,INDEX($O$76:$O$99,HOUR($A5587)+1,1),INDEX($O$101:$O$124,HOUR($A5587)+1,1))","v":6.1524196186205549},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5587,1)*INDEX($N$61:$N$72,MONTH($A5587),1)*IF($B5587<=5,INDEX($O$76:$O$99,HOUR($A5587)+1,1),INDEX($O$101:$O$124,HOUR($A5587)+1,1))","v":6.1524196186205549}]
["2014-08-14T23:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5591,1)*INDEX($N$61:$N$72,MONTH($A5591),1)*IF($B5591<=5,INDEX($O$76:$O$99,HOUR($A5591)+1,1),INDEX($O$101:$O$124,HOUR($A5591)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5591,1)*INDEX($N$61:$N$72,MONTH($A5591),1)*IF($B5591<=5,INDEX($O$76:$O$99,HOUR($A5591)+1,1),INDEX($O$101:$O$124,HOUR($A5591)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5591,1)*INDEX($N$61:$N$72,MONTH($A5591),1)*IF($B5591<=5,INDEX($O$76:$O$99,HOUR($A5591)+1,1),INDEX($O$101:$O$124,HOUR($A5591)+1,1))","v":1.3739975579151249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5591,1)*INDEX($N$61:$N$72,MONTH($A5591),1)*IF($B5591<=5,INDEX($O$76:$O$99,HOUR($A5591)+1,1),INDEX($O$101:$O$124,HOUR($A5591)+1,1))","v":1.3739975579151249}]
["2014-08-15T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5595,1)*INDEX($N$61:$N$72,MONTH($A5595),1)*IF($B5595<=5,INDEX($O$76:$O$99,HOUR($A5595)+1,1),INDEX($O$101:$O$124,HOUR($A5595)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5595,1)*INDEX($N$61:$N$72,MONTH($A5595),1)*IF($B5595<=5,INDEX($O$76:$O$99,HOUR($A5595)+1,1),INDEX($O$101:$O$124,HOUR($A5595)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5595,1)*INDEX($N$61:$N$72,MONTH($A5595),1)*IF($B5595<=5,INDEX($O$76:$O$99,HOUR($A5595)+1,1),INDEX($O$101:$O$124,HOUR($A5595)+1,1))","v":1.2486504122807627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5595,1)*INDEX($N$61:$N$72,MONTH($A5595),1)*IF($B5595<=5,INDEX($O$76:$O$99,HOUR($A5595)+1,1),INDEX($O$101:$O$124,HOUR($A5595)+1,1))","v":1.2486504122807627}]
["2014-08-15T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5598,1)*INDEX($N$61:$N$72,MONTH($A5598),1)*IF($B5598<=5,INDEX($O$76:$O$99,HOUR($A5598)+1,1),INDEX($O$101:$O$124,HOUR($A5598)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5598,1)*INDEX($N$61:$N$72,MONTH($A5598),1)*IF($B5598<=5,INDEX($O$76:$O$99,HOUR($A5598)+1,1),INDEX($O$101:$O$124,HOUR($A5598)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5598,1)*INDEX($N$61:$N$72,MONTH($A5598),1)*IF($B5598<=5,INDEX($O$76:$O$99,HOUR($A5598)+1,1),INDEX($O$101:$O$124,HOUR($A5598)+1,1))","v":11.401769208664106},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5598,1)*INDEX($N$61:$N$72,MONTH($A5598),1)*IF($B5598<=5,INDEX($O$76:$O$99,HOUR($A5598)+1,1),INDEX($O$101:$O$124,HOUR($A5598)+1,1))","v":11.401769208664106}]
["2014-08-15T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5601,1)*INDEX($N$61:$N$72,MONTH($A5601),1)*IF($B5601<=5,INDEX($O$76:$O$99,HOUR($A5601)+1,1),INDEX($O$101:$O$124,HOUR($A5601)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5601,1)*INDEX($N$61:$N$72,MONTH($A5601),1)*IF($B5601<=5,INDEX($O$76:$O$99,HOUR($A5601)+1,1),INDEX($O$101:$O$124,HOUR($A5601)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5601,1)*INDEX($N$61:$N$72,MONTH($A5601),1)*IF($B5601<=5,INDEX($O$76:$O$99,HOUR($A5601)+1,1),INDEX($O$101:$O$124,HOUR($A5601)+1,1))","v":9.9024245051146185},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5601,1)*INDEX($N$61:$N$72,MONTH($A5601),1)*IF($B5601<=5,INDEX($O$76:$O$99,HOUR($A5601)+1,1),INDEX($O$101:$O$124,HOUR($A5601)+1,1))","v":9.9024245051146185}]
["2014-08-15T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5602,1)*INDEX($N$61:$N$72,MONTH($A5602),1)*IF($B5602<=5,INDEX($O$76:$O$99,HOUR($A5602)+1,1),INDEX($O$101:$O$124,HOUR($A5602)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5602,1)*INDEX($N$61:$N$72,MONTH($A5602),1)*IF($B5602<=5,INDEX($O$76:$O$99,HOUR($A5602)+1,1),INDEX($O$101:$O$124,HOUR($A5602)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5602,1)*INDEX($N$61:$N$72,MONTH($A5602),1)*IF($B5602<=5,INDEX($O$76:$O$99,HOUR($A5602)+1,1),INDEX($O$101:$O$124,HOUR($A5602)+1,1))","v":10.529160233286431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5602,1)*INDEX($N$61:$N$72,MONTH($A5602),1)*IF($B5602<=5,INDEX($O$76:$O$99,HOUR($A5602)+1,1),INDEX($O$101:$O$124,HOUR($A5602)+1,1))","v":10.529160233286431}]
["2014-08-15T16:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5608,1)*INDEX($N$61:$N$72,MONTH($A5608),1)*IF($B5608<=5,INDEX($O$76:$O$99,HOUR($A5608)+1,1),INDEX($O$101:$O$124,HOUR($A5608)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5608,1)*INDEX($N$61:$N$72,MONTH($A5608),1)*IF($B5608<=5,INDEX($O$76:$O$99,HOUR($A5608)+1,1),INDEX($O$101:$O$124,HOUR($A5608)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5608,1)*INDEX($N$61:$N$72,MONTH($A5608),1)*IF($B5608<=5,INDEX($O$76:$O$99,HOUR($A5608)+1,1),INDEX($O$101:$O$124,HOUR($A5608)+1,1))","v":13.484460243819665},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5608,1)*INDEX($N$61:$N$72,MONTH($A5608),1)*IF($B5608<=5,INDEX($O$76:$O$99,HOUR($A5608)+1,1),INDEX($O$101:$O$124,HOUR($A5608)+1,1))","v":13.484460243819665}]
["2014-08-15T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5609,1)*INDEX($N$61:$N$72,MONTH($A5609),1)*IF($B5609<=5,INDEX($O$76:$O$99,HOUR($A5609)+1,1),INDEX($O$101:$O$124,HOUR($A5609)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5609,1)*INDEX($N$61:$N$72,MONTH($A5609),1)*IF($B5609<=5,INDEX($O$76:$O$99,HOUR($A5609)+1,1),INDEX($O$101:$O$124,HOUR($A5609)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5609,1)*INDEX($N$61:$N$72,MONTH($A5609),1)*IF($B5609<=5,INDEX($O$76:$O$99,HOUR($A5609)+1,1),INDEX($O$101:$O$124,HOUR($A5609)+1,1))","v":10.577370673915031},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5609,1)*INDEX($N$61:$N$72,MONTH($A5609),1)*IF($B5609<=5,INDEX($O$76:$O$99,HOUR($A5609)+1,1),INDEX($O$101:$O$124,HOUR($A5609)+1,1))","v":10.577370673915031}]
["2014-08-15T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5613,1)*INDEX($N$61:$N$72,MONTH($A5613),1)*IF($B5613<=5,INDEX($O$76:$O$99,HOUR($A5613)+1,1),INDEX($O$101:$O$124,HOUR($A5613)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5613,1)*INDEX($N$61:$N$72,MONTH($A5613),1)*IF($B5613<=5,INDEX($O$76:$O$99,HOUR($A5613)+1,1),INDEX($O$101:$O$124,HOUR($A5613)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5613,1)*INDEX($N$61:$N$72,MONTH($A5613),1)*IF($B5613<=5,INDEX($O$76:$O$99,HOUR($A5613)+1,1),INDEX($O$101:$O$124,HOUR($A5613)+1,1))","v":3.6736355758993864},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5613,1)*INDEX($N$61:$N$72,MONTH($A5613),1)*IF($B5613<=5,INDEX($O$76:$O$99,HOUR($A5613)+1,1),INDEX($O$101:$O$124,HOUR($A5613)+1,1))","v":3.6736355758993864}]
["2014-08-16T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5616,1)*INDEX($N$61:$N$72,MONTH($A5616),1)*IF($B5616<=5,INDEX($O$76:$O$99,HOUR($A5616)+1,1),INDEX($O$101:$O$124,HOUR($A5616)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5616,1)*INDEX($N$61:$N$72,MONTH($A5616),1)*IF($B5616<=5,INDEX($O$76:$O$99,HOUR($A5616)+1,1),INDEX($O$101:$O$124,HOUR($A5616)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5616,1)*INDEX($N$61:$N$72,MONTH($A5616),1)*IF($B5616<=5,INDEX($O$76:$O$99,HOUR($A5616)+1,1),INDEX($O$101:$O$124,HOUR($A5616)+1,1))","v":2.0987412342631835},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5616,1)*INDEX($N$61:$N$72,MONTH($A5616),1)*IF($B5616<=5,INDEX($O$76:$O$99,HOUR($A5616)+1,1),INDEX($O$101:$O$124,HOUR($A5616)+1,1))","v":2.0987412342631835}]
["2014-08-16T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5621,1)*INDEX($N$61:$N$72,MONTH($A5621),1)*IF($B5621<=5,INDEX($O$76:$O$99,HOUR($A5621)+1,1),INDEX($O$101:$O$124,HOUR($A5621)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5621,1)*INDEX($N$61:$N$72,MONTH($A5621),1)*IF($B5621<=5,INDEX($O$76:$O$99,HOUR($A5621)+1,1),INDEX($O$101:$O$124,HOUR($A5621)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5621,1)*INDEX($N$61:$N$72,MONTH($A5621),1)*IF($B5621<=5,INDEX($O$76:$O$99,HOUR($A5621)+1,1),INDEX($O$101:$O$124,HOUR($A5621)+1,1))","v":3.5021163969331432},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5621,1)*INDEX($N$61:$N$72,MONTH($A5621),1)*IF($B5621<=5,INDEX($O$76:$O$99,HOUR($A5621)+1,1),INDEX($O$101:$O$124,HOUR($A5621)+1,1))","v":3.5021163969331432}]
["2014-08-16T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5624,1)*INDEX($N$61:$N$72,MONTH($A5624),1)*IF($B5624<=5,INDEX($O$76:$O$99,HOUR($A5624)+1,1),INDEX($O$101:$O$124,HOUR($A5624)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5624,1)*INDEX($N$61:$N$72,MONTH($A5624),1)*IF($B5624<=5,INDEX($O$76:$O$99,HOUR($A5624)+1,1),INDEX($O$101:$O$124,HOUR($A5624)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5624,1)*INDEX($N$61:$N$72,MONTH($A5624),1)*IF($B5624<=5,INDEX($O$76:$O$99,HOUR($A5624)+1,1),INDEX($O$101:$O$124,HOUR($A5624)+1,1))","v":9.5960517879864842},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5624,1)*INDEX($N$61:$N$72,MONTH($A5624),1)*IF($B5624<=5,INDEX($O$76:$O$99,HOUR($A5624)+1,1),INDEX($O$101:$O$124,HOUR($A5624)+1,1))","v":9.5960517879864842}]
["2014-08-16T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5627,1)*INDEX($N$61:$N$72,MONTH($A5627),1)*IF($B5627<=5,INDEX($O$76:$O$99,HOUR($A5627)+1,1),INDEX($O$101:$O$124,HOUR($A5627)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5627,1)*INDEX($N$61:$N$72,MONTH($A5627),1)*IF($B5627<=5,INDEX($O$76:$O$99,HOUR($A5627)+1,1),INDEX($O$101:$O$124,HOUR($A5627)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5627,1)*INDEX($N$61:$N$72,MONTH($A5627),1)*IF($B5627<=5,INDEX($O$76:$O$99,HOUR($A5627)+1,1),INDEX($O$101:$O$124,HOUR($A5627)+1,1))","v":13.831463314963388},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5627,1)*INDEX($N$61:$N$72,MONTH($A5627),1)*IF($B5627<=5,INDEX($O$76:$O$99,HOUR($A5627)+1,1),INDEX($O$101:$O$124,HOUR($A5627)+1,1))","v":13.831463314963388}]
["2014-08-16T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5628,1)*INDEX($N$61:$N$72,MONTH($A5628),1)*IF($B5628<=5,INDEX($O$76:$O$99,HOUR($A5628)+1,1),INDEX($O$101:$O$124,HOUR($A5628)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5628,1)*INDEX($N$61:$N$72,MONTH($A5628),1)*IF($B5628<=5,INDEX($O$76:$O$99,HOUR($A5628)+1,1),INDEX($O$101:$O$124,HOUR($A5628)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5628,1)*INDEX($N$61:$N$72,MONTH($A5628),1)*IF($B5628<=5,INDEX($O$76:$O$99,HOUR($A5628)+1,1),INDEX($O$101:$O$124,HOUR($A5628)+1,1))","v":13.749283688320554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5628,1)*INDEX($N$61:$N$72,MONTH($A5628),1)*IF($B5628<=5,INDEX($O$76:$O$99,HOUR($A5628)+1,1),INDEX($O$101:$O$124,HOUR($A5628)+1,1))","v":13.749283688320554}]
["2014-08-16T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5631,1)*INDEX($N$61:$N$72,MONTH($A5631),1)*IF($B5631<=5,INDEX($O$76:$O$99,HOUR($A5631)+1,1),INDEX($O$101:$O$124,HOUR($A5631)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5631,1)*INDEX($N$61:$N$72,MONTH($A5631),1)*IF($B5631<=5,INDEX($O$76:$O$99,HOUR($A5631)+1,1),INDEX($O$101:$O$124,HOUR($A5631)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5631,1)*INDEX($N$61:$N$72,MONTH($A5631),1)*IF($B5631<=5,INDEX($O$76:$O$99,HOUR($A5631)+1,1),INDEX($O$101:$O$124,HOUR($A5631)+1,1))","v":12.763128168606528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5631,1)*INDEX($N$61:$N$72,MONTH($A5631),1)*IF($B5631<=5,INDEX($O$76:$O$99,HOUR($A5631)+1,1),INDEX($O$101:$O$124,HOUR($A5631)+1,1))","v":12.763128168606528}]
["2014-08-16T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5634,1)*INDEX($N$61:$N$72,MONTH($A5634),1)*IF($B5634<=5,INDEX($O$76:$O$99,HOUR($A5634)+1,1),INDEX($O$101:$O$124,HOUR($A5634)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5634,1)*INDEX($N$61:$N$72,MONTH($A5634),1)*IF($B5634<=5,INDEX($O$76:$O$99,HOUR($A5634)+1,1),INDEX($O$101:$O$124,HOUR($A5634)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5634,1)*INDEX($N$61:$N$72,MONTH($A5634),1)*IF($B5634<=5,INDEX($O$76:$O$99,HOUR($A5634)+1,1),INDEX($O$101:$O$124,HOUR($A5634)+1,1))","v":9.3179053593491936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5634,1)*INDEX($N$61:$N$72,MONTH($A5634),1)*IF($B5634<=5,INDEX($O$76:$O$99,HOUR($A5634)+1,1),INDEX($O$101:$O$124,HOUR($A5634)+1,1))","v":9.3179053593491936}]
["2014-08-16T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5639,1)*INDEX($N$61:$N$72,MONTH($A5639),1)*IF($B5639<=5,INDEX($O$76:$O$99,HOUR($A5639)+1,1),INDEX($O$101:$O$124,HOUR($A5639)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5639,1)*INDEX($N$61:$N$72,MONTH($A5639),1)*IF($B5639<=5,INDEX($O$76:$O$99,HOUR($A5639)+1,1),INDEX($O$101:$O$124,HOUR($A5639)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5639,1)*INDEX($N$61:$N$72,MONTH($A5639),1)*IF($B5639<=5,INDEX($O$76:$O$99,HOUR($A5639)+1,1),INDEX($O$101:$O$124,HOUR($A5639)+1,1))","v":2.6255432407584127},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5639,1)*INDEX($N$61:$N$72,MONTH($A5639),1)*IF($B5639<=5,INDEX($O$76:$O$99,HOUR($A5639)+1,1),INDEX($O$101:$O$124,HOUR($A5639)+1,1))","v":2.6255432407584127}]
["2014-08-17T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5642,1)*INDEX($N$61:$N$72,MONTH($A5642),1)*IF($B5642<=5,INDEX($O$76:$O$99,HOUR($A5642)+1,1),INDEX($O$101:$O$124,HOUR($A5642)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5642,1)*INDEX($N$61:$N$72,MONTH($A5642),1)*IF($B5642<=5,INDEX($O$76:$O$99,HOUR($A5642)+1,1),INDEX($O$101:$O$124,HOUR($A5642)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5642,1)*INDEX($N$61:$N$72,MONTH($A5642),1)*IF($B5642<=5,INDEX($O$76:$O$99,HOUR($A5642)+1,1),INDEX($O$101:$O$124,HOUR($A5642)+1,1))","v":1.0449662098218482},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5642,1)*INDEX($N$61:$N$72,MONTH($A5642),1)*IF($B5642<=5,INDEX($O$76:$O$99,HOUR($A5642)+1,1),INDEX($O$101:$O$124,HOUR($A5642)+1,1))","v":1.0449662098218482}]
["2014-08-17T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5646,1)*INDEX($N$61:$N$72,MONTH($A5646),1)*IF($B5646<=5,INDEX($O$76:$O$99,HOUR($A5646)+1,1),INDEX($O$101:$O$124,HOUR($A5646)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5646,1)*INDEX($N$61:$N$72,MONTH($A5646),1)*IF($B5646<=5,INDEX($O$76:$O$99,HOUR($A5646)+1,1),INDEX($O$101:$O$124,HOUR($A5646)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5646,1)*INDEX($N$61:$N$72,MONTH($A5646),1)*IF($B5646<=5,INDEX($O$76:$O$99,HOUR($A5646)+1,1),INDEX($O$101:$O$124,HOUR($A5646)+1,1))","v":4.4056615579926168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5646,1)*INDEX($N$61:$N$72,MONTH($A5646),1)*IF($B5646<=5,INDEX($O$76:$O$99,HOUR($A5646)+1,1),INDEX($O$101:$O$124,HOUR($A5646)+1,1))","v":4.4056615579926168}]
["2014-08-17T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5649,1)*INDEX($N$61:$N$72,MONTH($A5649),1)*IF($B5649<=5,INDEX($O$76:$O$99,HOUR($A5649)+1,1),INDEX($O$101:$O$124,HOUR($A5649)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5649,1)*INDEX($N$61:$N$72,MONTH($A5649),1)*IF($B5649<=5,INDEX($O$76:$O$99,HOUR($A5649)+1,1),INDEX($O$101:$O$124,HOUR($A5649)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5649,1)*INDEX($N$61:$N$72,MONTH($A5649),1)*IF($B5649<=5,INDEX($O$76:$O$99,HOUR($A5649)+1,1),INDEX($O$101:$O$124,HOUR($A5649)+1,1))","v":9.6304926071018588},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5649,1)*INDEX($N$61:$N$72,MONTH($A5649),1)*IF($B5649<=5,INDEX($O$76:$O$99,HOUR($A5649)+1,1),INDEX($O$101:$O$124,HOUR($A5649)+1,1))","v":9.6304926071018588}]
["2014-08-17T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5651,1)*INDEX($N$61:$N$72,MONTH($A5651),1)*IF($B5651<=5,INDEX($O$76:$O$99,HOUR($A5651)+1,1),INDEX($O$101:$O$124,HOUR($A5651)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5651,1)*INDEX($N$61:$N$72,MONTH($A5651),1)*IF($B5651<=5,INDEX($O$76:$O$99,HOUR($A5651)+1,1),INDEX($O$101:$O$124,HOUR($A5651)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5651,1)*INDEX($N$61:$N$72,MONTH($A5651),1)*IF($B5651<=5,INDEX($O$76:$O$99,HOUR($A5651)+1,1),INDEX($O$101:$O$124,HOUR($A5651)+1,1))","v":11.489377221558813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5651,1)*INDEX($N$61:$N$72,MONTH($A5651),1)*IF($B5651<=5,INDEX($O$76:$O$99,HOUR($A5651)+1,1),INDEX($O$101:$O$124,HOUR($A5651)+1,1))","v":11.489377221558813}]
["2014-08-17T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5654,1)*INDEX($N$61:$N$72,MONTH($A5654),1)*IF($B5654<=5,INDEX($O$76:$O$99,HOUR($A5654)+1,1),INDEX($O$101:$O$124,HOUR($A5654)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5654,1)*INDEX($N$61:$N$72,MONTH($A5654),1)*IF($B5654<=5,INDEX($O$76:$O$99,HOUR($A5654)+1,1),INDEX($O$101:$O$124,HOUR($A5654)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5654,1)*INDEX($N$61:$N$72,MONTH($A5654),1)*IF($B5654<=5,INDEX($O$76:$O$99,HOUR($A5654)+1,1),INDEX($O$101:$O$124,HOUR($A5654)+1,1))","v":10.990524005814715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5654,1)*INDEX($N$61:$N$72,MONTH($A5654),1)*IF($B5654<=5,INDEX($O$76:$O$99,HOUR($A5654)+1,1),INDEX($O$101:$O$124,HOUR($A5654)+1,1))","v":10.990524005814715}]
["2014-08-17T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5657,1)*INDEX($N$61:$N$72,MONTH($A5657),1)*IF($B5657<=5,INDEX($O$76:$O$99,HOUR($A5657)+1,1),INDEX($O$101:$O$124,HOUR($A5657)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5657,1)*INDEX($N$61:$N$72,MONTH($A5657),1)*IF($B5657<=5,INDEX($O$76:$O$99,HOUR($A5657)+1,1),INDEX($O$101:$O$124,HOUR($A5657)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5657,1)*INDEX($N$61:$N$72,MONTH($A5657),1)*IF($B5657<=5,INDEX($O$76:$O$99,HOUR($A5657)+1,1),INDEX($O$101:$O$124,HOUR($A5657)+1,1))","v":9.1001328724686577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5657,1)*INDEX($N$61:$N$72,MONTH($A5657),1)*IF($B5657<=5,INDEX($O$76:$O$99,HOUR($A5657)+1,1),INDEX($O$101:$O$124,HOUR($A5657)+1,1))","v":9.1001328724686577}]
["2014-08-17T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5661,1)*INDEX($N$61:$N$72,MONTH($A5661),1)*IF($B5661<=5,INDEX($O$76:$O$99,HOUR($A5661)+1,1),INDEX($O$101:$O$124,HOUR($A5661)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5661,1)*INDEX($N$61:$N$72,MONTH($A5661),1)*IF($B5661<=5,INDEX($O$76:$O$99,HOUR($A5661)+1,1),INDEX($O$101:$O$124,HOUR($A5661)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5661,1)*INDEX($N$61:$N$72,MONTH($A5661),1)*IF($B5661<=5,INDEX($O$76:$O$99,HOUR($A5661)+1,1),INDEX($O$101:$O$124,HOUR($A5661)+1,1))","v":4.2901376553992456},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5661,1)*INDEX($N$61:$N$72,MONTH($A5661),1)*IF($B5661<=5,INDEX($O$76:$O$99,HOUR($A5661)+1,1),INDEX($O$101:$O$124,HOUR($A5661)+1,1))","v":4.2901376553992456}]
["2014-08-18T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5664,1)*INDEX($N$61:$N$72,MONTH($A5664),1)*IF($B5664<=5,INDEX($O$76:$O$99,HOUR($A5664)+1,1),INDEX($O$101:$O$124,HOUR($A5664)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5664,1)*INDEX($N$61:$N$72,MONTH($A5664),1)*IF($B5664<=5,INDEX($O$76:$O$99,HOUR($A5664)+1,1),INDEX($O$101:$O$124,HOUR($A5664)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5664,1)*INDEX($N$61:$N$72,MONTH($A5664),1)*IF($B5664<=5,INDEX($O$76:$O$99,HOUR($A5664)+1,1),INDEX($O$101:$O$124,HOUR($A5664)+1,1))","v":0.60448038147678373},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5664,1)*INDEX($N$61:$N$72,MONTH($A5664),1)*IF($B5664<=5,INDEX($O$76:$O$99,HOUR($A5664)+1,1),INDEX($O$101:$O$124,HOUR($A5664)+1,1))","v":0.60448038147678373}]
["2014-08-18T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5668,1)*INDEX($N$61:$N$72,MONTH($A5668),1)*IF($B5668<=5,INDEX($O$76:$O$99,HOUR($A5668)+1,1),INDEX($O$101:$O$124,HOUR($A5668)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5668,1)*INDEX($N$61:$N$72,MONTH($A5668),1)*IF($B5668<=5,INDEX($O$76:$O$99,HOUR($A5668)+1,1),INDEX($O$101:$O$124,HOUR($A5668)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5668,1)*INDEX($N$61:$N$72,MONTH($A5668),1)*IF($B5668<=5,INDEX($O$76:$O$99,HOUR($A5668)+1,1),INDEX($O$101:$O$124,HOUR($A5668)+1,1))","v":2.1530368643611286},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5668,1)*INDEX($N$61:$N$72,MONTH($A5668),1)*IF($B5668<=5,INDEX($O$76:$O$99,HOUR($A5668)+1,1),INDEX($O$101:$O$124,HOUR($A5668)+1,1))","v":2.1530368643611286}]
["2014-08-18T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5672,1)*INDEX($N$61:$N$72,MONTH($A5672),1)*IF($B5672<=5,INDEX($O$76:$O$99,HOUR($A5672)+1,1),INDEX($O$101:$O$124,HOUR($A5672)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5672,1)*INDEX($N$61:$N$72,MONTH($A5672),1)*IF($B5672<=5,INDEX($O$76:$O$99,HOUR($A5672)+1,1),INDEX($O$101:$O$124,HOUR($A5672)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5672,1)*INDEX($N$61:$N$72,MONTH($A5672),1)*IF($B5672<=5,INDEX($O$76:$O$99,HOUR($A5672)+1,1),INDEX($O$101:$O$124,HOUR($A5672)+1,1))","v":6.9820880017767832},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5672,1)*INDEX($N$61:$N$72,MONTH($A5672),1)*IF($B5672<=5,INDEX($O$76:$O$99,HOUR($A5672)+1,1),INDEX($O$101:$O$124,HOUR($A5672)+1,1))","v":6.9820880017767832}]
["2014-08-18T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5675,1)*INDEX($N$61:$N$72,MONTH($A5675),1)*IF($B5675<=5,INDEX($O$76:$O$99,HOUR($A5675)+1,1),INDEX($O$101:$O$124,HOUR($A5675)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5675,1)*INDEX($N$61:$N$72,MONTH($A5675),1)*IF($B5675<=5,INDEX($O$76:$O$99,HOUR($A5675)+1,1),INDEX($O$101:$O$124,HOUR($A5675)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5675,1)*INDEX($N$61:$N$72,MONTH($A5675),1)*IF($B5675<=5,INDEX($O$76:$O$99,HOUR($A5675)+1,1),INDEX($O$101:$O$124,HOUR($A5675)+1,1))","v":7.8820166595933436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5675,1)*INDEX($N$61:$N$72,MONTH($A5675),1)*IF($B5675<=5,INDEX($O$76:$O$99,HOUR($A5675)+1,1),INDEX($O$101:$O$124,HOUR($A5675)+1,1))","v":7.8820166595933436}]
["2014-08-18T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5678,1)*INDEX($N$61:$N$72,MONTH($A5678),1)*IF($B5678<=5,INDEX($O$76:$O$99,HOUR($A5678)+1,1),INDEX($O$101:$O$124,HOUR($A5678)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5678,1)*INDEX($N$61:$N$72,MONTH($A5678),1)*IF($B5678<=5,INDEX($O$76:$O$99,HOUR($A5678)+1,1),INDEX($O$101:$O$124,HOUR($A5678)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5678,1)*INDEX($N$61:$N$72,MONTH($A5678),1)*IF($B5678<=5,INDEX($O$76:$O$99,HOUR($A5678)+1,1),INDEX($O$101:$O$124,HOUR($A5678)+1,1))","v":8.8498644613960593},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5678,1)*INDEX($N$61:$N$72,MONTH($A5678),1)*IF($B5678<=5,INDEX($O$76:$O$99,HOUR($A5678)+1,1),INDEX($O$101:$O$124,HOUR($A5678)+1,1))","v":8.8498644613960593}]
["2014-08-18T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5681,1)*INDEX($N$61:$N$72,MONTH($A5681),1)*IF($B5681<=5,INDEX($O$76:$O$99,HOUR($A5681)+1,1),INDEX($O$101:$O$124,HOUR($A5681)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5681,1)*INDEX($N$61:$N$72,MONTH($A5681),1)*IF($B5681<=5,INDEX($O$76:$O$99,HOUR($A5681)+1,1),INDEX($O$101:$O$124,HOUR($A5681)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5681,1)*INDEX($N$61:$N$72,MONTH($A5681),1)*IF($B5681<=5,INDEX($O$76:$O$99,HOUR($A5681)+1,1),INDEX($O$101:$O$124,HOUR($A5681)+1,1))","v":7.4507300952812558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5681,1)*INDEX($N$61:$N$72,MONTH($A5681),1)*IF($B5681<=5,INDEX($O$76:$O$99,HOUR($A5681)+1,1),INDEX($O$101:$O$124,HOUR($A5681)+1,1))","v":7.4507300952812558}]
["2014-08-18T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5683,1)*INDEX($N$61:$N$72,MONTH($A5683),1)*IF($B5683<=5,INDEX($O$76:$O$99,HOUR($A5683)+1,1),INDEX($O$101:$O$124,HOUR($A5683)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5683,1)*INDEX($N$61:$N$72,MONTH($A5683),1)*IF($B5683<=5,INDEX($O$76:$O$99,HOUR($A5683)+1,1),INDEX($O$101:$O$124,HOUR($A5683)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5683,1)*INDEX($N$61:$N$72,MONTH($A5683),1)*IF($B5683<=5,INDEX($O$76:$O$99,HOUR($A5683)+1,1),INDEX($O$101:$O$124,HOUR($A5683)+1,1))","v":4.3570130867118744},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5683,1)*INDEX($N$61:$N$72,MONTH($A5683),1)*IF($B5683<=5,INDEX($O$76:$O$99,HOUR($A5683)+1,1),INDEX($O$101:$O$124,HOUR($A5683)+1,1))","v":4.3570130867118744}]
["2014-08-18T23:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5687,1)*INDEX($N$61:$N$72,MONTH($A5687),1)*IF($B5687<=5,INDEX($O$76:$O$99,HOUR($A5687)+1,1),INDEX($O$101:$O$124,HOUR($A5687)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5687,1)*INDEX($N$61:$N$72,MONTH($A5687),1)*IF($B5687<=5,INDEX($O$76:$O$99,HOUR($A5687)+1,1),INDEX($O$101:$O$124,HOUR($A5687)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5687,1)*INDEX($N$61:$N$72,MONTH($A5687),1)*IF($B5687<=5,INDEX($O$76:$O$99,HOUR($A5687)+1,1),INDEX($O$101:$O$124,HOUR($A5687)+1,1))","v":1.2965564137461105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5687,1)*INDEX($N$61:$N$72,MONTH($A5687),1)*IF($B5687<=5,INDEX($O$76:$O$99,HOUR($A5687)+1,1),INDEX($O$101:$O$124,HOUR($A5687)+1,1))","v":1.2965564137461105}]
["2014-08-19T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5690,1)*INDEX($N$61:$N$72,MONTH($A5690),1)*IF($B5690<=5,INDEX($O$76:$O$99,HOUR($A5690)+1,1),INDEX($O$101:$O$124,HOUR($A5690)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5690,1)*INDEX($N$61:$N$72,MONTH($A5690),1)*IF($B5690<=5,INDEX($O$76:$O$99,HOUR($A5690)+1,1),INDEX($O$101:$O$124,HOUR($A5690)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5690,1)*INDEX($N$61:$N$72,MONTH($A5690),1)*IF($B5690<=5,INDEX($O$76:$O$99,HOUR($A5690)+1,1),INDEX($O$101:$O$124,HOUR($A5690)+1,1))","v":0.68694743324793939},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5690,1)*INDEX($N$61:$N$72,MONTH($A5690),1)*IF($B5690<=5,INDEX($O$76:$O$99,HOUR($A5690)+1,1),INDEX($O$101:$O$124,HOUR($A5690)+1,1))","v":0.68694743324793939}]
["2014-08-19T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5693,1)*INDEX($N$61:$N$72,MONTH($A5693),1)*IF($B5693<=5,INDEX($O$76:$O$99,HOUR($A5693)+1,1),INDEX($O$101:$O$124,HOUR($A5693)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5693,1)*INDEX($N$61:$N$72,MONTH($A5693),1)*IF($B5693<=5,INDEX($O$76:$O$99,HOUR($A5693)+1,1),INDEX($O$101:$O$124,HOUR($A5693)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5693,1)*INDEX($N$61:$N$72,MONTH($A5693),1)*IF($B5693<=5,INDEX($O$76:$O$99,HOUR($A5693)+1,1),INDEX($O$101:$O$124,HOUR($A5693)+1,1))","v":6.9832073512290522},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5693,1)*INDEX($N$61:$N$72,MONTH($A5693),1)*IF($B5693<=5,INDEX($O$76:$O$99,HOUR($A5693)+1,1),INDEX($O$101:$O$124,HOUR($A5693)+1,1))","v":6.9832073512290522}]
["2014-08-19T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5698,1)*INDEX($N$61:$N$72,MONTH($A5698),1)*IF($B5698<=5,INDEX($O$76:$O$99,HOUR($A5698)+1,1),INDEX($O$101:$O$124,HOUR($A5698)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5698,1)*INDEX($N$61:$N$72,MONTH($A5698),1)*IF($B5698<=5,INDEX($O$76:$O$99,HOUR($A5698)+1,1),INDEX($O$101:$O$124,HOUR($A5698)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5698,1)*INDEX($N$61:$N$72,MONTH($A5698),1)*IF($B5698<=5,INDEX($O$76:$O$99,HOUR($A5698)+1,1),INDEX($O$101:$O$124,HOUR($A5698)+1,1))","v":9.9357165179701941},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5698,1)*INDEX($N$61:$N$72,MONTH($A5698),1)*IF($B5698<=5,INDEX($O$76:$O$99,HOUR($A5698)+1,1),INDEX($O$101:$O$124,HOUR($A5698)+1,1))","v":9.9357165179701941}]
["2014-08-19T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5701,1)*INDEX($N$61:$N$72,MONTH($A5701),1)*IF($B5701<=5,INDEX($O$76:$O$99,HOUR($A5701)+1,1),INDEX($O$101:$O$124,HOUR($A5701)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5701,1)*INDEX($N$61:$N$72,MONTH($A5701),1)*IF($B5701<=5,INDEX($O$76:$O$99,HOUR($A5701)+1,1),INDEX($O$101:$O$124,HOUR($A5701)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5701,1)*INDEX($N$61:$N$72,MONTH($A5701),1)*IF($B5701<=5,INDEX($O$76:$O$99,HOUR($A5701)+1,1),INDEX($O$101:$O$124,HOUR($A5701)+1,1))","v":11.032102818716906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5701,1)*INDEX($N$61:$N$72,MONTH($A5701),1)*IF($B5701<=5,INDEX($O$76:$O$99,HOUR($A5701)+1,1),INDEX($O$101:$O$124,HOUR($A5701)+1,1))","v":11.032102818716906}]
["2014-08-19T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5702,1)*INDEX($N$61:$N$72,MONTH($A5702),1)*IF($B5702<=5,INDEX($O$76:$O$99,HOUR($A5702)+1,1),INDEX($O$101:$O$124,HOUR($A5702)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5702,1)*INDEX($N$61:$N$72,MONTH($A5702),1)*IF($B5702<=5,INDEX($O$76:$O$99,HOUR($A5702)+1,1),INDEX($O$101:$O$124,HOUR($A5702)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5702,1)*INDEX($N$61:$N$72,MONTH($A5702),1)*IF($B5702<=5,INDEX($O$76:$O$99,HOUR($A5702)+1,1),INDEX($O$101:$O$124,HOUR($A5702)+1,1))","v":11.855529874464438},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5702,1)*INDEX($N$61:$N$72,MONTH($A5702),1)*IF($B5702<=5,INDEX($O$76:$O$99,HOUR($A5702)+1,1),INDEX($O$101:$O$124,HOUR($A5702)+1,1))","v":11.855529874464438}]
["2014-08-19T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5705,1)*INDEX($N$61:$N$72,MONTH($A5705),1)*IF($B5705<=5,INDEX($O$76:$O$99,HOUR($A5705)+1,1),INDEX($O$101:$O$124,HOUR($A5705)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5705,1)*INDEX($N$61:$N$72,MONTH($A5705),1)*IF($B5705<=5,INDEX($O$76:$O$99,HOUR($A5705)+1,1),INDEX($O$101:$O$124,HOUR($A5705)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5705,1)*INDEX($N$61:$N$72,MONTH($A5705),1)*IF($B5705<=5,INDEX($O$76:$O$99,HOUR($A5705)+1,1),INDEX($O$101:$O$124,HOUR($A5705)+1,1))","v":9.9812097254700589},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5705,1)*INDEX($N$61:$N$72,MONTH($A5705),1)*IF($B5705<=5,INDEX($O$76:$O$99,HOUR($A5705)+1,1),INDEX($O$101:$O$124,HOUR($A5705)+1,1))","v":9.9812097254700589}]
["2014-08-19T23:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5711,1)*INDEX($N$61:$N$72,MONTH($A5711),1)*IF($B5711<=5,INDEX($O$76:$O$99,HOUR($A5711)+1,1),INDEX($O$101:$O$124,HOUR($A5711)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5711,1)*INDEX($N$61:$N$72,MONTH($A5711),1)*IF($B5711<=5,INDEX($O$76:$O$99,HOUR($A5711)+1,1),INDEX($O$101:$O$124,HOUR($A5711)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5711,1)*INDEX($N$61:$N$72,MONTH($A5711),1)*IF($B5711<=5,INDEX($O$76:$O$99,HOUR($A5711)+1,1),INDEX($O$101:$O$124,HOUR($A5711)+1,1))","v":1.3510575152085844},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5711,1)*INDEX($N$61:$N$72,MONTH($A5711),1)*IF($B5711<=5,INDEX($O$76:$O$99,HOUR($A5711)+1,1),INDEX($O$101:$O$124,HOUR($A5711)+1,1))","v":1.3510575152085844}]
["2014-08-20T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5713,1)*INDEX($N$61:$N$72,MONTH($A5713),1)*IF($B5713<=5,INDEX($O$76:$O$99,HOUR($A5713)+1,1),INDEX($O$101:$O$124,HOUR($A5713)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5713,1)*INDEX($N$61:$N$72,MONTH($A5713),1)*IF($B5713<=5,INDEX($O$76:$O$99,HOUR($A5713)+1,1),INDEX($O$101:$O$124,HOUR($A5713)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5713,1)*INDEX($N$61:$N$72,MONTH($A5713),1)*IF($B5713<=5,INDEX($O$76:$O$99,HOUR($A5713)+1,1),INDEX($O$101:$O$124,HOUR($A5713)+1,1))","v":0.66841792857687865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5713,1)*INDEX($N$61:$N$72,MONTH($A5713),1)*IF($B5713<=5,INDEX($O$76:$O$99,HOUR($A5713)+1,1),INDEX($O$101:$O$124,HOUR($A5713)+1,1))","v":0.66841792857687865}]
["2014-08-20T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5716,1)*INDEX($N$61:$N$72,MONTH($A5716),1)*IF($B5716<=5,INDEX($O$76:$O$99,HOUR($A5716)+1,1),INDEX($O$101:$O$124,HOUR($A5716)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5716,1)*INDEX($N$61:$N$72,MONTH($A5716),1)*IF($B5716<=5,INDEX($O$76:$O$99,HOUR($A5716)+1,1),INDEX($O$101:$O$124,HOUR($A5716)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5716,1)*INDEX($N$61:$N$72,MONTH($A5716),1)*IF($B5716<=5,INDEX($O$76:$O$99,HOUR($A5716)+1,1),INDEX($O$101:$O$124,HOUR($A5716)+1,1))","v":3.0055104022534826},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5716,1)*INDEX($N$61:$N$72,MONTH($A5716),1)*IF($B5716<=5,INDEX($O$76:$O$99,HOUR($A5716)+1,1),INDEX($O$101:$O$124,HOUR($A5716)+1,1))","v":3.0055104022534826}]
["2014-08-20T07:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5719,1)*INDEX($N$61:$N$72,MONTH($A5719),1)*IF($B5719<=5,INDEX($O$76:$O$99,HOUR($A5719)+1,1),INDEX($O$101:$O$124,HOUR($A5719)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5719,1)*INDEX($N$61:$N$72,MONTH($A5719),1)*IF($B5719<=5,INDEX($O$76:$O$99,HOUR($A5719)+1,1),INDEX($O$101:$O$124,HOUR($A5719)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5719,1)*INDEX($N$61:$N$72,MONTH($A5719),1)*IF($B5719<=5,INDEX($O$76:$O$99,HOUR($A5719)+1,1),INDEX($O$101:$O$124,HOUR($A5719)+1,1))","v":11.026525545176026},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5719,1)*INDEX($N$61:$N$72,MONTH($A5719),1)*IF($B5719<=5,INDEX($O$76:$O$99,HOUR($A5719)+1,1),INDEX($O$101:$O$124,HOUR($A5719)+1,1))","v":11.026525545176026}]
["2014-08-20T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5723,1)*INDEX($N$61:$N$72,MONTH($A5723),1)*IF($B5723<=5,INDEX($O$76:$O$99,HOUR($A5723)+1,1),INDEX($O$101:$O$124,HOUR($A5723)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5723,1)*INDEX($N$61:$N$72,MONTH($A5723),1)*IF($B5723<=5,INDEX($O$76:$O$99,HOUR($A5723)+1,1),INDEX($O$101:$O$124,HOUR($A5723)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5723,1)*INDEX($N$61:$N$72,MONTH($A5723),1)*IF($B5723<=5,INDEX($O$76:$O$99,HOUR($A5723)+1,1),INDEX($O$101:$O$124,HOUR($A5723)+1,1))","v":11.002822781751314},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5723,1)*INDEX($N$61:$N$72,MONTH($A5723),1)*IF($B5723<=5,INDEX($O$76:$O$99,HOUR($A5723)+1,1),INDEX($O$101:$O$124,HOUR($A5723)+1,1))","v":11.002822781751314}]
["2014-08-20T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5724,1)*INDEX($N$61:$N$72,MONTH($A5724),1)*IF($B5724<=5,INDEX($O$76:$O$99,HOUR($A5724)+1,1),INDEX($O$101:$O$124,HOUR($A5724)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5724,1)*INDEX($N$61:$N$72,MONTH($A5724),1)*IF($B5724<=5,INDEX($O$76:$O$99,HOUR($A5724)+1,1),INDEX($O$101:$O$124,HOUR($A5724)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5724,1)*INDEX($N$61:$N$72,MONTH($A5724),1)*IF($B5724<=5,INDEX($O$76:$O$99,HOUR($A5724)+1,1),INDEX($O$101:$O$124,HOUR($A5724)+1,1))","v":11.036006650545911},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5724,1)*INDEX($N$61:$N$72,MONTH($A5724),1)*IF($B5724<=5,INDEX($O$76:$O$99,HOUR($A5724)+1,1),INDEX($O$101:$O$124,HOUR($A5724)+1,1))","v":11.036006650545911}]
["2014-08-20T16:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5728,1)*INDEX($N$61:$N$72,MONTH($A5728),1)*IF($B5728<=5,INDEX($O$76:$O$99,HOUR($A5728)+1,1),INDEX($O$101:$O$124,HOUR($A5728)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5728,1)*INDEX($N$61:$N$72,MONTH($A5728),1)*IF($B5728<=5,INDEX($O$76:$O$99,HOUR($A5728)+1,1),INDEX($O$101:$O$124,HOUR($A5728)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5728,1)*INDEX($N$61:$N$72,MONTH($A5728),1)*IF($B5728<=5,INDEX($O$76:$O$99,HOUR($A5728)+1,1),INDEX($O$101:$O$124,HOUR($A5728)+1,1))","v":13.259325859783898},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5728,1)*INDEX($N$61:$N$72,MONTH($A5728),1)*IF($B5728<=5,INDEX($O$76:$O$99,HOUR($A5728)+1,1),INDEX($O$101:$O$124,HOUR($A5728)+1,1))","v":13.259325859783898}]
["2014-08-20T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5731,1)*INDEX($N$61:$N$72,MONTH($A5731),1)*IF($B5731<=5,INDEX($O$76:$O$99,HOUR($A5731)+1,1),INDEX($O$101:$O$124,HOUR($A5731)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5731,1)*INDEX($N$61:$N$72,MONTH($A5731),1)*IF($B5731<=5,INDEX($O$76:$O$99,HOUR($A5731)+1,1),INDEX($O$101:$O$124,HOUR($A5731)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5731,1)*INDEX($N$61:$N$72,MONTH($A5731),1)*IF($B5731<=5,INDEX($O$76:$O$99,HOUR($A5731)+1,1),INDEX($O$101:$O$124,HOUR($A5731)+1,1))","v":6.0821290947811013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5731,1)*INDEX($N$61:$N$72,MONTH($A5731),1)*IF($B5731<=5,INDEX($O$76:$O$99,HOUR($A5731)+1,1),INDEX($O$101:$O$124,HOUR($A5731)+1,1))","v":6.0821290947811013}]
["2014-08-20T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5734,1)*INDEX($N$61:$N$72,MONTH($A5734),1)*IF($B5734<=5,INDEX($O$76:$O$99,HOUR($A5734)+1,1),INDEX($O$101:$O$124,HOUR($A5734)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5734,1)*INDEX($N$61:$N$72,MONTH($A5734),1)*IF($B5734<=5,INDEX($O$76:$O$99,HOUR($A5734)+1,1),INDEX($O$101:$O$124,HOUR($A5734)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5734,1)*INDEX($N$61:$N$72,MONTH($A5734),1)*IF($B5734<=5,INDEX($O$76:$O$99,HOUR($A5734)+1,1),INDEX($O$101:$O$124,HOUR($A5734)+1,1))","v":2.4793090542248759},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5734,1)*INDEX($N$61:$N$72,MONTH($A5734),1)*IF($B5734<=5,INDEX($O$76:$O$99,HOUR($A5734)+1,1),INDEX($O$101:$O$124,HOUR($A5734)+1,1))","v":2.4793090542248759}]
["2014-08-21T02:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5738,1)*INDEX($N$61:$N$72,MONTH($A5738),1)*IF($B5738<=5,INDEX($O$76:$O$99,HOUR($A5738)+1,1),INDEX($O$101:$O$124,HOUR($A5738)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5738,1)*INDEX($N$61:$N$72,MONTH($A5738),1)*IF($B5738<=5,INDEX($O$76:$O$99,HOUR($A5738)+1,1),INDEX($O$101:$O$124,HOUR($A5738)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5738,1)*INDEX($N$61:$N$72,MONTH($A5738),1)*IF($B5738<=5,INDEX($O$76:$O$99,HOUR($A5738)+1,1),INDEX($O$101:$O$124,HOUR($A5738)+1,1))","v":0.72409615152899753},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5738,1)*INDEX($N$61:$N$72,MONTH($A5738),1)*IF($B5738<=5,INDEX($O$76:$O$99,HOUR($A5738)+1,1),INDEX($O$101:$O$124,HOUR($A5738)+1,1))","v":0.72409615152899753}]
["2014-08-21T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5741,1)*INDEX($N$61:$N$72,MONTH($A5741),1)*IF($B5741<=5,INDEX($O$76:$O$99,HOUR($A5741)+1,1),INDEX($O$101:$O$124,HOUR($A5741)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5741,1)*INDEX($N$61:$N$72,MONTH($A5741),1)*IF($B5741<=5,INDEX($O$76:$O$99,HOUR($A5741)+1,1),INDEX($O$101:$O$124,HOUR($A5741)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5741,1)*INDEX($N$61:$N$72,MONTH($A5741),1)*IF($B5741<=5,INDEX($O$76:$O$99,HOUR($A5741)+1,1),INDEX($O$101:$O$124,HOUR($A5741)+1,1))","v":7.3608449840861665},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5741,1)*INDEX($N$61:$N$72,MONTH($A5741),1)*IF($B5741<=5,INDEX($O$76:$O$99,HOUR($A5741)+1,1),INDEX($O$101:$O$124,HOUR($A5741)+1,1))","v":7.3608449840861665}]
["2014-08-21T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5745,1)*INDEX($N$61:$N$72,MONTH($A5745),1)*IF($B5745<=5,INDEX($O$76:$O$99,HOUR($A5745)+1,1),INDEX($O$101:$O$124,HOUR($A5745)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5745,1)*INDEX($N$61:$N$72,MONTH($A5745),1)*IF($B5745<=5,INDEX($O$76:$O$99,HOUR($A5745)+1,1),INDEX($O$101:$O$124,HOUR($A5745)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5745,1)*INDEX($N$61:$N$72,MONTH($A5745),1)*IF($B5745<=5,INDEX($O$76:$O$99,HOUR($A5745)+1,1),INDEX($O$101:$O$124,HOUR($A5745)+1,1))","v":9.8496257962951042},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5745,1)*INDEX($N$61:$N$72,MONTH($A5745),1)*IF($B5745<=5,INDEX($O$76:$O$99,HOUR($A5745)+1,1),INDEX($O$101:$O$124,HOUR($A5745)+1,1))","v":9.8496257962951042}]
["2014-08-21T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5749,1)*INDEX($N$61:$N$72,MONTH($A5749),1)*IF($B5749<=5,INDEX($O$76:$O$99,HOUR($A5749)+1,1),INDEX($O$101:$O$124,HOUR($A5749)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5749,1)*INDEX($N$61:$N$72,MONTH($A5749),1)*IF($B5749<=5,INDEX($O$76:$O$99,HOUR($A5749)+1,1),INDEX($O$101:$O$124,HOUR($A5749)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5749,1)*INDEX($N$61:$N$72,MONTH($A5749),1)*IF($B5749<=5,INDEX($O$76:$O$99,HOUR($A5749)+1,1),INDEX($O$101:$O$124,HOUR($A5749)+1,1))","v":11.628696473230587},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5749,1)*INDEX($N$61:$N$72,MONTH($A5749),1)*IF($B5749<=5,INDEX($O$76:$O$99,HOUR($A5749)+1,1),INDEX($O$101:$O$124,HOUR($A5749)+1,1))","v":11.628696473230587}]
["2014-08-21T16:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5752,1)*INDEX($N$61:$N$72,MONTH($A5752),1)*IF($B5752<=5,INDEX($O$76:$O$99,HOUR($A5752)+1,1),INDEX($O$101:$O$124,HOUR($A5752)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5752,1)*INDEX($N$61:$N$72,MONTH($A5752),1)*IF($B5752<=5,INDEX($O$76:$O$99,HOUR($A5752)+1,1),INDEX($O$101:$O$124,HOUR($A5752)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5752,1)*INDEX($N$61:$N$72,MONTH($A5752),1)*IF($B5752<=5,INDEX($O$76:$O$99,HOUR($A5752)+1,1),INDEX($O$101:$O$124,HOUR($A5752)+1,1))","v":13.412562488917921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5752,1)*INDEX($N$61:$N$72,MONTH($A5752),1)*IF($B5752<=5,INDEX($O$76:$O$99,HOUR($A5752)+1,1),INDEX($O$101:$O$124,HOUR($A5752)+1,1))","v":13.412562488917921}]
["2014-08-21T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5753,1)*INDEX($N$61:$N$72,MONTH($A5753),1)*IF($B5753<=5,INDEX($O$76:$O$99,HOUR($A5753)+1,1),INDEX($O$101:$O$124,HOUR($A5753)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5753,1)*INDEX($N$61:$N$72,MONTH($A5753),1)*IF($B5753<=5,INDEX($O$76:$O$99,HOUR($A5753)+1,1),INDEX($O$101:$O$124,HOUR($A5753)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5753,1)*INDEX($N$61:$N$72,MONTH($A5753),1)*IF($B5753<=5,INDEX($O$76:$O$99,HOUR($A5753)+1,1),INDEX($O$101:$O$124,HOUR($A5753)+1,1))","v":10.520973221553778},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5753,1)*INDEX($N$61:$N$72,MONTH($A5753),1)*IF($B5753<=5,INDEX($O$76:$O$99,HOUR($A5753)+1,1),INDEX($O$101:$O$124,HOUR($A5753)+1,1))","v":10.520973221553778}]
["2014-08-21T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5758,1)*INDEX($N$61:$N$72,MONTH($A5758),1)*IF($B5758<=5,INDEX($O$76:$O$99,HOUR($A5758)+1,1),INDEX($O$101:$O$124,HOUR($A5758)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5758,1)*INDEX($N$61:$N$72,MONTH($A5758),1)*IF($B5758<=5,INDEX($O$76:$O$99,HOUR($A5758)+1,1),INDEX($O$101:$O$124,HOUR($A5758)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5758,1)*INDEX($N$61:$N$72,MONTH($A5758),1)*IF($B5758<=5,INDEX($O$76:$O$99,HOUR($A5758)+1,1),INDEX($O$101:$O$124,HOUR($A5758)+1,1))","v":2.5079621672163288},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5758,1)*INDEX($N$61:$N$72,MONTH($A5758),1)*IF($B5758<=5,INDEX($O$76:$O$99,HOUR($A5758)+1,1),INDEX($O$101:$O$124,HOUR($A5758)+1,1))","v":2.5079621672163288}]
["2014-08-22T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5760,1)*INDEX($N$61:$N$72,MONTH($A5760),1)*IF($B5760<=5,INDEX($O$76:$O$99,HOUR($A5760)+1,1),INDEX($O$101:$O$124,HOUR($A5760)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5760,1)*INDEX($N$61:$N$72,MONTH($A5760),1)*IF($B5760<=5,INDEX($O$76:$O$99,HOUR($A5760)+1,1),INDEX($O$101:$O$124,HOUR($A5760)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5760,1)*INDEX($N$61:$N$72,MONTH($A5760),1)*IF($B5760<=5,INDEX($O$76:$O$99,HOUR($A5760)+1,1),INDEX($O$101:$O$124,HOUR($A5760)+1,1))","v":0.85814584318909548},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5760,1)*INDEX($N$61:$N$72,MONTH($A5760),1)*IF($B5760<=5,INDEX($O$76:$O$99,HOUR($A5760)+1,1),INDEX($O$101:$O$124,HOUR($A5760)+1,1))","v":0.85814584318909548}]
["2014-08-22T04:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5764,1)*INDEX($N$61:$N$72,MONTH($A5764),1)*IF($B5764<=5,INDEX($O$76:$O$99,HOUR($A5764)+1,1),INDEX($O$101:$O$124,HOUR($A5764)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5764,1)*INDEX($N$61:$N$72,MONTH($A5764),1)*IF($B5764<=5,INDEX($O$76:$O$99,HOUR($A5764)+1,1),INDEX($O$101:$O$124,HOUR($A5764)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5764,1)*INDEX($N$61:$N$72,MONTH($A5764),1)*IF($B5764<=5,INDEX($O$76:$O$99,HOUR($A5764)+1,1),INDEX($O$101:$O$124,HOUR($A5764)+1,1))","v":3.0565419358532955},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5764,1)*INDEX($N$61:$N$72,MONTH($A5764),1)*IF($B5764<=5,INDEX($O$76:$O$99,HOUR($A5764)+1,1),INDEX($O$101:$O$124,HOUR($A5764)+1,1))","v":3.0565419358532955}]
["2014-08-22T07:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5767,1)*INDEX($N$61:$N$72,MONTH($A5767),1)*IF($B5767<=5,INDEX($O$76:$O$99,HOUR($A5767)+1,1),INDEX($O$101:$O$124,HOUR($A5767)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5767,1)*INDEX($N$61:$N$72,MONTH($A5767),1)*IF($B5767<=5,INDEX($O$76:$O$99,HOUR($A5767)+1,1),INDEX($O$101:$O$124,HOUR($A5767)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5767,1)*INDEX($N$61:$N$72,MONTH($A5767),1)*IF($B5767<=5,INDEX($O$76:$O$99,HOUR($A5767)+1,1),INDEX($O$101:$O$124,HOUR($A5767)+1,1))","v":11.213748490212563},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5767,1)*INDEX($N$61:$N$72,MONTH($A5767),1)*IF($B5767<=5,INDEX($O$76:$O$99,HOUR($A5767)+1,1),INDEX($O$101:$O$124,HOUR($A5767)+1,1))","v":11.213748490212563}]
["2014-08-22T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5771,1)*INDEX($N$61:$N$72,MONTH($A5771),1)*IF($B5771<=5,INDEX($O$76:$O$99,HOUR($A5771)+1,1),INDEX($O$101:$O$124,HOUR($A5771)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5771,1)*INDEX($N$61:$N$72,MONTH($A5771),1)*IF($B5771<=5,INDEX($O$76:$O$99,HOUR($A5771)+1,1),INDEX($O$101:$O$124,HOUR($A5771)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5771,1)*INDEX($N$61:$N$72,MONTH($A5771),1)*IF($B5771<=5,INDEX($O$76:$O$99,HOUR($A5771)+1,1),INDEX($O$101:$O$124,HOUR($A5771)+1,1))","v":11.189643269898264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5771,1)*INDEX($N$61:$N$72,MONTH($A5771),1)*IF($B5771<=5,INDEX($O$76:$O$99,HOUR($A5771)+1,1),INDEX($O$101:$O$124,HOUR($A5771)+1,1))","v":11.189643269898264}]
["2014-08-22T15:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5775,1)*INDEX($N$61:$N$72,MONTH($A5775),1)*IF($B5775<=5,INDEX($O$76:$O$99,HOUR($A5775)+1,1),INDEX($O$101:$O$124,HOUR($A5775)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5775,1)*INDEX($N$61:$N$72,MONTH($A5775),1)*IF($B5775<=5,INDEX($O$76:$O$99,HOUR($A5775)+1,1),INDEX($O$101:$O$124,HOUR($A5775)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5775,1)*INDEX($N$61:$N$72,MONTH($A5775),1)*IF($B5775<=5,INDEX($O$76:$O$99,HOUR($A5775)+1,1),INDEX($O$101:$O$124,HOUR($A5775)+1,1))","v":13.277155349116681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5775,1)*INDEX($N$61:$N$72,MONTH($A5775),1)*IF($B5775<=5,INDEX($O$76:$O$99,HOUR($A5775)+1,1),INDEX($O$101:$O$124,HOUR($A5775)+1,1))","v":13.277155349116681}]
["2014-08-22T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5778,1)*INDEX($N$61:$N$72,MONTH($A5778),1)*IF($B5778<=5,INDEX($O$76:$O$99,HOUR($A5778)+1,1),INDEX($O$101:$O$124,HOUR($A5778)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5778,1)*INDEX($N$61:$N$72,MONTH($A5778),1)*IF($B5778<=5,INDEX($O$76:$O$99,HOUR($A5778)+1,1),INDEX($O$101:$O$124,HOUR($A5778)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5778,1)*INDEX($N$61:$N$72,MONTH($A5778),1)*IF($B5778<=5,INDEX($O$76:$O$99,HOUR($A5778)+1,1),INDEX($O$101:$O$124,HOUR($A5778)+1,1))","v":7.8679439105876616},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5778,1)*INDEX($N$61:$N$72,MONTH($A5778),1)*IF($B5778<=5,INDEX($O$76:$O$99,HOUR($A5778)+1,1),INDEX($O$101:$O$124,HOUR($A5778)+1,1))","v":7.8679439105876616}]
["2014-08-22T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5779,1)*INDEX($N$61:$N$72,MONTH($A5779),1)*IF($B5779<=5,INDEX($O$76:$O$99,HOUR($A5779)+1,1),INDEX($O$101:$O$124,HOUR($A5779)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5779,1)*INDEX($N$61:$N$72,MONTH($A5779),1)*IF($B5779<=5,INDEX($O$76:$O$99,HOUR($A5779)+1,1),INDEX($O$101:$O$124,HOUR($A5779)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5779,1)*INDEX($N$61:$N$72,MONTH($A5779),1)*IF($B5779<=5,INDEX($O$76:$O$99,HOUR($A5779)+1,1),INDEX($O$101:$O$124,HOUR($A5779)+1,1))","v":6.1853995326494928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5779,1)*INDEX($N$61:$N$72,MONTH($A5779),1)*IF($B5779<=5,INDEX($O$76:$O$99,HOUR($A5779)+1,1),INDEX($O$101:$O$124,HOUR($A5779)+1,1))","v":6.1853995326494928}]
["2014-08-22T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5782,1)*INDEX($N$61:$N$72,MONTH($A5782),1)*IF($B5782<=5,INDEX($O$76:$O$99,HOUR($A5782)+1,1),INDEX($O$101:$O$124,HOUR($A5782)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5782,1)*INDEX($N$61:$N$72,MONTH($A5782),1)*IF($B5782<=5,INDEX($O$76:$O$99,HOUR($A5782)+1,1),INDEX($O$101:$O$124,HOUR($A5782)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5782,1)*INDEX($N$61:$N$72,MONTH($A5782),1)*IF($B5782<=5,INDEX($O$76:$O$99,HOUR($A5782)+1,1),INDEX($O$101:$O$124,HOUR($A5782)+1,1))","v":2.5214060448758255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5782,1)*INDEX($N$61:$N$72,MONTH($A5782),1)*IF($B5782<=5,INDEX($O$76:$O$99,HOUR($A5782)+1,1),INDEX($O$101:$O$124,HOUR($A5782)+1,1))","v":2.5214060448758255}]
["2014-08-23T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5788,1)*INDEX($N$61:$N$72,MONTH($A5788),1)*IF($B5788<=5,INDEX($O$76:$O$99,HOUR($A5788)+1,1),INDEX($O$101:$O$124,HOUR($A5788)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5788,1)*INDEX($N$61:$N$72,MONTH($A5788),1)*IF($B5788<=5,INDEX($O$76:$O$99,HOUR($A5788)+1,1),INDEX($O$101:$O$124,HOUR($A5788)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5788,1)*INDEX($N$61:$N$72,MONTH($A5788),1)*IF($B5788<=5,INDEX($O$76:$O$99,HOUR($A5788)+1,1),INDEX($O$101:$O$124,HOUR($A5788)+1,1))","v":1.9470250004610254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5788,1)*INDEX($N$61:$N$72,MONTH($A5788),1)*IF($B5788<=5,INDEX($O$76:$O$99,HOUR($A5788)+1,1),INDEX($O$101:$O$124,HOUR($A5788)+1,1))","v":1.9470250004610254}]
["2014-08-23T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5790,1)*INDEX($N$61:$N$72,MONTH($A5790),1)*IF($B5790<=5,INDEX($O$76:$O$99,HOUR($A5790)+1,1),INDEX($O$101:$O$124,HOUR($A5790)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5790,1)*INDEX($N$61:$N$72,MONTH($A5790),1)*IF($B5790<=5,INDEX($O$76:$O$99,HOUR($A5790)+1,1),INDEX($O$101:$O$124,HOUR($A5790)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5790,1)*INDEX($N$61:$N$72,MONTH($A5790),1)*IF($B5790<=5,INDEX($O$76:$O$99,HOUR($A5790)+1,1),INDEX($O$101:$O$124,HOUR($A5790)+1,1))","v":5.3037466733337677},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5790,1)*INDEX($N$61:$N$72,MONTH($A5790),1)*IF($B5790<=5,INDEX($O$76:$O$99,HOUR($A5790)+1,1),INDEX($O$101:$O$124,HOUR($A5790)+1,1))","v":5.3037466733337677}]
["2014-08-23T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5793,1)*INDEX($N$61:$N$72,MONTH($A5793),1)*IF($B5793<=5,INDEX($O$76:$O$99,HOUR($A5793)+1,1),INDEX($O$101:$O$124,HOUR($A5793)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5793,1)*INDEX($N$61:$N$72,MONTH($A5793),1)*IF($B5793<=5,INDEX($O$76:$O$99,HOUR($A5793)+1,1),INDEX($O$101:$O$124,HOUR($A5793)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5793,1)*INDEX($N$61:$N$72,MONTH($A5793),1)*IF($B5793<=5,INDEX($O$76:$O$99,HOUR($A5793)+1,1),INDEX($O$101:$O$124,HOUR($A5793)+1,1))","v":11.593648866381562},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5793,1)*INDEX($N$61:$N$72,MONTH($A5793),1)*IF($B5793<=5,INDEX($O$76:$O$99,HOUR($A5793)+1,1),INDEX($O$101:$O$124,HOUR($A5793)+1,1))","v":11.593648866381562}]
["2014-08-23T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5797,1)*INDEX($N$61:$N$72,MONTH($A5797),1)*IF($B5797<=5,INDEX($O$76:$O$99,HOUR($A5797)+1,1),INDEX($O$101:$O$124,HOUR($A5797)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5797,1)*INDEX($N$61:$N$72,MONTH($A5797),1)*IF($B5797<=5,INDEX($O$76:$O$99,HOUR($A5797)+1,1),INDEX($O$101:$O$124,HOUR($A5797)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5797,1)*INDEX($N$61:$N$72,MONTH($A5797),1)*IF($B5797<=5,INDEX($O$76:$O$99,HOUR($A5797)+1,1),INDEX($O$101:$O$124,HOUR($A5797)+1,1))","v":13.477458769425022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5797,1)*INDEX($N$61:$N$72,MONTH($A5797),1)*IF($B5797<=5,INDEX($O$76:$O$99,HOUR($A5797)+1,1),INDEX($O$101:$O$124,HOUR($A5797)+1,1))","v":13.477458769425022}]
["2014-08-23T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5800,1)*INDEX($N$61:$N$72,MONTH($A5800),1)*IF($B5800<=5,INDEX($O$76:$O$99,HOUR($A5800)+1,1),INDEX($O$101:$O$124,HOUR($A5800)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5800,1)*INDEX($N$61:$N$72,MONTH($A5800),1)*IF($B5800<=5,INDEX($O$76:$O$99,HOUR($A5800)+1,1),INDEX($O$101:$O$124,HOUR($A5800)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5800,1)*INDEX($N$61:$N$72,MONTH($A5800),1)*IF($B5800<=5,INDEX($O$76:$O$99,HOUR($A5800)+1,1),INDEX($O$101:$O$124,HOUR($A5800)+1,1))","v":12.118334174947359},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5800,1)*INDEX($N$61:$N$72,MONTH($A5800),1)*IF($B5800<=5,INDEX($O$76:$O$99,HOUR($A5800)+1,1),INDEX($O$101:$O$124,HOUR($A5800)+1,1))","v":12.118334174947359}]
["2014-08-23T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5801,1)*INDEX($N$61:$N$72,MONTH($A5801),1)*IF($B5801<=5,INDEX($O$76:$O$99,HOUR($A5801)+1,1),INDEX($O$101:$O$124,HOUR($A5801)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5801,1)*INDEX($N$61:$N$72,MONTH($A5801),1)*IF($B5801<=5,INDEX($O$76:$O$99,HOUR($A5801)+1,1),INDEX($O$101:$O$124,HOUR($A5801)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5801,1)*INDEX($N$61:$N$72,MONTH($A5801),1)*IF($B5801<=5,INDEX($O$76:$O$99,HOUR($A5801)+1,1),INDEX($O$101:$O$124,HOUR($A5801)+1,1))","v":10.955176382464147},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5801,1)*INDEX($N$61:$N$72,MONTH($A5801),1)*IF($B5801<=5,INDEX($O$76:$O$99,HOUR($A5801)+1,1),INDEX($O$101:$O$124,HOUR($A5801)+1,1))","v":10.955176382464147}]
["2014-08-23T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5805,1)*INDEX($N$61:$N$72,MONTH($A5805),1)*IF($B5805<=5,INDEX($O$76:$O$99,HOUR($A5805)+1,1),INDEX($O$101:$O$124,HOUR($A5805)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5805,1)*INDEX($N$61:$N$72,MONTH($A5805),1)*IF($B5805<=5,INDEX($O$76:$O$99,HOUR($A5805)+1,1),INDEX($O$101:$O$124,HOUR($A5805)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5805,1)*INDEX($N$61:$N$72,MONTH($A5805),1)*IF($B5805<=5,INDEX($O$76:$O$99,HOUR($A5805)+1,1),INDEX($O$101:$O$124,HOUR($A5805)+1,1))","v":5.1646734590151224},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5805,1)*INDEX($N$61:$N$72,MONTH($A5805),1)*IF($B5805<=5,INDEX($O$76:$O$99,HOUR($A5805)+1,1),INDEX($O$101:$O$124,HOUR($A5805)+1,1))","v":5.1646734590151224}]
["2014-08-24T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5808,1)*INDEX($N$61:$N$72,MONTH($A5808),1)*IF($B5808<=5,INDEX($O$76:$O$99,HOUR($A5808)+1,1),INDEX($O$101:$O$124,HOUR($A5808)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5808,1)*INDEX($N$61:$N$72,MONTH($A5808),1)*IF($B5808<=5,INDEX($O$76:$O$99,HOUR($A5808)+1,1),INDEX($O$101:$O$124,HOUR($A5808)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5808,1)*INDEX($N$61:$N$72,MONTH($A5808),1)*IF($B5808<=5,INDEX($O$76:$O$99,HOUR($A5808)+1,1),INDEX($O$101:$O$124,HOUR($A5808)+1,1))","v":1.7433607118635861},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5808,1)*INDEX($N$61:$N$72,MONTH($A5808),1)*IF($B5808<=5,INDEX($O$76:$O$99,HOUR($A5808)+1,1),INDEX($O$101:$O$124,HOUR($A5808)+1,1))","v":1.7433607118635861}]
["2014-08-24T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5812,1)*INDEX($N$61:$N$72,MONTH($A5812),1)*IF($B5812<=5,INDEX($O$76:$O$99,HOUR($A5812)+1,1),INDEX($O$101:$O$124,HOUR($A5812)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5812,1)*INDEX($N$61:$N$72,MONTH($A5812),1)*IF($B5812<=5,INDEX($O$76:$O$99,HOUR($A5812)+1,1),INDEX($O$101:$O$124,HOUR($A5812)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5812,1)*INDEX($N$61:$N$72,MONTH($A5812),1)*IF($B5812<=5,INDEX($O$76:$O$99,HOUR($A5812)+1,1),INDEX($O$101:$O$124,HOUR($A5812)+1,1))","v":1.6173346363071821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5812,1)*INDEX($N$61:$N$72,MONTH($A5812),1)*IF($B5812<=5,INDEX($O$76:$O$99,HOUR($A5812)+1,1),INDEX($O$101:$O$124,HOUR($A5812)+1,1))","v":1.6173346363071821}]
["2014-08-24T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5814,1)*INDEX($N$61:$N$72,MONTH($A5814),1)*IF($B5814<=5,INDEX($O$76:$O$99,HOUR($A5814)+1,1),INDEX($O$101:$O$124,HOUR($A5814)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5814,1)*INDEX($N$61:$N$72,MONTH($A5814),1)*IF($B5814<=5,INDEX($O$76:$O$99,HOUR($A5814)+1,1),INDEX($O$101:$O$124,HOUR($A5814)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5814,1)*INDEX($N$61:$N$72,MONTH($A5814),1)*IF($B5814<=5,INDEX($O$76:$O$99,HOUR($A5814)+1,1),INDEX($O$101:$O$124,HOUR($A5814)+1,1))","v":4.4056615579926168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5814,1)*INDEX($N$61:$N$72,MONTH($A5814),1)*IF($B5814<=5,INDEX($O$76:$O$99,HOUR($A5814)+1,1),INDEX($O$101:$O$124,HOUR($A5814)+1,1))","v":4.4056615579926168}]
["2014-08-24T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5819,1)*INDEX($N$61:$N$72,MONTH($A5819),1)*IF($B5819<=5,INDEX($O$76:$O$99,HOUR($A5819)+1,1),INDEX($O$101:$O$124,HOUR($A5819)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5819,1)*INDEX($N$61:$N$72,MONTH($A5819),1)*IF($B5819<=5,INDEX($O$76:$O$99,HOUR($A5819)+1,1),INDEX($O$101:$O$124,HOUR($A5819)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5819,1)*INDEX($N$61:$N$72,MONTH($A5819),1)*IF($B5819<=5,INDEX($O$76:$O$99,HOUR($A5819)+1,1),INDEX($O$101:$O$124,HOUR($A5819)+1,1))","v":11.489377221558813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5819,1)*INDEX($N$61:$N$72,MONTH($A5819),1)*IF($B5819<=5,INDEX($O$76:$O$99,HOUR($A5819)+1,1),INDEX($O$101:$O$124,HOUR($A5819)+1,1))","v":11.489377221558813}]
["2014-08-24T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5823,1)*INDEX($N$61:$N$72,MONTH($A5823),1)*IF($B5823<=5,INDEX($O$76:$O$99,HOUR($A5823)+1,1),INDEX($O$101:$O$124,HOUR($A5823)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5823,1)*INDEX($N$61:$N$72,MONTH($A5823),1)*IF($B5823<=5,INDEX($O$76:$O$99,HOUR($A5823)+1,1),INDEX($O$101:$O$124,HOUR($A5823)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5823,1)*INDEX($N$61:$N$72,MONTH($A5823),1)*IF($B5823<=5,INDEX($O$76:$O$99,HOUR($A5823)+1,1),INDEX($O$101:$O$124,HOUR($A5823)+1,1))","v":10.60194360618247},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5823,1)*INDEX($N$61:$N$72,MONTH($A5823),1)*IF($B5823<=5,INDEX($O$76:$O$99,HOUR($A5823)+1,1),INDEX($O$101:$O$124,HOUR($A5823)+1,1))","v":10.60194360618247}]
["2014-08-24T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5826,1)*INDEX($N$61:$N$72,MONTH($A5826),1)*IF($B5826<=5,INDEX($O$76:$O$99,HOUR($A5826)+1,1),INDEX($O$101:$O$124,HOUR($A5826)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5826,1)*INDEX($N$61:$N$72,MONTH($A5826),1)*IF($B5826<=5,INDEX($O$76:$O$99,HOUR($A5826)+1,1),INDEX($O$101:$O$124,HOUR($A5826)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5826,1)*INDEX($N$61:$N$72,MONTH($A5826),1)*IF($B5826<=5,INDEX($O$76:$O$99,HOUR($A5826)+1,1),INDEX($O$101:$O$124,HOUR($A5826)+1,1))","v":7.7401014737558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5826,1)*INDEX($N$61:$N$72,MONTH($A5826),1)*IF($B5826<=5,INDEX($O$76:$O$99,HOUR($A5826)+1,1),INDEX($O$101:$O$124,HOUR($A5826)+1,1))","v":7.7401014737558}]
["2014-08-24T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5829,1)*INDEX($N$61:$N$72,MONTH($A5829),1)*IF($B5829<=5,INDEX($O$76:$O$99,HOUR($A5829)+1,1),INDEX($O$101:$O$124,HOUR($A5829)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5829,1)*INDEX($N$61:$N$72,MONTH($A5829),1)*IF($B5829<=5,INDEX($O$76:$O$99,HOUR($A5829)+1,1),INDEX($O$101:$O$124,HOUR($A5829)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5829,1)*INDEX($N$61:$N$72,MONTH($A5829),1)*IF($B5829<=5,INDEX($O$76:$O$99,HOUR($A5829)+1,1),INDEX($O$101:$O$124,HOUR($A5829)+1,1))","v":4.2901376553992456},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5829,1)*INDEX($N$61:$N$72,MONTH($A5829),1)*IF($B5829<=5,INDEX($O$76:$O$99,HOUR($A5829)+1,1),INDEX($O$101:$O$124,HOUR($A5829)+1,1))","v":4.2901376553992456}]
["2014-08-24T23:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5831,1)*INDEX($N$61:$N$72,MONTH($A5831),1)*IF($B5831<=5,INDEX($O$76:$O$99,HOUR($A5831)+1,1),INDEX($O$101:$O$124,HOUR($A5831)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5831,1)*INDEX($N$61:$N$72,MONTH($A5831),1)*IF($B5831<=5,INDEX($O$76:$O$99,HOUR($A5831)+1,1),INDEX($O$101:$O$124,HOUR($A5831)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5831,1)*INDEX($N$61:$N$72,MONTH($A5831),1)*IF($B5831<=5,INDEX($O$76:$O$99,HOUR($A5831)+1,1),INDEX($O$101:$O$124,HOUR($A5831)+1,1))","v":0.96784780180271557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5831,1)*INDEX($N$61:$N$72,MONTH($A5831),1)*IF($B5831<=5,INDEX($O$76:$O$99,HOUR($A5831)+1,1),INDEX($O$101:$O$124,HOUR($A5831)+1,1))","v":0.96784780180271557}]
["2014-08-25T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5834,1)*INDEX($N$61:$N$72,MONTH($A5834),1)*IF($B5834<=5,INDEX($O$76:$O$99,HOUR($A5834)+1,1),INDEX($O$101:$O$124,HOUR($A5834)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5834,1)*INDEX($N$61:$N$72,MONTH($A5834),1)*IF($B5834<=5,INDEX($O$76:$O$99,HOUR($A5834)+1,1),INDEX($O$101:$O$124,HOUR($A5834)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5834,1)*INDEX($N$61:$N$72,MONTH($A5834),1)*IF($B5834<=5,INDEX($O$76:$O$99,HOUR($A5834)+1,1),INDEX($O$101:$O$124,HOUR($A5834)+1,1))","v":0.51278953709547392},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5834,1)*INDEX($N$61:$N$72,MONTH($A5834),1)*IF($B5834<=5,INDEX($O$76:$O$99,HOUR($A5834)+1,1),INDEX($O$101:$O$124,HOUR($A5834)+1,1))","v":0.51278953709547392}]
["2014-08-25T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5838,1)*INDEX($N$61:$N$72,MONTH($A5838),1)*IF($B5838<=5,INDEX($O$76:$O$99,HOUR($A5838)+1,1),INDEX($O$101:$O$124,HOUR($A5838)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5838,1)*INDEX($N$61:$N$72,MONTH($A5838),1)*IF($B5838<=5,INDEX($O$76:$O$99,HOUR($A5838)+1,1),INDEX($O$101:$O$124,HOUR($A5838)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5838,1)*INDEX($N$61:$N$72,MONTH($A5838),1)*IF($B5838<=5,INDEX($O$76:$O$99,HOUR($A5838)+1,1),INDEX($O$101:$O$124,HOUR($A5838)+1,1))","v":8.0314387763628847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5838,1)*INDEX($N$61:$N$72,MONTH($A5838),1)*IF($B5838<=5,INDEX($O$76:$O$99,HOUR($A5838)+1,1),INDEX($O$101:$O$124,HOUR($A5838)+1,1))","v":8.0314387763628847}]
["2014-08-25T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5841,1)*INDEX($N$61:$N$72,MONTH($A5841),1)*IF($B5841<=5,INDEX($O$76:$O$99,HOUR($A5841)+1,1),INDEX($O$101:$O$124,HOUR($A5841)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5841,1)*INDEX($N$61:$N$72,MONTH($A5841),1)*IF($B5841<=5,INDEX($O$76:$O$99,HOUR($A5841)+1,1),INDEX($O$101:$O$124,HOUR($A5841)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5841,1)*INDEX($N$61:$N$72,MONTH($A5841),1)*IF($B5841<=5,INDEX($O$76:$O$99,HOUR($A5841)+1,1),INDEX($O$101:$O$124,HOUR($A5841)+1,1))","v":6.9752960873781671},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5841,1)*INDEX($N$61:$N$72,MONTH($A5841),1)*IF($B5841<=5,INDEX($O$76:$O$99,HOUR($A5841)+1,1),INDEX($O$101:$O$124,HOUR($A5841)+1,1))","v":6.9752960873781671}]
["2014-08-25T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5844,1)*INDEX($N$61:$N$72,MONTH($A5844),1)*IF($B5844<=5,INDEX($O$76:$O$99,HOUR($A5844)+1,1),INDEX($O$101:$O$124,HOUR($A5844)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5844,1)*INDEX($N$61:$N$72,MONTH($A5844),1)*IF($B5844<=5,INDEX($O$76:$O$99,HOUR($A5844)+1,1),INDEX($O$101:$O$124,HOUR($A5844)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5844,1)*INDEX($N$61:$N$72,MONTH($A5844),1)*IF($B5844<=5,INDEX($O$76:$O$99,HOUR($A5844)+1,1),INDEX($O$101:$O$124,HOUR($A5844)+1,1))","v":7.9057883599884979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5844,1)*INDEX($N$61:$N$72,MONTH($A5844),1)*IF($B5844<=5,INDEX($O$76:$O$99,HOUR($A5844)+1,1),INDEX($O$101:$O$124,HOUR($A5844)+1,1))","v":7.9057883599884979}]
["2014-08-25T16:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5848,1)*INDEX($N$61:$N$72,MONTH($A5848),1)*IF($B5848<=5,INDEX($O$76:$O$99,HOUR($A5848)+1,1),INDEX($O$101:$O$124,HOUR($A5848)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5848,1)*INDEX($N$61:$N$72,MONTH($A5848),1)*IF($B5848<=5,INDEX($O$76:$O$99,HOUR($A5848)+1,1),INDEX($O$101:$O$124,HOUR($A5848)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5848,1)*INDEX($N$61:$N$72,MONTH($A5848),1)*IF($B5848<=5,INDEX($O$76:$O$99,HOUR($A5848)+1,1),INDEX($O$101:$O$124,HOUR($A5848)+1,1))","v":9.4984922864638435},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5848,1)*INDEX($N$61:$N$72,MONTH($A5848),1)*IF($B5848<=5,INDEX($O$76:$O$99,HOUR($A5848)+1,1),INDEX($O$101:$O$124,HOUR($A5848)+1,1))","v":9.4984922864638435}]
["2014-08-25T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5852,1)*INDEX($N$61:$N$72,MONTH($A5852),1)*IF($B5852<=5,INDEX($O$76:$O$99,HOUR($A5852)+1,1),INDEX($O$101:$O$124,HOUR($A5852)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5852,1)*INDEX($N$61:$N$72,MONTH($A5852),1)*IF($B5852<=5,INDEX($O$76:$O$99,HOUR($A5852)+1,1),INDEX($O$101:$O$124,HOUR($A5852)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5852,1)*INDEX($N$61:$N$72,MONTH($A5852),1)*IF($B5852<=5,INDEX($O$76:$O$99,HOUR($A5852)+1,1),INDEX($O$101:$O$124,HOUR($A5852)+1,1))","v":3.5080237868849302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5852,1)*INDEX($N$61:$N$72,MONTH($A5852),1)*IF($B5852<=5,INDEX($O$76:$O$99,HOUR($A5852)+1,1),INDEX($O$101:$O$124,HOUR($A5852)+1,1))","v":3.5080237868849302}]
["2014-08-25T23:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5855,1)*INDEX($N$61:$N$72,MONTH($A5855),1)*IF($B5855<=5,INDEX($O$76:$O$99,HOUR($A5855)+1,1),INDEX($O$101:$O$124,HOUR($A5855)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5855,1)*INDEX($N$61:$N$72,MONTH($A5855),1)*IF($B5855<=5,INDEX($O$76:$O$99,HOUR($A5855)+1,1),INDEX($O$101:$O$124,HOUR($A5855)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5855,1)*INDEX($N$61:$N$72,MONTH($A5855),1)*IF($B5855<=5,INDEX($O$76:$O$99,HOUR($A5855)+1,1),INDEX($O$101:$O$124,HOUR($A5855)+1,1))","v":1.2965564137461105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5855,1)*INDEX($N$61:$N$72,MONTH($A5855),1)*IF($B5855<=5,INDEX($O$76:$O$99,HOUR($A5855)+1,1),INDEX($O$101:$O$124,HOUR($A5855)+1,1))","v":1.2965564137461105}]
["2014-08-26T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5856,1)*INDEX($N$61:$N$72,MONTH($A5856),1)*IF($B5856<=5,INDEX($O$76:$O$99,HOUR($A5856)+1,1),INDEX($O$101:$O$124,HOUR($A5856)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5856,1)*INDEX($N$61:$N$72,MONTH($A5856),1)*IF($B5856<=5,INDEX($O$76:$O$99,HOUR($A5856)+1,1),INDEX($O$101:$O$124,HOUR($A5856)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5856,1)*INDEX($N$61:$N$72,MONTH($A5856),1)*IF($B5856<=5,INDEX($O$76:$O$99,HOUR($A5856)+1,1),INDEX($O$101:$O$124,HOUR($A5856)+1,1))","v":0.80977909349757082},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5856,1)*INDEX($N$61:$N$72,MONTH($A5856),1)*IF($B5856<=5,INDEX($O$76:$O$99,HOUR($A5856)+1,1),INDEX($O$101:$O$124,HOUR($A5856)+1,1))","v":0.80977909349757082}]
["2014-08-26T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5861,1)*INDEX($N$61:$N$72,MONTH($A5861),1)*IF($B5861<=5,INDEX($O$76:$O$99,HOUR($A5861)+1,1),INDEX($O$101:$O$124,HOUR($A5861)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5861,1)*INDEX($N$61:$N$72,MONTH($A5861),1)*IF($B5861<=5,INDEX($O$76:$O$99,HOUR($A5861)+1,1),INDEX($O$101:$O$124,HOUR($A5861)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5861,1)*INDEX($N$61:$N$72,MONTH($A5861),1)*IF($B5861<=5,INDEX($O$76:$O$99,HOUR($A5861)+1,1),INDEX($O$101:$O$124,HOUR($A5861)+1,1))","v":6.9832073512290522},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5861,1)*INDEX($N$61:$N$72,MONTH($A5861),1)*IF($B5861<=5,INDEX($O$76:$O$99,HOUR($A5861)+1,1),INDEX($O$101:$O$124,HOUR($A5861)+1,1))","v":6.9832073512290522}]
["2014-08-26T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5864,1)*INDEX($N$61:$N$72,MONTH($A5864),1)*IF($B5864<=5,INDEX($O$76:$O$99,HOUR($A5864)+1,1),INDEX($O$101:$O$124,HOUR($A5864)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5864,1)*INDEX($N$61:$N$72,MONTH($A5864),1)*IF($B5864<=5,INDEX($O$76:$O$99,HOUR($A5864)+1,1),INDEX($O$101:$O$124,HOUR($A5864)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5864,1)*INDEX($N$61:$N$72,MONTH($A5864),1)*IF($B5864<=5,INDEX($O$76:$O$99,HOUR($A5864)+1,1),INDEX($O$101:$O$124,HOUR($A5864)+1,1))","v":9.3534034619719417},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5864,1)*INDEX($N$61:$N$72,MONTH($A5864),1)*IF($B5864<=5,INDEX($O$76:$O$99,HOUR($A5864)+1,1),INDEX($O$101:$O$124,HOUR($A5864)+1,1))","v":9.3534034619719417}]
["2014-08-26T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5867,1)*INDEX($N$61:$N$72,MONTH($A5867),1)*IF($B5867<=5,INDEX($O$76:$O$99,HOUR($A5867)+1,1),INDEX($O$101:$O$124,HOUR($A5867)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5867,1)*INDEX($N$61:$N$72,MONTH($A5867),1)*IF($B5867<=5,INDEX($O$76:$O$99,HOUR($A5867)+1,1),INDEX($O$101:$O$124,HOUR($A5867)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5867,1)*INDEX($N$61:$N$72,MONTH($A5867),1)*IF($B5867<=5,INDEX($O$76:$O$99,HOUR($A5867)+1,1),INDEX($O$101:$O$124,HOUR($A5867)+1,1))","v":10.558973460718326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5867,1)*INDEX($N$61:$N$72,MONTH($A5867),1)*IF($B5867<=5,INDEX($O$76:$O$99,HOUR($A5867)+1,1),INDEX($O$101:$O$124,HOUR($A5867)+1,1))","v":10.558973460718326}]
["2014-08-26T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5870,1)*INDEX($N$61:$N$72,MONTH($A5870),1)*IF($B5870<=5,INDEX($O$76:$O$99,HOUR($A5870)+1,1),INDEX($O$101:$O$124,HOUR($A5870)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5870,1)*INDEX($N$61:$N$72,MONTH($A5870),1)*IF($B5870<=5,INDEX($O$76:$O$99,HOUR($A5870)+1,1),INDEX($O$101:$O$124,HOUR($A5870)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5870,1)*INDEX($N$61:$N$72,MONTH($A5870),1)*IF($B5870<=5,INDEX($O$76:$O$99,HOUR($A5870)+1,1),INDEX($O$101:$O$124,HOUR($A5870)+1,1))","v":11.855529874464438},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5870,1)*INDEX($N$61:$N$72,MONTH($A5870),1)*IF($B5870<=5,INDEX($O$76:$O$99,HOUR($A5870)+1,1),INDEX($O$101:$O$124,HOUR($A5870)+1,1))","v":11.855529874464438}]
["2014-08-26T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5874,1)*INDEX($N$61:$N$72,MONTH($A5874),1)*IF($B5874<=5,INDEX($O$76:$O$99,HOUR($A5874)+1,1),INDEX($O$101:$O$124,HOUR($A5874)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5874,1)*INDEX($N$61:$N$72,MONTH($A5874),1)*IF($B5874<=5,INDEX($O$76:$O$99,HOUR($A5874)+1,1),INDEX($O$101:$O$124,HOUR($A5874)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5874,1)*INDEX($N$61:$N$72,MONTH($A5874),1)*IF($B5874<=5,INDEX($O$76:$O$99,HOUR($A5874)+1,1),INDEX($O$101:$O$124,HOUR($A5874)+1,1))","v":7.424491463977728},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5874,1)*INDEX($N$61:$N$72,MONTH($A5874),1)*IF($B5874<=5,INDEX($O$76:$O$99,HOUR($A5874)+1,1),INDEX($O$101:$O$124,HOUR($A5874)+1,1))","v":7.424491463977728}]
["2014-08-26T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5878,1)*INDEX($N$61:$N$72,MONTH($A5878),1)*IF($B5878<=5,INDEX($O$76:$O$99,HOUR($A5878)+1,1),INDEX($O$101:$O$124,HOUR($A5878)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5878,1)*INDEX($N$61:$N$72,MONTH($A5878),1)*IF($B5878<=5,INDEX($O$76:$O$99,HOUR($A5878)+1,1),INDEX($O$101:$O$124,HOUR($A5878)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5878,1)*INDEX($N$61:$N$72,MONTH($A5878),1)*IF($B5878<=5,INDEX($O$76:$O$99,HOUR($A5878)+1,1),INDEX($O$101:$O$124,HOUR($A5878)+1,1))","v":2.3792947522428629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5878,1)*INDEX($N$61:$N$72,MONTH($A5878),1)*IF($B5878<=5,INDEX($O$76:$O$99,HOUR($A5878)+1,1),INDEX($O$101:$O$124,HOUR($A5878)+1,1))","v":2.3792947522428629}]
["2014-08-26T23:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5879,1)*INDEX($N$61:$N$72,MONTH($A5879),1)*IF($B5879<=5,INDEX($O$76:$O$99,HOUR($A5879)+1,1),INDEX($O$101:$O$124,HOUR($A5879)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5879,1)*INDEX($N$61:$N$72,MONTH($A5879),1)*IF($B5879<=5,INDEX($O$76:$O$99,HOUR($A5879)+1,1),INDEX($O$101:$O$124,HOUR($A5879)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5879,1)*INDEX($N$61:$N$72,MONTH($A5879),1)*IF($B5879<=5,INDEX($O$76:$O$99,HOUR($A5879)+1,1),INDEX($O$101:$O$124,HOUR($A5879)+1,1))","v":1.3510575152085844},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5879,1)*INDEX($N$61:$N$72,MONTH($A5879),1)*IF($B5879<=5,INDEX($O$76:$O$99,HOUR($A5879)+1,1),INDEX($O$101:$O$124,HOUR($A5879)+1,1))","v":1.3510575152085844}]
["2014-08-27T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5882,1)*INDEX($N$61:$N$72,MONTH($A5882),1)*IF($B5882<=5,INDEX($O$76:$O$99,HOUR($A5882)+1,1),INDEX($O$101:$O$124,HOUR($A5882)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5882,1)*INDEX($N$61:$N$72,MONTH($A5882),1)*IF($B5882<=5,INDEX($O$76:$O$99,HOUR($A5882)+1,1),INDEX($O$101:$O$124,HOUR($A5882)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5882,1)*INDEX($N$61:$N$72,MONTH($A5882),1)*IF($B5882<=5,INDEX($O$76:$O$99,HOUR($A5882)+1,1),INDEX($O$101:$O$124,HOUR($A5882)+1,1))","v":0.71582345542630266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5882,1)*INDEX($N$61:$N$72,MONTH($A5882),1)*IF($B5882<=5,INDEX($O$76:$O$99,HOUR($A5882)+1,1),INDEX($O$101:$O$124,HOUR($A5882)+1,1))","v":0.71582345542630266}]
["2014-08-27T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5885,1)*INDEX($N$61:$N$72,MONTH($A5885),1)*IF($B5885<=5,INDEX($O$76:$O$99,HOUR($A5885)+1,1),INDEX($O$101:$O$124,HOUR($A5885)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5885,1)*INDEX($N$61:$N$72,MONTH($A5885),1)*IF($B5885<=5,INDEX($O$76:$O$99,HOUR($A5885)+1,1),INDEX($O$101:$O$124,HOUR($A5885)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5885,1)*INDEX($N$61:$N$72,MONTH($A5885),1)*IF($B5885<=5,INDEX($O$76:$O$99,HOUR($A5885)+1,1),INDEX($O$101:$O$124,HOUR($A5885)+1,1))","v":7.2767483713865868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5885,1)*INDEX($N$61:$N$72,MONTH($A5885),1)*IF($B5885<=5,INDEX($O$76:$O$99,HOUR($A5885)+1,1),INDEX($O$101:$O$124,HOUR($A5885)+1,1))","v":7.2767483713865868}]
["2014-08-27T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5889,1)*INDEX($N$61:$N$72,MONTH($A5889),1)*IF($B5889<=5,INDEX($O$76:$O$99,HOUR($A5889)+1,1),INDEX($O$101:$O$124,HOUR($A5889)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5889,1)*INDEX($N$61:$N$72,MONTH($A5889),1)*IF($B5889<=5,INDEX($O$76:$O$99,HOUR($A5889)+1,1),INDEX($O$101:$O$124,HOUR($A5889)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5889,1)*INDEX($N$61:$N$72,MONTH($A5889),1)*IF($B5889<=5,INDEX($O$76:$O$99,HOUR($A5889)+1,1),INDEX($O$101:$O$124,HOUR($A5889)+1,1))","v":9.7370952148716921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5889,1)*INDEX($N$61:$N$72,MONTH($A5889),1)*IF($B5889<=5,INDEX($O$76:$O$99,HOUR($A5889)+1,1),INDEX($O$101:$O$124,HOUR($A5889)+1,1))","v":9.7370952148716921}]
["2014-08-27T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5891,1)*INDEX($N$61:$N$72,MONTH($A5891),1)*IF($B5891<=5,INDEX($O$76:$O$99,HOUR($A5891)+1,1),INDEX($O$101:$O$124,HOUR($A5891)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5891,1)*INDEX($N$61:$N$72,MONTH($A5891),1)*IF($B5891<=5,INDEX($O$76:$O$99,HOUR($A5891)+1,1),INDEX($O$101:$O$124,HOUR($A5891)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5891,1)*INDEX($N$61:$N$72,MONTH($A5891),1)*IF($B5891<=5,INDEX($O$76:$O$99,HOUR($A5891)+1,1),INDEX($O$101:$O$124,HOUR($A5891)+1,1))","v":11.002822781751314},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5891,1)*INDEX($N$61:$N$72,MONTH($A5891),1)*IF($B5891<=5,INDEX($O$76:$O$99,HOUR($A5891)+1,1),INDEX($O$101:$O$124,HOUR($A5891)+1,1))","v":11.002822781751314}]
["2014-08-27T16:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5896,1)*INDEX($N$61:$N$72,MONTH($A5896),1)*IF($B5896<=5,INDEX($O$76:$O$99,HOUR($A5896)+1,1),INDEX($O$101:$O$124,HOUR($A5896)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5896,1)*INDEX($N$61:$N$72,MONTH($A5896),1)*IF($B5896<=5,INDEX($O$76:$O$99,HOUR($A5896)+1,1),INDEX($O$101:$O$124,HOUR($A5896)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5896,1)*INDEX($N$61:$N$72,MONTH($A5896),1)*IF($B5896<=5,INDEX($O$76:$O$99,HOUR($A5896)+1,1),INDEX($O$101:$O$124,HOUR($A5896)+1,1))","v":13.259325859783898},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5896,1)*INDEX($N$61:$N$72,MONTH($A5896),1)*IF($B5896<=5,INDEX($O$76:$O$99,HOUR($A5896)+1,1),INDEX($O$101:$O$124,HOUR($A5896)+1,1))","v":13.259325859783898}]
["2014-08-27T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5900,1)*INDEX($N$61:$N$72,MONTH($A5900),1)*IF($B5900<=5,INDEX($O$76:$O$99,HOUR($A5900)+1,1),INDEX($O$101:$O$124,HOUR($A5900)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5900,1)*INDEX($N$61:$N$72,MONTH($A5900),1)*IF($B5900<=5,INDEX($O$76:$O$99,HOUR($A5900)+1,1),INDEX($O$101:$O$124,HOUR($A5900)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5900,1)*INDEX($N$61:$N$72,MONTH($A5900),1)*IF($B5900<=5,INDEX($O$76:$O$99,HOUR($A5900)+1,1),INDEX($O$101:$O$124,HOUR($A5900)+1,1))","v":4.8969909235455011},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5900,1)*INDEX($N$61:$N$72,MONTH($A5900),1)*IF($B5900<=5,INDEX($O$76:$O$99,HOUR($A5900)+1,1),INDEX($O$101:$O$124,HOUR($A5900)+1,1))","v":4.8969909235455011}]
["2014-08-27T23:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5903,1)*INDEX($N$61:$N$72,MONTH($A5903),1)*IF($B5903<=5,INDEX($O$76:$O$99,HOUR($A5903)+1,1),INDEX($O$101:$O$124,HOUR($A5903)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5903,1)*INDEX($N$61:$N$72,MONTH($A5903),1)*IF($B5903<=5,INDEX($O$76:$O$99,HOUR($A5903)+1,1),INDEX($O$101:$O$124,HOUR($A5903)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5903,1)*INDEX($N$61:$N$72,MONTH($A5903),1)*IF($B5903<=5,INDEX($O$76:$O$99,HOUR($A5903)+1,1),INDEX($O$101:$O$124,HOUR($A5903)+1,1))","v":1.3666715442765847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5903,1)*INDEX($N$61:$N$72,MONTH($A5903),1)*IF($B5903<=5,INDEX($O$76:$O$99,HOUR($A5903)+1,1),INDEX($O$101:$O$124,HOUR($A5903)+1,1))","v":1.3666715442765847}]
["2014-08-28T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5904,1)*INDEX($N$61:$N$72,MONTH($A5904),1)*IF($B5904<=5,INDEX($O$76:$O$99,HOUR($A5904)+1,1),INDEX($O$101:$O$124,HOUR($A5904)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5904,1)*INDEX($N$61:$N$72,MONTH($A5904),1)*IF($B5904<=5,INDEX($O$76:$O$99,HOUR($A5904)+1,1),INDEX($O$101:$O$124,HOUR($A5904)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5904,1)*INDEX($N$61:$N$72,MONTH($A5904),1)*IF($B5904<=5,INDEX($O$76:$O$99,HOUR($A5904)+1,1),INDEX($O$101:$O$124,HOUR($A5904)+1,1))","v":0.85357029782888438},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5904,1)*INDEX($N$61:$N$72,MONTH($A5904),1)*IF($B5904<=5,INDEX($O$76:$O$99,HOUR($A5904)+1,1),INDEX($O$101:$O$124,HOUR($A5904)+1,1))","v":0.85357029782888438}]
["2014-08-28T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5908,1)*INDEX($N$61:$N$72,MONTH($A5908),1)*IF($B5908<=5,INDEX($O$76:$O$99,HOUR($A5908)+1,1),INDEX($O$101:$O$124,HOUR($A5908)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5908,1)*INDEX($N$61:$N$72,MONTH($A5908),1)*IF($B5908<=5,INDEX($O$76:$O$99,HOUR($A5908)+1,1),INDEX($O$101:$O$124,HOUR($A5908)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5908,1)*INDEX($N$61:$N$72,MONTH($A5908),1)*IF($B5908<=5,INDEX($O$76:$O$99,HOUR($A5908)+1,1),INDEX($O$101:$O$124,HOUR($A5908)+1,1))","v":3.0402447686714198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5908,1)*INDEX($N$61:$N$72,MONTH($A5908),1)*IF($B5908<=5,INDEX($O$76:$O$99,HOUR($A5908)+1,1),INDEX($O$101:$O$124,HOUR($A5908)+1,1))","v":3.0402447686714198}]
["2014-08-28T07:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5911,1)*INDEX($N$61:$N$72,MONTH($A5911),1)*IF($B5911<=5,INDEX($O$76:$O$99,HOUR($A5911)+1,1),INDEX($O$101:$O$124,HOUR($A5911)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5911,1)*INDEX($N$61:$N$72,MONTH($A5911),1)*IF($B5911<=5,INDEX($O$76:$O$99,HOUR($A5911)+1,1),INDEX($O$101:$O$124,HOUR($A5911)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5911,1)*INDEX($N$61:$N$72,MONTH($A5911),1)*IF($B5911<=5,INDEX($O$76:$O$99,HOUR($A5911)+1,1),INDEX($O$101:$O$124,HOUR($A5911)+1,1))","v":11.153957936797671},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5911,1)*INDEX($N$61:$N$72,MONTH($A5911),1)*IF($B5911<=5,INDEX($O$76:$O$99,HOUR($A5911)+1,1),INDEX($O$101:$O$124,HOUR($A5911)+1,1))","v":11.153957936797671}]
["2014-08-28T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5915,1)*INDEX($N$61:$N$72,MONTH($A5915),1)*IF($B5915<=5,INDEX($O$76:$O$99,HOUR($A5915)+1,1),INDEX($O$101:$O$124,HOUR($A5915)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5915,1)*INDEX($N$61:$N$72,MONTH($A5915),1)*IF($B5915<=5,INDEX($O$76:$O$99,HOUR($A5915)+1,1),INDEX($O$101:$O$124,HOUR($A5915)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5915,1)*INDEX($N$61:$N$72,MONTH($A5915),1)*IF($B5915<=5,INDEX($O$76:$O$99,HOUR($A5915)+1,1),INDEX($O$101:$O$124,HOUR($A5915)+1,1))","v":11.129981243038431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5915,1)*INDEX($N$61:$N$72,MONTH($A5915),1)*IF($B5915<=5,INDEX($O$76:$O$99,HOUR($A5915)+1,1),INDEX($O$101:$O$124,HOUR($A5915)+1,1))","v":11.129981243038431}]
["2014-08-28T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5918,1)*INDEX($N$61:$N$72,MONTH($A5918),1)*IF($B5918<=5,INDEX($O$76:$O$99,HOUR($A5918)+1,1),INDEX($O$101:$O$124,HOUR($A5918)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5918,1)*INDEX($N$61:$N$72,MONTH($A5918),1)*IF($B5918<=5,INDEX($O$76:$O$99,HOUR($A5918)+1,1),INDEX($O$101:$O$124,HOUR($A5918)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5918,1)*INDEX($N$61:$N$72,MONTH($A5918),1)*IF($B5918<=5,INDEX($O$76:$O$99,HOUR($A5918)+1,1),INDEX($O$101:$O$124,HOUR($A5918)+1,1))","v":12.496652787315016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5918,1)*INDEX($N$61:$N$72,MONTH($A5918),1)*IF($B5918<=5,INDEX($O$76:$O$99,HOUR($A5918)+1,1),INDEX($O$101:$O$124,HOUR($A5918)+1,1))","v":12.496652787315016}]
["2014-08-28T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5921,1)*INDEX($N$61:$N$72,MONTH($A5921),1)*IF($B5921<=5,INDEX($O$76:$O$99,HOUR($A5921)+1,1),INDEX($O$101:$O$124,HOUR($A5921)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5921,1)*INDEX($N$61:$N$72,MONTH($A5921),1)*IF($B5921<=5,INDEX($O$76:$O$99,HOUR($A5921)+1,1),INDEX($O$101:$O$124,HOUR($A5921)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5921,1)*INDEX($N$61:$N$72,MONTH($A5921),1)*IF($B5921<=5,INDEX($O$76:$O$99,HOUR($A5921)+1,1),INDEX($O$101:$O$124,HOUR($A5921)+1,1))","v":10.520973221553778},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5921,1)*INDEX($N$61:$N$72,MONTH($A5921),1)*IF($B5921<=5,INDEX($O$76:$O$99,HOUR($A5921)+1,1),INDEX($O$101:$O$124,HOUR($A5921)+1,1))","v":10.520973221553778}]
["2014-08-28T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5926,1)*INDEX($N$61:$N$72,MONTH($A5926),1)*IF($B5926<=5,INDEX($O$76:$O$99,HOUR($A5926)+1,1),INDEX($O$101:$O$124,HOUR($A5926)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5926,1)*INDEX($N$61:$N$72,MONTH($A5926),1)*IF($B5926<=5,INDEX($O$76:$O$99,HOUR($A5926)+1,1),INDEX($O$101:$O$124,HOUR($A5926)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5926,1)*INDEX($N$61:$N$72,MONTH($A5926),1)*IF($B5926<=5,INDEX($O$76:$O$99,HOUR($A5926)+1,1),INDEX($O$101:$O$124,HOUR($A5926)+1,1))","v":2.5079621672163288},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5926,1)*INDEX($N$61:$N$72,MONTH($A5926),1)*IF($B5926<=5,INDEX($O$76:$O$99,HOUR($A5926)+1,1),INDEX($O$101:$O$124,HOUR($A5926)+1,1))","v":2.5079621672163288}]
["2014-08-29T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5929,1)*INDEX($N$61:$N$72,MONTH($A5929),1)*IF($B5929<=5,INDEX($O$76:$O$99,HOUR($A5929)+1,1),INDEX($O$101:$O$124,HOUR($A5929)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5929,1)*INDEX($N$61:$N$72,MONTH($A5929),1)*IF($B5929<=5,INDEX($O$76:$O$99,HOUR($A5929)+1,1),INDEX($O$101:$O$124,HOUR($A5929)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5929,1)*INDEX($N$61:$N$72,MONTH($A5929),1)*IF($B5929<=5,INDEX($O$76:$O$99,HOUR($A5929)+1,1),INDEX($O$101:$O$124,HOUR($A5929)+1,1))","v":0.67976721286327235},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5929,1)*INDEX($N$61:$N$72,MONTH($A5929),1)*IF($B5929<=5,INDEX($O$76:$O$99,HOUR($A5929)+1,1),INDEX($O$101:$O$124,HOUR($A5929)+1,1))","v":0.67976721286327235}]
["2014-08-29T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5930,1)*INDEX($N$61:$N$72,MONTH($A5930),1)*IF($B5930<=5,INDEX($O$76:$O$99,HOUR($A5930)+1,1),INDEX($O$101:$O$124,HOUR($A5930)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5930,1)*INDEX($N$61:$N$72,MONTH($A5930),1)*IF($B5930<=5,INDEX($O$76:$O$99,HOUR($A5930)+1,1),INDEX($O$101:$O$124,HOUR($A5930)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5930,1)*INDEX($N$61:$N$72,MONTH($A5930),1)*IF($B5930<=5,INDEX($O$76:$O$99,HOUR($A5930)+1,1),INDEX($O$101:$O$124,HOUR($A5930)+1,1))","v":0.72797765349187327},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5930,1)*INDEX($N$61:$N$72,MONTH($A5930),1)*IF($B5930<=5,INDEX($O$76:$O$99,HOUR($A5930)+1,1),INDEX($O$101:$O$124,HOUR($A5930)+1,1))","v":0.72797765349187327}]
["2014-08-29T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5933,1)*INDEX($N$61:$N$72,MONTH($A5933),1)*IF($B5933<=5,INDEX($O$76:$O$99,HOUR($A5933)+1,1),INDEX($O$101:$O$124,HOUR($A5933)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5933,1)*INDEX($N$61:$N$72,MONTH($A5933),1)*IF($B5933<=5,INDEX($O$76:$O$99,HOUR($A5933)+1,1),INDEX($O$101:$O$124,HOUR($A5933)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5933,1)*INDEX($N$61:$N$72,MONTH($A5933),1)*IF($B5933<=5,INDEX($O$76:$O$99,HOUR($A5933)+1,1),INDEX($O$101:$O$124,HOUR($A5933)+1,1))","v":7.4003026364902338},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5933,1)*INDEX($N$61:$N$72,MONTH($A5933),1)*IF($B5933<=5,INDEX($O$76:$O$99,HOUR($A5933)+1,1),INDEX($O$101:$O$124,HOUR($A5933)+1,1))","v":7.4003026364902338}]
["2014-08-29T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5938,1)*INDEX($N$61:$N$72,MONTH($A5938),1)*IF($B5938<=5,INDEX($O$76:$O$99,HOUR($A5938)+1,1),INDEX($O$101:$O$124,HOUR($A5938)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5938,1)*INDEX($N$61:$N$72,MONTH($A5938),1)*IF($B5938<=5,INDEX($O$76:$O$99,HOUR($A5938)+1,1),INDEX($O$101:$O$124,HOUR($A5938)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5938,1)*INDEX($N$61:$N$72,MONTH($A5938),1)*IF($B5938<=5,INDEX($O$76:$O$99,HOUR($A5938)+1,1),INDEX($O$101:$O$124,HOUR($A5938)+1,1))","v":10.529160233286431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5938,1)*INDEX($N$61:$N$72,MONTH($A5938),1)*IF($B5938<=5,INDEX($O$76:$O$99,HOUR($A5938)+1,1),INDEX($O$101:$O$124,HOUR($A5938)+1,1))","v":10.529160233286431}]
["2014-08-29T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5941,1)*INDEX($N$61:$N$72,MONTH($A5941),1)*IF($B5941<=5,INDEX($O$76:$O$99,HOUR($A5941)+1,1),INDEX($O$101:$O$124,HOUR($A5941)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5941,1)*INDEX($N$61:$N$72,MONTH($A5941),1)*IF($B5941<=5,INDEX($O$76:$O$99,HOUR($A5941)+1,1),INDEX($O$101:$O$124,HOUR($A5941)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5941,1)*INDEX($N$61:$N$72,MONTH($A5941),1)*IF($B5941<=5,INDEX($O$76:$O$99,HOUR($A5941)+1,1),INDEX($O$101:$O$124,HOUR($A5941)+1,1))","v":11.69103185243571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5941,1)*INDEX($N$61:$N$72,MONTH($A5941),1)*IF($B5941<=5,INDEX($O$76:$O$99,HOUR($A5941)+1,1),INDEX($O$101:$O$124,HOUR($A5941)+1,1))","v":11.69103185243571}]
["2014-08-29T16:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5944,1)*INDEX($N$61:$N$72,MONTH($A5944),1)*IF($B5944<=5,INDEX($O$76:$O$99,HOUR($A5944)+1,1),INDEX($O$101:$O$124,HOUR($A5944)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5944,1)*INDEX($N$61:$N$72,MONTH($A5944),1)*IF($B5944<=5,INDEX($O$76:$O$99,HOUR($A5944)+1,1),INDEX($O$101:$O$124,HOUR($A5944)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5944,1)*INDEX($N$61:$N$72,MONTH($A5944),1)*IF($B5944<=5,INDEX($O$76:$O$99,HOUR($A5944)+1,1),INDEX($O$101:$O$124,HOUR($A5944)+1,1))","v":13.484460243819665},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5944,1)*INDEX($N$61:$N$72,MONTH($A5944),1)*IF($B5944<=5,INDEX($O$76:$O$99,HOUR($A5944)+1,1),INDEX($O$101:$O$124,HOUR($A5944)+1,1))","v":13.484460243819665}]
["2014-08-29T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5948,1)*INDEX($N$61:$N$72,MONTH($A5948),1)*IF($B5948<=5,INDEX($O$76:$O$99,HOUR($A5948)+1,1),INDEX($O$101:$O$124,HOUR($A5948)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5948,1)*INDEX($N$61:$N$72,MONTH($A5948),1)*IF($B5948<=5,INDEX($O$76:$O$99,HOUR($A5948)+1,1),INDEX($O$101:$O$124,HOUR($A5948)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5948,1)*INDEX($N$61:$N$72,MONTH($A5948),1)*IF($B5948<=5,INDEX($O$76:$O$99,HOUR($A5948)+1,1),INDEX($O$101:$O$124,HOUR($A5948)+1,1))","v":4.9801385169344705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5948,1)*INDEX($N$61:$N$72,MONTH($A5948),1)*IF($B5948<=5,INDEX($O$76:$O$99,HOUR($A5948)+1,1),INDEX($O$101:$O$124,HOUR($A5948)+1,1))","v":4.9801385169344705}]
["2014-08-29T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5951,1)*INDEX($N$61:$N$72,MONTH($A5951),1)*IF($B5951<=5,INDEX($O$76:$O$99,HOUR($A5951)+1,1),INDEX($O$101:$O$124,HOUR($A5951)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5951,1)*INDEX($N$61:$N$72,MONTH($A5951),1)*IF($B5951<=5,INDEX($O$76:$O$99,HOUR($A5951)+1,1),INDEX($O$101:$O$124,HOUR($A5951)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5951,1)*INDEX($N$61:$N$72,MONTH($A5951),1)*IF($B5951<=5,INDEX($O$76:$O$99,HOUR($A5951)+1,1),INDEX($O$101:$O$124,HOUR($A5951)+1,1))","v":3.1607548708782884},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5951,1)*INDEX($N$61:$N$72,MONTH($A5951),1)*IF($B5951<=5,INDEX($O$76:$O$99,HOUR($A5951)+1,1),INDEX($O$101:$O$124,HOUR($A5951)+1,1))","v":3.1607548708782884}]
["2014-08-30T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5955,1)*INDEX($N$61:$N$72,MONTH($A5955),1)*IF($B5955<=5,INDEX($O$76:$O$99,HOUR($A5955)+1,1),INDEX($O$101:$O$124,HOUR($A5955)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5955,1)*INDEX($N$61:$N$72,MONTH($A5955),1)*IF($B5955<=5,INDEX($O$76:$O$99,HOUR($A5955)+1,1),INDEX($O$101:$O$124,HOUR($A5955)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5955,1)*INDEX($N$61:$N$72,MONTH($A5955),1)*IF($B5955<=5,INDEX($O$76:$O$99,HOUR($A5955)+1,1),INDEX($O$101:$O$124,HOUR($A5955)+1,1))","v":1.3022310068018548},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5955,1)*INDEX($N$61:$N$72,MONTH($A5955),1)*IF($B5955<=5,INDEX($O$76:$O$99,HOUR($A5955)+1,1),INDEX($O$101:$O$124,HOUR($A5955)+1,1))","v":1.3022310068018548}]
["2014-08-30T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5956,1)*INDEX($N$61:$N$72,MONTH($A5956),1)*IF($B5956<=5,INDEX($O$76:$O$99,HOUR($A5956)+1,1),INDEX($O$101:$O$124,HOUR($A5956)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5956,1)*INDEX($N$61:$N$72,MONTH($A5956),1)*IF($B5956<=5,INDEX($O$76:$O$99,HOUR($A5956)+1,1),INDEX($O$101:$O$124,HOUR($A5956)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5956,1)*INDEX($N$61:$N$72,MONTH($A5956),1)*IF($B5956<=5,INDEX($O$76:$O$99,HOUR($A5956)+1,1),INDEX($O$101:$O$124,HOUR($A5956)+1,1))","v":1.9470250004610254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5956,1)*INDEX($N$61:$N$72,MONTH($A5956),1)*IF($B5956<=5,INDEX($O$76:$O$99,HOUR($A5956)+1,1),INDEX($O$101:$O$124,HOUR($A5956)+1,1))","v":1.9470250004610254}]
["2014-08-30T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5959,1)*INDEX($N$61:$N$72,MONTH($A5959),1)*IF($B5959<=5,INDEX($O$76:$O$99,HOUR($A5959)+1,1),INDEX($O$101:$O$124,HOUR($A5959)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5959,1)*INDEX($N$61:$N$72,MONTH($A5959),1)*IF($B5959<=5,INDEX($O$76:$O$99,HOUR($A5959)+1,1),INDEX($O$101:$O$124,HOUR($A5959)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5959,1)*INDEX($N$61:$N$72,MONTH($A5959),1)*IF($B5959<=5,INDEX($O$76:$O$99,HOUR($A5959)+1,1),INDEX($O$101:$O$124,HOUR($A5959)+1,1))","v":7.3455943199211413},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5959,1)*INDEX($N$61:$N$72,MONTH($A5959),1)*IF($B5959<=5,INDEX($O$76:$O$99,HOUR($A5959)+1,1),INDEX($O$101:$O$124,HOUR($A5959)+1,1))","v":7.3455943199211413}]
["2014-08-30T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5962,1)*INDEX($N$61:$N$72,MONTH($A5962),1)*IF($B5962<=5,INDEX($O$76:$O$99,HOUR($A5962)+1,1),INDEX($O$101:$O$124,HOUR($A5962)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5962,1)*INDEX($N$61:$N$72,MONTH($A5962),1)*IF($B5962<=5,INDEX($O$76:$O$99,HOUR($A5962)+1,1),INDEX($O$101:$O$124,HOUR($A5962)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5962,1)*INDEX($N$61:$N$72,MONTH($A5962),1)*IF($B5962<=5,INDEX($O$76:$O$99,HOUR($A5962)+1,1),INDEX($O$101:$O$124,HOUR($A5962)+1,1))","v":12.788414207573556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5962,1)*INDEX($N$61:$N$72,MONTH($A5962),1)*IF($B5962<=5,INDEX($O$76:$O$99,HOUR($A5962)+1,1),INDEX($O$101:$O$124,HOUR($A5962)+1,1))","v":12.788414207573556}]
["2014-08-30T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5968,1)*INDEX($N$61:$N$72,MONTH($A5968),1)*IF($B5968<=5,INDEX($O$76:$O$99,HOUR($A5968)+1,1),INDEX($O$101:$O$124,HOUR($A5968)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5968,1)*INDEX($N$61:$N$72,MONTH($A5968),1)*IF($B5968<=5,INDEX($O$76:$O$99,HOUR($A5968)+1,1),INDEX($O$101:$O$124,HOUR($A5968)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5968,1)*INDEX($N$61:$N$72,MONTH($A5968),1)*IF($B5968<=5,INDEX($O$76:$O$99,HOUR($A5968)+1,1),INDEX($O$101:$O$124,HOUR($A5968)+1,1))","v":12.118334174947359},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5968,1)*INDEX($N$61:$N$72,MONTH($A5968),1)*IF($B5968<=5,INDEX($O$76:$O$99,HOUR($A5968)+1,1),INDEX($O$101:$O$124,HOUR($A5968)+1,1))","v":12.118334174947359}]
["2014-08-30T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5970,1)*INDEX($N$61:$N$72,MONTH($A5970),1)*IF($B5970<=5,INDEX($O$76:$O$99,HOUR($A5970)+1,1),INDEX($O$101:$O$124,HOUR($A5970)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5970,1)*INDEX($N$61:$N$72,MONTH($A5970),1)*IF($B5970<=5,INDEX($O$76:$O$99,HOUR($A5970)+1,1),INDEX($O$101:$O$124,HOUR($A5970)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5970,1)*INDEX($N$61:$N$72,MONTH($A5970),1)*IF($B5970<=5,INDEX($O$76:$O$99,HOUR($A5970)+1,1),INDEX($O$101:$O$124,HOUR($A5970)+1,1))","v":9.3179053593491936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5970,1)*INDEX($N$61:$N$72,MONTH($A5970),1)*IF($B5970<=5,INDEX($O$76:$O$99,HOUR($A5970)+1,1),INDEX($O$101:$O$124,HOUR($A5970)+1,1))","v":9.3179053593491936}]
["2014-08-30T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5974,1)*INDEX($N$61:$N$72,MONTH($A5974),1)*IF($B5974<=5,INDEX($O$76:$O$99,HOUR($A5974)+1,1),INDEX($O$101:$O$124,HOUR($A5974)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5974,1)*INDEX($N$61:$N$72,MONTH($A5974),1)*IF($B5974<=5,INDEX($O$76:$O$99,HOUR($A5974)+1,1),INDEX($O$101:$O$124,HOUR($A5974)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5974,1)*INDEX($N$61:$N$72,MONTH($A5974),1)*IF($B5974<=5,INDEX($O$76:$O$99,HOUR($A5974)+1,1),INDEX($O$101:$O$124,HOUR($A5974)+1,1))","v":3.7929058450539457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5974,1)*INDEX($N$61:$N$72,MONTH($A5974),1)*IF($B5974<=5,INDEX($O$76:$O$99,HOUR($A5974)+1,1),INDEX($O$101:$O$124,HOUR($A5974)+1,1))","v":3.7929058450539457}]
["2014-08-31T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5977,1)*INDEX($N$61:$N$72,MONTH($A5977),1)*IF($B5977<=5,INDEX($O$76:$O$99,HOUR($A5977)+1,1),INDEX($O$101:$O$124,HOUR($A5977)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5977,1)*INDEX($N$61:$N$72,MONTH($A5977),1)*IF($B5977<=5,INDEX($O$76:$O$99,HOUR($A5977)+1,1),INDEX($O$101:$O$124,HOUR($A5977)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5977,1)*INDEX($N$61:$N$72,MONTH($A5977),1)*IF($B5977<=5,INDEX($O$76:$O$99,HOUR($A5977)+1,1),INDEX($O$101:$O$124,HOUR($A5977)+1,1))","v":1.3180227068607231},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5977,1)*INDEX($N$61:$N$72,MONTH($A5977),1)*IF($B5977<=5,INDEX($O$76:$O$99,HOUR($A5977)+1,1),INDEX($O$101:$O$124,HOUR($A5977)+1,1))","v":1.3180227068607231}]
["2014-08-31T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5980,1)*INDEX($N$61:$N$72,MONTH($A5980),1)*IF($B5980<=5,INDEX($O$76:$O$99,HOUR($A5980)+1,1),INDEX($O$101:$O$124,HOUR($A5980)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5980,1)*INDEX($N$61:$N$72,MONTH($A5980),1)*IF($B5980<=5,INDEX($O$76:$O$99,HOUR($A5980)+1,1),INDEX($O$101:$O$124,HOUR($A5980)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5980,1)*INDEX($N$61:$N$72,MONTH($A5980),1)*IF($B5980<=5,INDEX($O$76:$O$99,HOUR($A5980)+1,1),INDEX($O$101:$O$124,HOUR($A5980)+1,1))","v":1.6173346363071821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5980,1)*INDEX($N$61:$N$72,MONTH($A5980),1)*IF($B5980<=5,INDEX($O$76:$O$99,HOUR($A5980)+1,1),INDEX($O$101:$O$124,HOUR($A5980)+1,1))","v":1.6173346363071821}]
["2014-08-31T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5981,1)*INDEX($N$61:$N$72,MONTH($A5981),1)*IF($B5981<=5,INDEX($O$76:$O$99,HOUR($A5981)+1,1),INDEX($O$101:$O$124,HOUR($A5981)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5981,1)*INDEX($N$61:$N$72,MONTH($A5981),1)*IF($B5981<=5,INDEX($O$76:$O$99,HOUR($A5981)+1,1),INDEX($O$101:$O$124,HOUR($A5981)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5981,1)*INDEX($N$61:$N$72,MONTH($A5981),1)*IF($B5981<=5,INDEX($O$76:$O$99,HOUR($A5981)+1,1),INDEX($O$101:$O$124,HOUR($A5981)+1,1))","v":2.9091019107603207},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5981,1)*INDEX($N$61:$N$72,MONTH($A5981),1)*IF($B5981<=5,INDEX($O$76:$O$99,HOUR($A5981)+1,1),INDEX($O$101:$O$124,HOUR($A5981)+1,1))","v":2.9091019107603207}]
["2014-08-31T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5985,1)*INDEX($N$61:$N$72,MONTH($A5985),1)*IF($B5985<=5,INDEX($O$76:$O$99,HOUR($A5985)+1,1),INDEX($O$101:$O$124,HOUR($A5985)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5985,1)*INDEX($N$61:$N$72,MONTH($A5985),1)*IF($B5985<=5,INDEX($O$76:$O$99,HOUR($A5985)+1,1),INDEX($O$101:$O$124,HOUR($A5985)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5985,1)*INDEX($N$61:$N$72,MONTH($A5985),1)*IF($B5985<=5,INDEX($O$76:$O$99,HOUR($A5985)+1,1),INDEX($O$101:$O$124,HOUR($A5985)+1,1))","v":9.6304926071018588},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5985,1)*INDEX($N$61:$N$72,MONTH($A5985),1)*IF($B5985<=5,INDEX($O$76:$O$99,HOUR($A5985)+1,1),INDEX($O$101:$O$124,HOUR($A5985)+1,1))","v":9.6304926071018588}]
["2014-08-31T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5989,1)*INDEX($N$61:$N$72,MONTH($A5989),1)*IF($B5989<=5,INDEX($O$76:$O$99,HOUR($A5989)+1,1),INDEX($O$101:$O$124,HOUR($A5989)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5989,1)*INDEX($N$61:$N$72,MONTH($A5989),1)*IF($B5989<=5,INDEX($O$76:$O$99,HOUR($A5989)+1,1),INDEX($O$101:$O$124,HOUR($A5989)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5989,1)*INDEX($N$61:$N$72,MONTH($A5989),1)*IF($B5989<=5,INDEX($O$76:$O$99,HOUR($A5989)+1,1),INDEX($O$101:$O$124,HOUR($A5989)+1,1))","v":11.195316378593871},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5989,1)*INDEX($N$61:$N$72,MONTH($A5989),1)*IF($B5989<=5,INDEX($O$76:$O$99,HOUR($A5989)+1,1),INDEX($O$101:$O$124,HOUR($A5989)+1,1))","v":11.195316378593871}]
["2014-08-31T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5992,1)*INDEX($N$61:$N$72,MONTH($A5992),1)*IF($B5992<=5,INDEX($O$76:$O$99,HOUR($A5992)+1,1),INDEX($O$101:$O$124,HOUR($A5992)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5992,1)*INDEX($N$61:$N$72,MONTH($A5992),1)*IF($B5992<=5,INDEX($O$76:$O$99,HOUR($A5992)+1,1),INDEX($O$101:$O$124,HOUR($A5992)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5992,1)*INDEX($N$61:$N$72,MONTH($A5992),1)*IF($B5992<=5,INDEX($O$76:$O$99,HOUR($A5992)+1,1),INDEX($O$101:$O$124,HOUR($A5992)+1,1))","v":10.066332785067754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5992,1)*INDEX($N$61:$N$72,MONTH($A5992),1)*IF($B5992<=5,INDEX($O$76:$O$99,HOUR($A5992)+1,1),INDEX($O$101:$O$124,HOUR($A5992)+1,1))","v":10.066332785067754}]
["2014-08-31T19:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5995,1)*INDEX($N$61:$N$72,MONTH($A5995),1)*IF($B5995<=5,INDEX($O$76:$O$99,HOUR($A5995)+1,1),INDEX($O$101:$O$124,HOUR($A5995)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5995,1)*INDEX($N$61:$N$72,MONTH($A5995),1)*IF($B5995<=5,INDEX($O$76:$O$99,HOUR($A5995)+1,1),INDEX($O$101:$O$124,HOUR($A5995)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5995,1)*INDEX($N$61:$N$72,MONTH($A5995),1)*IF($B5995<=5,INDEX($O$76:$O$99,HOUR($A5995)+1,1),INDEX($O$101:$O$124,HOUR($A5995)+1,1))","v":6.3853211615244589},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5995,1)*INDEX($N$61:$N$72,MONTH($A5995),1)*IF($B5995<=5,INDEX($O$76:$O$99,HOUR($A5995)+1,1),INDEX($O$101:$O$124,HOUR($A5995)+1,1))","v":6.3853211615244589}]
["2014-08-31T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B5998,1)*INDEX($N$61:$N$72,MONTH($A5998),1)*IF($B5998<=5,INDEX($O$76:$O$99,HOUR($A5998)+1,1),INDEX($O$101:$O$124,HOUR($A5998)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B5998,1)*INDEX($N$61:$N$72,MONTH($A5998),1)*IF($B5998<=5,INDEX($O$76:$O$99,HOUR($A5998)+1,1),INDEX($O$101:$O$124,HOUR($A5998)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B5998,1)*INDEX($N$61:$N$72,MONTH($A5998),1)*IF($B5998<=5,INDEX($O$76:$O$99,HOUR($A5998)+1,1),INDEX($O$101:$O$124,HOUR($A5998)+1,1))","v":3.1506518889100947},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B5998,1)*INDEX($N$61:$N$72,MONTH($A5998),1)*IF($B5998<=5,INDEX($O$76:$O$99,HOUR($A5998)+1,1),INDEX($O$101:$O$124,HOUR($A5998)+1,1))","v":3.1506518889100947}]
["2014-09-01T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6003,1)*INDEX($N$61:$N$72,MONTH($A6003),1)*IF($B6003<=5,INDEX($O$76:$O$99,HOUR($A6003)+1,1),INDEX($O$101:$O$124,HOUR($A6003)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6003,1)*INDEX($N$61:$N$72,MONTH($A6003),1)*IF($B6003<=5,INDEX($O$76:$O$99,HOUR($A6003)+1,1),INDEX($O$101:$O$124,HOUR($A6003)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6003,1)*INDEX($N$61:$N$72,MONTH($A6003),1)*IF($B6003<=5,INDEX($O$76:$O$99,HOUR($A6003)+1,1),INDEX($O$101:$O$124,HOUR($A6003)+1,1))","v":0.87519153863639465},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6003,1)*INDEX($N$61:$N$72,MONTH($A6003),1)*IF($B6003<=5,INDEX($O$76:$O$99,HOUR($A6003)+1,1),INDEX($O$101:$O$124,HOUR($A6003)+1,1))","v":0.87519153863639465}]
["2014-09-01T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6006,1)*INDEX($N$61:$N$72,MONTH($A6006),1)*IF($B6006<=5,INDEX($O$76:$O$99,HOUR($A6006)+1,1),INDEX($O$101:$O$124,HOUR($A6006)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6006,1)*INDEX($N$61:$N$72,MONTH($A6006),1)*IF($B6006<=5,INDEX($O$76:$O$99,HOUR($A6006)+1,1),INDEX($O$101:$O$124,HOUR($A6006)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6006,1)*INDEX($N$61:$N$72,MONTH($A6006),1)*IF($B6006<=5,INDEX($O$76:$O$99,HOUR($A6006)+1,1),INDEX($O$101:$O$124,HOUR($A6006)+1,1))","v":7.9916138566605142},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6006,1)*INDEX($N$61:$N$72,MONTH($A6006),1)*IF($B6006<=5,INDEX($O$76:$O$99,HOUR($A6006)+1,1),INDEX($O$101:$O$124,HOUR($A6006)+1,1))","v":7.9916138566605142}]
["2014-09-01T07:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6007,1)*INDEX($N$61:$N$72,MONTH($A6007),1)*IF($B6007<=5,INDEX($O$76:$O$99,HOUR($A6007)+1,1),INDEX($O$101:$O$124,HOUR($A6007)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6007,1)*INDEX($N$61:$N$72,MONTH($A6007),1)*IF($B6007<=5,INDEX($O$76:$O$99,HOUR($A6007)+1,1),INDEX($O$101:$O$124,HOUR($A6007)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6007,1)*INDEX($N$61:$N$72,MONTH($A6007),1)*IF($B6007<=5,INDEX($O$76:$O$99,HOUR($A6007)+1,1),INDEX($O$101:$O$124,HOUR($A6007)+1,1))","v":7.8598282581785872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6007,1)*INDEX($N$61:$N$72,MONTH($A6007),1)*IF($B6007<=5,INDEX($O$76:$O$99,HOUR($A6007)+1,1),INDEX($O$101:$O$124,HOUR($A6007)+1,1))","v":7.8598282581785872}]
["2014-09-01T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6011,1)*INDEX($N$61:$N$72,MONTH($A6011),1)*IF($B6011<=5,INDEX($O$76:$O$99,HOUR($A6011)+1,1),INDEX($O$101:$O$124,HOUR($A6011)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6011,1)*INDEX($N$61:$N$72,MONTH($A6011),1)*IF($B6011<=5,INDEX($O$76:$O$99,HOUR($A6011)+1,1),INDEX($O$101:$O$124,HOUR($A6011)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6011,1)*INDEX($N$61:$N$72,MONTH($A6011),1)*IF($B6011<=5,INDEX($O$76:$O$99,HOUR($A6011)+1,1),INDEX($O$101:$O$124,HOUR($A6011)+1,1))","v":7.8429326686296221},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6011,1)*INDEX($N$61:$N$72,MONTH($A6011),1)*IF($B6011<=5,INDEX($O$76:$O$99,HOUR($A6011)+1,1),INDEX($O$101:$O$124,HOUR($A6011)+1,1))","v":7.8429326686296221}]
["2014-09-01T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6015,1)*INDEX($N$61:$N$72,MONTH($A6015),1)*IF($B6015<=5,INDEX($O$76:$O$99,HOUR($A6015)+1,1),INDEX($O$101:$O$124,HOUR($A6015)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6015,1)*INDEX($N$61:$N$72,MONTH($A6015),1)*IF($B6015<=5,INDEX($O$76:$O$99,HOUR($A6015)+1,1),INDEX($O$101:$O$124,HOUR($A6015)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6015,1)*INDEX($N$61:$N$72,MONTH($A6015),1)*IF($B6015<=5,INDEX($O$76:$O$99,HOUR($A6015)+1,1),INDEX($O$101:$O$124,HOUR($A6015)+1,1))","v":9.3060907235700032},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6015,1)*INDEX($N$61:$N$72,MONTH($A6015),1)*IF($B6015<=5,INDEX($O$76:$O$99,HOUR($A6015)+1,1),INDEX($O$101:$O$124,HOUR($A6015)+1,1))","v":9.3060907235700032}]
["2014-09-01T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6018,1)*INDEX($N$61:$N$72,MONTH($A6018),1)*IF($B6018<=5,INDEX($O$76:$O$99,HOUR($A6018)+1,1),INDEX($O$101:$O$124,HOUR($A6018)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6018,1)*INDEX($N$61:$N$72,MONTH($A6018),1)*IF($B6018<=5,INDEX($O$76:$O$99,HOUR($A6018)+1,1),INDEX($O$101:$O$124,HOUR($A6018)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6018,1)*INDEX($N$61:$N$72,MONTH($A6018),1)*IF($B6018<=5,INDEX($O$76:$O$99,HOUR($A6018)+1,1),INDEX($O$101:$O$124,HOUR($A6018)+1,1))","v":5.5147204287822236},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6018,1)*INDEX($N$61:$N$72,MONTH($A6018),1)*IF($B6018<=5,INDEX($O$76:$O$99,HOUR($A6018)+1,1),INDEX($O$101:$O$124,HOUR($A6018)+1,1))","v":5.5147204287822236}]
["2014-09-01T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6021,1)*INDEX($N$61:$N$72,MONTH($A6021),1)*IF($B6021<=5,INDEX($O$76:$O$99,HOUR($A6021)+1,1),INDEX($O$101:$O$124,HOUR($A6021)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6021,1)*INDEX($N$61:$N$72,MONTH($A6021),1)*IF($B6021<=5,INDEX($O$76:$O$99,HOUR($A6021)+1,1),INDEX($O$101:$O$124,HOUR($A6021)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6021,1)*INDEX($N$61:$N$72,MONTH($A6021),1)*IF($B6021<=5,INDEX($O$76:$O$99,HOUR($A6021)+1,1),INDEX($O$101:$O$124,HOUR($A6021)+1,1))","v":2.5748878472622883},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6021,1)*INDEX($N$61:$N$72,MONTH($A6021),1)*IF($B6021<=5,INDEX($O$76:$O$99,HOUR($A6021)+1,1),INDEX($O$101:$O$124,HOUR($A6021)+1,1))","v":2.5748878472622883}]
["2014-09-02T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6025,1)*INDEX($N$61:$N$72,MONTH($A6025),1)*IF($B6025<=5,INDEX($O$76:$O$99,HOUR($A6025)+1,1),INDEX($O$101:$O$124,HOUR($A6025)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6025,1)*INDEX($N$61:$N$72,MONTH($A6025),1)*IF($B6025<=5,INDEX($O$76:$O$99,HOUR($A6025)+1,1),INDEX($O$101:$O$124,HOUR($A6025)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6025,1)*INDEX($N$61:$N$72,MONTH($A6025),1)*IF($B6025<=5,INDEX($O$76:$O$99,HOUR($A6025)+1,1),INDEX($O$101:$O$124,HOUR($A6025)+1,1))","v":0.63827349266344502},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6025,1)*INDEX($N$61:$N$72,MONTH($A6025),1)*IF($B6025<=5,INDEX($O$76:$O$99,HOUR($A6025)+1,1),INDEX($O$101:$O$124,HOUR($A6025)+1,1))","v":0.63827349266344502}]
["2014-09-02T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6028,1)*INDEX($N$61:$N$72,MONTH($A6028),1)*IF($B6028<=5,INDEX($O$76:$O$99,HOUR($A6028)+1,1),INDEX($O$101:$O$124,HOUR($A6028)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6028,1)*INDEX($N$61:$N$72,MONTH($A6028),1)*IF($B6028<=5,INDEX($O$76:$O$99,HOUR($A6028)+1,1),INDEX($O$101:$O$124,HOUR($A6028)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6028,1)*INDEX($N$61:$N$72,MONTH($A6028),1)*IF($B6028<=5,INDEX($O$76:$O$99,HOUR($A6028)+1,1),INDEX($O$101:$O$124,HOUR($A6028)+1,1))","v":2.8699673358058453},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6028,1)*INDEX($N$61:$N$72,MONTH($A6028),1)*IF($B6028<=5,INDEX($O$76:$O$99,HOUR($A6028)+1,1),INDEX($O$101:$O$124,HOUR($A6028)+1,1))","v":2.8699673358058453}]
["2014-09-02T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6032,1)*INDEX($N$61:$N$72,MONTH($A6032),1)*IF($B6032<=5,INDEX($O$76:$O$99,HOUR($A6032)+1,1),INDEX($O$101:$O$124,HOUR($A6032)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6032,1)*INDEX($N$61:$N$72,MONTH($A6032),1)*IF($B6032<=5,INDEX($O$76:$O$99,HOUR($A6032)+1,1),INDEX($O$101:$O$124,HOUR($A6032)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6032,1)*INDEX($N$61:$N$72,MONTH($A6032),1)*IF($B6032<=5,INDEX($O$76:$O$99,HOUR($A6032)+1,1),INDEX($O$101:$O$124,HOUR($A6032)+1,1))","v":9.3070234107520786},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6032,1)*INDEX($N$61:$N$72,MONTH($A6032),1)*IF($B6032<=5,INDEX($O$76:$O$99,HOUR($A6032)+1,1),INDEX($O$101:$O$124,HOUR($A6032)+1,1))","v":9.3070234107520786}]
["2014-09-02T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6033,1)*INDEX($N$61:$N$72,MONTH($A6033),1)*IF($B6033<=5,INDEX($O$76:$O$99,HOUR($A6033)+1,1),INDEX($O$101:$O$124,HOUR($A6033)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6033,1)*INDEX($N$61:$N$72,MONTH($A6033),1)*IF($B6033<=5,INDEX($O$76:$O$99,HOUR($A6033)+1,1),INDEX($O$101:$O$124,HOUR($A6033)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6033,1)*INDEX($N$61:$N$72,MONTH($A6033),1)*IF($B6033<=5,INDEX($O$76:$O$99,HOUR($A6033)+1,1),INDEX($O$101:$O$124,HOUR($A6033)+1,1))","v":9.2979698860334477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6033,1)*INDEX($N$61:$N$72,MONTH($A6033),1)*IF($B6033<=5,INDEX($O$76:$O$99,HOUR($A6033)+1,1),INDEX($O$101:$O$124,HOUR($A6033)+1,1))","v":9.2979698860334477}]
["2014-09-02T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6036,1)*INDEX($N$61:$N$72,MONTH($A6036),1)*IF($B6036<=5,INDEX($O$76:$O$99,HOUR($A6036)+1,1),INDEX($O$101:$O$124,HOUR($A6036)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6036,1)*INDEX($N$61:$N$72,MONTH($A6036),1)*IF($B6036<=5,INDEX($O$76:$O$99,HOUR($A6036)+1,1),INDEX($O$101:$O$124,HOUR($A6036)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6036,1)*INDEX($N$61:$N$72,MONTH($A6036),1)*IF($B6036<=5,INDEX($O$76:$O$99,HOUR($A6036)+1,1),INDEX($O$101:$O$124,HOUR($A6036)+1,1))","v":10.538302772485817},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6036,1)*INDEX($N$61:$N$72,MONTH($A6036),1)*IF($B6036<=5,INDEX($O$76:$O$99,HOUR($A6036)+1,1),INDEX($O$101:$O$124,HOUR($A6036)+1,1))","v":10.538302772485817}]
["2014-09-02T16:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6040,1)*INDEX($N$61:$N$72,MONTH($A6040),1)*IF($B6040<=5,INDEX($O$76:$O$99,HOUR($A6040)+1,1),INDEX($O$101:$O$124,HOUR($A6040)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6040,1)*INDEX($N$61:$N$72,MONTH($A6040),1)*IF($B6040<=5,INDEX($O$76:$O$99,HOUR($A6040)+1,1),INDEX($O$101:$O$124,HOUR($A6040)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6040,1)*INDEX($N$61:$N$72,MONTH($A6040),1)*IF($B6040<=5,INDEX($O$76:$O$99,HOUR($A6040)+1,1),INDEX($O$101:$O$124,HOUR($A6040)+1,1))","v":12.661354319004651},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6040,1)*INDEX($N$61:$N$72,MONTH($A6040),1)*IF($B6040<=5,INDEX($O$76:$O$99,HOUR($A6040)+1,1),INDEX($O$101:$O$124,HOUR($A6040)+1,1))","v":12.661354319004651}]
["2014-09-02T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6045,1)*INDEX($N$61:$N$72,MONTH($A6045),1)*IF($B6045<=5,INDEX($O$76:$O$99,HOUR($A6045)+1,1),INDEX($O$101:$O$124,HOUR($A6045)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6045,1)*INDEX($N$61:$N$72,MONTH($A6045),1)*IF($B6045<=5,INDEX($O$76:$O$99,HOUR($A6045)+1,1),INDEX($O$101:$O$124,HOUR($A6045)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6045,1)*INDEX($N$61:$N$72,MONTH($A6045),1)*IF($B6045<=5,INDEX($O$76:$O$99,HOUR($A6045)+1,1),INDEX($O$101:$O$124,HOUR($A6045)+1,1))","v":3.4493929177981921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6045,1)*INDEX($N$61:$N$72,MONTH($A6045),1)*IF($B6045<=5,INDEX($O$76:$O$99,HOUR($A6045)+1,1),INDEX($O$101:$O$124,HOUR($A6045)+1,1))","v":3.4493929177981921}]
["2014-09-02T23:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6047,1)*INDEX($N$61:$N$72,MONTH($A6047),1)*IF($B6047<=5,INDEX($O$76:$O$99,HOUR($A6047)+1,1),INDEX($O$101:$O$124,HOUR($A6047)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6047,1)*INDEX($N$61:$N$72,MONTH($A6047),1)*IF($B6047<=5,INDEX($O$76:$O$99,HOUR($A6047)+1,1),INDEX($O$101:$O$124,HOUR($A6047)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6047,1)*INDEX($N$61:$N$72,MONTH($A6047),1)*IF($B6047<=5,INDEX($O$76:$O$99,HOUR($A6047)+1,1),INDEX($O$101:$O$124,HOUR($A6047)+1,1))","v":1.3443581231625641},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6047,1)*INDEX($N$61:$N$72,MONTH($A6047),1)*IF($B6047<=5,INDEX($O$76:$O$99,HOUR($A6047)+1,1),INDEX($O$101:$O$124,HOUR($A6047)+1,1))","v":1.3443581231625641}]
["2014-09-03T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6051,1)*INDEX($N$61:$N$72,MONTH($A6051),1)*IF($B6051<=5,INDEX($O$76:$O$99,HOUR($A6051)+1,1),INDEX($O$101:$O$124,HOUR($A6051)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6051,1)*INDEX($N$61:$N$72,MONTH($A6051),1)*IF($B6051<=5,INDEX($O$76:$O$99,HOUR($A6051)+1,1),INDEX($O$101:$O$124,HOUR($A6051)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6051,1)*INDEX($N$61:$N$72,MONTH($A6051),1)*IF($B6051<=5,INDEX($O$76:$O$99,HOUR($A6051)+1,1),INDEX($O$101:$O$124,HOUR($A6051)+1,1))","v":1.2217149259617688},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6051,1)*INDEX($N$61:$N$72,MONTH($A6051),1)*IF($B6051<=5,INDEX($O$76:$O$99,HOUR($A6051)+1,1),INDEX($O$101:$O$124,HOUR($A6051)+1,1))","v":1.2217149259617688}]
["2014-09-03T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6054,1)*INDEX($N$61:$N$72,MONTH($A6054),1)*IF($B6054<=5,INDEX($O$76:$O$99,HOUR($A6054)+1,1),INDEX($O$101:$O$124,HOUR($A6054)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6054,1)*INDEX($N$61:$N$72,MONTH($A6054),1)*IF($B6054<=5,INDEX($O$76:$O$99,HOUR($A6054)+1,1),INDEX($O$101:$O$124,HOUR($A6054)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6054,1)*INDEX($N$61:$N$72,MONTH($A6054),1)*IF($B6054<=5,INDEX($O$76:$O$99,HOUR($A6054)+1,1),INDEX($O$101:$O$124,HOUR($A6054)+1,1))","v":11.155813899226189},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6054,1)*INDEX($N$61:$N$72,MONTH($A6054),1)*IF($B6054<=5,INDEX($O$76:$O$99,HOUR($A6054)+1,1),INDEX($O$101:$O$124,HOUR($A6054)+1,1))","v":11.155813899226189}]
["2014-09-03T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6058,1)*INDEX($N$61:$N$72,MONTH($A6058),1)*IF($B6058<=5,INDEX($O$76:$O$99,HOUR($A6058)+1,1),INDEX($O$101:$O$124,HOUR($A6058)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6058,1)*INDEX($N$61:$N$72,MONTH($A6058),1)*IF($B6058<=5,INDEX($O$76:$O$99,HOUR($A6058)+1,1),INDEX($O$101:$O$124,HOUR($A6058)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6058,1)*INDEX($N$61:$N$72,MONTH($A6058),1)*IF($B6058<=5,INDEX($O$76:$O$99,HOUR($A6058)+1,1),INDEX($O$101:$O$124,HOUR($A6058)+1,1))","v":10.302028564866806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6058,1)*INDEX($N$61:$N$72,MONTH($A6058),1)*IF($B6058<=5,INDEX($O$76:$O$99,HOUR($A6058)+1,1),INDEX($O$101:$O$124,HOUR($A6058)+1,1))","v":10.302028564866806}]
["2014-09-03T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6059,1)*INDEX($N$61:$N$72,MONTH($A6059),1)*IF($B6059<=5,INDEX($O$76:$O$99,HOUR($A6059)+1,1),INDEX($O$101:$O$124,HOUR($A6059)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6059,1)*INDEX($N$61:$N$72,MONTH($A6059),1)*IF($B6059<=5,INDEX($O$76:$O$99,HOUR($A6059)+1,1),INDEX($O$101:$O$124,HOUR($A6059)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6059,1)*INDEX($N$61:$N$72,MONTH($A6059),1)*IF($B6059<=5,INDEX($O$76:$O$99,HOUR($A6059)+1,1),INDEX($O$101:$O$124,HOUR($A6059)+1,1))","v":10.948263873194074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6059,1)*INDEX($N$61:$N$72,MONTH($A6059),1)*IF($B6059<=5,INDEX($O$76:$O$99,HOUR($A6059)+1,1),INDEX($O$101:$O$124,HOUR($A6059)+1,1))","v":10.948263873194074}]
["2014-09-03T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6062,1)*INDEX($N$61:$N$72,MONTH($A6062),1)*IF($B6062<=5,INDEX($O$76:$O$99,HOUR($A6062)+1,1),INDEX($O$101:$O$124,HOUR($A6062)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6062,1)*INDEX($N$61:$N$72,MONTH($A6062),1)*IF($B6062<=5,INDEX($O$76:$O$99,HOUR($A6062)+1,1),INDEX($O$101:$O$124,HOUR($A6062)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6062,1)*INDEX($N$61:$N$72,MONTH($A6062),1)*IF($B6062<=5,INDEX($O$76:$O$99,HOUR($A6062)+1,1),INDEX($O$101:$O$124,HOUR($A6062)+1,1))","v":12.292621996356639},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6062,1)*INDEX($N$61:$N$72,MONTH($A6062),1)*IF($B6062<=5,INDEX($O$76:$O$99,HOUR($A6062)+1,1),INDEX($O$101:$O$124,HOUR($A6062)+1,1))","v":12.292621996356639}]
["2014-09-03T18:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6066,1)*INDEX($N$61:$N$72,MONTH($A6066),1)*IF($B6066<=5,INDEX($O$76:$O$99,HOUR($A6066)+1,1),INDEX($O$101:$O$124,HOUR($A6066)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6066,1)*INDEX($N$61:$N$72,MONTH($A6066),1)*IF($B6066<=5,INDEX($O$76:$O$99,HOUR($A6066)+1,1),INDEX($O$101:$O$124,HOUR($A6066)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6066,1)*INDEX($N$61:$N$72,MONTH($A6066),1)*IF($B6066<=5,INDEX($O$76:$O$99,HOUR($A6066)+1,1),INDEX($O$101:$O$124,HOUR($A6066)+1,1))","v":7.6982191473729982},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6066,1)*INDEX($N$61:$N$72,MONTH($A6066),1)*IF($B6066<=5,INDEX($O$76:$O$99,HOUR($A6066)+1,1),INDEX($O$101:$O$124,HOUR($A6066)+1,1))","v":7.6982191473729982}]
["2014-09-03T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6069,1)*INDEX($N$61:$N$72,MONTH($A6069),1)*IF($B6069<=5,INDEX($O$76:$O$99,HOUR($A6069)+1,1),INDEX($O$101:$O$124,HOUR($A6069)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6069,1)*INDEX($N$61:$N$72,MONTH($A6069),1)*IF($B6069<=5,INDEX($O$76:$O$99,HOUR($A6069)+1,1),INDEX($O$101:$O$124,HOUR($A6069)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6069,1)*INDEX($N$61:$N$72,MONTH($A6069),1)*IF($B6069<=5,INDEX($O$76:$O$99,HOUR($A6069)+1,1),INDEX($O$101:$O$124,HOUR($A6069)+1,1))","v":3.5943890871925395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6069,1)*INDEX($N$61:$N$72,MONTH($A6069),1)*IF($B6069<=5,INDEX($O$76:$O$99,HOUR($A6069)+1,1),INDEX($O$101:$O$124,HOUR($A6069)+1,1))","v":3.5943890871925395}]
["2014-09-03T23:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6071,1)*INDEX($N$61:$N$72,MONTH($A6071),1)*IF($B6071<=5,INDEX($O$76:$O$99,HOUR($A6071)+1,1),INDEX($O$101:$O$124,HOUR($A6071)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6071,1)*INDEX($N$61:$N$72,MONTH($A6071),1)*IF($B6071<=5,INDEX($O$76:$O$99,HOUR($A6071)+1,1),INDEX($O$101:$O$124,HOUR($A6071)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6071,1)*INDEX($N$61:$N$72,MONTH($A6071),1)*IF($B6071<=5,INDEX($O$76:$O$99,HOUR($A6071)+1,1),INDEX($O$101:$O$124,HOUR($A6071)+1,1))","v":1.3598947280639635},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6071,1)*INDEX($N$61:$N$72,MONTH($A6071),1)*IF($B6071<=5,INDEX($O$76:$O$99,HOUR($A6071)+1,1),INDEX($O$101:$O$124,HOUR($A6071)+1,1))","v":1.3598947280639635}]
["2014-09-04T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6077,1)*INDEX($N$61:$N$72,MONTH($A6077),1)*IF($B6077<=5,INDEX($O$76:$O$99,HOUR($A6077)+1,1),INDEX($O$101:$O$124,HOUR($A6077)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6077,1)*INDEX($N$61:$N$72,MONTH($A6077),1)*IF($B6077<=5,INDEX($O$76:$O$99,HOUR($A6077)+1,1),INDEX($O$101:$O$124,HOUR($A6077)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6077,1)*INDEX($N$61:$N$72,MONTH($A6077),1)*IF($B6077<=5,INDEX($O$76:$O$99,HOUR($A6077)+1,1),INDEX($O$101:$O$124,HOUR($A6077)+1,1))","v":7.3243452897480141},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6077,1)*INDEX($N$61:$N$72,MONTH($A6077),1)*IF($B6077<=5,INDEX($O$76:$O$99,HOUR($A6077)+1,1),INDEX($O$101:$O$124,HOUR($A6077)+1,1))","v":7.3243452897480141}]
["2014-09-04T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6080,1)*INDEX($N$61:$N$72,MONTH($A6080),1)*IF($B6080<=5,INDEX($O$76:$O$99,HOUR($A6080)+1,1),INDEX($O$101:$O$124,HOUR($A6080)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6080,1)*INDEX($N$61:$N$72,MONTH($A6080),1)*IF($B6080<=5,INDEX($O$76:$O$99,HOUR($A6080)+1,1),INDEX($O$101:$O$124,HOUR($A6080)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6080,1)*INDEX($N$61:$N$72,MONTH($A6080),1)*IF($B6080<=5,INDEX($O$76:$O$99,HOUR($A6080)+1,1),INDEX($O$101:$O$124,HOUR($A6080)+1,1))","v":9.8103282838579258},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6080,1)*INDEX($N$61:$N$72,MONTH($A6080),1)*IF($B6080<=5,INDEX($O$76:$O$99,HOUR($A6080)+1,1),INDEX($O$101:$O$124,HOUR($A6080)+1,1))","v":9.8103282838579258}]
["2014-09-04T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6081,1)*INDEX($N$61:$N$72,MONTH($A6081),1)*IF($B6081<=5,INDEX($O$76:$O$99,HOUR($A6081)+1,1),INDEX($O$101:$O$124,HOUR($A6081)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6081,1)*INDEX($N$61:$N$72,MONTH($A6081),1)*IF($B6081<=5,INDEX($O$76:$O$99,HOUR($A6081)+1,1),INDEX($O$101:$O$124,HOUR($A6081)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6081,1)*INDEX($N$61:$N$72,MONTH($A6081),1)*IF($B6081<=5,INDEX($O$76:$O$99,HOUR($A6081)+1,1),INDEX($O$101:$O$124,HOUR($A6081)+1,1))","v":9.8007851629592313},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6081,1)*INDEX($N$61:$N$72,MONTH($A6081),1)*IF($B6081<=5,INDEX($O$76:$O$99,HOUR($A6081)+1,1),INDEX($O$101:$O$124,HOUR($A6081)+1,1))","v":9.8007851629592313}]
["2014-09-04T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6084,1)*INDEX($N$61:$N$72,MONTH($A6084),1)*IF($B6084<=5,INDEX($O$76:$O$99,HOUR($A6084)+1,1),INDEX($O$101:$O$124,HOUR($A6084)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6084,1)*INDEX($N$61:$N$72,MONTH($A6084),1)*IF($B6084<=5,INDEX($O$76:$O$99,HOUR($A6084)+1,1),INDEX($O$101:$O$124,HOUR($A6084)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6084,1)*INDEX($N$61:$N$72,MONTH($A6084),1)*IF($B6084<=5,INDEX($O$76:$O$99,HOUR($A6084)+1,1),INDEX($O$101:$O$124,HOUR($A6084)+1,1))","v":11.108192726080377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6084,1)*INDEX($N$61:$N$72,MONTH($A6084),1)*IF($B6084<=5,INDEX($O$76:$O$99,HOUR($A6084)+1,1),INDEX($O$101:$O$124,HOUR($A6084)+1,1))","v":11.108192726080377}]
["2014-09-04T16:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6088,1)*INDEX($N$61:$N$72,MONTH($A6088),1)*IF($B6088<=5,INDEX($O$76:$O$99,HOUR($A6088)+1,1),INDEX($O$101:$O$124,HOUR($A6088)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6088,1)*INDEX($N$61:$N$72,MONTH($A6088),1)*IF($B6088<=5,INDEX($O$76:$O$99,HOUR($A6088)+1,1),INDEX($O$101:$O$124,HOUR($A6088)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6088,1)*INDEX($N$61:$N$72,MONTH($A6088),1)*IF($B6088<=5,INDEX($O$76:$O$99,HOUR($A6088)+1,1),INDEX($O$101:$O$124,HOUR($A6088)+1,1))","v":13.346054576824232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6088,1)*INDEX($N$61:$N$72,MONTH($A6088),1)*IF($B6088<=5,INDEX($O$76:$O$99,HOUR($A6088)+1,1),INDEX($O$101:$O$124,HOUR($A6088)+1,1))","v":13.346054576824232}]
["2014-09-04T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6092,1)*INDEX($N$61:$N$72,MONTH($A6092),1)*IF($B6092<=5,INDEX($O$76:$O$99,HOUR($A6092)+1,1),INDEX($O$101:$O$124,HOUR($A6092)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6092,1)*INDEX($N$61:$N$72,MONTH($A6092),1)*IF($B6092<=5,INDEX($O$76:$O$99,HOUR($A6092)+1,1),INDEX($O$101:$O$124,HOUR($A6092)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6092,1)*INDEX($N$61:$N$72,MONTH($A6092),1)*IF($B6092<=5,INDEX($O$76:$O$99,HOUR($A6092)+1,1),INDEX($O$101:$O$124,HOUR($A6092)+1,1))","v":4.9290219441756991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6092,1)*INDEX($N$61:$N$72,MONTH($A6092),1)*IF($B6092<=5,INDEX($O$76:$O$99,HOUR($A6092)+1,1),INDEX($O$101:$O$124,HOUR($A6092)+1,1))","v":4.9290219441756991}]
["2014-09-04T23:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6095,1)*INDEX($N$61:$N$72,MONTH($A6095),1)*IF($B6095<=5,INDEX($O$76:$O$99,HOUR($A6095)+1,1),INDEX($O$101:$O$124,HOUR($A6095)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6095,1)*INDEX($N$61:$N$72,MONTH($A6095),1)*IF($B6095<=5,INDEX($O$76:$O$99,HOUR($A6095)+1,1),INDEX($O$101:$O$124,HOUR($A6095)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6095,1)*INDEX($N$61:$N$72,MONTH($A6095),1)*IF($B6095<=5,INDEX($O$76:$O$99,HOUR($A6095)+1,1),INDEX($O$101:$O$124,HOUR($A6095)+1,1))","v":1.3671844147238619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6095,1)*INDEX($N$61:$N$72,MONTH($A6095),1)*IF($B6095<=5,INDEX($O$76:$O$99,HOUR($A6095)+1,1),INDEX($O$101:$O$124,HOUR($A6095)+1,1))","v":1.3671844147238619}]
["2014-09-05T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6099,1)*INDEX($N$61:$N$72,MONTH($A6099),1)*IF($B6099<=5,INDEX($O$76:$O$99,HOUR($A6099)+1,1),INDEX($O$101:$O$124,HOUR($A6099)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6099,1)*INDEX($N$61:$N$72,MONTH($A6099),1)*IF($B6099<=5,INDEX($O$76:$O$99,HOUR($A6099)+1,1),INDEX($O$101:$O$124,HOUR($A6099)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6099,1)*INDEX($N$61:$N$72,MONTH($A6099),1)*IF($B6099<=5,INDEX($O$76:$O$99,HOUR($A6099)+1,1),INDEX($O$101:$O$124,HOUR($A6099)+1,1))","v":1.2424588189946675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6099,1)*INDEX($N$61:$N$72,MONTH($A6099),1)*IF($B6099<=5,INDEX($O$76:$O$99,HOUR($A6099)+1,1),INDEX($O$101:$O$124,HOUR($A6099)+1,1))","v":1.2424588189946675}]
["2014-09-05T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6101,1)*INDEX($N$61:$N$72,MONTH($A6101),1)*IF($B6101<=5,INDEX($O$76:$O$99,HOUR($A6101)+1,1),INDEX($O$101:$O$124,HOUR($A6101)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6101,1)*INDEX($N$61:$N$72,MONTH($A6101),1)*IF($B6101<=5,INDEX($O$76:$O$99,HOUR($A6101)+1,1),INDEX($O$101:$O$124,HOUR($A6101)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6101,1)*INDEX($N$61:$N$72,MONTH($A6101),1)*IF($B6101<=5,INDEX($O$76:$O$99,HOUR($A6101)+1,1),INDEX($O$101:$O$124,HOUR($A6101)+1,1))","v":7.3636072863197475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6101,1)*INDEX($N$61:$N$72,MONTH($A6101),1)*IF($B6101<=5,INDEX($O$76:$O$99,HOUR($A6101)+1,1),INDEX($O$101:$O$124,HOUR($A6101)+1,1))","v":7.3636072863197475}]
["2014-09-05T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6106,1)*INDEX($N$61:$N$72,MONTH($A6106),1)*IF($B6106<=5,INDEX($O$76:$O$99,HOUR($A6106)+1,1),INDEX($O$101:$O$124,HOUR($A6106)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6106,1)*INDEX($N$61:$N$72,MONTH($A6106),1)*IF($B6106<=5,INDEX($O$76:$O$99,HOUR($A6106)+1,1),INDEX($O$101:$O$124,HOUR($A6106)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6106,1)*INDEX($N$61:$N$72,MONTH($A6106),1)*IF($B6106<=5,INDEX($O$76:$O$99,HOUR($A6106)+1,1),INDEX($O$101:$O$124,HOUR($A6106)+1,1))","v":10.476950041252332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6106,1)*INDEX($N$61:$N$72,MONTH($A6106),1)*IF($B6106<=5,INDEX($O$76:$O$99,HOUR($A6106)+1,1),INDEX($O$101:$O$124,HOUR($A6106)+1,1))","v":10.476950041252332}]
["2014-09-05T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6107,1)*INDEX($N$61:$N$72,MONTH($A6107),1)*IF($B6107<=5,INDEX($O$76:$O$99,HOUR($A6107)+1,1),INDEX($O$101:$O$124,HOUR($A6107)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6107,1)*INDEX($N$61:$N$72,MONTH($A6107),1)*IF($B6107<=5,INDEX($O$76:$O$99,HOUR($A6107)+1,1),INDEX($O$101:$O$124,HOUR($A6107)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6107,1)*INDEX($N$61:$N$72,MONTH($A6107),1)*IF($B6107<=5,INDEX($O$76:$O$99,HOUR($A6107)+1,1),INDEX($O$101:$O$124,HOUR($A6107)+1,1))","v":11.134157987979242},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6107,1)*INDEX($N$61:$N$72,MONTH($A6107),1)*IF($B6107<=5,INDEX($O$76:$O$99,HOUR($A6107)+1,1),INDEX($O$101:$O$124,HOUR($A6107)+1,1))","v":11.134157987979242}]
["2014-09-05T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6110,1)*INDEX($N$61:$N$72,MONTH($A6110),1)*IF($B6110<=5,INDEX($O$76:$O$99,HOUR($A6110)+1,1),INDEX($O$101:$O$124,HOUR($A6110)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6110,1)*INDEX($N$61:$N$72,MONTH($A6110),1)*IF($B6110<=5,INDEX($O$76:$O$99,HOUR($A6110)+1,1),INDEX($O$101:$O$124,HOUR($A6110)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6110,1)*INDEX($N$61:$N$72,MONTH($A6110),1)*IF($B6110<=5,INDEX($O$76:$O$99,HOUR($A6110)+1,1),INDEX($O$101:$O$124,HOUR($A6110)+1,1))","v":12.501342402703104},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6110,1)*INDEX($N$61:$N$72,MONTH($A6110),1)*IF($B6110<=5,INDEX($O$76:$O$99,HOUR($A6110)+1,1),INDEX($O$101:$O$124,HOUR($A6110)+1,1))","v":12.501342402703104}]
["2014-09-05T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6113,1)*INDEX($N$61:$N$72,MONTH($A6113),1)*IF($B6113<=5,INDEX($O$76:$O$99,HOUR($A6113)+1,1),INDEX($O$101:$O$124,HOUR($A6113)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6113,1)*INDEX($N$61:$N$72,MONTH($A6113),1)*IF($B6113<=5,INDEX($O$76:$O$99,HOUR($A6113)+1,1),INDEX($O$101:$O$124,HOUR($A6113)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6113,1)*INDEX($N$61:$N$72,MONTH($A6113),1)*IF($B6113<=5,INDEX($O$76:$O$99,HOUR($A6113)+1,1),INDEX($O$101:$O$124,HOUR($A6113)+1,1))","v":10.524921424225099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6113,1)*INDEX($N$61:$N$72,MONTH($A6113),1)*IF($B6113<=5,INDEX($O$76:$O$99,HOUR($A6113)+1,1),INDEX($O$101:$O$124,HOUR($A6113)+1,1))","v":10.524921424225099}]
["2014-09-05T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6118,1)*INDEX($N$61:$N$72,MONTH($A6118),1)*IF($B6118<=5,INDEX($O$76:$O$99,HOUR($A6118)+1,1),INDEX($O$101:$O$124,HOUR($A6118)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6118,1)*INDEX($N$61:$N$72,MONTH($A6118),1)*IF($B6118<=5,INDEX($O$76:$O$99,HOUR($A6118)+1,1),INDEX($O$101:$O$124,HOUR($A6118)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6118,1)*INDEX($N$61:$N$72,MONTH($A6118),1)*IF($B6118<=5,INDEX($O$76:$O$99,HOUR($A6118)+1,1),INDEX($O$101:$O$124,HOUR($A6118)+1,1))","v":2.5089033294757188},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6118,1)*INDEX($N$61:$N$72,MONTH($A6118),1)*IF($B6118<=5,INDEX($O$76:$O$99,HOUR($A6118)+1,1),INDEX($O$101:$O$124,HOUR($A6118)+1,1))","v":2.5089033294757188}]
["2014-09-06T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6121,1)*INDEX($N$61:$N$72,MONTH($A6121),1)*IF($B6121<=5,INDEX($O$76:$O$99,HOUR($A6121)+1,1),INDEX($O$101:$O$124,HOUR($A6121)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6121,1)*INDEX($N$61:$N$72,MONTH($A6121),1)*IF($B6121<=5,INDEX($O$76:$O$99,HOUR($A6121)+1,1),INDEX($O$101:$O$124,HOUR($A6121)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6121,1)*INDEX($N$61:$N$72,MONTH($A6121),1)*IF($B6121<=5,INDEX($O$76:$O$99,HOUR($A6121)+1,1),INDEX($O$101:$O$124,HOUR($A6121)+1,1))","v":1.578831094868745},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6121,1)*INDEX($N$61:$N$72,MONTH($A6121),1)*IF($B6121<=5,INDEX($O$76:$O$99,HOUR($A6121)+1,1),INDEX($O$101:$O$124,HOUR($A6121)+1,1))","v":1.578831094868745}]
["2014-09-06T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6125,1)*INDEX($N$61:$N$72,MONTH($A6125),1)*IF($B6125<=5,INDEX($O$76:$O$99,HOUR($A6125)+1,1),INDEX($O$101:$O$124,HOUR($A6125)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6125,1)*INDEX($N$61:$N$72,MONTH($A6125),1)*IF($B6125<=5,INDEX($O$76:$O$99,HOUR($A6125)+1,1),INDEX($O$101:$O$124,HOUR($A6125)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6125,1)*INDEX($N$61:$N$72,MONTH($A6125),1)*IF($B6125<=5,INDEX($O$76:$O$99,HOUR($A6125)+1,1),INDEX($O$101:$O$124,HOUR($A6125)+1,1))","v":3.484750703415477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6125,1)*INDEX($N$61:$N$72,MONTH($A6125),1)*IF($B6125<=5,INDEX($O$76:$O$99,HOUR($A6125)+1,1),INDEX($O$101:$O$124,HOUR($A6125)+1,1))","v":3.484750703415477}]
["2014-09-06T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6128,1)*INDEX($N$61:$N$72,MONTH($A6128),1)*IF($B6128<=5,INDEX($O$76:$O$99,HOUR($A6128)+1,1),INDEX($O$101:$O$124,HOUR($A6128)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6128,1)*INDEX($N$61:$N$72,MONTH($A6128),1)*IF($B6128<=5,INDEX($O$76:$O$99,HOUR($A6128)+1,1),INDEX($O$101:$O$124,HOUR($A6128)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6128,1)*INDEX($N$61:$N$72,MONTH($A6128),1)*IF($B6128<=5,INDEX($O$76:$O$99,HOUR($A6128)+1,1),INDEX($O$101:$O$124,HOUR($A6128)+1,1))","v":9.5484685339073909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6128,1)*INDEX($N$61:$N$72,MONTH($A6128),1)*IF($B6128<=5,INDEX($O$76:$O$99,HOUR($A6128)+1,1),INDEX($O$101:$O$124,HOUR($A6128)+1,1))","v":9.5484685339073909}]
["2014-09-06T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6131,1)*INDEX($N$61:$N$72,MONTH($A6131),1)*IF($B6131<=5,INDEX($O$76:$O$99,HOUR($A6131)+1,1),INDEX($O$101:$O$124,HOUR($A6131)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6131,1)*INDEX($N$61:$N$72,MONTH($A6131),1)*IF($B6131<=5,INDEX($O$76:$O$99,HOUR($A6131)+1,1),INDEX($O$101:$O$124,HOUR($A6131)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6131,1)*INDEX($N$61:$N$72,MONTH($A6131),1)*IF($B6131<=5,INDEX($O$76:$O$99,HOUR($A6131)+1,1),INDEX($O$101:$O$124,HOUR($A6131)+1,1))","v":13.762878229373761},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6131,1)*INDEX($N$61:$N$72,MONTH($A6131),1)*IF($B6131<=5,INDEX($O$76:$O$99,HOUR($A6131)+1,1),INDEX($O$101:$O$124,HOUR($A6131)+1,1))","v":13.762878229373761}]
["2014-09-06T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6135,1)*INDEX($N$61:$N$72,MONTH($A6135),1)*IF($B6135<=5,INDEX($O$76:$O$99,HOUR($A6135)+1,1),INDEX($O$101:$O$124,HOUR($A6135)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6135,1)*INDEX($N$61:$N$72,MONTH($A6135),1)*IF($B6135<=5,INDEX($O$76:$O$99,HOUR($A6135)+1,1),INDEX($O$101:$O$124,HOUR($A6135)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6135,1)*INDEX($N$61:$N$72,MONTH($A6135),1)*IF($B6135<=5,INDEX($O$76:$O$99,HOUR($A6135)+1,1),INDEX($O$101:$O$124,HOUR($A6135)+1,1))","v":12.699840559920304},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6135,1)*INDEX($N$61:$N$72,MONTH($A6135),1)*IF($B6135<=5,INDEX($O$76:$O$99,HOUR($A6135)+1,1),INDEX($O$101:$O$124,HOUR($A6135)+1,1))","v":12.699840559920304}]
["2014-09-06T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6136,1)*INDEX($N$61:$N$72,MONTH($A6136),1)*IF($B6136<=5,INDEX($O$76:$O$99,HOUR($A6136)+1,1),INDEX($O$101:$O$124,HOUR($A6136)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6136,1)*INDEX($N$61:$N$72,MONTH($A6136),1)*IF($B6136<=5,INDEX($O$76:$O$99,HOUR($A6136)+1,1),INDEX($O$101:$O$124,HOUR($A6136)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6136,1)*INDEX($N$61:$N$72,MONTH($A6136),1)*IF($B6136<=5,INDEX($O$76:$O$99,HOUR($A6136)+1,1),INDEX($O$101:$O$124,HOUR($A6136)+1,1))","v":12.058243860013485},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6136,1)*INDEX($N$61:$N$72,MONTH($A6136),1)*IF($B6136<=5,INDEX($O$76:$O$99,HOUR($A6136)+1,1),INDEX($O$101:$O$124,HOUR($A6136)+1,1))","v":12.058243860013485}]
["2014-09-06T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6139,1)*INDEX($N$61:$N$72,MONTH($A6139),1)*IF($B6139<=5,INDEX($O$76:$O$99,HOUR($A6139)+1,1),INDEX($O$101:$O$124,HOUR($A6139)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6139,1)*INDEX($N$61:$N$72,MONTH($A6139),1)*IF($B6139<=5,INDEX($O$76:$O$99,HOUR($A6139)+1,1),INDEX($O$101:$O$124,HOUR($A6139)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6139,1)*INDEX($N$61:$N$72,MONTH($A6139),1)*IF($B6139<=5,INDEX($O$76:$O$99,HOUR($A6139)+1,1),INDEX($O$101:$O$124,HOUR($A6139)+1,1))","v":7.6488390890852349},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6139,1)*INDEX($N$61:$N$72,MONTH($A6139),1)*IF($B6139<=5,INDEX($O$76:$O$99,HOUR($A6139)+1,1),INDEX($O$101:$O$124,HOUR($A6139)+1,1))","v":7.6488390890852349}]
["2014-09-06T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6143,1)*INDEX($N$61:$N$72,MONTH($A6143),1)*IF($B6143<=5,INDEX($O$76:$O$99,HOUR($A6143)+1,1),INDEX($O$101:$O$124,HOUR($A6143)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6143,1)*INDEX($N$61:$N$72,MONTH($A6143),1)*IF($B6143<=5,INDEX($O$76:$O$99,HOUR($A6143)+1,1),INDEX($O$101:$O$124,HOUR($A6143)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6143,1)*INDEX($N$61:$N$72,MONTH($A6143),1)*IF($B6143<=5,INDEX($O$76:$O$99,HOUR($A6143)+1,1),INDEX($O$101:$O$124,HOUR($A6143)+1,1))","v":2.6125241477104724},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6143,1)*INDEX($N$61:$N$72,MONTH($A6143),1)*IF($B6143<=5,INDEX($O$76:$O$99,HOUR($A6143)+1,1),INDEX($O$101:$O$124,HOUR($A6143)+1,1))","v":2.6125241477104724}]
["2014-09-07T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6146,1)*INDEX($N$61:$N$72,MONTH($A6146),1)*IF($B6146<=5,INDEX($O$76:$O$99,HOUR($A6146)+1,1),INDEX($O$101:$O$124,HOUR($A6146)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6146,1)*INDEX($N$61:$N$72,MONTH($A6146),1)*IF($B6146<=5,INDEX($O$76:$O$99,HOUR($A6146)+1,1),INDEX($O$101:$O$124,HOUR($A6146)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6146,1)*INDEX($N$61:$N$72,MONTH($A6146),1)*IF($B6146<=5,INDEX($O$76:$O$99,HOUR($A6146)+1,1),INDEX($O$101:$O$124,HOUR($A6146)+1,1))","v":1.0397846107887678},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6146,1)*INDEX($N$61:$N$72,MONTH($A6146),1)*IF($B6146<=5,INDEX($O$76:$O$99,HOUR($A6146)+1,1),INDEX($O$101:$O$124,HOUR($A6146)+1,1))","v":1.0397846107887678}]
["2014-09-07T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6148,1)*INDEX($N$61:$N$72,MONTH($A6148),1)*IF($B6148<=5,INDEX($O$76:$O$99,HOUR($A6148)+1,1),INDEX($O$101:$O$124,HOUR($A6148)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6148,1)*INDEX($N$61:$N$72,MONTH($A6148),1)*IF($B6148<=5,INDEX($O$76:$O$99,HOUR($A6148)+1,1),INDEX($O$101:$O$124,HOUR($A6148)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6148,1)*INDEX($N$61:$N$72,MONTH($A6148),1)*IF($B6148<=5,INDEX($O$76:$O$99,HOUR($A6148)+1,1),INDEX($O$101:$O$124,HOUR($A6148)+1,1))","v":1.6093148749896506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6148,1)*INDEX($N$61:$N$72,MONTH($A6148),1)*IF($B6148<=5,INDEX($O$76:$O$99,HOUR($A6148)+1,1),INDEX($O$101:$O$124,HOUR($A6148)+1,1))","v":1.6093148749896506}]
["2014-09-07T10:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6154,1)*INDEX($N$61:$N$72,MONTH($A6154),1)*IF($B6154<=5,INDEX($O$76:$O$99,HOUR($A6154)+1,1),INDEX($O$101:$O$124,HOUR($A6154)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6154,1)*INDEX($N$61:$N$72,MONTH($A6154),1)*IF($B6154<=5,INDEX($O$76:$O$99,HOUR($A6154)+1,1),INDEX($O$101:$O$124,HOUR($A6154)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6154,1)*INDEX($N$61:$N$72,MONTH($A6154),1)*IF($B6154<=5,INDEX($O$76:$O$99,HOUR($A6154)+1,1),INDEX($O$101:$O$124,HOUR($A6154)+1,1))","v":10.57027270163657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6154,1)*INDEX($N$61:$N$72,MONTH($A6154),1)*IF($B6154<=5,INDEX($O$76:$O$99,HOUR($A6154)+1,1),INDEX($O$101:$O$124,HOUR($A6154)+1,1))","v":10.57027270163657}]
["2014-09-07T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6157,1)*INDEX($N$61:$N$72,MONTH($A6157),1)*IF($B6157<=5,INDEX($O$76:$O$99,HOUR($A6157)+1,1),INDEX($O$101:$O$124,HOUR($A6157)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6157,1)*INDEX($N$61:$N$72,MONTH($A6157),1)*IF($B6157<=5,INDEX($O$76:$O$99,HOUR($A6157)+1,1),INDEX($O$101:$O$124,HOUR($A6157)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6157,1)*INDEX($N$61:$N$72,MONTH($A6157),1)*IF($B6157<=5,INDEX($O$76:$O$99,HOUR($A6157)+1,1),INDEX($O$101:$O$124,HOUR($A6157)+1,1))","v":11.139802965837452},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6157,1)*INDEX($N$61:$N$72,MONTH($A6157),1)*IF($B6157<=5,INDEX($O$76:$O$99,HOUR($A6157)+1,1),INDEX($O$101:$O$124,HOUR($A6157)+1,1))","v":11.139802965837452}]
["2014-09-07T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6158,1)*INDEX($N$61:$N$72,MONTH($A6158),1)*IF($B6158<=5,INDEX($O$76:$O$99,HOUR($A6158)+1,1),INDEX($O$101:$O$124,HOUR($A6158)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6158,1)*INDEX($N$61:$N$72,MONTH($A6158),1)*IF($B6158<=5,INDEX($O$76:$O$99,HOUR($A6158)+1,1),INDEX($O$101:$O$124,HOUR($A6158)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6158,1)*INDEX($N$61:$N$72,MONTH($A6158),1)*IF($B6158<=5,INDEX($O$76:$O$99,HOUR($A6158)+1,1),INDEX($O$101:$O$124,HOUR($A6158)+1,1))","v":10.936026082316037},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6158,1)*INDEX($N$61:$N$72,MONTH($A6158),1)*IF($B6158<=5,INDEX($O$76:$O$99,HOUR($A6158)+1,1),INDEX($O$101:$O$124,HOUR($A6158)+1,1))","v":10.936026082316037}]
["2014-09-07T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6161,1)*INDEX($N$61:$N$72,MONTH($A6161),1)*IF($B6161<=5,INDEX($O$76:$O$99,HOUR($A6161)+1,1),INDEX($O$101:$O$124,HOUR($A6161)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6161,1)*INDEX($N$61:$N$72,MONTH($A6161),1)*IF($B6161<=5,INDEX($O$76:$O$99,HOUR($A6161)+1,1),INDEX($O$101:$O$124,HOUR($A6161)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6161,1)*INDEX($N$61:$N$72,MONTH($A6161),1)*IF($B6161<=5,INDEX($O$76:$O$99,HOUR($A6161)+1,1),INDEX($O$101:$O$124,HOUR($A6161)+1,1))","v":9.0550086959644958},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6161,1)*INDEX($N$61:$N$72,MONTH($A6161),1)*IF($B6161<=5,INDEX($O$76:$O$99,HOUR($A6161)+1,1),INDEX($O$101:$O$124,HOUR($A6161)+1,1))","v":9.0550086959644958}]
["2014-09-07T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6166,1)*INDEX($N$61:$N$72,MONTH($A6166),1)*IF($B6166<=5,INDEX($O$76:$O$99,HOUR($A6166)+1,1),INDEX($O$101:$O$124,HOUR($A6166)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6166,1)*INDEX($N$61:$N$72,MONTH($A6166),1)*IF($B6166<=5,INDEX($O$76:$O$99,HOUR($A6166)+1,1),INDEX($O$101:$O$124,HOUR($A6166)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6166,1)*INDEX($N$61:$N$72,MONTH($A6166),1)*IF($B6166<=5,INDEX($O$76:$O$99,HOUR($A6166)+1,1),INDEX($O$101:$O$124,HOUR($A6166)+1,1))","v":3.1350289772525661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6166,1)*INDEX($N$61:$N$72,MONTH($A6166),1)*IF($B6166<=5,INDEX($O$76:$O$99,HOUR($A6166)+1,1),INDEX($O$101:$O$124,HOUR($A6166)+1,1))","v":3.1350289772525661}]
["2014-09-08T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6169,1)*INDEX($N$61:$N$72,MONTH($A6169),1)*IF($B6169<=5,INDEX($O$76:$O$99,HOUR($A6169)+1,1),INDEX($O$101:$O$124,HOUR($A6169)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6169,1)*INDEX($N$61:$N$72,MONTH($A6169),1)*IF($B6169<=5,INDEX($O$76:$O$99,HOUR($A6169)+1,1),INDEX($O$101:$O$124,HOUR($A6169)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6169,1)*INDEX($N$61:$N$72,MONTH($A6169),1)*IF($B6169<=5,INDEX($O$76:$O$99,HOUR($A6169)+1,1),INDEX($O$101:$O$124,HOUR($A6169)+1,1))","v":0.4764556252808172},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6169,1)*INDEX($N$61:$N$72,MONTH($A6169),1)*IF($B6169<=5,INDEX($O$76:$O$99,HOUR($A6169)+1,1),INDEX($O$101:$O$124,HOUR($A6169)+1,1))","v":0.4764556252808172}]
["2014-09-08T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6172,1)*INDEX($N$61:$N$72,MONTH($A6172),1)*IF($B6172<=5,INDEX($O$76:$O$99,HOUR($A6172)+1,1),INDEX($O$101:$O$124,HOUR($A6172)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6172,1)*INDEX($N$61:$N$72,MONTH($A6172),1)*IF($B6172<=5,INDEX($O$76:$O$99,HOUR($A6172)+1,1),INDEX($O$101:$O$124,HOUR($A6172)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6172,1)*INDEX($N$61:$N$72,MONTH($A6172),1)*IF($B6172<=5,INDEX($O$76:$O$99,HOUR($A6172)+1,1),INDEX($O$101:$O$124,HOUR($A6172)+1,1))","v":2.1423607548087809},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6172,1)*INDEX($N$61:$N$72,MONTH($A6172),1)*IF($B6172<=5,INDEX($O$76:$O$99,HOUR($A6172)+1,1),INDEX($O$101:$O$124,HOUR($A6172)+1,1))","v":2.1423607548087809}]
["2014-09-08T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6176,1)*INDEX($N$61:$N$72,MONTH($A6176),1)*IF($B6176<=5,INDEX($O$76:$O$99,HOUR($A6176)+1,1),INDEX($O$101:$O$124,HOUR($A6176)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6176,1)*INDEX($N$61:$N$72,MONTH($A6176),1)*IF($B6176<=5,INDEX($O$76:$O$99,HOUR($A6176)+1,1),INDEX($O$101:$O$124,HOUR($A6176)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6176,1)*INDEX($N$61:$N$72,MONTH($A6176),1)*IF($B6176<=5,INDEX($O$76:$O$99,HOUR($A6176)+1,1),INDEX($O$101:$O$124,HOUR($A6176)+1,1))","v":6.9474664225344691},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6176,1)*INDEX($N$61:$N$72,MONTH($A6176),1)*IF($B6176<=5,INDEX($O$76:$O$99,HOUR($A6176)+1,1),INDEX($O$101:$O$124,HOUR($A6176)+1,1))","v":6.9474664225344691}]
["2014-09-08T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6178,1)*INDEX($N$61:$N$72,MONTH($A6178),1)*IF($B6178<=5,INDEX($O$76:$O$99,HOUR($A6178)+1,1),INDEX($O$101:$O$124,HOUR($A6178)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6178,1)*INDEX($N$61:$N$72,MONTH($A6178),1)*IF($B6178<=5,INDEX($O$76:$O$99,HOUR($A6178)+1,1),INDEX($O$101:$O$124,HOUR($A6178)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6178,1)*INDEX($N$61:$N$72,MONTH($A6178),1)*IF($B6178<=5,INDEX($O$76:$O$99,HOUR($A6178)+1,1),INDEX($O$101:$O$124,HOUR($A6178)+1,1))","v":7.3799935149879765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6178,1)*INDEX($N$61:$N$72,MONTH($A6178),1)*IF($B6178<=5,INDEX($O$76:$O$99,HOUR($A6178)+1,1),INDEX($O$101:$O$124,HOUR($A6178)+1,1))","v":7.3799935149879765}]
["2014-09-08T15:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A6183),HolidayTable,2,FALSE)),VLOOKUP(INT($A6183),HolidayTable,2,FALSE),WEEKDAY($A6183,2))","v":1},{"$f":"IF($B6183<=5,IF(AND(HOUR($A6183)>=HOUR(Time_AM_Peak_Begin),HOUR($A6183)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A6183)>=HOUR(Time_PM_Peak_Begin),HOUR($A6183)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C6183=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C6183=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C6183=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6183,1)*INDEX($N$61:$N$72,MONTH($A6183),1)*IF($B6183<=5,INDEX($O$76:$O$99,HOUR($A6183)+1,1),INDEX($O$101:$O$124,HOUR($A6183)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6183,1)*INDEX($N$61:$N$72,MONTH($A6183),1)*IF($B6183<=5,INDEX($O$76:$O$99,HOUR($A6183)+1,1),INDEX($O$101:$O$124,HOUR($A6183)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6183,1)*INDEX($N$61:$N$72,MONTH($A6183),1)*IF($B6183<=5,INDEX($O$76:$O$99,HOUR($A6183)+1,1),INDEX($O$101:$O$124,HOUR($A6183)+1,1))","v":9.3060907235700032},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6183,1)*INDEX($N$61:$N$72,MONTH($A6183),1)*IF($B6183<=5,INDEX($O$76:$O$99,HOUR($A6183)+1,1),INDEX($O$101:$O$124,HOUR($A6183)+1,1))","v":9.3060907235700032}]
["2014-09-08T16:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6184,1)*INDEX($N$61:$N$72,MONTH($A6184),1)*IF($B6184<=5,INDEX($O$76:$O$99,HOUR($A6184)+1,1),INDEX($O$101:$O$124,HOUR($A6184)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6184,1)*INDEX($N$61:$N$72,MONTH($A6184),1)*IF($B6184<=5,INDEX($O$76:$O$99,HOUR($A6184)+1,1),INDEX($O$101:$O$124,HOUR($A6184)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6184,1)*INDEX($N$61:$N$72,MONTH($A6184),1)*IF($B6184<=5,INDEX($O$76:$O$99,HOUR($A6184)+1,1),INDEX($O$101:$O$124,HOUR($A6184)+1,1))","v":9.4513927936911042},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6184,1)*INDEX($N$61:$N$72,MONTH($A6184),1)*IF($B6184<=5,INDEX($O$76:$O$99,HOUR($A6184)+1,1),INDEX($O$101:$O$124,HOUR($A6184)+1,1))","v":9.4513927936911042}]
["2014-09-08T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6187,1)*INDEX($N$61:$N$72,MONTH($A6187),1)*IF($B6187<=5,INDEX($O$76:$O$99,HOUR($A6187)+1,1),INDEX($O$101:$O$124,HOUR($A6187)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6187,1)*INDEX($N$61:$N$72,MONTH($A6187),1)*IF($B6187<=5,INDEX($O$76:$O$99,HOUR($A6187)+1,1),INDEX($O$101:$O$124,HOUR($A6187)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6187,1)*INDEX($N$61:$N$72,MONTH($A6187),1)*IF($B6187<=5,INDEX($O$76:$O$99,HOUR($A6187)+1,1),INDEX($O$101:$O$124,HOUR($A6187)+1,1))","v":4.335408278264457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6187,1)*INDEX($N$61:$N$72,MONTH($A6187),1)*IF($B6187<=5,INDEX($O$76:$O$99,HOUR($A6187)+1,1),INDEX($O$101:$O$124,HOUR($A6187)+1,1))","v":4.335408278264457}]
["2014-09-08T23:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6191,1)*INDEX($N$61:$N$72,MONTH($A6191),1)*IF($B6191<=5,INDEX($O$76:$O$99,HOUR($A6191)+1,1),INDEX($O$101:$O$124,HOUR($A6191)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6191,1)*INDEX($N$61:$N$72,MONTH($A6191),1)*IF($B6191<=5,INDEX($O$76:$O$99,HOUR($A6191)+1,1),INDEX($O$101:$O$124,HOUR($A6191)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6191,1)*INDEX($N$61:$N$72,MONTH($A6191),1)*IF($B6191<=5,INDEX($O$76:$O$99,HOUR($A6191)+1,1),INDEX($O$101:$O$124,HOUR($A6191)+1,1))","v":1.2901272724048358},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6191,1)*INDEX($N$61:$N$72,MONTH($A6191),1)*IF($B6191<=5,INDEX($O$76:$O$99,HOUR($A6191)+1,1),INDEX($O$101:$O$124,HOUR($A6191)+1,1))","v":1.2901272724048358}]
["2014-09-09T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6195,1)*INDEX($N$61:$N$72,MONTH($A6195),1)*IF($B6195<=5,INDEX($O$76:$O$99,HOUR($A6195)+1,1),INDEX($O$101:$O$124,HOUR($A6195)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6195,1)*INDEX($N$61:$N$72,MONTH($A6195),1)*IF($B6195<=5,INDEX($O$76:$O$99,HOUR($A6195)+1,1),INDEX($O$101:$O$124,HOUR($A6195)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6195,1)*INDEX($N$61:$N$72,MONTH($A6195),1)*IF($B6195<=5,INDEX($O$76:$O$99,HOUR($A6195)+1,1),INDEX($O$101:$O$124,HOUR($A6195)+1,1))","v":1.1724314510626401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6195,1)*INDEX($N$61:$N$72,MONTH($A6195),1)*IF($B6195<=5,INDEX($O$76:$O$99,HOUR($A6195)+1,1),INDEX($O$101:$O$124,HOUR($A6195)+1,1))","v":1.1724314510626401}]
["2014-09-09T06:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6198,1)*INDEX($N$61:$N$72,MONTH($A6198),1)*IF($B6198<=5,INDEX($O$76:$O$99,HOUR($A6198)+1,1),INDEX($O$101:$O$124,HOUR($A6198)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6198,1)*INDEX($N$61:$N$72,MONTH($A6198),1)*IF($B6198<=5,INDEX($O$76:$O$99,HOUR($A6198)+1,1),INDEX($O$101:$O$124,HOUR($A6198)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6198,1)*INDEX($N$61:$N$72,MONTH($A6198),1)*IF($B6198<=5,INDEX($O$76:$O$99,HOUR($A6198)+1,1),INDEX($O$101:$O$124,HOUR($A6198)+1,1))","v":10.705792979780478},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6198,1)*INDEX($N$61:$N$72,MONTH($A6198),1)*IF($B6198<=5,INDEX($O$76:$O$99,HOUR($A6198)+1,1),INDEX($O$101:$O$124,HOUR($A6198)+1,1))","v":10.705792979780478}]
["2014-09-09T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6202,1)*INDEX($N$61:$N$72,MONTH($A6202),1)*IF($B6202<=5,INDEX($O$76:$O$99,HOUR($A6202)+1,1),INDEX($O$101:$O$124,HOUR($A6202)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6202,1)*INDEX($N$61:$N$72,MONTH($A6202),1)*IF($B6202<=5,INDEX($O$76:$O$99,HOUR($A6202)+1,1),INDEX($O$101:$O$124,HOUR($A6202)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6202,1)*INDEX($N$61:$N$72,MONTH($A6202),1)*IF($B6202<=5,INDEX($O$76:$O$99,HOUR($A6202)+1,1),INDEX($O$101:$O$124,HOUR($A6202)+1,1))","v":9.886448992744425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6202,1)*INDEX($N$61:$N$72,MONTH($A6202),1)*IF($B6202<=5,INDEX($O$76:$O$99,HOUR($A6202)+1,1),INDEX($O$101:$O$124,HOUR($A6202)+1,1))","v":9.886448992744425}]
["2014-09-09T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6205,1)*INDEX($N$61:$N$72,MONTH($A6205),1)*IF($B6205<=5,INDEX($O$76:$O$99,HOUR($A6205)+1,1),INDEX($O$101:$O$124,HOUR($A6205)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6205,1)*INDEX($N$61:$N$72,MONTH($A6205),1)*IF($B6205<=5,INDEX($O$76:$O$99,HOUR($A6205)+1,1),INDEX($O$101:$O$124,HOUR($A6205)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6205,1)*INDEX($N$61:$N$72,MONTH($A6205),1)*IF($B6205<=5,INDEX($O$76:$O$99,HOUR($A6205)+1,1),INDEX($O$101:$O$124,HOUR($A6205)+1,1))","v":10.977398721339391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6205,1)*INDEX($N$61:$N$72,MONTH($A6205),1)*IF($B6205<=5,INDEX($O$76:$O$99,HOUR($A6205)+1,1),INDEX($O$101:$O$124,HOUR($A6205)+1,1))","v":10.977398721339391}]
["2014-09-09T16:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6208,1)*INDEX($N$61:$N$72,MONTH($A6208),1)*IF($B6208<=5,INDEX($O$76:$O$99,HOUR($A6208)+1,1),INDEX($O$101:$O$124,HOUR($A6208)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6208,1)*INDEX($N$61:$N$72,MONTH($A6208),1)*IF($B6208<=5,INDEX($O$76:$O$99,HOUR($A6208)+1,1),INDEX($O$101:$O$124,HOUR($A6208)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6208,1)*INDEX($N$61:$N$72,MONTH($A6208),1)*IF($B6208<=5,INDEX($O$76:$O$99,HOUR($A6208)+1,1),INDEX($O$101:$O$124,HOUR($A6208)+1,1))","v":12.661354319004651},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6208,1)*INDEX($N$61:$N$72,MONTH($A6208),1)*IF($B6208<=5,INDEX($O$76:$O$99,HOUR($A6208)+1,1),INDEX($O$101:$O$124,HOUR($A6208)+1,1))","v":12.661354319004651}]
["2014-09-09T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6210,1)*INDEX($N$61:$N$72,MONTH($A6210),1)*IF($B6210<=5,INDEX($O$76:$O$99,HOUR($A6210)+1,1),INDEX($O$101:$O$124,HOUR($A6210)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6210,1)*INDEX($N$61:$N$72,MONTH($A6210),1)*IF($B6210<=5,INDEX($O$76:$O$99,HOUR($A6210)+1,1),INDEX($O$101:$O$124,HOUR($A6210)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6210,1)*INDEX($N$61:$N$72,MONTH($A6210),1)*IF($B6210<=5,INDEX($O$76:$O$99,HOUR($A6210)+1,1),INDEX($O$101:$O$124,HOUR($A6210)+1,1))","v":7.3876761704024272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6210,1)*INDEX($N$61:$N$72,MONTH($A6210),1)*IF($B6210<=5,INDEX($O$76:$O$99,HOUR($A6210)+1,1),INDEX($O$101:$O$124,HOUR($A6210)+1,1))","v":7.3876761704024272}]
["2014-09-09T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6213,1)*INDEX($N$61:$N$72,MONTH($A6213),1)*IF($B6213<=5,INDEX($O$76:$O$99,HOUR($A6213)+1,1),INDEX($O$101:$O$124,HOUR($A6213)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6213,1)*INDEX($N$61:$N$72,MONTH($A6213),1)*IF($B6213<=5,INDEX($O$76:$O$99,HOUR($A6213)+1,1),INDEX($O$101:$O$124,HOUR($A6213)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6213,1)*INDEX($N$61:$N$72,MONTH($A6213),1)*IF($B6213<=5,INDEX($O$76:$O$99,HOUR($A6213)+1,1),INDEX($O$101:$O$124,HOUR($A6213)+1,1))","v":3.4493929177981921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6213,1)*INDEX($N$61:$N$72,MONTH($A6213),1)*IF($B6213<=5,INDEX($O$76:$O$99,HOUR($A6213)+1,1),INDEX($O$101:$O$124,HOUR($A6213)+1,1))","v":3.4493929177981921}]
["2014-09-10T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6217,1)*INDEX($N$61:$N$72,MONTH($A6217),1)*IF($B6217<=5,INDEX($O$76:$O$99,HOUR($A6217)+1,1),INDEX($O$101:$O$124,HOUR($A6217)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6217,1)*INDEX($N$61:$N$72,MONTH($A6217),1)*IF($B6217<=5,INDEX($O$76:$O$99,HOUR($A6217)+1,1),INDEX($O$101:$O$124,HOUR($A6217)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6217,1)*INDEX($N$61:$N$72,MONTH($A6217),1)*IF($B6217<=5,INDEX($O$76:$O$99,HOUR($A6217)+1,1),INDEX($O$101:$O$124,HOUR($A6217)+1,1))","v":0.6651034925120054},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6217,1)*INDEX($N$61:$N$72,MONTH($A6217),1)*IF($B6217<=5,INDEX($O$76:$O$99,HOUR($A6217)+1,1),INDEX($O$101:$O$124,HOUR($A6217)+1,1))","v":0.6651034925120054}]
["2014-09-10T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6220,1)*INDEX($N$61:$N$72,MONTH($A6220),1)*IF($B6220<=5,INDEX($O$76:$O$99,HOUR($A6220)+1,1),INDEX($O$101:$O$124,HOUR($A6220)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6220,1)*INDEX($N$61:$N$72,MONTH($A6220),1)*IF($B6220<=5,INDEX($O$76:$O$99,HOUR($A6220)+1,1),INDEX($O$101:$O$124,HOUR($A6220)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6220,1)*INDEX($N$61:$N$72,MONTH($A6220),1)*IF($B6220<=5,INDEX($O$76:$O$99,HOUR($A6220)+1,1),INDEX($O$101:$O$124,HOUR($A6220)+1,1))","v":2.9906071932809324},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6220,1)*INDEX($N$61:$N$72,MONTH($A6220),1)*IF($B6220<=5,INDEX($O$76:$O$99,HOUR($A6220)+1,1),INDEX($O$101:$O$124,HOUR($A6220)+1,1))","v":2.9906071932809324}]
["2014-09-10T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6225,1)*INDEX($N$61:$N$72,MONTH($A6225),1)*IF($B6225<=5,INDEX($O$76:$O$99,HOUR($A6225)+1,1),INDEX($O$101:$O$124,HOUR($A6225)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6225,1)*INDEX($N$61:$N$72,MONTH($A6225),1)*IF($B6225<=5,INDEX($O$76:$O$99,HOUR($A6225)+1,1),INDEX($O$101:$O$124,HOUR($A6225)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6225,1)*INDEX($N$61:$N$72,MONTH($A6225),1)*IF($B6225<=5,INDEX($O$76:$O$99,HOUR($A6225)+1,1),INDEX($O$101:$O$124,HOUR($A6225)+1,1))","v":9.6888125788628301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6225,1)*INDEX($N$61:$N$72,MONTH($A6225),1)*IF($B6225<=5,INDEX($O$76:$O$99,HOUR($A6225)+1,1),INDEX($O$101:$O$124,HOUR($A6225)+1,1))","v":9.6888125788628301}]
["2014-09-10T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6228,1)*INDEX($N$61:$N$72,MONTH($A6228),1)*IF($B6228<=5,INDEX($O$76:$O$99,HOUR($A6228)+1,1),INDEX($O$101:$O$124,HOUR($A6228)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6228,1)*INDEX($N$61:$N$72,MONTH($A6228),1)*IF($B6228<=5,INDEX($O$76:$O$99,HOUR($A6228)+1,1),INDEX($O$101:$O$124,HOUR($A6228)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6228,1)*INDEX($N$61:$N$72,MONTH($A6228),1)*IF($B6228<=5,INDEX($O$76:$O$99,HOUR($A6228)+1,1),INDEX($O$101:$O$124,HOUR($A6228)+1,1))","v":10.981283195517367},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6228,1)*INDEX($N$61:$N$72,MONTH($A6228),1)*IF($B6228<=5,INDEX($O$76:$O$99,HOUR($A6228)+1,1),INDEX($O$101:$O$124,HOUR($A6228)+1,1))","v":10.981283195517367}]
["2014-09-10T15:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6231,1)*INDEX($N$61:$N$72,MONTH($A6231),1)*IF($B6231<=5,INDEX($O$76:$O$99,HOUR($A6231)+1,1),INDEX($O$101:$O$124,HOUR($A6231)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6231,1)*INDEX($N$61:$N$72,MONTH($A6231),1)*IF($B6231<=5,INDEX($O$76:$O$99,HOUR($A6231)+1,1),INDEX($O$101:$O$124,HOUR($A6231)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6231,1)*INDEX($N$61:$N$72,MONTH($A6231),1)*IF($B6231<=5,INDEX($O$76:$O$99,HOUR($A6231)+1,1),INDEX($O$101:$O$124,HOUR($A6231)+1,1))","v":12.990744811191936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6231,1)*INDEX($N$61:$N$72,MONTH($A6231),1)*IF($B6231<=5,INDEX($O$76:$O$99,HOUR($A6231)+1,1),INDEX($O$101:$O$124,HOUR($A6231)+1,1))","v":12.990744811191936}]
["2014-09-10T16:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6232,1)*INDEX($N$61:$N$72,MONTH($A6232),1)*IF($B6232<=5,INDEX($O$76:$O$99,HOUR($A6232)+1,1),INDEX($O$101:$O$124,HOUR($A6232)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6232,1)*INDEX($N$61:$N$72,MONTH($A6232),1)*IF($B6232<=5,INDEX($O$76:$O$99,HOUR($A6232)+1,1),INDEX($O$101:$O$124,HOUR($A6232)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6232,1)*INDEX($N$61:$N$72,MONTH($A6232),1)*IF($B6232<=5,INDEX($O$76:$O$99,HOUR($A6232)+1,1),INDEX($O$101:$O$124,HOUR($A6232)+1,1))","v":13.193577791177866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6232,1)*INDEX($N$61:$N$72,MONTH($A6232),1)*IF($B6232<=5,INDEX($O$76:$O$99,HOUR($A6232)+1,1),INDEX($O$101:$O$124,HOUR($A6232)+1,1))","v":13.193577791177866}]
["2014-09-10T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6235,1)*INDEX($N$61:$N$72,MONTH($A6235),1)*IF($B6235<=5,INDEX($O$76:$O$99,HOUR($A6235)+1,1),INDEX($O$101:$O$124,HOUR($A6235)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6235,1)*INDEX($N$61:$N$72,MONTH($A6235),1)*IF($B6235<=5,INDEX($O$76:$O$99,HOUR($A6235)+1,1),INDEX($O$101:$O$124,HOUR($A6235)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6235,1)*INDEX($N$61:$N$72,MONTH($A6235),1)*IF($B6235<=5,INDEX($O$76:$O$99,HOUR($A6235)+1,1),INDEX($O$101:$O$124,HOUR($A6235)+1,1))","v":6.051970077254631},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6235,1)*INDEX($N$61:$N$72,MONTH($A6235),1)*IF($B6235<=5,INDEX($O$76:$O$99,HOUR($A6235)+1,1),INDEX($O$101:$O$124,HOUR($A6235)+1,1))","v":6.051970077254631}]
["2014-09-10T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6238,1)*INDEX($N$61:$N$72,MONTH($A6238),1)*IF($B6238<=5,INDEX($O$76:$O$99,HOUR($A6238)+1,1),INDEX($O$101:$O$124,HOUR($A6238)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6238,1)*INDEX($N$61:$N$72,MONTH($A6238),1)*IF($B6238<=5,INDEX($O$76:$O$99,HOUR($A6238)+1,1),INDEX($O$101:$O$124,HOUR($A6238)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6238,1)*INDEX($N$61:$N$72,MONTH($A6238),1)*IF($B6238<=5,INDEX($O$76:$O$99,HOUR($A6238)+1,1),INDEX($O$101:$O$124,HOUR($A6238)+1,1))","v":2.4670150821544596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6238,1)*INDEX($N$61:$N$72,MONTH($A6238),1)*IF($B6238<=5,INDEX($O$76:$O$99,HOUR($A6238)+1,1),INDEX($O$101:$O$124,HOUR($A6238)+1,1))","v":2.4670150821544596}]
["2014-09-11T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6243,1)*INDEX($N$61:$N$72,MONTH($A6243),1)*IF($B6243<=5,INDEX($O$76:$O$99,HOUR($A6243)+1,1),INDEX($O$101:$O$124,HOUR($A6243)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6243,1)*INDEX($N$61:$N$72,MONTH($A6243),1)*IF($B6243<=5,INDEX($O$76:$O$99,HOUR($A6243)+1,1),INDEX($O$101:$O$124,HOUR($A6243)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6243,1)*INDEX($N$61:$N$72,MONTH($A6243),1)*IF($B6243<=5,INDEX($O$76:$O$99,HOUR($A6243)+1,1),INDEX($O$101:$O$124,HOUR($A6243)+1,1))","v":1.2358341563809352},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6243,1)*INDEX($N$61:$N$72,MONTH($A6243),1)*IF($B6243<=5,INDEX($O$76:$O$99,HOUR($A6243)+1,1),INDEX($O$101:$O$124,HOUR($A6243)+1,1))","v":1.2358341563809352}]
["2014-09-11T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6246,1)*INDEX($N$61:$N$72,MONTH($A6246),1)*IF($B6246<=5,INDEX($O$76:$O$99,HOUR($A6246)+1,1),INDEX($O$101:$O$124,HOUR($A6246)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6246,1)*INDEX($N$61:$N$72,MONTH($A6246),1)*IF($B6246<=5,INDEX($O$76:$O$99,HOUR($A6246)+1,1),INDEX($O$101:$O$124,HOUR($A6246)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6246,1)*INDEX($N$61:$N$72,MONTH($A6246),1)*IF($B6246<=5,INDEX($O$76:$O$99,HOUR($A6246)+1,1),INDEX($O$101:$O$124,HOUR($A6246)+1,1))","v":11.284740462706223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6246,1)*INDEX($N$61:$N$72,MONTH($A6246),1)*IF($B6246<=5,INDEX($O$76:$O$99,HOUR($A6246)+1,1),INDEX($O$101:$O$124,HOUR($A6246)+1,1))","v":11.284740462706223}]
["2014-09-11T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6249,1)*INDEX($N$61:$N$72,MONTH($A6249),1)*IF($B6249<=5,INDEX($O$76:$O$99,HOUR($A6249)+1,1),INDEX($O$101:$O$124,HOUR($A6249)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6249,1)*INDEX($N$61:$N$72,MONTH($A6249),1)*IF($B6249<=5,INDEX($O$76:$O$99,HOUR($A6249)+1,1),INDEX($O$101:$O$124,HOUR($A6249)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6249,1)*INDEX($N$61:$N$72,MONTH($A6249),1)*IF($B6249<=5,INDEX($O$76:$O$99,HOUR($A6249)+1,1),INDEX($O$101:$O$124,HOUR($A6249)+1,1))","v":9.8007851629592313},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6249,1)*INDEX($N$61:$N$72,MONTH($A6249),1)*IF($B6249<=5,INDEX($O$76:$O$99,HOUR($A6249)+1,1),INDEX($O$101:$O$124,HOUR($A6249)+1,1))","v":9.8007851629592313}]
["2014-09-11T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6251,1)*INDEX($N$61:$N$72,MONTH($A6251),1)*IF($B6251<=5,INDEX($O$76:$O$99,HOUR($A6251)+1,1),INDEX($O$101:$O$124,HOUR($A6251)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6251,1)*INDEX($N$61:$N$72,MONTH($A6251),1)*IF($B6251<=5,INDEX($O$76:$O$99,HOUR($A6251)+1,1),INDEX($O$101:$O$124,HOUR($A6251)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6251,1)*INDEX($N$61:$N$72,MONTH($A6251),1)*IF($B6251<=5,INDEX($O$76:$O$99,HOUR($A6251)+1,1),INDEX($O$101:$O$124,HOUR($A6251)+1,1))","v":11.074791802934945},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6251,1)*INDEX($N$61:$N$72,MONTH($A6251),1)*IF($B6251<=5,INDEX($O$76:$O$99,HOUR($A6251)+1,1),INDEX($O$101:$O$124,HOUR($A6251)+1,1))","v":11.074791802934945}]
["2014-09-11T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6257,1)*INDEX($N$61:$N$72,MONTH($A6257),1)*IF($B6257<=5,INDEX($O$76:$O$99,HOUR($A6257)+1,1),INDEX($O$101:$O$124,HOUR($A6257)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6257,1)*INDEX($N$61:$N$72,MONTH($A6257),1)*IF($B6257<=5,INDEX($O$76:$O$99,HOUR($A6257)+1,1),INDEX($O$101:$O$124,HOUR($A6257)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6257,1)*INDEX($N$61:$N$72,MONTH($A6257),1)*IF($B6257<=5,INDEX($O$76:$O$99,HOUR($A6257)+1,1),INDEX($O$101:$O$124,HOUR($A6257)+1,1))","v":10.468803625867846},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6257,1)*INDEX($N$61:$N$72,MONTH($A6257),1)*IF($B6257<=5,INDEX($O$76:$O$99,HOUR($A6257)+1,1),INDEX($O$101:$O$124,HOUR($A6257)+1,1))","v":10.468803625867846}]
["2014-09-11T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6258,1)*INDEX($N$61:$N$72,MONTH($A6258),1)*IF($B6258<=5,INDEX($O$76:$O$99,HOUR($A6258)+1,1),INDEX($O$101:$O$124,HOUR($A6258)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6258,1)*INDEX($N$61:$N$72,MONTH($A6258),1)*IF($B6258<=5,INDEX($O$76:$O$99,HOUR($A6258)+1,1),INDEX($O$101:$O$124,HOUR($A6258)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6258,1)*INDEX($N$61:$N$72,MONTH($A6258),1)*IF($B6258<=5,INDEX($O$76:$O$99,HOUR($A6258)+1,1),INDEX($O$101:$O$124,HOUR($A6258)+1,1))","v":7.7871866533346958},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6258,1)*INDEX($N$61:$N$72,MONTH($A6258),1)*IF($B6258<=5,INDEX($O$76:$O$99,HOUR($A6258)+1,1),INDEX($O$101:$O$124,HOUR($A6258)+1,1))","v":7.7871866533346958}]
["2014-09-11T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6261,1)*INDEX($N$61:$N$72,MONTH($A6261),1)*IF($B6261<=5,INDEX($O$76:$O$99,HOUR($A6261)+1,1),INDEX($O$101:$O$124,HOUR($A6261)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6261,1)*INDEX($N$61:$N$72,MONTH($A6261),1)*IF($B6261<=5,INDEX($O$76:$O$99,HOUR($A6261)+1,1),INDEX($O$101:$O$124,HOUR($A6261)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6261,1)*INDEX($N$61:$N$72,MONTH($A6261),1)*IF($B6261<=5,INDEX($O$76:$O$99,HOUR($A6261)+1,1),INDEX($O$101:$O$124,HOUR($A6261)+1,1))","v":3.6359290624025973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6261,1)*INDEX($N$61:$N$72,MONTH($A6261),1)*IF($B6261<=5,INDEX($O$76:$O$99,HOUR($A6261)+1,1),INDEX($O$101:$O$124,HOUR($A6261)+1,1))","v":3.6359290624025973}]
["2014-09-12T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6264,1)*INDEX($N$61:$N$72,MONTH($A6264),1)*IF($B6264<=5,INDEX($O$76:$O$99,HOUR($A6264)+1,1),INDEX($O$101:$O$124,HOUR($A6264)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6264,1)*INDEX($N$61:$N$72,MONTH($A6264),1)*IF($B6264<=5,INDEX($O$76:$O$99,HOUR($A6264)+1,1),INDEX($O$101:$O$124,HOUR($A6264)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6264,1)*INDEX($N$61:$N$72,MONTH($A6264),1)*IF($B6264<=5,INDEX($O$76:$O$99,HOUR($A6264)+1,1),INDEX($O$101:$O$124,HOUR($A6264)+1,1))","v":0.85389061691525414},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6264,1)*INDEX($N$61:$N$72,MONTH($A6264),1)*IF($B6264<=5,INDEX($O$76:$O$99,HOUR($A6264)+1,1),INDEX($O$101:$O$124,HOUR($A6264)+1,1))","v":0.85389061691525414}]
["2014-09-12T04:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6268,1)*INDEX($N$61:$N$72,MONTH($A6268),1)*IF($B6268<=5,INDEX($O$76:$O$99,HOUR($A6268)+1,1),INDEX($O$101:$O$124,HOUR($A6268)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6268,1)*INDEX($N$61:$N$72,MONTH($A6268),1)*IF($B6268<=5,INDEX($O$76:$O$99,HOUR($A6268)+1,1),INDEX($O$101:$O$124,HOUR($A6268)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6268,1)*INDEX($N$61:$N$72,MONTH($A6268),1)*IF($B6268<=5,INDEX($O$76:$O$99,HOUR($A6268)+1,1),INDEX($O$101:$O$124,HOUR($A6268)+1,1))","v":3.0413856804734336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6268,1)*INDEX($N$61:$N$72,MONTH($A6268),1)*IF($B6268<=5,INDEX($O$76:$O$99,HOUR($A6268)+1,1),INDEX($O$101:$O$124,HOUR($A6268)+1,1))","v":3.0413856804734336}]
["2014-09-12T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6272,1)*INDEX($N$61:$N$72,MONTH($A6272),1)*IF($B6272<=5,INDEX($O$76:$O$99,HOUR($A6272)+1,1),INDEX($O$101:$O$124,HOUR($A6272)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6272,1)*INDEX($N$61:$N$72,MONTH($A6272),1)*IF($B6272<=5,INDEX($O$76:$O$99,HOUR($A6272)+1,1),INDEX($O$101:$O$124,HOUR($A6272)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6272,1)*INDEX($N$61:$N$72,MONTH($A6272),1)*IF($B6272<=5,INDEX($O$76:$O$99,HOUR($A6272)+1,1),INDEX($O$101:$O$124,HOUR($A6272)+1,1))","v":9.8629163392009129},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6272,1)*INDEX($N$61:$N$72,MONTH($A6272),1)*IF($B6272<=5,INDEX($O$76:$O$99,HOUR($A6272)+1,1),INDEX($O$101:$O$124,HOUR($A6272)+1,1))","v":9.8629163392009129}]
["2014-09-12T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6276,1)*INDEX($N$61:$N$72,MONTH($A6276),1)*IF($B6276<=5,INDEX($O$76:$O$99,HOUR($A6276)+1,1),INDEX($O$101:$O$124,HOUR($A6276)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6276,1)*INDEX($N$61:$N$72,MONTH($A6276),1)*IF($B6276<=5,INDEX($O$76:$O$99,HOUR($A6276)+1,1),INDEX($O$101:$O$124,HOUR($A6276)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6276,1)*INDEX($N$61:$N$72,MONTH($A6276),1)*IF($B6276<=5,INDEX($O$76:$O$99,HOUR($A6276)+1,1),INDEX($O$101:$O$124,HOUR($A6276)+1,1))","v":11.167737956060179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6276,1)*INDEX($N$61:$N$72,MONTH($A6276),1)*IF($B6276<=5,INDEX($O$76:$O$99,HOUR($A6276)+1,1),INDEX($O$101:$O$124,HOUR($A6276)+1,1))","v":11.167737956060179}]
["2014-09-12T15:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6279,1)*INDEX($N$61:$N$72,MONTH($A6279),1)*IF($B6279<=5,INDEX($O$76:$O$99,HOUR($A6279)+1,1),INDEX($O$101:$O$124,HOUR($A6279)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6279,1)*INDEX($N$61:$N$72,MONTH($A6279),1)*IF($B6279<=5,INDEX($O$76:$O$99,HOUR($A6279)+1,1),INDEX($O$101:$O$124,HOUR($A6279)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6279,1)*INDEX($N$61:$N$72,MONTH($A6279),1)*IF($B6279<=5,INDEX($O$76:$O$99,HOUR($A6279)+1,1),INDEX($O$101:$O$124,HOUR($A6279)+1,1))","v":13.211318870700056},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6279,1)*INDEX($N$61:$N$72,MONTH($A6279),1)*IF($B6279<=5,INDEX($O$76:$O$99,HOUR($A6279)+1,1),INDEX($O$101:$O$124,HOUR($A6279)+1,1))","v":13.211318870700056}]
["2014-09-12T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6282,1)*INDEX($N$61:$N$72,MONTH($A6282),1)*IF($B6282<=5,INDEX($O$76:$O$99,HOUR($A6282)+1,1),INDEX($O$101:$O$124,HOUR($A6282)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6282,1)*INDEX($N$61:$N$72,MONTH($A6282),1)*IF($B6282<=5,INDEX($O$76:$O$99,HOUR($A6282)+1,1),INDEX($O$101:$O$124,HOUR($A6282)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6282,1)*INDEX($N$61:$N$72,MONTH($A6282),1)*IF($B6282<=5,INDEX($O$76:$O$99,HOUR($A6282)+1,1),INDEX($O$101:$O$124,HOUR($A6282)+1,1))","v":7.8289297011555883},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6282,1)*INDEX($N$61:$N$72,MONTH($A6282),1)*IF($B6282<=5,INDEX($O$76:$O$99,HOUR($A6282)+1,1),INDEX($O$101:$O$124,HOUR($A6282)+1,1))","v":7.8289297011555883}]
["2014-09-12T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6285,1)*INDEX($N$61:$N$72,MONTH($A6285),1)*IF($B6285<=5,INDEX($O$76:$O$99,HOUR($A6285)+1,1),INDEX($O$101:$O$124,HOUR($A6285)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6285,1)*INDEX($N$61:$N$72,MONTH($A6285),1)*IF($B6285<=5,INDEX($O$76:$O$99,HOUR($A6285)+1,1),INDEX($O$101:$O$124,HOUR($A6285)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6285,1)*INDEX($N$61:$N$72,MONTH($A6285),1)*IF($B6285<=5,INDEX($O$76:$O$99,HOUR($A6285)+1,1),INDEX($O$101:$O$124,HOUR($A6285)+1,1))","v":3.655419382524852},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6285,1)*INDEX($N$61:$N$72,MONTH($A6285),1)*IF($B6285<=5,INDEX($O$76:$O$99,HOUR($A6285)+1,1),INDEX($O$101:$O$124,HOUR($A6285)+1,1))","v":3.655419382524852}]
["2014-09-12T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6287,1)*INDEX($N$61:$N$72,MONTH($A6287),1)*IF($B6287<=5,INDEX($O$76:$O$99,HOUR($A6287)+1,1),INDEX($O$101:$O$124,HOUR($A6287)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6287,1)*INDEX($N$61:$N$72,MONTH($A6287),1)*IF($B6287<=5,INDEX($O$76:$O$99,HOUR($A6287)+1,1),INDEX($O$101:$O$124,HOUR($A6287)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6287,1)*INDEX($N$61:$N$72,MONTH($A6287),1)*IF($B6287<=5,INDEX($O$76:$O$99,HOUR($A6287)+1,1),INDEX($O$101:$O$124,HOUR($A6287)+1,1))","v":3.145081862288337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6287,1)*INDEX($N$61:$N$72,MONTH($A6287),1)*IF($B6287<=5,INDEX($O$76:$O$99,HOUR($A6287)+1,1),INDEX($O$101:$O$124,HOUR($A6287)+1,1))","v":3.145081862288337}]
["2014-09-13T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6290,1)*INDEX($N$61:$N$72,MONTH($A6290),1)*IF($B6290<=5,INDEX($O$76:$O$99,HOUR($A6290)+1,1),INDEX($O$101:$O$124,HOUR($A6290)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6290,1)*INDEX($N$61:$N$72,MONTH($A6290),1)*IF($B6290<=5,INDEX($O$76:$O$99,HOUR($A6290)+1,1),INDEX($O$101:$O$124,HOUR($A6290)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6290,1)*INDEX($N$61:$N$72,MONTH($A6290),1)*IF($B6290<=5,INDEX($O$76:$O$99,HOUR($A6290)+1,1),INDEX($O$101:$O$124,HOUR($A6290)+1,1))","v":1.2517425811907581},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6290,1)*INDEX($N$61:$N$72,MONTH($A6290),1)*IF($B6290<=5,INDEX($O$76:$O$99,HOUR($A6290)+1,1),INDEX($O$101:$O$124,HOUR($A6290)+1,1))","v":1.2517425811907581}]
["2014-09-13T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6294,1)*INDEX($N$61:$N$72,MONTH($A6294),1)*IF($B6294<=5,INDEX($O$76:$O$99,HOUR($A6294)+1,1),INDEX($O$101:$O$124,HOUR($A6294)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6294,1)*INDEX($N$61:$N$72,MONTH($A6294),1)*IF($B6294<=5,INDEX($O$76:$O$99,HOUR($A6294)+1,1),INDEX($O$101:$O$124,HOUR($A6294)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6294,1)*INDEX($N$61:$N$72,MONTH($A6294),1)*IF($B6294<=5,INDEX($O$76:$O$99,HOUR($A6294)+1,1),INDEX($O$101:$O$124,HOUR($A6294)+1,1))","v":5.2774473649198299},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6294,1)*INDEX($N$61:$N$72,MONTH($A6294),1)*IF($B6294<=5,INDEX($O$76:$O$99,HOUR($A6294)+1,1),INDEX($O$101:$O$124,HOUR($A6294)+1,1))","v":5.2774473649198299}]
["2014-09-13T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6297,1)*INDEX($N$61:$N$72,MONTH($A6297),1)*IF($B6297<=5,INDEX($O$76:$O$99,HOUR($A6297)+1,1),INDEX($O$101:$O$124,HOUR($A6297)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6297,1)*INDEX($N$61:$N$72,MONTH($A6297),1)*IF($B6297<=5,INDEX($O$76:$O$99,HOUR($A6297)+1,1),INDEX($O$101:$O$124,HOUR($A6297)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6297,1)*INDEX($N$61:$N$72,MONTH($A6297),1)*IF($B6297<=5,INDEX($O$76:$O$99,HOUR($A6297)+1,1),INDEX($O$101:$O$124,HOUR($A6297)+1,1))","v":11.536160270873621},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6297,1)*INDEX($N$61:$N$72,MONTH($A6297),1)*IF($B6297<=5,INDEX($O$76:$O$99,HOUR($A6297)+1,1),INDEX($O$101:$O$124,HOUR($A6297)+1,1))","v":11.536160270873621}]
["2014-09-13T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6302,1)*INDEX($N$61:$N$72,MONTH($A6302),1)*IF($B6302<=5,INDEX($O$76:$O$99,HOUR($A6302)+1,1),INDEX($O$101:$O$124,HOUR($A6302)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6302,1)*INDEX($N$61:$N$72,MONTH($A6302),1)*IF($B6302<=5,INDEX($O$76:$O$99,HOUR($A6302)+1,1),INDEX($O$101:$O$124,HOUR($A6302)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6302,1)*INDEX($N$61:$N$72,MONTH($A6302),1)*IF($B6302<=5,INDEX($O$76:$O$99,HOUR($A6302)+1,1),INDEX($O$101:$O$124,HOUR($A6302)+1,1))","v":13.165312675538978},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6302,1)*INDEX($N$61:$N$72,MONTH($A6302),1)*IF($B6302<=5,INDEX($O$76:$O$99,HOUR($A6302)+1,1),INDEX($O$101:$O$124,HOUR($A6302)+1,1))","v":13.165312675538978}]
["2014-09-13T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6305,1)*INDEX($N$61:$N$72,MONTH($A6305),1)*IF($B6305<=5,INDEX($O$76:$O$99,HOUR($A6305)+1,1),INDEX($O$101:$O$124,HOUR($A6305)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6305,1)*INDEX($N$61:$N$72,MONTH($A6305),1)*IF($B6305<=5,INDEX($O$76:$O$99,HOUR($A6305)+1,1),INDEX($O$101:$O$124,HOUR($A6305)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6305,1)*INDEX($N$61:$N$72,MONTH($A6305),1)*IF($B6305<=5,INDEX($O$76:$O$99,HOUR($A6305)+1,1),INDEX($O$101:$O$124,HOUR($A6305)+1,1))","v":10.900853734691376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6305,1)*INDEX($N$61:$N$72,MONTH($A6305),1)*IF($B6305<=5,INDEX($O$76:$O$99,HOUR($A6305)+1,1),INDEX($O$101:$O$124,HOUR($A6305)+1,1))","v":10.900853734691376}]
["2014-09-13T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6308,1)*INDEX($N$61:$N$72,MONTH($A6308),1)*IF($B6308<=5,INDEX($O$76:$O$99,HOUR($A6308)+1,1),INDEX($O$101:$O$124,HOUR($A6308)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6308,1)*INDEX($N$61:$N$72,MONTH($A6308),1)*IF($B6308<=5,INDEX($O$76:$O$99,HOUR($A6308)+1,1),INDEX($O$101:$O$124,HOUR($A6308)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6308,1)*INDEX($N$61:$N$72,MONTH($A6308),1)*IF($B6308<=5,INDEX($O$76:$O$99,HOUR($A6308)+1,1),INDEX($O$101:$O$124,HOUR($A6308)+1,1))","v":6.3719358529961703},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6308,1)*INDEX($N$61:$N$72,MONTH($A6308),1)*IF($B6308<=5,INDEX($O$76:$O$99,HOUR($A6308)+1,1),INDEX($O$101:$O$124,HOUR($A6308)+1,1))","v":6.3719358529961703}]
["2014-09-13T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6309,1)*INDEX($N$61:$N$72,MONTH($A6309),1)*IF($B6309<=5,INDEX($O$76:$O$99,HOUR($A6309)+1,1),INDEX($O$101:$O$124,HOUR($A6309)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6309,1)*INDEX($N$61:$N$72,MONTH($A6309),1)*IF($B6309<=5,INDEX($O$76:$O$99,HOUR($A6309)+1,1),INDEX($O$101:$O$124,HOUR($A6309)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6309,1)*INDEX($N$61:$N$72,MONTH($A6309),1)*IF($B6309<=5,INDEX($O$76:$O$99,HOUR($A6309)+1,1),INDEX($O$101:$O$124,HOUR($A6309)+1,1))","v":5.1390637629791422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6309,1)*INDEX($N$61:$N$72,MONTH($A6309),1)*IF($B6309<=5,INDEX($O$76:$O$99,HOUR($A6309)+1,1),INDEX($O$101:$O$124,HOUR($A6309)+1,1))","v":5.1390637629791422}]
["2014-09-14T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6315,1)*INDEX($N$61:$N$72,MONTH($A6315),1)*IF($B6315<=5,INDEX($O$76:$O$99,HOUR($A6315)+1,1),INDEX($O$101:$O$124,HOUR($A6315)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6315,1)*INDEX($N$61:$N$72,MONTH($A6315),1)*IF($B6315<=5,INDEX($O$76:$O$99,HOUR($A6315)+1,1),INDEX($O$101:$O$124,HOUR($A6315)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6315,1)*INDEX($N$61:$N$72,MONTH($A6315),1)*IF($B6315<=5,INDEX($O$76:$O$99,HOUR($A6315)+1,1),INDEX($O$101:$O$124,HOUR($A6315)+1,1))","v":1.0763599488567146},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6315,1)*INDEX($N$61:$N$72,MONTH($A6315),1)*IF($B6315<=5,INDEX($O$76:$O$99,HOUR($A6315)+1,1),INDEX($O$101:$O$124,HOUR($A6315)+1,1))","v":1.0763599488567146}]
["2014-09-14T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6316,1)*INDEX($N$61:$N$72,MONTH($A6316),1)*IF($B6316<=5,INDEX($O$76:$O$99,HOUR($A6316)+1,1),INDEX($O$101:$O$124,HOUR($A6316)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6316,1)*INDEX($N$61:$N$72,MONTH($A6316),1)*IF($B6316<=5,INDEX($O$76:$O$99,HOUR($A6316)+1,1),INDEX($O$101:$O$124,HOUR($A6316)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6316,1)*INDEX($N$61:$N$72,MONTH($A6316),1)*IF($B6316<=5,INDEX($O$76:$O$99,HOUR($A6316)+1,1),INDEX($O$101:$O$124,HOUR($A6316)+1,1))","v":1.6093148749896506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6316,1)*INDEX($N$61:$N$72,MONTH($A6316),1)*IF($B6316<=5,INDEX($O$76:$O$99,HOUR($A6316)+1,1),INDEX($O$101:$O$124,HOUR($A6316)+1,1))","v":1.6093148749896506}]
["2014-09-14T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6320,1)*INDEX($N$61:$N$72,MONTH($A6320),1)*IF($B6320<=5,INDEX($O$76:$O$99,HOUR($A6320)+1,1),INDEX($O$101:$O$124,HOUR($A6320)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6320,1)*INDEX($N$61:$N$72,MONTH($A6320),1)*IF($B6320<=5,INDEX($O$76:$O$99,HOUR($A6320)+1,1),INDEX($O$101:$O$124,HOUR($A6320)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6320,1)*INDEX($N$61:$N$72,MONTH($A6320),1)*IF($B6320<=5,INDEX($O$76:$O$99,HOUR($A6320)+1,1),INDEX($O$101:$O$124,HOUR($A6320)+1,1))","v":7.9316233124489939},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6320,1)*INDEX($N$61:$N$72,MONTH($A6320),1)*IF($B6320<=5,INDEX($O$76:$O$99,HOUR($A6320)+1,1),INDEX($O$101:$O$124,HOUR($A6320)+1,1))","v":7.9316233124489939}]
["2014-09-14T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6323,1)*INDEX($N$61:$N$72,MONTH($A6323),1)*IF($B6323<=5,INDEX($O$76:$O$99,HOUR($A6323)+1,1),INDEX($O$101:$O$124,HOUR($A6323)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6323,1)*INDEX($N$61:$N$72,MONTH($A6323),1)*IF($B6323<=5,INDEX($O$76:$O$99,HOUR($A6323)+1,1),INDEX($O$101:$O$124,HOUR($A6323)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6323,1)*INDEX($N$61:$N$72,MONTH($A6323),1)*IF($B6323<=5,INDEX($O$76:$O$99,HOUR($A6323)+1,1),INDEX($O$101:$O$124,HOUR($A6323)+1,1))","v":11.432405670381025},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6323,1)*INDEX($N$61:$N$72,MONTH($A6323),1)*IF($B6323<=5,INDEX($O$76:$O$99,HOUR($A6323)+1,1),INDEX($O$101:$O$124,HOUR($A6323)+1,1))","v":11.432405670381025}]
["2014-09-14T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6327,1)*INDEX($N$61:$N$72,MONTH($A6327),1)*IF($B6327<=5,INDEX($O$76:$O$99,HOUR($A6327)+1,1),INDEX($O$101:$O$124,HOUR($A6327)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6327,1)*INDEX($N$61:$N$72,MONTH($A6327),1)*IF($B6327<=5,INDEX($O$76:$O$99,HOUR($A6327)+1,1),INDEX($O$101:$O$124,HOUR($A6327)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6327,1)*INDEX($N$61:$N$72,MONTH($A6327),1)*IF($B6327<=5,INDEX($O$76:$O$99,HOUR($A6327)+1,1),INDEX($O$101:$O$124,HOUR($A6327)+1,1))","v":10.549372508454887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6327,1)*INDEX($N$61:$N$72,MONTH($A6327),1)*IF($B6327<=5,INDEX($O$76:$O$99,HOUR($A6327)+1,1),INDEX($O$101:$O$124,HOUR($A6327)+1,1))","v":10.549372508454887}]
["2014-09-14T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6328,1)*INDEX($N$61:$N$72,MONTH($A6328),1)*IF($B6328<=5,INDEX($O$76:$O$99,HOUR($A6328)+1,1),INDEX($O$101:$O$124,HOUR($A6328)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6328,1)*INDEX($N$61:$N$72,MONTH($A6328),1)*IF($B6328<=5,INDEX($O$76:$O$99,HOUR($A6328)+1,1),INDEX($O$101:$O$124,HOUR($A6328)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6328,1)*INDEX($N$61:$N$72,MONTH($A6328),1)*IF($B6328<=5,INDEX($O$76:$O$99,HOUR($A6328)+1,1),INDEX($O$101:$O$124,HOUR($A6328)+1,1))","v":10.016417582321951},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6328,1)*INDEX($N$61:$N$72,MONTH($A6328),1)*IF($B6328<=5,INDEX($O$76:$O$99,HOUR($A6328)+1,1),INDEX($O$101:$O$124,HOUR($A6328)+1,1))","v":10.016417582321951}]
["2014-09-14T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6334,1)*INDEX($N$61:$N$72,MONTH($A6334),1)*IF($B6334<=5,INDEX($O$76:$O$99,HOUR($A6334)+1,1),INDEX($O$101:$O$124,HOUR($A6334)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6334,1)*INDEX($N$61:$N$72,MONTH($A6334),1)*IF($B6334<=5,INDEX($O$76:$O$99,HOUR($A6334)+1,1),INDEX($O$101:$O$124,HOUR($A6334)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6334,1)*INDEX($N$61:$N$72,MONTH($A6334),1)*IF($B6334<=5,INDEX($O$76:$O$99,HOUR($A6334)+1,1),INDEX($O$101:$O$124,HOUR($A6334)+1,1))","v":3.1350289772525661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6334,1)*INDEX($N$61:$N$72,MONTH($A6334),1)*IF($B6334<=5,INDEX($O$76:$O$99,HOUR($A6334)+1,1),INDEX($O$101:$O$124,HOUR($A6334)+1,1))","v":3.1350289772525661}]
["2014-09-14T23:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6335,1)*INDEX($N$61:$N$72,MONTH($A6335),1)*IF($B6335<=5,INDEX($O$76:$O$99,HOUR($A6335)+1,1),INDEX($O$101:$O$124,HOUR($A6335)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6335,1)*INDEX($N$61:$N$72,MONTH($A6335),1)*IF($B6335<=5,INDEX($O$76:$O$99,HOUR($A6335)+1,1),INDEX($O$101:$O$124,HOUR($A6335)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6335,1)*INDEX($N$61:$N$72,MONTH($A6335),1)*IF($B6335<=5,INDEX($O$76:$O$99,HOUR($A6335)+1,1),INDEX($O$101:$O$124,HOUR($A6335)+1,1))","v":0.96304860429101347},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6335,1)*INDEX($N$61:$N$72,MONTH($A6335),1)*IF($B6335<=5,INDEX($O$76:$O$99,HOUR($A6335)+1,1),INDEX($O$101:$O$124,HOUR($A6335)+1,1))","v":0.96304860429101347}]
["2014-09-15T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6338,1)*INDEX($N$61:$N$72,MONTH($A6338),1)*IF($B6338<=5,INDEX($O$76:$O$99,HOUR($A6338)+1,1),INDEX($O$101:$O$124,HOUR($A6338)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6338,1)*INDEX($N$61:$N$72,MONTH($A6338),1)*IF($B6338<=5,INDEX($O$76:$O$99,HOUR($A6338)+1,1),INDEX($O$101:$O$124,HOUR($A6338)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6338,1)*INDEX($N$61:$N$72,MONTH($A6338),1)*IF($B6338<=5,INDEX($O$76:$O$99,HOUR($A6338)+1,1),INDEX($O$101:$O$124,HOUR($A6338)+1,1))","v":0.51024680437874748},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6338,1)*INDEX($N$61:$N$72,MONTH($A6338),1)*IF($B6338<=5,INDEX($O$76:$O$99,HOUR($A6338)+1,1),INDEX($O$101:$O$124,HOUR($A6338)+1,1))","v":0.51024680437874748}]
["2014-09-15T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6342,1)*INDEX($N$61:$N$72,MONTH($A6342),1)*IF($B6342<=5,INDEX($O$76:$O$99,HOUR($A6342)+1,1),INDEX($O$101:$O$124,HOUR($A6342)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6342,1)*INDEX($N$61:$N$72,MONTH($A6342),1)*IF($B6342<=5,INDEX($O$76:$O$99,HOUR($A6342)+1,1),INDEX($O$101:$O$124,HOUR($A6342)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6342,1)*INDEX($N$61:$N$72,MONTH($A6342),1)*IF($B6342<=5,INDEX($O$76:$O$99,HOUR($A6342)+1,1),INDEX($O$101:$O$124,HOUR($A6342)+1,1))","v":7.9916138566605142},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6342,1)*INDEX($N$61:$N$72,MONTH($A6342),1)*IF($B6342<=5,INDEX($O$76:$O$99,HOUR($A6342)+1,1),INDEX($O$101:$O$124,HOUR($A6342)+1,1))","v":7.9916138566605142}]
["2014-09-15T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6345,1)*INDEX($N$61:$N$72,MONTH($A6345),1)*IF($B6345<=5,INDEX($O$76:$O$99,HOUR($A6345)+1,1),INDEX($O$101:$O$124,HOUR($A6345)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6345,1)*INDEX($N$61:$N$72,MONTH($A6345),1)*IF($B6345<=5,INDEX($O$76:$O$99,HOUR($A6345)+1,1),INDEX($O$101:$O$124,HOUR($A6345)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6345,1)*INDEX($N$61:$N$72,MONTH($A6345),1)*IF($B6345<=5,INDEX($O$76:$O$99,HOUR($A6345)+1,1),INDEX($O$101:$O$124,HOUR($A6345)+1,1))","v":6.9407081867148825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6345,1)*INDEX($N$61:$N$72,MONTH($A6345),1)*IF($B6345<=5,INDEX($O$76:$O$99,HOUR($A6345)+1,1),INDEX($O$101:$O$124,HOUR($A6345)+1,1))","v":6.9407081867148825}]
["2014-09-15T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6349,1)*INDEX($N$61:$N$72,MONTH($A6349),1)*IF($B6349<=5,INDEX($O$76:$O$99,HOUR($A6349)+1,1),INDEX($O$101:$O$124,HOUR($A6349)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6349,1)*INDEX($N$61:$N$72,MONTH($A6349),1)*IF($B6349<=5,INDEX($O$76:$O$99,HOUR($A6349)+1,1),INDEX($O$101:$O$124,HOUR($A6349)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6349,1)*INDEX($N$61:$N$72,MONTH($A6349),1)*IF($B6349<=5,INDEX($O$76:$O$99,HOUR($A6349)+1,1),INDEX($O$101:$O$124,HOUR($A6349)+1,1))","v":8.1943609312480952},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6349,1)*INDEX($N$61:$N$72,MONTH($A6349),1)*IF($B6349<=5,INDEX($O$76:$O$99,HOUR($A6349)+1,1),INDEX($O$101:$O$124,HOUR($A6349)+1,1))","v":8.1943609312480952}]
["2014-09-15T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6353,1)*INDEX($N$61:$N$72,MONTH($A6353),1)*IF($B6353<=5,INDEX($O$76:$O$99,HOUR($A6353)+1,1),INDEX($O$101:$O$124,HOUR($A6353)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6353,1)*INDEX($N$61:$N$72,MONTH($A6353),1)*IF($B6353<=5,INDEX($O$76:$O$99,HOUR($A6353)+1,1),INDEX($O$101:$O$124,HOUR($A6353)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6353,1)*INDEX($N$61:$N$72,MONTH($A6353),1)*IF($B6353<=5,INDEX($O$76:$O$99,HOUR($A6353)+1,1),INDEX($O$101:$O$124,HOUR($A6353)+1,1))","v":7.4137846940859067},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6353,1)*INDEX($N$61:$N$72,MONTH($A6353),1)*IF($B6353<=5,INDEX($O$76:$O$99,HOUR($A6353)+1,1),INDEX($O$101:$O$124,HOUR($A6353)+1,1))","v":7.4137846940859067}]
["2014-09-15T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6356,1)*INDEX($N$61:$N$72,MONTH($A6356),1)*IF($B6356<=5,INDEX($O$76:$O$99,HOUR($A6356)+1,1),INDEX($O$101:$O$124,HOUR($A6356)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6356,1)*INDEX($N$61:$N$72,MONTH($A6356),1)*IF($B6356<=5,INDEX($O$76:$O$99,HOUR($A6356)+1,1),INDEX($O$101:$O$124,HOUR($A6356)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6356,1)*INDEX($N$61:$N$72,MONTH($A6356),1)*IF($B6356<=5,INDEX($O$76:$O$99,HOUR($A6356)+1,1),INDEX($O$101:$O$124,HOUR($A6356)+1,1))","v":3.4906288008161996},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6356,1)*INDEX($N$61:$N$72,MONTH($A6356),1)*IF($B6356<=5,INDEX($O$76:$O$99,HOUR($A6356)+1,1),INDEX($O$101:$O$124,HOUR($A6356)+1,1))","v":3.4906288008161996}]
["2014-09-15T22:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6358,1)*INDEX($N$61:$N$72,MONTH($A6358),1)*IF($B6358<=5,INDEX($O$76:$O$99,HOUR($A6358)+1,1),INDEX($O$101:$O$124,HOUR($A6358)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6358,1)*INDEX($N$61:$N$72,MONTH($A6358),1)*IF($B6358<=5,INDEX($O$76:$O$99,HOUR($A6358)+1,1),INDEX($O$101:$O$124,HOUR($A6358)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6358,1)*INDEX($N$61:$N$72,MONTH($A6358),1)*IF($B6358<=5,INDEX($O$76:$O$99,HOUR($A6358)+1,1),INDEX($O$101:$O$124,HOUR($A6358)+1,1))","v":1.7672786668217544},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6358,1)*INDEX($N$61:$N$72,MONTH($A6358),1)*IF($B6358<=5,INDEX($O$76:$O$99,HOUR($A6358)+1,1),INDEX($O$101:$O$124,HOUR($A6358)+1,1))","v":1.7672786668217544}]
["2014-09-16T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6361,1)*INDEX($N$61:$N$72,MONTH($A6361),1)*IF($B6361<=5,INDEX($O$76:$O$99,HOUR($A6361)+1,1),INDEX($O$101:$O$124,HOUR($A6361)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6361,1)*INDEX($N$61:$N$72,MONTH($A6361),1)*IF($B6361<=5,INDEX($O$76:$O$99,HOUR($A6361)+1,1),INDEX($O$101:$O$124,HOUR($A6361)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6361,1)*INDEX($N$61:$N$72,MONTH($A6361),1)*IF($B6361<=5,INDEX($O$76:$O$99,HOUR($A6361)+1,1),INDEX($O$101:$O$124,HOUR($A6361)+1,1))","v":0.63827349266344502},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6361,1)*INDEX($N$61:$N$72,MONTH($A6361),1)*IF($B6361<=5,INDEX($O$76:$O$99,HOUR($A6361)+1,1),INDEX($O$101:$O$124,HOUR($A6361)+1,1))","v":0.63827349266344502}]
["2014-09-16T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6364,1)*INDEX($N$61:$N$72,MONTH($A6364),1)*IF($B6364<=5,INDEX($O$76:$O$99,HOUR($A6364)+1,1),INDEX($O$101:$O$124,HOUR($A6364)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6364,1)*INDEX($N$61:$N$72,MONTH($A6364),1)*IF($B6364<=5,INDEX($O$76:$O$99,HOUR($A6364)+1,1),INDEX($O$101:$O$124,HOUR($A6364)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6364,1)*INDEX($N$61:$N$72,MONTH($A6364),1)*IF($B6364<=5,INDEX($O$76:$O$99,HOUR($A6364)+1,1),INDEX($O$101:$O$124,HOUR($A6364)+1,1))","v":2.8699673358058453},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6364,1)*INDEX($N$61:$N$72,MONTH($A6364),1)*IF($B6364<=5,INDEX($O$76:$O$99,HOUR($A6364)+1,1),INDEX($O$101:$O$124,HOUR($A6364)+1,1))","v":2.8699673358058453}]
["2014-09-16T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6368,1)*INDEX($N$61:$N$72,MONTH($A6368),1)*IF($B6368<=5,INDEX($O$76:$O$99,HOUR($A6368)+1,1),INDEX($O$101:$O$124,HOUR($A6368)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6368,1)*INDEX($N$61:$N$72,MONTH($A6368),1)*IF($B6368<=5,INDEX($O$76:$O$99,HOUR($A6368)+1,1),INDEX($O$101:$O$124,HOUR($A6368)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6368,1)*INDEX($N$61:$N$72,MONTH($A6368),1)*IF($B6368<=5,INDEX($O$76:$O$99,HOUR($A6368)+1,1),INDEX($O$101:$O$124,HOUR($A6368)+1,1))","v":9.3070234107520786},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6368,1)*INDEX($N$61:$N$72,MONTH($A6368),1)*IF($B6368<=5,INDEX($O$76:$O$99,HOUR($A6368)+1,1),INDEX($O$101:$O$124,HOUR($A6368)+1,1))","v":9.3070234107520786}]
["2014-09-16T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6371,1)*INDEX($N$61:$N$72,MONTH($A6371),1)*IF($B6371<=5,INDEX($O$76:$O$99,HOUR($A6371)+1,1),INDEX($O$101:$O$124,HOUR($A6371)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6371,1)*INDEX($N$61:$N$72,MONTH($A6371),1)*IF($B6371<=5,INDEX($O$76:$O$99,HOUR($A6371)+1,1),INDEX($O$101:$O$124,HOUR($A6371)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6371,1)*INDEX($N$61:$N$72,MONTH($A6371),1)*IF($B6371<=5,INDEX($O$76:$O$99,HOUR($A6371)+1,1),INDEX($O$101:$O$124,HOUR($A6371)+1,1))","v":10.506615435970609},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6371,1)*INDEX($N$61:$N$72,MONTH($A6371),1)*IF($B6371<=5,INDEX($O$76:$O$99,HOUR($A6371)+1,1),INDEX($O$101:$O$124,HOUR($A6371)+1,1))","v":10.506615435970609}]
["2014-09-16T15:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A6375),HolidayTable,2,FALSE)),VLOOKUP(INT($A6375),HolidayTable,2,FALSE),WEEKDAY($A6375,2))","v":2},{"$f":"IF($B6375<=5,IF(AND(HOUR($A6375)>=HOUR(Time_AM_Peak_Begin),HOUR($A6375)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A6375)>=HOUR(Time_PM_Peak_Begin),HOUR($A6375)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C6375=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C6375=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C6375=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6375,1)*INDEX($N$61:$N$72,MONTH($A6375),1)*IF($B6375<=5,INDEX($O$76:$O$99,HOUR($A6375)+1,1),INDEX($O$101:$O$124,HOUR($A6375)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6375,1)*INDEX($N$61:$N$72,MONTH($A6375),1)*IF($B6375<=5,INDEX($O$76:$O$99,HOUR($A6375)+1,1),INDEX($O$101:$O$124,HOUR($A6375)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6375,1)*INDEX($N$61:$N$72,MONTH($A6375),1)*IF($B6375<=5,INDEX($O$76:$O$99,HOUR($A6375)+1,1),INDEX($O$101:$O$124,HOUR($A6375)+1,1))","v":12.466703537554098},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6375,1)*INDEX($N$61:$N$72,MONTH($A6375),1)*IF($B6375<=5,INDEX($O$76:$O$99,HOUR($A6375)+1,1),INDEX($O$101:$O$124,HOUR($A6375)+1,1))","v":12.466703537554098}]
["2014-09-16T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6379,1)*INDEX($N$61:$N$72,MONTH($A6379),1)*IF($B6379<=5,INDEX($O$76:$O$99,HOUR($A6379)+1,1),INDEX($O$101:$O$124,HOUR($A6379)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6379,1)*INDEX($N$61:$N$72,MONTH($A6379),1)*IF($B6379<=5,INDEX($O$76:$O$99,HOUR($A6379)+1,1),INDEX($O$101:$O$124,HOUR($A6379)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6379,1)*INDEX($N$61:$N$72,MONTH($A6379),1)*IF($B6379<=5,INDEX($O$76:$O$99,HOUR($A6379)+1,1),INDEX($O$101:$O$124,HOUR($A6379)+1,1))","v":5.8078361070014184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6379,1)*INDEX($N$61:$N$72,MONTH($A6379),1)*IF($B6379<=5,INDEX($O$76:$O$99,HOUR($A6379)+1,1),INDEX($O$101:$O$124,HOUR($A6379)+1,1))","v":5.8078361070014184}]
["2014-09-16T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6382,1)*INDEX($N$61:$N$72,MONTH($A6382),1)*IF($B6382<=5,INDEX($O$76:$O$99,HOUR($A6382)+1,1),INDEX($O$101:$O$124,HOUR($A6382)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6382,1)*INDEX($N$61:$N$72,MONTH($A6382),1)*IF($B6382<=5,INDEX($O$76:$O$99,HOUR($A6382)+1,1),INDEX($O$101:$O$124,HOUR($A6382)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6382,1)*INDEX($N$61:$N$72,MONTH($A6382),1)*IF($B6382<=5,INDEX($O$76:$O$99,HOUR($A6382)+1,1),INDEX($O$101:$O$124,HOUR($A6382)+1,1))","v":2.3674967139218563},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6382,1)*INDEX($N$61:$N$72,MONTH($A6382),1)*IF($B6382<=5,INDEX($O$76:$O$99,HOUR($A6382)+1,1),INDEX($O$101:$O$124,HOUR($A6382)+1,1))","v":2.3674967139218563}]
["2014-09-16T23:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6383,1)*INDEX($N$61:$N$72,MONTH($A6383),1)*IF($B6383<=5,INDEX($O$76:$O$99,HOUR($A6383)+1,1),INDEX($O$101:$O$124,HOUR($A6383)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6383,1)*INDEX($N$61:$N$72,MONTH($A6383),1)*IF($B6383<=5,INDEX($O$76:$O$99,HOUR($A6383)+1,1),INDEX($O$101:$O$124,HOUR($A6383)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6383,1)*INDEX($N$61:$N$72,MONTH($A6383),1)*IF($B6383<=5,INDEX($O$76:$O$99,HOUR($A6383)+1,1),INDEX($O$101:$O$124,HOUR($A6383)+1,1))","v":1.3443581231625641},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6383,1)*INDEX($N$61:$N$72,MONTH($A6383),1)*IF($B6383<=5,INDEX($O$76:$O$99,HOUR($A6383)+1,1),INDEX($O$101:$O$124,HOUR($A6383)+1,1))","v":1.3443581231625641}]
["2014-09-17T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6386,1)*INDEX($N$61:$N$72,MONTH($A6386),1)*IF($B6386<=5,INDEX($O$76:$O$99,HOUR($A6386)+1,1),INDEX($O$101:$O$124,HOUR($A6386)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6386,1)*INDEX($N$61:$N$72,MONTH($A6386),1)*IF($B6386<=5,INDEX($O$76:$O$99,HOUR($A6386)+1,1),INDEX($O$101:$O$124,HOUR($A6386)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6386,1)*INDEX($N$61:$N$72,MONTH($A6386),1)*IF($B6386<=5,INDEX($O$76:$O$99,HOUR($A6386)+1,1),INDEX($O$101:$O$124,HOUR($A6386)+1,1))","v":0.71227395297384977},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6386,1)*INDEX($N$61:$N$72,MONTH($A6386),1)*IF($B6386<=5,INDEX($O$76:$O$99,HOUR($A6386)+1,1),INDEX($O$101:$O$124,HOUR($A6386)+1,1))","v":0.71227395297384977}]
["2014-09-17T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6392,1)*INDEX($N$61:$N$72,MONTH($A6392),1)*IF($B6392<=5,INDEX($O$76:$O$99,HOUR($A6392)+1,1),INDEX($O$101:$O$124,HOUR($A6392)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6392,1)*INDEX($N$61:$N$72,MONTH($A6392),1)*IF($B6392<=5,INDEX($O$76:$O$99,HOUR($A6392)+1,1),INDEX($O$101:$O$124,HOUR($A6392)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6392,1)*INDEX($N$61:$N$72,MONTH($A6392),1)*IF($B6392<=5,INDEX($O$76:$O$99,HOUR($A6392)+1,1),INDEX($O$101:$O$124,HOUR($A6392)+1,1))","v":9.6982466709551982},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6392,1)*INDEX($N$61:$N$72,MONTH($A6392),1)*IF($B6392<=5,INDEX($O$76:$O$99,HOUR($A6392)+1,1),INDEX($O$101:$O$124,HOUR($A6392)+1,1))","v":9.6982466709551982}]
["2014-09-17T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6394,1)*INDEX($N$61:$N$72,MONTH($A6394),1)*IF($B6394<=5,INDEX($O$76:$O$99,HOUR($A6394)+1,1),INDEX($O$101:$O$124,HOUR($A6394)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6394,1)*INDEX($N$61:$N$72,MONTH($A6394),1)*IF($B6394<=5,INDEX($O$76:$O$99,HOUR($A6394)+1,1),INDEX($O$101:$O$124,HOUR($A6394)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6394,1)*INDEX($N$61:$N$72,MONTH($A6394),1)*IF($B6394<=5,INDEX($O$76:$O$99,HOUR($A6394)+1,1),INDEX($O$101:$O$124,HOUR($A6394)+1,1))","v":10.302028564866806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6394,1)*INDEX($N$61:$N$72,MONTH($A6394),1)*IF($B6394<=5,INDEX($O$76:$O$99,HOUR($A6394)+1,1),INDEX($O$101:$O$124,HOUR($A6394)+1,1))","v":10.302028564866806}]
["2014-09-17T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6397,1)*INDEX($N$61:$N$72,MONTH($A6397),1)*IF($B6397<=5,INDEX($O$76:$O$99,HOUR($A6397)+1,1),INDEX($O$101:$O$124,HOUR($A6397)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6397,1)*INDEX($N$61:$N$72,MONTH($A6397),1)*IF($B6397<=5,INDEX($O$76:$O$99,HOUR($A6397)+1,1),INDEX($O$101:$O$124,HOUR($A6397)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6397,1)*INDEX($N$61:$N$72,MONTH($A6397),1)*IF($B6397<=5,INDEX($O$76:$O$99,HOUR($A6397)+1,1),INDEX($O$101:$O$124,HOUR($A6397)+1,1))","v":11.438836661997255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6397,1)*INDEX($N$61:$N$72,MONTH($A6397),1)*IF($B6397<=5,INDEX($O$76:$O$99,HOUR($A6397)+1,1),INDEX($O$101:$O$124,HOUR($A6397)+1,1))","v":11.438836661997255}]
["2014-09-17T16:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6400,1)*INDEX($N$61:$N$72,MONTH($A6400),1)*IF($B6400<=5,INDEX($O$76:$O$99,HOUR($A6400)+1,1),INDEX($O$101:$O$124,HOUR($A6400)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6400,1)*INDEX($N$61:$N$72,MONTH($A6400),1)*IF($B6400<=5,INDEX($O$76:$O$99,HOUR($A6400)+1,1),INDEX($O$101:$O$124,HOUR($A6400)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6400,1)*INDEX($N$61:$N$72,MONTH($A6400),1)*IF($B6400<=5,INDEX($O$76:$O$99,HOUR($A6400)+1,1),INDEX($O$101:$O$124,HOUR($A6400)+1,1))","v":13.193577791177866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6400,1)*INDEX($N$61:$N$72,MONTH($A6400),1)*IF($B6400<=5,INDEX($O$76:$O$99,HOUR($A6400)+1,1),INDEX($O$101:$O$124,HOUR($A6400)+1,1))","v":13.193577791177866}]
["2014-09-17T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6405,1)*INDEX($N$61:$N$72,MONTH($A6405),1)*IF($B6405<=5,INDEX($O$76:$O$99,HOUR($A6405)+1,1),INDEX($O$101:$O$124,HOUR($A6405)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6405,1)*INDEX($N$61:$N$72,MONTH($A6405),1)*IF($B6405<=5,INDEX($O$76:$O$99,HOUR($A6405)+1,1),INDEX($O$101:$O$124,HOUR($A6405)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6405,1)*INDEX($N$61:$N$72,MONTH($A6405),1)*IF($B6405<=5,INDEX($O$76:$O$99,HOUR($A6405)+1,1),INDEX($O$101:$O$124,HOUR($A6405)+1,1))","v":3.5943890871925395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6405,1)*INDEX($N$61:$N$72,MONTH($A6405),1)*IF($B6405<=5,INDEX($O$76:$O$99,HOUR($A6405)+1,1),INDEX($O$101:$O$124,HOUR($A6405)+1,1))","v":3.5943890871925395}]
["2014-09-18T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6408,1)*INDEX($N$61:$N$72,MONTH($A6408),1)*IF($B6408<=5,INDEX($O$76:$O$99,HOUR($A6408)+1,1),INDEX($O$101:$O$124,HOUR($A6408)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6408,1)*INDEX($N$61:$N$72,MONTH($A6408),1)*IF($B6408<=5,INDEX($O$76:$O$99,HOUR($A6408)+1,1),INDEX($O$101:$O$124,HOUR($A6408)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6408,1)*INDEX($N$61:$N$72,MONTH($A6408),1)*IF($B6408<=5,INDEX($O$76:$O$99,HOUR($A6408)+1,1),INDEX($O$101:$O$124,HOUR($A6408)+1,1))","v":0.84933775998380878},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6408,1)*INDEX($N$61:$N$72,MONTH($A6408),1)*IF($B6408<=5,INDEX($O$76:$O$99,HOUR($A6408)+1,1),INDEX($O$101:$O$124,HOUR($A6408)+1,1))","v":0.84933775998380878}]
["2014-09-18T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6409,1)*INDEX($N$61:$N$72,MONTH($A6409),1)*IF($B6409<=5,INDEX($O$76:$O$99,HOUR($A6409)+1,1),INDEX($O$101:$O$124,HOUR($A6409)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6409,1)*INDEX($N$61:$N$72,MONTH($A6409),1)*IF($B6409<=5,INDEX($O$76:$O$99,HOUR($A6409)+1,1),INDEX($O$101:$O$124,HOUR($A6409)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6409,1)*INDEX($N$61:$N$72,MONTH($A6409),1)*IF($B6409<=5,INDEX($O$76:$O$99,HOUR($A6409)+1,1),INDEX($O$101:$O$124,HOUR($A6409)+1,1))","v":0.6727900233579609},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6409,1)*INDEX($N$61:$N$72,MONTH($A6409),1)*IF($B6409<=5,INDEX($O$76:$O$99,HOUR($A6409)+1,1),INDEX($O$101:$O$124,HOUR($A6409)+1,1))","v":0.6727900233579609}]
["2014-09-18T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6412,1)*INDEX($N$61:$N$72,MONTH($A6412),1)*IF($B6412<=5,INDEX($O$76:$O$99,HOUR($A6412)+1,1),INDEX($O$101:$O$124,HOUR($A6412)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6412,1)*INDEX($N$61:$N$72,MONTH($A6412),1)*IF($B6412<=5,INDEX($O$76:$O$99,HOUR($A6412)+1,1),INDEX($O$101:$O$124,HOUR($A6412)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6412,1)*INDEX($N$61:$N$72,MONTH($A6412),1)*IF($B6412<=5,INDEX($O$76:$O$99,HOUR($A6412)+1,1),INDEX($O$101:$O$124,HOUR($A6412)+1,1))","v":3.0251693248861504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6412,1)*INDEX($N$61:$N$72,MONTH($A6412),1)*IF($B6412<=5,INDEX($O$76:$O$99,HOUR($A6412)+1,1),INDEX($O$101:$O$124,HOUR($A6412)+1,1))","v":3.0251693248861504}]
["2014-09-18T07:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6415,1)*INDEX($N$61:$N$72,MONTH($A6415),1)*IF($B6415<=5,INDEX($O$76:$O$99,HOUR($A6415)+1,1),INDEX($O$101:$O$124,HOUR($A6415)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6415,1)*INDEX($N$61:$N$72,MONTH($A6415),1)*IF($B6415<=5,INDEX($O$76:$O$99,HOUR($A6415)+1,1),INDEX($O$101:$O$124,HOUR($A6415)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6415,1)*INDEX($N$61:$N$72,MONTH($A6415),1)*IF($B6415<=5,INDEX($O$76:$O$99,HOUR($A6415)+1,1),INDEX($O$101:$O$124,HOUR($A6415)+1,1))","v":11.098649605181681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6415,1)*INDEX($N$61:$N$72,MONTH($A6415),1)*IF($B6415<=5,INDEX($O$76:$O$99,HOUR($A6415)+1,1),INDEX($O$101:$O$124,HOUR($A6415)+1,1))","v":11.098649605181681}]
["2014-09-18T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6418,1)*INDEX($N$61:$N$72,MONTH($A6418),1)*IF($B6418<=5,INDEX($O$76:$O$99,HOUR($A6418)+1,1),INDEX($O$101:$O$124,HOUR($A6418)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6418,1)*INDEX($N$61:$N$72,MONTH($A6418),1)*IF($B6418<=5,INDEX($O$76:$O$99,HOUR($A6418)+1,1),INDEX($O$101:$O$124,HOUR($A6418)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6418,1)*INDEX($N$61:$N$72,MONTH($A6418),1)*IF($B6418<=5,INDEX($O$76:$O$99,HOUR($A6418)+1,1),INDEX($O$101:$O$124,HOUR($A6418)+1,1))","v":10.421088021374374},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6418,1)*INDEX($N$61:$N$72,MONTH($A6418),1)*IF($B6418<=5,INDEX($O$76:$O$99,HOUR($A6418)+1,1),INDEX($O$101:$O$124,HOUR($A6418)+1,1))","v":10.421088021374374}]
["2014-09-18T15:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6423,1)*INDEX($N$61:$N$72,MONTH($A6423),1)*IF($B6423<=5,INDEX($O$76:$O$99,HOUR($A6423)+1,1),INDEX($O$101:$O$124,HOUR($A6423)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6423,1)*INDEX($N$61:$N$72,MONTH($A6423),1)*IF($B6423<=5,INDEX($O$76:$O$99,HOUR($A6423)+1,1),INDEX($O$101:$O$124,HOUR($A6423)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6423,1)*INDEX($N$61:$N$72,MONTH($A6423),1)*IF($B6423<=5,INDEX($O$76:$O$99,HOUR($A6423)+1,1),INDEX($O$101:$O$124,HOUR($A6423)+1,1))","v":13.140877477502301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6423,1)*INDEX($N$61:$N$72,MONTH($A6423),1)*IF($B6423<=5,INDEX($O$76:$O$99,HOUR($A6423)+1,1),INDEX($O$101:$O$124,HOUR($A6423)+1,1))","v":13.140877477502301}]
["2014-09-18T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6426,1)*INDEX($N$61:$N$72,MONTH($A6426),1)*IF($B6426<=5,INDEX($O$76:$O$99,HOUR($A6426)+1,1),INDEX($O$101:$O$124,HOUR($A6426)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6426,1)*INDEX($N$61:$N$72,MONTH($A6426),1)*IF($B6426<=5,INDEX($O$76:$O$99,HOUR($A6426)+1,1),INDEX($O$101:$O$124,HOUR($A6426)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6426,1)*INDEX($N$61:$N$72,MONTH($A6426),1)*IF($B6426<=5,INDEX($O$76:$O$99,HOUR($A6426)+1,1),INDEX($O$101:$O$124,HOUR($A6426)+1,1))","v":7.7871866533346958},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6426,1)*INDEX($N$61:$N$72,MONTH($A6426),1)*IF($B6426<=5,INDEX($O$76:$O$99,HOUR($A6426)+1,1),INDEX($O$101:$O$124,HOUR($A6426)+1,1))","v":7.7871866533346958}]
["2014-09-18T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6430,1)*INDEX($N$61:$N$72,MONTH($A6430),1)*IF($B6430<=5,INDEX($O$76:$O$99,HOUR($A6430)+1,1),INDEX($O$101:$O$124,HOUR($A6430)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6430,1)*INDEX($N$61:$N$72,MONTH($A6430),1)*IF($B6430<=5,INDEX($O$76:$O$99,HOUR($A6430)+1,1),INDEX($O$101:$O$124,HOUR($A6430)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6430,1)*INDEX($N$61:$N$72,MONTH($A6430),1)*IF($B6430<=5,INDEX($O$76:$O$99,HOUR($A6430)+1,1),INDEX($O$101:$O$124,HOUR($A6430)+1,1))","v":2.495526115008607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6430,1)*INDEX($N$61:$N$72,MONTH($A6430),1)*IF($B6430<=5,INDEX($O$76:$O$99,HOUR($A6430)+1,1),INDEX($O$101:$O$124,HOUR($A6430)+1,1))","v":2.495526115008607}]
["2014-09-19T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6433,1)*INDEX($N$61:$N$72,MONTH($A6433),1)*IF($B6433<=5,INDEX($O$76:$O$99,HOUR($A6433)+1,1),INDEX($O$101:$O$124,HOUR($A6433)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6433,1)*INDEX($N$61:$N$72,MONTH($A6433),1)*IF($B6433<=5,INDEX($O$76:$O$99,HOUR($A6433)+1,1),INDEX($O$101:$O$124,HOUR($A6433)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6433,1)*INDEX($N$61:$N$72,MONTH($A6433),1)*IF($B6433<=5,INDEX($O$76:$O$99,HOUR($A6433)+1,1),INDEX($O$101:$O$124,HOUR($A6433)+1,1))","v":0.67639649991601591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6433,1)*INDEX($N$61:$N$72,MONTH($A6433),1)*IF($B6433<=5,INDEX($O$76:$O$99,HOUR($A6433)+1,1),INDEX($O$101:$O$124,HOUR($A6433)+1,1))","v":0.67639649991601591}]
["2014-09-19T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6435,1)*INDEX($N$61:$N$72,MONTH($A6435),1)*IF($B6435<=5,INDEX($O$76:$O$99,HOUR($A6435)+1,1),INDEX($O$101:$O$124,HOUR($A6435)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6435,1)*INDEX($N$61:$N$72,MONTH($A6435),1)*IF($B6435<=5,INDEX($O$76:$O$99,HOUR($A6435)+1,1),INDEX($O$101:$O$124,HOUR($A6435)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6435,1)*INDEX($N$61:$N$72,MONTH($A6435),1)*IF($B6435<=5,INDEX($O$76:$O$99,HOUR($A6435)+1,1),INDEX($O$101:$O$124,HOUR($A6435)+1,1))","v":1.2424588189946675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6435,1)*INDEX($N$61:$N$72,MONTH($A6435),1)*IF($B6435<=5,INDEX($O$76:$O$99,HOUR($A6435)+1,1),INDEX($O$101:$O$124,HOUR($A6435)+1,1))","v":1.2424588189946675}]
["2014-09-19T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6438,1)*INDEX($N$61:$N$72,MONTH($A6438),1)*IF($B6438<=5,INDEX($O$76:$O$99,HOUR($A6438)+1,1),INDEX($O$101:$O$124,HOUR($A6438)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6438,1)*INDEX($N$61:$N$72,MONTH($A6438),1)*IF($B6438<=5,INDEX($O$76:$O$99,HOUR($A6438)+1,1),INDEX($O$101:$O$124,HOUR($A6438)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6438,1)*INDEX($N$61:$N$72,MONTH($A6438),1)*IF($B6438<=5,INDEX($O$76:$O$99,HOUR($A6438)+1,1),INDEX($O$101:$O$124,HOUR($A6438)+1,1))","v":11.345232073059416},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6438,1)*INDEX($N$61:$N$72,MONTH($A6438),1)*IF($B6438<=5,INDEX($O$76:$O$99,HOUR($A6438)+1,1),INDEX($O$101:$O$124,HOUR($A6438)+1,1))","v":11.345232073059416}]
["2014-09-19T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6441,1)*INDEX($N$61:$N$72,MONTH($A6441),1)*IF($B6441<=5,INDEX($O$76:$O$99,HOUR($A6441)+1,1),INDEX($O$101:$O$124,HOUR($A6441)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6441,1)*INDEX($N$61:$N$72,MONTH($A6441),1)*IF($B6441<=5,INDEX($O$76:$O$99,HOUR($A6441)+1,1),INDEX($O$101:$O$124,HOUR($A6441)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6441,1)*INDEX($N$61:$N$72,MONTH($A6441),1)*IF($B6441<=5,INDEX($O$76:$O$99,HOUR($A6441)+1,1),INDEX($O$101:$O$124,HOUR($A6441)+1,1))","v":9.8533220626063596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6441,1)*INDEX($N$61:$N$72,MONTH($A6441),1)*IF($B6441<=5,INDEX($O$76:$O$99,HOUR($A6441)+1,1),INDEX($O$101:$O$124,HOUR($A6441)+1,1))","v":9.8533220626063596}]
["2014-09-19T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6445,1)*INDEX($N$61:$N$72,MONTH($A6445),1)*IF($B6445<=5,INDEX($O$76:$O$99,HOUR($A6445)+1,1),INDEX($O$101:$O$124,HOUR($A6445)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6445,1)*INDEX($N$61:$N$72,MONTH($A6445),1)*IF($B6445<=5,INDEX($O$76:$O$99,HOUR($A6445)+1,1),INDEX($O$101:$O$124,HOUR($A6445)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6445,1)*INDEX($N$61:$N$72,MONTH($A6445),1)*IF($B6445<=5,INDEX($O$76:$O$99,HOUR($A6445)+1,1),INDEX($O$101:$O$124,HOUR($A6445)+1,1))","v":11.633060370896018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6445,1)*INDEX($N$61:$N$72,MONTH($A6445),1)*IF($B6445<=5,INDEX($O$76:$O$99,HOUR($A6445)+1,1),INDEX($O$101:$O$124,HOUR($A6445)+1,1))","v":11.633060370896018}]
["2014-09-19T16:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6448,1)*INDEX($N$61:$N$72,MONTH($A6448),1)*IF($B6448<=5,INDEX($O$76:$O$99,HOUR($A6448)+1,1),INDEX($O$101:$O$124,HOUR($A6448)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6448,1)*INDEX($N$61:$N$72,MONTH($A6448),1)*IF($B6448<=5,INDEX($O$76:$O$99,HOUR($A6448)+1,1),INDEX($O$101:$O$124,HOUR($A6448)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6448,1)*INDEX($N$61:$N$72,MONTH($A6448),1)*IF($B6448<=5,INDEX($O$76:$O$99,HOUR($A6448)+1,1),INDEX($O$101:$O$124,HOUR($A6448)+1,1))","v":13.417595817482955},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6448,1)*INDEX($N$61:$N$72,MONTH($A6448),1)*IF($B6448<=5,INDEX($O$76:$O$99,HOUR($A6448)+1,1),INDEX($O$101:$O$124,HOUR($A6448)+1,1))","v":13.417595817482955}]
["2014-09-19T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6453,1)*INDEX($N$61:$N$72,MONTH($A6453),1)*IF($B6453<=5,INDEX($O$76:$O$99,HOUR($A6453)+1,1),INDEX($O$101:$O$124,HOUR($A6453)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6453,1)*INDEX($N$61:$N$72,MONTH($A6453),1)*IF($B6453<=5,INDEX($O$76:$O$99,HOUR($A6453)+1,1),INDEX($O$101:$O$124,HOUR($A6453)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6453,1)*INDEX($N$61:$N$72,MONTH($A6453),1)*IF($B6453<=5,INDEX($O$76:$O$99,HOUR($A6453)+1,1),INDEX($O$101:$O$124,HOUR($A6453)+1,1))","v":3.655419382524852},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6453,1)*INDEX($N$61:$N$72,MONTH($A6453),1)*IF($B6453<=5,INDEX($O$76:$O$99,HOUR($A6453)+1,1),INDEX($O$101:$O$124,HOUR($A6453)+1,1))","v":3.655419382524852}]
["2014-09-20T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6456,1)*INDEX($N$61:$N$72,MONTH($A6456),1)*IF($B6456<=5,INDEX($O$76:$O$99,HOUR($A6456)+1,1),INDEX($O$101:$O$124,HOUR($A6456)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6456,1)*INDEX($N$61:$N$72,MONTH($A6456),1)*IF($B6456<=5,INDEX($O$76:$O$99,HOUR($A6456)+1,1),INDEX($O$101:$O$124,HOUR($A6456)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6456,1)*INDEX($N$61:$N$72,MONTH($A6456),1)*IF($B6456<=5,INDEX($O$76:$O$99,HOUR($A6456)+1,1),INDEX($O$101:$O$124,HOUR($A6456)+1,1))","v":2.0883343565594559},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6456,1)*INDEX($N$61:$N$72,MONTH($A6456),1)*IF($B6456<=5,INDEX($O$76:$O$99,HOUR($A6456)+1,1),INDEX($O$101:$O$124,HOUR($A6456)+1,1))","v":2.0883343565594559}]
["2014-09-20T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6459,1)*INDEX($N$61:$N$72,MONTH($A6459),1)*IF($B6459<=5,INDEX($O$76:$O$99,HOUR($A6459)+1,1),INDEX($O$101:$O$124,HOUR($A6459)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6459,1)*INDEX($N$61:$N$72,MONTH($A6459),1)*IF($B6459<=5,INDEX($O$76:$O$99,HOUR($A6459)+1,1),INDEX($O$101:$O$124,HOUR($A6459)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6459,1)*INDEX($N$61:$N$72,MONTH($A6459),1)*IF($B6459<=5,INDEX($O$76:$O$99,HOUR($A6459)+1,1),INDEX($O$101:$O$124,HOUR($A6459)+1,1))","v":1.2957737272627949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6459,1)*INDEX($N$61:$N$72,MONTH($A6459),1)*IF($B6459<=5,INDEX($O$76:$O$99,HOUR($A6459)+1,1),INDEX($O$101:$O$124,HOUR($A6459)+1,1))","v":1.2957737272627949}]
["2014-09-20T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6460,1)*INDEX($N$61:$N$72,MONTH($A6460),1)*IF($B6460<=5,INDEX($O$76:$O$99,HOUR($A6460)+1,1),INDEX($O$101:$O$124,HOUR($A6460)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6460,1)*INDEX($N$61:$N$72,MONTH($A6460),1)*IF($B6460<=5,INDEX($O$76:$O$99,HOUR($A6460)+1,1),INDEX($O$101:$O$124,HOUR($A6460)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6460,1)*INDEX($N$61:$N$72,MONTH($A6460),1)*IF($B6460<=5,INDEX($O$76:$O$99,HOUR($A6460)+1,1),INDEX($O$101:$O$124,HOUR($A6460)+1,1))","v":1.9373704271696155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6460,1)*INDEX($N$61:$N$72,MONTH($A6460),1)*IF($B6460<=5,INDEX($O$76:$O$99,HOUR($A6460)+1,1),INDEX($O$101:$O$124,HOUR($A6460)+1,1))","v":1.9373704271696155}]
["2014-09-20T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6465,1)*INDEX($N$61:$N$72,MONTH($A6465),1)*IF($B6465<=5,INDEX($O$76:$O$99,HOUR($A6465)+1,1),INDEX($O$101:$O$124,HOUR($A6465)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6465,1)*INDEX($N$61:$N$72,MONTH($A6465),1)*IF($B6465<=5,INDEX($O$76:$O$99,HOUR($A6465)+1,1),INDEX($O$101:$O$124,HOUR($A6465)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6465,1)*INDEX($N$61:$N$72,MONTH($A6465),1)*IF($B6465<=5,INDEX($O$76:$O$99,HOUR($A6465)+1,1),INDEX($O$101:$O$124,HOUR($A6465)+1,1))","v":11.536160270873621},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6465,1)*INDEX($N$61:$N$72,MONTH($A6465),1)*IF($B6465<=5,INDEX($O$76:$O$99,HOUR($A6465)+1,1),INDEX($O$101:$O$124,HOUR($A6465)+1,1))","v":11.536160270873621}]
["2014-09-20T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6467,1)*INDEX($N$61:$N$72,MONTH($A6467),1)*IF($B6467<=5,INDEX($O$76:$O$99,HOUR($A6467)+1,1),INDEX($O$101:$O$124,HOUR($A6467)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6467,1)*INDEX($N$61:$N$72,MONTH($A6467),1)*IF($B6467<=5,INDEX($O$76:$O$99,HOUR($A6467)+1,1),INDEX($O$101:$O$124,HOUR($A6467)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6467,1)*INDEX($N$61:$N$72,MONTH($A6467),1)*IF($B6467<=5,INDEX($O$76:$O$99,HOUR($A6467)+1,1),INDEX($O$101:$O$124,HOUR($A6467)+1,1))","v":13.762878229373761},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6467,1)*INDEX($N$61:$N$72,MONTH($A6467),1)*IF($B6467<=5,INDEX($O$76:$O$99,HOUR($A6467)+1,1),INDEX($O$101:$O$124,HOUR($A6467)+1,1))","v":13.762878229373761}]
["2014-09-20T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6471,1)*INDEX($N$61:$N$72,MONTH($A6471),1)*IF($B6471<=5,INDEX($O$76:$O$99,HOUR($A6471)+1,1),INDEX($O$101:$O$124,HOUR($A6471)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6471,1)*INDEX($N$61:$N$72,MONTH($A6471),1)*IF($B6471<=5,INDEX($O$76:$O$99,HOUR($A6471)+1,1),INDEX($O$101:$O$124,HOUR($A6471)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6471,1)*INDEX($N$61:$N$72,MONTH($A6471),1)*IF($B6471<=5,INDEX($O$76:$O$99,HOUR($A6471)+1,1),INDEX($O$101:$O$124,HOUR($A6471)+1,1))","v":12.699840559920304},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6471,1)*INDEX($N$61:$N$72,MONTH($A6471),1)*IF($B6471<=5,INDEX($O$76:$O$99,HOUR($A6471)+1,1),INDEX($O$101:$O$124,HOUR($A6471)+1,1))","v":12.699840559920304}]
["2014-09-20T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6474,1)*INDEX($N$61:$N$72,MONTH($A6474),1)*IF($B6474<=5,INDEX($O$76:$O$99,HOUR($A6474)+1,1),INDEX($O$101:$O$124,HOUR($A6474)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6474,1)*INDEX($N$61:$N$72,MONTH($A6474),1)*IF($B6474<=5,INDEX($O$76:$O$99,HOUR($A6474)+1,1),INDEX($O$101:$O$124,HOUR($A6474)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6474,1)*INDEX($N$61:$N$72,MONTH($A6474),1)*IF($B6474<=5,INDEX($O$76:$O$99,HOUR($A6474)+1,1),INDEX($O$101:$O$124,HOUR($A6474)+1,1))","v":9.2717013300260174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6474,1)*INDEX($N$61:$N$72,MONTH($A6474),1)*IF($B6474<=5,INDEX($O$76:$O$99,HOUR($A6474)+1,1),INDEX($O$101:$O$124,HOUR($A6474)+1,1))","v":9.2717013300260174}]
["2014-09-20T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6478,1)*INDEX($N$61:$N$72,MONTH($A6478),1)*IF($B6478<=5,INDEX($O$76:$O$99,HOUR($A6478)+1,1),INDEX($O$101:$O$124,HOUR($A6478)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6478,1)*INDEX($N$61:$N$72,MONTH($A6478),1)*IF($B6478<=5,INDEX($O$76:$O$99,HOUR($A6478)+1,1),INDEX($O$101:$O$124,HOUR($A6478)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6478,1)*INDEX($N$61:$N$72,MONTH($A6478),1)*IF($B6478<=5,INDEX($O$76:$O$99,HOUR($A6478)+1,1),INDEX($O$101:$O$124,HOUR($A6478)+1,1))","v":3.7740982347460039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6478,1)*INDEX($N$61:$N$72,MONTH($A6478),1)*IF($B6478<=5,INDEX($O$76:$O$99,HOUR($A6478)+1,1),INDEX($O$101:$O$124,HOUR($A6478)+1,1))","v":3.7740982347460039}]
["2014-09-21T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6482,1)*INDEX($N$61:$N$72,MONTH($A6482),1)*IF($B6482<=5,INDEX($O$76:$O$99,HOUR($A6482)+1,1),INDEX($O$101:$O$124,HOUR($A6482)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6482,1)*INDEX($N$61:$N$72,MONTH($A6482),1)*IF($B6482<=5,INDEX($O$76:$O$99,HOUR($A6482)+1,1),INDEX($O$101:$O$124,HOUR($A6482)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6482,1)*INDEX($N$61:$N$72,MONTH($A6482),1)*IF($B6482<=5,INDEX($O$76:$O$99,HOUR($A6482)+1,1),INDEX($O$101:$O$124,HOUR($A6482)+1,1))","v":1.0397846107887678},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6482,1)*INDEX($N$61:$N$72,MONTH($A6482),1)*IF($B6482<=5,INDEX($O$76:$O$99,HOUR($A6482)+1,1),INDEX($O$101:$O$124,HOUR($A6482)+1,1))","v":1.0397846107887678}]
["2014-09-21T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6485,1)*INDEX($N$61:$N$72,MONTH($A6485),1)*IF($B6485<=5,INDEX($O$76:$O$99,HOUR($A6485)+1,1),INDEX($O$101:$O$124,HOUR($A6485)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6485,1)*INDEX($N$61:$N$72,MONTH($A6485),1)*IF($B6485<=5,INDEX($O$76:$O$99,HOUR($A6485)+1,1),INDEX($O$101:$O$124,HOUR($A6485)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6485,1)*INDEX($N$61:$N$72,MONTH($A6485),1)*IF($B6485<=5,INDEX($O$76:$O$99,HOUR($A6485)+1,1),INDEX($O$101:$O$124,HOUR($A6485)+1,1))","v":2.8946767556632027},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6485,1)*INDEX($N$61:$N$72,MONTH($A6485),1)*IF($B6485<=5,INDEX($O$76:$O$99,HOUR($A6485)+1,1),INDEX($O$101:$O$124,HOUR($A6485)+1,1))","v":2.8946767556632027}]
["2014-09-21T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6486,1)*INDEX($N$61:$N$72,MONTH($A6486),1)*IF($B6486<=5,INDEX($O$76:$O$99,HOUR($A6486)+1,1),INDEX($O$101:$O$124,HOUR($A6486)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6486,1)*INDEX($N$61:$N$72,MONTH($A6486),1)*IF($B6486<=5,INDEX($O$76:$O$99,HOUR($A6486)+1,1),INDEX($O$101:$O$124,HOUR($A6486)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6486,1)*INDEX($N$61:$N$72,MONTH($A6486),1)*IF($B6486<=5,INDEX($O$76:$O$99,HOUR($A6486)+1,1),INDEX($O$101:$O$124,HOUR($A6486)+1,1))","v":4.3838155198581719},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6486,1)*INDEX($N$61:$N$72,MONTH($A6486),1)*IF($B6486<=5,INDEX($O$76:$O$99,HOUR($A6486)+1,1),INDEX($O$101:$O$124,HOUR($A6486)+1,1))","v":4.3838155198581719}]
["2014-09-21T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6489,1)*INDEX($N$61:$N$72,MONTH($A6489),1)*IF($B6489<=5,INDEX($O$76:$O$99,HOUR($A6489)+1,1),INDEX($O$101:$O$124,HOUR($A6489)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6489,1)*INDEX($N$61:$N$72,MONTH($A6489),1)*IF($B6489<=5,INDEX($O$76:$O$99,HOUR($A6489)+1,1),INDEX($O$101:$O$124,HOUR($A6489)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6489,1)*INDEX($N$61:$N$72,MONTH($A6489),1)*IF($B6489<=5,INDEX($O$76:$O$99,HOUR($A6489)+1,1),INDEX($O$101:$O$124,HOUR($A6489)+1,1))","v":9.582738573802013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6489,1)*INDEX($N$61:$N$72,MONTH($A6489),1)*IF($B6489<=5,INDEX($O$76:$O$99,HOUR($A6489)+1,1),INDEX($O$101:$O$124,HOUR($A6489)+1,1))","v":9.582738573802013}]
["2014-09-21T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6492,1)*INDEX($N$61:$N$72,MONTH($A6492),1)*IF($B6492<=5,INDEX($O$76:$O$99,HOUR($A6492)+1,1),INDEX($O$101:$O$124,HOUR($A6492)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6492,1)*INDEX($N$61:$N$72,MONTH($A6492),1)*IF($B6492<=5,INDEX($O$76:$O$99,HOUR($A6492)+1,1),INDEX($O$101:$O$124,HOUR($A6492)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6492,1)*INDEX($N$61:$N$72,MONTH($A6492),1)*IF($B6492<=5,INDEX($O$76:$O$99,HOUR($A6492)+1,1),INDEX($O$101:$O$124,HOUR($A6492)+1,1))","v":11.364480042540555},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6492,1)*INDEX($N$61:$N$72,MONTH($A6492),1)*IF($B6492<=5,INDEX($O$76:$O$99,HOUR($A6492)+1,1),INDEX($O$101:$O$124,HOUR($A6492)+1,1))","v":11.364480042540555}]
["2014-09-21T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6495,1)*INDEX($N$61:$N$72,MONTH($A6495),1)*IF($B6495<=5,INDEX($O$76:$O$99,HOUR($A6495)+1,1),INDEX($O$101:$O$124,HOUR($A6495)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6495,1)*INDEX($N$61:$N$72,MONTH($A6495),1)*IF($B6495<=5,INDEX($O$76:$O$99,HOUR($A6495)+1,1),INDEX($O$101:$O$124,HOUR($A6495)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6495,1)*INDEX($N$61:$N$72,MONTH($A6495),1)*IF($B6495<=5,INDEX($O$76:$O$99,HOUR($A6495)+1,1),INDEX($O$101:$O$124,HOUR($A6495)+1,1))","v":10.549372508454887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6495,1)*INDEX($N$61:$N$72,MONTH($A6495),1)*IF($B6495<=5,INDEX($O$76:$O$99,HOUR($A6495)+1,1),INDEX($O$101:$O$124,HOUR($A6495)+1,1))","v":10.549372508454887}]
["2014-09-21T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6500,1)*INDEX($N$61:$N$72,MONTH($A6500),1)*IF($B6500<=5,INDEX($O$76:$O$99,HOUR($A6500)+1,1),INDEX($O$101:$O$124,HOUR($A6500)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6500,1)*INDEX($N$61:$N$72,MONTH($A6500),1)*IF($B6500<=5,INDEX($O$76:$O$99,HOUR($A6500)+1,1),INDEX($O$101:$O$124,HOUR($A6500)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6500,1)*INDEX($N$61:$N$72,MONTH($A6500),1)*IF($B6500<=5,INDEX($O$76:$O$99,HOUR($A6500)+1,1),INDEX($O$101:$O$124,HOUR($A6500)+1,1))","v":5.2929739232614166},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6500,1)*INDEX($N$61:$N$72,MONTH($A6500),1)*IF($B6500<=5,INDEX($O$76:$O$99,HOUR($A6500)+1,1),INDEX($O$101:$O$124,HOUR($A6500)+1,1))","v":5.2929739232614166}]
["2014-09-22T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6504,1)*INDEX($N$61:$N$72,MONTH($A6504),1)*IF($B6504<=5,INDEX($O$76:$O$99,HOUR($A6504)+1,1),INDEX($O$101:$O$124,HOUR($A6504)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6504,1)*INDEX($N$61:$N$72,MONTH($A6504),1)*IF($B6504<=5,INDEX($O$76:$O$99,HOUR($A6504)+1,1),INDEX($O$101:$O$124,HOUR($A6504)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6504,1)*INDEX($N$61:$N$72,MONTH($A6504),1)*IF($B6504<=5,INDEX($O$76:$O$99,HOUR($A6504)+1,1),INDEX($O$101:$O$124,HOUR($A6504)+1,1))","v":0.60148298794315924},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6504,1)*INDEX($N$61:$N$72,MONTH($A6504),1)*IF($B6504<=5,INDEX($O$76:$O$99,HOUR($A6504)+1,1),INDEX($O$101:$O$124,HOUR($A6504)+1,1))","v":0.60148298794315924}]
["2014-09-22T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6507,1)*INDEX($N$61:$N$72,MONTH($A6507),1)*IF($B6507<=5,INDEX($O$76:$O$99,HOUR($A6507)+1,1),INDEX($O$101:$O$124,HOUR($A6507)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6507,1)*INDEX($N$61:$N$72,MONTH($A6507),1)*IF($B6507<=5,INDEX($O$76:$O$99,HOUR($A6507)+1,1),INDEX($O$101:$O$124,HOUR($A6507)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6507,1)*INDEX($N$61:$N$72,MONTH($A6507),1)*IF($B6507<=5,INDEX($O$76:$O$99,HOUR($A6507)+1,1),INDEX($O$101:$O$124,HOUR($A6507)+1,1))","v":0.87519153863639465},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6507,1)*INDEX($N$61:$N$72,MONTH($A6507),1)*IF($B6507<=5,INDEX($O$76:$O$99,HOUR($A6507)+1,1),INDEX($O$101:$O$124,HOUR($A6507)+1,1))","v":0.87519153863639465}]
["2014-09-22T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6508,1)*INDEX($N$61:$N$72,MONTH($A6508),1)*IF($B6508<=5,INDEX($O$76:$O$99,HOUR($A6508)+1,1),INDEX($O$101:$O$124,HOUR($A6508)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6508,1)*INDEX($N$61:$N$72,MONTH($A6508),1)*IF($B6508<=5,INDEX($O$76:$O$99,HOUR($A6508)+1,1),INDEX($O$101:$O$124,HOUR($A6508)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6508,1)*INDEX($N$61:$N$72,MONTH($A6508),1)*IF($B6508<=5,INDEX($O$76:$O$99,HOUR($A6508)+1,1),INDEX($O$101:$O$124,HOUR($A6508)+1,1))","v":2.1423607548087809},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6508,1)*INDEX($N$61:$N$72,MONTH($A6508),1)*IF($B6508<=5,INDEX($O$76:$O$99,HOUR($A6508)+1,1),INDEX($O$101:$O$124,HOUR($A6508)+1,1))","v":2.1423607548087809}]
["2014-09-22T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6512,1)*INDEX($N$61:$N$72,MONTH($A6512),1)*IF($B6512<=5,INDEX($O$76:$O$99,HOUR($A6512)+1,1),INDEX($O$101:$O$124,HOUR($A6512)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6512,1)*INDEX($N$61:$N$72,MONTH($A6512),1)*IF($B6512<=5,INDEX($O$76:$O$99,HOUR($A6512)+1,1),INDEX($O$101:$O$124,HOUR($A6512)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6512,1)*INDEX($N$61:$N$72,MONTH($A6512),1)*IF($B6512<=5,INDEX($O$76:$O$99,HOUR($A6512)+1,1),INDEX($O$101:$O$124,HOUR($A6512)+1,1))","v":6.9474664225344691},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6512,1)*INDEX($N$61:$N$72,MONTH($A6512),1)*IF($B6512<=5,INDEX($O$76:$O$99,HOUR($A6512)+1,1),INDEX($O$101:$O$124,HOUR($A6512)+1,1))","v":6.9474664225344691}]
["2014-09-22T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6515,1)*INDEX($N$61:$N$72,MONTH($A6515),1)*IF($B6515<=5,INDEX($O$76:$O$99,HOUR($A6515)+1,1),INDEX($O$101:$O$124,HOUR($A6515)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6515,1)*INDEX($N$61:$N$72,MONTH($A6515),1)*IF($B6515<=5,INDEX($O$76:$O$99,HOUR($A6515)+1,1),INDEX($O$101:$O$124,HOUR($A6515)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6515,1)*INDEX($N$61:$N$72,MONTH($A6515),1)*IF($B6515<=5,INDEX($O$76:$O$99,HOUR($A6515)+1,1),INDEX($O$101:$O$124,HOUR($A6515)+1,1))","v":7.8429326686296221},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6515,1)*INDEX($N$61:$N$72,MONTH($A6515),1)*IF($B6515<=5,INDEX($O$76:$O$99,HOUR($A6515)+1,1),INDEX($O$101:$O$124,HOUR($A6515)+1,1))","v":7.8429326686296221}]
["2014-09-22T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6519,1)*INDEX($N$61:$N$72,MONTH($A6519),1)*IF($B6519<=5,INDEX($O$76:$O$99,HOUR($A6519)+1,1),INDEX($O$101:$O$124,HOUR($A6519)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6519,1)*INDEX($N$61:$N$72,MONTH($A6519),1)*IF($B6519<=5,INDEX($O$76:$O$99,HOUR($A6519)+1,1),INDEX($O$101:$O$124,HOUR($A6519)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6519,1)*INDEX($N$61:$N$72,MONTH($A6519),1)*IF($B6519<=5,INDEX($O$76:$O$99,HOUR($A6519)+1,1),INDEX($O$101:$O$124,HOUR($A6519)+1,1))","v":9.3060907235700032},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6519,1)*INDEX($N$61:$N$72,MONTH($A6519),1)*IF($B6519<=5,INDEX($O$76:$O$99,HOUR($A6519)+1,1),INDEX($O$101:$O$124,HOUR($A6519)+1,1))","v":9.3060907235700032}]
["2014-09-22T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6522,1)*INDEX($N$61:$N$72,MONTH($A6522),1)*IF($B6522<=5,INDEX($O$76:$O$99,HOUR($A6522)+1,1),INDEX($O$101:$O$124,HOUR($A6522)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6522,1)*INDEX($N$61:$N$72,MONTH($A6522),1)*IF($B6522<=5,INDEX($O$76:$O$99,HOUR($A6522)+1,1),INDEX($O$101:$O$124,HOUR($A6522)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6522,1)*INDEX($N$61:$N$72,MONTH($A6522),1)*IF($B6522<=5,INDEX($O$76:$O$99,HOUR($A6522)+1,1),INDEX($O$101:$O$124,HOUR($A6522)+1,1))","v":5.5147204287822236},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6522,1)*INDEX($N$61:$N$72,MONTH($A6522),1)*IF($B6522<=5,INDEX($O$76:$O$99,HOUR($A6522)+1,1),INDEX($O$101:$O$124,HOUR($A6522)+1,1))","v":5.5147204287822236}]
["2014-09-22T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6525,1)*INDEX($N$61:$N$72,MONTH($A6525),1)*IF($B6525<=5,INDEX($O$76:$O$99,HOUR($A6525)+1,1),INDEX($O$101:$O$124,HOUR($A6525)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6525,1)*INDEX($N$61:$N$72,MONTH($A6525),1)*IF($B6525<=5,INDEX($O$76:$O$99,HOUR($A6525)+1,1),INDEX($O$101:$O$124,HOUR($A6525)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6525,1)*INDEX($N$61:$N$72,MONTH($A6525),1)*IF($B6525<=5,INDEX($O$76:$O$99,HOUR($A6525)+1,1),INDEX($O$101:$O$124,HOUR($A6525)+1,1))","v":2.5748878472622883},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6525,1)*INDEX($N$61:$N$72,MONTH($A6525),1)*IF($B6525<=5,INDEX($O$76:$O$99,HOUR($A6525)+1,1),INDEX($O$101:$O$124,HOUR($A6525)+1,1))","v":2.5748878472622883}]
["2014-09-23T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6530,1)*INDEX($N$61:$N$72,MONTH($A6530),1)*IF($B6530<=5,INDEX($O$76:$O$99,HOUR($A6530)+1,1),INDEX($O$101:$O$124,HOUR($A6530)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6530,1)*INDEX($N$61:$N$72,MONTH($A6530),1)*IF($B6530<=5,INDEX($O$76:$O$99,HOUR($A6530)+1,1),INDEX($O$101:$O$124,HOUR($A6530)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6530,1)*INDEX($N$61:$N$72,MONTH($A6530),1)*IF($B6530<=5,INDEX($O$76:$O$99,HOUR($A6530)+1,1),INDEX($O$101:$O$124,HOUR($A6530)+1,1))","v":0.68354111625659719},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6530,1)*INDEX($N$61:$N$72,MONTH($A6530),1)*IF($B6530<=5,INDEX($O$76:$O$99,HOUR($A6530)+1,1),INDEX($O$101:$O$124,HOUR($A6530)+1,1))","v":0.68354111625659719}]
["2014-09-23T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6533,1)*INDEX($N$61:$N$72,MONTH($A6533),1)*IF($B6533<=5,INDEX($O$76:$O$99,HOUR($A6533)+1,1),INDEX($O$101:$O$124,HOUR($A6533)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6533,1)*INDEX($N$61:$N$72,MONTH($A6533),1)*IF($B6533<=5,INDEX($O$76:$O$99,HOUR($A6533)+1,1),INDEX($O$101:$O$124,HOUR($A6533)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6533,1)*INDEX($N$61:$N$72,MONTH($A6533),1)*IF($B6533<=5,INDEX($O$76:$O$99,HOUR($A6533)+1,1),INDEX($O$101:$O$124,HOUR($A6533)+1,1))","v":6.9485802215488519},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6533,1)*INDEX($N$61:$N$72,MONTH($A6533),1)*IF($B6533<=5,INDEX($O$76:$O$99,HOUR($A6533)+1,1),INDEX($O$101:$O$124,HOUR($A6533)+1,1))","v":6.9485802215488519}]
["2014-09-23T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6536,1)*INDEX($N$61:$N$72,MONTH($A6536),1)*IF($B6536<=5,INDEX($O$76:$O$99,HOUR($A6536)+1,1),INDEX($O$101:$O$124,HOUR($A6536)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6536,1)*INDEX($N$61:$N$72,MONTH($A6536),1)*IF($B6536<=5,INDEX($O$76:$O$99,HOUR($A6536)+1,1),INDEX($O$101:$O$124,HOUR($A6536)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6536,1)*INDEX($N$61:$N$72,MONTH($A6536),1)*IF($B6536<=5,INDEX($O$76:$O$99,HOUR($A6536)+1,1),INDEX($O$101:$O$124,HOUR($A6536)+1,1))","v":9.3070234107520786},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6536,1)*INDEX($N$61:$N$72,MONTH($A6536),1)*IF($B6536<=5,INDEX($O$76:$O$99,HOUR($A6536)+1,1),INDEX($O$101:$O$124,HOUR($A6536)+1,1))","v":9.3070234107520786}]
["2014-09-23T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6537,1)*INDEX($N$61:$N$72,MONTH($A6537),1)*IF($B6537<=5,INDEX($O$76:$O$99,HOUR($A6537)+1,1),INDEX($O$101:$O$124,HOUR($A6537)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6537,1)*INDEX($N$61:$N$72,MONTH($A6537),1)*IF($B6537<=5,INDEX($O$76:$O$99,HOUR($A6537)+1,1),INDEX($O$101:$O$124,HOUR($A6537)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6537,1)*INDEX($N$61:$N$72,MONTH($A6537),1)*IF($B6537<=5,INDEX($O$76:$O$99,HOUR($A6537)+1,1),INDEX($O$101:$O$124,HOUR($A6537)+1,1))","v":9.2979698860334477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6537,1)*INDEX($N$61:$N$72,MONTH($A6537),1)*IF($B6537<=5,INDEX($O$76:$O$99,HOUR($A6537)+1,1),INDEX($O$101:$O$124,HOUR($A6537)+1,1))","v":9.2979698860334477}]
["2014-09-23T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6542,1)*INDEX($N$61:$N$72,MONTH($A6542),1)*IF($B6542<=5,INDEX($O$76:$O$99,HOUR($A6542)+1,1),INDEX($O$101:$O$124,HOUR($A6542)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6542,1)*INDEX($N$61:$N$72,MONTH($A6542),1)*IF($B6542<=5,INDEX($O$76:$O$99,HOUR($A6542)+1,1),INDEX($O$101:$O$124,HOUR($A6542)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6542,1)*INDEX($N$61:$N$72,MONTH($A6542),1)*IF($B6542<=5,INDEX($O$76:$O$99,HOUR($A6542)+1,1),INDEX($O$101:$O$124,HOUR($A6542)+1,1))","v":11.796742708375445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6542,1)*INDEX($N$61:$N$72,MONTH($A6542),1)*IF($B6542<=5,INDEX($O$76:$O$99,HOUR($A6542)+1,1),INDEX($O$101:$O$124,HOUR($A6542)+1,1))","v":11.796742708375445}]
["2014-09-23T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6545,1)*INDEX($N$61:$N$72,MONTH($A6545),1)*IF($B6545<=5,INDEX($O$76:$O$99,HOUR($A6545)+1,1),INDEX($O$101:$O$124,HOUR($A6545)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6545,1)*INDEX($N$61:$N$72,MONTH($A6545),1)*IF($B6545<=5,INDEX($O$76:$O$99,HOUR($A6545)+1,1),INDEX($O$101:$O$124,HOUR($A6545)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6545,1)*INDEX($N$61:$N$72,MONTH($A6545),1)*IF($B6545<=5,INDEX($O$76:$O$99,HOUR($A6545)+1,1),INDEX($O$101:$O$124,HOUR($A6545)+1,1))","v":9.9317166163375763},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6545,1)*INDEX($N$61:$N$72,MONTH($A6545),1)*IF($B6545<=5,INDEX($O$76:$O$99,HOUR($A6545)+1,1),INDEX($O$101:$O$124,HOUR($A6545)+1,1))","v":9.9317166163375763}]
["2014-09-23T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6548,1)*INDEX($N$61:$N$72,MONTH($A6548),1)*IF($B6548<=5,INDEX($O$76:$O$99,HOUR($A6548)+1,1),INDEX($O$101:$O$124,HOUR($A6548)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6548,1)*INDEX($N$61:$N$72,MONTH($A6548),1)*IF($B6548<=5,INDEX($O$76:$O$99,HOUR($A6548)+1,1),INDEX($O$101:$O$124,HOUR($A6548)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6548,1)*INDEX($N$61:$N$72,MONTH($A6548),1)*IF($B6548<=5,INDEX($O$76:$O$99,HOUR($A6548)+1,1),INDEX($O$101:$O$124,HOUR($A6548)+1,1))","v":4.676145517172615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6548,1)*INDEX($N$61:$N$72,MONTH($A6548),1)*IF($B6548<=5,INDEX($O$76:$O$99,HOUR($A6548)+1,1),INDEX($O$101:$O$124,HOUR($A6548)+1,1))","v":4.676145517172615}]
["2014-09-23T23:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6551,1)*INDEX($N$61:$N$72,MONTH($A6551),1)*IF($B6551<=5,INDEX($O$76:$O$99,HOUR($A6551)+1,1),INDEX($O$101:$O$124,HOUR($A6551)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6551,1)*INDEX($N$61:$N$72,MONTH($A6551),1)*IF($B6551<=5,INDEX($O$76:$O$99,HOUR($A6551)+1,1),INDEX($O$101:$O$124,HOUR($A6551)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6551,1)*INDEX($N$61:$N$72,MONTH($A6551),1)*IF($B6551<=5,INDEX($O$76:$O$99,HOUR($A6551)+1,1),INDEX($O$101:$O$124,HOUR($A6551)+1,1))","v":1.3443581231625641},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6551,1)*INDEX($N$61:$N$72,MONTH($A6551),1)*IF($B6551<=5,INDEX($O$76:$O$99,HOUR($A6551)+1,1),INDEX($O$101:$O$124,HOUR($A6551)+1,1))","v":1.3443581231625641}]
["2014-09-24T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6555,1)*INDEX($N$61:$N$72,MONTH($A6555),1)*IF($B6555<=5,INDEX($O$76:$O$99,HOUR($A6555)+1,1),INDEX($O$101:$O$124,HOUR($A6555)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6555,1)*INDEX($N$61:$N$72,MONTH($A6555),1)*IF($B6555<=5,INDEX($O$76:$O$99,HOUR($A6555)+1,1),INDEX($O$101:$O$124,HOUR($A6555)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6555,1)*INDEX($N$61:$N$72,MONTH($A6555),1)*IF($B6555<=5,INDEX($O$76:$O$99,HOUR($A6555)+1,1),INDEX($O$101:$O$124,HOUR($A6555)+1,1))","v":1.2217149259617688},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6555,1)*INDEX($N$61:$N$72,MONTH($A6555),1)*IF($B6555<=5,INDEX($O$76:$O$99,HOUR($A6555)+1,1),INDEX($O$101:$O$124,HOUR($A6555)+1,1))","v":1.2217149259617688}]
["2014-09-24T07:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6559,1)*INDEX($N$61:$N$72,MONTH($A6559),1)*IF($B6559<=5,INDEX($O$76:$O$99,HOUR($A6559)+1,1),INDEX($O$101:$O$124,HOUR($A6559)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6559,1)*INDEX($N$61:$N$72,MONTH($A6559),1)*IF($B6559<=5,INDEX($O$76:$O$99,HOUR($A6559)+1,1),INDEX($O$101:$O$124,HOUR($A6559)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6559,1)*INDEX($N$61:$N$72,MONTH($A6559),1)*IF($B6559<=5,INDEX($O$76:$O$99,HOUR($A6559)+1,1),INDEX($O$101:$O$124,HOUR($A6559)+1,1))","v":10.971849103424997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6559,1)*INDEX($N$61:$N$72,MONTH($A6559),1)*IF($B6559<=5,INDEX($O$76:$O$99,HOUR($A6559)+1,1),INDEX($O$101:$O$124,HOUR($A6559)+1,1))","v":10.971849103424997}]
["2014-09-24T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6560,1)*INDEX($N$61:$N$72,MONTH($A6560),1)*IF($B6560<=5,INDEX($O$76:$O$99,HOUR($A6560)+1,1),INDEX($O$101:$O$124,HOUR($A6560)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6560,1)*INDEX($N$61:$N$72,MONTH($A6560),1)*IF($B6560<=5,INDEX($O$76:$O$99,HOUR($A6560)+1,1),INDEX($O$101:$O$124,HOUR($A6560)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6560,1)*INDEX($N$61:$N$72,MONTH($A6560),1)*IF($B6560<=5,INDEX($O$76:$O$99,HOUR($A6560)+1,1),INDEX($O$101:$O$124,HOUR($A6560)+1,1))","v":9.6982466709551982},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6560,1)*INDEX($N$61:$N$72,MONTH($A6560),1)*IF($B6560<=5,INDEX($O$76:$O$99,HOUR($A6560)+1,1),INDEX($O$101:$O$124,HOUR($A6560)+1,1))","v":9.6982466709551982}]
["2014-09-24T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6563,1)*INDEX($N$61:$N$72,MONTH($A6563),1)*IF($B6563<=5,INDEX($O$76:$O$99,HOUR($A6563)+1,1),INDEX($O$101:$O$124,HOUR($A6563)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6563,1)*INDEX($N$61:$N$72,MONTH($A6563),1)*IF($B6563<=5,INDEX($O$76:$O$99,HOUR($A6563)+1,1),INDEX($O$101:$O$124,HOUR($A6563)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6563,1)*INDEX($N$61:$N$72,MONTH($A6563),1)*IF($B6563<=5,INDEX($O$76:$O$99,HOUR($A6563)+1,1),INDEX($O$101:$O$124,HOUR($A6563)+1,1))","v":10.948263873194074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6563,1)*INDEX($N$61:$N$72,MONTH($A6563),1)*IF($B6563<=5,INDEX($O$76:$O$99,HOUR($A6563)+1,1),INDEX($O$101:$O$124,HOUR($A6563)+1,1))","v":10.948263873194074}]
["2014-09-24T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6566,1)*INDEX($N$61:$N$72,MONTH($A6566),1)*IF($B6566<=5,INDEX($O$76:$O$99,HOUR($A6566)+1,1),INDEX($O$101:$O$124,HOUR($A6566)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6566,1)*INDEX($N$61:$N$72,MONTH($A6566),1)*IF($B6566<=5,INDEX($O$76:$O$99,HOUR($A6566)+1,1),INDEX($O$101:$O$124,HOUR($A6566)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6566,1)*INDEX($N$61:$N$72,MONTH($A6566),1)*IF($B6566<=5,INDEX($O$76:$O$99,HOUR($A6566)+1,1),INDEX($O$101:$O$124,HOUR($A6566)+1,1))","v":12.292621996356639},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6566,1)*INDEX($N$61:$N$72,MONTH($A6566),1)*IF($B6566<=5,INDEX($O$76:$O$99,HOUR($A6566)+1,1),INDEX($O$101:$O$124,HOUR($A6566)+1,1))","v":12.292621996356639}]
["2014-09-24T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6572,1)*INDEX($N$61:$N$72,MONTH($A6572),1)*IF($B6572<=5,INDEX($O$76:$O$99,HOUR($A6572)+1,1),INDEX($O$101:$O$124,HOUR($A6572)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6572,1)*INDEX($N$61:$N$72,MONTH($A6572),1)*IF($B6572<=5,INDEX($O$76:$O$99,HOUR($A6572)+1,1),INDEX($O$101:$O$124,HOUR($A6572)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6572,1)*INDEX($N$61:$N$72,MONTH($A6572),1)*IF($B6572<=5,INDEX($O$76:$O$99,HOUR($A6572)+1,1),INDEX($O$101:$O$124,HOUR($A6572)+1,1))","v":4.8727085657085221},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6572,1)*INDEX($N$61:$N$72,MONTH($A6572),1)*IF($B6572<=5,INDEX($O$76:$O$99,HOUR($A6572)+1,1),INDEX($O$101:$O$124,HOUR($A6572)+1,1))","v":4.8727085657085221}]
["2014-09-24T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6574,1)*INDEX($N$61:$N$72,MONTH($A6574),1)*IF($B6574<=5,INDEX($O$76:$O$99,HOUR($A6574)+1,1),INDEX($O$101:$O$124,HOUR($A6574)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6574,1)*INDEX($N$61:$N$72,MONTH($A6574),1)*IF($B6574<=5,INDEX($O$76:$O$99,HOUR($A6574)+1,1),INDEX($O$101:$O$124,HOUR($A6574)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6574,1)*INDEX($N$61:$N$72,MONTH($A6574),1)*IF($B6574<=5,INDEX($O$76:$O$99,HOUR($A6574)+1,1),INDEX($O$101:$O$124,HOUR($A6574)+1,1))","v":2.4670150821544596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6574,1)*INDEX($N$61:$N$72,MONTH($A6574),1)*IF($B6574<=5,INDEX($O$76:$O$99,HOUR($A6574)+1,1),INDEX($O$101:$O$124,HOUR($A6574)+1,1))","v":2.4670150821544596}]
["2014-09-25T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6577,1)*INDEX($N$61:$N$72,MONTH($A6577),1)*IF($B6577<=5,INDEX($O$76:$O$99,HOUR($A6577)+1,1),INDEX($O$101:$O$124,HOUR($A6577)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6577,1)*INDEX($N$61:$N$72,MONTH($A6577),1)*IF($B6577<=5,INDEX($O$76:$O$99,HOUR($A6577)+1,1),INDEX($O$101:$O$124,HOUR($A6577)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6577,1)*INDEX($N$61:$N$72,MONTH($A6577),1)*IF($B6577<=5,INDEX($O$76:$O$99,HOUR($A6577)+1,1),INDEX($O$101:$O$124,HOUR($A6577)+1,1))","v":0.6727900233579609},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6577,1)*INDEX($N$61:$N$72,MONTH($A6577),1)*IF($B6577<=5,INDEX($O$76:$O$99,HOUR($A6577)+1,1),INDEX($O$101:$O$124,HOUR($A6577)+1,1))","v":0.6727900233579609}]
["2014-09-25T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6581,1)*INDEX($N$61:$N$72,MONTH($A6581),1)*IF($B6581<=5,INDEX($O$76:$O$99,HOUR($A6581)+1,1),INDEX($O$101:$O$124,HOUR($A6581)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6581,1)*INDEX($N$61:$N$72,MONTH($A6581),1)*IF($B6581<=5,INDEX($O$76:$O$99,HOUR($A6581)+1,1),INDEX($O$101:$O$124,HOUR($A6581)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6581,1)*INDEX($N$61:$N$72,MONTH($A6581),1)*IF($B6581<=5,INDEX($O$76:$O$99,HOUR($A6581)+1,1),INDEX($O$101:$O$124,HOUR($A6581)+1,1))","v":7.3243452897480141},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6581,1)*INDEX($N$61:$N$72,MONTH($A6581),1)*IF($B6581<=5,INDEX($O$76:$O$99,HOUR($A6581)+1,1),INDEX($O$101:$O$124,HOUR($A6581)+1,1))","v":7.3243452897480141}]
["2014-09-25T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6584,1)*INDEX($N$61:$N$72,MONTH($A6584),1)*IF($B6584<=5,INDEX($O$76:$O$99,HOUR($A6584)+1,1),INDEX($O$101:$O$124,HOUR($A6584)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6584,1)*INDEX($N$61:$N$72,MONTH($A6584),1)*IF($B6584<=5,INDEX($O$76:$O$99,HOUR($A6584)+1,1),INDEX($O$101:$O$124,HOUR($A6584)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6584,1)*INDEX($N$61:$N$72,MONTH($A6584),1)*IF($B6584<=5,INDEX($O$76:$O$99,HOUR($A6584)+1,1),INDEX($O$101:$O$124,HOUR($A6584)+1,1))","v":9.8103282838579258},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6584,1)*INDEX($N$61:$N$72,MONTH($A6584),1)*IF($B6584<=5,INDEX($O$76:$O$99,HOUR($A6584)+1,1),INDEX($O$101:$O$124,HOUR($A6584)+1,1))","v":9.8103282838579258}]
["2014-09-25T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6585,1)*INDEX($N$61:$N$72,MONTH($A6585),1)*IF($B6585<=5,INDEX($O$76:$O$99,HOUR($A6585)+1,1),INDEX($O$101:$O$124,HOUR($A6585)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6585,1)*INDEX($N$61:$N$72,MONTH($A6585),1)*IF($B6585<=5,INDEX($O$76:$O$99,HOUR($A6585)+1,1),INDEX($O$101:$O$124,HOUR($A6585)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6585,1)*INDEX($N$61:$N$72,MONTH($A6585),1)*IF($B6585<=5,INDEX($O$76:$O$99,HOUR($A6585)+1,1),INDEX($O$101:$O$124,HOUR($A6585)+1,1))","v":9.8007851629592313},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6585,1)*INDEX($N$61:$N$72,MONTH($A6585),1)*IF($B6585<=5,INDEX($O$76:$O$99,HOUR($A6585)+1,1),INDEX($O$101:$O$124,HOUR($A6585)+1,1))","v":9.8007851629592313}]
["2014-09-25T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6589,1)*INDEX($N$61:$N$72,MONTH($A6589),1)*IF($B6589<=5,INDEX($O$76:$O$99,HOUR($A6589)+1,1),INDEX($O$101:$O$124,HOUR($A6589)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6589,1)*INDEX($N$61:$N$72,MONTH($A6589),1)*IF($B6589<=5,INDEX($O$76:$O$99,HOUR($A6589)+1,1),INDEX($O$101:$O$124,HOUR($A6589)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6589,1)*INDEX($N$61:$N$72,MONTH($A6589),1)*IF($B6589<=5,INDEX($O$76:$O$99,HOUR($A6589)+1,1),INDEX($O$101:$O$124,HOUR($A6589)+1,1))","v":11.571034089667057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6589,1)*INDEX($N$61:$N$72,MONTH($A6589),1)*IF($B6589<=5,INDEX($O$76:$O$99,HOUR($A6589)+1,1),INDEX($O$101:$O$124,HOUR($A6589)+1,1))","v":11.571034089667057}]
["2014-09-25T16:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6592,1)*INDEX($N$61:$N$72,MONTH($A6592),1)*IF($B6592<=5,INDEX($O$76:$O$99,HOUR($A6592)+1,1),INDEX($O$101:$O$124,HOUR($A6592)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6592,1)*INDEX($N$61:$N$72,MONTH($A6592),1)*IF($B6592<=5,INDEX($O$76:$O$99,HOUR($A6592)+1,1),INDEX($O$101:$O$124,HOUR($A6592)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6592,1)*INDEX($N$61:$N$72,MONTH($A6592),1)*IF($B6592<=5,INDEX($O$76:$O$99,HOUR($A6592)+1,1),INDEX($O$101:$O$124,HOUR($A6592)+1,1))","v":13.346054576824232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6592,1)*INDEX($N$61:$N$72,MONTH($A6592),1)*IF($B6592<=5,INDEX($O$76:$O$99,HOUR($A6592)+1,1),INDEX($O$101:$O$124,HOUR($A6592)+1,1))","v":13.346054576824232}]
["2014-09-25T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6596,1)*INDEX($N$61:$N$72,MONTH($A6596),1)*IF($B6596<=5,INDEX($O$76:$O$99,HOUR($A6596)+1,1),INDEX($O$101:$O$124,HOUR($A6596)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6596,1)*INDEX($N$61:$N$72,MONTH($A6596),1)*IF($B6596<=5,INDEX($O$76:$O$99,HOUR($A6596)+1,1),INDEX($O$101:$O$124,HOUR($A6596)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6596,1)*INDEX($N$61:$N$72,MONTH($A6596),1)*IF($B6596<=5,INDEX($O$76:$O$99,HOUR($A6596)+1,1),INDEX($O$101:$O$124,HOUR($A6596)+1,1))","v":4.9290219441756991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6596,1)*INDEX($N$61:$N$72,MONTH($A6596),1)*IF($B6596<=5,INDEX($O$76:$O$99,HOUR($A6596)+1,1),INDEX($O$101:$O$124,HOUR($A6596)+1,1))","v":4.9290219441756991}]
["2014-09-25T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6598,1)*INDEX($N$61:$N$72,MONTH($A6598),1)*IF($B6598<=5,INDEX($O$76:$O$99,HOUR($A6598)+1,1),INDEX($O$101:$O$124,HOUR($A6598)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6598,1)*INDEX($N$61:$N$72,MONTH($A6598),1)*IF($B6598<=5,INDEX($O$76:$O$99,HOUR($A6598)+1,1),INDEX($O$101:$O$124,HOUR($A6598)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6598,1)*INDEX($N$61:$N$72,MONTH($A6598),1)*IF($B6598<=5,INDEX($O$76:$O$99,HOUR($A6598)+1,1),INDEX($O$101:$O$124,HOUR($A6598)+1,1))","v":2.495526115008607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6598,1)*INDEX($N$61:$N$72,MONTH($A6598),1)*IF($B6598<=5,INDEX($O$76:$O$99,HOUR($A6598)+1,1),INDEX($O$101:$O$124,HOUR($A6598)+1,1))","v":2.495526115008607}]
["2014-09-26T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6603,1)*INDEX($N$61:$N$72,MONTH($A6603),1)*IF($B6603<=5,INDEX($O$76:$O$99,HOUR($A6603)+1,1),INDEX($O$101:$O$124,HOUR($A6603)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6603,1)*INDEX($N$61:$N$72,MONTH($A6603),1)*IF($B6603<=5,INDEX($O$76:$O$99,HOUR($A6603)+1,1),INDEX($O$101:$O$124,HOUR($A6603)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6603,1)*INDEX($N$61:$N$72,MONTH($A6603),1)*IF($B6603<=5,INDEX($O$76:$O$99,HOUR($A6603)+1,1),INDEX($O$101:$O$124,HOUR($A6603)+1,1))","v":1.2424588189946675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6603,1)*INDEX($N$61:$N$72,MONTH($A6603),1)*IF($B6603<=5,INDEX($O$76:$O$99,HOUR($A6603)+1,1),INDEX($O$101:$O$124,HOUR($A6603)+1,1))","v":1.2424588189946675}]
["2014-09-26T07:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6607,1)*INDEX($N$61:$N$72,MONTH($A6607),1)*IF($B6607<=5,INDEX($O$76:$O$99,HOUR($A6607)+1,1),INDEX($O$101:$O$124,HOUR($A6607)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6607,1)*INDEX($N$61:$N$72,MONTH($A6607),1)*IF($B6607<=5,INDEX($O$76:$O$99,HOUR($A6607)+1,1),INDEX($O$101:$O$124,HOUR($A6607)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6607,1)*INDEX($N$61:$N$72,MONTH($A6607),1)*IF($B6607<=5,INDEX($O$76:$O$99,HOUR($A6607)+1,1),INDEX($O$101:$O$124,HOUR($A6607)+1,1))","v":11.158143679465624},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6607,1)*INDEX($N$61:$N$72,MONTH($A6607),1)*IF($B6607<=5,INDEX($O$76:$O$99,HOUR($A6607)+1,1),INDEX($O$101:$O$124,HOUR($A6607)+1,1))","v":11.158143679465624}]
["2014-09-26T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6610,1)*INDEX($N$61:$N$72,MONTH($A6610),1)*IF($B6610<=5,INDEX($O$76:$O$99,HOUR($A6610)+1,1),INDEX($O$101:$O$124,HOUR($A6610)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6610,1)*INDEX($N$61:$N$72,MONTH($A6610),1)*IF($B6610<=5,INDEX($O$76:$O$99,HOUR($A6610)+1,1),INDEX($O$101:$O$124,HOUR($A6610)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6610,1)*INDEX($N$61:$N$72,MONTH($A6610),1)*IF($B6610<=5,INDEX($O$76:$O$99,HOUR($A6610)+1,1),INDEX($O$101:$O$124,HOUR($A6610)+1,1))","v":10.476950041252332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6610,1)*INDEX($N$61:$N$72,MONTH($A6610),1)*IF($B6610<=5,INDEX($O$76:$O$99,HOUR($A6610)+1,1),INDEX($O$101:$O$124,HOUR($A6610)+1,1))","v":10.476950041252332}]
["2014-09-26T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6611,1)*INDEX($N$61:$N$72,MONTH($A6611),1)*IF($B6611<=5,INDEX($O$76:$O$99,HOUR($A6611)+1,1),INDEX($O$101:$O$124,HOUR($A6611)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6611,1)*INDEX($N$61:$N$72,MONTH($A6611),1)*IF($B6611<=5,INDEX($O$76:$O$99,HOUR($A6611)+1,1),INDEX($O$101:$O$124,HOUR($A6611)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6611,1)*INDEX($N$61:$N$72,MONTH($A6611),1)*IF($B6611<=5,INDEX($O$76:$O$99,HOUR($A6611)+1,1),INDEX($O$101:$O$124,HOUR($A6611)+1,1))","v":11.134157987979242},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6611,1)*INDEX($N$61:$N$72,MONTH($A6611),1)*IF($B6611<=5,INDEX($O$76:$O$99,HOUR($A6611)+1,1),INDEX($O$101:$O$124,HOUR($A6611)+1,1))","v":11.134157987979242}]
["2014-09-26T15:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6615,1)*INDEX($N$61:$N$72,MONTH($A6615),1)*IF($B6615<=5,INDEX($O$76:$O$99,HOUR($A6615)+1,1),INDEX($O$101:$O$124,HOUR($A6615)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6615,1)*INDEX($N$61:$N$72,MONTH($A6615),1)*IF($B6615<=5,INDEX($O$76:$O$99,HOUR($A6615)+1,1),INDEX($O$101:$O$124,HOUR($A6615)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6615,1)*INDEX($N$61:$N$72,MONTH($A6615),1)*IF($B6615<=5,INDEX($O$76:$O$99,HOUR($A6615)+1,1),INDEX($O$101:$O$124,HOUR($A6615)+1,1))","v":13.211318870700056},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6615,1)*INDEX($N$61:$N$72,MONTH($A6615),1)*IF($B6615<=5,INDEX($O$76:$O$99,HOUR($A6615)+1,1),INDEX($O$101:$O$124,HOUR($A6615)+1,1))","v":13.211318870700056}]
["2014-09-26T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6618,1)*INDEX($N$61:$N$72,MONTH($A6618),1)*IF($B6618<=5,INDEX($O$76:$O$99,HOUR($A6618)+1,1),INDEX($O$101:$O$124,HOUR($A6618)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6618,1)*INDEX($N$61:$N$72,MONTH($A6618),1)*IF($B6618<=5,INDEX($O$76:$O$99,HOUR($A6618)+1,1),INDEX($O$101:$O$124,HOUR($A6618)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6618,1)*INDEX($N$61:$N$72,MONTH($A6618),1)*IF($B6618<=5,INDEX($O$76:$O$99,HOUR($A6618)+1,1),INDEX($O$101:$O$124,HOUR($A6618)+1,1))","v":7.8289297011555883},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6618,1)*INDEX($N$61:$N$72,MONTH($A6618),1)*IF($B6618<=5,INDEX($O$76:$O$99,HOUR($A6618)+1,1),INDEX($O$101:$O$124,HOUR($A6618)+1,1))","v":7.8289297011555883}]
["2014-09-26T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6622,1)*INDEX($N$61:$N$72,MONTH($A6622),1)*IF($B6622<=5,INDEX($O$76:$O$99,HOUR($A6622)+1,1),INDEX($O$101:$O$124,HOUR($A6622)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6622,1)*INDEX($N$61:$N$72,MONTH($A6622),1)*IF($B6622<=5,INDEX($O$76:$O$99,HOUR($A6622)+1,1),INDEX($O$101:$O$124,HOUR($A6622)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6622,1)*INDEX($N$61:$N$72,MONTH($A6622),1)*IF($B6622<=5,INDEX($O$76:$O$99,HOUR($A6622)+1,1),INDEX($O$101:$O$124,HOUR($A6622)+1,1))","v":2.5089033294757188},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6622,1)*INDEX($N$61:$N$72,MONTH($A6622),1)*IF($B6622<=5,INDEX($O$76:$O$99,HOUR($A6622)+1,1),INDEX($O$101:$O$124,HOUR($A6622)+1,1))","v":2.5089033294757188}]
["2014-09-27T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6625,1)*INDEX($N$61:$N$72,MONTH($A6625),1)*IF($B6625<=5,INDEX($O$76:$O$99,HOUR($A6625)+1,1),INDEX($O$101:$O$124,HOUR($A6625)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6625,1)*INDEX($N$61:$N$72,MONTH($A6625),1)*IF($B6625<=5,INDEX($O$76:$O$99,HOUR($A6625)+1,1),INDEX($O$101:$O$124,HOUR($A6625)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6625,1)*INDEX($N$61:$N$72,MONTH($A6625),1)*IF($B6625<=5,INDEX($O$76:$O$99,HOUR($A6625)+1,1),INDEX($O$101:$O$124,HOUR($A6625)+1,1))","v":1.578831094868745},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6625,1)*INDEX($N$61:$N$72,MONTH($A6625),1)*IF($B6625<=5,INDEX($O$76:$O$99,HOUR($A6625)+1,1),INDEX($O$101:$O$124,HOUR($A6625)+1,1))","v":1.578831094868745}]
["2014-09-27T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6629,1)*INDEX($N$61:$N$72,MONTH($A6629),1)*IF($B6629<=5,INDEX($O$76:$O$99,HOUR($A6629)+1,1),INDEX($O$101:$O$124,HOUR($A6629)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6629,1)*INDEX($N$61:$N$72,MONTH($A6629),1)*IF($B6629<=5,INDEX($O$76:$O$99,HOUR($A6629)+1,1),INDEX($O$101:$O$124,HOUR($A6629)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6629,1)*INDEX($N$61:$N$72,MONTH($A6629),1)*IF($B6629<=5,INDEX($O$76:$O$99,HOUR($A6629)+1,1),INDEX($O$101:$O$124,HOUR($A6629)+1,1))","v":3.484750703415477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6629,1)*INDEX($N$61:$N$72,MONTH($A6629),1)*IF($B6629<=5,INDEX($O$76:$O$99,HOUR($A6629)+1,1),INDEX($O$101:$O$124,HOUR($A6629)+1,1))","v":3.484750703415477}]
["2014-09-27T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6632,1)*INDEX($N$61:$N$72,MONTH($A6632),1)*IF($B6632<=5,INDEX($O$76:$O$99,HOUR($A6632)+1,1),INDEX($O$101:$O$124,HOUR($A6632)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6632,1)*INDEX($N$61:$N$72,MONTH($A6632),1)*IF($B6632<=5,INDEX($O$76:$O$99,HOUR($A6632)+1,1),INDEX($O$101:$O$124,HOUR($A6632)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6632,1)*INDEX($N$61:$N$72,MONTH($A6632),1)*IF($B6632<=5,INDEX($O$76:$O$99,HOUR($A6632)+1,1),INDEX($O$101:$O$124,HOUR($A6632)+1,1))","v":9.5484685339073909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6632,1)*INDEX($N$61:$N$72,MONTH($A6632),1)*IF($B6632<=5,INDEX($O$76:$O$99,HOUR($A6632)+1,1),INDEX($O$101:$O$124,HOUR($A6632)+1,1))","v":9.5484685339073909}]
["2014-09-27T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6636,1)*INDEX($N$61:$N$72,MONTH($A6636),1)*IF($B6636<=5,INDEX($O$76:$O$99,HOUR($A6636)+1,1),INDEX($O$101:$O$124,HOUR($A6636)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6636,1)*INDEX($N$61:$N$72,MONTH($A6636),1)*IF($B6636<=5,INDEX($O$76:$O$99,HOUR($A6636)+1,1),INDEX($O$101:$O$124,HOUR($A6636)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6636,1)*INDEX($N$61:$N$72,MONTH($A6636),1)*IF($B6636<=5,INDEX($O$76:$O$99,HOUR($A6636)+1,1),INDEX($O$101:$O$124,HOUR($A6636)+1,1))","v":13.681106100954267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6636,1)*INDEX($N$61:$N$72,MONTH($A6636),1)*IF($B6636<=5,INDEX($O$76:$O$99,HOUR($A6636)+1,1),INDEX($O$101:$O$124,HOUR($A6636)+1,1))","v":13.681106100954267}]
["2014-09-27T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6637,1)*INDEX($N$61:$N$72,MONTH($A6637),1)*IF($B6637<=5,INDEX($O$76:$O$99,HOUR($A6637)+1,1),INDEX($O$101:$O$124,HOUR($A6637)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6637,1)*INDEX($N$61:$N$72,MONTH($A6637),1)*IF($B6637<=5,INDEX($O$76:$O$99,HOUR($A6637)+1,1),INDEX($O$101:$O$124,HOUR($A6637)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6637,1)*INDEX($N$61:$N$72,MONTH($A6637),1)*IF($B6637<=5,INDEX($O$76:$O$99,HOUR($A6637)+1,1),INDEX($O$101:$O$124,HOUR($A6637)+1,1))","v":13.410629060797469},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6637,1)*INDEX($N$61:$N$72,MONTH($A6637),1)*IF($B6637<=5,INDEX($O$76:$O$99,HOUR($A6637)+1,1),INDEX($O$101:$O$124,HOUR($A6637)+1,1))","v":13.410629060797469}]
["2014-09-27T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6640,1)*INDEX($N$61:$N$72,MONTH($A6640),1)*IF($B6640<=5,INDEX($O$76:$O$99,HOUR($A6640)+1,1),INDEX($O$101:$O$124,HOUR($A6640)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6640,1)*INDEX($N$61:$N$72,MONTH($A6640),1)*IF($B6640<=5,INDEX($O$76:$O$99,HOUR($A6640)+1,1),INDEX($O$101:$O$124,HOUR($A6640)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6640,1)*INDEX($N$61:$N$72,MONTH($A6640),1)*IF($B6640<=5,INDEX($O$76:$O$99,HOUR($A6640)+1,1),INDEX($O$101:$O$124,HOUR($A6640)+1,1))","v":12.058243860013485},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6640,1)*INDEX($N$61:$N$72,MONTH($A6640),1)*IF($B6640<=5,INDEX($O$76:$O$99,HOUR($A6640)+1,1),INDEX($O$101:$O$124,HOUR($A6640)+1,1))","v":12.058243860013485}]
["2014-09-27T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6643,1)*INDEX($N$61:$N$72,MONTH($A6643),1)*IF($B6643<=5,INDEX($O$76:$O$99,HOUR($A6643)+1,1),INDEX($O$101:$O$124,HOUR($A6643)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6643,1)*INDEX($N$61:$N$72,MONTH($A6643),1)*IF($B6643<=5,INDEX($O$76:$O$99,HOUR($A6643)+1,1),INDEX($O$101:$O$124,HOUR($A6643)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6643,1)*INDEX($N$61:$N$72,MONTH($A6643),1)*IF($B6643<=5,INDEX($O$76:$O$99,HOUR($A6643)+1,1),INDEX($O$101:$O$124,HOUR($A6643)+1,1))","v":7.6488390890852349},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6643,1)*INDEX($N$61:$N$72,MONTH($A6643),1)*IF($B6643<=5,INDEX($O$76:$O$99,HOUR($A6643)+1,1),INDEX($O$101:$O$124,HOUR($A6643)+1,1))","v":7.6488390890852349}]
["2014-09-28T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6649,1)*INDEX($N$61:$N$72,MONTH($A6649),1)*IF($B6649<=5,INDEX($O$76:$O$99,HOUR($A6649)+1,1),INDEX($O$101:$O$124,HOUR($A6649)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6649,1)*INDEX($N$61:$N$72,MONTH($A6649),1)*IF($B6649<=5,INDEX($O$76:$O$99,HOUR($A6649)+1,1),INDEX($O$101:$O$124,HOUR($A6649)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6649,1)*INDEX($N$61:$N$72,MONTH($A6649),1)*IF($B6649<=5,INDEX($O$76:$O$99,HOUR($A6649)+1,1),INDEX($O$101:$O$124,HOUR($A6649)+1,1))","v":1.311487122150657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6649,1)*INDEX($N$61:$N$72,MONTH($A6649),1)*IF($B6649<=5,INDEX($O$76:$O$99,HOUR($A6649)+1,1),INDEX($O$101:$O$124,HOUR($A6649)+1,1))","v":1.311487122150657}]
["2014-09-28T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6651,1)*INDEX($N$61:$N$72,MONTH($A6651),1)*IF($B6651<=5,INDEX($O$76:$O$99,HOUR($A6651)+1,1),INDEX($O$101:$O$124,HOUR($A6651)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6651,1)*INDEX($N$61:$N$72,MONTH($A6651),1)*IF($B6651<=5,INDEX($O$76:$O$99,HOUR($A6651)+1,1),INDEX($O$101:$O$124,HOUR($A6651)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6651,1)*INDEX($N$61:$N$72,MONTH($A6651),1)*IF($B6651<=5,INDEX($O$76:$O$99,HOUR($A6651)+1,1),INDEX($O$101:$O$124,HOUR($A6651)+1,1))","v":1.0763599488567146},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6651,1)*INDEX($N$61:$N$72,MONTH($A6651),1)*IF($B6651<=5,INDEX($O$76:$O$99,HOUR($A6651)+1,1),INDEX($O$101:$O$124,HOUR($A6651)+1,1))","v":1.0763599488567146}]
["2014-09-28T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6655,1)*INDEX($N$61:$N$72,MONTH($A6655),1)*IF($B6655<=5,INDEX($O$76:$O$99,HOUR($A6655)+1,1),INDEX($O$101:$O$124,HOUR($A6655)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6655,1)*INDEX($N$61:$N$72,MONTH($A6655),1)*IF($B6655<=5,INDEX($O$76:$O$99,HOUR($A6655)+1,1),INDEX($O$101:$O$124,HOUR($A6655)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6655,1)*INDEX($N$61:$N$72,MONTH($A6655),1)*IF($B6655<=5,INDEX($O$76:$O$99,HOUR($A6655)+1,1),INDEX($O$101:$O$124,HOUR($A6655)+1,1))","v":6.0715061192791362},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6655,1)*INDEX($N$61:$N$72,MONTH($A6655),1)*IF($B6655<=5,INDEX($O$76:$O$99,HOUR($A6655)+1,1),INDEX($O$101:$O$124,HOUR($A6655)+1,1))","v":6.0715061192791362}]
["2014-09-28T10:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6658,1)*INDEX($N$61:$N$72,MONTH($A6658),1)*IF($B6658<=5,INDEX($O$76:$O$99,HOUR($A6658)+1,1),INDEX($O$101:$O$124,HOUR($A6658)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6658,1)*INDEX($N$61:$N$72,MONTH($A6658),1)*IF($B6658<=5,INDEX($O$76:$O$99,HOUR($A6658)+1,1),INDEX($O$101:$O$124,HOUR($A6658)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6658,1)*INDEX($N$61:$N$72,MONTH($A6658),1)*IF($B6658<=5,INDEX($O$76:$O$99,HOUR($A6658)+1,1),INDEX($O$101:$O$124,HOUR($A6658)+1,1))","v":10.57027270163657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6658,1)*INDEX($N$61:$N$72,MONTH($A6658),1)*IF($B6658<=5,INDEX($O$76:$O$99,HOUR($A6658)+1,1),INDEX($O$101:$O$124,HOUR($A6658)+1,1))","v":10.57027270163657}]
["2014-09-28T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6662,1)*INDEX($N$61:$N$72,MONTH($A6662),1)*IF($B6662<=5,INDEX($O$76:$O$99,HOUR($A6662)+1,1),INDEX($O$101:$O$124,HOUR($A6662)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6662,1)*INDEX($N$61:$N$72,MONTH($A6662),1)*IF($B6662<=5,INDEX($O$76:$O$99,HOUR($A6662)+1,1),INDEX($O$101:$O$124,HOUR($A6662)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6662,1)*INDEX($N$61:$N$72,MONTH($A6662),1)*IF($B6662<=5,INDEX($O$76:$O$99,HOUR($A6662)+1,1),INDEX($O$101:$O$124,HOUR($A6662)+1,1))","v":10.936026082316037},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6662,1)*INDEX($N$61:$N$72,MONTH($A6662),1)*IF($B6662<=5,INDEX($O$76:$O$99,HOUR($A6662)+1,1),INDEX($O$101:$O$124,HOUR($A6662)+1,1))","v":10.936026082316037}]
["2014-09-28T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6663,1)*INDEX($N$61:$N$72,MONTH($A6663),1)*IF($B6663<=5,INDEX($O$76:$O$99,HOUR($A6663)+1,1),INDEX($O$101:$O$124,HOUR($A6663)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6663,1)*INDEX($N$61:$N$72,MONTH($A6663),1)*IF($B6663<=5,INDEX($O$76:$O$99,HOUR($A6663)+1,1),INDEX($O$101:$O$124,HOUR($A6663)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6663,1)*INDEX($N$61:$N$72,MONTH($A6663),1)*IF($B6663<=5,INDEX($O$76:$O$99,HOUR($A6663)+1,1),INDEX($O$101:$O$124,HOUR($A6663)+1,1))","v":10.549372508454887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6663,1)*INDEX($N$61:$N$72,MONTH($A6663),1)*IF($B6663<=5,INDEX($O$76:$O$99,HOUR($A6663)+1,1),INDEX($O$101:$O$124,HOUR($A6663)+1,1))","v":10.549372508454887}]
["2014-09-28T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6666,1)*INDEX($N$61:$N$72,MONTH($A6666),1)*IF($B6666<=5,INDEX($O$76:$O$99,HOUR($A6666)+1,1),INDEX($O$101:$O$124,HOUR($A6666)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6666,1)*INDEX($N$61:$N$72,MONTH($A6666),1)*IF($B6666<=5,INDEX($O$76:$O$99,HOUR($A6666)+1,1),INDEX($O$101:$O$124,HOUR($A6666)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6666,1)*INDEX($N$61:$N$72,MONTH($A6666),1)*IF($B6666<=5,INDEX($O$76:$O$99,HOUR($A6666)+1,1),INDEX($O$101:$O$124,HOUR($A6666)+1,1))","v":7.7017211874504712},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6666,1)*INDEX($N$61:$N$72,MONTH($A6666),1)*IF($B6666<=5,INDEX($O$76:$O$99,HOUR($A6666)+1,1),INDEX($O$101:$O$124,HOUR($A6666)+1,1))","v":7.7017211874504712}]
["2014-09-28T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6669,1)*INDEX($N$61:$N$72,MONTH($A6669),1)*IF($B6669<=5,INDEX($O$76:$O$99,HOUR($A6669)+1,1),INDEX($O$101:$O$124,HOUR($A6669)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6669,1)*INDEX($N$61:$N$72,MONTH($A6669),1)*IF($B6669<=5,INDEX($O$76:$O$99,HOUR($A6669)+1,1),INDEX($O$101:$O$124,HOUR($A6669)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6669,1)*INDEX($N$61:$N$72,MONTH($A6669),1)*IF($B6669<=5,INDEX($O$76:$O$99,HOUR($A6669)+1,1),INDEX($O$101:$O$124,HOUR($A6669)+1,1))","v":4.2688644573589114},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6669,1)*INDEX($N$61:$N$72,MONTH($A6669),1)*IF($B6669<=5,INDEX($O$76:$O$99,HOUR($A6669)+1,1),INDEX($O$101:$O$124,HOUR($A6669)+1,1))","v":4.2688644573589114}]
["2014-09-29T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6673,1)*INDEX($N$61:$N$72,MONTH($A6673),1)*IF($B6673<=5,INDEX($O$76:$O$99,HOUR($A6673)+1,1),INDEX($O$101:$O$124,HOUR($A6673)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6673,1)*INDEX($N$61:$N$72,MONTH($A6673),1)*IF($B6673<=5,INDEX($O$76:$O$99,HOUR($A6673)+1,1),INDEX($O$101:$O$124,HOUR($A6673)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6673,1)*INDEX($N$61:$N$72,MONTH($A6673),1)*IF($B6673<=5,INDEX($O$76:$O$99,HOUR($A6673)+1,1),INDEX($O$101:$O$124,HOUR($A6673)+1,1))","v":0.4764556252808172},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6673,1)*INDEX($N$61:$N$72,MONTH($A6673),1)*IF($B6673<=5,INDEX($O$76:$O$99,HOUR($A6673)+1,1),INDEX($O$101:$O$124,HOUR($A6673)+1,1))","v":0.4764556252808172}]
["2014-09-29T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6675,1)*INDEX($N$61:$N$72,MONTH($A6675),1)*IF($B6675<=5,INDEX($O$76:$O$99,HOUR($A6675)+1,1),INDEX($O$101:$O$124,HOUR($A6675)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6675,1)*INDEX($N$61:$N$72,MONTH($A6675),1)*IF($B6675<=5,INDEX($O$76:$O$99,HOUR($A6675)+1,1),INDEX($O$101:$O$124,HOUR($A6675)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6675,1)*INDEX($N$61:$N$72,MONTH($A6675),1)*IF($B6675<=5,INDEX($O$76:$O$99,HOUR($A6675)+1,1),INDEX($O$101:$O$124,HOUR($A6675)+1,1))","v":0.87519153863639465},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6675,1)*INDEX($N$61:$N$72,MONTH($A6675),1)*IF($B6675<=5,INDEX($O$76:$O$99,HOUR($A6675)+1,1),INDEX($O$101:$O$124,HOUR($A6675)+1,1))","v":0.87519153863639465}]
["2014-09-29T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6681,1)*INDEX($N$61:$N$72,MONTH($A6681),1)*IF($B6681<=5,INDEX($O$76:$O$99,HOUR($A6681)+1,1),INDEX($O$101:$O$124,HOUR($A6681)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6681,1)*INDEX($N$61:$N$72,MONTH($A6681),1)*IF($B6681<=5,INDEX($O$76:$O$99,HOUR($A6681)+1,1),INDEX($O$101:$O$124,HOUR($A6681)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6681,1)*INDEX($N$61:$N$72,MONTH($A6681),1)*IF($B6681<=5,INDEX($O$76:$O$99,HOUR($A6681)+1,1),INDEX($O$101:$O$124,HOUR($A6681)+1,1))","v":6.9407081867148825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6681,1)*INDEX($N$61:$N$72,MONTH($A6681),1)*IF($B6681<=5,INDEX($O$76:$O$99,HOUR($A6681)+1,1),INDEX($O$101:$O$124,HOUR($A6681)+1,1))","v":6.9407081867148825}]
["2014-09-29T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6684,1)*INDEX($N$61:$N$72,MONTH($A6684),1)*IF($B6684<=5,INDEX($O$76:$O$99,HOUR($A6684)+1,1),INDEX($O$101:$O$124,HOUR($A6684)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6684,1)*INDEX($N$61:$N$72,MONTH($A6684),1)*IF($B6684<=5,INDEX($O$76:$O$99,HOUR($A6684)+1,1),INDEX($O$101:$O$124,HOUR($A6684)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6684,1)*INDEX($N$61:$N$72,MONTH($A6684),1)*IF($B6684<=5,INDEX($O$76:$O$99,HOUR($A6684)+1,1),INDEX($O$101:$O$124,HOUR($A6684)+1,1))","v":7.8665864939981738},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6684,1)*INDEX($N$61:$N$72,MONTH($A6684),1)*IF($B6684<=5,INDEX($O$76:$O$99,HOUR($A6684)+1,1),INDEX($O$101:$O$124,HOUR($A6684)+1,1))","v":7.8665864939981738}]
["2014-09-29T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6687,1)*INDEX($N$61:$N$72,MONTH($A6687),1)*IF($B6687<=5,INDEX($O$76:$O$99,HOUR($A6687)+1,1),INDEX($O$101:$O$124,HOUR($A6687)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6687,1)*INDEX($N$61:$N$72,MONTH($A6687),1)*IF($B6687<=5,INDEX($O$76:$O$99,HOUR($A6687)+1,1),INDEX($O$101:$O$124,HOUR($A6687)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6687,1)*INDEX($N$61:$N$72,MONTH($A6687),1)*IF($B6687<=5,INDEX($O$76:$O$99,HOUR($A6687)+1,1),INDEX($O$101:$O$124,HOUR($A6687)+1,1))","v":9.3060907235700032},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6687,1)*INDEX($N$61:$N$72,MONTH($A6687),1)*IF($B6687<=5,INDEX($O$76:$O$99,HOUR($A6687)+1,1),INDEX($O$101:$O$124,HOUR($A6687)+1,1))","v":9.3060907235700032}]
["2014-09-29T16:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6688,1)*INDEX($N$61:$N$72,MONTH($A6688),1)*IF($B6688<=5,INDEX($O$76:$O$99,HOUR($A6688)+1,1),INDEX($O$101:$O$124,HOUR($A6688)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6688,1)*INDEX($N$61:$N$72,MONTH($A6688),1)*IF($B6688<=5,INDEX($O$76:$O$99,HOUR($A6688)+1,1),INDEX($O$101:$O$124,HOUR($A6688)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6688,1)*INDEX($N$61:$N$72,MONTH($A6688),1)*IF($B6688<=5,INDEX($O$76:$O$99,HOUR($A6688)+1,1),INDEX($O$101:$O$124,HOUR($A6688)+1,1))","v":9.4513927936911042},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6688,1)*INDEX($N$61:$N$72,MONTH($A6688),1)*IF($B6688<=5,INDEX($O$76:$O$99,HOUR($A6688)+1,1),INDEX($O$101:$O$124,HOUR($A6688)+1,1))","v":9.4513927936911042}]
["2014-09-29T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6692,1)*INDEX($N$61:$N$72,MONTH($A6692),1)*IF($B6692<=5,INDEX($O$76:$O$99,HOUR($A6692)+1,1),INDEX($O$101:$O$124,HOUR($A6692)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6692,1)*INDEX($N$61:$N$72,MONTH($A6692),1)*IF($B6692<=5,INDEX($O$76:$O$99,HOUR($A6692)+1,1),INDEX($O$101:$O$124,HOUR($A6692)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6692,1)*INDEX($N$61:$N$72,MONTH($A6692),1)*IF($B6692<=5,INDEX($O$76:$O$99,HOUR($A6692)+1,1),INDEX($O$101:$O$124,HOUR($A6692)+1,1))","v":3.4906288008161996},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6692,1)*INDEX($N$61:$N$72,MONTH($A6692),1)*IF($B6692<=5,INDEX($O$76:$O$99,HOUR($A6692)+1,1),INDEX($O$101:$O$124,HOUR($A6692)+1,1))","v":3.4906288008161996}]
["2014-09-30T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6696,1)*INDEX($N$61:$N$72,MONTH($A6696),1)*IF($B6696<=5,INDEX($O$76:$O$99,HOUR($A6696)+1,1),INDEX($O$101:$O$124,HOUR($A6696)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6696,1)*INDEX($N$61:$N$72,MONTH($A6696),1)*IF($B6696<=5,INDEX($O$76:$O$99,HOUR($A6696)+1,1),INDEX($O$101:$O$124,HOUR($A6696)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6696,1)*INDEX($N$61:$N$72,MONTH($A6696),1)*IF($B6696<=5,INDEX($O$76:$O$99,HOUR($A6696)+1,1),INDEX($O$101:$O$124,HOUR($A6696)+1,1))","v":0.80576369995810793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6696,1)*INDEX($N$61:$N$72,MONTH($A6696),1)*IF($B6696<=5,INDEX($O$76:$O$99,HOUR($A6696)+1,1),INDEX($O$101:$O$124,HOUR($A6696)+1,1))","v":0.80576369995810793}]
["2014-09-30T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6699,1)*INDEX($N$61:$N$72,MONTH($A6699),1)*IF($B6699<=5,INDEX($O$76:$O$99,HOUR($A6699)+1,1),INDEX($O$101:$O$124,HOUR($A6699)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6699,1)*INDEX($N$61:$N$72,MONTH($A6699),1)*IF($B6699<=5,INDEX($O$76:$O$99,HOUR($A6699)+1,1),INDEX($O$101:$O$124,HOUR($A6699)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6699,1)*INDEX($N$61:$N$72,MONTH($A6699),1)*IF($B6699<=5,INDEX($O$76:$O$99,HOUR($A6699)+1,1),INDEX($O$101:$O$124,HOUR($A6699)+1,1))","v":1.1724314510626401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6699,1)*INDEX($N$61:$N$72,MONTH($A6699),1)*IF($B6699<=5,INDEX($O$76:$O$99,HOUR($A6699)+1,1),INDEX($O$101:$O$124,HOUR($A6699)+1,1))","v":1.1724314510626401}]
["2014-09-30T06:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6702,1)*INDEX($N$61:$N$72,MONTH($A6702),1)*IF($B6702<=5,INDEX($O$76:$O$99,HOUR($A6702)+1,1),INDEX($O$101:$O$124,HOUR($A6702)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6702,1)*INDEX($N$61:$N$72,MONTH($A6702),1)*IF($B6702<=5,INDEX($O$76:$O$99,HOUR($A6702)+1,1),INDEX($O$101:$O$124,HOUR($A6702)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6702,1)*INDEX($N$61:$N$72,MONTH($A6702),1)*IF($B6702<=5,INDEX($O$76:$O$99,HOUR($A6702)+1,1),INDEX($O$101:$O$124,HOUR($A6702)+1,1))","v":10.705792979780478},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6702,1)*INDEX($N$61:$N$72,MONTH($A6702),1)*IF($B6702<=5,INDEX($O$76:$O$99,HOUR($A6702)+1,1),INDEX($O$101:$O$124,HOUR($A6702)+1,1))","v":10.705792979780478}]
["2014-09-30T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6705,1)*INDEX($N$61:$N$72,MONTH($A6705),1)*IF($B6705<=5,INDEX($O$76:$O$99,HOUR($A6705)+1,1),INDEX($O$101:$O$124,HOUR($A6705)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6705,1)*INDEX($N$61:$N$72,MONTH($A6705),1)*IF($B6705<=5,INDEX($O$76:$O$99,HOUR($A6705)+1,1),INDEX($O$101:$O$124,HOUR($A6705)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6705,1)*INDEX($N$61:$N$72,MONTH($A6705),1)*IF($B6705<=5,INDEX($O$76:$O$99,HOUR($A6705)+1,1),INDEX($O$101:$O$124,HOUR($A6705)+1,1))","v":9.2979698860334477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6705,1)*INDEX($N$61:$N$72,MONTH($A6705),1)*IF($B6705<=5,INDEX($O$76:$O$99,HOUR($A6705)+1,1),INDEX($O$101:$O$124,HOUR($A6705)+1,1))","v":9.2979698860334477}]
["2014-09-30T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6710,1)*INDEX($N$61:$N$72,MONTH($A6710),1)*IF($B6710<=5,INDEX($O$76:$O$99,HOUR($A6710)+1,1),INDEX($O$101:$O$124,HOUR($A6710)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6710,1)*INDEX($N$61:$N$72,MONTH($A6710),1)*IF($B6710<=5,INDEX($O$76:$O$99,HOUR($A6710)+1,1),INDEX($O$101:$O$124,HOUR($A6710)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6710,1)*INDEX($N$61:$N$72,MONTH($A6710),1)*IF($B6710<=5,INDEX($O$76:$O$99,HOUR($A6710)+1,1),INDEX($O$101:$O$124,HOUR($A6710)+1,1))","v":11.796742708375445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6710,1)*INDEX($N$61:$N$72,MONTH($A6710),1)*IF($B6710<=5,INDEX($O$76:$O$99,HOUR($A6710)+1,1),INDEX($O$101:$O$124,HOUR($A6710)+1,1))","v":11.796742708375445}]
["2014-09-30T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6713,1)*INDEX($N$61:$N$72,MONTH($A6713),1)*IF($B6713<=5,INDEX($O$76:$O$99,HOUR($A6713)+1,1),INDEX($O$101:$O$124,HOUR($A6713)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6713,1)*INDEX($N$61:$N$72,MONTH($A6713),1)*IF($B6713<=5,INDEX($O$76:$O$99,HOUR($A6713)+1,1),INDEX($O$101:$O$124,HOUR($A6713)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6713,1)*INDEX($N$61:$N$72,MONTH($A6713),1)*IF($B6713<=5,INDEX($O$76:$O$99,HOUR($A6713)+1,1),INDEX($O$101:$O$124,HOUR($A6713)+1,1))","v":9.9317166163375763},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6713,1)*INDEX($N$61:$N$72,MONTH($A6713),1)*IF($B6713<=5,INDEX($O$76:$O$99,HOUR($A6713)+1,1),INDEX($O$101:$O$124,HOUR($A6713)+1,1))","v":9.9317166163375763}]
["2014-09-30T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6714,1)*INDEX($N$61:$N$72,MONTH($A6714),1)*IF($B6714<=5,INDEX($O$76:$O$99,HOUR($A6714)+1,1),INDEX($O$101:$O$124,HOUR($A6714)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6714,1)*INDEX($N$61:$N$72,MONTH($A6714),1)*IF($B6714<=5,INDEX($O$76:$O$99,HOUR($A6714)+1,1),INDEX($O$101:$O$124,HOUR($A6714)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6714,1)*INDEX($N$61:$N$72,MONTH($A6714),1)*IF($B6714<=5,INDEX($O$76:$O$99,HOUR($A6714)+1,1),INDEX($O$101:$O$124,HOUR($A6714)+1,1))","v":7.3876761704024272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6714,1)*INDEX($N$61:$N$72,MONTH($A6714),1)*IF($B6714<=5,INDEX($O$76:$O$99,HOUR($A6714)+1,1),INDEX($O$101:$O$124,HOUR($A6714)+1,1))","v":7.3876761704024272}]
["2014-09-30T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6717,1)*INDEX($N$61:$N$72,MONTH($A6717),1)*IF($B6717<=5,INDEX($O$76:$O$99,HOUR($A6717)+1,1),INDEX($O$101:$O$124,HOUR($A6717)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6717,1)*INDEX($N$61:$N$72,MONTH($A6717),1)*IF($B6717<=5,INDEX($O$76:$O$99,HOUR($A6717)+1,1),INDEX($O$101:$O$124,HOUR($A6717)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6717,1)*INDEX($N$61:$N$72,MONTH($A6717),1)*IF($B6717<=5,INDEX($O$76:$O$99,HOUR($A6717)+1,1),INDEX($O$101:$O$124,HOUR($A6717)+1,1))","v":3.4493929177981921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6717,1)*INDEX($N$61:$N$72,MONTH($A6717),1)*IF($B6717<=5,INDEX($O$76:$O$99,HOUR($A6717)+1,1),INDEX($O$101:$O$124,HOUR($A6717)+1,1))","v":3.4493929177981921}]
["2014-10-01T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6722,1)*INDEX($N$61:$N$72,MONTH($A6722),1)*IF($B6722<=5,INDEX($O$76:$O$99,HOUR($A6722)+1,1),INDEX($O$101:$O$124,HOUR($A6722)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6722,1)*INDEX($N$61:$N$72,MONTH($A6722),1)*IF($B6722<=5,INDEX($O$76:$O$99,HOUR($A6722)+1,1),INDEX($O$101:$O$124,HOUR($A6722)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6722,1)*INDEX($N$61:$N$72,MONTH($A6722),1)*IF($B6722<=5,INDEX($O$76:$O$99,HOUR($A6722)+1,1),INDEX($O$101:$O$124,HOUR($A6722)+1,1))","v":0.73793300684700336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6722,1)*INDEX($N$61:$N$72,MONTH($A6722),1)*IF($B6722<=5,INDEX($O$76:$O$99,HOUR($A6722)+1,1),INDEX($O$101:$O$124,HOUR($A6722)+1,1))","v":0.73793300684700336}]
["2014-10-01T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6725,1)*INDEX($N$61:$N$72,MONTH($A6725),1)*IF($B6725<=5,INDEX($O$76:$O$99,HOUR($A6725)+1,1),INDEX($O$101:$O$124,HOUR($A6725)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6725,1)*INDEX($N$61:$N$72,MONTH($A6725),1)*IF($B6725<=5,INDEX($O$76:$O$99,HOUR($A6725)+1,1),INDEX($O$101:$O$124,HOUR($A6725)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6725,1)*INDEX($N$61:$N$72,MONTH($A6725),1)*IF($B6725<=5,INDEX($O$76:$O$99,HOUR($A6725)+1,1),INDEX($O$101:$O$124,HOUR($A6725)+1,1))","v":7.5015044073519874},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6725,1)*INDEX($N$61:$N$72,MONTH($A6725),1)*IF($B6725<=5,INDEX($O$76:$O$99,HOUR($A6725)+1,1),INDEX($O$101:$O$124,HOUR($A6725)+1,1))","v":7.5015044073519874}]
["2014-10-01T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6728,1)*INDEX($N$61:$N$72,MONTH($A6728),1)*IF($B6728<=5,INDEX($O$76:$O$99,HOUR($A6728)+1,1),INDEX($O$101:$O$124,HOUR($A6728)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6728,1)*INDEX($N$61:$N$72,MONTH($A6728),1)*IF($B6728<=5,INDEX($O$76:$O$99,HOUR($A6728)+1,1),INDEX($O$101:$O$124,HOUR($A6728)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6728,1)*INDEX($N$61:$N$72,MONTH($A6728),1)*IF($B6728<=5,INDEX($O$76:$O$99,HOUR($A6728)+1,1),INDEX($O$101:$O$124,HOUR($A6728)+1,1))","v":10.047617629651912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6728,1)*INDEX($N$61:$N$72,MONTH($A6728),1)*IF($B6728<=5,INDEX($O$76:$O$99,HOUR($A6728)+1,1),INDEX($O$101:$O$124,HOUR($A6728)+1,1))","v":10.047617629651912}]
["2014-10-01T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6732,1)*INDEX($N$61:$N$72,MONTH($A6732),1)*IF($B6732<=5,INDEX($O$76:$O$99,HOUR($A6732)+1,1),INDEX($O$101:$O$124,HOUR($A6732)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6732,1)*INDEX($N$61:$N$72,MONTH($A6732),1)*IF($B6732<=5,INDEX($O$76:$O$99,HOUR($A6732)+1,1),INDEX($O$101:$O$124,HOUR($A6732)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6732,1)*INDEX($N$61:$N$72,MONTH($A6732),1)*IF($B6732<=5,INDEX($O$76:$O$99,HOUR($A6732)+1,1),INDEX($O$101:$O$124,HOUR($A6732)+1,1))","v":11.376874436687574},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6732,1)*INDEX($N$61:$N$72,MONTH($A6732),1)*IF($B6732<=5,INDEX($O$76:$O$99,HOUR($A6732)+1,1),INDEX($O$101:$O$124,HOUR($A6732)+1,1))","v":11.376874436687574}]
["2014-10-01T15:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6735,1)*INDEX($N$61:$N$72,MONTH($A6735),1)*IF($B6735<=5,INDEX($O$76:$O$99,HOUR($A6735)+1,1),INDEX($O$101:$O$124,HOUR($A6735)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6735,1)*INDEX($N$61:$N$72,MONTH($A6735),1)*IF($B6735<=5,INDEX($O$76:$O$99,HOUR($A6735)+1,1),INDEX($O$101:$O$124,HOUR($A6735)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6735,1)*INDEX($N$61:$N$72,MONTH($A6735),1)*IF($B6735<=5,INDEX($O$76:$O$99,HOUR($A6735)+1,1),INDEX($O$101:$O$124,HOUR($A6735)+1,1))","v":13.458725171236074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6735,1)*INDEX($N$61:$N$72,MONTH($A6735),1)*IF($B6735<=5,INDEX($O$76:$O$99,HOUR($A6735)+1,1),INDEX($O$101:$O$124,HOUR($A6735)+1,1))","v":13.458725171236074}]
["2014-10-01T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6739,1)*INDEX($N$61:$N$72,MONTH($A6739),1)*IF($B6739<=5,INDEX($O$76:$O$99,HOUR($A6739)+1,1),INDEX($O$101:$O$124,HOUR($A6739)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6739,1)*INDEX($N$61:$N$72,MONTH($A6739),1)*IF($B6739<=5,INDEX($O$76:$O$99,HOUR($A6739)+1,1),INDEX($O$101:$O$124,HOUR($A6739)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6739,1)*INDEX($N$61:$N$72,MONTH($A6739),1)*IF($B6739<=5,INDEX($O$76:$O$99,HOUR($A6739)+1,1),INDEX($O$101:$O$124,HOUR($A6739)+1,1))","v":6.2699870714218893},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6739,1)*INDEX($N$61:$N$72,MONTH($A6739),1)*IF($B6739<=5,INDEX($O$76:$O$99,HOUR($A6739)+1,1),INDEX($O$101:$O$124,HOUR($A6739)+1,1))","v":6.2699870714218893}]
["2014-10-01T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6740,1)*INDEX($N$61:$N$72,MONTH($A6740),1)*IF($B6740<=5,INDEX($O$76:$O$99,HOUR($A6740)+1,1),INDEX($O$101:$O$124,HOUR($A6740)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6740,1)*INDEX($N$61:$N$72,MONTH($A6740),1)*IF($B6740<=5,INDEX($O$76:$O$99,HOUR($A6740)+1,1),INDEX($O$101:$O$124,HOUR($A6740)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6740,1)*INDEX($N$61:$N$72,MONTH($A6740),1)*IF($B6740<=5,INDEX($O$76:$O$99,HOUR($A6740)+1,1),INDEX($O$101:$O$124,HOUR($A6740)+1,1))","v":5.0482436826023473},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6740,1)*INDEX($N$61:$N$72,MONTH($A6740),1)*IF($B6740<=5,INDEX($O$76:$O$99,HOUR($A6740)+1,1),INDEX($O$101:$O$124,HOUR($A6740)+1,1))","v":5.0482436826023473}]
["2014-10-01T23:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6743,1)*INDEX($N$61:$N$72,MONTH($A6743),1)*IF($B6743<=5,INDEX($O$76:$O$99,HOUR($A6743)+1,1),INDEX($O$101:$O$124,HOUR($A6743)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6743,1)*INDEX($N$61:$N$72,MONTH($A6743),1)*IF($B6743<=5,INDEX($O$76:$O$99,HOUR($A6743)+1,1),INDEX($O$101:$O$124,HOUR($A6743)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6743,1)*INDEX($N$61:$N$72,MONTH($A6743),1)*IF($B6743<=5,INDEX($O$76:$O$99,HOUR($A6743)+1,1),INDEX($O$101:$O$124,HOUR($A6743)+1,1))","v":1.4088837609262839},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6743,1)*INDEX($N$61:$N$72,MONTH($A6743),1)*IF($B6743<=5,INDEX($O$76:$O$99,HOUR($A6743)+1,1),INDEX($O$101:$O$124,HOUR($A6743)+1,1))","v":1.4088837609262839}]
["2014-10-02T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6747,1)*INDEX($N$61:$N$72,MONTH($A6747),1)*IF($B6747<=5,INDEX($O$76:$O$99,HOUR($A6747)+1,1),INDEX($O$101:$O$124,HOUR($A6747)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6747,1)*INDEX($N$61:$N$72,MONTH($A6747),1)*IF($B6747<=5,INDEX($O$76:$O$99,HOUR($A6747)+1,1),INDEX($O$101:$O$124,HOUR($A6747)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6747,1)*INDEX($N$61:$N$72,MONTH($A6747),1)*IF($B6747<=5,INDEX($O$76:$O$99,HOUR($A6747)+1,1),INDEX($O$101:$O$124,HOUR($A6747)+1,1))","v":1.280354014315465},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6747,1)*INDEX($N$61:$N$72,MONTH($A6747),1)*IF($B6747<=5,INDEX($O$76:$O$99,HOUR($A6747)+1,1),INDEX($O$101:$O$124,HOUR($A6747)+1,1))","v":1.280354014315465}]
["2014-10-02T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6752,1)*INDEX($N$61:$N$72,MONTH($A6752),1)*IF($B6752<=5,INDEX($O$76:$O$99,HOUR($A6752)+1,1),INDEX($O$101:$O$124,HOUR($A6752)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6752,1)*INDEX($N$61:$N$72,MONTH($A6752),1)*IF($B6752<=5,INDEX($O$76:$O$99,HOUR($A6752)+1,1),INDEX($O$101:$O$124,HOUR($A6752)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6752,1)*INDEX($N$61:$N$72,MONTH($A6752),1)*IF($B6752<=5,INDEX($O$76:$O$99,HOUR($A6752)+1,1),INDEX($O$101:$O$124,HOUR($A6752)+1,1))","v":10.163736885840139},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6752,1)*INDEX($N$61:$N$72,MONTH($A6752),1)*IF($B6752<=5,INDEX($O$76:$O$99,HOUR($A6752)+1,1),INDEX($O$101:$O$124,HOUR($A6752)+1,1))","v":10.163736885840139}]
["2014-10-02T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6754,1)*INDEX($N$61:$N$72,MONTH($A6754),1)*IF($B6754<=5,INDEX($O$76:$O$99,HOUR($A6754)+1,1),INDEX($O$101:$O$124,HOUR($A6754)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6754,1)*INDEX($N$61:$N$72,MONTH($A6754),1)*IF($B6754<=5,INDEX($O$76:$O$99,HOUR($A6754)+1,1),INDEX($O$101:$O$124,HOUR($A6754)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6754,1)*INDEX($N$61:$N$72,MONTH($A6754),1)*IF($B6754<=5,INDEX($O$76:$O$99,HOUR($A6754)+1,1),INDEX($O$101:$O$124,HOUR($A6754)+1,1))","v":10.796498715308786},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6754,1)*INDEX($N$61:$N$72,MONTH($A6754),1)*IF($B6754<=5,INDEX($O$76:$O$99,HOUR($A6754)+1,1),INDEX($O$101:$O$124,HOUR($A6754)+1,1))","v":10.796498715308786}]
["2014-10-02T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6758,1)*INDEX($N$61:$N$72,MONTH($A6758),1)*IF($B6758<=5,INDEX($O$76:$O$99,HOUR($A6758)+1,1),INDEX($O$101:$O$124,HOUR($A6758)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6758,1)*INDEX($N$61:$N$72,MONTH($A6758),1)*IF($B6758<=5,INDEX($O$76:$O$99,HOUR($A6758)+1,1),INDEX($O$101:$O$124,HOUR($A6758)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6758,1)*INDEX($N$61:$N$72,MONTH($A6758),1)*IF($B6758<=5,INDEX($O$76:$O$99,HOUR($A6758)+1,1),INDEX($O$101:$O$124,HOUR($A6758)+1,1))","v":12.882635371838232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6758,1)*INDEX($N$61:$N$72,MONTH($A6758),1)*IF($B6758<=5,INDEX($O$76:$O$99,HOUR($A6758)+1,1),INDEX($O$101:$O$124,HOUR($A6758)+1,1))","v":12.882635371838232}]
["2014-10-02T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6761,1)*INDEX($N$61:$N$72,MONTH($A6761),1)*IF($B6761<=5,INDEX($O$76:$O$99,HOUR($A6761)+1,1),INDEX($O$101:$O$124,HOUR($A6761)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6761,1)*INDEX($N$61:$N$72,MONTH($A6761),1)*IF($B6761<=5,INDEX($O$76:$O$99,HOUR($A6761)+1,1),INDEX($O$101:$O$124,HOUR($A6761)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6761,1)*INDEX($N$61:$N$72,MONTH($A6761),1)*IF($B6761<=5,INDEX($O$76:$O$99,HOUR($A6761)+1,1),INDEX($O$101:$O$124,HOUR($A6761)+1,1))","v":10.845933233236025},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6761,1)*INDEX($N$61:$N$72,MONTH($A6761),1)*IF($B6761<=5,INDEX($O$76:$O$99,HOUR($A6761)+1,1),INDEX($O$101:$O$124,HOUR($A6761)+1,1))","v":10.845933233236025}]
["2014-10-02T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6762,1)*INDEX($N$61:$N$72,MONTH($A6762),1)*IF($B6762<=5,INDEX($O$76:$O$99,HOUR($A6762)+1,1),INDEX($O$101:$O$124,HOUR($A6762)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6762,1)*INDEX($N$61:$N$72,MONTH($A6762),1)*IF($B6762<=5,INDEX($O$76:$O$99,HOUR($A6762)+1,1),INDEX($O$101:$O$124,HOUR($A6762)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6762,1)*INDEX($N$61:$N$72,MONTH($A6762),1)*IF($B6762<=5,INDEX($O$76:$O$99,HOUR($A6762)+1,1),INDEX($O$101:$O$124,HOUR($A6762)+1,1))","v":8.0677133257252471},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6762,1)*INDEX($N$61:$N$72,MONTH($A6762),1)*IF($B6762<=5,INDEX($O$76:$O$99,HOUR($A6762)+1,1),INDEX($O$101:$O$124,HOUR($A6762)+1,1))","v":8.0677133257252471}]
["2014-10-02T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6765,1)*INDEX($N$61:$N$72,MONTH($A6765),1)*IF($B6765<=5,INDEX($O$76:$O$99,HOUR($A6765)+1,1),INDEX($O$101:$O$124,HOUR($A6765)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6765,1)*INDEX($N$61:$N$72,MONTH($A6765),1)*IF($B6765<=5,INDEX($O$76:$O$99,HOUR($A6765)+1,1),INDEX($O$101:$O$124,HOUR($A6765)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6765,1)*INDEX($N$61:$N$72,MONTH($A6765),1)*IF($B6765<=5,INDEX($O$76:$O$99,HOUR($A6765)+1,1),INDEX($O$101:$O$124,HOUR($A6765)+1,1))","v":3.7669102660555378},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6765,1)*INDEX($N$61:$N$72,MONTH($A6765),1)*IF($B6765<=5,INDEX($O$76:$O$99,HOUR($A6765)+1,1),INDEX($O$101:$O$124,HOUR($A6765)+1,1))","v":3.7669102660555378}]
["2014-10-03T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6769,1)*INDEX($N$61:$N$72,MONTH($A6769),1)*IF($B6769<=5,INDEX($O$76:$O$99,HOUR($A6769)+1,1),INDEX($O$101:$O$124,HOUR($A6769)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6769,1)*INDEX($N$61:$N$72,MONTH($A6769),1)*IF($B6769<=5,INDEX($O$76:$O$99,HOUR($A6769)+1,1),INDEX($O$101:$O$124,HOUR($A6769)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6769,1)*INDEX($N$61:$N$72,MONTH($A6769),1)*IF($B6769<=5,INDEX($O$76:$O$99,HOUR($A6769)+1,1),INDEX($O$101:$O$124,HOUR($A6769)+1,1))","v":0.70076309953473703},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6769,1)*INDEX($N$61:$N$72,MONTH($A6769),1)*IF($B6769<=5,INDEX($O$76:$O$99,HOUR($A6769)+1,1),INDEX($O$101:$O$124,HOUR($A6769)+1,1))","v":0.70076309953473703}]
["2014-10-03T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6773,1)*INDEX($N$61:$N$72,MONTH($A6773),1)*IF($B6773<=5,INDEX($O$76:$O$99,HOUR($A6773)+1,1),INDEX($O$101:$O$124,HOUR($A6773)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6773,1)*INDEX($N$61:$N$72,MONTH($A6773),1)*IF($B6773<=5,INDEX($O$76:$O$99,HOUR($A6773)+1,1),INDEX($O$101:$O$124,HOUR($A6773)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6773,1)*INDEX($N$61:$N$72,MONTH($A6773),1)*IF($B6773<=5,INDEX($O$76:$O$99,HOUR($A6773)+1,1),INDEX($O$101:$O$124,HOUR($A6773)+1,1))","v":7.628874877913626},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6773,1)*INDEX($N$61:$N$72,MONTH($A6773),1)*IF($B6773<=5,INDEX($O$76:$O$99,HOUR($A6773)+1,1),INDEX($O$101:$O$124,HOUR($A6773)+1,1))","v":7.628874877913626}]
["2014-10-03T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6776,1)*INDEX($N$61:$N$72,MONTH($A6776),1)*IF($B6776<=5,INDEX($O$76:$O$99,HOUR($A6776)+1,1),INDEX($O$101:$O$124,HOUR($A6776)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6776,1)*INDEX($N$61:$N$72,MONTH($A6776),1)*IF($B6776<=5,INDEX($O$76:$O$99,HOUR($A6776)+1,1),INDEX($O$101:$O$124,HOUR($A6776)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6776,1)*INDEX($N$61:$N$72,MONTH($A6776),1)*IF($B6776<=5,INDEX($O$76:$O$99,HOUR($A6776)+1,1),INDEX($O$101:$O$124,HOUR($A6776)+1,1))","v":10.218219380449781},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6776,1)*INDEX($N$61:$N$72,MONTH($A6776),1)*IF($B6776<=5,INDEX($O$76:$O$99,HOUR($A6776)+1,1),INDEX($O$101:$O$124,HOUR($A6776)+1,1))","v":10.218219380449781}]
["2014-10-03T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6779,1)*INDEX($N$61:$N$72,MONTH($A6779),1)*IF($B6779<=5,INDEX($O$76:$O$99,HOUR($A6779)+1,1),INDEX($O$101:$O$124,HOUR($A6779)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6779,1)*INDEX($N$61:$N$72,MONTH($A6779),1)*IF($B6779<=5,INDEX($O$76:$O$99,HOUR($A6779)+1,1),INDEX($O$101:$O$124,HOUR($A6779)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6779,1)*INDEX($N$61:$N$72,MONTH($A6779),1)*IF($B6779<=5,INDEX($O$76:$O$99,HOUR($A6779)+1,1),INDEX($O$101:$O$124,HOUR($A6779)+1,1))","v":11.535256411490245},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6779,1)*INDEX($N$61:$N$72,MONTH($A6779),1)*IF($B6779<=5,INDEX($O$76:$O$99,HOUR($A6779)+1,1),INDEX($O$101:$O$124,HOUR($A6779)+1,1))","v":11.535256411490245}]
["2014-10-03T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6782,1)*INDEX($N$61:$N$72,MONTH($A6782),1)*IF($B6782<=5,INDEX($O$76:$O$99,HOUR($A6782)+1,1),INDEX($O$101:$O$124,HOUR($A6782)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6782,1)*INDEX($N$61:$N$72,MONTH($A6782),1)*IF($B6782<=5,INDEX($O$76:$O$99,HOUR($A6782)+1,1),INDEX($O$101:$O$124,HOUR($A6782)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6782,1)*INDEX($N$61:$N$72,MONTH($A6782),1)*IF($B6782<=5,INDEX($O$76:$O$99,HOUR($A6782)+1,1),INDEX($O$101:$O$124,HOUR($A6782)+1,1))","v":12.95169246374131},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6782,1)*INDEX($N$61:$N$72,MONTH($A6782),1)*IF($B6782<=5,INDEX($O$76:$O$99,HOUR($A6782)+1,1),INDEX($O$101:$O$124,HOUR($A6782)+1,1))","v":12.95169246374131}]
["2014-10-03T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6787,1)*INDEX($N$61:$N$72,MONTH($A6787),1)*IF($B6787<=5,INDEX($O$76:$O$99,HOUR($A6787)+1,1),INDEX($O$101:$O$124,HOUR($A6787)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6787,1)*INDEX($N$61:$N$72,MONTH($A6787),1)*IF($B6787<=5,INDEX($O$76:$O$99,HOUR($A6787)+1,1),INDEX($O$101:$O$124,HOUR($A6787)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6787,1)*INDEX($N$61:$N$72,MONTH($A6787),1)*IF($B6787<=5,INDEX($O$76:$O$99,HOUR($A6787)+1,1),INDEX($O$101:$O$124,HOUR($A6787)+1,1))","v":6.3764472106600536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6787,1)*INDEX($N$61:$N$72,MONTH($A6787),1)*IF($B6787<=5,INDEX($O$76:$O$99,HOUR($A6787)+1,1),INDEX($O$101:$O$124,HOUR($A6787)+1,1))","v":6.3764472106600536}]
["2014-10-03T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6788,1)*INDEX($N$61:$N$72,MONTH($A6788),1)*IF($B6788<=5,INDEX($O$76:$O$99,HOUR($A6788)+1,1),INDEX($O$101:$O$124,HOUR($A6788)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6788,1)*INDEX($N$61:$N$72,MONTH($A6788),1)*IF($B6788<=5,INDEX($O$76:$O$99,HOUR($A6788)+1,1),INDEX($O$101:$O$124,HOUR($A6788)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6788,1)*INDEX($N$61:$N$72,MONTH($A6788),1)*IF($B6788<=5,INDEX($O$76:$O$99,HOUR($A6788)+1,1),INDEX($O$101:$O$124,HOUR($A6788)+1,1))","v":5.133959445527541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6788,1)*INDEX($N$61:$N$72,MONTH($A6788),1)*IF($B6788<=5,INDEX($O$76:$O$99,HOUR($A6788)+1,1),INDEX($O$101:$O$124,HOUR($A6788)+1,1))","v":5.133959445527541}]
["2014-10-03T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6791,1)*INDEX($N$61:$N$72,MONTH($A6791),1)*IF($B6791<=5,INDEX($O$76:$O$99,HOUR($A6791)+1,1),INDEX($O$101:$O$124,HOUR($A6791)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6791,1)*INDEX($N$61:$N$72,MONTH($A6791),1)*IF($B6791<=5,INDEX($O$76:$O$99,HOUR($A6791)+1,1),INDEX($O$101:$O$124,HOUR($A6791)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6791,1)*INDEX($N$61:$N$72,MONTH($A6791),1)*IF($B6791<=5,INDEX($O$76:$O$99,HOUR($A6791)+1,1),INDEX($O$101:$O$124,HOUR($A6791)+1,1))","v":3.2583807195650927},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6791,1)*INDEX($N$61:$N$72,MONTH($A6791),1)*IF($B6791<=5,INDEX($O$76:$O$99,HOUR($A6791)+1,1),INDEX($O$101:$O$124,HOUR($A6791)+1,1))","v":3.2583807195650927}]
["2014-10-04T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6795,1)*INDEX($N$61:$N$72,MONTH($A6795),1)*IF($B6795<=5,INDEX($O$76:$O$99,HOUR($A6795)+1,1),INDEX($O$101:$O$124,HOUR($A6795)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6795,1)*INDEX($N$61:$N$72,MONTH($A6795),1)*IF($B6795<=5,INDEX($O$76:$O$99,HOUR($A6795)+1,1),INDEX($O$101:$O$124,HOUR($A6795)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6795,1)*INDEX($N$61:$N$72,MONTH($A6795),1)*IF($B6795<=5,INDEX($O$76:$O$99,HOUR($A6795)+1,1),INDEX($O$101:$O$124,HOUR($A6795)+1,1))","v":1.3424528564608182},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6795,1)*INDEX($N$61:$N$72,MONTH($A6795),1)*IF($B6795<=5,INDEX($O$76:$O$99,HOUR($A6795)+1,1),INDEX($O$101:$O$124,HOUR($A6795)+1,1))","v":1.3424528564608182}]
["2014-10-04T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6799,1)*INDEX($N$61:$N$72,MONTH($A6799),1)*IF($B6799<=5,INDEX($O$76:$O$99,HOUR($A6799)+1,1),INDEX($O$101:$O$124,HOUR($A6799)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6799,1)*INDEX($N$61:$N$72,MONTH($A6799),1)*IF($B6799<=5,INDEX($O$76:$O$99,HOUR($A6799)+1,1),INDEX($O$101:$O$124,HOUR($A6799)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6799,1)*INDEX($N$61:$N$72,MONTH($A6799),1)*IF($B6799<=5,INDEX($O$76:$O$99,HOUR($A6799)+1,1),INDEX($O$101:$O$124,HOUR($A6799)+1,1))","v":7.5724767922692751},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6799,1)*INDEX($N$61:$N$72,MONTH($A6799),1)*IF($B6799<=5,INDEX($O$76:$O$99,HOUR($A6799)+1,1),INDEX($O$101:$O$124,HOUR($A6799)+1,1))","v":7.5724767922692751}]
["2014-10-04T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6802,1)*INDEX($N$61:$N$72,MONTH($A6802),1)*IF($B6802<=5,INDEX($O$76:$O$99,HOUR($A6802)+1,1),INDEX($O$101:$O$124,HOUR($A6802)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6802,1)*INDEX($N$61:$N$72,MONTH($A6802),1)*IF($B6802<=5,INDEX($O$76:$O$99,HOUR($A6802)+1,1),INDEX($O$101:$O$124,HOUR($A6802)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6802,1)*INDEX($N$61:$N$72,MONTH($A6802),1)*IF($B6802<=5,INDEX($O$76:$O$99,HOUR($A6802)+1,1),INDEX($O$101:$O$124,HOUR($A6802)+1,1))","v":13.183408391360366},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6802,1)*INDEX($N$61:$N$72,MONTH($A6802),1)*IF($B6802<=5,INDEX($O$76:$O$99,HOUR($A6802)+1,1),INDEX($O$101:$O$124,HOUR($A6802)+1,1))","v":13.183408391360366}]
["2014-10-04T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6806,1)*INDEX($N$61:$N$72,MONTH($A6806),1)*IF($B6806<=5,INDEX($O$76:$O$99,HOUR($A6806)+1,1),INDEX($O$101:$O$124,HOUR($A6806)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6806,1)*INDEX($N$61:$N$72,MONTH($A6806),1)*IF($B6806<=5,INDEX($O$76:$O$99,HOUR($A6806)+1,1),INDEX($O$101:$O$124,HOUR($A6806)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6806,1)*INDEX($N$61:$N$72,MONTH($A6806),1)*IF($B6806<=5,INDEX($O$76:$O$99,HOUR($A6806)+1,1),INDEX($O$101:$O$124,HOUR($A6806)+1,1))","v":13.639581692099478},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6806,1)*INDEX($N$61:$N$72,MONTH($A6806),1)*IF($B6806<=5,INDEX($O$76:$O$99,HOUR($A6806)+1,1),INDEX($O$101:$O$124,HOUR($A6806)+1,1))","v":13.639581692099478}]
["2014-10-04T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6809,1)*INDEX($N$61:$N$72,MONTH($A6809),1)*IF($B6809<=5,INDEX($O$76:$O$99,HOUR($A6809)+1,1),INDEX($O$101:$O$124,HOUR($A6809)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6809,1)*INDEX($N$61:$N$72,MONTH($A6809),1)*IF($B6809<=5,INDEX($O$76:$O$99,HOUR($A6809)+1,1),INDEX($O$101:$O$124,HOUR($A6809)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6809,1)*INDEX($N$61:$N$72,MONTH($A6809),1)*IF($B6809<=5,INDEX($O$76:$O$99,HOUR($A6809)+1,1),INDEX($O$101:$O$124,HOUR($A6809)+1,1))","v":11.29354757401261},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6809,1)*INDEX($N$61:$N$72,MONTH($A6809),1)*IF($B6809<=5,INDEX($O$76:$O$99,HOUR($A6809)+1,1),INDEX($O$101:$O$124,HOUR($A6809)+1,1))","v":11.29354757401261}]
["2014-10-04T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6812,1)*INDEX($N$61:$N$72,MONTH($A6812),1)*IF($B6812<=5,INDEX($O$76:$O$99,HOUR($A6812)+1,1),INDEX($O$101:$O$124,HOUR($A6812)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6812,1)*INDEX($N$61:$N$72,MONTH($A6812),1)*IF($B6812<=5,INDEX($O$76:$O$99,HOUR($A6812)+1,1),INDEX($O$101:$O$124,HOUR($A6812)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6812,1)*INDEX($N$61:$N$72,MONTH($A6812),1)*IF($B6812<=5,INDEX($O$76:$O$99,HOUR($A6812)+1,1),INDEX($O$101:$O$124,HOUR($A6812)+1,1))","v":6.6014793378388781},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6812,1)*INDEX($N$61:$N$72,MONTH($A6812),1)*IF($B6812<=5,INDEX($O$76:$O$99,HOUR($A6812)+1,1),INDEX($O$101:$O$124,HOUR($A6812)+1,1))","v":6.6014793378388781}]
["2014-10-04T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6814,1)*INDEX($N$61:$N$72,MONTH($A6814),1)*IF($B6814<=5,INDEX($O$76:$O$99,HOUR($A6814)+1,1),INDEX($O$101:$O$124,HOUR($A6814)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6814,1)*INDEX($N$61:$N$72,MONTH($A6814),1)*IF($B6814<=5,INDEX($O$76:$O$99,HOUR($A6814)+1,1),INDEX($O$101:$O$124,HOUR($A6814)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6814,1)*INDEX($N$61:$N$72,MONTH($A6814),1)*IF($B6814<=5,INDEX($O$76:$O$99,HOUR($A6814)+1,1),INDEX($O$101:$O$124,HOUR($A6814)+1,1))","v":3.9100568634781108},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6814,1)*INDEX($N$61:$N$72,MONTH($A6814),1)*IF($B6814<=5,INDEX($O$76:$O$99,HOUR($A6814)+1,1),INDEX($O$101:$O$124,HOUR($A6814)+1,1))","v":3.9100568634781108}]
["2014-10-05T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6817,1)*INDEX($N$61:$N$72,MONTH($A6817),1)*IF($B6817<=5,INDEX($O$76:$O$99,HOUR($A6817)+1,1),INDEX($O$101:$O$124,HOUR($A6817)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6817,1)*INDEX($N$61:$N$72,MONTH($A6817),1)*IF($B6817<=5,INDEX($O$76:$O$99,HOUR($A6817)+1,1),INDEX($O$101:$O$124,HOUR($A6817)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6817,1)*INDEX($N$61:$N$72,MONTH($A6817),1)*IF($B6817<=5,INDEX($O$76:$O$99,HOUR($A6817)+1,1),INDEX($O$101:$O$124,HOUR($A6817)+1,1))","v":1.3587323128258328},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6817,1)*INDEX($N$61:$N$72,MONTH($A6817),1)*IF($B6817<=5,INDEX($O$76:$O$99,HOUR($A6817)+1,1),INDEX($O$101:$O$124,HOUR($A6817)+1,1))","v":1.3587323128258328}]
["2014-10-05T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6820,1)*INDEX($N$61:$N$72,MONTH($A6820),1)*IF($B6820<=5,INDEX($O$76:$O$99,HOUR($A6820)+1,1),INDEX($O$101:$O$124,HOUR($A6820)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6820,1)*INDEX($N$61:$N$72,MONTH($A6820),1)*IF($B6820<=5,INDEX($O$76:$O$99,HOUR($A6820)+1,1),INDEX($O$101:$O$124,HOUR($A6820)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6820,1)*INDEX($N$61:$N$72,MONTH($A6820),1)*IF($B6820<=5,INDEX($O$76:$O$99,HOUR($A6820)+1,1),INDEX($O$101:$O$124,HOUR($A6820)+1,1))","v":1.6672890531886715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6820,1)*INDEX($N$61:$N$72,MONTH($A6820),1)*IF($B6820<=5,INDEX($O$76:$O$99,HOUR($A6820)+1,1),INDEX($O$101:$O$124,HOUR($A6820)+1,1))","v":1.6672890531886715}]
["2014-10-05T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6824,1)*INDEX($N$61:$N$72,MONTH($A6824),1)*IF($B6824<=5,INDEX($O$76:$O$99,HOUR($A6824)+1,1),INDEX($O$101:$O$124,HOUR($A6824)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6824,1)*INDEX($N$61:$N$72,MONTH($A6824),1)*IF($B6824<=5,INDEX($O$76:$O$99,HOUR($A6824)+1,1),INDEX($O$101:$O$124,HOUR($A6824)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6824,1)*INDEX($N$61:$N$72,MONTH($A6824),1)*IF($B6824<=5,INDEX($O$76:$O$99,HOUR($A6824)+1,1),INDEX($O$101:$O$124,HOUR($A6824)+1,1))","v":8.2173531907155954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6824,1)*INDEX($N$61:$N$72,MONTH($A6824),1)*IF($B6824<=5,INDEX($O$76:$O$99,HOUR($A6824)+1,1),INDEX($O$101:$O$124,HOUR($A6824)+1,1))","v":8.2173531907155954}]
["2014-10-05T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6829,1)*INDEX($N$61:$N$72,MONTH($A6829),1)*IF($B6829<=5,INDEX($O$76:$O$99,HOUR($A6829)+1,1),INDEX($O$101:$O$124,HOUR($A6829)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6829,1)*INDEX($N$61:$N$72,MONTH($A6829),1)*IF($B6829<=5,INDEX($O$76:$O$99,HOUR($A6829)+1,1),INDEX($O$101:$O$124,HOUR($A6829)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6829,1)*INDEX($N$61:$N$72,MONTH($A6829),1)*IF($B6829<=5,INDEX($O$76:$O$99,HOUR($A6829)+1,1),INDEX($O$101:$O$124,HOUR($A6829)+1,1))","v":11.541104744799505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6829,1)*INDEX($N$61:$N$72,MONTH($A6829),1)*IF($B6829<=5,INDEX($O$76:$O$99,HOUR($A6829)+1,1),INDEX($O$101:$O$124,HOUR($A6829)+1,1))","v":11.541104744799505}]
["2014-10-05T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6832,1)*INDEX($N$61:$N$72,MONTH($A6832),1)*IF($B6832<=5,INDEX($O$76:$O$99,HOUR($A6832)+1,1),INDEX($O$101:$O$124,HOUR($A6832)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6832,1)*INDEX($N$61:$N$72,MONTH($A6832),1)*IF($B6832<=5,INDEX($O$76:$O$99,HOUR($A6832)+1,1),INDEX($O$101:$O$124,HOUR($A6832)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6832,1)*INDEX($N$61:$N$72,MONTH($A6832),1)*IF($B6832<=5,INDEX($O$76:$O$99,HOUR($A6832)+1,1),INDEX($O$101:$O$124,HOUR($A6832)+1,1))","v":10.377250373255466},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6832,1)*INDEX($N$61:$N$72,MONTH($A6832),1)*IF($B6832<=5,INDEX($O$76:$O$99,HOUR($A6832)+1,1),INDEX($O$101:$O$124,HOUR($A6832)+1,1))","v":10.377250373255466}]
["2014-10-05T19:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6835,1)*INDEX($N$61:$N$72,MONTH($A6835),1)*IF($B6835<=5,INDEX($O$76:$O$99,HOUR($A6835)+1,1),INDEX($O$101:$O$124,HOUR($A6835)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6835,1)*INDEX($N$61:$N$72,MONTH($A6835),1)*IF($B6835<=5,INDEX($O$76:$O$99,HOUR($A6835)+1,1),INDEX($O$101:$O$124,HOUR($A6835)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6835,1)*INDEX($N$61:$N$72,MONTH($A6835),1)*IF($B6835<=5,INDEX($O$76:$O$99,HOUR($A6835)+1,1),INDEX($O$101:$O$124,HOUR($A6835)+1,1))","v":6.582543794407222},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6835,1)*INDEX($N$61:$N$72,MONTH($A6835),1)*IF($B6835<=5,INDEX($O$76:$O$99,HOUR($A6835)+1,1),INDEX($O$101:$O$124,HOUR($A6835)+1,1))","v":6.582543794407222}]
["2014-10-05T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6838,1)*INDEX($N$61:$N$72,MONTH($A6838),1)*IF($B6838<=5,INDEX($O$76:$O$99,HOUR($A6838)+1,1),INDEX($O$101:$O$124,HOUR($A6838)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6838,1)*INDEX($N$61:$N$72,MONTH($A6838),1)*IF($B6838<=5,INDEX($O$76:$O$99,HOUR($A6838)+1,1),INDEX($O$101:$O$124,HOUR($A6838)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6838,1)*INDEX($N$61:$N$72,MONTH($A6838),1)*IF($B6838<=5,INDEX($O$76:$O$99,HOUR($A6838)+1,1),INDEX($O$101:$O$124,HOUR($A6838)+1,1))","v":3.2479656880298795},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6838,1)*INDEX($N$61:$N$72,MONTH($A6838),1)*IF($B6838<=5,INDEX($O$76:$O$99,HOUR($A6838)+1,1),INDEX($O$101:$O$124,HOUR($A6838)+1,1))","v":3.2479656880298795}]
["2014-10-05T23:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6839,1)*INDEX($N$61:$N$72,MONTH($A6839),1)*IF($B6839<=5,INDEX($O$76:$O$99,HOUR($A6839)+1,1),INDEX($O$101:$O$124,HOUR($A6839)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6839,1)*INDEX($N$61:$N$72,MONTH($A6839),1)*IF($B6839<=5,INDEX($O$76:$O$99,HOUR($A6839)+1,1),INDEX($O$101:$O$124,HOUR($A6839)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6839,1)*INDEX($N$61:$N$72,MONTH($A6839),1)*IF($B6839<=5,INDEX($O$76:$O$99,HOUR($A6839)+1,1),INDEX($O$101:$O$124,HOUR($A6839)+1,1))","v":0.99774159835151033},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6839,1)*INDEX($N$61:$N$72,MONTH($A6839),1)*IF($B6839<=5,INDEX($O$76:$O$99,HOUR($A6839)+1,1),INDEX($O$101:$O$124,HOUR($A6839)+1,1))","v":0.99774159835151033}]
["2014-10-06T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6842,1)*INDEX($N$61:$N$72,MONTH($A6842),1)*IF($B6842<=5,INDEX($O$76:$O$99,HOUR($A6842)+1,1),INDEX($O$101:$O$124,HOUR($A6842)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6842,1)*INDEX($N$61:$N$72,MONTH($A6842),1)*IF($B6842<=5,INDEX($O$76:$O$99,HOUR($A6842)+1,1),INDEX($O$101:$O$124,HOUR($A6842)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6842,1)*INDEX($N$61:$N$72,MONTH($A6842),1)*IF($B6842<=5,INDEX($O$76:$O$99,HOUR($A6842)+1,1),INDEX($O$101:$O$124,HOUR($A6842)+1,1))","v":0.52862800474062477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6842,1)*INDEX($N$61:$N$72,MONTH($A6842),1)*IF($B6842<=5,INDEX($O$76:$O$99,HOUR($A6842)+1,1),INDEX($O$101:$O$124,HOUR($A6842)+1,1))","v":0.52862800474062477}]
["2014-10-06T07:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6847,1)*INDEX($N$61:$N$72,MONTH($A6847),1)*IF($B6847<=5,INDEX($O$76:$O$99,HOUR($A6847)+1,1),INDEX($O$101:$O$124,HOUR($A6847)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6847,1)*INDEX($N$61:$N$72,MONTH($A6847),1)*IF($B6847<=5,INDEX($O$76:$O$99,HOUR($A6847)+1,1),INDEX($O$101:$O$124,HOUR($A6847)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6847,1)*INDEX($N$61:$N$72,MONTH($A6847),1)*IF($B6847<=5,INDEX($O$76:$O$99,HOUR($A6847)+1,1),INDEX($O$101:$O$124,HOUR($A6847)+1,1))","v":8.1429717816337295},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6847,1)*INDEX($N$61:$N$72,MONTH($A6847),1)*IF($B6847<=5,INDEX($O$76:$O$99,HOUR($A6847)+1,1),INDEX($O$101:$O$124,HOUR($A6847)+1,1))","v":8.1429717816337295}]
["2014-10-06T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6850,1)*INDEX($N$61:$N$72,MONTH($A6850),1)*IF($B6850<=5,INDEX($O$76:$O$99,HOUR($A6850)+1,1),INDEX($O$101:$O$124,HOUR($A6850)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6850,1)*INDEX($N$61:$N$72,MONTH($A6850),1)*IF($B6850<=5,INDEX($O$76:$O$99,HOUR($A6850)+1,1),INDEX($O$101:$O$124,HOUR($A6850)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6850,1)*INDEX($N$61:$N$72,MONTH($A6850),1)*IF($B6850<=5,INDEX($O$76:$O$99,HOUR($A6850)+1,1),INDEX($O$101:$O$124,HOUR($A6850)+1,1))","v":7.6458514063147316},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6850,1)*INDEX($N$61:$N$72,MONTH($A6850),1)*IF($B6850<=5,INDEX($O$76:$O$99,HOUR($A6850)+1,1),INDEX($O$101:$O$124,HOUR($A6850)+1,1))","v":7.6458514063147316}]
["2014-10-06T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6853,1)*INDEX($N$61:$N$72,MONTH($A6853),1)*IF($B6853<=5,INDEX($O$76:$O$99,HOUR($A6853)+1,1),INDEX($O$101:$O$124,HOUR($A6853)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6853,1)*INDEX($N$61:$N$72,MONTH($A6853),1)*IF($B6853<=5,INDEX($O$76:$O$99,HOUR($A6853)+1,1),INDEX($O$101:$O$124,HOUR($A6853)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6853,1)*INDEX($N$61:$N$72,MONTH($A6853),1)*IF($B6853<=5,INDEX($O$76:$O$99,HOUR($A6853)+1,1),INDEX($O$101:$O$124,HOUR($A6853)+1,1))","v":8.4895557052716217},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6853,1)*INDEX($N$61:$N$72,MONTH($A6853),1)*IF($B6853<=5,INDEX($O$76:$O$99,HOUR($A6853)+1,1),INDEX($O$101:$O$124,HOUR($A6853)+1,1))","v":8.4895557052716217}]
["2014-10-06T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6855,1)*INDEX($N$61:$N$72,MONTH($A6855),1)*IF($B6855<=5,INDEX($O$76:$O$99,HOUR($A6855)+1,1),INDEX($O$101:$O$124,HOUR($A6855)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6855,1)*INDEX($N$61:$N$72,MONTH($A6855),1)*IF($B6855<=5,INDEX($O$76:$O$99,HOUR($A6855)+1,1),INDEX($O$101:$O$124,HOUR($A6855)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6855,1)*INDEX($N$61:$N$72,MONTH($A6855),1)*IF($B6855<=5,INDEX($O$76:$O$99,HOUR($A6855)+1,1),INDEX($O$101:$O$124,HOUR($A6855)+1,1))","v":9.6413346030177518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6855,1)*INDEX($N$61:$N$72,MONTH($A6855),1)*IF($B6855<=5,INDEX($O$76:$O$99,HOUR($A6855)+1,1),INDEX($O$101:$O$124,HOUR($A6855)+1,1))","v":9.6413346030177518}]
["2014-10-06T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6861,1)*INDEX($N$61:$N$72,MONTH($A6861),1)*IF($B6861<=5,INDEX($O$76:$O$99,HOUR($A6861)+1,1),INDEX($O$101:$O$124,HOUR($A6861)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6861,1)*INDEX($N$61:$N$72,MONTH($A6861),1)*IF($B6861<=5,INDEX($O$76:$O$99,HOUR($A6861)+1,1),INDEX($O$101:$O$124,HOUR($A6861)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6861,1)*INDEX($N$61:$N$72,MONTH($A6861),1)*IF($B6861<=5,INDEX($O$76:$O$99,HOUR($A6861)+1,1),INDEX($O$101:$O$124,HOUR($A6861)+1,1))","v":2.6676459576977223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6861,1)*INDEX($N$61:$N$72,MONTH($A6861),1)*IF($B6861<=5,INDEX($O$76:$O$99,HOUR($A6861)+1,1),INDEX($O$101:$O$124,HOUR($A6861)+1,1))","v":2.6676459576977223}]
["2014-10-07T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6864,1)*INDEX($N$61:$N$72,MONTH($A6864),1)*IF($B6864<=5,INDEX($O$76:$O$99,HOUR($A6864)+1,1),INDEX($O$101:$O$124,HOUR($A6864)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6864,1)*INDEX($N$61:$N$72,MONTH($A6864),1)*IF($B6864<=5,INDEX($O$76:$O$99,HOUR($A6864)+1,1),INDEX($O$101:$O$124,HOUR($A6864)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6864,1)*INDEX($N$61:$N$72,MONTH($A6864),1)*IF($B6864<=5,INDEX($O$76:$O$99,HOUR($A6864)+1,1),INDEX($O$101:$O$124,HOUR($A6864)+1,1))","v":0.83479064120723667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6864,1)*INDEX($N$61:$N$72,MONTH($A6864),1)*IF($B6864<=5,INDEX($O$76:$O$99,HOUR($A6864)+1,1),INDEX($O$101:$O$124,HOUR($A6864)+1,1))","v":0.83479064120723667}]
["2014-10-07T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6865,1)*INDEX($N$61:$N$72,MONTH($A6865),1)*IF($B6865<=5,INDEX($O$76:$O$99,HOUR($A6865)+1,1),INDEX($O$101:$O$124,HOUR($A6865)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6865,1)*INDEX($N$61:$N$72,MONTH($A6865),1)*IF($B6865<=5,INDEX($O$76:$O$99,HOUR($A6865)+1,1),INDEX($O$101:$O$124,HOUR($A6865)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6865,1)*INDEX($N$61:$N$72,MONTH($A6865),1)*IF($B6865<=5,INDEX($O$76:$O$99,HOUR($A6865)+1,1),INDEX($O$101:$O$124,HOUR($A6865)+1,1))","v":0.66126674387764262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6865,1)*INDEX($N$61:$N$72,MONTH($A6865),1)*IF($B6865<=5,INDEX($O$76:$O$99,HOUR($A6865)+1,1),INDEX($O$101:$O$124,HOUR($A6865)+1,1))","v":0.66126674387764262}]
["2014-10-07T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6868,1)*INDEX($N$61:$N$72,MONTH($A6868),1)*IF($B6868<=5,INDEX($O$76:$O$99,HOUR($A6868)+1,1),INDEX($O$101:$O$124,HOUR($A6868)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6868,1)*INDEX($N$61:$N$72,MONTH($A6868),1)*IF($B6868<=5,INDEX($O$76:$O$99,HOUR($A6868)+1,1),INDEX($O$101:$O$124,HOUR($A6868)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6868,1)*INDEX($N$61:$N$72,MONTH($A6868),1)*IF($B6868<=5,INDEX($O$76:$O$99,HOUR($A6868)+1,1),INDEX($O$101:$O$124,HOUR($A6868)+1,1))","v":2.9733554299179108},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6868,1)*INDEX($N$61:$N$72,MONTH($A6868),1)*IF($B6868<=5,INDEX($O$76:$O$99,HOUR($A6868)+1,1),INDEX($O$101:$O$124,HOUR($A6868)+1,1))","v":2.9733554299179108}]
["2014-10-07T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6872,1)*INDEX($N$61:$N$72,MONTH($A6872),1)*IF($B6872<=5,INDEX($O$76:$O$99,HOUR($A6872)+1,1),INDEX($O$101:$O$124,HOUR($A6872)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6872,1)*INDEX($N$61:$N$72,MONTH($A6872),1)*IF($B6872<=5,INDEX($O$76:$O$99,HOUR($A6872)+1,1),INDEX($O$101:$O$124,HOUR($A6872)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6872,1)*INDEX($N$61:$N$72,MONTH($A6872),1)*IF($B6872<=5,INDEX($O$76:$O$99,HOUR($A6872)+1,1),INDEX($O$101:$O$124,HOUR($A6872)+1,1))","v":9.6423008894498796},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6872,1)*INDEX($N$61:$N$72,MONTH($A6872),1)*IF($B6872<=5,INDEX($O$76:$O$99,HOUR($A6872)+1,1),INDEX($O$101:$O$124,HOUR($A6872)+1,1))","v":9.6423008894498796}]
["2014-10-07T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6876,1)*INDEX($N$61:$N$72,MONTH($A6876),1)*IF($B6876<=5,INDEX($O$76:$O$99,HOUR($A6876)+1,1),INDEX($O$101:$O$124,HOUR($A6876)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6876,1)*INDEX($N$61:$N$72,MONTH($A6876),1)*IF($B6876<=5,INDEX($O$76:$O$99,HOUR($A6876)+1,1),INDEX($O$101:$O$124,HOUR($A6876)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6876,1)*INDEX($N$61:$N$72,MONTH($A6876),1)*IF($B6876<=5,INDEX($O$76:$O$99,HOUR($A6876)+1,1),INDEX($O$101:$O$124,HOUR($A6876)+1,1))","v":10.917936026575546},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6876,1)*INDEX($N$61:$N$72,MONTH($A6876),1)*IF($B6876<=5,INDEX($O$76:$O$99,HOUR($A6876)+1,1),INDEX($O$101:$O$124,HOUR($A6876)+1,1))","v":10.917936026575546}]
["2014-10-07T15:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6879,1)*INDEX($N$61:$N$72,MONTH($A6879),1)*IF($B6879<=5,INDEX($O$76:$O$99,HOUR($A6879)+1,1),INDEX($O$101:$O$124,HOUR($A6879)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6879,1)*INDEX($N$61:$N$72,MONTH($A6879),1)*IF($B6879<=5,INDEX($O$76:$O$99,HOUR($A6879)+1,1),INDEX($O$101:$O$124,HOUR($A6879)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6879,1)*INDEX($N$61:$N$72,MONTH($A6879),1)*IF($B6879<=5,INDEX($O$76:$O$99,HOUR($A6879)+1,1),INDEX($O$101:$O$124,HOUR($A6879)+1,1))","v":12.91580576339736},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6879,1)*INDEX($N$61:$N$72,MONTH($A6879),1)*IF($B6879<=5,INDEX($O$76:$O$99,HOUR($A6879)+1,1),INDEX($O$101:$O$124,HOUR($A6879)+1,1))","v":12.91580576339736}]
["2014-10-07T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6883,1)*INDEX($N$61:$N$72,MONTH($A6883),1)*IF($B6883<=5,INDEX($O$76:$O$99,HOUR($A6883)+1,1),INDEX($O$101:$O$124,HOUR($A6883)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6883,1)*INDEX($N$61:$N$72,MONTH($A6883),1)*IF($B6883<=5,INDEX($O$76:$O$99,HOUR($A6883)+1,1),INDEX($O$101:$O$124,HOUR($A6883)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6883,1)*INDEX($N$61:$N$72,MONTH($A6883),1)*IF($B6883<=5,INDEX($O$76:$O$99,HOUR($A6883)+1,1),INDEX($O$101:$O$124,HOUR($A6883)+1,1))","v":6.0170583857802518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6883,1)*INDEX($N$61:$N$72,MONTH($A6883),1)*IF($B6883<=5,INDEX($O$76:$O$99,HOUR($A6883)+1,1),INDEX($O$101:$O$124,HOUR($A6883)+1,1))","v":6.0170583857802518}]
["2014-10-07T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6886,1)*INDEX($N$61:$N$72,MONTH($A6886),1)*IF($B6886<=5,INDEX($O$76:$O$99,HOUR($A6886)+1,1),INDEX($O$101:$O$124,HOUR($A6886)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6886,1)*INDEX($N$61:$N$72,MONTH($A6886),1)*IF($B6886<=5,INDEX($O$76:$O$99,HOUR($A6886)+1,1),INDEX($O$101:$O$124,HOUR($A6886)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6886,1)*INDEX($N$61:$N$72,MONTH($A6886),1)*IF($B6886<=5,INDEX($O$76:$O$99,HOUR($A6886)+1,1),INDEX($O$101:$O$124,HOUR($A6886)+1,1))","v":2.4527837379291282},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6886,1)*INDEX($N$61:$N$72,MONTH($A6886),1)*IF($B6886<=5,INDEX($O$76:$O$99,HOUR($A6886)+1,1),INDEX($O$101:$O$124,HOUR($A6886)+1,1))","v":2.4527837379291282}]
["2014-10-08T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6889,1)*INDEX($N$61:$N$72,MONTH($A6889),1)*IF($B6889<=5,INDEX($O$76:$O$99,HOUR($A6889)+1,1),INDEX($O$101:$O$124,HOUR($A6889)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6889,1)*INDEX($N$61:$N$72,MONTH($A6889),1)*IF($B6889<=5,INDEX($O$76:$O$99,HOUR($A6889)+1,1),INDEX($O$101:$O$124,HOUR($A6889)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6889,1)*INDEX($N$61:$N$72,MONTH($A6889),1)*IF($B6889<=5,INDEX($O$76:$O$99,HOUR($A6889)+1,1),INDEX($O$101:$O$124,HOUR($A6889)+1,1))","v":0.68906327129422162},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6889,1)*INDEX($N$61:$N$72,MONTH($A6889),1)*IF($B6889<=5,INDEX($O$76:$O$99,HOUR($A6889)+1,1),INDEX($O$101:$O$124,HOUR($A6889)+1,1))","v":0.68906327129422162}]
["2014-10-08T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6891,1)*INDEX($N$61:$N$72,MONTH($A6891),1)*IF($B6891<=5,INDEX($O$76:$O$99,HOUR($A6891)+1,1),INDEX($O$101:$O$124,HOUR($A6891)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6891,1)*INDEX($N$61:$N$72,MONTH($A6891),1)*IF($B6891<=5,INDEX($O$76:$O$99,HOUR($A6891)+1,1),INDEX($O$101:$O$124,HOUR($A6891)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6891,1)*INDEX($N$61:$N$72,MONTH($A6891),1)*IF($B6891<=5,INDEX($O$76:$O$99,HOUR($A6891)+1,1),INDEX($O$101:$O$124,HOUR($A6891)+1,1))","v":1.2657261508170454},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6891,1)*INDEX($N$61:$N$72,MONTH($A6891),1)*IF($B6891<=5,INDEX($O$76:$O$99,HOUR($A6891)+1,1),INDEX($O$101:$O$124,HOUR($A6891)+1,1))","v":1.2657261508170454}]
["2014-10-08T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6894,1)*INDEX($N$61:$N$72,MONTH($A6894),1)*IF($B6894<=5,INDEX($O$76:$O$99,HOUR($A6894)+1,1),INDEX($O$101:$O$124,HOUR($A6894)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6894,1)*INDEX($N$61:$N$72,MONTH($A6894),1)*IF($B6894<=5,INDEX($O$76:$O$99,HOUR($A6894)+1,1),INDEX($O$101:$O$124,HOUR($A6894)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6894,1)*INDEX($N$61:$N$72,MONTH($A6894),1)*IF($B6894<=5,INDEX($O$76:$O$99,HOUR($A6894)+1,1),INDEX($O$101:$O$124,HOUR($A6894)+1,1))","v":11.557692458232864},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6894,1)*INDEX($N$61:$N$72,MONTH($A6894),1)*IF($B6894<=5,INDEX($O$76:$O$99,HOUR($A6894)+1,1),INDEX($O$101:$O$124,HOUR($A6894)+1,1))","v":11.557692458232864}]
["2014-10-08T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6898,1)*INDEX($N$61:$N$72,MONTH($A6898),1)*IF($B6898<=5,INDEX($O$76:$O$99,HOUR($A6898)+1,1),INDEX($O$101:$O$124,HOUR($A6898)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6898,1)*INDEX($N$61:$N$72,MONTH($A6898),1)*IF($B6898<=5,INDEX($O$76:$O$99,HOUR($A6898)+1,1),INDEX($O$101:$O$124,HOUR($A6898)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6898,1)*INDEX($N$61:$N$72,MONTH($A6898),1)*IF($B6898<=5,INDEX($O$76:$O$99,HOUR($A6898)+1,1),INDEX($O$101:$O$124,HOUR($A6898)+1,1))","v":10.673150244727518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6898,1)*INDEX($N$61:$N$72,MONTH($A6898),1)*IF($B6898<=5,INDEX($O$76:$O$99,HOUR($A6898)+1,1),INDEX($O$101:$O$124,HOUR($A6898)+1,1))","v":10.673150244727518}]
["2014-10-08T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6902,1)*INDEX($N$61:$N$72,MONTH($A6902),1)*IF($B6902<=5,INDEX($O$76:$O$99,HOUR($A6902)+1,1),INDEX($O$101:$O$124,HOUR($A6902)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6902,1)*INDEX($N$61:$N$72,MONTH($A6902),1)*IF($B6902<=5,INDEX($O$76:$O$99,HOUR($A6902)+1,1),INDEX($O$101:$O$124,HOUR($A6902)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6902,1)*INDEX($N$61:$N$72,MONTH($A6902),1)*IF($B6902<=5,INDEX($O$76:$O$99,HOUR($A6902)+1,1),INDEX($O$101:$O$124,HOUR($A6902)+1,1))","v":12.735453085054905},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6902,1)*INDEX($N$61:$N$72,MONTH($A6902),1)*IF($B6902<=5,INDEX($O$76:$O$99,HOUR($A6902)+1,1),INDEX($O$101:$O$124,HOUR($A6902)+1,1))","v":12.735453085054905}]
["2014-10-08T17:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6905,1)*INDEX($N$61:$N$72,MONTH($A6905),1)*IF($B6905<=5,INDEX($O$76:$O$99,HOUR($A6905)+1,1),INDEX($O$101:$O$124,HOUR($A6905)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6905,1)*INDEX($N$61:$N$72,MONTH($A6905),1)*IF($B6905<=5,INDEX($O$76:$O$99,HOUR($A6905)+1,1),INDEX($O$101:$O$124,HOUR($A6905)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6905,1)*INDEX($N$61:$N$72,MONTH($A6905),1)*IF($B6905<=5,INDEX($O$76:$O$99,HOUR($A6905)+1,1),INDEX($O$101:$O$124,HOUR($A6905)+1,1))","v":10.722019980280299},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6905,1)*INDEX($N$61:$N$72,MONTH($A6905),1)*IF($B6905<=5,INDEX($O$76:$O$99,HOUR($A6905)+1,1),INDEX($O$101:$O$124,HOUR($A6905)+1,1))","v":10.722019980280299}]
["2014-10-08T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6909,1)*INDEX($N$61:$N$72,MONTH($A6909),1)*IF($B6909<=5,INDEX($O$76:$O$99,HOUR($A6909)+1,1),INDEX($O$101:$O$124,HOUR($A6909)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6909,1)*INDEX($N$61:$N$72,MONTH($A6909),1)*IF($B6909<=5,INDEX($O$76:$O$99,HOUR($A6909)+1,1),INDEX($O$101:$O$124,HOUR($A6909)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6909,1)*INDEX($N$61:$N$72,MONTH($A6909),1)*IF($B6909<=5,INDEX($O$76:$O$99,HOUR($A6909)+1,1),INDEX($O$101:$O$124,HOUR($A6909)+1,1))","v":3.7238738491219636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6909,1)*INDEX($N$61:$N$72,MONTH($A6909),1)*IF($B6909<=5,INDEX($O$76:$O$99,HOUR($A6909)+1,1),INDEX($O$101:$O$124,HOUR($A6909)+1,1))","v":3.7238738491219636}]
["2014-10-09T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6912,1)*INDEX($N$61:$N$72,MONTH($A6912),1)*IF($B6912<=5,INDEX($O$76:$O$99,HOUR($A6912)+1,1),INDEX($O$101:$O$124,HOUR($A6912)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6912,1)*INDEX($N$61:$N$72,MONTH($A6912),1)*IF($B6912<=5,INDEX($O$76:$O$99,HOUR($A6912)+1,1),INDEX($O$101:$O$124,HOUR($A6912)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6912,1)*INDEX($N$61:$N$72,MONTH($A6912),1)*IF($B6912<=5,INDEX($O$76:$O$99,HOUR($A6912)+1,1),INDEX($O$101:$O$124,HOUR($A6912)+1,1))","v":0.87993441910483694},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6912,1)*INDEX($N$61:$N$72,MONTH($A6912),1)*IF($B6912<=5,INDEX($O$76:$O$99,HOUR($A6912)+1,1),INDEX($O$101:$O$124,HOUR($A6912)+1,1))","v":0.87993441910483694}]
["2014-10-09T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6913,1)*INDEX($N$61:$N$72,MONTH($A6913),1)*IF($B6913<=5,INDEX($O$76:$O$99,HOUR($A6913)+1,1),INDEX($O$101:$O$124,HOUR($A6913)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6913,1)*INDEX($N$61:$N$72,MONTH($A6913),1)*IF($B6913<=5,INDEX($O$76:$O$99,HOUR($A6913)+1,1),INDEX($O$101:$O$124,HOUR($A6913)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6913,1)*INDEX($N$61:$N$72,MONTH($A6913),1)*IF($B6913<=5,INDEX($O$76:$O$99,HOUR($A6913)+1,1),INDEX($O$101:$O$124,HOUR($A6913)+1,1))","v":0.69702670277405632},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6913,1)*INDEX($N$61:$N$72,MONTH($A6913),1)*IF($B6913<=5,INDEX($O$76:$O$99,HOUR($A6913)+1,1),INDEX($O$101:$O$124,HOUR($A6913)+1,1))","v":0.69702670277405632}]
["2014-10-09T07:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6919,1)*INDEX($N$61:$N$72,MONTH($A6919),1)*IF($B6919<=5,INDEX($O$76:$O$99,HOUR($A6919)+1,1),INDEX($O$101:$O$124,HOUR($A6919)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6919,1)*INDEX($N$61:$N$72,MONTH($A6919),1)*IF($B6919<=5,INDEX($O$76:$O$99,HOUR($A6919)+1,1),INDEX($O$101:$O$124,HOUR($A6919)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6919,1)*INDEX($N$61:$N$72,MONTH($A6919),1)*IF($B6919<=5,INDEX($O$76:$O$99,HOUR($A6919)+1,1),INDEX($O$101:$O$124,HOUR($A6919)+1,1))","v":11.498468869875566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6919,1)*INDEX($N$61:$N$72,MONTH($A6919),1)*IF($B6919<=5,INDEX($O$76:$O$99,HOUR($A6919)+1,1),INDEX($O$101:$O$124,HOUR($A6919)+1,1))","v":11.498468869875566}]
["2014-10-09T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6920,1)*INDEX($N$61:$N$72,MONTH($A6920),1)*IF($B6920<=5,INDEX($O$76:$O$99,HOUR($A6920)+1,1),INDEX($O$101:$O$124,HOUR($A6920)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6920,1)*INDEX($N$61:$N$72,MONTH($A6920),1)*IF($B6920<=5,INDEX($O$76:$O$99,HOUR($A6920)+1,1),INDEX($O$101:$O$124,HOUR($A6920)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6920,1)*INDEX($N$61:$N$72,MONTH($A6920),1)*IF($B6920<=5,INDEX($O$76:$O$99,HOUR($A6920)+1,1),INDEX($O$101:$O$124,HOUR($A6920)+1,1))","v":10.163736885840139},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6920,1)*INDEX($N$61:$N$72,MONTH($A6920),1)*IF($B6920<=5,INDEX($O$76:$O$99,HOUR($A6920)+1,1),INDEX($O$101:$O$124,HOUR($A6920)+1,1))","v":10.163736885840139}]
["2014-10-09T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6924,1)*INDEX($N$61:$N$72,MONTH($A6924),1)*IF($B6924<=5,INDEX($O$76:$O$99,HOUR($A6924)+1,1),INDEX($O$101:$O$124,HOUR($A6924)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6924,1)*INDEX($N$61:$N$72,MONTH($A6924),1)*IF($B6924<=5,INDEX($O$76:$O$99,HOUR($A6924)+1,1),INDEX($O$101:$O$124,HOUR($A6924)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6924,1)*INDEX($N$61:$N$72,MONTH($A6924),1)*IF($B6924<=5,INDEX($O$76:$O$99,HOUR($A6924)+1,1),INDEX($O$101:$O$124,HOUR($A6924)+1,1))","v":11.508355773461014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6924,1)*INDEX($N$61:$N$72,MONTH($A6924),1)*IF($B6924<=5,INDEX($O$76:$O$99,HOUR($A6924)+1,1),INDEX($O$101:$O$124,HOUR($A6924)+1,1))","v":11.508355773461014}]
["2014-10-09T15:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6927,1)*INDEX($N$61:$N$72,MONTH($A6927),1)*IF($B6927<=5,INDEX($O$76:$O$99,HOUR($A6927)+1,1),INDEX($O$101:$O$124,HOUR($A6927)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6927,1)*INDEX($N$61:$N$72,MONTH($A6927),1)*IF($B6927<=5,INDEX($O$76:$O$99,HOUR($A6927)+1,1),INDEX($O$101:$O$124,HOUR($A6927)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6927,1)*INDEX($N$61:$N$72,MONTH($A6927),1)*IF($B6927<=5,INDEX($O$76:$O$99,HOUR($A6927)+1,1),INDEX($O$101:$O$124,HOUR($A6927)+1,1))","v":13.614266237161354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6927,1)*INDEX($N$61:$N$72,MONTH($A6927),1)*IF($B6927<=5,INDEX($O$76:$O$99,HOUR($A6927)+1,1),INDEX($O$101:$O$124,HOUR($A6927)+1,1))","v":13.614266237161354}]
["2014-10-09T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6930,1)*INDEX($N$61:$N$72,MONTH($A6930),1)*IF($B6930<=5,INDEX($O$76:$O$99,HOUR($A6930)+1,1),INDEX($O$101:$O$124,HOUR($A6930)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6930,1)*INDEX($N$61:$N$72,MONTH($A6930),1)*IF($B6930<=5,INDEX($O$76:$O$99,HOUR($A6930)+1,1),INDEX($O$101:$O$124,HOUR($A6930)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6930,1)*INDEX($N$61:$N$72,MONTH($A6930),1)*IF($B6930<=5,INDEX($O$76:$O$99,HOUR($A6930)+1,1),INDEX($O$101:$O$124,HOUR($A6930)+1,1))","v":8.0677133257252471},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6930,1)*INDEX($N$61:$N$72,MONTH($A6930),1)*IF($B6930<=5,INDEX($O$76:$O$99,HOUR($A6930)+1,1),INDEX($O$101:$O$124,HOUR($A6930)+1,1))","v":8.0677133257252471}]
["2014-10-09T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6932,1)*INDEX($N$61:$N$72,MONTH($A6932),1)*IF($B6932<=5,INDEX($O$76:$O$99,HOUR($A6932)+1,1),INDEX($O$101:$O$124,HOUR($A6932)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6932,1)*INDEX($N$61:$N$72,MONTH($A6932),1)*IF($B6932<=5,INDEX($O$76:$O$99,HOUR($A6932)+1,1),INDEX($O$101:$O$124,HOUR($A6932)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6932,1)*INDEX($N$61:$N$72,MONTH($A6932),1)*IF($B6932<=5,INDEX($O$76:$O$99,HOUR($A6932)+1,1),INDEX($O$101:$O$124,HOUR($A6932)+1,1))","v":5.1065857018836889},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6932,1)*INDEX($N$61:$N$72,MONTH($A6932),1)*IF($B6932<=5,INDEX($O$76:$O$99,HOUR($A6932)+1,1),INDEX($O$101:$O$124,HOUR($A6932)+1,1))","v":5.1065857018836889}]
["2014-10-10T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6938,1)*INDEX($N$61:$N$72,MONTH($A6938),1)*IF($B6938<=5,INDEX($O$76:$O$99,HOUR($A6938)+1,1),INDEX($O$101:$O$124,HOUR($A6938)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6938,1)*INDEX($N$61:$N$72,MONTH($A6938),1)*IF($B6938<=5,INDEX($O$76:$O$99,HOUR($A6938)+1,1),INDEX($O$101:$O$124,HOUR($A6938)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6938,1)*INDEX($N$61:$N$72,MONTH($A6938),1)*IF($B6938<=5,INDEX($O$76:$O$99,HOUR($A6938)+1,1),INDEX($O$101:$O$124,HOUR($A6938)+1,1))","v":0.75046261014003757},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6938,1)*INDEX($N$61:$N$72,MONTH($A6938),1)*IF($B6938<=5,INDEX($O$76:$O$99,HOUR($A6938)+1,1),INDEX($O$101:$O$124,HOUR($A6938)+1,1))","v":0.75046261014003757}]
["2014-10-10T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6939,1)*INDEX($N$61:$N$72,MONTH($A6939),1)*IF($B6939<=5,INDEX($O$76:$O$99,HOUR($A6939)+1,1),INDEX($O$101:$O$124,HOUR($A6939)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6939,1)*INDEX($N$61:$N$72,MONTH($A6939),1)*IF($B6939<=5,INDEX($O$76:$O$99,HOUR($A6939)+1,1),INDEX($O$101:$O$124,HOUR($A6939)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6939,1)*INDEX($N$61:$N$72,MONTH($A6939),1)*IF($B6939<=5,INDEX($O$76:$O$99,HOUR($A6939)+1,1),INDEX($O$101:$O$124,HOUR($A6939)+1,1))","v":1.2872173246772829},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6939,1)*INDEX($N$61:$N$72,MONTH($A6939),1)*IF($B6939<=5,INDEX($O$76:$O$99,HOUR($A6939)+1,1),INDEX($O$101:$O$124,HOUR($A6939)+1,1))","v":1.2872173246772829}]
["2014-10-10T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6942,1)*INDEX($N$61:$N$72,MONTH($A6942),1)*IF($B6942<=5,INDEX($O$76:$O$99,HOUR($A6942)+1,1),INDEX($O$101:$O$124,HOUR($A6942)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6942,1)*INDEX($N$61:$N$72,MONTH($A6942),1)*IF($B6942<=5,INDEX($O$76:$O$99,HOUR($A6942)+1,1),INDEX($O$101:$O$124,HOUR($A6942)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6942,1)*INDEX($N$61:$N$72,MONTH($A6942),1)*IF($B6942<=5,INDEX($O$76:$O$99,HOUR($A6942)+1,1),INDEX($O$101:$O$124,HOUR($A6942)+1,1))","v":11.753934258153565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6942,1)*INDEX($N$61:$N$72,MONTH($A6942),1)*IF($B6942<=5,INDEX($O$76:$O$99,HOUR($A6942)+1,1),INDEX($O$101:$O$124,HOUR($A6942)+1,1))","v":11.753934258153565}]
["2014-10-10T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6945,1)*INDEX($N$61:$N$72,MONTH($A6945),1)*IF($B6945<=5,INDEX($O$76:$O$99,HOUR($A6945)+1,1),INDEX($O$101:$O$124,HOUR($A6945)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6945,1)*INDEX($N$61:$N$72,MONTH($A6945),1)*IF($B6945<=5,INDEX($O$76:$O$99,HOUR($A6945)+1,1),INDEX($O$101:$O$124,HOUR($A6945)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6945,1)*INDEX($N$61:$N$72,MONTH($A6945),1)*IF($B6945<=5,INDEX($O$76:$O$99,HOUR($A6945)+1,1),INDEX($O$101:$O$124,HOUR($A6945)+1,1))","v":10.208279478328722},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6945,1)*INDEX($N$61:$N$72,MONTH($A6945),1)*IF($B6945<=5,INDEX($O$76:$O$99,HOUR($A6945)+1,1),INDEX($O$101:$O$124,HOUR($A6945)+1,1))","v":10.208279478328722}]
["2014-10-10T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6950,1)*INDEX($N$61:$N$72,MONTH($A6950),1)*IF($B6950<=5,INDEX($O$76:$O$99,HOUR($A6950)+1,1),INDEX($O$101:$O$124,HOUR($A6950)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6950,1)*INDEX($N$61:$N$72,MONTH($A6950),1)*IF($B6950<=5,INDEX($O$76:$O$99,HOUR($A6950)+1,1),INDEX($O$101:$O$124,HOUR($A6950)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6950,1)*INDEX($N$61:$N$72,MONTH($A6950),1)*IF($B6950<=5,INDEX($O$76:$O$99,HOUR($A6950)+1,1),INDEX($O$101:$O$124,HOUR($A6950)+1,1))","v":12.95169246374131},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6950,1)*INDEX($N$61:$N$72,MONTH($A6950),1)*IF($B6950<=5,INDEX($O$76:$O$99,HOUR($A6950)+1,1),INDEX($O$101:$O$124,HOUR($A6950)+1,1))","v":12.95169246374131}]
["2014-10-10T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6953,1)*INDEX($N$61:$N$72,MONTH($A6953),1)*IF($B6953<=5,INDEX($O$76:$O$99,HOUR($A6953)+1,1),INDEX($O$101:$O$124,HOUR($A6953)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6953,1)*INDEX($N$61:$N$72,MONTH($A6953),1)*IF($B6953<=5,INDEX($O$76:$O$99,HOUR($A6953)+1,1),INDEX($O$101:$O$124,HOUR($A6953)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6953,1)*INDEX($N$61:$N$72,MONTH($A6953),1)*IF($B6953<=5,INDEX($O$76:$O$99,HOUR($A6953)+1,1),INDEX($O$101:$O$124,HOUR($A6953)+1,1))","v":10.904072626802929},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6953,1)*INDEX($N$61:$N$72,MONTH($A6953),1)*IF($B6953<=5,INDEX($O$76:$O$99,HOUR($A6953)+1,1),INDEX($O$101:$O$124,HOUR($A6953)+1,1))","v":10.904072626802929}]
["2014-10-10T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6956,1)*INDEX($N$61:$N$72,MONTH($A6956),1)*IF($B6956<=5,INDEX($O$76:$O$99,HOUR($A6956)+1,1),INDEX($O$101:$O$124,HOUR($A6956)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6956,1)*INDEX($N$61:$N$72,MONTH($A6956),1)*IF($B6956<=5,INDEX($O$76:$O$99,HOUR($A6956)+1,1),INDEX($O$101:$O$124,HOUR($A6956)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6956,1)*INDEX($N$61:$N$72,MONTH($A6956),1)*IF($B6956<=5,INDEX($O$76:$O$99,HOUR($A6956)+1,1),INDEX($O$101:$O$124,HOUR($A6956)+1,1))","v":5.133959445527541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6956,1)*INDEX($N$61:$N$72,MONTH($A6956),1)*IF($B6956<=5,INDEX($O$76:$O$99,HOUR($A6956)+1,1),INDEX($O$101:$O$124,HOUR($A6956)+1,1))","v":5.133959445527541}]
["2014-10-11T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6960,1)*INDEX($N$61:$N$72,MONTH($A6960),1)*IF($B6960<=5,INDEX($O$76:$O$99,HOUR($A6960)+1,1),INDEX($O$101:$O$124,HOUR($A6960)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6960,1)*INDEX($N$61:$N$72,MONTH($A6960),1)*IF($B6960<=5,INDEX($O$76:$O$99,HOUR($A6960)+1,1),INDEX($O$101:$O$124,HOUR($A6960)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6960,1)*INDEX($N$61:$N$72,MONTH($A6960),1)*IF($B6960<=5,INDEX($O$76:$O$99,HOUR($A6960)+1,1),INDEX($O$101:$O$124,HOUR($A6960)+1,1))","v":2.1635647977912216},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6960,1)*INDEX($N$61:$N$72,MONTH($A6960),1)*IF($B6960<=5,INDEX($O$76:$O$99,HOUR($A6960)+1,1),INDEX($O$101:$O$124,HOUR($A6960)+1,1))","v":2.1635647977912216}]
["2014-10-11T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6962,1)*INDEX($N$61:$N$72,MONTH($A6962),1)*IF($B6962<=5,INDEX($O$76:$O$99,HOUR($A6962)+1,1),INDEX($O$101:$O$124,HOUR($A6962)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6962,1)*INDEX($N$61:$N$72,MONTH($A6962),1)*IF($B6962<=5,INDEX($O$76:$O$99,HOUR($A6962)+1,1),INDEX($O$101:$O$124,HOUR($A6962)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6962,1)*INDEX($N$61:$N$72,MONTH($A6962),1)*IF($B6962<=5,INDEX($O$76:$O$99,HOUR($A6962)+1,1),INDEX($O$101:$O$124,HOUR($A6962)+1,1))","v":1.2968355263869069},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6962,1)*INDEX($N$61:$N$72,MONTH($A6962),1)*IF($B6962<=5,INDEX($O$76:$O$99,HOUR($A6962)+1,1),INDEX($O$101:$O$124,HOUR($A6962)+1,1))","v":1.2968355263869069}]
["2014-10-11T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6965,1)*INDEX($N$61:$N$72,MONTH($A6965),1)*IF($B6965<=5,INDEX($O$76:$O$99,HOUR($A6965)+1,1),INDEX($O$101:$O$124,HOUR($A6965)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6965,1)*INDEX($N$61:$N$72,MONTH($A6965),1)*IF($B6965<=5,INDEX($O$76:$O$99,HOUR($A6965)+1,1),INDEX($O$101:$O$124,HOUR($A6965)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6965,1)*INDEX($N$61:$N$72,MONTH($A6965),1)*IF($B6965<=5,INDEX($O$76:$O$99,HOUR($A6965)+1,1),INDEX($O$101:$O$124,HOUR($A6965)+1,1))","v":3.6102858372781221},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6965,1)*INDEX($N$61:$N$72,MONTH($A6965),1)*IF($B6965<=5,INDEX($O$76:$O$99,HOUR($A6965)+1,1),INDEX($O$101:$O$124,HOUR($A6965)+1,1))","v":3.6102858372781221}]
["2014-10-11T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6968,1)*INDEX($N$61:$N$72,MONTH($A6968),1)*IF($B6968<=5,INDEX($O$76:$O$99,HOUR($A6968)+1,1),INDEX($O$101:$O$124,HOUR($A6968)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6968,1)*INDEX($N$61:$N$72,MONTH($A6968),1)*IF($B6968<=5,INDEX($O$76:$O$99,HOUR($A6968)+1,1),INDEX($O$101:$O$124,HOUR($A6968)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6968,1)*INDEX($N$61:$N$72,MONTH($A6968),1)*IF($B6968<=5,INDEX($O$76:$O$99,HOUR($A6968)+1,1),INDEX($O$101:$O$124,HOUR($A6968)+1,1))","v":9.8924438645996222},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6968,1)*INDEX($N$61:$N$72,MONTH($A6968),1)*IF($B6968<=5,INDEX($O$76:$O$99,HOUR($A6968)+1,1),INDEX($O$101:$O$124,HOUR($A6968)+1,1))","v":9.8924438645996222}]
["2014-10-11T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6971,1)*INDEX($N$61:$N$72,MONTH($A6971),1)*IF($B6971<=5,INDEX($O$76:$O$99,HOUR($A6971)+1,1),INDEX($O$101:$O$124,HOUR($A6971)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6971,1)*INDEX($N$61:$N$72,MONTH($A6971),1)*IF($B6971<=5,INDEX($O$76:$O$99,HOUR($A6971)+1,1),INDEX($O$101:$O$124,HOUR($A6971)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6971,1)*INDEX($N$61:$N$72,MONTH($A6971),1)*IF($B6971<=5,INDEX($O$76:$O$99,HOUR($A6971)+1,1),INDEX($O$101:$O$124,HOUR($A6971)+1,1))","v":14.258674028816845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6971,1)*INDEX($N$61:$N$72,MONTH($A6971),1)*IF($B6971<=5,INDEX($O$76:$O$99,HOUR($A6971)+1,1),INDEX($O$101:$O$124,HOUR($A6971)+1,1))","v":14.258674028816845}]
["2014-10-11T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6975,1)*INDEX($N$61:$N$72,MONTH($A6975),1)*IF($B6975<=5,INDEX($O$76:$O$99,HOUR($A6975)+1,1),INDEX($O$101:$O$124,HOUR($A6975)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6975,1)*INDEX($N$61:$N$72,MONTH($A6975),1)*IF($B6975<=5,INDEX($O$76:$O$99,HOUR($A6975)+1,1),INDEX($O$101:$O$124,HOUR($A6975)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6975,1)*INDEX($N$61:$N$72,MONTH($A6975),1)*IF($B6975<=5,INDEX($O$76:$O$99,HOUR($A6975)+1,1),INDEX($O$101:$O$124,HOUR($A6975)+1,1))","v":13.157341345603845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6975,1)*INDEX($N$61:$N$72,MONTH($A6975),1)*IF($B6975<=5,INDEX($O$76:$O$99,HOUR($A6975)+1,1),INDEX($O$101:$O$124,HOUR($A6975)+1,1))","v":13.157341345603845}]
["2014-10-11T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6979,1)*INDEX($N$61:$N$72,MONTH($A6979),1)*IF($B6979<=5,INDEX($O$76:$O$99,HOUR($A6979)+1,1),INDEX($O$101:$O$124,HOUR($A6979)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6979,1)*INDEX($N$61:$N$72,MONTH($A6979),1)*IF($B6979<=5,INDEX($O$76:$O$99,HOUR($A6979)+1,1),INDEX($O$101:$O$124,HOUR($A6979)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6979,1)*INDEX($N$61:$N$72,MONTH($A6979),1)*IF($B6979<=5,INDEX($O$76:$O$99,HOUR($A6979)+1,1),INDEX($O$101:$O$124,HOUR($A6979)+1,1))","v":7.924381909982305},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6979,1)*INDEX($N$61:$N$72,MONTH($A6979),1)*IF($B6979<=5,INDEX($O$76:$O$99,HOUR($A6979)+1,1),INDEX($O$101:$O$124,HOUR($A6979)+1,1))","v":7.924381909982305}]
["2014-10-11T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6983,1)*INDEX($N$61:$N$72,MONTH($A6983),1)*IF($B6983<=5,INDEX($O$76:$O$99,HOUR($A6983)+1,1),INDEX($O$101:$O$124,HOUR($A6983)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6983,1)*INDEX($N$61:$N$72,MONTH($A6983),1)*IF($B6983<=5,INDEX($O$76:$O$99,HOUR($A6983)+1,1),INDEX($O$101:$O$124,HOUR($A6983)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6983,1)*INDEX($N$61:$N$72,MONTH($A6983),1)*IF($B6983<=5,INDEX($O$76:$O$99,HOUR($A6983)+1,1),INDEX($O$101:$O$124,HOUR($A6983)+1,1))","v":2.7066380733582331},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6983,1)*INDEX($N$61:$N$72,MONTH($A6983),1)*IF($B6983<=5,INDEX($O$76:$O$99,HOUR($A6983)+1,1),INDEX($O$101:$O$124,HOUR($A6983)+1,1))","v":2.7066380733582331}]
["2014-10-12T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6986,1)*INDEX($N$61:$N$72,MONTH($A6986),1)*IF($B6986<=5,INDEX($O$76:$O$99,HOUR($A6986)+1,1),INDEX($O$101:$O$124,HOUR($A6986)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6986,1)*INDEX($N$61:$N$72,MONTH($A6986),1)*IF($B6986<=5,INDEX($O$76:$O$99,HOUR($A6986)+1,1),INDEX($O$101:$O$124,HOUR($A6986)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6986,1)*INDEX($N$61:$N$72,MONTH($A6986),1)*IF($B6986<=5,INDEX($O$76:$O$99,HOUR($A6986)+1,1),INDEX($O$101:$O$124,HOUR($A6986)+1,1))","v":1.0772419531965767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6986,1)*INDEX($N$61:$N$72,MONTH($A6986),1)*IF($B6986<=5,INDEX($O$76:$O$99,HOUR($A6986)+1,1),INDEX($O$101:$O$124,HOUR($A6986)+1,1))","v":1.0772419531965767}]
["2014-10-12T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6989,1)*INDEX($N$61:$N$72,MONTH($A6989),1)*IF($B6989<=5,INDEX($O$76:$O$99,HOUR($A6989)+1,1),INDEX($O$101:$O$124,HOUR($A6989)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6989,1)*INDEX($N$61:$N$72,MONTH($A6989),1)*IF($B6989<=5,INDEX($O$76:$O$99,HOUR($A6989)+1,1),INDEX($O$101:$O$124,HOUR($A6989)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6989,1)*INDEX($N$61:$N$72,MONTH($A6989),1)*IF($B6989<=5,INDEX($O$76:$O$99,HOUR($A6989)+1,1),INDEX($O$101:$O$124,HOUR($A6989)+1,1))","v":2.9989549852809216},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6989,1)*INDEX($N$61:$N$72,MONTH($A6989),1)*IF($B6989<=5,INDEX($O$76:$O$99,HOUR($A6989)+1,1),INDEX($O$101:$O$124,HOUR($A6989)+1,1))","v":2.9989549852809216}]
["2014-10-12T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6992,1)*INDEX($N$61:$N$72,MONTH($A6992),1)*IF($B6992<=5,INDEX($O$76:$O$99,HOUR($A6992)+1,1),INDEX($O$101:$O$124,HOUR($A6992)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6992,1)*INDEX($N$61:$N$72,MONTH($A6992),1)*IF($B6992<=5,INDEX($O$76:$O$99,HOUR($A6992)+1,1),INDEX($O$101:$O$124,HOUR($A6992)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6992,1)*INDEX($N$61:$N$72,MONTH($A6992),1)*IF($B6992<=5,INDEX($O$76:$O$99,HOUR($A6992)+1,1),INDEX($O$101:$O$124,HOUR($A6992)+1,1))","v":8.2173531907155954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6992,1)*INDEX($N$61:$N$72,MONTH($A6992),1)*IF($B6992<=5,INDEX($O$76:$O$99,HOUR($A6992)+1,1),INDEX($O$101:$O$124,HOUR($A6992)+1,1))","v":8.2173531907155954}]
["2014-10-12T10:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6994,1)*INDEX($N$61:$N$72,MONTH($A6994),1)*IF($B6994<=5,INDEX($O$76:$O$99,HOUR($A6994)+1,1),INDEX($O$101:$O$124,HOUR($A6994)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6994,1)*INDEX($N$61:$N$72,MONTH($A6994),1)*IF($B6994<=5,INDEX($O$76:$O$99,HOUR($A6994)+1,1),INDEX($O$101:$O$124,HOUR($A6994)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6994,1)*INDEX($N$61:$N$72,MONTH($A6994),1)*IF($B6994<=5,INDEX($O$76:$O$99,HOUR($A6994)+1,1),INDEX($O$101:$O$124,HOUR($A6994)+1,1))","v":10.951057644807412},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6994,1)*INDEX($N$61:$N$72,MONTH($A6994),1)*IF($B6994<=5,INDEX($O$76:$O$99,HOUR($A6994)+1,1),INDEX($O$101:$O$124,HOUR($A6994)+1,1))","v":10.951057644807412}]
["2014-10-12T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B6997,1)*INDEX($N$61:$N$72,MONTH($A6997),1)*IF($B6997<=5,INDEX($O$76:$O$99,HOUR($A6997)+1,1),INDEX($O$101:$O$124,HOUR($A6997)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B6997,1)*INDEX($N$61:$N$72,MONTH($A6997),1)*IF($B6997<=5,INDEX($O$76:$O$99,HOUR($A6997)+1,1),INDEX($O$101:$O$124,HOUR($A6997)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B6997,1)*INDEX($N$61:$N$72,MONTH($A6997),1)*IF($B6997<=5,INDEX($O$76:$O$99,HOUR($A6997)+1,1),INDEX($O$101:$O$124,HOUR($A6997)+1,1))","v":11.541104744799505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B6997,1)*INDEX($N$61:$N$72,MONTH($A6997),1)*IF($B6997<=5,INDEX($O$76:$O$99,HOUR($A6997)+1,1),INDEX($O$101:$O$124,HOUR($A6997)+1,1))","v":11.541104744799505}]
["2014-10-12T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7001,1)*INDEX($N$61:$N$72,MONTH($A7001),1)*IF($B7001<=5,INDEX($O$76:$O$99,HOUR($A7001)+1,1),INDEX($O$101:$O$124,HOUR($A7001)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7001,1)*INDEX($N$61:$N$72,MONTH($A7001),1)*IF($B7001<=5,INDEX($O$76:$O$99,HOUR($A7001)+1,1),INDEX($O$101:$O$124,HOUR($A7001)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7001,1)*INDEX($N$61:$N$72,MONTH($A7001),1)*IF($B7001<=5,INDEX($O$76:$O$99,HOUR($A7001)+1,1),INDEX($O$101:$O$124,HOUR($A7001)+1,1))","v":9.3812075622596343},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7001,1)*INDEX($N$61:$N$72,MONTH($A7001),1)*IF($B7001<=5,INDEX($O$76:$O$99,HOUR($A7001)+1,1),INDEX($O$101:$O$124,HOUR($A7001)+1,1))","v":9.3812075622596343}]
["2014-10-12T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7004,1)*INDEX($N$61:$N$72,MONTH($A7004),1)*IF($B7004<=5,INDEX($O$76:$O$99,HOUR($A7004)+1,1),INDEX($O$101:$O$124,HOUR($A7004)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7004,1)*INDEX($N$61:$N$72,MONTH($A7004),1)*IF($B7004<=5,INDEX($O$76:$O$99,HOUR($A7004)+1,1),INDEX($O$101:$O$124,HOUR($A7004)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7004,1)*INDEX($N$61:$N$72,MONTH($A7004),1)*IF($B7004<=5,INDEX($O$76:$O$99,HOUR($A7004)+1,1),INDEX($O$101:$O$124,HOUR($A7004)+1,1))","v":5.4836487366237803},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7004,1)*INDEX($N$61:$N$72,MONTH($A7004),1)*IF($B7004<=5,INDEX($O$76:$O$99,HOUR($A7004)+1,1),INDEX($O$101:$O$124,HOUR($A7004)+1,1))","v":5.4836487366237803}]
["2014-10-13T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7009,1)*INDEX($N$61:$N$72,MONTH($A7009),1)*IF($B7009<=5,INDEX($O$76:$O$99,HOUR($A7009)+1,1),INDEX($O$101:$O$124,HOUR($A7009)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7009,1)*INDEX($N$61:$N$72,MONTH($A7009),1)*IF($B7009<=5,INDEX($O$76:$O$99,HOUR($A7009)+1,1),INDEX($O$101:$O$124,HOUR($A7009)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7009,1)*INDEX($N$61:$N$72,MONTH($A7009),1)*IF($B7009<=5,INDEX($O$76:$O$99,HOUR($A7009)+1,1),INDEX($O$101:$O$124,HOUR($A7009)+1,1))","v":0.49361952760548405},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7009,1)*INDEX($N$61:$N$72,MONTH($A7009),1)*IF($B7009<=5,INDEX($O$76:$O$99,HOUR($A7009)+1,1),INDEX($O$101:$O$124,HOUR($A7009)+1,1))","v":0.49361952760548405}]
["2014-10-13T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7012,1)*INDEX($N$61:$N$72,MONTH($A7012),1)*IF($B7012<=5,INDEX($O$76:$O$99,HOUR($A7012)+1,1),INDEX($O$101:$O$124,HOUR($A7012)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7012,1)*INDEX($N$61:$N$72,MONTH($A7012),1)*IF($B7012<=5,INDEX($O$76:$O$99,HOUR($A7012)+1,1),INDEX($O$101:$O$124,HOUR($A7012)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7012,1)*INDEX($N$61:$N$72,MONTH($A7012),1)*IF($B7012<=5,INDEX($O$76:$O$99,HOUR($A7012)+1,1),INDEX($O$101:$O$124,HOUR($A7012)+1,1))","v":2.2195374503679215},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7012,1)*INDEX($N$61:$N$72,MONTH($A7012),1)*IF($B7012<=5,INDEX($O$76:$O$99,HOUR($A7012)+1,1),INDEX($O$101:$O$124,HOUR($A7012)+1,1))","v":2.2195374503679215}]
["2014-10-13T07:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A7015),HolidayTable,2,FALSE)),VLOOKUP(INT($A7015),HolidayTable,2,FALSE),WEEKDAY($A7015,2))","v":1},{"$f":"IF($B7015<=5,IF(AND(HOUR($A7015)>=HOUR(Time_AM_Peak_Begin),HOUR($A7015)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A7015)>=HOUR(Time_PM_Peak_Begin),HOUR($A7015)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C7015=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C7015=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C7015=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7015,1)*INDEX($N$61:$N$72,MONTH($A7015),1)*IF($B7015<=5,INDEX($O$76:$O$99,HOUR($A7015)+1,1),INDEX($O$101:$O$124,HOUR($A7015)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7015,1)*INDEX($N$61:$N$72,MONTH($A7015),1)*IF($B7015<=5,INDEX($O$76:$O$99,HOUR($A7015)+1,1),INDEX($O$101:$O$124,HOUR($A7015)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7015,1)*INDEX($N$61:$N$72,MONTH($A7015),1)*IF($B7015<=5,INDEX($O$76:$O$99,HOUR($A7015)+1,1),INDEX($O$101:$O$124,HOUR($A7015)+1,1))","v":8.1429717816337295},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7015,1)*INDEX($N$61:$N$72,MONTH($A7015),1)*IF($B7015<=5,INDEX($O$76:$O$99,HOUR($A7015)+1,1),INDEX($O$101:$O$124,HOUR($A7015)+1,1))","v":8.1429717816337295}]
["2014-10-13T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7016,1)*INDEX($N$61:$N$72,MONTH($A7016),1)*IF($B7016<=5,INDEX($O$76:$O$99,HOUR($A7016)+1,1),INDEX($O$101:$O$124,HOUR($A7016)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7016,1)*INDEX($N$61:$N$72,MONTH($A7016),1)*IF($B7016<=5,INDEX($O$76:$O$99,HOUR($A7016)+1,1),INDEX($O$101:$O$124,HOUR($A7016)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7016,1)*INDEX($N$61:$N$72,MONTH($A7016),1)*IF($B7016<=5,INDEX($O$76:$O$99,HOUR($A7016)+1,1),INDEX($O$101:$O$124,HOUR($A7016)+1,1))","v":7.1977428989849308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7016,1)*INDEX($N$61:$N$72,MONTH($A7016),1)*IF($B7016<=5,INDEX($O$76:$O$99,HOUR($A7016)+1,1),INDEX($O$101:$O$124,HOUR($A7016)+1,1))","v":7.1977428989849308}]
["2014-10-13T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7019,1)*INDEX($N$61:$N$72,MONTH($A7019),1)*IF($B7019<=5,INDEX($O$76:$O$99,HOUR($A7019)+1,1),INDEX($O$101:$O$124,HOUR($A7019)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7019,1)*INDEX($N$61:$N$72,MONTH($A7019),1)*IF($B7019<=5,INDEX($O$76:$O$99,HOUR($A7019)+1,1),INDEX($O$101:$O$124,HOUR($A7019)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7019,1)*INDEX($N$61:$N$72,MONTH($A7019),1)*IF($B7019<=5,INDEX($O$76:$O$99,HOUR($A7019)+1,1),INDEX($O$101:$O$124,HOUR($A7019)+1,1))","v":8.1254675430661596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7019,1)*INDEX($N$61:$N$72,MONTH($A7019),1)*IF($B7019<=5,INDEX($O$76:$O$99,HOUR($A7019)+1,1),INDEX($O$101:$O$124,HOUR($A7019)+1,1))","v":8.1254675430661596}]
["2014-10-13T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7022,1)*INDEX($N$61:$N$72,MONTH($A7022),1)*IF($B7022<=5,INDEX($O$76:$O$99,HOUR($A7022)+1,1),INDEX($O$101:$O$124,HOUR($A7022)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7022,1)*INDEX($N$61:$N$72,MONTH($A7022),1)*IF($B7022<=5,INDEX($O$76:$O$99,HOUR($A7022)+1,1),INDEX($O$101:$O$124,HOUR($A7022)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7022,1)*INDEX($N$61:$N$72,MONTH($A7022),1)*IF($B7022<=5,INDEX($O$76:$O$99,HOUR($A7022)+1,1),INDEX($O$101:$O$124,HOUR($A7022)+1,1))","v":9.1232091414176697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7022,1)*INDEX($N$61:$N$72,MONTH($A7022),1)*IF($B7022<=5,INDEX($O$76:$O$99,HOUR($A7022)+1,1),INDEX($O$101:$O$124,HOUR($A7022)+1,1))","v":9.1232091414176697}]
["2014-10-13T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7027,1)*INDEX($N$61:$N$72,MONTH($A7027),1)*IF($B7027<=5,INDEX($O$76:$O$99,HOUR($A7027)+1,1),INDEX($O$101:$O$124,HOUR($A7027)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7027,1)*INDEX($N$61:$N$72,MONTH($A7027),1)*IF($B7027<=5,INDEX($O$76:$O$99,HOUR($A7027)+1,1),INDEX($O$101:$O$124,HOUR($A7027)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7027,1)*INDEX($N$61:$N$72,MONTH($A7027),1)*IF($B7027<=5,INDEX($O$76:$O$99,HOUR($A7027)+1,1),INDEX($O$101:$O$124,HOUR($A7027)+1,1))","v":4.4915876164385535},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7027,1)*INDEX($N$61:$N$72,MONTH($A7027),1)*IF($B7027<=5,INDEX($O$76:$O$99,HOUR($A7027)+1,1),INDEX($O$101:$O$124,HOUR($A7027)+1,1))","v":4.4915876164385535}]
["2014-10-13T22:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7030,1)*INDEX($N$61:$N$72,MONTH($A7030),1)*IF($B7030<=5,INDEX($O$76:$O$99,HOUR($A7030)+1,1),INDEX($O$101:$O$124,HOUR($A7030)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7030,1)*INDEX($N$61:$N$72,MONTH($A7030),1)*IF($B7030<=5,INDEX($O$76:$O$99,HOUR($A7030)+1,1),INDEX($O$101:$O$124,HOUR($A7030)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7030,1)*INDEX($N$61:$N$72,MONTH($A7030),1)*IF($B7030<=5,INDEX($O$76:$O$99,HOUR($A7030)+1,1),INDEX($O$101:$O$124,HOUR($A7030)+1,1))","v":1.8309433541678592},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7030,1)*INDEX($N$61:$N$72,MONTH($A7030),1)*IF($B7030<=5,INDEX($O$76:$O$99,HOUR($A7030)+1,1),INDEX($O$101:$O$124,HOUR($A7030)+1,1))","v":1.8309433541678592}]
["2014-10-14T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7034,1)*INDEX($N$61:$N$72,MONTH($A7034),1)*IF($B7034<=5,INDEX($O$76:$O$99,HOUR($A7034)+1,1),INDEX($O$101:$O$124,HOUR($A7034)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7034,1)*INDEX($N$61:$N$72,MONTH($A7034),1)*IF($B7034<=5,INDEX($O$76:$O$99,HOUR($A7034)+1,1),INDEX($O$101:$O$124,HOUR($A7034)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7034,1)*INDEX($N$61:$N$72,MONTH($A7034),1)*IF($B7034<=5,INDEX($O$76:$O$99,HOUR($A7034)+1,1),INDEX($O$101:$O$124,HOUR($A7034)+1,1))","v":0.70816509450726262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7034,1)*INDEX($N$61:$N$72,MONTH($A7034),1)*IF($B7034<=5,INDEX($O$76:$O$99,HOUR($A7034)+1,1),INDEX($O$101:$O$124,HOUR($A7034)+1,1))","v":0.70816509450726262}]
["2014-10-14T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7037,1)*INDEX($N$61:$N$72,MONTH($A7037),1)*IF($B7037<=5,INDEX($O$76:$O$99,HOUR($A7037)+1,1),INDEX($O$101:$O$124,HOUR($A7037)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7037,1)*INDEX($N$61:$N$72,MONTH($A7037),1)*IF($B7037<=5,INDEX($O$76:$O$99,HOUR($A7037)+1,1),INDEX($O$101:$O$124,HOUR($A7037)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7037,1)*INDEX($N$61:$N$72,MONTH($A7037),1)*IF($B7037<=5,INDEX($O$76:$O$99,HOUR($A7037)+1,1),INDEX($O$101:$O$124,HOUR($A7037)+1,1))","v":7.1988968216466764},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7037,1)*INDEX($N$61:$N$72,MONTH($A7037),1)*IF($B7037<=5,INDEX($O$76:$O$99,HOUR($A7037)+1,1),INDEX($O$101:$O$124,HOUR($A7037)+1,1))","v":7.1988968216466764}]
["2014-10-14T07:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7039,1)*INDEX($N$61:$N$72,MONTH($A7039),1)*IF($B7039<=5,INDEX($O$76:$O$99,HOUR($A7039)+1,1),INDEX($O$101:$O$124,HOUR($A7039)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7039,1)*INDEX($N$61:$N$72,MONTH($A7039),1)*IF($B7039<=5,INDEX($O$76:$O$99,HOUR($A7039)+1,1),INDEX($O$101:$O$124,HOUR($A7039)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7039,1)*INDEX($N$61:$N$72,MONTH($A7039),1)*IF($B7039<=5,INDEX($O$76:$O$99,HOUR($A7039)+1,1),INDEX($O$101:$O$124,HOUR($A7039)+1,1))","v":10.908556356449623},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7039,1)*INDEX($N$61:$N$72,MONTH($A7039),1)*IF($B7039<=5,INDEX($O$76:$O$99,HOUR($A7039)+1,1),INDEX($O$101:$O$124,HOUR($A7039)+1,1))","v":10.908556356449623}]
["2014-10-14T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7042,1)*INDEX($N$61:$N$72,MONTH($A7042),1)*IF($B7042<=5,INDEX($O$76:$O$99,HOUR($A7042)+1,1),INDEX($O$101:$O$124,HOUR($A7042)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7042,1)*INDEX($N$61:$N$72,MONTH($A7042),1)*IF($B7042<=5,INDEX($O$76:$O$99,HOUR($A7042)+1,1),INDEX($O$101:$O$124,HOUR($A7042)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7042,1)*INDEX($N$61:$N$72,MONTH($A7042),1)*IF($B7042<=5,INDEX($O$76:$O$99,HOUR($A7042)+1,1),INDEX($O$101:$O$124,HOUR($A7042)+1,1))","v":10.242599777509016},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7042,1)*INDEX($N$61:$N$72,MONTH($A7042),1)*IF($B7042<=5,INDEX($O$76:$O$99,HOUR($A7042)+1,1),INDEX($O$101:$O$124,HOUR($A7042)+1,1))","v":10.242599777509016}]
["2014-10-14T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7045,1)*INDEX($N$61:$N$72,MONTH($A7045),1)*IF($B7045<=5,INDEX($O$76:$O$99,HOUR($A7045)+1,1),INDEX($O$101:$O$124,HOUR($A7045)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7045,1)*INDEX($N$61:$N$72,MONTH($A7045),1)*IF($B7045<=5,INDEX($O$76:$O$99,HOUR($A7045)+1,1),INDEX($O$101:$O$124,HOUR($A7045)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7045,1)*INDEX($N$61:$N$72,MONTH($A7045),1)*IF($B7045<=5,INDEX($O$76:$O$99,HOUR($A7045)+1,1),INDEX($O$101:$O$124,HOUR($A7045)+1,1))","v":11.372850027682858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7045,1)*INDEX($N$61:$N$72,MONTH($A7045),1)*IF($B7045<=5,INDEX($O$76:$O$99,HOUR($A7045)+1,1),INDEX($O$101:$O$124,HOUR($A7045)+1,1))","v":11.372850027682858}]
["2014-10-14T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7049,1)*INDEX($N$61:$N$72,MONTH($A7049),1)*IF($B7049<=5,INDEX($O$76:$O$99,HOUR($A7049)+1,1),INDEX($O$101:$O$124,HOUR($A7049)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7049,1)*INDEX($N$61:$N$72,MONTH($A7049),1)*IF($B7049<=5,INDEX($O$76:$O$99,HOUR($A7049)+1,1),INDEX($O$101:$O$124,HOUR($A7049)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7049,1)*INDEX($N$61:$N$72,MONTH($A7049),1)*IF($B7049<=5,INDEX($O$76:$O$99,HOUR($A7049)+1,1),INDEX($O$101:$O$124,HOUR($A7049)+1,1))","v":10.289498128138636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7049,1)*INDEX($N$61:$N$72,MONTH($A7049),1)*IF($B7049<=5,INDEX($O$76:$O$99,HOUR($A7049)+1,1),INDEX($O$101:$O$124,HOUR($A7049)+1,1))","v":10.289498128138636}]
["2014-10-14T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7052,1)*INDEX($N$61:$N$72,MONTH($A7052),1)*IF($B7052<=5,INDEX($O$76:$O$99,HOUR($A7052)+1,1),INDEX($O$101:$O$124,HOUR($A7052)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7052,1)*INDEX($N$61:$N$72,MONTH($A7052),1)*IF($B7052<=5,INDEX($O$76:$O$99,HOUR($A7052)+1,1),INDEX($O$101:$O$124,HOUR($A7052)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7052,1)*INDEX($N$61:$N$72,MONTH($A7052),1)*IF($B7052<=5,INDEX($O$76:$O$99,HOUR($A7052)+1,1),INDEX($O$101:$O$124,HOUR($A7052)+1,1))","v":4.8445996200397499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7052,1)*INDEX($N$61:$N$72,MONTH($A7052),1)*IF($B7052<=5,INDEX($O$76:$O$99,HOUR($A7052)+1,1),INDEX($O$101:$O$124,HOUR($A7052)+1,1))","v":4.8445996200397499}]
["2014-10-15T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7056,1)*INDEX($N$61:$N$72,MONTH($A7056),1)*IF($B7056<=5,INDEX($O$76:$O$99,HOUR($A7056)+1,1),INDEX($O$101:$O$124,HOUR($A7056)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7056,1)*INDEX($N$61:$N$72,MONTH($A7056),1)*IF($B7056<=5,INDEX($O$76:$O$99,HOUR($A7056)+1,1),INDEX($O$101:$O$124,HOUR($A7056)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7056,1)*INDEX($N$61:$N$72,MONTH($A7056),1)*IF($B7056<=5,INDEX($O$76:$O$99,HOUR($A7056)+1,1),INDEX($O$101:$O$124,HOUR($A7056)+1,1))","v":0.86988129283951376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7056,1)*INDEX($N$61:$N$72,MONTH($A7056),1)*IF($B7056<=5,INDEX($O$76:$O$99,HOUR($A7056)+1,1),INDEX($O$101:$O$124,HOUR($A7056)+1,1))","v":0.86988129283951376}]
["2014-10-15T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7060,1)*INDEX($N$61:$N$72,MONTH($A7060),1)*IF($B7060<=5,INDEX($O$76:$O$99,HOUR($A7060)+1,1),INDEX($O$101:$O$124,HOUR($A7060)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7060,1)*INDEX($N$61:$N$72,MONTH($A7060),1)*IF($B7060<=5,INDEX($O$76:$O$99,HOUR($A7060)+1,1),INDEX($O$101:$O$124,HOUR($A7060)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7060,1)*INDEX($N$61:$N$72,MONTH($A7060),1)*IF($B7060<=5,INDEX($O$76:$O$99,HOUR($A7060)+1,1),INDEX($O$101:$O$124,HOUR($A7060)+1,1))","v":3.0983412340463583},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7060,1)*INDEX($N$61:$N$72,MONTH($A7060),1)*IF($B7060<=5,INDEX($O$76:$O$99,HOUR($A7060)+1,1),INDEX($O$101:$O$124,HOUR($A7060)+1,1))","v":3.0983412340463583}]
["2014-10-15T07:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7063,1)*INDEX($N$61:$N$72,MONTH($A7063),1)*IF($B7063<=5,INDEX($O$76:$O$99,HOUR($A7063)+1,1),INDEX($O$101:$O$124,HOUR($A7063)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7063,1)*INDEX($N$61:$N$72,MONTH($A7063),1)*IF($B7063<=5,INDEX($O$76:$O$99,HOUR($A7063)+1,1),INDEX($O$101:$O$124,HOUR($A7063)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7063,1)*INDEX($N$61:$N$72,MONTH($A7063),1)*IF($B7063<=5,INDEX($O$76:$O$99,HOUR($A7063)+1,1),INDEX($O$101:$O$124,HOUR($A7063)+1,1))","v":11.367100489577018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7063,1)*INDEX($N$61:$N$72,MONTH($A7063),1)*IF($B7063<=5,INDEX($O$76:$O$99,HOUR($A7063)+1,1),INDEX($O$101:$O$124,HOUR($A7063)+1,1))","v":11.367100489577018}]
["2014-10-15T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7066,1)*INDEX($N$61:$N$72,MONTH($A7066),1)*IF($B7066<=5,INDEX($O$76:$O$99,HOUR($A7066)+1,1),INDEX($O$101:$O$124,HOUR($A7066)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7066,1)*INDEX($N$61:$N$72,MONTH($A7066),1)*IF($B7066<=5,INDEX($O$76:$O$99,HOUR($A7066)+1,1),INDEX($O$101:$O$124,HOUR($A7066)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7066,1)*INDEX($N$61:$N$72,MONTH($A7066),1)*IF($B7066<=5,INDEX($O$76:$O$99,HOUR($A7066)+1,1),INDEX($O$101:$O$124,HOUR($A7066)+1,1))","v":10.673150244727518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7066,1)*INDEX($N$61:$N$72,MONTH($A7066),1)*IF($B7066<=5,INDEX($O$76:$O$99,HOUR($A7066)+1,1),INDEX($O$101:$O$124,HOUR($A7066)+1,1))","v":10.673150244727518}]
["2014-10-15T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7069,1)*INDEX($N$61:$N$72,MONTH($A7069),1)*IF($B7069<=5,INDEX($O$76:$O$99,HOUR($A7069)+1,1),INDEX($O$101:$O$124,HOUR($A7069)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7069,1)*INDEX($N$61:$N$72,MONTH($A7069),1)*IF($B7069<=5,INDEX($O$76:$O$99,HOUR($A7069)+1,1),INDEX($O$101:$O$124,HOUR($A7069)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7069,1)*INDEX($N$61:$N$72,MONTH($A7069),1)*IF($B7069<=5,INDEX($O$76:$O$99,HOUR($A7069)+1,1),INDEX($O$101:$O$124,HOUR($A7069)+1,1))","v":11.850910871549555},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7069,1)*INDEX($N$61:$N$72,MONTH($A7069),1)*IF($B7069<=5,INDEX($O$76:$O$99,HOUR($A7069)+1,1),INDEX($O$101:$O$124,HOUR($A7069)+1,1))","v":11.850910871549555}]
["2014-10-15T15:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7071,1)*INDEX($N$61:$N$72,MONTH($A7071),1)*IF($B7071<=5,INDEX($O$76:$O$99,HOUR($A7071)+1,1),INDEX($O$101:$O$124,HOUR($A7071)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7071,1)*INDEX($N$61:$N$72,MONTH($A7071),1)*IF($B7071<=5,INDEX($O$76:$O$99,HOUR($A7071)+1,1),INDEX($O$101:$O$124,HOUR($A7071)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7071,1)*INDEX($N$61:$N$72,MONTH($A7071),1)*IF($B7071<=5,INDEX($O$76:$O$99,HOUR($A7071)+1,1),INDEX($O$101:$O$124,HOUR($A7071)+1,1))","v":13.458725171236074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7071,1)*INDEX($N$61:$N$72,MONTH($A7071),1)*IF($B7071<=5,INDEX($O$76:$O$99,HOUR($A7071)+1,1),INDEX($O$101:$O$124,HOUR($A7071)+1,1))","v":13.458725171236074}]
["2014-10-15T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7075,1)*INDEX($N$61:$N$72,MONTH($A7075),1)*IF($B7075<=5,INDEX($O$76:$O$99,HOUR($A7075)+1,1),INDEX($O$101:$O$124,HOUR($A7075)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7075,1)*INDEX($N$61:$N$72,MONTH($A7075),1)*IF($B7075<=5,INDEX($O$76:$O$99,HOUR($A7075)+1,1),INDEX($O$101:$O$124,HOUR($A7075)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7075,1)*INDEX($N$61:$N$72,MONTH($A7075),1)*IF($B7075<=5,INDEX($O$76:$O$99,HOUR($A7075)+1,1),INDEX($O$101:$O$124,HOUR($A7075)+1,1))","v":6.2699870714218893},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7075,1)*INDEX($N$61:$N$72,MONTH($A7075),1)*IF($B7075<=5,INDEX($O$76:$O$99,HOUR($A7075)+1,1),INDEX($O$101:$O$124,HOUR($A7075)+1,1))","v":6.2699870714218893}]
["2014-10-15T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7078,1)*INDEX($N$61:$N$72,MONTH($A7078),1)*IF($B7078<=5,INDEX($O$76:$O$99,HOUR($A7078)+1,1),INDEX($O$101:$O$124,HOUR($A7078)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7078,1)*INDEX($N$61:$N$72,MONTH($A7078),1)*IF($B7078<=5,INDEX($O$76:$O$99,HOUR($A7078)+1,1),INDEX($O$101:$O$124,HOUR($A7078)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7078,1)*INDEX($N$61:$N$72,MONTH($A7078),1)*IF($B7078<=5,INDEX($O$76:$O$99,HOUR($A7078)+1,1),INDEX($O$101:$O$124,HOUR($A7078)+1,1))","v":2.5558871694104814},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7078,1)*INDEX($N$61:$N$72,MONTH($A7078),1)*IF($B7078<=5,INDEX($O$76:$O$99,HOUR($A7078)+1,1),INDEX($O$101:$O$124,HOUR($A7078)+1,1))","v":2.5558871694104814}]
["2014-10-16T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7081,1)*INDEX($N$61:$N$72,MONTH($A7081),1)*IF($B7081<=5,INDEX($O$76:$O$99,HOUR($A7081)+1,1),INDEX($O$101:$O$124,HOUR($A7081)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7081,1)*INDEX($N$61:$N$72,MONTH($A7081),1)*IF($B7081<=5,INDEX($O$76:$O$99,HOUR($A7081)+1,1),INDEX($O$101:$O$124,HOUR($A7081)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7081,1)*INDEX($N$61:$N$72,MONTH($A7081),1)*IF($B7081<=5,INDEX($O$76:$O$99,HOUR($A7081)+1,1),INDEX($O$101:$O$124,HOUR($A7081)+1,1))","v":0.69702670277405632},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7081,1)*INDEX($N$61:$N$72,MONTH($A7081),1)*IF($B7081<=5,INDEX($O$76:$O$99,HOUR($A7081)+1,1),INDEX($O$101:$O$124,HOUR($A7081)+1,1))","v":0.69702670277405632}]
["2014-10-16T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7086,1)*INDEX($N$61:$N$72,MONTH($A7086),1)*IF($B7086<=5,INDEX($O$76:$O$99,HOUR($A7086)+1,1),INDEX($O$101:$O$124,HOUR($A7086)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7086,1)*INDEX($N$61:$N$72,MONTH($A7086),1)*IF($B7086<=5,INDEX($O$76:$O$99,HOUR($A7086)+1,1),INDEX($O$101:$O$124,HOUR($A7086)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7086,1)*INDEX($N$61:$N$72,MONTH($A7086),1)*IF($B7086<=5,INDEX($O$76:$O$99,HOUR($A7086)+1,1),INDEX($O$101:$O$124,HOUR($A7086)+1,1))","v":11.691263489791794},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7086,1)*INDEX($N$61:$N$72,MONTH($A7086),1)*IF($B7086<=5,INDEX($O$76:$O$99,HOUR($A7086)+1,1),INDEX($O$101:$O$124,HOUR($A7086)+1,1))","v":11.691263489791794}]
["2014-10-16T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7089,1)*INDEX($N$61:$N$72,MONTH($A7089),1)*IF($B7089<=5,INDEX($O$76:$O$99,HOUR($A7089)+1,1),INDEX($O$101:$O$124,HOUR($A7089)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7089,1)*INDEX($N$61:$N$72,MONTH($A7089),1)*IF($B7089<=5,INDEX($O$76:$O$99,HOUR($A7089)+1,1),INDEX($O$101:$O$124,HOUR($A7089)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7089,1)*INDEX($N$61:$N$72,MONTH($A7089),1)*IF($B7089<=5,INDEX($O$76:$O$99,HOUR($A7089)+1,1),INDEX($O$101:$O$124,HOUR($A7089)+1,1))","v":10.153849982254691},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7089,1)*INDEX($N$61:$N$72,MONTH($A7089),1)*IF($B7089<=5,INDEX($O$76:$O$99,HOUR($A7089)+1,1),INDEX($O$101:$O$124,HOUR($A7089)+1,1))","v":10.153849982254691}]
["2014-10-16T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7090,1)*INDEX($N$61:$N$72,MONTH($A7090),1)*IF($B7090<=5,INDEX($O$76:$O$99,HOUR($A7090)+1,1),INDEX($O$101:$O$124,HOUR($A7090)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7090,1)*INDEX($N$61:$N$72,MONTH($A7090),1)*IF($B7090<=5,INDEX($O$76:$O$99,HOUR($A7090)+1,1),INDEX($O$101:$O$124,HOUR($A7090)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7090,1)*INDEX($N$61:$N$72,MONTH($A7090),1)*IF($B7090<=5,INDEX($O$76:$O$99,HOUR($A7090)+1,1),INDEX($O$101:$O$124,HOUR($A7090)+1,1))","v":10.796498715308786},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7090,1)*INDEX($N$61:$N$72,MONTH($A7090),1)*IF($B7090<=5,INDEX($O$76:$O$99,HOUR($A7090)+1,1),INDEX($O$101:$O$124,HOUR($A7090)+1,1))","v":10.796498715308786}]
["2014-10-16T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7093,1)*INDEX($N$61:$N$72,MONTH($A7093),1)*IF($B7093<=5,INDEX($O$76:$O$99,HOUR($A7093)+1,1),INDEX($O$101:$O$124,HOUR($A7093)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7093,1)*INDEX($N$61:$N$72,MONTH($A7093),1)*IF($B7093<=5,INDEX($O$76:$O$99,HOUR($A7093)+1,1),INDEX($O$101:$O$124,HOUR($A7093)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7093,1)*INDEX($N$61:$N$72,MONTH($A7093),1)*IF($B7093<=5,INDEX($O$76:$O$99,HOUR($A7093)+1,1),INDEX($O$101:$O$124,HOUR($A7093)+1,1))","v":11.987870597355222},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7093,1)*INDEX($N$61:$N$72,MONTH($A7093),1)*IF($B7093<=5,INDEX($O$76:$O$99,HOUR($A7093)+1,1),INDEX($O$101:$O$124,HOUR($A7093)+1,1))","v":11.987870597355222}]
["2014-10-16T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7099,1)*INDEX($N$61:$N$72,MONTH($A7099),1)*IF($B7099<=5,INDEX($O$76:$O$99,HOUR($A7099)+1,1),INDEX($O$101:$O$124,HOUR($A7099)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7099,1)*INDEX($N$61:$N$72,MONTH($A7099),1)*IF($B7099<=5,INDEX($O$76:$O$99,HOUR($A7099)+1,1),INDEX($O$101:$O$124,HOUR($A7099)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7099,1)*INDEX($N$61:$N$72,MONTH($A7099),1)*IF($B7099<=5,INDEX($O$76:$O$99,HOUR($A7099)+1,1),INDEX($O$101:$O$124,HOUR($A7099)+1,1))","v":6.3424486500646404},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7099,1)*INDEX($N$61:$N$72,MONTH($A7099),1)*IF($B7099<=5,INDEX($O$76:$O$99,HOUR($A7099)+1,1),INDEX($O$101:$O$124,HOUR($A7099)+1,1))","v":6.3424486500646404}]
["2014-10-16T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7101,1)*INDEX($N$61:$N$72,MONTH($A7101),1)*IF($B7101<=5,INDEX($O$76:$O$99,HOUR($A7101)+1,1),INDEX($O$101:$O$124,HOUR($A7101)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7101,1)*INDEX($N$61:$N$72,MONTH($A7101),1)*IF($B7101<=5,INDEX($O$76:$O$99,HOUR($A7101)+1,1),INDEX($O$101:$O$124,HOUR($A7101)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7101,1)*INDEX($N$61:$N$72,MONTH($A7101),1)*IF($B7101<=5,INDEX($O$76:$O$99,HOUR($A7101)+1,1),INDEX($O$101:$O$124,HOUR($A7101)+1,1))","v":3.7669102660555378},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7101,1)*INDEX($N$61:$N$72,MONTH($A7101),1)*IF($B7101<=5,INDEX($O$76:$O$99,HOUR($A7101)+1,1),INDEX($O$101:$O$124,HOUR($A7101)+1,1))","v":3.7669102660555378}]
["2014-10-17T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7104,1)*INDEX($N$61:$N$72,MONTH($A7104),1)*IF($B7104<=5,INDEX($O$76:$O$99,HOUR($A7104)+1,1),INDEX($O$101:$O$124,HOUR($A7104)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7104,1)*INDEX($N$61:$N$72,MONTH($A7104),1)*IF($B7104<=5,INDEX($O$76:$O$99,HOUR($A7104)+1,1),INDEX($O$101:$O$124,HOUR($A7104)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7104,1)*INDEX($N$61:$N$72,MONTH($A7104),1)*IF($B7104<=5,INDEX($O$76:$O$99,HOUR($A7104)+1,1),INDEX($O$101:$O$124,HOUR($A7104)+1,1))","v":0.88465128877434873},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7104,1)*INDEX($N$61:$N$72,MONTH($A7104),1)*IF($B7104<=5,INDEX($O$76:$O$99,HOUR($A7104)+1,1),INDEX($O$101:$O$124,HOUR($A7104)+1,1))","v":0.88465128877434873}]
["2014-10-17T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7107,1)*INDEX($N$61:$N$72,MONTH($A7107),1)*IF($B7107<=5,INDEX($O$76:$O$99,HOUR($A7107)+1,1),INDEX($O$101:$O$124,HOUR($A7107)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7107,1)*INDEX($N$61:$N$72,MONTH($A7107),1)*IF($B7107<=5,INDEX($O$76:$O$99,HOUR($A7107)+1,1),INDEX($O$101:$O$124,HOUR($A7107)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7107,1)*INDEX($N$61:$N$72,MONTH($A7107),1)*IF($B7107<=5,INDEX($O$76:$O$99,HOUR($A7107)+1,1),INDEX($O$101:$O$124,HOUR($A7107)+1,1))","v":1.2872173246772829},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7107,1)*INDEX($N$61:$N$72,MONTH($A7107),1)*IF($B7107<=5,INDEX($O$76:$O$99,HOUR($A7107)+1,1),INDEX($O$101:$O$124,HOUR($A7107)+1,1))","v":1.2872173246772829}]
["2014-10-17T07:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7111,1)*INDEX($N$61:$N$72,MONTH($A7111),1)*IF($B7111<=5,INDEX($O$76:$O$99,HOUR($A7111)+1,1),INDEX($O$101:$O$124,HOUR($A7111)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7111,1)*INDEX($N$61:$N$72,MONTH($A7111),1)*IF($B7111<=5,INDEX($O$76:$O$99,HOUR($A7111)+1,1),INDEX($O$101:$O$124,HOUR($A7111)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7111,1)*INDEX($N$61:$N$72,MONTH($A7111),1)*IF($B7111<=5,INDEX($O$76:$O$99,HOUR($A7111)+1,1),INDEX($O$101:$O$124,HOUR($A7111)+1,1))","v":11.560106166792895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7111,1)*INDEX($N$61:$N$72,MONTH($A7111),1)*IF($B7111<=5,INDEX($O$76:$O$99,HOUR($A7111)+1,1),INDEX($O$101:$O$124,HOUR($A7111)+1,1))","v":11.560106166792895}]
["2014-10-17T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7112,1)*INDEX($N$61:$N$72,MONTH($A7112),1)*IF($B7112<=5,INDEX($O$76:$O$99,HOUR($A7112)+1,1),INDEX($O$101:$O$124,HOUR($A7112)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7112,1)*INDEX($N$61:$N$72,MONTH($A7112),1)*IF($B7112<=5,INDEX($O$76:$O$99,HOUR($A7112)+1,1),INDEX($O$101:$O$124,HOUR($A7112)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7112,1)*INDEX($N$61:$N$72,MONTH($A7112),1)*IF($B7112<=5,INDEX($O$76:$O$99,HOUR($A7112)+1,1),INDEX($O$101:$O$124,HOUR($A7112)+1,1))","v":10.218219380449781},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7112,1)*INDEX($N$61:$N$72,MONTH($A7112),1)*IF($B7112<=5,INDEX($O$76:$O$99,HOUR($A7112)+1,1),INDEX($O$101:$O$124,HOUR($A7112)+1,1))","v":10.218219380449781}]
["2014-10-17T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7116,1)*INDEX($N$61:$N$72,MONTH($A7116),1)*IF($B7116<=5,INDEX($O$76:$O$99,HOUR($A7116)+1,1),INDEX($O$101:$O$124,HOUR($A7116)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7116,1)*INDEX($N$61:$N$72,MONTH($A7116),1)*IF($B7116<=5,INDEX($O$76:$O$99,HOUR($A7116)+1,1),INDEX($O$101:$O$124,HOUR($A7116)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7116,1)*INDEX($N$61:$N$72,MONTH($A7116),1)*IF($B7116<=5,INDEX($O$76:$O$99,HOUR($A7116)+1,1),INDEX($O$101:$O$124,HOUR($A7116)+1,1))","v":11.570046068913957},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7116,1)*INDEX($N$61:$N$72,MONTH($A7116),1)*IF($B7116<=5,INDEX($O$76:$O$99,HOUR($A7116)+1,1),INDEX($O$101:$O$124,HOUR($A7116)+1,1))","v":11.570046068913957}]
["2014-10-17T15:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7119,1)*INDEX($N$61:$N$72,MONTH($A7119),1)*IF($B7119<=5,INDEX($O$76:$O$99,HOUR($A7119)+1,1),INDEX($O$101:$O$124,HOUR($A7119)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7119,1)*INDEX($N$61:$N$72,MONTH($A7119),1)*IF($B7119<=5,INDEX($O$76:$O$99,HOUR($A7119)+1,1),INDEX($O$101:$O$124,HOUR($A7119)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7119,1)*INDEX($N$61:$N$72,MONTH($A7119),1)*IF($B7119<=5,INDEX($O$76:$O$99,HOUR($A7119)+1,1),INDEX($O$101:$O$124,HOUR($A7119)+1,1))","v":13.687245220699758},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7119,1)*INDEX($N$61:$N$72,MONTH($A7119),1)*IF($B7119<=5,INDEX($O$76:$O$99,HOUR($A7119)+1,1),INDEX($O$101:$O$124,HOUR($A7119)+1,1))","v":13.687245220699758}]
["2014-10-17T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7122,1)*INDEX($N$61:$N$72,MONTH($A7122),1)*IF($B7122<=5,INDEX($O$76:$O$99,HOUR($A7122)+1,1),INDEX($O$101:$O$124,HOUR($A7122)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7122,1)*INDEX($N$61:$N$72,MONTH($A7122),1)*IF($B7122<=5,INDEX($O$76:$O$99,HOUR($A7122)+1,1),INDEX($O$101:$O$124,HOUR($A7122)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7122,1)*INDEX($N$61:$N$72,MONTH($A7122),1)*IF($B7122<=5,INDEX($O$76:$O$99,HOUR($A7122)+1,1),INDEX($O$101:$O$124,HOUR($A7122)+1,1))","v":8.1109601307850401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7122,1)*INDEX($N$61:$N$72,MONTH($A7122),1)*IF($B7122<=5,INDEX($O$76:$O$99,HOUR($A7122)+1,1),INDEX($O$101:$O$124,HOUR($A7122)+1,1))","v":8.1109601307850401}]
["2014-10-17T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7126,1)*INDEX($N$61:$N$72,MONTH($A7126),1)*IF($B7126<=5,INDEX($O$76:$O$99,HOUR($A7126)+1,1),INDEX($O$101:$O$124,HOUR($A7126)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7126,1)*INDEX($N$61:$N$72,MONTH($A7126),1)*IF($B7126<=5,INDEX($O$76:$O$99,HOUR($A7126)+1,1),INDEX($O$101:$O$124,HOUR($A7126)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7126,1)*INDEX($N$61:$N$72,MONTH($A7126),1)*IF($B7126<=5,INDEX($O$76:$O$99,HOUR($A7126)+1,1),INDEX($O$101:$O$124,HOUR($A7126)+1,1))","v":2.5992844046572161},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7126,1)*INDEX($N$61:$N$72,MONTH($A7126),1)*IF($B7126<=5,INDEX($O$76:$O$99,HOUR($A7126)+1,1),INDEX($O$101:$O$124,HOUR($A7126)+1,1))","v":2.5992844046572161}]
["2014-10-18T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7129,1)*INDEX($N$61:$N$72,MONTH($A7129),1)*IF($B7129<=5,INDEX($O$76:$O$99,HOUR($A7129)+1,1),INDEX($O$101:$O$124,HOUR($A7129)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7129,1)*INDEX($N$61:$N$72,MONTH($A7129),1)*IF($B7129<=5,INDEX($O$76:$O$99,HOUR($A7129)+1,1),INDEX($O$101:$O$124,HOUR($A7129)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7129,1)*INDEX($N$61:$N$72,MONTH($A7129),1)*IF($B7129<=5,INDEX($O$76:$O$99,HOUR($A7129)+1,1),INDEX($O$101:$O$124,HOUR($A7129)+1,1))","v":1.6357071212216765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7129,1)*INDEX($N$61:$N$72,MONTH($A7129),1)*IF($B7129<=5,INDEX($O$76:$O$99,HOUR($A7129)+1,1),INDEX($O$101:$O$124,HOUR($A7129)+1,1))","v":1.6357071212216765}]
["2014-10-18T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7133,1)*INDEX($N$61:$N$72,MONTH($A7133),1)*IF($B7133<=5,INDEX($O$76:$O$99,HOUR($A7133)+1,1),INDEX($O$101:$O$124,HOUR($A7133)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7133,1)*INDEX($N$61:$N$72,MONTH($A7133),1)*IF($B7133<=5,INDEX($O$76:$O$99,HOUR($A7133)+1,1),INDEX($O$101:$O$124,HOUR($A7133)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7133,1)*INDEX($N$61:$N$72,MONTH($A7133),1)*IF($B7133<=5,INDEX($O$76:$O$99,HOUR($A7133)+1,1),INDEX($O$101:$O$124,HOUR($A7133)+1,1))","v":3.6102858372781221},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7133,1)*INDEX($N$61:$N$72,MONTH($A7133),1)*IF($B7133<=5,INDEX($O$76:$O$99,HOUR($A7133)+1,1),INDEX($O$101:$O$124,HOUR($A7133)+1,1))","v":3.6102858372781221}]
["2014-10-18T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7137,1)*INDEX($N$61:$N$72,MONTH($A7137),1)*IF($B7137<=5,INDEX($O$76:$O$99,HOUR($A7137)+1,1),INDEX($O$101:$O$124,HOUR($A7137)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7137,1)*INDEX($N$61:$N$72,MONTH($A7137),1)*IF($B7137<=5,INDEX($O$76:$O$99,HOUR($A7137)+1,1),INDEX($O$101:$O$124,HOUR($A7137)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7137,1)*INDEX($N$61:$N$72,MONTH($A7137),1)*IF($B7137<=5,INDEX($O$76:$O$99,HOUR($A7137)+1,1),INDEX($O$101:$O$124,HOUR($A7137)+1,1))","v":11.95174047936476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7137,1)*INDEX($N$61:$N$72,MONTH($A7137),1)*IF($B7137<=5,INDEX($O$76:$O$99,HOUR($A7137)+1,1),INDEX($O$101:$O$124,HOUR($A7137)+1,1))","v":11.95174047936476}]
["2014-10-18T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7140,1)*INDEX($N$61:$N$72,MONTH($A7140),1)*IF($B7140<=5,INDEX($O$76:$O$99,HOUR($A7140)+1,1),INDEX($O$101:$O$124,HOUR($A7140)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7140,1)*INDEX($N$61:$N$72,MONTH($A7140),1)*IF($B7140<=5,INDEX($O$76:$O$99,HOUR($A7140)+1,1),INDEX($O$101:$O$124,HOUR($A7140)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7140,1)*INDEX($N$61:$N$72,MONTH($A7140),1)*IF($B7140<=5,INDEX($O$76:$O$99,HOUR($A7140)+1,1),INDEX($O$101:$O$124,HOUR($A7140)+1,1))","v":14.173956130108154},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7140,1)*INDEX($N$61:$N$72,MONTH($A7140),1)*IF($B7140<=5,INDEX($O$76:$O$99,HOUR($A7140)+1,1),INDEX($O$101:$O$124,HOUR($A7140)+1,1))","v":14.173956130108154}]
["2014-10-18T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7142,1)*INDEX($N$61:$N$72,MONTH($A7142),1)*IF($B7142<=5,INDEX($O$76:$O$99,HOUR($A7142)+1,1),INDEX($O$101:$O$124,HOUR($A7142)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7142,1)*INDEX($N$61:$N$72,MONTH($A7142),1)*IF($B7142<=5,INDEX($O$76:$O$99,HOUR($A7142)+1,1),INDEX($O$101:$O$124,HOUR($A7142)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7142,1)*INDEX($N$61:$N$72,MONTH($A7142),1)*IF($B7142<=5,INDEX($O$76:$O$99,HOUR($A7142)+1,1),INDEX($O$101:$O$124,HOUR($A7142)+1,1))","v":13.639581692099478},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7142,1)*INDEX($N$61:$N$72,MONTH($A7142),1)*IF($B7142<=5,INDEX($O$76:$O$99,HOUR($A7142)+1,1),INDEX($O$101:$O$124,HOUR($A7142)+1,1))","v":13.639581692099478}]
["2014-10-18T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7145,1)*INDEX($N$61:$N$72,MONTH($A7145),1)*IF($B7145<=5,INDEX($O$76:$O$99,HOUR($A7145)+1,1),INDEX($O$101:$O$124,HOUR($A7145)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7145,1)*INDEX($N$61:$N$72,MONTH($A7145),1)*IF($B7145<=5,INDEX($O$76:$O$99,HOUR($A7145)+1,1),INDEX($O$101:$O$124,HOUR($A7145)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7145,1)*INDEX($N$61:$N$72,MONTH($A7145),1)*IF($B7145<=5,INDEX($O$76:$O$99,HOUR($A7145)+1,1),INDEX($O$101:$O$124,HOUR($A7145)+1,1))","v":11.29354757401261},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7145,1)*INDEX($N$61:$N$72,MONTH($A7145),1)*IF($B7145<=5,INDEX($O$76:$O$99,HOUR($A7145)+1,1),INDEX($O$101:$O$124,HOUR($A7145)+1,1))","v":11.29354757401261}]
["2014-10-18T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7148,1)*INDEX($N$61:$N$72,MONTH($A7148),1)*IF($B7148<=5,INDEX($O$76:$O$99,HOUR($A7148)+1,1),INDEX($O$101:$O$124,HOUR($A7148)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7148,1)*INDEX($N$61:$N$72,MONTH($A7148),1)*IF($B7148<=5,INDEX($O$76:$O$99,HOUR($A7148)+1,1),INDEX($O$101:$O$124,HOUR($A7148)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7148,1)*INDEX($N$61:$N$72,MONTH($A7148),1)*IF($B7148<=5,INDEX($O$76:$O$99,HOUR($A7148)+1,1),INDEX($O$101:$O$124,HOUR($A7148)+1,1))","v":6.6014793378388781},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7148,1)*INDEX($N$61:$N$72,MONTH($A7148),1)*IF($B7148<=5,INDEX($O$76:$O$99,HOUR($A7148)+1,1),INDEX($O$101:$O$124,HOUR($A7148)+1,1))","v":6.6014793378388781}]
["2014-10-19T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7152,1)*INDEX($N$61:$N$72,MONTH($A7152),1)*IF($B7152<=5,INDEX($O$76:$O$99,HOUR($A7152)+1,1),INDEX($O$101:$O$124,HOUR($A7152)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7152,1)*INDEX($N$61:$N$72,MONTH($A7152),1)*IF($B7152<=5,INDEX($O$76:$O$99,HOUR($A7152)+1,1),INDEX($O$101:$O$124,HOUR($A7152)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7152,1)*INDEX($N$61:$N$72,MONTH($A7152),1)*IF($B7152<=5,INDEX($O$76:$O$99,HOUR($A7152)+1,1),INDEX($O$101:$O$124,HOUR($A7152)+1,1))","v":1.7972076807098667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7152,1)*INDEX($N$61:$N$72,MONTH($A7152),1)*IF($B7152<=5,INDEX($O$76:$O$99,HOUR($A7152)+1,1),INDEX($O$101:$O$124,HOUR($A7152)+1,1))","v":1.7972076807098667}]
["2014-10-19T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7155,1)*INDEX($N$61:$N$72,MONTH($A7155),1)*IF($B7155<=5,INDEX($O$76:$O$99,HOUR($A7155)+1,1),INDEX($O$101:$O$124,HOUR($A7155)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7155,1)*INDEX($N$61:$N$72,MONTH($A7155),1)*IF($B7155<=5,INDEX($O$76:$O$99,HOUR($A7155)+1,1),INDEX($O$101:$O$124,HOUR($A7155)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7155,1)*INDEX($N$61:$N$72,MONTH($A7155),1)*IF($B7155<=5,INDEX($O$76:$O$99,HOUR($A7155)+1,1),INDEX($O$101:$O$124,HOUR($A7155)+1,1))","v":1.1151348862235919},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7155,1)*INDEX($N$61:$N$72,MONTH($A7155),1)*IF($B7155<=5,INDEX($O$76:$O$99,HOUR($A7155)+1,1),INDEX($O$101:$O$124,HOUR($A7155)+1,1))","v":1.1151348862235919}]
["2014-10-19T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7159,1)*INDEX($N$61:$N$72,MONTH($A7159),1)*IF($B7159<=5,INDEX($O$76:$O$99,HOUR($A7159)+1,1),INDEX($O$101:$O$124,HOUR($A7159)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7159,1)*INDEX($N$61:$N$72,MONTH($A7159),1)*IF($B7159<=5,INDEX($O$76:$O$99,HOUR($A7159)+1,1),INDEX($O$101:$O$124,HOUR($A7159)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7159,1)*INDEX($N$61:$N$72,MONTH($A7159),1)*IF($B7159<=5,INDEX($O$76:$O$99,HOUR($A7159)+1,1),INDEX($O$101:$O$124,HOUR($A7159)+1,1))","v":6.2902268824845331},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7159,1)*INDEX($N$61:$N$72,MONTH($A7159),1)*IF($B7159<=5,INDEX($O$76:$O$99,HOUR($A7159)+1,1),INDEX($O$101:$O$124,HOUR($A7159)+1,1))","v":6.2902268824845331}]
["2014-10-19T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7163,1)*INDEX($N$61:$N$72,MONTH($A7163),1)*IF($B7163<=5,INDEX($O$76:$O$99,HOUR($A7163)+1,1),INDEX($O$101:$O$124,HOUR($A7163)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7163,1)*INDEX($N$61:$N$72,MONTH($A7163),1)*IF($B7163<=5,INDEX($O$76:$O$99,HOUR($A7163)+1,1),INDEX($O$101:$O$124,HOUR($A7163)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7163,1)*INDEX($N$61:$N$72,MONTH($A7163),1)*IF($B7163<=5,INDEX($O$76:$O$99,HOUR($A7163)+1,1),INDEX($O$101:$O$124,HOUR($A7163)+1,1))","v":11.844248209015626},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7163,1)*INDEX($N$61:$N$72,MONTH($A7163),1)*IF($B7163<=5,INDEX($O$76:$O$99,HOUR($A7163)+1,1),INDEX($O$101:$O$124,HOUR($A7163)+1,1))","v":11.844248209015626}]
["2014-10-19T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7166,1)*INDEX($N$61:$N$72,MONTH($A7166),1)*IF($B7166<=5,INDEX($O$76:$O$99,HOUR($A7166)+1,1),INDEX($O$101:$O$124,HOUR($A7166)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7166,1)*INDEX($N$61:$N$72,MONTH($A7166),1)*IF($B7166<=5,INDEX($O$76:$O$99,HOUR($A7166)+1,1),INDEX($O$101:$O$124,HOUR($A7166)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7166,1)*INDEX($N$61:$N$72,MONTH($A7166),1)*IF($B7166<=5,INDEX($O$76:$O$99,HOUR($A7166)+1,1),INDEX($O$101:$O$124,HOUR($A7166)+1,1))","v":11.329986975077563},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7166,1)*INDEX($N$61:$N$72,MONTH($A7166),1)*IF($B7166<=5,INDEX($O$76:$O$99,HOUR($A7166)+1,1),INDEX($O$101:$O$124,HOUR($A7166)+1,1))","v":11.329986975077563}]
["2014-10-19T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7167,1)*INDEX($N$61:$N$72,MONTH($A7167),1)*IF($B7167<=5,INDEX($O$76:$O$99,HOUR($A7167)+1,1),INDEX($O$101:$O$124,HOUR($A7167)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7167,1)*INDEX($N$61:$N$72,MONTH($A7167),1)*IF($B7167<=5,INDEX($O$76:$O$99,HOUR($A7167)+1,1),INDEX($O$101:$O$124,HOUR($A7167)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7167,1)*INDEX($N$61:$N$72,MONTH($A7167),1)*IF($B7167<=5,INDEX($O$76:$O$99,HOUR($A7167)+1,1),INDEX($O$101:$O$124,HOUR($A7167)+1,1))","v":10.929404540220546},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7167,1)*INDEX($N$61:$N$72,MONTH($A7167),1)*IF($B7167<=5,INDEX($O$76:$O$99,HOUR($A7167)+1,1),INDEX($O$101:$O$124,HOUR($A7167)+1,1))","v":10.929404540220546}]
["2014-10-19T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7170,1)*INDEX($N$61:$N$72,MONTH($A7170),1)*IF($B7170<=5,INDEX($O$76:$O$99,HOUR($A7170)+1,1),INDEX($O$101:$O$124,HOUR($A7170)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7170,1)*INDEX($N$61:$N$72,MONTH($A7170),1)*IF($B7170<=5,INDEX($O$76:$O$99,HOUR($A7170)+1,1),INDEX($O$101:$O$124,HOUR($A7170)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7170,1)*INDEX($N$61:$N$72,MONTH($A7170),1)*IF($B7170<=5,INDEX($O$76:$O$99,HOUR($A7170)+1,1),INDEX($O$101:$O$124,HOUR($A7170)+1,1))","v":7.9791690402600706},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7170,1)*INDEX($N$61:$N$72,MONTH($A7170),1)*IF($B7170<=5,INDEX($O$76:$O$99,HOUR($A7170)+1,1),INDEX($O$101:$O$124,HOUR($A7170)+1,1))","v":7.9791690402600706}]
["2014-10-20T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7176,1)*INDEX($N$61:$N$72,MONTH($A7176),1)*IF($B7176<=5,INDEX($O$76:$O$99,HOUR($A7176)+1,1),INDEX($O$101:$O$124,HOUR($A7176)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7176,1)*INDEX($N$61:$N$72,MONTH($A7176),1)*IF($B7176<=5,INDEX($O$76:$O$99,HOUR($A7176)+1,1),INDEX($O$101:$O$124,HOUR($A7176)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7176,1)*INDEX($N$61:$N$72,MONTH($A7176),1)*IF($B7176<=5,INDEX($O$76:$O$99,HOUR($A7176)+1,1),INDEX($O$101:$O$124,HOUR($A7176)+1,1))","v":0.62315089300550464},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7176,1)*INDEX($N$61:$N$72,MONTH($A7176),1)*IF($B7176<=5,INDEX($O$76:$O$99,HOUR($A7176)+1,1),INDEX($O$101:$O$124,HOUR($A7176)+1,1))","v":0.62315089300550464}]
["2014-10-20T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7178,1)*INDEX($N$61:$N$72,MONTH($A7178),1)*IF($B7178<=5,INDEX($O$76:$O$99,HOUR($A7178)+1,1),INDEX($O$101:$O$124,HOUR($A7178)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7178,1)*INDEX($N$61:$N$72,MONTH($A7178),1)*IF($B7178<=5,INDEX($O$76:$O$99,HOUR($A7178)+1,1),INDEX($O$101:$O$124,HOUR($A7178)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7178,1)*INDEX($N$61:$N$72,MONTH($A7178),1)*IF($B7178<=5,INDEX($O$76:$O$99,HOUR($A7178)+1,1),INDEX($O$101:$O$124,HOUR($A7178)+1,1))","v":0.52862800474062477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7178,1)*INDEX($N$61:$N$72,MONTH($A7178),1)*IF($B7178<=5,INDEX($O$76:$O$99,HOUR($A7178)+1,1),INDEX($O$101:$O$124,HOUR($A7178)+1,1))","v":0.52862800474062477}]
["2014-10-20T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7181,1)*INDEX($N$61:$N$72,MONTH($A7181),1)*IF($B7181<=5,INDEX($O$76:$O$99,HOUR($A7181)+1,1),INDEX($O$101:$O$124,HOUR($A7181)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7181,1)*INDEX($N$61:$N$72,MONTH($A7181),1)*IF($B7181<=5,INDEX($O$76:$O$99,HOUR($A7181)+1,1),INDEX($O$101:$O$124,HOUR($A7181)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7181,1)*INDEX($N$61:$N$72,MONTH($A7181),1)*IF($B7181<=5,INDEX($O$76:$O$99,HOUR($A7181)+1,1),INDEX($O$101:$O$124,HOUR($A7181)+1,1))","v":5.3738012402440996},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7181,1)*INDEX($N$61:$N$72,MONTH($A7181),1)*IF($B7181<=5,INDEX($O$76:$O$99,HOUR($A7181)+1,1),INDEX($O$101:$O$124,HOUR($A7181)+1,1))","v":5.3738012402440996}]
["2014-10-20T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7185,1)*INDEX($N$61:$N$72,MONTH($A7185),1)*IF($B7185<=5,INDEX($O$76:$O$99,HOUR($A7185)+1,1),INDEX($O$101:$O$124,HOUR($A7185)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7185,1)*INDEX($N$61:$N$72,MONTH($A7185),1)*IF($B7185<=5,INDEX($O$76:$O$99,HOUR($A7185)+1,1),INDEX($O$101:$O$124,HOUR($A7185)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7185,1)*INDEX($N$61:$N$72,MONTH($A7185),1)*IF($B7185<=5,INDEX($O$76:$O$99,HOUR($A7185)+1,1),INDEX($O$101:$O$124,HOUR($A7185)+1,1))","v":7.1907412035579021},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7185,1)*INDEX($N$61:$N$72,MONTH($A7185),1)*IF($B7185<=5,INDEX($O$76:$O$99,HOUR($A7185)+1,1),INDEX($O$101:$O$124,HOUR($A7185)+1,1))","v":7.1907412035579021}]
["2014-10-20T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7188,1)*INDEX($N$61:$N$72,MONTH($A7188),1)*IF($B7188<=5,INDEX($O$76:$O$99,HOUR($A7188)+1,1),INDEX($O$101:$O$124,HOUR($A7188)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7188,1)*INDEX($N$61:$N$72,MONTH($A7188),1)*IF($B7188<=5,INDEX($O$76:$O$99,HOUR($A7188)+1,1),INDEX($O$101:$O$124,HOUR($A7188)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7188,1)*INDEX($N$61:$N$72,MONTH($A7188),1)*IF($B7188<=5,INDEX($O$76:$O$99,HOUR($A7188)+1,1),INDEX($O$101:$O$124,HOUR($A7188)+1,1))","v":8.1499734770607581},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7188,1)*INDEX($N$61:$N$72,MONTH($A7188),1)*IF($B7188<=5,INDEX($O$76:$O$99,HOUR($A7188)+1,1),INDEX($O$101:$O$124,HOUR($A7188)+1,1))","v":8.1499734770607581}]
["2014-10-20T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7189,1)*INDEX($N$61:$N$72,MONTH($A7189),1)*IF($B7189<=5,INDEX($O$76:$O$99,HOUR($A7189)+1,1),INDEX($O$101:$O$124,HOUR($A7189)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7189,1)*INDEX($N$61:$N$72,MONTH($A7189),1)*IF($B7189<=5,INDEX($O$76:$O$99,HOUR($A7189)+1,1),INDEX($O$101:$O$124,HOUR($A7189)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7189,1)*INDEX($N$61:$N$72,MONTH($A7189),1)*IF($B7189<=5,INDEX($O$76:$O$99,HOUR($A7189)+1,1),INDEX($O$101:$O$124,HOUR($A7189)+1,1))","v":8.4895557052716217},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7189,1)*INDEX($N$61:$N$72,MONTH($A7189),1)*IF($B7189<=5,INDEX($O$76:$O$99,HOUR($A7189)+1,1),INDEX($O$101:$O$124,HOUR($A7189)+1,1))","v":8.4895557052716217}]
["2014-10-20T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7193,1)*INDEX($N$61:$N$72,MONTH($A7193),1)*IF($B7193<=5,INDEX($O$76:$O$99,HOUR($A7193)+1,1),INDEX($O$101:$O$124,HOUR($A7193)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7193,1)*INDEX($N$61:$N$72,MONTH($A7193),1)*IF($B7193<=5,INDEX($O$76:$O$99,HOUR($A7193)+1,1),INDEX($O$101:$O$124,HOUR($A7193)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7193,1)*INDEX($N$61:$N$72,MONTH($A7193),1)*IF($B7193<=5,INDEX($O$76:$O$99,HOUR($A7193)+1,1),INDEX($O$101:$O$124,HOUR($A7193)+1,1))","v":7.6808598834498722},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7193,1)*INDEX($N$61:$N$72,MONTH($A7193),1)*IF($B7193<=5,INDEX($O$76:$O$99,HOUR($A7193)+1,1),INDEX($O$101:$O$124,HOUR($A7193)+1,1))","v":7.6808598834498722}]
["2014-10-20T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7196,1)*INDEX($N$61:$N$72,MONTH($A7196),1)*IF($B7196<=5,INDEX($O$76:$O$99,HOUR($A7196)+1,1),INDEX($O$101:$O$124,HOUR($A7196)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7196,1)*INDEX($N$61:$N$72,MONTH($A7196),1)*IF($B7196<=5,INDEX($O$76:$O$99,HOUR($A7196)+1,1),INDEX($O$101:$O$124,HOUR($A7196)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7196,1)*INDEX($N$61:$N$72,MONTH($A7196),1)*IF($B7196<=5,INDEX($O$76:$O$99,HOUR($A7196)+1,1),INDEX($O$101:$O$124,HOUR($A7196)+1,1))","v":3.6163756880600357},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7196,1)*INDEX($N$61:$N$72,MONTH($A7196),1)*IF($B7196<=5,INDEX($O$76:$O$99,HOUR($A7196)+1,1),INDEX($O$101:$O$124,HOUR($A7196)+1,1))","v":3.6163756880600357}]
["2014-10-21T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7200,1)*INDEX($N$61:$N$72,MONTH($A7200),1)*IF($B7200<=5,INDEX($O$76:$O$99,HOUR($A7200)+1,1),INDEX($O$101:$O$124,HOUR($A7200)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7200,1)*INDEX($N$61:$N$72,MONTH($A7200),1)*IF($B7200<=5,INDEX($O$76:$O$99,HOUR($A7200)+1,1),INDEX($O$101:$O$124,HOUR($A7200)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7200,1)*INDEX($N$61:$N$72,MONTH($A7200),1)*IF($B7200<=5,INDEX($O$76:$O$99,HOUR($A7200)+1,1),INDEX($O$101:$O$124,HOUR($A7200)+1,1))","v":0.83479064120723667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7200,1)*INDEX($N$61:$N$72,MONTH($A7200),1)*IF($B7200<=5,INDEX($O$76:$O$99,HOUR($A7200)+1,1),INDEX($O$101:$O$124,HOUR($A7200)+1,1))","v":0.83479064120723667}]
["2014-10-21T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7202,1)*INDEX($N$61:$N$72,MONTH($A7202),1)*IF($B7202<=5,INDEX($O$76:$O$99,HOUR($A7202)+1,1),INDEX($O$101:$O$124,HOUR($A7202)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7202,1)*INDEX($N$61:$N$72,MONTH($A7202),1)*IF($B7202<=5,INDEX($O$76:$O$99,HOUR($A7202)+1,1),INDEX($O$101:$O$124,HOUR($A7202)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7202,1)*INDEX($N$61:$N$72,MONTH($A7202),1)*IF($B7202<=5,INDEX($O$76:$O$99,HOUR($A7202)+1,1),INDEX($O$101:$O$124,HOUR($A7202)+1,1))","v":0.70816509450726262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7202,1)*INDEX($N$61:$N$72,MONTH($A7202),1)*IF($B7202<=5,INDEX($O$76:$O$99,HOUR($A7202)+1,1),INDEX($O$101:$O$124,HOUR($A7202)+1,1))","v":0.70816509450726262}]
["2014-10-21T07:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A7207),HolidayTable,2,FALSE)),VLOOKUP(INT($A7207),HolidayTable,2,FALSE),WEEKDAY($A7207,2))","v":2},{"$f":"IF($B7207<=5,IF(AND(HOUR($A7207)>=HOUR(Time_AM_Peak_Begin),HOUR($A7207)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A7207)>=HOUR(Time_PM_Peak_Begin),HOUR($A7207)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C7207=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C7207=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C7207=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7207,1)*INDEX($N$61:$N$72,MONTH($A7207),1)*IF($B7207<=5,INDEX($O$76:$O$99,HOUR($A7207)+1,1),INDEX($O$101:$O$124,HOUR($A7207)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7207,1)*INDEX($N$61:$N$72,MONTH($A7207),1)*IF($B7207<=5,INDEX($O$76:$O$99,HOUR($A7207)+1,1),INDEX($O$101:$O$124,HOUR($A7207)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7207,1)*INDEX($N$61:$N$72,MONTH($A7207),1)*IF($B7207<=5,INDEX($O$76:$O$99,HOUR($A7207)+1,1),INDEX($O$101:$O$124,HOUR($A7207)+1,1))","v":10.908556356449623},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7207,1)*INDEX($N$61:$N$72,MONTH($A7207),1)*IF($B7207<=5,INDEX($O$76:$O$99,HOUR($A7207)+1,1),INDEX($O$101:$O$124,HOUR($A7207)+1,1))","v":10.908556356449623}]
["2014-10-21T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7211,1)*INDEX($N$61:$N$72,MONTH($A7211),1)*IF($B7211<=5,INDEX($O$76:$O$99,HOUR($A7211)+1,1),INDEX($O$101:$O$124,HOUR($A7211)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7211,1)*INDEX($N$61:$N$72,MONTH($A7211),1)*IF($B7211<=5,INDEX($O$76:$O$99,HOUR($A7211)+1,1),INDEX($O$101:$O$124,HOUR($A7211)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7211,1)*INDEX($N$61:$N$72,MONTH($A7211),1)*IF($B7211<=5,INDEX($O$76:$O$99,HOUR($A7211)+1,1),INDEX($O$101:$O$124,HOUR($A7211)+1,1))","v":10.885107181134812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7211,1)*INDEX($N$61:$N$72,MONTH($A7211),1)*IF($B7211<=5,INDEX($O$76:$O$99,HOUR($A7211)+1,1),INDEX($O$101:$O$124,HOUR($A7211)+1,1))","v":10.885107181134812}]
["2014-10-21T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7214,1)*INDEX($N$61:$N$72,MONTH($A7214),1)*IF($B7214<=5,INDEX($O$76:$O$99,HOUR($A7214)+1,1),INDEX($O$101:$O$124,HOUR($A7214)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7214,1)*INDEX($N$61:$N$72,MONTH($A7214),1)*IF($B7214<=5,INDEX($O$76:$O$99,HOUR($A7214)+1,1),INDEX($O$101:$O$124,HOUR($A7214)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7214,1)*INDEX($N$61:$N$72,MONTH($A7214),1)*IF($B7214<=5,INDEX($O$76:$O$99,HOUR($A7214)+1,1),INDEX($O$101:$O$124,HOUR($A7214)+1,1))","v":12.221710174078984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7214,1)*INDEX($N$61:$N$72,MONTH($A7214),1)*IF($B7214<=5,INDEX($O$76:$O$99,HOUR($A7214)+1,1),INDEX($O$101:$O$124,HOUR($A7214)+1,1))","v":12.221710174078984}]
["2014-10-21T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7217,1)*INDEX($N$61:$N$72,MONTH($A7217),1)*IF($B7217<=5,INDEX($O$76:$O$99,HOUR($A7217)+1,1),INDEX($O$101:$O$124,HOUR($A7217)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7217,1)*INDEX($N$61:$N$72,MONTH($A7217),1)*IF($B7217<=5,INDEX($O$76:$O$99,HOUR($A7217)+1,1),INDEX($O$101:$O$124,HOUR($A7217)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7217,1)*INDEX($N$61:$N$72,MONTH($A7217),1)*IF($B7217<=5,INDEX($O$76:$O$99,HOUR($A7217)+1,1),INDEX($O$101:$O$124,HOUR($A7217)+1,1))","v":10.289498128138636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7217,1)*INDEX($N$61:$N$72,MONTH($A7217),1)*IF($B7217<=5,INDEX($O$76:$O$99,HOUR($A7217)+1,1),INDEX($O$101:$O$124,HOUR($A7217)+1,1))","v":10.289498128138636}]
["2014-10-21T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7219,1)*INDEX($N$61:$N$72,MONTH($A7219),1)*IF($B7219<=5,INDEX($O$76:$O$99,HOUR($A7219)+1,1),INDEX($O$101:$O$124,HOUR($A7219)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7219,1)*INDEX($N$61:$N$72,MONTH($A7219),1)*IF($B7219<=5,INDEX($O$76:$O$99,HOUR($A7219)+1,1),INDEX($O$101:$O$124,HOUR($A7219)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7219,1)*INDEX($N$61:$N$72,MONTH($A7219),1)*IF($B7219<=5,INDEX($O$76:$O$99,HOUR($A7219)+1,1),INDEX($O$101:$O$124,HOUR($A7219)+1,1))","v":6.0170583857802518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7219,1)*INDEX($N$61:$N$72,MONTH($A7219),1)*IF($B7219<=5,INDEX($O$76:$O$99,HOUR($A7219)+1,1),INDEX($O$101:$O$124,HOUR($A7219)+1,1))","v":6.0170583857802518}]
["2014-10-21T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7222,1)*INDEX($N$61:$N$72,MONTH($A7222),1)*IF($B7222<=5,INDEX($O$76:$O$99,HOUR($A7222)+1,1),INDEX($O$101:$O$124,HOUR($A7222)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7222,1)*INDEX($N$61:$N$72,MONTH($A7222),1)*IF($B7222<=5,INDEX($O$76:$O$99,HOUR($A7222)+1,1),INDEX($O$101:$O$124,HOUR($A7222)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7222,1)*INDEX($N$61:$N$72,MONTH($A7222),1)*IF($B7222<=5,INDEX($O$76:$O$99,HOUR($A7222)+1,1),INDEX($O$101:$O$124,HOUR($A7222)+1,1))","v":2.4527837379291282},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7222,1)*INDEX($N$61:$N$72,MONTH($A7222),1)*IF($B7222<=5,INDEX($O$76:$O$99,HOUR($A7222)+1,1),INDEX($O$101:$O$124,HOUR($A7222)+1,1))","v":2.4527837379291282}]
["2014-10-22T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7226,1)*INDEX($N$61:$N$72,MONTH($A7226),1)*IF($B7226<=5,INDEX($O$76:$O$99,HOUR($A7226)+1,1),INDEX($O$101:$O$124,HOUR($A7226)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7226,1)*INDEX($N$61:$N$72,MONTH($A7226),1)*IF($B7226<=5,INDEX($O$76:$O$99,HOUR($A7226)+1,1),INDEX($O$101:$O$124,HOUR($A7226)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7226,1)*INDEX($N$61:$N$72,MONTH($A7226),1)*IF($B7226<=5,INDEX($O$76:$O$99,HOUR($A7226)+1,1),INDEX($O$101:$O$124,HOUR($A7226)+1,1))","v":0.73793300684700336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7226,1)*INDEX($N$61:$N$72,MONTH($A7226),1)*IF($B7226<=5,INDEX($O$76:$O$99,HOUR($A7226)+1,1),INDEX($O$101:$O$124,HOUR($A7226)+1,1))","v":0.73793300684700336}]
["2014-10-22T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7229,1)*INDEX($N$61:$N$72,MONTH($A7229),1)*IF($B7229<=5,INDEX($O$76:$O$99,HOUR($A7229)+1,1),INDEX($O$101:$O$124,HOUR($A7229)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7229,1)*INDEX($N$61:$N$72,MONTH($A7229),1)*IF($B7229<=5,INDEX($O$76:$O$99,HOUR($A7229)+1,1),INDEX($O$101:$O$124,HOUR($A7229)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7229,1)*INDEX($N$61:$N$72,MONTH($A7229),1)*IF($B7229<=5,INDEX($O$76:$O$99,HOUR($A7229)+1,1),INDEX($O$101:$O$124,HOUR($A7229)+1,1))","v":7.5015044073519874},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7229,1)*INDEX($N$61:$N$72,MONTH($A7229),1)*IF($B7229<=5,INDEX($O$76:$O$99,HOUR($A7229)+1,1),INDEX($O$101:$O$124,HOUR($A7229)+1,1))","v":7.5015044073519874}]
["2014-10-22T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7232,1)*INDEX($N$61:$N$72,MONTH($A7232),1)*IF($B7232<=5,INDEX($O$76:$O$99,HOUR($A7232)+1,1),INDEX($O$101:$O$124,HOUR($A7232)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7232,1)*INDEX($N$61:$N$72,MONTH($A7232),1)*IF($B7232<=5,INDEX($O$76:$O$99,HOUR($A7232)+1,1),INDEX($O$101:$O$124,HOUR($A7232)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7232,1)*INDEX($N$61:$N$72,MONTH($A7232),1)*IF($B7232<=5,INDEX($O$76:$O$99,HOUR($A7232)+1,1),INDEX($O$101:$O$124,HOUR($A7232)+1,1))","v":10.047617629651912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7232,1)*INDEX($N$61:$N$72,MONTH($A7232),1)*IF($B7232<=5,INDEX($O$76:$O$99,HOUR($A7232)+1,1),INDEX($O$101:$O$124,HOUR($A7232)+1,1))","v":10.047617629651912}]
["2014-10-22T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7236,1)*INDEX($N$61:$N$72,MONTH($A7236),1)*IF($B7236<=5,INDEX($O$76:$O$99,HOUR($A7236)+1,1),INDEX($O$101:$O$124,HOUR($A7236)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7236,1)*INDEX($N$61:$N$72,MONTH($A7236),1)*IF($B7236<=5,INDEX($O$76:$O$99,HOUR($A7236)+1,1),INDEX($O$101:$O$124,HOUR($A7236)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7236,1)*INDEX($N$61:$N$72,MONTH($A7236),1)*IF($B7236<=5,INDEX($O$76:$O$99,HOUR($A7236)+1,1),INDEX($O$101:$O$124,HOUR($A7236)+1,1))","v":11.376874436687574},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7236,1)*INDEX($N$61:$N$72,MONTH($A7236),1)*IF($B7236<=5,INDEX($O$76:$O$99,HOUR($A7236)+1,1),INDEX($O$101:$O$124,HOUR($A7236)+1,1))","v":11.376874436687574}]
["2014-10-22T16:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7240,1)*INDEX($N$61:$N$72,MONTH($A7240),1)*IF($B7240<=5,INDEX($O$76:$O$99,HOUR($A7240)+1,1),INDEX($O$101:$O$124,HOUR($A7240)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7240,1)*INDEX($N$61:$N$72,MONTH($A7240),1)*IF($B7240<=5,INDEX($O$76:$O$99,HOUR($A7240)+1,1),INDEX($O$101:$O$124,HOUR($A7240)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7240,1)*INDEX($N$61:$N$72,MONTH($A7240),1)*IF($B7240<=5,INDEX($O$76:$O$99,HOUR($A7240)+1,1),INDEX($O$101:$O$124,HOUR($A7240)+1,1))","v":13.668865034113034},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7240,1)*INDEX($N$61:$N$72,MONTH($A7240),1)*IF($B7240<=5,INDEX($O$76:$O$99,HOUR($A7240)+1,1),INDEX($O$101:$O$124,HOUR($A7240)+1,1))","v":13.668865034113034}]
["2014-10-22T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7243,1)*INDEX($N$61:$N$72,MONTH($A7243),1)*IF($B7243<=5,INDEX($O$76:$O$99,HOUR($A7243)+1,1),INDEX($O$101:$O$124,HOUR($A7243)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7243,1)*INDEX($N$61:$N$72,MONTH($A7243),1)*IF($B7243<=5,INDEX($O$76:$O$99,HOUR($A7243)+1,1),INDEX($O$101:$O$124,HOUR($A7243)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7243,1)*INDEX($N$61:$N$72,MONTH($A7243),1)*IF($B7243<=5,INDEX($O$76:$O$99,HOUR($A7243)+1,1),INDEX($O$101:$O$124,HOUR($A7243)+1,1))","v":6.2699870714218893},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7243,1)*INDEX($N$61:$N$72,MONTH($A7243),1)*IF($B7243<=5,INDEX($O$76:$O$99,HOUR($A7243)+1,1),INDEX($O$101:$O$124,HOUR($A7243)+1,1))","v":6.2699870714218893}]
["2014-10-22T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7244,1)*INDEX($N$61:$N$72,MONTH($A7244),1)*IF($B7244<=5,INDEX($O$76:$O$99,HOUR($A7244)+1,1),INDEX($O$101:$O$124,HOUR($A7244)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7244,1)*INDEX($N$61:$N$72,MONTH($A7244),1)*IF($B7244<=5,INDEX($O$76:$O$99,HOUR($A7244)+1,1),INDEX($O$101:$O$124,HOUR($A7244)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7244,1)*INDEX($N$61:$N$72,MONTH($A7244),1)*IF($B7244<=5,INDEX($O$76:$O$99,HOUR($A7244)+1,1),INDEX($O$101:$O$124,HOUR($A7244)+1,1))","v":5.0482436826023473},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7244,1)*INDEX($N$61:$N$72,MONTH($A7244),1)*IF($B7244<=5,INDEX($O$76:$O$99,HOUR($A7244)+1,1),INDEX($O$101:$O$124,HOUR($A7244)+1,1))","v":5.0482436826023473}]
["2014-10-23T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7249,1)*INDEX($N$61:$N$72,MONTH($A7249),1)*IF($B7249<=5,INDEX($O$76:$O$99,HOUR($A7249)+1,1),INDEX($O$101:$O$124,HOUR($A7249)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7249,1)*INDEX($N$61:$N$72,MONTH($A7249),1)*IF($B7249<=5,INDEX($O$76:$O$99,HOUR($A7249)+1,1),INDEX($O$101:$O$124,HOUR($A7249)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7249,1)*INDEX($N$61:$N$72,MONTH($A7249),1)*IF($B7249<=5,INDEX($O$76:$O$99,HOUR($A7249)+1,1),INDEX($O$101:$O$124,HOUR($A7249)+1,1))","v":0.69702670277405632},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7249,1)*INDEX($N$61:$N$72,MONTH($A7249),1)*IF($B7249<=5,INDEX($O$76:$O$99,HOUR($A7249)+1,1),INDEX($O$101:$O$124,HOUR($A7249)+1,1))","v":0.69702670277405632}]
["2014-10-23T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7252,1)*INDEX($N$61:$N$72,MONTH($A7252),1)*IF($B7252<=5,INDEX($O$76:$O$99,HOUR($A7252)+1,1),INDEX($O$101:$O$124,HOUR($A7252)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7252,1)*INDEX($N$61:$N$72,MONTH($A7252),1)*IF($B7252<=5,INDEX($O$76:$O$99,HOUR($A7252)+1,1),INDEX($O$101:$O$124,HOUR($A7252)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7252,1)*INDEX($N$61:$N$72,MONTH($A7252),1)*IF($B7252<=5,INDEX($O$76:$O$99,HOUR($A7252)+1,1),INDEX($O$101:$O$124,HOUR($A7252)+1,1))","v":3.1341484365868917},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7252,1)*INDEX($N$61:$N$72,MONTH($A7252),1)*IF($B7252<=5,INDEX($O$76:$O$99,HOUR($A7252)+1,1),INDEX($O$101:$O$124,HOUR($A7252)+1,1))","v":3.1341484365868917}]
["2014-10-23T07:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7255,1)*INDEX($N$61:$N$72,MONTH($A7255),1)*IF($B7255<=5,INDEX($O$76:$O$99,HOUR($A7255)+1,1),INDEX($O$101:$O$124,HOUR($A7255)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7255,1)*INDEX($N$61:$N$72,MONTH($A7255),1)*IF($B7255<=5,INDEX($O$76:$O$99,HOUR($A7255)+1,1),INDEX($O$101:$O$124,HOUR($A7255)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7255,1)*INDEX($N$61:$N$72,MONTH($A7255),1)*IF($B7255<=5,INDEX($O$76:$O$99,HOUR($A7255)+1,1),INDEX($O$101:$O$124,HOUR($A7255)+1,1))","v":11.498468869875566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7255,1)*INDEX($N$61:$N$72,MONTH($A7255),1)*IF($B7255<=5,INDEX($O$76:$O$99,HOUR($A7255)+1,1),INDEX($O$101:$O$124,HOUR($A7255)+1,1))","v":11.498468869875566}]
["2014-10-23T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7258,1)*INDEX($N$61:$N$72,MONTH($A7258),1)*IF($B7258<=5,INDEX($O$76:$O$99,HOUR($A7258)+1,1),INDEX($O$101:$O$124,HOUR($A7258)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7258,1)*INDEX($N$61:$N$72,MONTH($A7258),1)*IF($B7258<=5,INDEX($O$76:$O$99,HOUR($A7258)+1,1),INDEX($O$101:$O$124,HOUR($A7258)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7258,1)*INDEX($N$61:$N$72,MONTH($A7258),1)*IF($B7258<=5,INDEX($O$76:$O$99,HOUR($A7258)+1,1),INDEX($O$101:$O$124,HOUR($A7258)+1,1))","v":10.796498715308786},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7258,1)*INDEX($N$61:$N$72,MONTH($A7258),1)*IF($B7258<=5,INDEX($O$76:$O$99,HOUR($A7258)+1,1),INDEX($O$101:$O$124,HOUR($A7258)+1,1))","v":10.796498715308786}]
["2014-10-23T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7262,1)*INDEX($N$61:$N$72,MONTH($A7262),1)*IF($B7262<=5,INDEX($O$76:$O$99,HOUR($A7262)+1,1),INDEX($O$101:$O$124,HOUR($A7262)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7262,1)*INDEX($N$61:$N$72,MONTH($A7262),1)*IF($B7262<=5,INDEX($O$76:$O$99,HOUR($A7262)+1,1),INDEX($O$101:$O$124,HOUR($A7262)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7262,1)*INDEX($N$61:$N$72,MONTH($A7262),1)*IF($B7262<=5,INDEX($O$76:$O$99,HOUR($A7262)+1,1),INDEX($O$101:$O$124,HOUR($A7262)+1,1))","v":12.882635371838232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7262,1)*INDEX($N$61:$N$72,MONTH($A7262),1)*IF($B7262<=5,INDEX($O$76:$O$99,HOUR($A7262)+1,1),INDEX($O$101:$O$124,HOUR($A7262)+1,1))","v":12.882635371838232}]
["2014-10-23T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7266,1)*INDEX($N$61:$N$72,MONTH($A7266),1)*IF($B7266<=5,INDEX($O$76:$O$99,HOUR($A7266)+1,1),INDEX($O$101:$O$124,HOUR($A7266)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7266,1)*INDEX($N$61:$N$72,MONTH($A7266),1)*IF($B7266<=5,INDEX($O$76:$O$99,HOUR($A7266)+1,1),INDEX($O$101:$O$124,HOUR($A7266)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7266,1)*INDEX($N$61:$N$72,MONTH($A7266),1)*IF($B7266<=5,INDEX($O$76:$O$99,HOUR($A7266)+1,1),INDEX($O$101:$O$124,HOUR($A7266)+1,1))","v":8.0677133257252471},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7266,1)*INDEX($N$61:$N$72,MONTH($A7266),1)*IF($B7266<=5,INDEX($O$76:$O$99,HOUR($A7266)+1,1),INDEX($O$101:$O$124,HOUR($A7266)+1,1))","v":8.0677133257252471}]
["2014-10-23T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7267,1)*INDEX($N$61:$N$72,MONTH($A7267),1)*IF($B7267<=5,INDEX($O$76:$O$99,HOUR($A7267)+1,1),INDEX($O$101:$O$124,HOUR($A7267)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7267,1)*INDEX($N$61:$N$72,MONTH($A7267),1)*IF($B7267<=5,INDEX($O$76:$O$99,HOUR($A7267)+1,1),INDEX($O$101:$O$124,HOUR($A7267)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7267,1)*INDEX($N$61:$N$72,MONTH($A7267),1)*IF($B7267<=5,INDEX($O$76:$O$99,HOUR($A7267)+1,1),INDEX($O$101:$O$124,HOUR($A7267)+1,1))","v":6.3424486500646404},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7267,1)*INDEX($N$61:$N$72,MONTH($A7267),1)*IF($B7267<=5,INDEX($O$76:$O$99,HOUR($A7267)+1,1),INDEX($O$101:$O$124,HOUR($A7267)+1,1))","v":6.3424486500646404}]
["2014-10-23T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7270,1)*INDEX($N$61:$N$72,MONTH($A7270),1)*IF($B7270<=5,INDEX($O$76:$O$99,HOUR($A7270)+1,1),INDEX($O$101:$O$124,HOUR($A7270)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7270,1)*INDEX($N$61:$N$72,MONTH($A7270),1)*IF($B7270<=5,INDEX($O$76:$O$99,HOUR($A7270)+1,1),INDEX($O$101:$O$124,HOUR($A7270)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7270,1)*INDEX($N$61:$N$72,MONTH($A7270),1)*IF($B7270<=5,INDEX($O$76:$O$99,HOUR($A7270)+1,1),INDEX($O$101:$O$124,HOUR($A7270)+1,1))","v":2.5854252875945494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7270,1)*INDEX($N$61:$N$72,MONTH($A7270),1)*IF($B7270<=5,INDEX($O$76:$O$99,HOUR($A7270)+1,1),INDEX($O$101:$O$124,HOUR($A7270)+1,1))","v":2.5854252875945494}]
["2014-10-24T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7273,1)*INDEX($N$61:$N$72,MONTH($A7273),1)*IF($B7273<=5,INDEX($O$76:$O$99,HOUR($A7273)+1,1),INDEX($O$101:$O$124,HOUR($A7273)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7273,1)*INDEX($N$61:$N$72,MONTH($A7273),1)*IF($B7273<=5,INDEX($O$76:$O$99,HOUR($A7273)+1,1),INDEX($O$101:$O$124,HOUR($A7273)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7273,1)*INDEX($N$61:$N$72,MONTH($A7273),1)*IF($B7273<=5,INDEX($O$76:$O$99,HOUR($A7273)+1,1),INDEX($O$101:$O$124,HOUR($A7273)+1,1))","v":0.70076309953473703},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7273,1)*INDEX($N$61:$N$72,MONTH($A7273),1)*IF($B7273<=5,INDEX($O$76:$O$99,HOUR($A7273)+1,1),INDEX($O$101:$O$124,HOUR($A7273)+1,1))","v":0.70076309953473703}]
["2014-10-24T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7277,1)*INDEX($N$61:$N$72,MONTH($A7277),1)*IF($B7277<=5,INDEX($O$76:$O$99,HOUR($A7277)+1,1),INDEX($O$101:$O$124,HOUR($A7277)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7277,1)*INDEX($N$61:$N$72,MONTH($A7277),1)*IF($B7277<=5,INDEX($O$76:$O$99,HOUR($A7277)+1,1),INDEX($O$101:$O$124,HOUR($A7277)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7277,1)*INDEX($N$61:$N$72,MONTH($A7277),1)*IF($B7277<=5,INDEX($O$76:$O$99,HOUR($A7277)+1,1),INDEX($O$101:$O$124,HOUR($A7277)+1,1))","v":7.628874877913626},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7277,1)*INDEX($N$61:$N$72,MONTH($A7277),1)*IF($B7277<=5,INDEX($O$76:$O$99,HOUR($A7277)+1,1),INDEX($O$101:$O$124,HOUR($A7277)+1,1))","v":7.628874877913626}]
["2014-10-24T07:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7279,1)*INDEX($N$61:$N$72,MONTH($A7279),1)*IF($B7279<=5,INDEX($O$76:$O$99,HOUR($A7279)+1,1),INDEX($O$101:$O$124,HOUR($A7279)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7279,1)*INDEX($N$61:$N$72,MONTH($A7279),1)*IF($B7279<=5,INDEX($O$76:$O$99,HOUR($A7279)+1,1),INDEX($O$101:$O$124,HOUR($A7279)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7279,1)*INDEX($N$61:$N$72,MONTH($A7279),1)*IF($B7279<=5,INDEX($O$76:$O$99,HOUR($A7279)+1,1),INDEX($O$101:$O$124,HOUR($A7279)+1,1))","v":11.560106166792895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7279,1)*INDEX($N$61:$N$72,MONTH($A7279),1)*IF($B7279<=5,INDEX($O$76:$O$99,HOUR($A7279)+1,1),INDEX($O$101:$O$124,HOUR($A7279)+1,1))","v":11.560106166792895}]
["2014-10-24T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7284,1)*INDEX($N$61:$N$72,MONTH($A7284),1)*IF($B7284<=5,INDEX($O$76:$O$99,HOUR($A7284)+1,1),INDEX($O$101:$O$124,HOUR($A7284)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7284,1)*INDEX($N$61:$N$72,MONTH($A7284),1)*IF($B7284<=5,INDEX($O$76:$O$99,HOUR($A7284)+1,1),INDEX($O$101:$O$124,HOUR($A7284)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7284,1)*INDEX($N$61:$N$72,MONTH($A7284),1)*IF($B7284<=5,INDEX($O$76:$O$99,HOUR($A7284)+1,1),INDEX($O$101:$O$124,HOUR($A7284)+1,1))","v":11.570046068913957},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7284,1)*INDEX($N$61:$N$72,MONTH($A7284),1)*IF($B7284<=5,INDEX($O$76:$O$99,HOUR($A7284)+1,1),INDEX($O$101:$O$124,HOUR($A7284)+1,1))","v":11.570046068913957}]
["2014-10-24T16:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7288,1)*INDEX($N$61:$N$72,MONTH($A7288),1)*IF($B7288<=5,INDEX($O$76:$O$99,HOUR($A7288)+1,1),INDEX($O$101:$O$124,HOUR($A7288)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7288,1)*INDEX($N$61:$N$72,MONTH($A7288),1)*IF($B7288<=5,INDEX($O$76:$O$99,HOUR($A7288)+1,1),INDEX($O$101:$O$124,HOUR($A7288)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7288,1)*INDEX($N$61:$N$72,MONTH($A7288),1)*IF($B7288<=5,INDEX($O$76:$O$99,HOUR($A7288)+1,1),INDEX($O$101:$O$124,HOUR($A7288)+1,1))","v":13.900953116302549},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7288,1)*INDEX($N$61:$N$72,MONTH($A7288),1)*IF($B7288<=5,INDEX($O$76:$O$99,HOUR($A7288)+1,1),INDEX($O$101:$O$124,HOUR($A7288)+1,1))","v":13.900953116302549}]
["2014-10-24T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7291,1)*INDEX($N$61:$N$72,MONTH($A7291),1)*IF($B7291<=5,INDEX($O$76:$O$99,HOUR($A7291)+1,1),INDEX($O$101:$O$124,HOUR($A7291)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7291,1)*INDEX($N$61:$N$72,MONTH($A7291),1)*IF($B7291<=5,INDEX($O$76:$O$99,HOUR($A7291)+1,1),INDEX($O$101:$O$124,HOUR($A7291)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7291,1)*INDEX($N$61:$N$72,MONTH($A7291),1)*IF($B7291<=5,INDEX($O$76:$O$99,HOUR($A7291)+1,1),INDEX($O$101:$O$124,HOUR($A7291)+1,1))","v":6.3764472106600536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7291,1)*INDEX($N$61:$N$72,MONTH($A7291),1)*IF($B7291<=5,INDEX($O$76:$O$99,HOUR($A7291)+1,1),INDEX($O$101:$O$124,HOUR($A7291)+1,1))","v":6.3764472106600536}]
["2014-10-24T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7292,1)*INDEX($N$61:$N$72,MONTH($A7292),1)*IF($B7292<=5,INDEX($O$76:$O$99,HOUR($A7292)+1,1),INDEX($O$101:$O$124,HOUR($A7292)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7292,1)*INDEX($N$61:$N$72,MONTH($A7292),1)*IF($B7292<=5,INDEX($O$76:$O$99,HOUR($A7292)+1,1),INDEX($O$101:$O$124,HOUR($A7292)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7292,1)*INDEX($N$61:$N$72,MONTH($A7292),1)*IF($B7292<=5,INDEX($O$76:$O$99,HOUR($A7292)+1,1),INDEX($O$101:$O$124,HOUR($A7292)+1,1))","v":5.133959445527541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7292,1)*INDEX($N$61:$N$72,MONTH($A7292),1)*IF($B7292<=5,INDEX($O$76:$O$99,HOUR($A7292)+1,1),INDEX($O$101:$O$124,HOUR($A7292)+1,1))","v":5.133959445527541}]
["2014-10-25T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7296,1)*INDEX($N$61:$N$72,MONTH($A7296),1)*IF($B7296<=5,INDEX($O$76:$O$99,HOUR($A7296)+1,1),INDEX($O$101:$O$124,HOUR($A7296)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7296,1)*INDEX($N$61:$N$72,MONTH($A7296),1)*IF($B7296<=5,INDEX($O$76:$O$99,HOUR($A7296)+1,1),INDEX($O$101:$O$124,HOUR($A7296)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7296,1)*INDEX($N$61:$N$72,MONTH($A7296),1)*IF($B7296<=5,INDEX($O$76:$O$99,HOUR($A7296)+1,1),INDEX($O$101:$O$124,HOUR($A7296)+1,1))","v":2.1635647977912216},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7296,1)*INDEX($N$61:$N$72,MONTH($A7296),1)*IF($B7296<=5,INDEX($O$76:$O$99,HOUR($A7296)+1,1),INDEX($O$101:$O$124,HOUR($A7296)+1,1))","v":2.1635647977912216}]
["2014-10-25T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7299,1)*INDEX($N$61:$N$72,MONTH($A7299),1)*IF($B7299<=5,INDEX($O$76:$O$99,HOUR($A7299)+1,1),INDEX($O$101:$O$124,HOUR($A7299)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7299,1)*INDEX($N$61:$N$72,MONTH($A7299),1)*IF($B7299<=5,INDEX($O$76:$O$99,HOUR($A7299)+1,1),INDEX($O$101:$O$124,HOUR($A7299)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7299,1)*INDEX($N$61:$N$72,MONTH($A7299),1)*IF($B7299<=5,INDEX($O$76:$O$99,HOUR($A7299)+1,1),INDEX($O$101:$O$124,HOUR($A7299)+1,1))","v":1.3424528564608182},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7299,1)*INDEX($N$61:$N$72,MONTH($A7299),1)*IF($B7299<=5,INDEX($O$76:$O$99,HOUR($A7299)+1,1),INDEX($O$101:$O$124,HOUR($A7299)+1,1))","v":1.3424528564608182}]
["2014-10-25T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7303,1)*INDEX($N$61:$N$72,MONTH($A7303),1)*IF($B7303<=5,INDEX($O$76:$O$99,HOUR($A7303)+1,1),INDEX($O$101:$O$124,HOUR($A7303)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7303,1)*INDEX($N$61:$N$72,MONTH($A7303),1)*IF($B7303<=5,INDEX($O$76:$O$99,HOUR($A7303)+1,1),INDEX($O$101:$O$124,HOUR($A7303)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7303,1)*INDEX($N$61:$N$72,MONTH($A7303),1)*IF($B7303<=5,INDEX($O$76:$O$99,HOUR($A7303)+1,1),INDEX($O$101:$O$124,HOUR($A7303)+1,1))","v":7.5724767922692751},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7303,1)*INDEX($N$61:$N$72,MONTH($A7303),1)*IF($B7303<=5,INDEX($O$76:$O$99,HOUR($A7303)+1,1),INDEX($O$101:$O$124,HOUR($A7303)+1,1))","v":7.5724767922692751}]
["2014-10-25T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7306,1)*INDEX($N$61:$N$72,MONTH($A7306),1)*IF($B7306<=5,INDEX($O$76:$O$99,HOUR($A7306)+1,1),INDEX($O$101:$O$124,HOUR($A7306)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7306,1)*INDEX($N$61:$N$72,MONTH($A7306),1)*IF($B7306<=5,INDEX($O$76:$O$99,HOUR($A7306)+1,1),INDEX($O$101:$O$124,HOUR($A7306)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7306,1)*INDEX($N$61:$N$72,MONTH($A7306),1)*IF($B7306<=5,INDEX($O$76:$O$99,HOUR($A7306)+1,1),INDEX($O$101:$O$124,HOUR($A7306)+1,1))","v":13.183408391360366},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7306,1)*INDEX($N$61:$N$72,MONTH($A7306),1)*IF($B7306<=5,INDEX($O$76:$O$99,HOUR($A7306)+1,1),INDEX($O$101:$O$124,HOUR($A7306)+1,1))","v":13.183408391360366}]
["2014-10-25T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7309,1)*INDEX($N$61:$N$72,MONTH($A7309),1)*IF($B7309<=5,INDEX($O$76:$O$99,HOUR($A7309)+1,1),INDEX($O$101:$O$124,HOUR($A7309)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7309,1)*INDEX($N$61:$N$72,MONTH($A7309),1)*IF($B7309<=5,INDEX($O$76:$O$99,HOUR($A7309)+1,1),INDEX($O$101:$O$124,HOUR($A7309)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7309,1)*INDEX($N$61:$N$72,MONTH($A7309),1)*IF($B7309<=5,INDEX($O$76:$O$99,HOUR($A7309)+1,1),INDEX($O$101:$O$124,HOUR($A7309)+1,1))","v":13.893735388225554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7309,1)*INDEX($N$61:$N$72,MONTH($A7309),1)*IF($B7309<=5,INDEX($O$76:$O$99,HOUR($A7309)+1,1),INDEX($O$101:$O$124,HOUR($A7309)+1,1))","v":13.893735388225554}]
["2014-10-25T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7314,1)*INDEX($N$61:$N$72,MONTH($A7314),1)*IF($B7314<=5,INDEX($O$76:$O$99,HOUR($A7314)+1,1),INDEX($O$101:$O$124,HOUR($A7314)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7314,1)*INDEX($N$61:$N$72,MONTH($A7314),1)*IF($B7314<=5,INDEX($O$76:$O$99,HOUR($A7314)+1,1),INDEX($O$101:$O$124,HOUR($A7314)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7314,1)*INDEX($N$61:$N$72,MONTH($A7314),1)*IF($B7314<=5,INDEX($O$76:$O$99,HOUR($A7314)+1,1),INDEX($O$101:$O$124,HOUR($A7314)+1,1))","v":9.6057063612778926},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7314,1)*INDEX($N$61:$N$72,MONTH($A7314),1)*IF($B7314<=5,INDEX($O$76:$O$99,HOUR($A7314)+1,1),INDEX($O$101:$O$124,HOUR($A7314)+1,1))","v":9.6057063612778926}]
["2014-10-25T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7317,1)*INDEX($N$61:$N$72,MONTH($A7317),1)*IF($B7317<=5,INDEX($O$76:$O$99,HOUR($A7317)+1,1),INDEX($O$101:$O$124,HOUR($A7317)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7317,1)*INDEX($N$61:$N$72,MONTH($A7317),1)*IF($B7317<=5,INDEX($O$76:$O$99,HOUR($A7317)+1,1),INDEX($O$101:$O$124,HOUR($A7317)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7317,1)*INDEX($N$61:$N$72,MONTH($A7317),1)*IF($B7317<=5,INDEX($O$76:$O$99,HOUR($A7317)+1,1),INDEX($O$101:$O$124,HOUR($A7317)+1,1))","v":5.3241940957693608},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7317,1)*INDEX($N$61:$N$72,MONTH($A7317),1)*IF($B7317<=5,INDEX($O$76:$O$99,HOUR($A7317)+1,1),INDEX($O$101:$O$124,HOUR($A7317)+1,1))","v":5.3241940957693608}]
["2014-10-25T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7318,1)*INDEX($N$61:$N$72,MONTH($A7318),1)*IF($B7318<=5,INDEX($O$76:$O$99,HOUR($A7318)+1,1),INDEX($O$101:$O$124,HOUR($A7318)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7318,1)*INDEX($N$61:$N$72,MONTH($A7318),1)*IF($B7318<=5,INDEX($O$76:$O$99,HOUR($A7318)+1,1),INDEX($O$101:$O$124,HOUR($A7318)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7318,1)*INDEX($N$61:$N$72,MONTH($A7318),1)*IF($B7318<=5,INDEX($O$76:$O$99,HOUR($A7318)+1,1),INDEX($O$101:$O$124,HOUR($A7318)+1,1))","v":3.9100568634781108},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7318,1)*INDEX($N$61:$N$72,MONTH($A7318),1)*IF($B7318<=5,INDEX($O$76:$O$99,HOUR($A7318)+1,1),INDEX($O$101:$O$124,HOUR($A7318)+1,1))","v":3.9100568634781108}]
["2014-10-26T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7321,1)*INDEX($N$61:$N$72,MONTH($A7321),1)*IF($B7321<=5,INDEX($O$76:$O$99,HOUR($A7321)+1,1),INDEX($O$101:$O$124,HOUR($A7321)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7321,1)*INDEX($N$61:$N$72,MONTH($A7321),1)*IF($B7321<=5,INDEX($O$76:$O$99,HOUR($A7321)+1,1),INDEX($O$101:$O$124,HOUR($A7321)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7321,1)*INDEX($N$61:$N$72,MONTH($A7321),1)*IF($B7321<=5,INDEX($O$76:$O$99,HOUR($A7321)+1,1),INDEX($O$101:$O$124,HOUR($A7321)+1,1))","v":1.3587323128258328},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7321,1)*INDEX($N$61:$N$72,MONTH($A7321),1)*IF($B7321<=5,INDEX($O$76:$O$99,HOUR($A7321)+1,1),INDEX($O$101:$O$124,HOUR($A7321)+1,1))","v":1.3587323128258328}]
["2014-10-26T06:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7326,1)*INDEX($N$61:$N$72,MONTH($A7326),1)*IF($B7326<=5,INDEX($O$76:$O$99,HOUR($A7326)+1,1),INDEX($O$101:$O$124,HOUR($A7326)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7326,1)*INDEX($N$61:$N$72,MONTH($A7326),1)*IF($B7326<=5,INDEX($O$76:$O$99,HOUR($A7326)+1,1),INDEX($O$101:$O$124,HOUR($A7326)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7326,1)*INDEX($N$61:$N$72,MONTH($A7326),1)*IF($B7326<=5,INDEX($O$76:$O$99,HOUR($A7326)+1,1),INDEX($O$101:$O$124,HOUR($A7326)+1,1))","v":4.5417386870951146},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7326,1)*INDEX($N$61:$N$72,MONTH($A7326),1)*IF($B7326<=5,INDEX($O$76:$O$99,HOUR($A7326)+1,1),INDEX($O$101:$O$124,HOUR($A7326)+1,1))","v":4.5417386870951146}]
["2014-10-26T09:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7329,1)*INDEX($N$61:$N$72,MONTH($A7329),1)*IF($B7329<=5,INDEX($O$76:$O$99,HOUR($A7329)+1,1),INDEX($O$101:$O$124,HOUR($A7329)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7329,1)*INDEX($N$61:$N$72,MONTH($A7329),1)*IF($B7329<=5,INDEX($O$76:$O$99,HOUR($A7329)+1,1),INDEX($O$101:$O$124,HOUR($A7329)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7329,1)*INDEX($N$61:$N$72,MONTH($A7329),1)*IF($B7329<=5,INDEX($O$76:$O$99,HOUR($A7329)+1,1),INDEX($O$101:$O$124,HOUR($A7329)+1,1))","v":9.9279484530779989},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7329,1)*INDEX($N$61:$N$72,MONTH($A7329),1)*IF($B7329<=5,INDEX($O$76:$O$99,HOUR($A7329)+1,1),INDEX($O$101:$O$124,HOUR($A7329)+1,1))","v":9.9279484530779989}]
["2014-10-26T12:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7332,1)*INDEX($N$61:$N$72,MONTH($A7332),1)*IF($B7332<=5,INDEX($O$76:$O$99,HOUR($A7332)+1,1),INDEX($O$101:$O$124,HOUR($A7332)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7332,1)*INDEX($N$61:$N$72,MONTH($A7332),1)*IF($B7332<=5,INDEX($O$76:$O$99,HOUR($A7332)+1,1),INDEX($O$101:$O$124,HOUR($A7332)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7332,1)*INDEX($N$61:$N$72,MONTH($A7332),1)*IF($B7332<=5,INDEX($O$76:$O$99,HOUR($A7332)+1,1),INDEX($O$101:$O$124,HOUR($A7332)+1,1))","v":11.773875619108313},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7332,1)*INDEX($N$61:$N$72,MONTH($A7332),1)*IF($B7332<=5,INDEX($O$76:$O$99,HOUR($A7332)+1,1),INDEX($O$101:$O$124,HOUR($A7332)+1,1))","v":11.773875619108313}]
["2014-10-26T16:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7336,1)*INDEX($N$61:$N$72,MONTH($A7336),1)*IF($B7336<=5,INDEX($O$76:$O$99,HOUR($A7336)+1,1),INDEX($O$101:$O$124,HOUR($A7336)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7336,1)*INDEX($N$61:$N$72,MONTH($A7336),1)*IF($B7336<=5,INDEX($O$76:$O$99,HOUR($A7336)+1,1),INDEX($O$101:$O$124,HOUR($A7336)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7336,1)*INDEX($N$61:$N$72,MONTH($A7336),1)*IF($B7336<=5,INDEX($O$76:$O$99,HOUR($A7336)+1,1),INDEX($O$101:$O$124,HOUR($A7336)+1,1))","v":10.377250373255466},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7336,1)*INDEX($N$61:$N$72,MONTH($A7336),1)*IF($B7336<=5,INDEX($O$76:$O$99,HOUR($A7336)+1,1),INDEX($O$101:$O$124,HOUR($A7336)+1,1))","v":10.377250373255466}]
["2014-10-26T19:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7339,1)*INDEX($N$61:$N$72,MONTH($A7339),1)*IF($B7339<=5,INDEX($O$76:$O$99,HOUR($A7339)+1,1),INDEX($O$101:$O$124,HOUR($A7339)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7339,1)*INDEX($N$61:$N$72,MONTH($A7339),1)*IF($B7339<=5,INDEX($O$76:$O$99,HOUR($A7339)+1,1),INDEX($O$101:$O$124,HOUR($A7339)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7339,1)*INDEX($N$61:$N$72,MONTH($A7339),1)*IF($B7339<=5,INDEX($O$76:$O$99,HOUR($A7339)+1,1),INDEX($O$101:$O$124,HOUR($A7339)+1,1))","v":6.582543794407222},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7339,1)*INDEX($N$61:$N$72,MONTH($A7339),1)*IF($B7339<=5,INDEX($O$76:$O$99,HOUR($A7339)+1,1),INDEX($O$101:$O$124,HOUR($A7339)+1,1))","v":6.582543794407222}]
["2014-10-26T23:59:59.998",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7343,1)*INDEX($N$61:$N$72,MONTH($A7343),1)*IF($B7343<=5,INDEX($O$76:$O$99,HOUR($A7343)+1,1),INDEX($O$101:$O$124,HOUR($A7343)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7343,1)*INDEX($N$61:$N$72,MONTH($A7343),1)*IF($B7343<=5,INDEX($O$76:$O$99,HOUR($A7343)+1,1),INDEX($O$101:$O$124,HOUR($A7343)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7343,1)*INDEX($N$61:$N$72,MONTH($A7343),1)*IF($B7343<=5,INDEX($O$76:$O$99,HOUR($A7343)+1,1),INDEX($O$101:$O$124,HOUR($A7343)+1,1))","v":0.99774159835151033},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7343,1)*INDEX($N$61:$N$72,MONTH($A7343),1)*IF($B7343<=5,INDEX($O$76:$O$99,HOUR($A7343)+1,1),INDEX($O$101:$O$124,HOUR($A7343)+1,1))","v":0.99774159835151033}]
["2014-10-27T00:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7344,1)*INDEX($N$61:$N$72,MONTH($A7344),1)*IF($B7344<=5,INDEX($O$76:$O$99,HOUR($A7344)+1,1),INDEX($O$101:$O$124,HOUR($A7344)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7344,1)*INDEX($N$61:$N$72,MONTH($A7344),1)*IF($B7344<=5,INDEX($O$76:$O$99,HOUR($A7344)+1,1),INDEX($O$101:$O$124,HOUR($A7344)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7344,1)*INDEX($N$61:$N$72,MONTH($A7344),1)*IF($B7344<=5,INDEX($O$76:$O$99,HOUR($A7344)+1,1),INDEX($O$101:$O$124,HOUR($A7344)+1,1))","v":0.62315089300550464},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7344,1)*INDEX($N$61:$N$72,MONTH($A7344),1)*IF($B7344<=5,INDEX($O$76:$O$99,HOUR($A7344)+1,1),INDEX($O$101:$O$124,HOUR($A7344)+1,1))","v":0.62315089300550464}]
["2014-10-27T03:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7347,1)*INDEX($N$61:$N$72,MONTH($A7347),1)*IF($B7347<=5,INDEX($O$76:$O$99,HOUR($A7347)+1,1),INDEX($O$101:$O$124,HOUR($A7347)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7347,1)*INDEX($N$61:$N$72,MONTH($A7347),1)*IF($B7347<=5,INDEX($O$76:$O$99,HOUR($A7347)+1,1),INDEX($O$101:$O$124,HOUR($A7347)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7347,1)*INDEX($N$61:$N$72,MONTH($A7347),1)*IF($B7347<=5,INDEX($O$76:$O$99,HOUR($A7347)+1,1),INDEX($O$101:$O$124,HOUR($A7347)+1,1))","v":0.90671955780014446},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7347,1)*INDEX($N$61:$N$72,MONTH($A7347),1)*IF($B7347<=5,INDEX($O$76:$O$99,HOUR($A7347)+1,1),INDEX($O$101:$O$124,HOUR($A7347)+1,1))","v":0.90671955780014446}]
["2014-10-27T06:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7350,1)*INDEX($N$61:$N$72,MONTH($A7350),1)*IF($B7350<=5,INDEX($O$76:$O$99,HOUR($A7350)+1,1),INDEX($O$101:$O$124,HOUR($A7350)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7350,1)*INDEX($N$61:$N$72,MONTH($A7350),1)*IF($B7350<=5,INDEX($O$76:$O$99,HOUR($A7350)+1,1),INDEX($O$101:$O$124,HOUR($A7350)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7350,1)*INDEX($N$61:$N$72,MONTH($A7350),1)*IF($B7350<=5,INDEX($O$76:$O$99,HOUR($A7350)+1,1),INDEX($O$101:$O$124,HOUR($A7350)+1,1))","v":8.2795048424607778},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7350,1)*INDEX($N$61:$N$72,MONTH($A7350),1)*IF($B7350<=5,INDEX($O$76:$O$99,HOUR($A7350)+1,1),INDEX($O$101:$O$124,HOUR($A7350)+1,1))","v":8.2795048424607778}]
["2014-10-27T12:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7356,1)*INDEX($N$61:$N$72,MONTH($A7356),1)*IF($B7356<=5,INDEX($O$76:$O$99,HOUR($A7356)+1,1),INDEX($O$101:$O$124,HOUR($A7356)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7356,1)*INDEX($N$61:$N$72,MONTH($A7356),1)*IF($B7356<=5,INDEX($O$76:$O$99,HOUR($A7356)+1,1),INDEX($O$101:$O$124,HOUR($A7356)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7356,1)*INDEX($N$61:$N$72,MONTH($A7356),1)*IF($B7356<=5,INDEX($O$76:$O$99,HOUR($A7356)+1,1),INDEX($O$101:$O$124,HOUR($A7356)+1,1))","v":8.1499734770607581},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7356,1)*INDEX($N$61:$N$72,MONTH($A7356),1)*IF($B7356<=5,INDEX($O$76:$O$99,HOUR($A7356)+1,1),INDEX($O$101:$O$124,HOUR($A7356)+1,1))","v":8.1499734770607581}]
["2014-10-27T14:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7358,1)*INDEX($N$61:$N$72,MONTH($A7358),1)*IF($B7358<=5,INDEX($O$76:$O$99,HOUR($A7358)+1,1),INDEX($O$101:$O$124,HOUR($A7358)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7358,1)*INDEX($N$61:$N$72,MONTH($A7358),1)*IF($B7358<=5,INDEX($O$76:$O$99,HOUR($A7358)+1,1),INDEX($O$101:$O$124,HOUR($A7358)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7358,1)*INDEX($N$61:$N$72,MONTH($A7358),1)*IF($B7358<=5,INDEX($O$76:$O$99,HOUR($A7358)+1,1),INDEX($O$101:$O$124,HOUR($A7358)+1,1))","v":9.1232091414176697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7358,1)*INDEX($N$61:$N$72,MONTH($A7358),1)*IF($B7358<=5,INDEX($O$76:$O$99,HOUR($A7358)+1,1),INDEX($O$101:$O$124,HOUR($A7358)+1,1))","v":9.1232091414176697}]
["2014-10-27T18:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7362,1)*INDEX($N$61:$N$72,MONTH($A7362),1)*IF($B7362<=5,INDEX($O$76:$O$99,HOUR($A7362)+1,1),INDEX($O$101:$O$124,HOUR($A7362)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7362,1)*INDEX($N$61:$N$72,MONTH($A7362),1)*IF($B7362<=5,INDEX($O$76:$O$99,HOUR($A7362)+1,1),INDEX($O$101:$O$124,HOUR($A7362)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7362,1)*INDEX($N$61:$N$72,MONTH($A7362),1)*IF($B7362<=5,INDEX($O$76:$O$99,HOUR($A7362)+1,1),INDEX($O$101:$O$124,HOUR($A7362)+1,1))","v":5.713383468454964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7362,1)*INDEX($N$61:$N$72,MONTH($A7362),1)*IF($B7362<=5,INDEX($O$76:$O$99,HOUR($A7362)+1,1),INDEX($O$101:$O$124,HOUR($A7362)+1,1))","v":5.713383468454964}]
["2014-10-27T21:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7365,1)*INDEX($N$61:$N$72,MONTH($A7365),1)*IF($B7365<=5,INDEX($O$76:$O$99,HOUR($A7365)+1,1),INDEX($O$101:$O$124,HOUR($A7365)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7365,1)*INDEX($N$61:$N$72,MONTH($A7365),1)*IF($B7365<=5,INDEX($O$76:$O$99,HOUR($A7365)+1,1),INDEX($O$101:$O$124,HOUR($A7365)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7365,1)*INDEX($N$61:$N$72,MONTH($A7365),1)*IF($B7365<=5,INDEX($O$76:$O$99,HOUR($A7365)+1,1),INDEX($O$101:$O$124,HOUR($A7365)+1,1))","v":2.6676459576977223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7365,1)*INDEX($N$61:$N$72,MONTH($A7365),1)*IF($B7365<=5,INDEX($O$76:$O$99,HOUR($A7365)+1,1),INDEX($O$101:$O$124,HOUR($A7365)+1,1))","v":2.6676459576977223}]
["2014-10-28T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7368,1)*INDEX($N$61:$N$72,MONTH($A7368),1)*IF($B7368<=5,INDEX($O$76:$O$99,HOUR($A7368)+1,1),INDEX($O$101:$O$124,HOUR($A7368)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7368,1)*INDEX($N$61:$N$72,MONTH($A7368),1)*IF($B7368<=5,INDEX($O$76:$O$99,HOUR($A7368)+1,1),INDEX($O$101:$O$124,HOUR($A7368)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7368,1)*INDEX($N$61:$N$72,MONTH($A7368),1)*IF($B7368<=5,INDEX($O$76:$O$99,HOUR($A7368)+1,1),INDEX($O$101:$O$124,HOUR($A7368)+1,1))","v":0.83479064120723667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7368,1)*INDEX($N$61:$N$72,MONTH($A7368),1)*IF($B7368<=5,INDEX($O$76:$O$99,HOUR($A7368)+1,1),INDEX($O$101:$O$124,HOUR($A7368)+1,1))","v":0.83479064120723667}]
["2014-10-28T01:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7369,1)*INDEX($N$61:$N$72,MONTH($A7369),1)*IF($B7369<=5,INDEX($O$76:$O$99,HOUR($A7369)+1,1),INDEX($O$101:$O$124,HOUR($A7369)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7369,1)*INDEX($N$61:$N$72,MONTH($A7369),1)*IF($B7369<=5,INDEX($O$76:$O$99,HOUR($A7369)+1,1),INDEX($O$101:$O$124,HOUR($A7369)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7369,1)*INDEX($N$61:$N$72,MONTH($A7369),1)*IF($B7369<=5,INDEX($O$76:$O$99,HOUR($A7369)+1,1),INDEX($O$101:$O$124,HOUR($A7369)+1,1))","v":0.66126674387764262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7369,1)*INDEX($N$61:$N$72,MONTH($A7369),1)*IF($B7369<=5,INDEX($O$76:$O$99,HOUR($A7369)+1,1),INDEX($O$101:$O$124,HOUR($A7369)+1,1))","v":0.66126674387764262}]
["2014-10-28T05:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7373,1)*INDEX($N$61:$N$72,MONTH($A7373),1)*IF($B7373<=5,INDEX($O$76:$O$99,HOUR($A7373)+1,1),INDEX($O$101:$O$124,HOUR($A7373)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7373,1)*INDEX($N$61:$N$72,MONTH($A7373),1)*IF($B7373<=5,INDEX($O$76:$O$99,HOUR($A7373)+1,1),INDEX($O$101:$O$124,HOUR($A7373)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7373,1)*INDEX($N$61:$N$72,MONTH($A7373),1)*IF($B7373<=5,INDEX($O$76:$O$99,HOUR($A7373)+1,1),INDEX($O$101:$O$124,HOUR($A7373)+1,1))","v":7.1988968216466764},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7373,1)*INDEX($N$61:$N$72,MONTH($A7373),1)*IF($B7373<=5,INDEX($O$76:$O$99,HOUR($A7373)+1,1),INDEX($O$101:$O$124,HOUR($A7373)+1,1))","v":7.1988968216466764}]
["2014-10-28T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7377,1)*INDEX($N$61:$N$72,MONTH($A7377),1)*IF($B7377<=5,INDEX($O$76:$O$99,HOUR($A7377)+1,1),INDEX($O$101:$O$124,HOUR($A7377)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7377,1)*INDEX($N$61:$N$72,MONTH($A7377),1)*IF($B7377<=5,INDEX($O$76:$O$99,HOUR($A7377)+1,1),INDEX($O$101:$O$124,HOUR($A7377)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7377,1)*INDEX($N$61:$N$72,MONTH($A7377),1)*IF($B7377<=5,INDEX($O$76:$O$99,HOUR($A7377)+1,1),INDEX($O$101:$O$124,HOUR($A7377)+1,1))","v":9.632921219323956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7377,1)*INDEX($N$61:$N$72,MONTH($A7377),1)*IF($B7377<=5,INDEX($O$76:$O$99,HOUR($A7377)+1,1),INDEX($O$101:$O$124,HOUR($A7377)+1,1))","v":9.632921219323956}]
["2014-10-28T12:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7380,1)*INDEX($N$61:$N$72,MONTH($A7380),1)*IF($B7380<=5,INDEX($O$76:$O$99,HOUR($A7380)+1,1),INDEX($O$101:$O$124,HOUR($A7380)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7380,1)*INDEX($N$61:$N$72,MONTH($A7380),1)*IF($B7380<=5,INDEX($O$76:$O$99,HOUR($A7380)+1,1),INDEX($O$101:$O$124,HOUR($A7380)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7380,1)*INDEX($N$61:$N$72,MONTH($A7380),1)*IF($B7380<=5,INDEX($O$76:$O$99,HOUR($A7380)+1,1),INDEX($O$101:$O$124,HOUR($A7380)+1,1))","v":10.917936026575546},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7380,1)*INDEX($N$61:$N$72,MONTH($A7380),1)*IF($B7380<=5,INDEX($O$76:$O$99,HOUR($A7380)+1,1),INDEX($O$101:$O$124,HOUR($A7380)+1,1))","v":10.917936026575546}]
["2014-10-28T15:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7383,1)*INDEX($N$61:$N$72,MONTH($A7383),1)*IF($B7383<=5,INDEX($O$76:$O$99,HOUR($A7383)+1,1),INDEX($O$101:$O$124,HOUR($A7383)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7383,1)*INDEX($N$61:$N$72,MONTH($A7383),1)*IF($B7383<=5,INDEX($O$76:$O$99,HOUR($A7383)+1,1),INDEX($O$101:$O$124,HOUR($A7383)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7383,1)*INDEX($N$61:$N$72,MONTH($A7383),1)*IF($B7383<=5,INDEX($O$76:$O$99,HOUR($A7383)+1,1),INDEX($O$101:$O$124,HOUR($A7383)+1,1))","v":12.91580576339736},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7383,1)*INDEX($N$61:$N$72,MONTH($A7383),1)*IF($B7383<=5,INDEX($O$76:$O$99,HOUR($A7383)+1,1),INDEX($O$101:$O$124,HOUR($A7383)+1,1))","v":12.91580576339736}]
["2014-10-28T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7386,1)*INDEX($N$61:$N$72,MONTH($A7386),1)*IF($B7386<=5,INDEX($O$76:$O$99,HOUR($A7386)+1,1),INDEX($O$101:$O$124,HOUR($A7386)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7386,1)*INDEX($N$61:$N$72,MONTH($A7386),1)*IF($B7386<=5,INDEX($O$76:$O$99,HOUR($A7386)+1,1),INDEX($O$101:$O$124,HOUR($A7386)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7386,1)*INDEX($N$61:$N$72,MONTH($A7386),1)*IF($B7386<=5,INDEX($O$76:$O$99,HOUR($A7386)+1,1),INDEX($O$101:$O$124,HOUR($A7386)+1,1))","v":7.6538108227539903},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7386,1)*INDEX($N$61:$N$72,MONTH($A7386),1)*IF($B7386<=5,INDEX($O$76:$O$99,HOUR($A7386)+1,1),INDEX($O$101:$O$124,HOUR($A7386)+1,1))","v":7.6538108227539903}]
["2014-10-28T23:59:59.998",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7391,1)*INDEX($N$61:$N$72,MONTH($A7391),1)*IF($B7391<=5,INDEX($O$76:$O$99,HOUR($A7391)+1,1),INDEX($O$101:$O$124,HOUR($A7391)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7391,1)*INDEX($N$61:$N$72,MONTH($A7391),1)*IF($B7391<=5,INDEX($O$76:$O$99,HOUR($A7391)+1,1),INDEX($O$101:$O$124,HOUR($A7391)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7391,1)*INDEX($N$61:$N$72,MONTH($A7391),1)*IF($B7391<=5,INDEX($O$76:$O$99,HOUR($A7391)+1,1),INDEX($O$101:$O$124,HOUR($A7391)+1,1))","v":1.3927874632542778},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7391,1)*INDEX($N$61:$N$72,MONTH($A7391),1)*IF($B7391<=5,INDEX($O$76:$O$99,HOUR($A7391)+1,1),INDEX($O$101:$O$124,HOUR($A7391)+1,1))","v":1.3927874632542778}]
["2014-10-29T02:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7394,1)*INDEX($N$61:$N$72,MONTH($A7394),1)*IF($B7394<=5,INDEX($O$76:$O$99,HOUR($A7394)+1,1),INDEX($O$101:$O$124,HOUR($A7394)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7394,1)*INDEX($N$61:$N$72,MONTH($A7394),1)*IF($B7394<=5,INDEX($O$76:$O$99,HOUR($A7394)+1,1),INDEX($O$101:$O$124,HOUR($A7394)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7394,1)*INDEX($N$61:$N$72,MONTH($A7394),1)*IF($B7394<=5,INDEX($O$76:$O$99,HOUR($A7394)+1,1),INDEX($O$101:$O$124,HOUR($A7394)+1,1))","v":0.73793300684700336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7394,1)*INDEX($N$61:$N$72,MONTH($A7394),1)*IF($B7394<=5,INDEX($O$76:$O$99,HOUR($A7394)+1,1),INDEX($O$101:$O$124,HOUR($A7394)+1,1))","v":0.73793300684700336}]
["2014-10-29T03:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7395,1)*INDEX($N$61:$N$72,MONTH($A7395),1)*IF($B7395<=5,INDEX($O$76:$O$99,HOUR($A7395)+1,1),INDEX($O$101:$O$124,HOUR($A7395)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7395,1)*INDEX($N$61:$N$72,MONTH($A7395),1)*IF($B7395<=5,INDEX($O$76:$O$99,HOUR($A7395)+1,1),INDEX($O$101:$O$124,HOUR($A7395)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7395,1)*INDEX($N$61:$N$72,MONTH($A7395),1)*IF($B7395<=5,INDEX($O$76:$O$99,HOUR($A7395)+1,1),INDEX($O$101:$O$124,HOUR($A7395)+1,1))","v":1.2657261508170454},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7395,1)*INDEX($N$61:$N$72,MONTH($A7395),1)*IF($B7395<=5,INDEX($O$76:$O$99,HOUR($A7395)+1,1),INDEX($O$101:$O$124,HOUR($A7395)+1,1))","v":1.2657261508170454}]
["2014-10-29T07:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A7399),HolidayTable,2,FALSE)),VLOOKUP(INT($A7399),HolidayTable,2,FALSE),WEEKDAY($A7399,2))","v":3},{"$f":"IF($B7399<=5,IF(AND(HOUR($A7399)>=HOUR(Time_AM_Peak_Begin),HOUR($A7399)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A7399)>=HOUR(Time_PM_Peak_Begin),HOUR($A7399)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C7399=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C7399=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C7399=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7399,1)*INDEX($N$61:$N$72,MONTH($A7399),1)*IF($B7399<=5,INDEX($O$76:$O$99,HOUR($A7399)+1,1),INDEX($O$101:$O$124,HOUR($A7399)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7399,1)*INDEX($N$61:$N$72,MONTH($A7399),1)*IF($B7399<=5,INDEX($O$76:$O$99,HOUR($A7399)+1,1),INDEX($O$101:$O$124,HOUR($A7399)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7399,1)*INDEX($N$61:$N$72,MONTH($A7399),1)*IF($B7399<=5,INDEX($O$76:$O$99,HOUR($A7399)+1,1),INDEX($O$101:$O$124,HOUR($A7399)+1,1))","v":11.367100489577018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7399,1)*INDEX($N$61:$N$72,MONTH($A7399),1)*IF($B7399<=5,INDEX($O$76:$O$99,HOUR($A7399)+1,1),INDEX($O$101:$O$124,HOUR($A7399)+1,1))","v":11.367100489577018}]
["2014-10-29T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7403,1)*INDEX($N$61:$N$72,MONTH($A7403),1)*IF($B7403<=5,INDEX($O$76:$O$99,HOUR($A7403)+1,1),INDEX($O$101:$O$124,HOUR($A7403)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7403,1)*INDEX($N$61:$N$72,MONTH($A7403),1)*IF($B7403<=5,INDEX($O$76:$O$99,HOUR($A7403)+1,1),INDEX($O$101:$O$124,HOUR($A7403)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7403,1)*INDEX($N$61:$N$72,MONTH($A7403),1)*IF($B7403<=5,INDEX($O$76:$O$99,HOUR($A7403)+1,1),INDEX($O$101:$O$124,HOUR($A7403)+1,1))","v":11.342665621800627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7403,1)*INDEX($N$61:$N$72,MONTH($A7403),1)*IF($B7403<=5,INDEX($O$76:$O$99,HOUR($A7403)+1,1),INDEX($O$101:$O$124,HOUR($A7403)+1,1))","v":11.342665621800627}]
["2014-10-29T14:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7406,1)*INDEX($N$61:$N$72,MONTH($A7406),1)*IF($B7406<=5,INDEX($O$76:$O$99,HOUR($A7406)+1,1),INDEX($O$101:$O$124,HOUR($A7406)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7406,1)*INDEX($N$61:$N$72,MONTH($A7406),1)*IF($B7406<=5,INDEX($O$76:$O$99,HOUR($A7406)+1,1),INDEX($O$101:$O$124,HOUR($A7406)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7406,1)*INDEX($N$61:$N$72,MONTH($A7406),1)*IF($B7406<=5,INDEX($O$76:$O$99,HOUR($A7406)+1,1),INDEX($O$101:$O$124,HOUR($A7406)+1,1))","v":12.735453085054905},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7406,1)*INDEX($N$61:$N$72,MONTH($A7406),1)*IF($B7406<=5,INDEX($O$76:$O$99,HOUR($A7406)+1,1),INDEX($O$101:$O$124,HOUR($A7406)+1,1))","v":12.735453085054905}]
["2014-10-29T17:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7409,1)*INDEX($N$61:$N$72,MONTH($A7409),1)*IF($B7409<=5,INDEX($O$76:$O$99,HOUR($A7409)+1,1),INDEX($O$101:$O$124,HOUR($A7409)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7409,1)*INDEX($N$61:$N$72,MONTH($A7409),1)*IF($B7409<=5,INDEX($O$76:$O$99,HOUR($A7409)+1,1),INDEX($O$101:$O$124,HOUR($A7409)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7409,1)*INDEX($N$61:$N$72,MONTH($A7409),1)*IF($B7409<=5,INDEX($O$76:$O$99,HOUR($A7409)+1,1),INDEX($O$101:$O$124,HOUR($A7409)+1,1))","v":10.722019980280299},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7409,1)*INDEX($N$61:$N$72,MONTH($A7409),1)*IF($B7409<=5,INDEX($O$76:$O$99,HOUR($A7409)+1,1),INDEX($O$101:$O$124,HOUR($A7409)+1,1))","v":10.722019980280299}]
["2014-10-29T21:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7413,1)*INDEX($N$61:$N$72,MONTH($A7413),1)*IF($B7413<=5,INDEX($O$76:$O$99,HOUR($A7413)+1,1),INDEX($O$101:$O$124,HOUR($A7413)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7413,1)*INDEX($N$61:$N$72,MONTH($A7413),1)*IF($B7413<=5,INDEX($O$76:$O$99,HOUR($A7413)+1,1),INDEX($O$101:$O$124,HOUR($A7413)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7413,1)*INDEX($N$61:$N$72,MONTH($A7413),1)*IF($B7413<=5,INDEX($O$76:$O$99,HOUR($A7413)+1,1),INDEX($O$101:$O$124,HOUR($A7413)+1,1))","v":3.7238738491219636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7413,1)*INDEX($N$61:$N$72,MONTH($A7413),1)*IF($B7413<=5,INDEX($O$76:$O$99,HOUR($A7413)+1,1),INDEX($O$101:$O$124,HOUR($A7413)+1,1))","v":3.7238738491219636}]
["2014-10-30T00:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7416,1)*INDEX($N$61:$N$72,MONTH($A7416),1)*IF($B7416<=5,INDEX($O$76:$O$99,HOUR($A7416)+1,1),INDEX($O$101:$O$124,HOUR($A7416)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7416,1)*INDEX($N$61:$N$72,MONTH($A7416),1)*IF($B7416<=5,INDEX($O$76:$O$99,HOUR($A7416)+1,1),INDEX($O$101:$O$124,HOUR($A7416)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7416,1)*INDEX($N$61:$N$72,MONTH($A7416),1)*IF($B7416<=5,INDEX($O$76:$O$99,HOUR($A7416)+1,1),INDEX($O$101:$O$124,HOUR($A7416)+1,1))","v":0.87993441910483694},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7416,1)*INDEX($N$61:$N$72,MONTH($A7416),1)*IF($B7416<=5,INDEX($O$76:$O$99,HOUR($A7416)+1,1),INDEX($O$101:$O$124,HOUR($A7416)+1,1))","v":0.87993441910483694}]
["2014-10-30T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7420,1)*INDEX($N$61:$N$72,MONTH($A7420),1)*IF($B7420<=5,INDEX($O$76:$O$99,HOUR($A7420)+1,1),INDEX($O$101:$O$124,HOUR($A7420)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7420,1)*INDEX($N$61:$N$72,MONTH($A7420),1)*IF($B7420<=5,INDEX($O$76:$O$99,HOUR($A7420)+1,1),INDEX($O$101:$O$124,HOUR($A7420)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7420,1)*INDEX($N$61:$N$72,MONTH($A7420),1)*IF($B7420<=5,INDEX($O$76:$O$99,HOUR($A7420)+1,1),INDEX($O$101:$O$124,HOUR($A7420)+1,1))","v":3.1341484365868917},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7420,1)*INDEX($N$61:$N$72,MONTH($A7420),1)*IF($B7420<=5,INDEX($O$76:$O$99,HOUR($A7420)+1,1),INDEX($O$101:$O$124,HOUR($A7420)+1,1))","v":3.1341484365868917}]
["2014-10-30T05:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7421,1)*INDEX($N$61:$N$72,MONTH($A7421),1)*IF($B7421<=5,INDEX($O$76:$O$99,HOUR($A7421)+1,1),INDEX($O$101:$O$124,HOUR($A7421)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7421,1)*INDEX($N$61:$N$72,MONTH($A7421),1)*IF($B7421<=5,INDEX($O$76:$O$99,HOUR($A7421)+1,1),INDEX($O$101:$O$124,HOUR($A7421)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7421,1)*INDEX($N$61:$N$72,MONTH($A7421),1)*IF($B7421<=5,INDEX($O$76:$O$99,HOUR($A7421)+1,1),INDEX($O$101:$O$124,HOUR($A7421)+1,1))","v":7.5881985018310383},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7421,1)*INDEX($N$61:$N$72,MONTH($A7421),1)*IF($B7421<=5,INDEX($O$76:$O$99,HOUR($A7421)+1,1),INDEX($O$101:$O$124,HOUR($A7421)+1,1))","v":7.5881985018310383}]
["2014-10-30T08:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7424,1)*INDEX($N$61:$N$72,MONTH($A7424),1)*IF($B7424<=5,INDEX($O$76:$O$99,HOUR($A7424)+1,1),INDEX($O$101:$O$124,HOUR($A7424)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7424,1)*INDEX($N$61:$N$72,MONTH($A7424),1)*IF($B7424<=5,INDEX($O$76:$O$99,HOUR($A7424)+1,1),INDEX($O$101:$O$124,HOUR($A7424)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7424,1)*INDEX($N$61:$N$72,MONTH($A7424),1)*IF($B7424<=5,INDEX($O$76:$O$99,HOUR($A7424)+1,1),INDEX($O$101:$O$124,HOUR($A7424)+1,1))","v":10.163736885840139},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7424,1)*INDEX($N$61:$N$72,MONTH($A7424),1)*IF($B7424<=5,INDEX($O$76:$O$99,HOUR($A7424)+1,1),INDEX($O$101:$O$124,HOUR($A7424)+1,1))","v":10.163736885840139}]
["2014-10-30T12:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7428,1)*INDEX($N$61:$N$72,MONTH($A7428),1)*IF($B7428<=5,INDEX($O$76:$O$99,HOUR($A7428)+1,1),INDEX($O$101:$O$124,HOUR($A7428)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7428,1)*INDEX($N$61:$N$72,MONTH($A7428),1)*IF($B7428<=5,INDEX($O$76:$O$99,HOUR($A7428)+1,1),INDEX($O$101:$O$124,HOUR($A7428)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7428,1)*INDEX($N$61:$N$72,MONTH($A7428),1)*IF($B7428<=5,INDEX($O$76:$O$99,HOUR($A7428)+1,1),INDEX($O$101:$O$124,HOUR($A7428)+1,1))","v":11.508355773461014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7428,1)*INDEX($N$61:$N$72,MONTH($A7428),1)*IF($B7428<=5,INDEX($O$76:$O$99,HOUR($A7428)+1,1),INDEX($O$101:$O$124,HOUR($A7428)+1,1))","v":11.508355773461014}]
["2014-10-30T17:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7433,1)*INDEX($N$61:$N$72,MONTH($A7433),1)*IF($B7433<=5,INDEX($O$76:$O$99,HOUR($A7433)+1,1),INDEX($O$101:$O$124,HOUR($A7433)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7433,1)*INDEX($N$61:$N$72,MONTH($A7433),1)*IF($B7433<=5,INDEX($O$76:$O$99,HOUR($A7433)+1,1),INDEX($O$101:$O$124,HOUR($A7433)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7433,1)*INDEX($N$61:$N$72,MONTH($A7433),1)*IF($B7433<=5,INDEX($O$76:$O$99,HOUR($A7433)+1,1),INDEX($O$101:$O$124,HOUR($A7433)+1,1))","v":10.845933233236025},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7433,1)*INDEX($N$61:$N$72,MONTH($A7433),1)*IF($B7433<=5,INDEX($O$76:$O$99,HOUR($A7433)+1,1),INDEX($O$101:$O$124,HOUR($A7433)+1,1))","v":10.845933233236025}]
["2014-10-30T19:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7435,1)*INDEX($N$61:$N$72,MONTH($A7435),1)*IF($B7435<=5,INDEX($O$76:$O$99,HOUR($A7435)+1,1),INDEX($O$101:$O$124,HOUR($A7435)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7435,1)*INDEX($N$61:$N$72,MONTH($A7435),1)*IF($B7435<=5,INDEX($O$76:$O$99,HOUR($A7435)+1,1),INDEX($O$101:$O$124,HOUR($A7435)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7435,1)*INDEX($N$61:$N$72,MONTH($A7435),1)*IF($B7435<=5,INDEX($O$76:$O$99,HOUR($A7435)+1,1),INDEX($O$101:$O$124,HOUR($A7435)+1,1))","v":6.3424486500646404},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7435,1)*INDEX($N$61:$N$72,MONTH($A7435),1)*IF($B7435<=5,INDEX($O$76:$O$99,HOUR($A7435)+1,1),INDEX($O$101:$O$124,HOUR($A7435)+1,1))","v":6.3424486500646404}]
["2014-10-30T23:59:59.998",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7439,1)*INDEX($N$61:$N$72,MONTH($A7439),1)*IF($B7439<=5,INDEX($O$76:$O$99,HOUR($A7439)+1,1),INDEX($O$101:$O$124,HOUR($A7439)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7439,1)*INDEX($N$61:$N$72,MONTH($A7439),1)*IF($B7439<=5,INDEX($O$76:$O$99,HOUR($A7439)+1,1),INDEX($O$101:$O$124,HOUR($A7439)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7439,1)*INDEX($N$61:$N$72,MONTH($A7439),1)*IF($B7439<=5,INDEX($O$76:$O$99,HOUR($A7439)+1,1),INDEX($O$101:$O$124,HOUR($A7439)+1,1))","v":1.4164360522510642},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7439,1)*INDEX($N$61:$N$72,MONTH($A7439),1)*IF($B7439<=5,INDEX($O$76:$O$99,HOUR($A7439)+1,1),INDEX($O$101:$O$124,HOUR($A7439)+1,1))","v":1.4164360522510642}]
["2014-10-31T02:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7442,1)*INDEX($N$61:$N$72,MONTH($A7442),1)*IF($B7442<=5,INDEX($O$76:$O$99,HOUR($A7442)+1,1),INDEX($O$101:$O$124,HOUR($A7442)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7442,1)*INDEX($N$61:$N$72,MONTH($A7442),1)*IF($B7442<=5,INDEX($O$76:$O$99,HOUR($A7442)+1,1),INDEX($O$101:$O$124,HOUR($A7442)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7442,1)*INDEX($N$61:$N$72,MONTH($A7442),1)*IF($B7442<=5,INDEX($O$76:$O$99,HOUR($A7442)+1,1),INDEX($O$101:$O$124,HOUR($A7442)+1,1))","v":0.75046261014003757},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7442,1)*INDEX($N$61:$N$72,MONTH($A7442),1)*IF($B7442<=5,INDEX($O$76:$O$99,HOUR($A7442)+1,1),INDEX($O$101:$O$124,HOUR($A7442)+1,1))","v":0.75046261014003757}]
["2014-10-31T06:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7446,1)*INDEX($N$61:$N$72,MONTH($A7446),1)*IF($B7446<=5,INDEX($O$76:$O$99,HOUR($A7446)+1,1),INDEX($O$101:$O$124,HOUR($A7446)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7446,1)*INDEX($N$61:$N$72,MONTH($A7446),1)*IF($B7446<=5,INDEX($O$76:$O$99,HOUR($A7446)+1,1),INDEX($O$101:$O$124,HOUR($A7446)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7446,1)*INDEX($N$61:$N$72,MONTH($A7446),1)*IF($B7446<=5,INDEX($O$76:$O$99,HOUR($A7446)+1,1),INDEX($O$101:$O$124,HOUR($A7446)+1,1))","v":11.753934258153565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7446,1)*INDEX($N$61:$N$72,MONTH($A7446),1)*IF($B7446<=5,INDEX($O$76:$O$99,HOUR($A7446)+1,1),INDEX($O$101:$O$124,HOUR($A7446)+1,1))","v":11.753934258153565}]
["2014-10-31T07:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7447,1)*INDEX($N$61:$N$72,MONTH($A7447),1)*IF($B7447<=5,INDEX($O$76:$O$99,HOUR($A7447)+1,1),INDEX($O$101:$O$124,HOUR($A7447)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7447,1)*INDEX($N$61:$N$72,MONTH($A7447),1)*IF($B7447<=5,INDEX($O$76:$O$99,HOUR($A7447)+1,1),INDEX($O$101:$O$124,HOUR($A7447)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7447,1)*INDEX($N$61:$N$72,MONTH($A7447),1)*IF($B7447<=5,INDEX($O$76:$O$99,HOUR($A7447)+1,1),INDEX($O$101:$O$124,HOUR($A7447)+1,1))","v":11.560106166792895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7447,1)*INDEX($N$61:$N$72,MONTH($A7447),1)*IF($B7447<=5,INDEX($O$76:$O$99,HOUR($A7447)+1,1),INDEX($O$101:$O$124,HOUR($A7447)+1,1))","v":11.560106166792895}]
["2014-10-31T10:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7450,1)*INDEX($N$61:$N$72,MONTH($A7450),1)*IF($B7450<=5,INDEX($O$76:$O$99,HOUR($A7450)+1,1),INDEX($O$101:$O$124,HOUR($A7450)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7450,1)*INDEX($N$61:$N$72,MONTH($A7450),1)*IF($B7450<=5,INDEX($O$76:$O$99,HOUR($A7450)+1,1),INDEX($O$101:$O$124,HOUR($A7450)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7450,1)*INDEX($N$61:$N$72,MONTH($A7450),1)*IF($B7450<=5,INDEX($O$76:$O$99,HOUR($A7450)+1,1),INDEX($O$101:$O$124,HOUR($A7450)+1,1))","v":10.854373116197628},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7450,1)*INDEX($N$61:$N$72,MONTH($A7450),1)*IF($B7450<=5,INDEX($O$76:$O$99,HOUR($A7450)+1,1),INDEX($O$101:$O$124,HOUR($A7450)+1,1))","v":10.854373116197628}]
["2014-10-31T14:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7454,1)*INDEX($N$61:$N$72,MONTH($A7454),1)*IF($B7454<=5,INDEX($O$76:$O$99,HOUR($A7454)+1,1),INDEX($O$101:$O$124,HOUR($A7454)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7454,1)*INDEX($N$61:$N$72,MONTH($A7454),1)*IF($B7454<=5,INDEX($O$76:$O$99,HOUR($A7454)+1,1),INDEX($O$101:$O$124,HOUR($A7454)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7454,1)*INDEX($N$61:$N$72,MONTH($A7454),1)*IF($B7454<=5,INDEX($O$76:$O$99,HOUR($A7454)+1,1),INDEX($O$101:$O$124,HOUR($A7454)+1,1))","v":12.95169246374131},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7454,1)*INDEX($N$61:$N$72,MONTH($A7454),1)*IF($B7454<=5,INDEX($O$76:$O$99,HOUR($A7454)+1,1),INDEX($O$101:$O$124,HOUR($A7454)+1,1))","v":12.95169246374131}]
["2014-10-31T17:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7457,1)*INDEX($N$61:$N$72,MONTH($A7457),1)*IF($B7457<=5,INDEX($O$76:$O$99,HOUR($A7457)+1,1),INDEX($O$101:$O$124,HOUR($A7457)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7457,1)*INDEX($N$61:$N$72,MONTH($A7457),1)*IF($B7457<=5,INDEX($O$76:$O$99,HOUR($A7457)+1,1),INDEX($O$101:$O$124,HOUR($A7457)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7457,1)*INDEX($N$61:$N$72,MONTH($A7457),1)*IF($B7457<=5,INDEX($O$76:$O$99,HOUR($A7457)+1,1),INDEX($O$101:$O$124,HOUR($A7457)+1,1))","v":10.904072626802929},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7457,1)*INDEX($N$61:$N$72,MONTH($A7457),1)*IF($B7457<=5,INDEX($O$76:$O$99,HOUR($A7457)+1,1),INDEX($O$101:$O$124,HOUR($A7457)+1,1))","v":10.904072626802929}]
["2014-10-31T19:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7459,1)*INDEX($N$61:$N$72,MONTH($A7459),1)*IF($B7459<=5,INDEX($O$76:$O$99,HOUR($A7459)+1,1),INDEX($O$101:$O$124,HOUR($A7459)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7459,1)*INDEX($N$61:$N$72,MONTH($A7459),1)*IF($B7459<=5,INDEX($O$76:$O$99,HOUR($A7459)+1,1),INDEX($O$101:$O$124,HOUR($A7459)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7459,1)*INDEX($N$61:$N$72,MONTH($A7459),1)*IF($B7459<=5,INDEX($O$76:$O$99,HOUR($A7459)+1,1),INDEX($O$101:$O$124,HOUR($A7459)+1,1))","v":6.3764472106600536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7459,1)*INDEX($N$61:$N$72,MONTH($A7459),1)*IF($B7459<=5,INDEX($O$76:$O$99,HOUR($A7459)+1,1),INDEX($O$101:$O$124,HOUR($A7459)+1,1))","v":6.3764472106600536}]
["2014-11-01T01:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7465,1)*INDEX($N$61:$N$72,MONTH($A7465),1)*IF($B7465<=5,INDEX($O$76:$O$99,HOUR($A7465)+1,1),INDEX($O$101:$O$124,HOUR($A7465)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7465,1)*INDEX($N$61:$N$72,MONTH($A7465),1)*IF($B7465<=5,INDEX($O$76:$O$99,HOUR($A7465)+1,1),INDEX($O$101:$O$124,HOUR($A7465)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7465,1)*INDEX($N$61:$N$72,MONTH($A7465),1)*IF($B7465<=5,INDEX($O$76:$O$99,HOUR($A7465)+1,1),INDEX($O$101:$O$124,HOUR($A7465)+1,1))","v":1.6624862502961815},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7465,1)*INDEX($N$61:$N$72,MONTH($A7465),1)*IF($B7465<=5,INDEX($O$76:$O$99,HOUR($A7465)+1,1),INDEX($O$101:$O$124,HOUR($A7465)+1,1))","v":1.6624862502961815}]
["2014-11-01T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7468,1)*INDEX($N$61:$N$72,MONTH($A7468),1)*IF($B7468<=5,INDEX($O$76:$O$99,HOUR($A7468)+1,1),INDEX($O$101:$O$124,HOUR($A7468)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7468,1)*INDEX($N$61:$N$72,MONTH($A7468),1)*IF($B7468<=5,INDEX($O$76:$O$99,HOUR($A7468)+1,1),INDEX($O$101:$O$124,HOUR($A7468)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7468,1)*INDEX($N$61:$N$72,MONTH($A7468),1)*IF($B7468<=5,INDEX($O$76:$O$99,HOUR($A7468)+1,1),INDEX($O$101:$O$124,HOUR($A7468)+1,1))","v":2.0400229684909319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7468,1)*INDEX($N$61:$N$72,MONTH($A7468),1)*IF($B7468<=5,INDEX($O$76:$O$99,HOUR($A7468)+1,1),INDEX($O$101:$O$124,HOUR($A7468)+1,1))","v":2.0400229684909319}]
["2014-11-01T05:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7469,1)*INDEX($N$61:$N$72,MONTH($A7469),1)*IF($B7469<=5,INDEX($O$76:$O$99,HOUR($A7469)+1,1),INDEX($O$101:$O$124,HOUR($A7469)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7469,1)*INDEX($N$61:$N$72,MONTH($A7469),1)*IF($B7469<=5,INDEX($O$76:$O$99,HOUR($A7469)+1,1),INDEX($O$101:$O$124,HOUR($A7469)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7469,1)*INDEX($N$61:$N$72,MONTH($A7469),1)*IF($B7469<=5,INDEX($O$76:$O$99,HOUR($A7469)+1,1),INDEX($O$101:$O$124,HOUR($A7469)+1,1))","v":3.6693919628051175},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7469,1)*INDEX($N$61:$N$72,MONTH($A7469),1)*IF($B7469<=5,INDEX($O$76:$O$99,HOUR($A7469)+1,1),INDEX($O$101:$O$124,HOUR($A7469)+1,1))","v":3.6693919628051175}]
["2014-11-01T08:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7472,1)*INDEX($N$61:$N$72,MONTH($A7472),1)*IF($B7472<=5,INDEX($O$76:$O$99,HOUR($A7472)+1,1),INDEX($O$101:$O$124,HOUR($A7472)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7472,1)*INDEX($N$61:$N$72,MONTH($A7472),1)*IF($B7472<=5,INDEX($O$76:$O$99,HOUR($A7472)+1,1),INDEX($O$101:$O$124,HOUR($A7472)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7472,1)*INDEX($N$61:$N$72,MONTH($A7472),1)*IF($B7472<=5,INDEX($O$76:$O$99,HOUR($A7472)+1,1),INDEX($O$101:$O$124,HOUR($A7472)+1,1))","v":10.054398916133879},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7472,1)*INDEX($N$61:$N$72,MONTH($A7472),1)*IF($B7472<=5,INDEX($O$76:$O$99,HOUR($A7472)+1,1),INDEX($O$101:$O$124,HOUR($A7472)+1,1))","v":10.054398916133879}]
["2014-11-01T12:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7476,1)*INDEX($N$61:$N$72,MONTH($A7476),1)*IF($B7476<=5,INDEX($O$76:$O$99,HOUR($A7476)+1,1),INDEX($O$101:$O$124,HOUR($A7476)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7476,1)*INDEX($N$61:$N$72,MONTH($A7476),1)*IF($B7476<=5,INDEX($O$76:$O$99,HOUR($A7476)+1,1),INDEX($O$101:$O$124,HOUR($A7476)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7476,1)*INDEX($N$61:$N$72,MONTH($A7476),1)*IF($B7476<=5,INDEX($O$76:$O$99,HOUR($A7476)+1,1),INDEX($O$101:$O$124,HOUR($A7476)+1,1))","v":14.406006352168108},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7476,1)*INDEX($N$61:$N$72,MONTH($A7476),1)*IF($B7476<=5,INDEX($O$76:$O$99,HOUR($A7476)+1,1),INDEX($O$101:$O$124,HOUR($A7476)+1,1))","v":14.406006352168108}]
["2014-11-01T16:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7480,1)*INDEX($N$61:$N$72,MONTH($A7480),1)*IF($B7480<=5,INDEX($O$76:$O$99,HOUR($A7480)+1,1),INDEX($O$101:$O$124,HOUR($A7480)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7480,1)*INDEX($N$61:$N$72,MONTH($A7480),1)*IF($B7480<=5,INDEX($O$76:$O$99,HOUR($A7480)+1,1),INDEX($O$101:$O$124,HOUR($A7480)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7480,1)*INDEX($N$61:$N$72,MONTH($A7480),1)*IF($B7480<=5,INDEX($O$76:$O$99,HOUR($A7480)+1,1),INDEX($O$101:$O$124,HOUR($A7480)+1,1))","v":12.697155943497133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7480,1)*INDEX($N$61:$N$72,MONTH($A7480),1)*IF($B7480<=5,INDEX($O$76:$O$99,HOUR($A7480)+1,1),INDEX($O$101:$O$124,HOUR($A7480)+1,1))","v":12.697155943497133}]
["2014-11-01T19:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7483,1)*INDEX($N$61:$N$72,MONTH($A7483),1)*IF($B7483<=5,INDEX($O$76:$O$99,HOUR($A7483)+1,1),INDEX($O$101:$O$124,HOUR($A7483)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7483,1)*INDEX($N$61:$N$72,MONTH($A7483),1)*IF($B7483<=5,INDEX($O$76:$O$99,HOUR($A7483)+1,1),INDEX($O$101:$O$124,HOUR($A7483)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7483,1)*INDEX($N$61:$N$72,MONTH($A7483),1)*IF($B7483<=5,INDEX($O$76:$O$99,HOUR($A7483)+1,1),INDEX($O$101:$O$124,HOUR($A7483)+1,1))","v":8.0541166548213408},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7483,1)*INDEX($N$61:$N$72,MONTH($A7483),1)*IF($B7483<=5,INDEX($O$76:$O$99,HOUR($A7483)+1,1),INDEX($O$101:$O$124,HOUR($A7483)+1,1))","v":8.0541166548213408}]
["2014-11-01T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7487,1)*INDEX($N$61:$N$72,MONTH($A7487),1)*IF($B7487<=5,INDEX($O$76:$O$99,HOUR($A7487)+1,1),INDEX($O$101:$O$124,HOUR($A7487)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7487,1)*INDEX($N$61:$N$72,MONTH($A7487),1)*IF($B7487<=5,INDEX($O$76:$O$99,HOUR($A7487)+1,1),INDEX($O$101:$O$124,HOUR($A7487)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7487,1)*INDEX($N$61:$N$72,MONTH($A7487),1)*IF($B7487<=5,INDEX($O$76:$O$99,HOUR($A7487)+1,1),INDEX($O$101:$O$124,HOUR($A7487)+1,1))","v":2.750950046684054},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7487,1)*INDEX($N$61:$N$72,MONTH($A7487),1)*IF($B7487<=5,INDEX($O$76:$O$99,HOUR($A7487)+1,1),INDEX($O$101:$O$124,HOUR($A7487)+1,1))","v":2.750950046684054}]
["2014-11-02T01:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7489,1)*INDEX($N$61:$N$72,MONTH($A7489),1)*IF($B7489<=5,INDEX($O$76:$O$99,HOUR($A7489)+1,1),INDEX($O$101:$O$124,HOUR($A7489)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7489,1)*INDEX($N$61:$N$72,MONTH($A7489),1)*IF($B7489<=5,INDEX($O$76:$O$99,HOUR($A7489)+1,1),INDEX($O$101:$O$124,HOUR($A7489)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7489,1)*INDEX($N$61:$N$72,MONTH($A7489),1)*IF($B7489<=5,INDEX($O$76:$O$99,HOUR($A7489)+1,1),INDEX($O$101:$O$124,HOUR($A7489)+1,1))","v":1.380976923435395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7489,1)*INDEX($N$61:$N$72,MONTH($A7489),1)*IF($B7489<=5,INDEX($O$76:$O$99,HOUR($A7489)+1,1),INDEX($O$101:$O$124,HOUR($A7489)+1,1))","v":1.380976923435395}]
["2014-11-02T06:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7494,1)*INDEX($N$61:$N$72,MONTH($A7494),1)*IF($B7494<=5,INDEX($O$76:$O$99,HOUR($A7494)+1,1),INDEX($O$101:$O$124,HOUR($A7494)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7494,1)*INDEX($N$61:$N$72,MONTH($A7494),1)*IF($B7494<=5,INDEX($O$76:$O$99,HOUR($A7494)+1,1),INDEX($O$101:$O$124,HOUR($A7494)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7494,1)*INDEX($N$61:$N$72,MONTH($A7494),1)*IF($B7494<=5,INDEX($O$76:$O$99,HOUR($A7494)+1,1),INDEX($O$101:$O$124,HOUR($A7494)+1,1))","v":4.6160941783358425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7494,1)*INDEX($N$61:$N$72,MONTH($A7494),1)*IF($B7494<=5,INDEX($O$76:$O$99,HOUR($A7494)+1,1),INDEX($O$101:$O$124,HOUR($A7494)+1,1))","v":4.6160941783358425}]
["2014-11-02T07:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7495,1)*INDEX($N$61:$N$72,MONTH($A7495),1)*IF($B7495<=5,INDEX($O$76:$O$99,HOUR($A7495)+1,1),INDEX($O$101:$O$124,HOUR($A7495)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7495,1)*INDEX($N$61:$N$72,MONTH($A7495),1)*IF($B7495<=5,INDEX($O$76:$O$99,HOUR($A7495)+1,1),INDEX($O$101:$O$124,HOUR($A7495)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7495,1)*INDEX($N$61:$N$72,MONTH($A7495),1)*IF($B7495<=5,INDEX($O$76:$O$99,HOUR($A7495)+1,1),INDEX($O$101:$O$124,HOUR($A7495)+1,1))","v":6.393207908493741},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7495,1)*INDEX($N$61:$N$72,MONTH($A7495),1)*IF($B7495<=5,INDEX($O$76:$O$99,HOUR($A7495)+1,1),INDEX($O$101:$O$124,HOUR($A7495)+1,1))","v":6.393207908493741}]
["2014-11-02T10:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7498,1)*INDEX($N$61:$N$72,MONTH($A7498),1)*IF($B7498<=5,INDEX($O$76:$O$99,HOUR($A7498)+1,1),INDEX($O$101:$O$124,HOUR($A7498)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7498,1)*INDEX($N$61:$N$72,MONTH($A7498),1)*IF($B7498<=5,INDEX($O$76:$O$99,HOUR($A7498)+1,1),INDEX($O$101:$O$124,HOUR($A7498)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7498,1)*INDEX($N$61:$N$72,MONTH($A7498),1)*IF($B7498<=5,INDEX($O$76:$O$99,HOUR($A7498)+1,1),INDEX($O$101:$O$124,HOUR($A7498)+1,1))","v":11.130343888883683},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7498,1)*INDEX($N$61:$N$72,MONTH($A7498),1)*IF($B7498<=5,INDEX($O$76:$O$99,HOUR($A7498)+1,1),INDEX($O$101:$O$124,HOUR($A7498)+1,1))","v":11.130343888883683}]
["2014-11-02T13:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7501,1)*INDEX($N$61:$N$72,MONTH($A7501),1)*IF($B7501<=5,INDEX($O$76:$O$99,HOUR($A7501)+1,1),INDEX($O$101:$O$124,HOUR($A7501)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7501,1)*INDEX($N$61:$N$72,MONTH($A7501),1)*IF($B7501<=5,INDEX($O$76:$O$99,HOUR($A7501)+1,1),INDEX($O$101:$O$124,HOUR($A7501)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7501,1)*INDEX($N$61:$N$72,MONTH($A7501),1)*IF($B7501<=5,INDEX($O$76:$O$99,HOUR($A7501)+1,1),INDEX($O$101:$O$124,HOUR($A7501)+1,1))","v":11.730050999060806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7501,1)*INDEX($N$61:$N$72,MONTH($A7501),1)*IF($B7501<=5,INDEX($O$76:$O$99,HOUR($A7501)+1,1),INDEX($O$101:$O$124,HOUR($A7501)+1,1))","v":11.730050999060806}]
["2014-11-02T18:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7506,1)*INDEX($N$61:$N$72,MONTH($A7506),1)*IF($B7506<=5,INDEX($O$76:$O$99,HOUR($A7506)+1,1),INDEX($O$101:$O$124,HOUR($A7506)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7506,1)*INDEX($N$61:$N$72,MONTH($A7506),1)*IF($B7506<=5,INDEX($O$76:$O$99,HOUR($A7506)+1,1),INDEX($O$101:$O$124,HOUR($A7506)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7506,1)*INDEX($N$61:$N$72,MONTH($A7506),1)*IF($B7506<=5,INDEX($O$76:$O$99,HOUR($A7506)+1,1),INDEX($O$101:$O$124,HOUR($A7506)+1,1))","v":8.1098007376245906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7506,1)*INDEX($N$61:$N$72,MONTH($A7506),1)*IF($B7506<=5,INDEX($O$76:$O$99,HOUR($A7506)+1,1),INDEX($O$101:$O$124,HOUR($A7506)+1,1))","v":8.1098007376245906}]
["2014-11-02T21:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7509,1)*INDEX($N$61:$N$72,MONTH($A7509),1)*IF($B7509<=5,INDEX($O$76:$O$99,HOUR($A7509)+1,1),INDEX($O$101:$O$124,HOUR($A7509)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7509,1)*INDEX($N$61:$N$72,MONTH($A7509),1)*IF($B7509<=5,INDEX($O$76:$O$99,HOUR($A7509)+1,1),INDEX($O$101:$O$124,HOUR($A7509)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7509,1)*INDEX($N$61:$N$72,MONTH($A7509),1)*IF($B7509<=5,INDEX($O$76:$O$99,HOUR($A7509)+1,1),INDEX($O$101:$O$124,HOUR($A7509)+1,1))","v":4.4950523762817438},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7509,1)*INDEX($N$61:$N$72,MONTH($A7509),1)*IF($B7509<=5,INDEX($O$76:$O$99,HOUR($A7509)+1,1),INDEX($O$101:$O$124,HOUR($A7509)+1,1))","v":4.4950523762817438}]
["2014-11-03T01:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7513,1)*INDEX($N$61:$N$72,MONTH($A7513),1)*IF($B7513<=5,INDEX($O$76:$O$99,HOUR($A7513)+1,1),INDEX($O$101:$O$124,HOUR($A7513)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7513,1)*INDEX($N$61:$N$72,MONTH($A7513),1)*IF($B7513<=5,INDEX($O$76:$O$99,HOUR($A7513)+1,1),INDEX($O$101:$O$124,HOUR($A7513)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7513,1)*INDEX($N$61:$N$72,MONTH($A7513),1)*IF($B7513<=5,INDEX($O$76:$O$99,HOUR($A7513)+1,1),INDEX($O$101:$O$124,HOUR($A7513)+1,1))","v":0.50170086495001476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7513,1)*INDEX($N$61:$N$72,MONTH($A7513),1)*IF($B7513<=5,INDEX($O$76:$O$99,HOUR($A7513)+1,1),INDEX($O$101:$O$124,HOUR($A7513)+1,1))","v":0.50170086495001476}]
["2014-11-03T04:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7516,1)*INDEX($N$61:$N$72,MONTH($A7516),1)*IF($B7516<=5,INDEX($O$76:$O$99,HOUR($A7516)+1,1),INDEX($O$101:$O$124,HOUR($A7516)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7516,1)*INDEX($N$61:$N$72,MONTH($A7516),1)*IF($B7516<=5,INDEX($O$76:$O$99,HOUR($A7516)+1,1),INDEX($O$101:$O$124,HOUR($A7516)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7516,1)*INDEX($N$61:$N$72,MONTH($A7516),1)*IF($B7516<=5,INDEX($O$76:$O$99,HOUR($A7516)+1,1),INDEX($O$101:$O$124,HOUR($A7516)+1,1))","v":2.2558748111936837},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7516,1)*INDEX($N$61:$N$72,MONTH($A7516),1)*IF($B7516<=5,INDEX($O$76:$O$99,HOUR($A7516)+1,1),INDEX($O$101:$O$124,HOUR($A7516)+1,1))","v":2.2558748111936837}]
["2014-11-03T07:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7519,1)*INDEX($N$61:$N$72,MONTH($A7519),1)*IF($B7519<=5,INDEX($O$76:$O$99,HOUR($A7519)+1,1),INDEX($O$101:$O$124,HOUR($A7519)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7519,1)*INDEX($N$61:$N$72,MONTH($A7519),1)*IF($B7519<=5,INDEX($O$76:$O$99,HOUR($A7519)+1,1),INDEX($O$101:$O$124,HOUR($A7519)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7519,1)*INDEX($N$61:$N$72,MONTH($A7519),1)*IF($B7519<=5,INDEX($O$76:$O$99,HOUR($A7519)+1,1),INDEX($O$101:$O$124,HOUR($A7519)+1,1))","v":8.2762851905938604},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7519,1)*INDEX($N$61:$N$72,MONTH($A7519),1)*IF($B7519<=5,INDEX($O$76:$O$99,HOUR($A7519)+1,1),INDEX($O$101:$O$124,HOUR($A7519)+1,1))","v":8.2762851905938604}]
["2014-11-03T11:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7523,1)*INDEX($N$61:$N$72,MONTH($A7523),1)*IF($B7523<=5,INDEX($O$76:$O$99,HOUR($A7523)+1,1),INDEX($O$101:$O$124,HOUR($A7523)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7523,1)*INDEX($N$61:$N$72,MONTH($A7523),1)*IF($B7523<=5,INDEX($O$76:$O$99,HOUR($A7523)+1,1),INDEX($O$101:$O$124,HOUR($A7523)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7523,1)*INDEX($N$61:$N$72,MONTH($A7523),1)*IF($B7523<=5,INDEX($O$76:$O$99,HOUR($A7523)+1,1),INDEX($O$101:$O$124,HOUR($A7523)+1,1))","v":8.2584943797800303},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7523,1)*INDEX($N$61:$N$72,MONTH($A7523),1)*IF($B7523<=5,INDEX($O$76:$O$99,HOUR($A7523)+1,1),INDEX($O$101:$O$124,HOUR($A7523)+1,1))","v":8.2584943797800303}]
["2014-11-03T12:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7524,1)*INDEX($N$61:$N$72,MONTH($A7524),1)*IF($B7524<=5,INDEX($O$76:$O$99,HOUR($A7524)+1,1),INDEX($O$101:$O$124,HOUR($A7524)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7524,1)*INDEX($N$61:$N$72,MONTH($A7524),1)*IF($B7524<=5,INDEX($O$76:$O$99,HOUR($A7524)+1,1),INDEX($O$101:$O$124,HOUR($A7524)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7524,1)*INDEX($N$61:$N$72,MONTH($A7524),1)*IF($B7524<=5,INDEX($O$76:$O$99,HOUR($A7524)+1,1),INDEX($O$101:$O$124,HOUR($A7524)+1,1))","v":8.2834015149193938},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7524,1)*INDEX($N$61:$N$72,MONTH($A7524),1)*IF($B7524<=5,INDEX($O$76:$O$99,HOUR($A7524)+1,1),INDEX($O$101:$O$124,HOUR($A7524)+1,1))","v":8.2834015149193938}]
["2014-11-03T15:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A7527),HolidayTable,2,FALSE)),VLOOKUP(INT($A7527),HolidayTable,2,FALSE),WEEKDAY($A7527,2))","v":1},{"$f":"IF($B7527<=5,IF(AND(HOUR($A7527)>=HOUR(Time_AM_Peak_Begin),HOUR($A7527)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A7527)>=HOUR(Time_PM_Peak_Begin),HOUR($A7527)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C7527=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C7527=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C7527=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7527,1)*INDEX($N$61:$N$72,MONTH($A7527),1)*IF($B7527<=5,INDEX($O$76:$O$99,HOUR($A7527)+1,1),INDEX($O$101:$O$124,HOUR($A7527)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7527,1)*INDEX($N$61:$N$72,MONTH($A7527),1)*IF($B7527<=5,INDEX($O$76:$O$99,HOUR($A7527)+1,1),INDEX($O$101:$O$124,HOUR($A7527)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7527,1)*INDEX($N$61:$N$72,MONTH($A7527),1)*IF($B7527<=5,INDEX($O$76:$O$99,HOUR($A7527)+1,1),INDEX($O$101:$O$124,HOUR($A7527)+1,1))","v":9.799178596257736},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7527,1)*INDEX($N$61:$N$72,MONTH($A7527),1)*IF($B7527<=5,INDEX($O$76:$O$99,HOUR($A7527)+1,1),INDEX($O$101:$O$124,HOUR($A7527)+1,1))","v":9.799178596257736}]
["2014-11-03T19:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7531,1)*INDEX($N$61:$N$72,MONTH($A7531),1)*IF($B7531<=5,INDEX($O$76:$O$99,HOUR($A7531)+1,1),INDEX($O$101:$O$124,HOUR($A7531)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7531,1)*INDEX($N$61:$N$72,MONTH($A7531),1)*IF($B7531<=5,INDEX($O$76:$O$99,HOUR($A7531)+1,1),INDEX($O$101:$O$124,HOUR($A7531)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7531,1)*INDEX($N$61:$N$72,MONTH($A7531),1)*IF($B7531<=5,INDEX($O$76:$O$99,HOUR($A7531)+1,1),INDEX($O$101:$O$124,HOUR($A7531)+1,1))","v":4.5651220548288576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7531,1)*INDEX($N$61:$N$72,MONTH($A7531),1)*IF($B7531<=5,INDEX($O$76:$O$99,HOUR($A7531)+1,1),INDEX($O$101:$O$124,HOUR($A7531)+1,1))","v":4.5651220548288576}]
["2014-11-03T22:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7534,1)*INDEX($N$61:$N$72,MONTH($A7534),1)*IF($B7534<=5,INDEX($O$76:$O$99,HOUR($A7534)+1,1),INDEX($O$101:$O$124,HOUR($A7534)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7534,1)*INDEX($N$61:$N$72,MONTH($A7534),1)*IF($B7534<=5,INDEX($O$76:$O$99,HOUR($A7534)+1,1),INDEX($O$101:$O$124,HOUR($A7534)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7534,1)*INDEX($N$61:$N$72,MONTH($A7534),1)*IF($B7534<=5,INDEX($O$76:$O$99,HOUR($A7534)+1,1),INDEX($O$101:$O$124,HOUR($A7534)+1,1))","v":1.8609188111266506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7534,1)*INDEX($N$61:$N$72,MONTH($A7534),1)*IF($B7534<=5,INDEX($O$76:$O$99,HOUR($A7534)+1,1),INDEX($O$101:$O$124,HOUR($A7534)+1,1))","v":1.8609188111266506}]
["2014-11-04T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7536,1)*INDEX($N$61:$N$72,MONTH($A7536),1)*IF($B7536<=5,INDEX($O$76:$O$99,HOUR($A7536)+1,1),INDEX($O$101:$O$124,HOUR($A7536)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7536,1)*INDEX($N$61:$N$72,MONTH($A7536),1)*IF($B7536<=5,INDEX($O$76:$O$99,HOUR($A7536)+1,1),INDEX($O$101:$O$124,HOUR($A7536)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7536,1)*INDEX($N$61:$N$72,MONTH($A7536),1)*IF($B7536<=5,INDEX($O$76:$O$99,HOUR($A7536)+1,1),INDEX($O$101:$O$124,HOUR($A7536)+1,1))","v":0.84845749271203474},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7536,1)*INDEX($N$61:$N$72,MONTH($A7536),1)*IF($B7536<=5,INDEX($O$76:$O$99,HOUR($A7536)+1,1),INDEX($O$101:$O$124,HOUR($A7536)+1,1))","v":0.84845749271203474}]
["2014-11-04T06:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7542,1)*INDEX($N$61:$N$72,MONTH($A7542),1)*IF($B7542<=5,INDEX($O$76:$O$99,HOUR($A7542)+1,1),INDEX($O$101:$O$124,HOUR($A7542)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7542,1)*INDEX($N$61:$N$72,MONTH($A7542),1)*IF($B7542<=5,INDEX($O$76:$O$99,HOUR($A7542)+1,1),INDEX($O$101:$O$124,HOUR($A7542)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7542,1)*INDEX($N$61:$N$72,MONTH($A7542),1)*IF($B7542<=5,INDEX($O$76:$O$99,HOUR($A7542)+1,1),INDEX($O$101:$O$124,HOUR($A7542)+1,1))","v":11.273044776763832},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7542,1)*INDEX($N$61:$N$72,MONTH($A7542),1)*IF($B7542<=5,INDEX($O$76:$O$99,HOUR($A7542)+1,1),INDEX($O$101:$O$124,HOUR($A7542)+1,1))","v":11.273044776763832}]
["2014-11-04T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7545,1)*INDEX($N$61:$N$72,MONTH($A7545),1)*IF($B7545<=5,INDEX($O$76:$O$99,HOUR($A7545)+1,1),INDEX($O$101:$O$124,HOUR($A7545)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7545,1)*INDEX($N$61:$N$72,MONTH($A7545),1)*IF($B7545<=5,INDEX($O$76:$O$99,HOUR($A7545)+1,1),INDEX($O$101:$O$124,HOUR($A7545)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7545,1)*INDEX($N$61:$N$72,MONTH($A7545),1)*IF($B7545<=5,INDEX($O$76:$O$99,HOUR($A7545)+1,1),INDEX($O$101:$O$124,HOUR($A7545)+1,1))","v":9.7906274720815709},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7545,1)*INDEX($N$61:$N$72,MONTH($A7545),1)*IF($B7545<=5,INDEX($O$76:$O$99,HOUR($A7545)+1,1),INDEX($O$101:$O$124,HOUR($A7545)+1,1))","v":9.7906274720815709}]
["2014-11-04T10:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7546,1)*INDEX($N$61:$N$72,MONTH($A7546),1)*IF($B7546<=5,INDEX($O$76:$O$99,HOUR($A7546)+1,1),INDEX($O$101:$O$124,HOUR($A7546)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7546,1)*INDEX($N$61:$N$72,MONTH($A7546),1)*IF($B7546<=5,INDEX($O$76:$O$99,HOUR($A7546)+1,1),INDEX($O$101:$O$124,HOUR($A7546)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7546,1)*INDEX($N$61:$N$72,MONTH($A7546),1)*IF($B7546<=5,INDEX($O$76:$O$99,HOUR($A7546)+1,1),INDEX($O$101:$O$124,HOUR($A7546)+1,1))","v":10.410287438669011},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7546,1)*INDEX($N$61:$N$72,MONTH($A7546),1)*IF($B7546<=5,INDEX($O$76:$O$99,HOUR($A7546)+1,1),INDEX($O$101:$O$124,HOUR($A7546)+1,1))","v":10.410287438669011}]
["2014-11-04T13:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7549,1)*INDEX($N$61:$N$72,MONTH($A7549),1)*IF($B7549<=5,INDEX($O$76:$O$99,HOUR($A7549)+1,1),INDEX($O$101:$O$124,HOUR($A7549)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7549,1)*INDEX($N$61:$N$72,MONTH($A7549),1)*IF($B7549<=5,INDEX($O$76:$O$99,HOUR($A7549)+1,1),INDEX($O$101:$O$124,HOUR($A7549)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7549,1)*INDEX($N$61:$N$72,MONTH($A7549),1)*IF($B7549<=5,INDEX($O$76:$O$99,HOUR($A7549)+1,1),INDEX($O$101:$O$124,HOUR($A7549)+1,1))","v":11.559041684419574},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7549,1)*INDEX($N$61:$N$72,MONTH($A7549),1)*IF($B7549<=5,INDEX($O$76:$O$99,HOUR($A7549)+1,1),INDEX($O$101:$O$124,HOUR($A7549)+1,1))","v":11.559041684419574}]
["2014-11-04T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7554,1)*INDEX($N$61:$N$72,MONTH($A7554),1)*IF($B7554<=5,INDEX($O$76:$O$99,HOUR($A7554)+1,1),INDEX($O$101:$O$124,HOUR($A7554)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7554,1)*INDEX($N$61:$N$72,MONTH($A7554),1)*IF($B7554<=5,INDEX($O$76:$O$99,HOUR($A7554)+1,1),INDEX($O$101:$O$124,HOUR($A7554)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7554,1)*INDEX($N$61:$N$72,MONTH($A7554),1)*IF($B7554<=5,INDEX($O$76:$O$99,HOUR($A7554)+1,1),INDEX($O$101:$O$124,HOUR($A7554)+1,1))","v":7.7791158882361842},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7554,1)*INDEX($N$61:$N$72,MONTH($A7554),1)*IF($B7554<=5,INDEX($O$76:$O$99,HOUR($A7554)+1,1),INDEX($O$101:$O$124,HOUR($A7554)+1,1))","v":7.7791158882361842}]
["2014-11-04T21:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7557,1)*INDEX($N$61:$N$72,MONTH($A7557),1)*IF($B7557<=5,INDEX($O$76:$O$99,HOUR($A7557)+1,1),INDEX($O$101:$O$124,HOUR($A7557)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7557,1)*INDEX($N$61:$N$72,MONTH($A7557),1)*IF($B7557<=5,INDEX($O$76:$O$99,HOUR($A7557)+1,1),INDEX($O$101:$O$124,HOUR($A7557)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7557,1)*INDEX($N$61:$N$72,MONTH($A7557),1)*IF($B7557<=5,INDEX($O$76:$O$99,HOUR($A7557)+1,1),INDEX($O$101:$O$124,HOUR($A7557)+1,1))","v":3.6321607272279244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7557,1)*INDEX($N$61:$N$72,MONTH($A7557),1)*IF($B7557<=5,INDEX($O$76:$O$99,HOUR($A7557)+1,1),INDEX($O$101:$O$124,HOUR($A7557)+1,1))","v":3.6321607272279244}]
["2014-11-05T00:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7560,1)*INDEX($N$61:$N$72,MONTH($A7560),1)*IF($B7560<=5,INDEX($O$76:$O$99,HOUR($A7560)+1,1),INDEX($O$101:$O$124,HOUR($A7560)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7560,1)*INDEX($N$61:$N$72,MONTH($A7560),1)*IF($B7560<=5,INDEX($O$76:$O$99,HOUR($A7560)+1,1),INDEX($O$101:$O$124,HOUR($A7560)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7560,1)*INDEX($N$61:$N$72,MONTH($A7560),1)*IF($B7560<=5,INDEX($O$76:$O$99,HOUR($A7560)+1,1),INDEX($O$101:$O$124,HOUR($A7560)+1,1))","v":0.88412263416414427},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7560,1)*INDEX($N$61:$N$72,MONTH($A7560),1)*IF($B7560<=5,INDEX($O$76:$O$99,HOUR($A7560)+1,1),INDEX($O$101:$O$124,HOUR($A7560)+1,1))","v":0.88412263416414427}]
["2014-11-05T04:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7564,1)*INDEX($N$61:$N$72,MONTH($A7564),1)*IF($B7564<=5,INDEX($O$76:$O$99,HOUR($A7564)+1,1),INDEX($O$101:$O$124,HOUR($A7564)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7564,1)*INDEX($N$61:$N$72,MONTH($A7564),1)*IF($B7564<=5,INDEX($O$76:$O$99,HOUR($A7564)+1,1),INDEX($O$101:$O$124,HOUR($A7564)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7564,1)*INDEX($N$61:$N$72,MONTH($A7564),1)*IF($B7564<=5,INDEX($O$76:$O$99,HOUR($A7564)+1,1),INDEX($O$101:$O$124,HOUR($A7564)+1,1))","v":3.1490660115734133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7564,1)*INDEX($N$61:$N$72,MONTH($A7564),1)*IF($B7564<=5,INDEX($O$76:$O$99,HOUR($A7564)+1,1),INDEX($O$101:$O$124,HOUR($A7564)+1,1))","v":3.1490660115734133}]
["2014-11-05T06:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7566,1)*INDEX($N$61:$N$72,MONTH($A7566),1)*IF($B7566<=5,INDEX($O$76:$O$99,HOUR($A7566)+1,1),INDEX($O$101:$O$124,HOUR($A7566)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7566,1)*INDEX($N$61:$N$72,MONTH($A7566),1)*IF($B7566<=5,INDEX($O$76:$O$99,HOUR($A7566)+1,1),INDEX($O$101:$O$124,HOUR($A7566)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7566,1)*INDEX($N$61:$N$72,MONTH($A7566),1)*IF($B7566<=5,INDEX($O$76:$O$99,HOUR($A7566)+1,1),INDEX($O$101:$O$124,HOUR($A7566)+1,1))","v":11.746910279765174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7566,1)*INDEX($N$61:$N$72,MONTH($A7566),1)*IF($B7566<=5,INDEX($O$76:$O$99,HOUR($A7566)+1,1),INDEX($O$101:$O$124,HOUR($A7566)+1,1))","v":11.746910279765174}]
["2014-11-05T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7571,1)*INDEX($N$61:$N$72,MONTH($A7571),1)*IF($B7571<=5,INDEX($O$76:$O$99,HOUR($A7571)+1,1),INDEX($O$101:$O$124,HOUR($A7571)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7571,1)*INDEX($N$61:$N$72,MONTH($A7571),1)*IF($B7571<=5,INDEX($O$76:$O$99,HOUR($A7571)+1,1),INDEX($O$101:$O$124,HOUR($A7571)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7571,1)*INDEX($N$61:$N$72,MONTH($A7571),1)*IF($B7571<=5,INDEX($O$76:$O$99,HOUR($A7571)+1,1),INDEX($O$101:$O$124,HOUR($A7571)+1,1))","v":11.528363111769545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7571,1)*INDEX($N$61:$N$72,MONTH($A7571),1)*IF($B7571<=5,INDEX($O$76:$O$99,HOUR($A7571)+1,1),INDEX($O$101:$O$124,HOUR($A7571)+1,1))","v":11.528363111769545}]
["2014-11-05T12:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7572,1)*INDEX($N$61:$N$72,MONTH($A7572),1)*IF($B7572<=5,INDEX($O$76:$O$99,HOUR($A7572)+1,1),INDEX($O$101:$O$124,HOUR($A7572)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7572,1)*INDEX($N$61:$N$72,MONTH($A7572),1)*IF($B7572<=5,INDEX($O$76:$O$99,HOUR($A7572)+1,1),INDEX($O$101:$O$124,HOUR($A7572)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7572,1)*INDEX($N$61:$N$72,MONTH($A7572),1)*IF($B7572<=5,INDEX($O$76:$O$99,HOUR($A7572)+1,1),INDEX($O$101:$O$124,HOUR($A7572)+1,1))","v":11.563131979405215},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7572,1)*INDEX($N$61:$N$72,MONTH($A7572),1)*IF($B7572<=5,INDEX($O$76:$O$99,HOUR($A7572)+1,1),INDEX($O$101:$O$124,HOUR($A7572)+1,1))","v":11.563131979405215}]
["2014-11-05T15:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7575,1)*INDEX($N$61:$N$72,MONTH($A7575),1)*IF($B7575<=5,INDEX($O$76:$O$99,HOUR($A7575)+1,1),INDEX($O$101:$O$124,HOUR($A7575)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7575,1)*INDEX($N$61:$N$72,MONTH($A7575),1)*IF($B7575<=5,INDEX($O$76:$O$99,HOUR($A7575)+1,1),INDEX($O$101:$O$124,HOUR($A7575)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7575,1)*INDEX($N$61:$N$72,MONTH($A7575),1)*IF($B7575<=5,INDEX($O$76:$O$99,HOUR($A7575)+1,1),INDEX($O$101:$O$124,HOUR($A7575)+1,1))","v":13.679065924090189},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7575,1)*INDEX($N$61:$N$72,MONTH($A7575),1)*IF($B7575<=5,INDEX($O$76:$O$99,HOUR($A7575)+1,1),INDEX($O$101:$O$124,HOUR($A7575)+1,1))","v":13.679065924090189}]
["2014-11-05T19:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7579,1)*INDEX($N$61:$N$72,MONTH($A7579),1)*IF($B7579<=5,INDEX($O$76:$O$99,HOUR($A7579)+1,1),INDEX($O$101:$O$124,HOUR($A7579)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7579,1)*INDEX($N$61:$N$72,MONTH($A7579),1)*IF($B7579<=5,INDEX($O$76:$O$99,HOUR($A7579)+1,1),INDEX($O$101:$O$124,HOUR($A7579)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7579,1)*INDEX($N$61:$N$72,MONTH($A7579),1)*IF($B7579<=5,INDEX($O$76:$O$99,HOUR($A7579)+1,1),INDEX($O$101:$O$124,HOUR($A7579)+1,1))","v":6.3726367395089731},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7579,1)*INDEX($N$61:$N$72,MONTH($A7579),1)*IF($B7579<=5,INDEX($O$76:$O$99,HOUR($A7579)+1,1),INDEX($O$101:$O$124,HOUR($A7579)+1,1))","v":6.3726367395089731}]
["2014-11-05T23:59:59.998",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7583,1)*INDEX($N$61:$N$72,MONTH($A7583),1)*IF($B7583<=5,INDEX($O$76:$O$99,HOUR($A7583)+1,1),INDEX($O$101:$O$124,HOUR($A7583)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7583,1)*INDEX($N$61:$N$72,MONTH($A7583),1)*IF($B7583<=5,INDEX($O$76:$O$99,HOUR($A7583)+1,1),INDEX($O$101:$O$124,HOUR($A7583)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7583,1)*INDEX($N$61:$N$72,MONTH($A7583),1)*IF($B7583<=5,INDEX($O$76:$O$99,HOUR($A7583)+1,1),INDEX($O$101:$O$124,HOUR($A7583)+1,1))","v":1.4319494305656266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7583,1)*INDEX($N$61:$N$72,MONTH($A7583),1)*IF($B7583<=5,INDEX($O$76:$O$99,HOUR($A7583)+1,1),INDEX($O$101:$O$124,HOUR($A7583)+1,1))","v":1.4319494305656266}]
["2014-11-06T02:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7586,1)*INDEX($N$61:$N$72,MONTH($A7586),1)*IF($B7586<=5,INDEX($O$76:$O$99,HOUR($A7586)+1,1),INDEX($O$101:$O$124,HOUR($A7586)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7586,1)*INDEX($N$61:$N$72,MONTH($A7586),1)*IF($B7586<=5,INDEX($O$76:$O$99,HOUR($A7586)+1,1),INDEX($O$101:$O$124,HOUR($A7586)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7586,1)*INDEX($N$61:$N$72,MONTH($A7586),1)*IF($B7586<=5,INDEX($O$76:$O$99,HOUR($A7586)+1,1),INDEX($O$101:$O$124,HOUR($A7586)+1,1))","v":0.7586819790014373},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7586,1)*INDEX($N$61:$N$72,MONTH($A7586),1)*IF($B7586<=5,INDEX($O$76:$O$99,HOUR($A7586)+1,1),INDEX($O$101:$O$124,HOUR($A7586)+1,1))","v":0.7586819790014373}]
["2014-11-06T06:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7590,1)*INDEX($N$61:$N$72,MONTH($A7590),1)*IF($B7590<=5,INDEX($O$76:$O$99,HOUR($A7590)+1,1),INDEX($O$101:$O$124,HOUR($A7590)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7590,1)*INDEX($N$61:$N$72,MONTH($A7590),1)*IF($B7590<=5,INDEX($O$76:$O$99,HOUR($A7590)+1,1),INDEX($O$101:$O$124,HOUR($A7590)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7590,1)*INDEX($N$61:$N$72,MONTH($A7590),1)*IF($B7590<=5,INDEX($O$76:$O$99,HOUR($A7590)+1,1),INDEX($O$101:$O$124,HOUR($A7590)+1,1))","v":11.88266808171125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7590,1)*INDEX($N$61:$N$72,MONTH($A7590),1)*IF($B7590<=5,INDEX($O$76:$O$99,HOUR($A7590)+1,1),INDEX($O$101:$O$124,HOUR($A7590)+1,1))","v":11.88266808171125}]
["2014-11-06T09:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7593,1)*INDEX($N$61:$N$72,MONTH($A7593),1)*IF($B7593<=5,INDEX($O$76:$O$99,HOUR($A7593)+1,1),INDEX($O$101:$O$124,HOUR($A7593)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7593,1)*INDEX($N$61:$N$72,MONTH($A7593),1)*IF($B7593<=5,INDEX($O$76:$O$99,HOUR($A7593)+1,1),INDEX($O$101:$O$124,HOUR($A7593)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7593,1)*INDEX($N$61:$N$72,MONTH($A7593),1)*IF($B7593<=5,INDEX($O$76:$O$99,HOUR($A7593)+1,1),INDEX($O$101:$O$124,HOUR($A7593)+1,1))","v":10.320084668006304},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7593,1)*INDEX($N$61:$N$72,MONTH($A7593),1)*IF($B7593<=5,INDEX($O$76:$O$99,HOUR($A7593)+1,1),INDEX($O$101:$O$124,HOUR($A7593)+1,1))","v":10.320084668006304}]
["2014-11-06T12:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7596,1)*INDEX($N$61:$N$72,MONTH($A7596),1)*IF($B7596<=5,INDEX($O$76:$O$99,HOUR($A7596)+1,1),INDEX($O$101:$O$124,HOUR($A7596)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7596,1)*INDEX($N$61:$N$72,MONTH($A7596),1)*IF($B7596<=5,INDEX($O$76:$O$99,HOUR($A7596)+1,1),INDEX($O$101:$O$124,HOUR($A7596)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7596,1)*INDEX($N$61:$N$72,MONTH($A7596),1)*IF($B7596<=5,INDEX($O$76:$O$99,HOUR($A7596)+1,1),INDEX($O$101:$O$124,HOUR($A7596)+1,1))","v":11.696765874936066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7596,1)*INDEX($N$61:$N$72,MONTH($A7596),1)*IF($B7596<=5,INDEX($O$76:$O$99,HOUR($A7596)+1,1),INDEX($O$101:$O$124,HOUR($A7596)+1,1))","v":11.696765874936066}]
["2014-11-06T14:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7598,1)*INDEX($N$61:$N$72,MONTH($A7598),1)*IF($B7598<=5,INDEX($O$76:$O$99,HOUR($A7598)+1,1),INDEX($O$101:$O$124,HOUR($A7598)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7598,1)*INDEX($N$61:$N$72,MONTH($A7598),1)*IF($B7598<=5,INDEX($O$76:$O$99,HOUR($A7598)+1,1),INDEX($O$101:$O$124,HOUR($A7598)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7598,1)*INDEX($N$61:$N$72,MONTH($A7598),1)*IF($B7598<=5,INDEX($O$76:$O$99,HOUR($A7598)+1,1),INDEX($O$101:$O$124,HOUR($A7598)+1,1))","v":13.093544617733414},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7598,1)*INDEX($N$61:$N$72,MONTH($A7598),1)*IF($B7598<=5,INDEX($O$76:$O$99,HOUR($A7598)+1,1),INDEX($O$101:$O$124,HOUR($A7598)+1,1))","v":13.093544617733414}]
["2014-11-06T17:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7601,1)*INDEX($N$61:$N$72,MONTH($A7601),1)*IF($B7601<=5,INDEX($O$76:$O$99,HOUR($A7601)+1,1),INDEX($O$101:$O$124,HOUR($A7601)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7601,1)*INDEX($N$61:$N$72,MONTH($A7601),1)*IF($B7601<=5,INDEX($O$76:$O$99,HOUR($A7601)+1,1),INDEX($O$101:$O$124,HOUR($A7601)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7601,1)*INDEX($N$61:$N$72,MONTH($A7601),1)*IF($B7601<=5,INDEX($O$76:$O$99,HOUR($A7601)+1,1),INDEX($O$101:$O$124,HOUR($A7601)+1,1))","v":11.023498423371876},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7601,1)*INDEX($N$61:$N$72,MONTH($A7601),1)*IF($B7601<=5,INDEX($O$76:$O$99,HOUR($A7601)+1,1),INDEX($O$101:$O$124,HOUR($A7601)+1,1))","v":11.023498423371876}]
["2014-11-06T21:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7605,1)*INDEX($N$61:$N$72,MONTH($A7605),1)*IF($B7605<=5,INDEX($O$76:$O$99,HOUR($A7605)+1,1),INDEX($O$101:$O$124,HOUR($A7605)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7605,1)*INDEX($N$61:$N$72,MONTH($A7605),1)*IF($B7605<=5,INDEX($O$76:$O$99,HOUR($A7605)+1,1),INDEX($O$101:$O$124,HOUR($A7605)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7605,1)*INDEX($N$61:$N$72,MONTH($A7605),1)*IF($B7605<=5,INDEX($O$76:$O$99,HOUR($A7605)+1,1),INDEX($O$101:$O$124,HOUR($A7605)+1,1))","v":3.8285805827754644},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7605,1)*INDEX($N$61:$N$72,MONTH($A7605),1)*IF($B7605<=5,INDEX($O$76:$O$99,HOUR($A7605)+1,1),INDEX($O$101:$O$124,HOUR($A7605)+1,1))","v":3.8285805827754644}]
["2014-11-07T00:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7608,1)*INDEX($N$61:$N$72,MONTH($A7608),1)*IF($B7608<=5,INDEX($O$76:$O$99,HOUR($A7608)+1,1),INDEX($O$101:$O$124,HOUR($A7608)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7608,1)*INDEX($N$61:$N$72,MONTH($A7608),1)*IF($B7608<=5,INDEX($O$76:$O$99,HOUR($A7608)+1,1),INDEX($O$101:$O$124,HOUR($A7608)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7608,1)*INDEX($N$61:$N$72,MONTH($A7608),1)*IF($B7608<=5,INDEX($O$76:$O$99,HOUR($A7608)+1,1),INDEX($O$101:$O$124,HOUR($A7608)+1,1))","v":0.89913443844133922},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7608,1)*INDEX($N$61:$N$72,MONTH($A7608),1)*IF($B7608<=5,INDEX($O$76:$O$99,HOUR($A7608)+1,1),INDEX($O$101:$O$124,HOUR($A7608)+1,1))","v":0.89913443844133922}]
["2014-11-07T05:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7613,1)*INDEX($N$61:$N$72,MONTH($A7613),1)*IF($B7613<=5,INDEX($O$76:$O$99,HOUR($A7613)+1,1),INDEX($O$101:$O$124,HOUR($A7613)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7613,1)*INDEX($N$61:$N$72,MONTH($A7613),1)*IF($B7613<=5,INDEX($O$76:$O$99,HOUR($A7613)+1,1),INDEX($O$101:$O$124,HOUR($A7613)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7613,1)*INDEX($N$61:$N$72,MONTH($A7613),1)*IF($B7613<=5,INDEX($O$76:$O$99,HOUR($A7613)+1,1),INDEX($O$101:$O$124,HOUR($A7613)+1,1))","v":7.753771702289078},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7613,1)*INDEX($N$61:$N$72,MONTH($A7613),1)*IF($B7613<=5,INDEX($O$76:$O$99,HOUR($A7613)+1,1),INDEX($O$101:$O$124,HOUR($A7613)+1,1))","v":7.753771702289078}]
["2014-11-07T08:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7616,1)*INDEX($N$61:$N$72,MONTH($A7616),1)*IF($B7616<=5,INDEX($O$76:$O$99,HOUR($A7616)+1,1),INDEX($O$101:$O$124,HOUR($A7616)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7616,1)*INDEX($N$61:$N$72,MONTH($A7616),1)*IF($B7616<=5,INDEX($O$76:$O$99,HOUR($A7616)+1,1),INDEX($O$101:$O$124,HOUR($A7616)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7616,1)*INDEX($N$61:$N$72,MONTH($A7616),1)*IF($B7616<=5,INDEX($O$76:$O$99,HOUR($A7616)+1,1),INDEX($O$101:$O$124,HOUR($A7616)+1,1))","v":10.385507895704459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7616,1)*INDEX($N$61:$N$72,MONTH($A7616),1)*IF($B7616<=5,INDEX($O$76:$O$99,HOUR($A7616)+1,1),INDEX($O$101:$O$124,HOUR($A7616)+1,1))","v":10.385507895704459}]
["2014-11-07T11:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7619,1)*INDEX($N$61:$N$72,MONTH($A7619),1)*IF($B7619<=5,INDEX($O$76:$O$99,HOUR($A7619)+1,1),INDEX($O$101:$O$124,HOUR($A7619)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7619,1)*INDEX($N$61:$N$72,MONTH($A7619),1)*IF($B7619<=5,INDEX($O$76:$O$99,HOUR($A7619)+1,1),INDEX($O$101:$O$124,HOUR($A7619)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7619,1)*INDEX($N$61:$N$72,MONTH($A7619),1)*IF($B7619<=5,INDEX($O$76:$O$99,HOUR($A7619)+1,1),INDEX($O$101:$O$124,HOUR($A7619)+1,1))","v":11.724106919226678},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7619,1)*INDEX($N$61:$N$72,MONTH($A7619),1)*IF($B7619<=5,INDEX($O$76:$O$99,HOUR($A7619)+1,1),INDEX($O$101:$O$124,HOUR($A7619)+1,1))","v":11.724106919226678}]
["2014-11-07T12:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7620,1)*INDEX($N$61:$N$72,MONTH($A7620),1)*IF($B7620<=5,INDEX($O$76:$O$99,HOUR($A7620)+1,1),INDEX($O$101:$O$124,HOUR($A7620)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7620,1)*INDEX($N$61:$N$72,MONTH($A7620),1)*IF($B7620<=5,INDEX($O$76:$O$99,HOUR($A7620)+1,1),INDEX($O$101:$O$124,HOUR($A7620)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7620,1)*INDEX($N$61:$N$72,MONTH($A7620),1)*IF($B7620<=5,INDEX($O$76:$O$99,HOUR($A7620)+1,1),INDEX($O$101:$O$124,HOUR($A7620)+1,1))","v":11.759466138715943},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7620,1)*INDEX($N$61:$N$72,MONTH($A7620),1)*IF($B7620<=5,INDEX($O$76:$O$99,HOUR($A7620)+1,1),INDEX($O$101:$O$124,HOUR($A7620)+1,1))","v":11.759466138715943}]
["2014-11-07T15:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7623,1)*INDEX($N$61:$N$72,MONTH($A7623),1)*IF($B7623<=5,INDEX($O$76:$O$99,HOUR($A7623)+1,1),INDEX($O$101:$O$124,HOUR($A7623)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7623,1)*INDEX($N$61:$N$72,MONTH($A7623),1)*IF($B7623<=5,INDEX($O$76:$O$99,HOUR($A7623)+1,1),INDEX($O$101:$O$124,HOUR($A7623)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7623,1)*INDEX($N$61:$N$72,MONTH($A7623),1)*IF($B7623<=5,INDEX($O$76:$O$99,HOUR($A7623)+1,1),INDEX($O$101:$O$124,HOUR($A7623)+1,1))","v":13.911327210491285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7623,1)*INDEX($N$61:$N$72,MONTH($A7623),1)*IF($B7623<=5,INDEX($O$76:$O$99,HOUR($A7623)+1,1),INDEX($O$101:$O$124,HOUR($A7623)+1,1))","v":13.911327210491285}]
["2014-11-07T18:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7626,1)*INDEX($N$61:$N$72,MONTH($A7626),1)*IF($B7626<=5,INDEX($O$76:$O$99,HOUR($A7626)+1,1),INDEX($O$101:$O$124,HOUR($A7626)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7626,1)*INDEX($N$61:$N$72,MONTH($A7626),1)*IF($B7626<=5,INDEX($O$76:$O$99,HOUR($A7626)+1,1),INDEX($O$101:$O$124,HOUR($A7626)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7626,1)*INDEX($N$61:$N$72,MONTH($A7626),1)*IF($B7626<=5,INDEX($O$76:$O$99,HOUR($A7626)+1,1),INDEX($O$101:$O$124,HOUR($A7626)+1,1))","v":8.2437494580689084},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7626,1)*INDEX($N$61:$N$72,MONTH($A7626),1)*IF($B7626<=5,INDEX($O$76:$O$99,HOUR($A7626)+1,1),INDEX($O$101:$O$124,HOUR($A7626)+1,1))","v":8.2437494580689084}]
["2014-11-07T23:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7631,1)*INDEX($N$61:$N$72,MONTH($A7631),1)*IF($B7631<=5,INDEX($O$76:$O$99,HOUR($A7631)+1,1),INDEX($O$101:$O$124,HOUR($A7631)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7631,1)*INDEX($N$61:$N$72,MONTH($A7631),1)*IF($B7631<=5,INDEX($O$76:$O$99,HOUR($A7631)+1,1),INDEX($O$101:$O$124,HOUR($A7631)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7631,1)*INDEX($N$61:$N$72,MONTH($A7631),1)*IF($B7631<=5,INDEX($O$76:$O$99,HOUR($A7631)+1,1),INDEX($O$101:$O$124,HOUR($A7631)+1,1))","v":3.311725598199565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7631,1)*INDEX($N$61:$N$72,MONTH($A7631),1)*IF($B7631<=5,INDEX($O$76:$O$99,HOUR($A7631)+1,1),INDEX($O$101:$O$124,HOUR($A7631)+1,1))","v":3.311725598199565}]
["2014-11-08T02:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7634,1)*INDEX($N$61:$N$72,MONTH($A7634),1)*IF($B7634<=5,INDEX($O$76:$O$99,HOUR($A7634)+1,1),INDEX($O$101:$O$124,HOUR($A7634)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7634,1)*INDEX($N$61:$N$72,MONTH($A7634),1)*IF($B7634<=5,INDEX($O$76:$O$99,HOUR($A7634)+1,1),INDEX($O$101:$O$124,HOUR($A7634)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7634,1)*INDEX($N$61:$N$72,MONTH($A7634),1)*IF($B7634<=5,INDEX($O$76:$O$99,HOUR($A7634)+1,1),INDEX($O$101:$O$124,HOUR($A7634)+1,1))","v":1.3180667880834269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7634,1)*INDEX($N$61:$N$72,MONTH($A7634),1)*IF($B7634<=5,INDEX($O$76:$O$99,HOUR($A7634)+1,1),INDEX($O$101:$O$124,HOUR($A7634)+1,1))","v":1.3180667880834269}]
["2014-11-08T05:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7637,1)*INDEX($N$61:$N$72,MONTH($A7637),1)*IF($B7637<=5,INDEX($O$76:$O$99,HOUR($A7637)+1,1),INDEX($O$101:$O$124,HOUR($A7637)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7637,1)*INDEX($N$61:$N$72,MONTH($A7637),1)*IF($B7637<=5,INDEX($O$76:$O$99,HOUR($A7637)+1,1),INDEX($O$101:$O$124,HOUR($A7637)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7637,1)*INDEX($N$61:$N$72,MONTH($A7637),1)*IF($B7637<=5,INDEX($O$76:$O$99,HOUR($A7637)+1,1),INDEX($O$101:$O$124,HOUR($A7637)+1,1))","v":3.6693919628051175},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7637,1)*INDEX($N$61:$N$72,MONTH($A7637),1)*IF($B7637<=5,INDEX($O$76:$O$99,HOUR($A7637)+1,1),INDEX($O$101:$O$124,HOUR($A7637)+1,1))","v":3.6693919628051175}]
["2014-11-08T07:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7639,1)*INDEX($N$61:$N$72,MONTH($A7639),1)*IF($B7639<=5,INDEX($O$76:$O$99,HOUR($A7639)+1,1),INDEX($O$101:$O$124,HOUR($A7639)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7639,1)*INDEX($N$61:$N$72,MONTH($A7639),1)*IF($B7639<=5,INDEX($O$76:$O$99,HOUR($A7639)+1,1),INDEX($O$101:$O$124,HOUR($A7639)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7639,1)*INDEX($N$61:$N$72,MONTH($A7639),1)*IF($B7639<=5,INDEX($O$76:$O$99,HOUR($A7639)+1,1),INDEX($O$101:$O$124,HOUR($A7639)+1,1))","v":7.6964502902157887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7639,1)*INDEX($N$61:$N$72,MONTH($A7639),1)*IF($B7639<=5,INDEX($O$76:$O$99,HOUR($A7639)+1,1),INDEX($O$101:$O$124,HOUR($A7639)+1,1))","v":7.6964502902157887}]
["2014-11-08T13:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7645,1)*INDEX($N$61:$N$72,MONTH($A7645),1)*IF($B7645<=5,INDEX($O$76:$O$99,HOUR($A7645)+1,1),INDEX($O$101:$O$124,HOUR($A7645)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7645,1)*INDEX($N$61:$N$72,MONTH($A7645),1)*IF($B7645<=5,INDEX($O$76:$O$99,HOUR($A7645)+1,1),INDEX($O$101:$O$124,HOUR($A7645)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7645,1)*INDEX($N$61:$N$72,MONTH($A7645),1)*IF($B7645<=5,INDEX($O$76:$O$99,HOUR($A7645)+1,1),INDEX($O$101:$O$124,HOUR($A7645)+1,1))","v":14.121197950722944},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7645,1)*INDEX($N$61:$N$72,MONTH($A7645),1)*IF($B7645<=5,INDEX($O$76:$O$99,HOUR($A7645)+1,1),INDEX($O$101:$O$124,HOUR($A7645)+1,1))","v":14.121197950722944}]
["2014-11-08T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7646,1)*INDEX($N$61:$N$72,MONTH($A7646),1)*IF($B7646<=5,INDEX($O$76:$O$99,HOUR($A7646)+1,1),INDEX($O$101:$O$124,HOUR($A7646)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7646,1)*INDEX($N$61:$N$72,MONTH($A7646),1)*IF($B7646<=5,INDEX($O$76:$O$99,HOUR($A7646)+1,1),INDEX($O$101:$O$124,HOUR($A7646)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7646,1)*INDEX($N$61:$N$72,MONTH($A7646),1)*IF($B7646<=5,INDEX($O$76:$O$99,HOUR($A7646)+1,1),INDEX($O$101:$O$124,HOUR($A7646)+1,1))","v":13.862883354063378},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7646,1)*INDEX($N$61:$N$72,MONTH($A7646),1)*IF($B7646<=5,INDEX($O$76:$O$99,HOUR($A7646)+1,1),INDEX($O$101:$O$124,HOUR($A7646)+1,1))","v":13.862883354063378}]
["2014-11-08T17:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7649,1)*INDEX($N$61:$N$72,MONTH($A7649),1)*IF($B7649<=5,INDEX($O$76:$O$99,HOUR($A7649)+1,1),INDEX($O$101:$O$124,HOUR($A7649)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7649,1)*INDEX($N$61:$N$72,MONTH($A7649),1)*IF($B7649<=5,INDEX($O$76:$O$99,HOUR($A7649)+1,1),INDEX($O$101:$O$124,HOUR($A7649)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7649,1)*INDEX($N$61:$N$72,MONTH($A7649),1)*IF($B7649<=5,INDEX($O$76:$O$99,HOUR($A7649)+1,1),INDEX($O$101:$O$124,HOUR($A7649)+1,1))","v":11.478440923359692},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7649,1)*INDEX($N$61:$N$72,MONTH($A7649),1)*IF($B7649<=5,INDEX($O$76:$O$99,HOUR($A7649)+1,1),INDEX($O$101:$O$124,HOUR($A7649)+1,1))","v":11.478440923359692}]
["2014-11-08T20:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7652,1)*INDEX($N$61:$N$72,MONTH($A7652),1)*IF($B7652<=5,INDEX($O$76:$O$99,HOUR($A7652)+1,1),INDEX($O$101:$O$124,HOUR($A7652)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7652,1)*INDEX($N$61:$N$72,MONTH($A7652),1)*IF($B7652<=5,INDEX($O$76:$O$99,HOUR($A7652)+1,1),INDEX($O$101:$O$124,HOUR($A7652)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7652,1)*INDEX($N$61:$N$72,MONTH($A7652),1)*IF($B7652<=5,INDEX($O$76:$O$99,HOUR($A7652)+1,1),INDEX($O$101:$O$124,HOUR($A7652)+1,1))","v":6.7095560619523189},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7652,1)*INDEX($N$61:$N$72,MONTH($A7652),1)*IF($B7652<=5,INDEX($O$76:$O$99,HOUR($A7652)+1,1),INDEX($O$101:$O$124,HOUR($A7652)+1,1))","v":6.7095560619523189}]
["2014-11-09T00:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7656,1)*INDEX($N$61:$N$72,MONTH($A7656),1)*IF($B7656<=5,INDEX($O$76:$O$99,HOUR($A7656)+1,1),INDEX($O$101:$O$124,HOUR($A7656)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7656,1)*INDEX($N$61:$N$72,MONTH($A7656),1)*IF($B7656<=5,INDEX($O$76:$O$99,HOUR($A7656)+1,1),INDEX($O$101:$O$124,HOUR($A7656)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7656,1)*INDEX($N$61:$N$72,MONTH($A7656),1)*IF($B7656<=5,INDEX($O$76:$O$99,HOUR($A7656)+1,1),INDEX($O$101:$O$124,HOUR($A7656)+1,1))","v":1.826630830998212},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7656,1)*INDEX($N$61:$N$72,MONTH($A7656),1)*IF($B7656<=5,INDEX($O$76:$O$99,HOUR($A7656)+1,1),INDEX($O$101:$O$124,HOUR($A7656)+1,1))","v":1.826630830998212}]
["2014-11-09T04:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7660,1)*INDEX($N$61:$N$72,MONTH($A7660),1)*IF($B7660<=5,INDEX($O$76:$O$99,HOUR($A7660)+1,1),INDEX($O$101:$O$124,HOUR($A7660)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7660,1)*INDEX($N$61:$N$72,MONTH($A7660),1)*IF($B7660<=5,INDEX($O$76:$O$99,HOUR($A7660)+1,1),INDEX($O$101:$O$124,HOUR($A7660)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7660,1)*INDEX($N$61:$N$72,MONTH($A7660),1)*IF($B7660<=5,INDEX($O$76:$O$99,HOUR($A7660)+1,1),INDEX($O$101:$O$124,HOUR($A7660)+1,1))","v":1.694585228757377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7660,1)*INDEX($N$61:$N$72,MONTH($A7660),1)*IF($B7660<=5,INDEX($O$76:$O$99,HOUR($A7660)+1,1),INDEX($O$101:$O$124,HOUR($A7660)+1,1))","v":1.694585228757377}]
["2014-11-09T08:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7664,1)*INDEX($N$61:$N$72,MONTH($A7664),1)*IF($B7664<=5,INDEX($O$76:$O$99,HOUR($A7664)+1,1),INDEX($O$101:$O$124,HOUR($A7664)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7664,1)*INDEX($N$61:$N$72,MONTH($A7664),1)*IF($B7664<=5,INDEX($O$76:$O$99,HOUR($A7664)+1,1),INDEX($O$101:$O$124,HOUR($A7664)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7664,1)*INDEX($N$61:$N$72,MONTH($A7664),1)*IF($B7664<=5,INDEX($O$76:$O$99,HOUR($A7664)+1,1),INDEX($O$101:$O$124,HOUR($A7664)+1,1))","v":8.3518843417327879},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7664,1)*INDEX($N$61:$N$72,MONTH($A7664),1)*IF($B7664<=5,INDEX($O$76:$O$99,HOUR($A7664)+1,1),INDEX($O$101:$O$124,HOUR($A7664)+1,1))","v":8.3518843417327879}]
["2014-11-09T11:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7667,1)*INDEX($N$61:$N$72,MONTH($A7667),1)*IF($B7667<=5,INDEX($O$76:$O$99,HOUR($A7667)+1,1),INDEX($O$101:$O$124,HOUR($A7667)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7667,1)*INDEX($N$61:$N$72,MONTH($A7667),1)*IF($B7667<=5,INDEX($O$76:$O$99,HOUR($A7667)+1,1),INDEX($O$101:$O$124,HOUR($A7667)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7667,1)*INDEX($N$61:$N$72,MONTH($A7667),1)*IF($B7667<=5,INDEX($O$76:$O$99,HOUR($A7667)+1,1),INDEX($O$101:$O$124,HOUR($A7667)+1,1))","v":12.03815740428942},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7667,1)*INDEX($N$61:$N$72,MONTH($A7667),1)*IF($B7667<=5,INDEX($O$76:$O$99,HOUR($A7667)+1,1),INDEX($O$101:$O$124,HOUR($A7667)+1,1))","v":12.03815740428942}]
["2014-11-09T14:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7670,1)*INDEX($N$61:$N$72,MONTH($A7670),1)*IF($B7670<=5,INDEX($O$76:$O$99,HOUR($A7670)+1,1),INDEX($O$101:$O$124,HOUR($A7670)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7670,1)*INDEX($N$61:$N$72,MONTH($A7670),1)*IF($B7670<=5,INDEX($O$76:$O$99,HOUR($A7670)+1,1),INDEX($O$101:$O$124,HOUR($A7670)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7670,1)*INDEX($N$61:$N$72,MONTH($A7670),1)*IF($B7670<=5,INDEX($O$76:$O$99,HOUR($A7670)+1,1),INDEX($O$101:$O$124,HOUR($A7670)+1,1))","v":11.51547689541945},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7670,1)*INDEX($N$61:$N$72,MONTH($A7670),1)*IF($B7670<=5,INDEX($O$76:$O$99,HOUR($A7670)+1,1),INDEX($O$101:$O$124,HOUR($A7670)+1,1))","v":11.51547689541945}]
["2014-11-09T17:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7673,1)*INDEX($N$61:$N$72,MONTH($A7673),1)*IF($B7673<=5,INDEX($O$76:$O$99,HOUR($A7673)+1,1),INDEX($O$101:$O$124,HOUR($A7673)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7673,1)*INDEX($N$61:$N$72,MONTH($A7673),1)*IF($B7673<=5,INDEX($O$76:$O$99,HOUR($A7673)+1,1),INDEX($O$101:$O$124,HOUR($A7673)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7673,1)*INDEX($N$61:$N$72,MONTH($A7673),1)*IF($B7673<=5,INDEX($O$76:$O$99,HOUR($A7673)+1,1),INDEX($O$101:$O$124,HOUR($A7673)+1,1))","v":9.5347928618069311},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7673,1)*INDEX($N$61:$N$72,MONTH($A7673),1)*IF($B7673<=5,INDEX($O$76:$O$99,HOUR($A7673)+1,1),INDEX($O$101:$O$124,HOUR($A7673)+1,1))","v":9.5347928618069311}]
["2014-11-09T19:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7675,1)*INDEX($N$61:$N$72,MONTH($A7675),1)*IF($B7675<=5,INDEX($O$76:$O$99,HOUR($A7675)+1,1),INDEX($O$101:$O$124,HOUR($A7675)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7675,1)*INDEX($N$61:$N$72,MONTH($A7675),1)*IF($B7675<=5,INDEX($O$76:$O$99,HOUR($A7675)+1,1),INDEX($O$101:$O$124,HOUR($A7675)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7675,1)*INDEX($N$61:$N$72,MONTH($A7675),1)*IF($B7675<=5,INDEX($O$76:$O$99,HOUR($A7675)+1,1),INDEX($O$101:$O$124,HOUR($A7675)+1,1))","v":6.6903105135356187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7675,1)*INDEX($N$61:$N$72,MONTH($A7675),1)*IF($B7675<=5,INDEX($O$76:$O$99,HOUR($A7675)+1,1),INDEX($O$101:$O$124,HOUR($A7675)+1,1))","v":6.6903105135356187}]
["2014-11-09T22:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7678,1)*INDEX($N$61:$N$72,MONTH($A7678),1)*IF($B7678<=5,INDEX($O$76:$O$99,HOUR($A7678)+1,1),INDEX($O$101:$O$124,HOUR($A7678)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7678,1)*INDEX($N$61:$N$72,MONTH($A7678),1)*IF($B7678<=5,INDEX($O$76:$O$99,HOUR($A7678)+1,1),INDEX($O$101:$O$124,HOUR($A7678)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7678,1)*INDEX($N$61:$N$72,MONTH($A7678),1)*IF($B7678<=5,INDEX($O$76:$O$99,HOUR($A7678)+1,1),INDEX($O$101:$O$124,HOUR($A7678)+1,1))","v":3.3011400560208646},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7678,1)*INDEX($N$61:$N$72,MONTH($A7678),1)*IF($B7678<=5,INDEX($O$76:$O$99,HOUR($A7678)+1,1),INDEX($O$101:$O$124,HOUR($A7678)+1,1))","v":3.3011400560208646}]
["2014-11-10T02:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7682,1)*INDEX($N$61:$N$72,MONTH($A7682),1)*IF($B7682<=5,INDEX($O$76:$O$99,HOUR($A7682)+1,1),INDEX($O$101:$O$124,HOUR($A7682)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7682,1)*INDEX($N$61:$N$72,MONTH($A7682),1)*IF($B7682<=5,INDEX($O$76:$O$99,HOUR($A7682)+1,1),INDEX($O$101:$O$124,HOUR($A7682)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7682,1)*INDEX($N$61:$N$72,MONTH($A7682),1)*IF($B7682<=5,INDEX($O$76:$O$99,HOUR($A7682)+1,1),INDEX($O$101:$O$124,HOUR($A7682)+1,1))","v":0.53728248657767541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7682,1)*INDEX($N$61:$N$72,MONTH($A7682),1)*IF($B7682<=5,INDEX($O$76:$O$99,HOUR($A7682)+1,1),INDEX($O$101:$O$124,HOUR($A7682)+1,1))","v":0.53728248657767541}]
["2014-11-10T06:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7686,1)*INDEX($N$61:$N$72,MONTH($A7686),1)*IF($B7686<=5,INDEX($O$76:$O$99,HOUR($A7686)+1,1),INDEX($O$101:$O$124,HOUR($A7686)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7686,1)*INDEX($N$61:$N$72,MONTH($A7686),1)*IF($B7686<=5,INDEX($O$76:$O$99,HOUR($A7686)+1,1),INDEX($O$101:$O$124,HOUR($A7686)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7686,1)*INDEX($N$61:$N$72,MONTH($A7686),1)*IF($B7686<=5,INDEX($O$76:$O$99,HOUR($A7686)+1,1),INDEX($O$101:$O$124,HOUR($A7686)+1,1))","v":8.4150535149417358},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7686,1)*INDEX($N$61:$N$72,MONTH($A7686),1)*IF($B7686<=5,INDEX($O$76:$O$99,HOUR($A7686)+1,1),INDEX($O$101:$O$124,HOUR($A7686)+1,1))","v":8.4150535149417358}]
["2014-11-10T10:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7690,1)*INDEX($N$61:$N$72,MONTH($A7690),1)*IF($B7690<=5,INDEX($O$76:$O$99,HOUR($A7690)+1,1),INDEX($O$101:$O$124,HOUR($A7690)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7690,1)*INDEX($N$61:$N$72,MONTH($A7690),1)*IF($B7690<=5,INDEX($O$76:$O$99,HOUR($A7690)+1,1),INDEX($O$101:$O$124,HOUR($A7690)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7690,1)*INDEX($N$61:$N$72,MONTH($A7690),1)*IF($B7690<=5,INDEX($O$76:$O$99,HOUR($A7690)+1,1),INDEX($O$101:$O$124,HOUR($A7690)+1,1))","v":7.7710261634810793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7690,1)*INDEX($N$61:$N$72,MONTH($A7690),1)*IF($B7690<=5,INDEX($O$76:$O$99,HOUR($A7690)+1,1),INDEX($O$101:$O$124,HOUR($A7690)+1,1))","v":7.7710261634810793}]
["2014-11-10T13:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7693,1)*INDEX($N$61:$N$72,MONTH($A7693),1)*IF($B7693<=5,INDEX($O$76:$O$99,HOUR($A7693)+1,1),INDEX($O$101:$O$124,HOUR($A7693)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7693,1)*INDEX($N$61:$N$72,MONTH($A7693),1)*IF($B7693<=5,INDEX($O$76:$O$99,HOUR($A7693)+1,1),INDEX($O$101:$O$124,HOUR($A7693)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7693,1)*INDEX($N$61:$N$72,MONTH($A7693),1)*IF($B7693<=5,INDEX($O$76:$O$99,HOUR($A7693)+1,1),INDEX($O$101:$O$124,HOUR($A7693)+1,1))","v":8.6285432447077},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7693,1)*INDEX($N$61:$N$72,MONTH($A7693),1)*IF($B7693<=5,INDEX($O$76:$O$99,HOUR($A7693)+1,1),INDEX($O$101:$O$124,HOUR($A7693)+1,1))","v":8.6285432447077}]
["2014-11-10T16:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7696,1)*INDEX($N$61:$N$72,MONTH($A7696),1)*IF($B7696<=5,INDEX($O$76:$O$99,HOUR($A7696)+1,1),INDEX($O$101:$O$124,HOUR($A7696)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7696,1)*INDEX($N$61:$N$72,MONTH($A7696),1)*IF($B7696<=5,INDEX($O$76:$O$99,HOUR($A7696)+1,1),INDEX($O$101:$O$124,HOUR($A7696)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7696,1)*INDEX($N$61:$N$72,MONTH($A7696),1)*IF($B7696<=5,INDEX($O$76:$O$99,HOUR($A7696)+1,1),INDEX($O$101:$O$124,HOUR($A7696)+1,1))","v":9.9521795692566766},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7696,1)*INDEX($N$61:$N$72,MONTH($A7696),1)*IF($B7696<=5,INDEX($O$76:$O$99,HOUR($A7696)+1,1),INDEX($O$101:$O$124,HOUR($A7696)+1,1))","v":9.9521795692566766}]
["2014-11-10T17:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7697,1)*INDEX($N$61:$N$72,MONTH($A7697),1)*IF($B7697<=5,INDEX($O$76:$O$99,HOUR($A7697)+1,1),INDEX($O$101:$O$124,HOUR($A7697)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7697,1)*INDEX($N$61:$N$72,MONTH($A7697),1)*IF($B7697<=5,INDEX($O$76:$O$99,HOUR($A7697)+1,1),INDEX($O$101:$O$124,HOUR($A7697)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7697,1)*INDEX($N$61:$N$72,MONTH($A7697),1)*IF($B7697<=5,INDEX($O$76:$O$99,HOUR($A7697)+1,1),INDEX($O$101:$O$124,HOUR($A7697)+1,1))","v":7.8066077851087403},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7697,1)*INDEX($N$61:$N$72,MONTH($A7697),1)*IF($B7697<=5,INDEX($O$76:$O$99,HOUR($A7697)+1,1),INDEX($O$101:$O$124,HOUR($A7697)+1,1))","v":7.8066077851087403}]
["2014-11-10T23:59:59.998",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7703,1)*INDEX($N$61:$N$72,MONTH($A7703),1)*IF($B7703<=5,INDEX($O$76:$O$99,HOUR($A7703)+1,1),INDEX($O$101:$O$124,HOUR($A7703)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7703,1)*INDEX($N$61:$N$72,MONTH($A7703),1)*IF($B7703<=5,INDEX($O$76:$O$99,HOUR($A7703)+1,1),INDEX($O$101:$O$124,HOUR($A7703)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7703,1)*INDEX($N$61:$N$72,MONTH($A7703),1)*IF($B7703<=5,INDEX($O$76:$O$99,HOUR($A7703)+1,1),INDEX($O$101:$O$124,HOUR($A7703)+1,1))","v":1.3584853113647748},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7703,1)*INDEX($N$61:$N$72,MONTH($A7703),1)*IF($B7703<=5,INDEX($O$76:$O$99,HOUR($A7703)+1,1),INDEX($O$101:$O$124,HOUR($A7703)+1,1))","v":1.3584853113647748}]
["2014-11-11T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7704,1)*INDEX($N$61:$N$72,MONTH($A7704),1)*IF($B7704<=5,INDEX($O$76:$O$99,HOUR($A7704)+1,1),INDEX($O$101:$O$124,HOUR($A7704)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7704,1)*INDEX($N$61:$N$72,MONTH($A7704),1)*IF($B7704<=5,INDEX($O$76:$O$99,HOUR($A7704)+1,1),INDEX($O$101:$O$124,HOUR($A7704)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7704,1)*INDEX($N$61:$N$72,MONTH($A7704),1)*IF($B7704<=5,INDEX($O$76:$O$99,HOUR($A7704)+1,1),INDEX($O$101:$O$124,HOUR($A7704)+1,1))","v":0.84845749271203474},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7704,1)*INDEX($N$61:$N$72,MONTH($A7704),1)*IF($B7704<=5,INDEX($O$76:$O$99,HOUR($A7704)+1,1),INDEX($O$101:$O$124,HOUR($A7704)+1,1))","v":0.84845749271203474}]
["2014-11-11T04:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7708,1)*INDEX($N$61:$N$72,MONTH($A7708),1)*IF($B7708<=5,INDEX($O$76:$O$99,HOUR($A7708)+1,1),INDEX($O$101:$O$124,HOUR($A7708)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7708,1)*INDEX($N$61:$N$72,MONTH($A7708),1)*IF($B7708<=5,INDEX($O$76:$O$99,HOUR($A7708)+1,1),INDEX($O$101:$O$124,HOUR($A7708)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7708,1)*INDEX($N$61:$N$72,MONTH($A7708),1)*IF($B7708<=5,INDEX($O$76:$O$99,HOUR($A7708)+1,1),INDEX($O$101:$O$124,HOUR($A7708)+1,1))","v":3.0220339908956748},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7708,1)*INDEX($N$61:$N$72,MONTH($A7708),1)*IF($B7708<=5,INDEX($O$76:$O$99,HOUR($A7708)+1,1),INDEX($O$101:$O$124,HOUR($A7708)+1,1))","v":3.0220339908956748}]
["2014-11-11T07:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7711,1)*INDEX($N$61:$N$72,MONTH($A7711),1)*IF($B7711<=5,INDEX($O$76:$O$99,HOUR($A7711)+1,1),INDEX($O$101:$O$124,HOUR($A7711)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7711,1)*INDEX($N$61:$N$72,MONTH($A7711),1)*IF($B7711<=5,INDEX($O$76:$O$99,HOUR($A7711)+1,1),INDEX($O$101:$O$124,HOUR($A7711)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7711,1)*INDEX($N$61:$N$72,MONTH($A7711),1)*IF($B7711<=5,INDEX($O$76:$O$99,HOUR($A7711)+1,1),INDEX($O$101:$O$124,HOUR($A7711)+1,1))","v":11.087146786787601},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7711,1)*INDEX($N$61:$N$72,MONTH($A7711),1)*IF($B7711<=5,INDEX($O$76:$O$99,HOUR($A7711)+1,1),INDEX($O$101:$O$124,HOUR($A7711)+1,1))","v":11.087146786787601}]
["2014-11-11T11:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7715,1)*INDEX($N$61:$N$72,MONTH($A7715),1)*IF($B7715<=5,INDEX($O$76:$O$99,HOUR($A7715)+1,1),INDEX($O$101:$O$124,HOUR($A7715)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7715,1)*INDEX($N$61:$N$72,MONTH($A7715),1)*IF($B7715<=5,INDEX($O$76:$O$99,HOUR($A7715)+1,1),INDEX($O$101:$O$124,HOUR($A7715)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7715,1)*INDEX($N$61:$N$72,MONTH($A7715),1)*IF($B7715<=5,INDEX($O$76:$O$99,HOUR($A7715)+1,1),INDEX($O$101:$O$124,HOUR($A7715)+1,1))","v":11.063313711149624},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7715,1)*INDEX($N$61:$N$72,MONTH($A7715),1)*IF($B7715<=5,INDEX($O$76:$O$99,HOUR($A7715)+1,1),INDEX($O$101:$O$124,HOUR($A7715)+1,1))","v":11.063313711149624}]
["2014-11-11T12:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7716,1)*INDEX($N$61:$N$72,MONTH($A7716),1)*IF($B7716<=5,INDEX($O$76:$O$99,HOUR($A7716)+1,1),INDEX($O$101:$O$124,HOUR($A7716)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7716,1)*INDEX($N$61:$N$72,MONTH($A7716),1)*IF($B7716<=5,INDEX($O$76:$O$99,HOUR($A7716)+1,1),INDEX($O$101:$O$124,HOUR($A7716)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7716,1)*INDEX($N$61:$N$72,MONTH($A7716),1)*IF($B7716<=5,INDEX($O$76:$O$99,HOUR($A7716)+1,1),INDEX($O$101:$O$124,HOUR($A7716)+1,1))","v":11.096680017042793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7716,1)*INDEX($N$61:$N$72,MONTH($A7716),1)*IF($B7716<=5,INDEX($O$76:$O$99,HOUR($A7716)+1,1),INDEX($O$101:$O$124,HOUR($A7716)+1,1))","v":11.096680017042793}]
["2014-11-11T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7722,1)*INDEX($N$61:$N$72,MONTH($A7722),1)*IF($B7722<=5,INDEX($O$76:$O$99,HOUR($A7722)+1,1),INDEX($O$101:$O$124,HOUR($A7722)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7722,1)*INDEX($N$61:$N$72,MONTH($A7722),1)*IF($B7722<=5,INDEX($O$76:$O$99,HOUR($A7722)+1,1),INDEX($O$101:$O$124,HOUR($A7722)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7722,1)*INDEX($N$61:$N$72,MONTH($A7722),1)*IF($B7722<=5,INDEX($O$76:$O$99,HOUR($A7722)+1,1),INDEX($O$101:$O$124,HOUR($A7722)+1,1))","v":7.7791158882361842},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7722,1)*INDEX($N$61:$N$72,MONTH($A7722),1)*IF($B7722<=5,INDEX($O$76:$O$99,HOUR($A7722)+1,1),INDEX($O$101:$O$124,HOUR($A7722)+1,1))","v":7.7791158882361842}]
["2014-11-11T19:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7723,1)*INDEX($N$61:$N$72,MONTH($A7723),1)*IF($B7723<=5,INDEX($O$76:$O$99,HOUR($A7723)+1,1),INDEX($O$101:$O$124,HOUR($A7723)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7723,1)*INDEX($N$61:$N$72,MONTH($A7723),1)*IF($B7723<=5,INDEX($O$76:$O$99,HOUR($A7723)+1,1),INDEX($O$101:$O$124,HOUR($A7723)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7723,1)*INDEX($N$61:$N$72,MONTH($A7723),1)*IF($B7723<=5,INDEX($O$76:$O$99,HOUR($A7723)+1,1),INDEX($O$101:$O$124,HOUR($A7723)+1,1))","v":6.1155672087052855},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7723,1)*INDEX($N$61:$N$72,MONTH($A7723),1)*IF($B7723<=5,INDEX($O$76:$O$99,HOUR($A7723)+1,1),INDEX($O$101:$O$124,HOUR($A7723)+1,1))","v":6.1155672087052855}]
["2014-11-11T22:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7726,1)*INDEX($N$61:$N$72,MONTH($A7726),1)*IF($B7726<=5,INDEX($O$76:$O$99,HOUR($A7726)+1,1),INDEX($O$101:$O$124,HOUR($A7726)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7726,1)*INDEX($N$61:$N$72,MONTH($A7726),1)*IF($B7726<=5,INDEX($O$76:$O$99,HOUR($A7726)+1,1),INDEX($O$101:$O$124,HOUR($A7726)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7726,1)*INDEX($N$61:$N$72,MONTH($A7726),1)*IF($B7726<=5,INDEX($O$76:$O$99,HOUR($A7726)+1,1),INDEX($O$101:$O$124,HOUR($A7726)+1,1))","v":2.4929397117325518},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7726,1)*INDEX($N$61:$N$72,MONTH($A7726),1)*IF($B7726<=5,INDEX($O$76:$O$99,HOUR($A7726)+1,1),INDEX($O$101:$O$124,HOUR($A7726)+1,1))","v":2.4929397117325518}]
["2014-11-12T02:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7730,1)*INDEX($N$61:$N$72,MONTH($A7730),1)*IF($B7730<=5,INDEX($O$76:$O$99,HOUR($A7730)+1,1),INDEX($O$101:$O$124,HOUR($A7730)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7730,1)*INDEX($N$61:$N$72,MONTH($A7730),1)*IF($B7730<=5,INDEX($O$76:$O$99,HOUR($A7730)+1,1),INDEX($O$101:$O$124,HOUR($A7730)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7730,1)*INDEX($N$61:$N$72,MONTH($A7730),1)*IF($B7730<=5,INDEX($O$76:$O$99,HOUR($A7730)+1,1),INDEX($O$101:$O$124,HOUR($A7730)+1,1))","v":0.75001414471227978},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7730,1)*INDEX($N$61:$N$72,MONTH($A7730),1)*IF($B7730<=5,INDEX($O$76:$O$99,HOUR($A7730)+1,1),INDEX($O$101:$O$124,HOUR($A7730)+1,1))","v":0.75001414471227978}]
["2014-11-12T05:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7733,1)*INDEX($N$61:$N$72,MONTH($A7733),1)*IF($B7733<=5,INDEX($O$76:$O$99,HOUR($A7733)+1,1),INDEX($O$101:$O$124,HOUR($A7733)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7733,1)*INDEX($N$61:$N$72,MONTH($A7733),1)*IF($B7733<=5,INDEX($O$76:$O$99,HOUR($A7733)+1,1),INDEX($O$101:$O$124,HOUR($A7733)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7733,1)*INDEX($N$61:$N$72,MONTH($A7733),1)*IF($B7733<=5,INDEX($O$76:$O$99,HOUR($A7733)+1,1),INDEX($O$101:$O$124,HOUR($A7733)+1,1))","v":7.6243159743930429},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7733,1)*INDEX($N$61:$N$72,MONTH($A7733),1)*IF($B7733<=5,INDEX($O$76:$O$99,HOUR($A7733)+1,1),INDEX($O$101:$O$124,HOUR($A7733)+1,1))","v":7.6243159743930429}]
["2014-11-12T09:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7737,1)*INDEX($N$61:$N$72,MONTH($A7737),1)*IF($B7737<=5,INDEX($O$76:$O$99,HOUR($A7737)+1,1),INDEX($O$101:$O$124,HOUR($A7737)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7737,1)*INDEX($N$61:$N$72,MONTH($A7737),1)*IF($B7737<=5,INDEX($O$76:$O$99,HOUR($A7737)+1,1),INDEX($O$101:$O$124,HOUR($A7737)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7737,1)*INDEX($N$61:$N$72,MONTH($A7737),1)*IF($B7737<=5,INDEX($O$76:$O$99,HOUR($A7737)+1,1),INDEX($O$101:$O$124,HOUR($A7737)+1,1))","v":10.202179160523327},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7737,1)*INDEX($N$61:$N$72,MONTH($A7737),1)*IF($B7737<=5,INDEX($O$76:$O$99,HOUR($A7737)+1,1),INDEX($O$101:$O$124,HOUR($A7737)+1,1))","v":10.202179160523327}]
["2014-11-12T13:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7741,1)*INDEX($N$61:$N$72,MONTH($A7741),1)*IF($B7741<=5,INDEX($O$76:$O$99,HOUR($A7741)+1,1),INDEX($O$101:$O$124,HOUR($A7741)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7741,1)*INDEX($N$61:$N$72,MONTH($A7741),1)*IF($B7741<=5,INDEX($O$76:$O$99,HOUR($A7741)+1,1),INDEX($O$101:$O$124,HOUR($A7741)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7741,1)*INDEX($N$61:$N$72,MONTH($A7741),1)*IF($B7741<=5,INDEX($O$76:$O$99,HOUR($A7741)+1,1),INDEX($O$101:$O$124,HOUR($A7741)+1,1))","v":12.044929145213763},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7741,1)*INDEX($N$61:$N$72,MONTH($A7741),1)*IF($B7741<=5,INDEX($O$76:$O$99,HOUR($A7741)+1,1),INDEX($O$101:$O$124,HOUR($A7741)+1,1))","v":12.044929145213763}]
["2014-11-12T16:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7744,1)*INDEX($N$61:$N$72,MONTH($A7744),1)*IF($B7744<=5,INDEX($O$76:$O$99,HOUR($A7744)+1,1),INDEX($O$101:$O$124,HOUR($A7744)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7744,1)*INDEX($N$61:$N$72,MONTH($A7744),1)*IF($B7744<=5,INDEX($O$76:$O$99,HOUR($A7744)+1,1),INDEX($O$101:$O$124,HOUR($A7744)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7744,1)*INDEX($N$61:$N$72,MONTH($A7744),1)*IF($B7744<=5,INDEX($O$76:$O$99,HOUR($A7744)+1,1),INDEX($O$101:$O$124,HOUR($A7744)+1,1))","v":13.89264611099501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7744,1)*INDEX($N$61:$N$72,MONTH($A7744),1)*IF($B7744<=5,INDEX($O$76:$O$99,HOUR($A7744)+1,1),INDEX($O$101:$O$124,HOUR($A7744)+1,1))","v":13.89264611099501}]
["2014-11-12T18:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7746,1)*INDEX($N$61:$N$72,MONTH($A7746),1)*IF($B7746<=5,INDEX($O$76:$O$99,HOUR($A7746)+1,1),INDEX($O$101:$O$124,HOUR($A7746)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7746,1)*INDEX($N$61:$N$72,MONTH($A7746),1)*IF($B7746<=5,INDEX($O$76:$O$99,HOUR($A7746)+1,1),INDEX($O$101:$O$124,HOUR($A7746)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7746,1)*INDEX($N$61:$N$72,MONTH($A7746),1)*IF($B7746<=5,INDEX($O$76:$O$99,HOUR($A7746)+1,1),INDEX($O$101:$O$124,HOUR($A7746)+1,1))","v":8.1061131402015931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7746,1)*INDEX($N$61:$N$72,MONTH($A7746),1)*IF($B7746<=5,INDEX($O$76:$O$99,HOUR($A7746)+1,1),INDEX($O$101:$O$124,HOUR($A7746)+1,1))","v":8.1061131402015931}]
["2014-11-12T21:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7749,1)*INDEX($N$61:$N$72,MONTH($A7749),1)*IF($B7749<=5,INDEX($O$76:$O$99,HOUR($A7749)+1,1),INDEX($O$101:$O$124,HOUR($A7749)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7749,1)*INDEX($N$61:$N$72,MONTH($A7749),1)*IF($B7749<=5,INDEX($O$76:$O$99,HOUR($A7749)+1,1),INDEX($O$101:$O$124,HOUR($A7749)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7749,1)*INDEX($N$61:$N$72,MONTH($A7749),1)*IF($B7749<=5,INDEX($O$76:$O$99,HOUR($A7749)+1,1),INDEX($O$101:$O$124,HOUR($A7749)+1,1))","v":3.7848395911970671},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7749,1)*INDEX($N$61:$N$72,MONTH($A7749),1)*IF($B7749<=5,INDEX($O$76:$O$99,HOUR($A7749)+1,1),INDEX($O$101:$O$124,HOUR($A7749)+1,1))","v":3.7848395911970671}]
["2014-11-13T00:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7752,1)*INDEX($N$61:$N$72,MONTH($A7752),1)*IF($B7752<=5,INDEX($O$76:$O$99,HOUR($A7752)+1,1),INDEX($O$101:$O$124,HOUR($A7752)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7752,1)*INDEX($N$61:$N$72,MONTH($A7752),1)*IF($B7752<=5,INDEX($O$76:$O$99,HOUR($A7752)+1,1),INDEX($O$101:$O$124,HOUR($A7752)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7752,1)*INDEX($N$61:$N$72,MONTH($A7752),1)*IF($B7752<=5,INDEX($O$76:$O$99,HOUR($A7752)+1,1),INDEX($O$101:$O$124,HOUR($A7752)+1,1))","v":0.89434034610765445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7752,1)*INDEX($N$61:$N$72,MONTH($A7752),1)*IF($B7752<=5,INDEX($O$76:$O$99,HOUR($A7752)+1,1),INDEX($O$101:$O$124,HOUR($A7752)+1,1))","v":0.89434034610765445}]
["2014-11-13T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7756,1)*INDEX($N$61:$N$72,MONTH($A7756),1)*IF($B7756<=5,INDEX($O$76:$O$99,HOUR($A7756)+1,1),INDEX($O$101:$O$124,HOUR($A7756)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7756,1)*INDEX($N$61:$N$72,MONTH($A7756),1)*IF($B7756<=5,INDEX($O$76:$O$99,HOUR($A7756)+1,1),INDEX($O$101:$O$124,HOUR($A7756)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7756,1)*INDEX($N$61:$N$72,MONTH($A7756),1)*IF($B7756<=5,INDEX($O$76:$O$99,HOUR($A7756)+1,1),INDEX($O$101:$O$124,HOUR($A7756)+1,1))","v":3.1854594350126573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7756,1)*INDEX($N$61:$N$72,MONTH($A7756),1)*IF($B7756<=5,INDEX($O$76:$O$99,HOUR($A7756)+1,1),INDEX($O$101:$O$124,HOUR($A7756)+1,1))","v":3.1854594350126573}]
["2014-11-13T07:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7759,1)*INDEX($N$61:$N$72,MONTH($A7759),1)*IF($B7759<=5,INDEX($O$76:$O$99,HOUR($A7759)+1,1),INDEX($O$101:$O$124,HOUR($A7759)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7759,1)*INDEX($N$61:$N$72,MONTH($A7759),1)*IF($B7759<=5,INDEX($O$76:$O$99,HOUR($A7759)+1,1),INDEX($O$101:$O$124,HOUR($A7759)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7759,1)*INDEX($N$61:$N$72,MONTH($A7759),1)*IF($B7759<=5,INDEX($O$76:$O$99,HOUR($A7759)+1,1),INDEX($O$101:$O$124,HOUR($A7759)+1,1))","v":11.686717107002272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7759,1)*INDEX($N$61:$N$72,MONTH($A7759),1)*IF($B7759<=5,INDEX($O$76:$O$99,HOUR($A7759)+1,1),INDEX($O$101:$O$124,HOUR($A7759)+1,1))","v":11.686717107002272}]
["2014-11-13T11:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7763,1)*INDEX($N$61:$N$72,MONTH($A7763),1)*IF($B7763<=5,INDEX($O$76:$O$99,HOUR($A7763)+1,1),INDEX($O$101:$O$124,HOUR($A7763)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7763,1)*INDEX($N$61:$N$72,MONTH($A7763),1)*IF($B7763<=5,INDEX($O$76:$O$99,HOUR($A7763)+1,1),INDEX($O$101:$O$124,HOUR($A7763)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7763,1)*INDEX($N$61:$N$72,MONTH($A7763),1)*IF($B7763<=5,INDEX($O$76:$O$99,HOUR($A7763)+1,1),INDEX($O$101:$O$124,HOUR($A7763)+1,1))","v":11.661595187167787},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7763,1)*INDEX($N$61:$N$72,MONTH($A7763),1)*IF($B7763<=5,INDEX($O$76:$O$99,HOUR($A7763)+1,1),INDEX($O$101:$O$124,HOUR($A7763)+1,1))","v":11.661595187167787}]
["2014-11-13T15:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7767,1)*INDEX($N$61:$N$72,MONTH($A7767),1)*IF($B7767<=5,INDEX($O$76:$O$99,HOUR($A7767)+1,1),INDEX($O$101:$O$124,HOUR($A7767)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7767,1)*INDEX($N$61:$N$72,MONTH($A7767),1)*IF($B7767<=5,INDEX($O$76:$O$99,HOUR($A7767)+1,1),INDEX($O$101:$O$124,HOUR($A7767)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7767,1)*INDEX($N$61:$N$72,MONTH($A7767),1)*IF($B7767<=5,INDEX($O$76:$O$99,HOUR($A7767)+1,1),INDEX($O$101:$O$124,HOUR($A7767)+1,1))","v":13.83715344483416},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7767,1)*INDEX($N$61:$N$72,MONTH($A7767),1)*IF($B7767<=5,INDEX($O$76:$O$99,HOUR($A7767)+1,1),INDEX($O$101:$O$124,HOUR($A7767)+1,1))","v":13.83715344483416}]
["2014-11-13T18:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7770,1)*INDEX($N$61:$N$72,MONTH($A7770),1)*IF($B7770<=5,INDEX($O$76:$O$99,HOUR($A7770)+1,1),INDEX($O$101:$O$124,HOUR($A7770)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7770,1)*INDEX($N$61:$N$72,MONTH($A7770),1)*IF($B7770<=5,INDEX($O$76:$O$99,HOUR($A7770)+1,1),INDEX($O$101:$O$124,HOUR($A7770)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7770,1)*INDEX($N$61:$N$72,MONTH($A7770),1)*IF($B7770<=5,INDEX($O$76:$O$99,HOUR($A7770)+1,1),INDEX($O$101:$O$124,HOUR($A7770)+1,1))","v":8.199794633975797},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7770,1)*INDEX($N$61:$N$72,MONTH($A7770),1)*IF($B7770<=5,INDEX($O$76:$O$99,HOUR($A7770)+1,1),INDEX($O$101:$O$124,HOUR($A7770)+1,1))","v":8.199794633975797}]
["2014-11-13T19:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7771,1)*INDEX($N$61:$N$72,MONTH($A7771),1)*IF($B7771<=5,INDEX($O$76:$O$99,HOUR($A7771)+1,1),INDEX($O$101:$O$124,HOUR($A7771)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7771,1)*INDEX($N$61:$N$72,MONTH($A7771),1)*IF($B7771<=5,INDEX($O$76:$O$99,HOUR($A7771)+1,1),INDEX($O$101:$O$124,HOUR($A7771)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7771,1)*INDEX($N$61:$N$72,MONTH($A7771),1)*IF($B7771<=5,INDEX($O$76:$O$99,HOUR($A7771)+1,1),INDEX($O$101:$O$124,HOUR($A7771)+1,1))","v":6.4462846295287681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7771,1)*INDEX($N$61:$N$72,MONTH($A7771),1)*IF($B7771<=5,INDEX($O$76:$O$99,HOUR($A7771)+1,1),INDEX($O$101:$O$124,HOUR($A7771)+1,1))","v":6.4462846295287681}]
["2014-11-13T22:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7774,1)*INDEX($N$61:$N$72,MONTH($A7774),1)*IF($B7774<=5,INDEX($O$76:$O$99,HOUR($A7774)+1,1),INDEX($O$101:$O$124,HOUR($A7774)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7774,1)*INDEX($N$61:$N$72,MONTH($A7774),1)*IF($B7774<=5,INDEX($O$76:$O$99,HOUR($A7774)+1,1),INDEX($O$101:$O$124,HOUR($A7774)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7774,1)*INDEX($N$61:$N$72,MONTH($A7774),1)*IF($B7774<=5,INDEX($O$76:$O$99,HOUR($A7774)+1,1),INDEX($O$101:$O$124,HOUR($A7774)+1,1))","v":2.627752814687097},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7774,1)*INDEX($N$61:$N$72,MONTH($A7774),1)*IF($B7774<=5,INDEX($O$76:$O$99,HOUR($A7774)+1,1),INDEX($O$101:$O$124,HOUR($A7774)+1,1))","v":2.627752814687097}]
["2014-11-14T04:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7780,1)*INDEX($N$61:$N$72,MONTH($A7780),1)*IF($B7780<=5,INDEX($O$76:$O$99,HOUR($A7780)+1,1),INDEX($O$101:$O$124,HOUR($A7780)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7780,1)*INDEX($N$61:$N$72,MONTH($A7780),1)*IF($B7780<=5,INDEX($O$76:$O$99,HOUR($A7780)+1,1),INDEX($O$101:$O$124,HOUR($A7780)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7780,1)*INDEX($N$61:$N$72,MONTH($A7780),1)*IF($B7780<=5,INDEX($O$76:$O$99,HOUR($A7780)+1,1),INDEX($O$101:$O$124,HOUR($A7780)+1,1))","v":3.2025350223135347},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7780,1)*INDEX($N$61:$N$72,MONTH($A7780),1)*IF($B7780<=5,INDEX($O$76:$O$99,HOUR($A7780)+1,1),INDEX($O$101:$O$124,HOUR($A7780)+1,1))","v":3.2025350223135347}]
["2014-11-14T06:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7782,1)*INDEX($N$61:$N$72,MONTH($A7782),1)*IF($B7782<=5,INDEX($O$76:$O$99,HOUR($A7782)+1,1),INDEX($O$101:$O$124,HOUR($A7782)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7782,1)*INDEX($N$61:$N$72,MONTH($A7782),1)*IF($B7782<=5,INDEX($O$76:$O$99,HOUR($A7782)+1,1),INDEX($O$101:$O$124,HOUR($A7782)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7782,1)*INDEX($N$61:$N$72,MONTH($A7782),1)*IF($B7782<=5,INDEX($O$76:$O$99,HOUR($A7782)+1,1),INDEX($O$101:$O$124,HOUR($A7782)+1,1))","v":11.946364870302062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7782,1)*INDEX($N$61:$N$72,MONTH($A7782),1)*IF($B7782<=5,INDEX($O$76:$O$99,HOUR($A7782)+1,1),INDEX($O$101:$O$124,HOUR($A7782)+1,1))","v":11.946364870302062}]
["2014-11-14T09:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7785,1)*INDEX($N$61:$N$72,MONTH($A7785),1)*IF($B7785<=5,INDEX($O$76:$O$99,HOUR($A7785)+1,1),INDEX($O$101:$O$124,HOUR($A7785)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7785,1)*INDEX($N$61:$N$72,MONTH($A7785),1)*IF($B7785<=5,INDEX($O$76:$O$99,HOUR($A7785)+1,1),INDEX($O$101:$O$124,HOUR($A7785)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7785,1)*INDEX($N$61:$N$72,MONTH($A7785),1)*IF($B7785<=5,INDEX($O$76:$O$99,HOUR($A7785)+1,1),INDEX($O$101:$O$124,HOUR($A7785)+1,1))","v":10.375405261564667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7785,1)*INDEX($N$61:$N$72,MONTH($A7785),1)*IF($B7785<=5,INDEX($O$76:$O$99,HOUR($A7785)+1,1),INDEX($O$101:$O$124,HOUR($A7785)+1,1))","v":10.375405261564667}]
["2014-11-14T12:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7788,1)*INDEX($N$61:$N$72,MONTH($A7788),1)*IF($B7788<=5,INDEX($O$76:$O$99,HOUR($A7788)+1,1),INDEX($O$101:$O$124,HOUR($A7788)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7788,1)*INDEX($N$61:$N$72,MONTH($A7788),1)*IF($B7788<=5,INDEX($O$76:$O$99,HOUR($A7788)+1,1),INDEX($O$101:$O$124,HOUR($A7788)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7788,1)*INDEX($N$61:$N$72,MONTH($A7788),1)*IF($B7788<=5,INDEX($O$76:$O$99,HOUR($A7788)+1,1),INDEX($O$101:$O$124,HOUR($A7788)+1,1))","v":11.759466138715943},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7788,1)*INDEX($N$61:$N$72,MONTH($A7788),1)*IF($B7788<=5,INDEX($O$76:$O$99,HOUR($A7788)+1,1),INDEX($O$101:$O$124,HOUR($A7788)+1,1))","v":11.759466138715943}]
["2014-11-14T17:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7793,1)*INDEX($N$61:$N$72,MONTH($A7793),1)*IF($B7793<=5,INDEX($O$76:$O$99,HOUR($A7793)+1,1),INDEX($O$101:$O$124,HOUR($A7793)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7793,1)*INDEX($N$61:$N$72,MONTH($A7793),1)*IF($B7793<=5,INDEX($O$76:$O$99,HOUR($A7793)+1,1),INDEX($O$101:$O$124,HOUR($A7793)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7793,1)*INDEX($N$61:$N$72,MONTH($A7793),1)*IF($B7793<=5,INDEX($O$76:$O$99,HOUR($A7793)+1,1),INDEX($O$101:$O$124,HOUR($A7793)+1,1))","v":11.082589651349991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7793,1)*INDEX($N$61:$N$72,MONTH($A7793),1)*IF($B7793<=5,INDEX($O$76:$O$99,HOUR($A7793)+1,1),INDEX($O$101:$O$124,HOUR($A7793)+1,1))","v":11.082589651349991}]
["2014-11-14T20:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7796,1)*INDEX($N$61:$N$72,MONTH($A7796),1)*IF($B7796<=5,INDEX($O$76:$O$99,HOUR($A7796)+1,1),INDEX($O$101:$O$124,HOUR($A7796)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7796,1)*INDEX($N$61:$N$72,MONTH($A7796),1)*IF($B7796<=5,INDEX($O$76:$O$99,HOUR($A7796)+1,1),INDEX($O$101:$O$124,HOUR($A7796)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7796,1)*INDEX($N$61:$N$72,MONTH($A7796),1)*IF($B7796<=5,INDEX($O$76:$O$99,HOUR($A7796)+1,1),INDEX($O$101:$O$124,HOUR($A7796)+1,1))","v":5.2180105332017046},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7796,1)*INDEX($N$61:$N$72,MONTH($A7796),1)*IF($B7796<=5,INDEX($O$76:$O$99,HOUR($A7796)+1,1),INDEX($O$101:$O$124,HOUR($A7796)+1,1))","v":5.2180105332017046}]
["2014-11-14T21:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7797,1)*INDEX($N$61:$N$72,MONTH($A7797),1)*IF($B7797<=5,INDEX($O$76:$O$99,HOUR($A7797)+1,1),INDEX($O$101:$O$124,HOUR($A7797)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7797,1)*INDEX($N$61:$N$72,MONTH($A7797),1)*IF($B7797<=5,INDEX($O$76:$O$99,HOUR($A7797)+1,1),INDEX($O$101:$O$124,HOUR($A7797)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7797,1)*INDEX($N$61:$N$72,MONTH($A7797),1)*IF($B7797<=5,INDEX($O$76:$O$99,HOUR($A7797)+1,1),INDEX($O$101:$O$124,HOUR($A7797)+1,1))","v":3.8491036072601155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7797,1)*INDEX($N$61:$N$72,MONTH($A7797),1)*IF($B7797<=5,INDEX($O$76:$O$99,HOUR($A7797)+1,1),INDEX($O$101:$O$124,HOUR($A7797)+1,1))","v":3.8491036072601155}]
["2014-11-15T00:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7800,1)*INDEX($N$61:$N$72,MONTH($A7800),1)*IF($B7800<=5,INDEX($O$76:$O$99,HOUR($A7800)+1,1),INDEX($O$101:$O$124,HOUR($A7800)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7800,1)*INDEX($N$61:$N$72,MONTH($A7800),1)*IF($B7800<=5,INDEX($O$76:$O$99,HOUR($A7800)+1,1),INDEX($O$101:$O$124,HOUR($A7800)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7800,1)*INDEX($N$61:$N$72,MONTH($A7800),1)*IF($B7800<=5,INDEX($O$76:$O$99,HOUR($A7800)+1,1),INDEX($O$101:$O$124,HOUR($A7800)+1,1))","v":2.1989857972045113},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7800,1)*INDEX($N$61:$N$72,MONTH($A7800),1)*IF($B7800<=5,INDEX($O$76:$O$99,HOUR($A7800)+1,1),INDEX($O$101:$O$124,HOUR($A7800)+1,1))","v":2.1989857972045113}]
["2014-11-15T03:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7803,1)*INDEX($N$61:$N$72,MONTH($A7803),1)*IF($B7803<=5,INDEX($O$76:$O$99,HOUR($A7803)+1,1),INDEX($O$101:$O$124,HOUR($A7803)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7803,1)*INDEX($N$61:$N$72,MONTH($A7803),1)*IF($B7803<=5,INDEX($O$76:$O$99,HOUR($A7803)+1,1),INDEX($O$101:$O$124,HOUR($A7803)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7803,1)*INDEX($N$61:$N$72,MONTH($A7803),1)*IF($B7803<=5,INDEX($O$76:$O$99,HOUR($A7803)+1,1),INDEX($O$101:$O$124,HOUR($A7803)+1,1))","v":1.3644309464582207},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7803,1)*INDEX($N$61:$N$72,MONTH($A7803),1)*IF($B7803<=5,INDEX($O$76:$O$99,HOUR($A7803)+1,1),INDEX($O$101:$O$124,HOUR($A7803)+1,1))","v":1.3644309464582207}]
["2014-11-15T06:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7806,1)*INDEX($N$61:$N$72,MONTH($A7806),1)*IF($B7806<=5,INDEX($O$76:$O$99,HOUR($A7806)+1,1),INDEX($O$101:$O$124,HOUR($A7806)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7806,1)*INDEX($N$61:$N$72,MONTH($A7806),1)*IF($B7806<=5,INDEX($O$76:$O$99,HOUR($A7806)+1,1),INDEX($O$101:$O$124,HOUR($A7806)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7806,1)*INDEX($N$61:$N$72,MONTH($A7806),1)*IF($B7806<=5,INDEX($O$76:$O$99,HOUR($A7806)+1,1),INDEX($O$101:$O$124,HOUR($A7806)+1,1))","v":5.5570755537788701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7806,1)*INDEX($N$61:$N$72,MONTH($A7806),1)*IF($B7806<=5,INDEX($O$76:$O$99,HOUR($A7806)+1,1),INDEX($O$101:$O$124,HOUR($A7806)+1,1))","v":5.5570755537788701}]
["2014-11-15T11:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7811,1)*INDEX($N$61:$N$72,MONTH($A7811),1)*IF($B7811<=5,INDEX($O$76:$O$99,HOUR($A7811)+1,1),INDEX($O$101:$O$124,HOUR($A7811)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7811,1)*INDEX($N$61:$N$72,MONTH($A7811),1)*IF($B7811<=5,INDEX($O$76:$O$99,HOUR($A7811)+1,1),INDEX($O$101:$O$124,HOUR($A7811)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7811,1)*INDEX($N$61:$N$72,MONTH($A7811),1)*IF($B7811<=5,INDEX($O$76:$O$99,HOUR($A7811)+1,1),INDEX($O$101:$O$124,HOUR($A7811)+1,1))","v":14.492111217721295},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7811,1)*INDEX($N$61:$N$72,MONTH($A7811),1)*IF($B7811<=5,INDEX($O$76:$O$99,HOUR($A7811)+1,1),INDEX($O$101:$O$124,HOUR($A7811)+1,1))","v":14.492111217721295}]
["2014-11-15T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7814,1)*INDEX($N$61:$N$72,MONTH($A7814),1)*IF($B7814<=5,INDEX($O$76:$O$99,HOUR($A7814)+1,1),INDEX($O$101:$O$124,HOUR($A7814)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7814,1)*INDEX($N$61:$N$72,MONTH($A7814),1)*IF($B7814<=5,INDEX($O$76:$O$99,HOUR($A7814)+1,1),INDEX($O$101:$O$124,HOUR($A7814)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7814,1)*INDEX($N$61:$N$72,MONTH($A7814),1)*IF($B7814<=5,INDEX($O$76:$O$99,HOUR($A7814)+1,1),INDEX($O$101:$O$124,HOUR($A7814)+1,1))","v":13.862883354063378},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7814,1)*INDEX($N$61:$N$72,MONTH($A7814),1)*IF($B7814<=5,INDEX($O$76:$O$99,HOUR($A7814)+1,1),INDEX($O$101:$O$124,HOUR($A7814)+1,1))","v":13.862883354063378}]
["2014-11-15T18:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7818,1)*INDEX($N$61:$N$72,MONTH($A7818),1)*IF($B7818<=5,INDEX($O$76:$O$99,HOUR($A7818)+1,1),INDEX($O$101:$O$124,HOUR($A7818)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7818,1)*INDEX($N$61:$N$72,MONTH($A7818),1)*IF($B7818<=5,INDEX($O$76:$O$99,HOUR($A7818)+1,1),INDEX($O$101:$O$124,HOUR($A7818)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7818,1)*INDEX($N$61:$N$72,MONTH($A7818),1)*IF($B7818<=5,INDEX($O$76:$O$99,HOUR($A7818)+1,1),INDEX($O$101:$O$124,HOUR($A7818)+1,1))","v":9.7629670634923169},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7818,1)*INDEX($N$61:$N$72,MONTH($A7818),1)*IF($B7818<=5,INDEX($O$76:$O$99,HOUR($A7818)+1,1),INDEX($O$101:$O$124,HOUR($A7818)+1,1))","v":9.7629670634923169}]
["2014-11-15T21:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7821,1)*INDEX($N$61:$N$72,MONTH($A7821),1)*IF($B7821<=5,INDEX($O$76:$O$99,HOUR($A7821)+1,1),INDEX($O$101:$O$124,HOUR($A7821)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7821,1)*INDEX($N$61:$N$72,MONTH($A7821),1)*IF($B7821<=5,INDEX($O$76:$O$99,HOUR($A7821)+1,1),INDEX($O$101:$O$124,HOUR($A7821)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7821,1)*INDEX($N$61:$N$72,MONTH($A7821),1)*IF($B7821<=5,INDEX($O$76:$O$99,HOUR($A7821)+1,1),INDEX($O$101:$O$124,HOUR($A7821)+1,1))","v":5.4113596274580891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7821,1)*INDEX($N$61:$N$72,MONTH($A7821),1)*IF($B7821<=5,INDEX($O$76:$O$99,HOUR($A7821)+1,1),INDEX($O$101:$O$124,HOUR($A7821)+1,1))","v":5.4113596274580891}]
["2014-11-15T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7823,1)*INDEX($N$61:$N$72,MONTH($A7823),1)*IF($B7823<=5,INDEX($O$76:$O$99,HOUR($A7823)+1,1),INDEX($O$101:$O$124,HOUR($A7823)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7823,1)*INDEX($N$61:$N$72,MONTH($A7823),1)*IF($B7823<=5,INDEX($O$76:$O$99,HOUR($A7823)+1,1),INDEX($O$101:$O$124,HOUR($A7823)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7823,1)*INDEX($N$61:$N$72,MONTH($A7823),1)*IF($B7823<=5,INDEX($O$76:$O$99,HOUR($A7823)+1,1),INDEX($O$101:$O$124,HOUR($A7823)+1,1))","v":2.750950046684054},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7823,1)*INDEX($N$61:$N$72,MONTH($A7823),1)*IF($B7823<=5,INDEX($O$76:$O$99,HOUR($A7823)+1,1),INDEX($O$101:$O$124,HOUR($A7823)+1,1))","v":2.750950046684054}]
["2014-11-16T02:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7826,1)*INDEX($N$61:$N$72,MONTH($A7826),1)*IF($B7826<=5,INDEX($O$76:$O$99,HOUR($A7826)+1,1),INDEX($O$101:$O$124,HOUR($A7826)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7826,1)*INDEX($N$61:$N$72,MONTH($A7826),1)*IF($B7826<=5,INDEX($O$76:$O$99,HOUR($A7826)+1,1),INDEX($O$101:$O$124,HOUR($A7826)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7826,1)*INDEX($N$61:$N$72,MONTH($A7826),1)*IF($B7826<=5,INDEX($O$76:$O$99,HOUR($A7826)+1,1),INDEX($O$101:$O$124,HOUR($A7826)+1,1))","v":1.0948781185802534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7826,1)*INDEX($N$61:$N$72,MONTH($A7826),1)*IF($B7826<=5,INDEX($O$76:$O$99,HOUR($A7826)+1,1),INDEX($O$101:$O$124,HOUR($A7826)+1,1))","v":1.0948781185802534}]
["2014-11-16T05:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7829,1)*INDEX($N$61:$N$72,MONTH($A7829),1)*IF($B7829<=5,INDEX($O$76:$O$99,HOUR($A7829)+1,1),INDEX($O$101:$O$124,HOUR($A7829)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7829,1)*INDEX($N$61:$N$72,MONTH($A7829),1)*IF($B7829<=5,INDEX($O$76:$O$99,HOUR($A7829)+1,1),INDEX($O$101:$O$124,HOUR($A7829)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7829,1)*INDEX($N$61:$N$72,MONTH($A7829),1)*IF($B7829<=5,INDEX($O$76:$O$99,HOUR($A7829)+1,1),INDEX($O$101:$O$124,HOUR($A7829)+1,1))","v":3.0480526517259316},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7829,1)*INDEX($N$61:$N$72,MONTH($A7829),1)*IF($B7829<=5,INDEX($O$76:$O$99,HOUR($A7829)+1,1),INDEX($O$101:$O$124,HOUR($A7829)+1,1))","v":3.0480526517259316}]
["2014-11-16T09:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7833,1)*INDEX($N$61:$N$72,MONTH($A7833),1)*IF($B7833<=5,INDEX($O$76:$O$99,HOUR($A7833)+1,1),INDEX($O$101:$O$124,HOUR($A7833)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7833,1)*INDEX($N$61:$N$72,MONTH($A7833),1)*IF($B7833<=5,INDEX($O$76:$O$99,HOUR($A7833)+1,1),INDEX($O$101:$O$124,HOUR($A7833)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7833,1)*INDEX($N$61:$N$72,MONTH($A7833),1)*IF($B7833<=5,INDEX($O$76:$O$99,HOUR($A7833)+1,1),INDEX($O$101:$O$124,HOUR($A7833)+1,1))","v":10.090484771237112},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7833,1)*INDEX($N$61:$N$72,MONTH($A7833),1)*IF($B7833<=5,INDEX($O$76:$O$99,HOUR($A7833)+1,1),INDEX($O$101:$O$124,HOUR($A7833)+1,1))","v":10.090484771237112}]
["2014-11-16T12:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7836,1)*INDEX($N$61:$N$72,MONTH($A7836),1)*IF($B7836<=5,INDEX($O$76:$O$99,HOUR($A7836)+1,1),INDEX($O$101:$O$124,HOUR($A7836)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7836,1)*INDEX($N$61:$N$72,MONTH($A7836),1)*IF($B7836<=5,INDEX($O$76:$O$99,HOUR($A7836)+1,1),INDEX($O$101:$O$124,HOUR($A7836)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7836,1)*INDEX($N$61:$N$72,MONTH($A7836),1)*IF($B7836<=5,INDEX($O$76:$O$99,HOUR($A7836)+1,1),INDEX($O$101:$O$124,HOUR($A7836)+1,1))","v":11.966632703075636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7836,1)*INDEX($N$61:$N$72,MONTH($A7836),1)*IF($B7836<=5,INDEX($O$76:$O$99,HOUR($A7836)+1,1),INDEX($O$101:$O$124,HOUR($A7836)+1,1))","v":11.966632703075636}]
["2014-11-16T17:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7841,1)*INDEX($N$61:$N$72,MONTH($A7841),1)*IF($B7841<=5,INDEX($O$76:$O$99,HOUR($A7841)+1,1),INDEX($O$101:$O$124,HOUR($A7841)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7841,1)*INDEX($N$61:$N$72,MONTH($A7841),1)*IF($B7841<=5,INDEX($O$76:$O$99,HOUR($A7841)+1,1),INDEX($O$101:$O$124,HOUR($A7841)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7841,1)*INDEX($N$61:$N$72,MONTH($A7841),1)*IF($B7841<=5,INDEX($O$76:$O$99,HOUR($A7841)+1,1),INDEX($O$101:$O$124,HOUR($A7841)+1,1))","v":9.5347928618069311},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7841,1)*INDEX($N$61:$N$72,MONTH($A7841),1)*IF($B7841<=5,INDEX($O$76:$O$99,HOUR($A7841)+1,1),INDEX($O$101:$O$124,HOUR($A7841)+1,1))","v":9.5347928618069311}]
["2014-11-16T20:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7844,1)*INDEX($N$61:$N$72,MONTH($A7844),1)*IF($B7844<=5,INDEX($O$76:$O$99,HOUR($A7844)+1,1),INDEX($O$101:$O$124,HOUR($A7844)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7844,1)*INDEX($N$61:$N$72,MONTH($A7844),1)*IF($B7844<=5,INDEX($O$76:$O$99,HOUR($A7844)+1,1),INDEX($O$101:$O$124,HOUR($A7844)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7844,1)*INDEX($N$61:$N$72,MONTH($A7844),1)*IF($B7844<=5,INDEX($O$76:$O$99,HOUR($A7844)+1,1),INDEX($O$101:$O$124,HOUR($A7844)+1,1))","v":5.5734247945818929},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7844,1)*INDEX($N$61:$N$72,MONTH($A7844),1)*IF($B7844<=5,INDEX($O$76:$O$99,HOUR($A7844)+1,1),INDEX($O$101:$O$124,HOUR($A7844)+1,1))","v":5.5734247945818929}]
["2014-11-16T23:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A7847),HolidayTable,2,FALSE)),VLOOKUP(INT($A7847),HolidayTable,2,FALSE),WEEKDAY($A7847,2))","v":1},{"$f":"IF($B7847<=5,IF(AND(HOUR($A7847)>=HOUR(Time_AM_Peak_Begin),HOUR($A7847)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A7847)>=HOUR(Time_PM_Peak_Begin),HOUR($A7847)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C7847=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C7847=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C7847=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7847,1)*INDEX($N$61:$N$72,MONTH($A7847),1)*IF($B7847<=5,INDEX($O$76:$O$99,HOUR($A7847)+1,1),INDEX($O$101:$O$124,HOUR($A7847)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7847,1)*INDEX($N$61:$N$72,MONTH($A7847),1)*IF($B7847<=5,INDEX($O$76:$O$99,HOUR($A7847)+1,1),INDEX($O$101:$O$124,HOUR($A7847)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7847,1)*INDEX($N$61:$N$72,MONTH($A7847),1)*IF($B7847<=5,INDEX($O$76:$O$99,HOUR($A7847)+1,1),INDEX($O$101:$O$124,HOUR($A7847)+1,1))","v":1.0140762163883277},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7847,1)*INDEX($N$61:$N$72,MONTH($A7847),1)*IF($B7847<=5,INDEX($O$76:$O$99,HOUR($A7847)+1,1),INDEX($O$101:$O$124,HOUR($A7847)+1,1))","v":1.0140762163883277}]
["2014-11-17T00:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7848,1)*INDEX($N$61:$N$72,MONTH($A7848),1)*IF($B7848<=5,INDEX($O$76:$O$99,HOUR($A7848)+1,1),INDEX($O$101:$O$124,HOUR($A7848)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7848,1)*INDEX($N$61:$N$72,MONTH($A7848),1)*IF($B7848<=5,INDEX($O$76:$O$99,HOUR($A7848)+1,1),INDEX($O$101:$O$124,HOUR($A7848)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7848,1)*INDEX($N$61:$N$72,MONTH($A7848),1)*IF($B7848<=5,INDEX($O$76:$O$99,HOUR($A7848)+1,1),INDEX($O$101:$O$124,HOUR($A7848)+1,1))","v":0.63335286497235899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7848,1)*INDEX($N$61:$N$72,MONTH($A7848),1)*IF($B7848<=5,INDEX($O$76:$O$99,HOUR($A7848)+1,1),INDEX($O$101:$O$124,HOUR($A7848)+1,1))","v":0.63335286497235899}]
["2014-11-17T05:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7853,1)*INDEX($N$61:$N$72,MONTH($A7853),1)*IF($B7853<=5,INDEX($O$76:$O$99,HOUR($A7853)+1,1),INDEX($O$101:$O$124,HOUR($A7853)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7853,1)*INDEX($N$61:$N$72,MONTH($A7853),1)*IF($B7853<=5,INDEX($O$76:$O$99,HOUR($A7853)+1,1),INDEX($O$101:$O$124,HOUR($A7853)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7853,1)*INDEX($N$61:$N$72,MONTH($A7853),1)*IF($B7853<=5,INDEX($O$76:$O$99,HOUR($A7853)+1,1),INDEX($O$101:$O$124,HOUR($A7853)+1,1))","v":5.461778919845905},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7853,1)*INDEX($N$61:$N$72,MONTH($A7853),1)*IF($B7853<=5,INDEX($O$76:$O$99,HOUR($A7853)+1,1),INDEX($O$101:$O$124,HOUR($A7853)+1,1))","v":5.461778919845905}]
["2014-11-17T07:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7855,1)*INDEX($N$61:$N$72,MONTH($A7855),1)*IF($B7855<=5,INDEX($O$76:$O$99,HOUR($A7855)+1,1),INDEX($O$101:$O$124,HOUR($A7855)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7855,1)*INDEX($N$61:$N$72,MONTH($A7855),1)*IF($B7855<=5,INDEX($O$76:$O$99,HOUR($A7855)+1,1),INDEX($O$101:$O$124,HOUR($A7855)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7855,1)*INDEX($N$61:$N$72,MONTH($A7855),1)*IF($B7855<=5,INDEX($O$76:$O$99,HOUR($A7855)+1,1),INDEX($O$101:$O$124,HOUR($A7855)+1,1))","v":8.2762851905938604},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7855,1)*INDEX($N$61:$N$72,MONTH($A7855),1)*IF($B7855<=5,INDEX($O$76:$O$99,HOUR($A7855)+1,1),INDEX($O$101:$O$124,HOUR($A7855)+1,1))","v":8.2762851905938604}]
["2014-11-17T11:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7859,1)*INDEX($N$61:$N$72,MONTH($A7859),1)*IF($B7859<=5,INDEX($O$76:$O$99,HOUR($A7859)+1,1),INDEX($O$101:$O$124,HOUR($A7859)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7859,1)*INDEX($N$61:$N$72,MONTH($A7859),1)*IF($B7859<=5,INDEX($O$76:$O$99,HOUR($A7859)+1,1),INDEX($O$101:$O$124,HOUR($A7859)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7859,1)*INDEX($N$61:$N$72,MONTH($A7859),1)*IF($B7859<=5,INDEX($O$76:$O$99,HOUR($A7859)+1,1),INDEX($O$101:$O$124,HOUR($A7859)+1,1))","v":8.2584943797800303},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7859,1)*INDEX($N$61:$N$72,MONTH($A7859),1)*IF($B7859<=5,INDEX($O$76:$O$99,HOUR($A7859)+1,1),INDEX($O$101:$O$124,HOUR($A7859)+1,1))","v":8.2584943797800303}]
["2014-11-17T14:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7862,1)*INDEX($N$61:$N$72,MONTH($A7862),1)*IF($B7862<=5,INDEX($O$76:$O$99,HOUR($A7862)+1,1),INDEX($O$101:$O$124,HOUR($A7862)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7862,1)*INDEX($N$61:$N$72,MONTH($A7862),1)*IF($B7862<=5,INDEX($O$76:$O$99,HOUR($A7862)+1,1),INDEX($O$101:$O$124,HOUR($A7862)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7862,1)*INDEX($N$61:$N$72,MONTH($A7862),1)*IF($B7862<=5,INDEX($O$76:$O$99,HOUR($A7862)+1,1),INDEX($O$101:$O$124,HOUR($A7862)+1,1))","v":9.2725705961683591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7862,1)*INDEX($N$61:$N$72,MONTH($A7862),1)*IF($B7862<=5,INDEX($O$76:$O$99,HOUR($A7862)+1,1),INDEX($O$101:$O$124,HOUR($A7862)+1,1))","v":9.2725705961683591}]
["2014-11-17T18:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7866,1)*INDEX($N$61:$N$72,MONTH($A7866),1)*IF($B7866<=5,INDEX($O$76:$O$99,HOUR($A7866)+1,1),INDEX($O$101:$O$124,HOUR($A7866)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7866,1)*INDEX($N$61:$N$72,MONTH($A7866),1)*IF($B7866<=5,INDEX($O$76:$O$99,HOUR($A7866)+1,1),INDEX($O$101:$O$124,HOUR($A7866)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7866,1)*INDEX($N$61:$N$72,MONTH($A7866),1)*IF($B7866<=5,INDEX($O$76:$O$99,HOUR($A7866)+1,1),INDEX($O$101:$O$124,HOUR($A7866)+1,1))","v":5.8069206496342129},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7866,1)*INDEX($N$61:$N$72,MONTH($A7866),1)*IF($B7866<=5,INDEX($O$76:$O$99,HOUR($A7866)+1,1),INDEX($O$101:$O$124,HOUR($A7866)+1,1))","v":5.8069206496342129}]
["2014-11-17T22:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7870,1)*INDEX($N$61:$N$72,MONTH($A7870),1)*IF($B7870<=5,INDEX($O$76:$O$99,HOUR($A7870)+1,1),INDEX($O$101:$O$124,HOUR($A7870)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7870,1)*INDEX($N$61:$N$72,MONTH($A7870),1)*IF($B7870<=5,INDEX($O$76:$O$99,HOUR($A7870)+1,1),INDEX($O$101:$O$124,HOUR($A7870)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7870,1)*INDEX($N$61:$N$72,MONTH($A7870),1)*IF($B7870<=5,INDEX($O$76:$O$99,HOUR($A7870)+1,1),INDEX($O$101:$O$124,HOUR($A7870)+1,1))","v":1.8609188111266506},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7870,1)*INDEX($N$61:$N$72,MONTH($A7870),1)*IF($B7870<=5,INDEX($O$76:$O$99,HOUR($A7870)+1,1),INDEX($O$101:$O$124,HOUR($A7870)+1,1))","v":1.8609188111266506}]
["2014-11-18T01:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7873,1)*INDEX($N$61:$N$72,MONTH($A7873),1)*IF($B7873<=5,INDEX($O$76:$O$99,HOUR($A7873)+1,1),INDEX($O$101:$O$124,HOUR($A7873)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7873,1)*INDEX($N$61:$N$72,MONTH($A7873),1)*IF($B7873<=5,INDEX($O$76:$O$99,HOUR($A7873)+1,1),INDEX($O$101:$O$124,HOUR($A7873)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7873,1)*INDEX($N$61:$N$72,MONTH($A7873),1)*IF($B7873<=5,INDEX($O$76:$O$99,HOUR($A7873)+1,1),INDEX($O$101:$O$124,HOUR($A7873)+1,1))","v":0.67209273299099392},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7873,1)*INDEX($N$61:$N$72,MONTH($A7873),1)*IF($B7873<=5,INDEX($O$76:$O$99,HOUR($A7873)+1,1),INDEX($O$101:$O$124,HOUR($A7873)+1,1))","v":0.67209273299099392}]
["2014-11-18T02:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7874,1)*INDEX($N$61:$N$72,MONTH($A7874),1)*IF($B7874<=5,INDEX($O$76:$O$99,HOUR($A7874)+1,1),INDEX($O$101:$O$124,HOUR($A7874)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7874,1)*INDEX($N$61:$N$72,MONTH($A7874),1)*IF($B7874<=5,INDEX($O$76:$O$99,HOUR($A7874)+1,1),INDEX($O$101:$O$124,HOUR($A7874)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7874,1)*INDEX($N$61:$N$72,MONTH($A7874),1)*IF($B7874<=5,INDEX($O$76:$O$99,HOUR($A7874)+1,1),INDEX($O$101:$O$124,HOUR($A7874)+1,1))","v":0.71975888426695089},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7874,1)*INDEX($N$61:$N$72,MONTH($A7874),1)*IF($B7874<=5,INDEX($O$76:$O$99,HOUR($A7874)+1,1),INDEX($O$101:$O$124,HOUR($A7874)+1,1))","v":0.71975888426695089}]
["2014-11-18T05:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7877,1)*INDEX($N$61:$N$72,MONTH($A7877),1)*IF($B7877<=5,INDEX($O$76:$O$99,HOUR($A7877)+1,1),INDEX($O$101:$O$124,HOUR($A7877)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7877,1)*INDEX($N$61:$N$72,MONTH($A7877),1)*IF($B7877<=5,INDEX($O$76:$O$99,HOUR($A7877)+1,1),INDEX($O$101:$O$124,HOUR($A7877)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7877,1)*INDEX($N$61:$N$72,MONTH($A7877),1)*IF($B7877<=5,INDEX($O$76:$O$99,HOUR($A7877)+1,1),INDEX($O$101:$O$124,HOUR($A7877)+1,1))","v":7.3167542208594014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7877,1)*INDEX($N$61:$N$72,MONTH($A7877),1)*IF($B7877<=5,INDEX($O$76:$O$99,HOUR($A7877)+1,1),INDEX($O$101:$O$124,HOUR($A7877)+1,1))","v":7.3167542208594014}]
["2014-11-18T11:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7883,1)*INDEX($N$61:$N$72,MONTH($A7883),1)*IF($B7883<=5,INDEX($O$76:$O$99,HOUR($A7883)+1,1),INDEX($O$101:$O$124,HOUR($A7883)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7883,1)*INDEX($N$61:$N$72,MONTH($A7883),1)*IF($B7883<=5,INDEX($O$76:$O$99,HOUR($A7883)+1,1),INDEX($O$101:$O$124,HOUR($A7883)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7883,1)*INDEX($N$61:$N$72,MONTH($A7883),1)*IF($B7883<=5,INDEX($O$76:$O$99,HOUR($A7883)+1,1),INDEX($O$101:$O$124,HOUR($A7883)+1,1))","v":11.063313711149624},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7883,1)*INDEX($N$61:$N$72,MONTH($A7883),1)*IF($B7883<=5,INDEX($O$76:$O$99,HOUR($A7883)+1,1),INDEX($O$101:$O$124,HOUR($A7883)+1,1))","v":11.063313711149624}]
["2014-11-18T13:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7885,1)*INDEX($N$61:$N$72,MONTH($A7885),1)*IF($B7885<=5,INDEX($O$76:$O$99,HOUR($A7885)+1,1),INDEX($O$101:$O$124,HOUR($A7885)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7885,1)*INDEX($N$61:$N$72,MONTH($A7885),1)*IF($B7885<=5,INDEX($O$76:$O$99,HOUR($A7885)+1,1),INDEX($O$101:$O$124,HOUR($A7885)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7885,1)*INDEX($N$61:$N$72,MONTH($A7885),1)*IF($B7885<=5,INDEX($O$76:$O$99,HOUR($A7885)+1,1),INDEX($O$101:$O$124,HOUR($A7885)+1,1))","v":11.559041684419574},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7885,1)*INDEX($N$61:$N$72,MONTH($A7885),1)*IF($B7885<=5,INDEX($O$76:$O$99,HOUR($A7885)+1,1),INDEX($O$101:$O$124,HOUR($A7885)+1,1))","v":11.559041684419574}]
["2014-11-18T16:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7888,1)*INDEX($N$61:$N$72,MONTH($A7888),1)*IF($B7888<=5,INDEX($O$76:$O$99,HOUR($A7888)+1,1),INDEX($O$101:$O$124,HOUR($A7888)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7888,1)*INDEX($N$61:$N$72,MONTH($A7888),1)*IF($B7888<=5,INDEX($O$76:$O$99,HOUR($A7888)+1,1),INDEX($O$101:$O$124,HOUR($A7888)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7888,1)*INDEX($N$61:$N$72,MONTH($A7888),1)*IF($B7888<=5,INDEX($O$76:$O$99,HOUR($A7888)+1,1),INDEX($O$101:$O$124,HOUR($A7888)+1,1))","v":13.332222511885178},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7888,1)*INDEX($N$61:$N$72,MONTH($A7888),1)*IF($B7888<=5,INDEX($O$76:$O$99,HOUR($A7888)+1,1),INDEX($O$101:$O$124,HOUR($A7888)+1,1))","v":13.332222511885178}]
["2014-11-18T20:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7892,1)*INDEX($N$61:$N$72,MONTH($A7892),1)*IF($B7892<=5,INDEX($O$76:$O$99,HOUR($A7892)+1,1),INDEX($O$101:$O$124,HOUR($A7892)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7892,1)*INDEX($N$61:$N$72,MONTH($A7892),1)*IF($B7892<=5,INDEX($O$76:$O$99,HOUR($A7892)+1,1),INDEX($O$101:$O$124,HOUR($A7892)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7892,1)*INDEX($N$61:$N$72,MONTH($A7892),1)*IF($B7892<=5,INDEX($O$76:$O$99,HOUR($A7892)+1,1),INDEX($O$101:$O$124,HOUR($A7892)+1,1))","v":4.9239134268063598},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7892,1)*INDEX($N$61:$N$72,MONTH($A7892),1)*IF($B7892<=5,INDEX($O$76:$O$99,HOUR($A7892)+1,1),INDEX($O$101:$O$124,HOUR($A7892)+1,1))","v":4.9239134268063598}]
["2014-11-18T23:59:59.998",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7895,1)*INDEX($N$61:$N$72,MONTH($A7895),1)*IF($B7895<=5,INDEX($O$76:$O$99,HOUR($A7895)+1,1),INDEX($O$101:$O$124,HOUR($A7895)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7895,1)*INDEX($N$61:$N$72,MONTH($A7895),1)*IF($B7895<=5,INDEX($O$76:$O$99,HOUR($A7895)+1,1),INDEX($O$101:$O$124,HOUR($A7895)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7895,1)*INDEX($N$61:$N$72,MONTH($A7895),1)*IF($B7895<=5,INDEX($O$76:$O$99,HOUR($A7895)+1,1),INDEX($O$101:$O$124,HOUR($A7895)+1,1))","v":1.4155896108807928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7895,1)*INDEX($N$61:$N$72,MONTH($A7895),1)*IF($B7895<=5,INDEX($O$76:$O$99,HOUR($A7895)+1,1),INDEX($O$101:$O$124,HOUR($A7895)+1,1))","v":1.4155896108807928}]
["2014-11-19T00:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7896,1)*INDEX($N$61:$N$72,MONTH($A7896),1)*IF($B7896<=5,INDEX($O$76:$O$99,HOUR($A7896)+1,1),INDEX($O$101:$O$124,HOUR($A7896)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7896,1)*INDEX($N$61:$N$72,MONTH($A7896),1)*IF($B7896<=5,INDEX($O$76:$O$99,HOUR($A7896)+1,1),INDEX($O$101:$O$124,HOUR($A7896)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7896,1)*INDEX($N$61:$N$72,MONTH($A7896),1)*IF($B7896<=5,INDEX($O$76:$O$99,HOUR($A7896)+1,1),INDEX($O$101:$O$124,HOUR($A7896)+1,1))","v":0.88412263416414427},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7896,1)*INDEX($N$61:$N$72,MONTH($A7896),1)*IF($B7896<=5,INDEX($O$76:$O$99,HOUR($A7896)+1,1),INDEX($O$101:$O$124,HOUR($A7896)+1,1))","v":0.88412263416414427}]
["2014-11-19T04:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7900,1)*INDEX($N$61:$N$72,MONTH($A7900),1)*IF($B7900<=5,INDEX($O$76:$O$99,HOUR($A7900)+1,1),INDEX($O$101:$O$124,HOUR($A7900)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7900,1)*INDEX($N$61:$N$72,MONTH($A7900),1)*IF($B7900<=5,INDEX($O$76:$O$99,HOUR($A7900)+1,1),INDEX($O$101:$O$124,HOUR($A7900)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7900,1)*INDEX($N$61:$N$72,MONTH($A7900),1)*IF($B7900<=5,INDEX($O$76:$O$99,HOUR($A7900)+1,1),INDEX($O$101:$O$124,HOUR($A7900)+1,1))","v":3.1490660115734133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7900,1)*INDEX($N$61:$N$72,MONTH($A7900),1)*IF($B7900<=5,INDEX($O$76:$O$99,HOUR($A7900)+1,1),INDEX($O$101:$O$124,HOUR($A7900)+1,1))","v":3.1490660115734133}]
["2014-11-19T07:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7903,1)*INDEX($N$61:$N$72,MONTH($A7903),1)*IF($B7903<=5,INDEX($O$76:$O$99,HOUR($A7903)+1,1),INDEX($O$101:$O$124,HOUR($A7903)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7903,1)*INDEX($N$61:$N$72,MONTH($A7903),1)*IF($B7903<=5,INDEX($O$76:$O$99,HOUR($A7903)+1,1),INDEX($O$101:$O$124,HOUR($A7903)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7903,1)*INDEX($N$61:$N$72,MONTH($A7903),1)*IF($B7903<=5,INDEX($O$76:$O$99,HOUR($A7903)+1,1),INDEX($O$101:$O$124,HOUR($A7903)+1,1))","v":11.553198017223595},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7903,1)*INDEX($N$61:$N$72,MONTH($A7903),1)*IF($B7903<=5,INDEX($O$76:$O$99,HOUR($A7903)+1,1),INDEX($O$101:$O$124,HOUR($A7903)+1,1))","v":11.553198017223595}]
["2014-11-19T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7907,1)*INDEX($N$61:$N$72,MONTH($A7907),1)*IF($B7907<=5,INDEX($O$76:$O$99,HOUR($A7907)+1,1),INDEX($O$101:$O$124,HOUR($A7907)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7907,1)*INDEX($N$61:$N$72,MONTH($A7907),1)*IF($B7907<=5,INDEX($O$76:$O$99,HOUR($A7907)+1,1),INDEX($O$101:$O$124,HOUR($A7907)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7907,1)*INDEX($N$61:$N$72,MONTH($A7907),1)*IF($B7907<=5,INDEX($O$76:$O$99,HOUR($A7907)+1,1),INDEX($O$101:$O$124,HOUR($A7907)+1,1))","v":11.528363111769545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7907,1)*INDEX($N$61:$N$72,MONTH($A7907),1)*IF($B7907<=5,INDEX($O$76:$O$99,HOUR($A7907)+1,1),INDEX($O$101:$O$124,HOUR($A7907)+1,1))","v":11.528363111769545}]
["2014-11-19T14:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7910,1)*INDEX($N$61:$N$72,MONTH($A7910),1)*IF($B7910<=5,INDEX($O$76:$O$99,HOUR($A7910)+1,1),INDEX($O$101:$O$124,HOUR($A7910)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7910,1)*INDEX($N$61:$N$72,MONTH($A7910),1)*IF($B7910<=5,INDEX($O$76:$O$99,HOUR($A7910)+1,1),INDEX($O$101:$O$124,HOUR($A7910)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7910,1)*INDEX($N$61:$N$72,MONTH($A7910),1)*IF($B7910<=5,INDEX($O$76:$O$99,HOUR($A7910)+1,1),INDEX($O$101:$O$124,HOUR($A7910)+1,1))","v":12.943952722650339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7910,1)*INDEX($N$61:$N$72,MONTH($A7910),1)*IF($B7910<=5,INDEX($O$76:$O$99,HOUR($A7910)+1,1),INDEX($O$101:$O$124,HOUR($A7910)+1,1))","v":12.943952722650339}]
["2014-11-19T17:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7913,1)*INDEX($N$61:$N$72,MONTH($A7913),1)*IF($B7913<=5,INDEX($O$76:$O$99,HOUR($A7913)+1,1),INDEX($O$101:$O$124,HOUR($A7913)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7913,1)*INDEX($N$61:$N$72,MONTH($A7913),1)*IF($B7913<=5,INDEX($O$76:$O$99,HOUR($A7913)+1,1),INDEX($O$101:$O$124,HOUR($A7913)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7913,1)*INDEX($N$61:$N$72,MONTH($A7913),1)*IF($B7913<=5,INDEX($O$76:$O$99,HOUR($A7913)+1,1),INDEX($O$101:$O$124,HOUR($A7913)+1,1))","v":10.897556513236701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7913,1)*INDEX($N$61:$N$72,MONTH($A7913),1)*IF($B7913<=5,INDEX($O$76:$O$99,HOUR($A7913)+1,1),INDEX($O$101:$O$124,HOUR($A7913)+1,1))","v":10.897556513236701}]
["2014-11-19T22:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7918,1)*INDEX($N$61:$N$72,MONTH($A7918),1)*IF($B7918<=5,INDEX($O$76:$O$99,HOUR($A7918)+1,1),INDEX($O$101:$O$124,HOUR($A7918)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7918,1)*INDEX($N$61:$N$72,MONTH($A7918),1)*IF($B7918<=5,INDEX($O$76:$O$99,HOUR($A7918)+1,1),INDEX($O$101:$O$124,HOUR($A7918)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7918,1)*INDEX($N$61:$N$72,MONTH($A7918),1)*IF($B7918<=5,INDEX($O$76:$O$99,HOUR($A7918)+1,1),INDEX($O$101:$O$124,HOUR($A7918)+1,1))","v":2.5977311104935255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7918,1)*INDEX($N$61:$N$72,MONTH($A7918),1)*IF($B7918<=5,INDEX($O$76:$O$99,HOUR($A7918)+1,1),INDEX($O$101:$O$124,HOUR($A7918)+1,1))","v":2.5977311104935255}]
["2014-11-20T01:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7921,1)*INDEX($N$61:$N$72,MONTH($A7921),1)*IF($B7921<=5,INDEX($O$76:$O$99,HOUR($A7921)+1,1),INDEX($O$101:$O$124,HOUR($A7921)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7921,1)*INDEX($N$61:$N$72,MONTH($A7921),1)*IF($B7921<=5,INDEX($O$76:$O$99,HOUR($A7921)+1,1),INDEX($O$101:$O$124,HOUR($A7921)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7921,1)*INDEX($N$61:$N$72,MONTH($A7921),1)*IF($B7921<=5,INDEX($O$76:$O$99,HOUR($A7921)+1,1),INDEX($O$101:$O$124,HOUR($A7921)+1,1))","v":0.70843813933246791},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7921,1)*INDEX($N$61:$N$72,MONTH($A7921),1)*IF($B7921<=5,INDEX($O$76:$O$99,HOUR($A7921)+1,1),INDEX($O$101:$O$124,HOUR($A7921)+1,1))","v":0.70843813933246791}]
["2014-11-20T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7924,1)*INDEX($N$61:$N$72,MONTH($A7924),1)*IF($B7924<=5,INDEX($O$76:$O$99,HOUR($A7924)+1,1),INDEX($O$101:$O$124,HOUR($A7924)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7924,1)*INDEX($N$61:$N$72,MONTH($A7924),1)*IF($B7924<=5,INDEX($O$76:$O$99,HOUR($A7924)+1,1),INDEX($O$101:$O$124,HOUR($A7924)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7924,1)*INDEX($N$61:$N$72,MONTH($A7924),1)*IF($B7924<=5,INDEX($O$76:$O$99,HOUR($A7924)+1,1),INDEX($O$101:$O$124,HOUR($A7924)+1,1))","v":3.1854594350126573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7924,1)*INDEX($N$61:$N$72,MONTH($A7924),1)*IF($B7924<=5,INDEX($O$76:$O$99,HOUR($A7924)+1,1),INDEX($O$101:$O$124,HOUR($A7924)+1,1))","v":3.1854594350126573}]
["2014-11-20T05:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7925,1)*INDEX($N$61:$N$72,MONTH($A7925),1)*IF($B7925<=5,INDEX($O$76:$O$99,HOUR($A7925)+1,1),INDEX($O$101:$O$124,HOUR($A7925)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7925,1)*INDEX($N$61:$N$72,MONTH($A7925),1)*IF($B7925<=5,INDEX($O$76:$O$99,HOUR($A7925)+1,1),INDEX($O$101:$O$124,HOUR($A7925)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7925,1)*INDEX($N$61:$N$72,MONTH($A7925),1)*IF($B7925<=5,INDEX($O$76:$O$99,HOUR($A7925)+1,1),INDEX($O$101:$O$124,HOUR($A7925)+1,1))","v":7.7124293891867959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7925,1)*INDEX($N$61:$N$72,MONTH($A7925),1)*IF($B7925<=5,INDEX($O$76:$O$99,HOUR($A7925)+1,1),INDEX($O$101:$O$124,HOUR($A7925)+1,1))","v":7.7124293891867959}]
["2014-11-20T10:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7930,1)*INDEX($N$61:$N$72,MONTH($A7930),1)*IF($B7930<=5,INDEX($O$76:$O$99,HOUR($A7930)+1,1),INDEX($O$101:$O$124,HOUR($A7930)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7930,1)*INDEX($N$61:$N$72,MONTH($A7930),1)*IF($B7930<=5,INDEX($O$76:$O$99,HOUR($A7930)+1,1),INDEX($O$101:$O$124,HOUR($A7930)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7930,1)*INDEX($N$61:$N$72,MONTH($A7930),1)*IF($B7930<=5,INDEX($O$76:$O$99,HOUR($A7930)+1,1),INDEX($O$101:$O$124,HOUR($A7930)+1,1))","v":10.973254583702905},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7930,1)*INDEX($N$61:$N$72,MONTH($A7930),1)*IF($B7930<=5,INDEX($O$76:$O$99,HOUR($A7930)+1,1),INDEX($O$101:$O$124,HOUR($A7930)+1,1))","v":10.973254583702905}]
["2014-11-20T13:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7933,1)*INDEX($N$61:$N$72,MONTH($A7933),1)*IF($B7933<=5,INDEX($O$76:$O$99,HOUR($A7933)+1,1),INDEX($O$101:$O$124,HOUR($A7933)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7933,1)*INDEX($N$61:$N$72,MONTH($A7933),1)*IF($B7933<=5,INDEX($O$76:$O$99,HOUR($A7933)+1,1),INDEX($O$101:$O$124,HOUR($A7933)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7933,1)*INDEX($N$61:$N$72,MONTH($A7933),1)*IF($B7933<=5,INDEX($O$76:$O$99,HOUR($A7933)+1,1),INDEX($O$101:$O$124,HOUR($A7933)+1,1))","v":12.184131119725066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7933,1)*INDEX($N$61:$N$72,MONTH($A7933),1)*IF($B7933<=5,INDEX($O$76:$O$99,HOUR($A7933)+1,1),INDEX($O$101:$O$124,HOUR($A7933)+1,1))","v":12.184131119725066}]
["2014-11-20T16:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7936,1)*INDEX($N$61:$N$72,MONTH($A7936),1)*IF($B7936<=5,INDEX($O$76:$O$99,HOUR($A7936)+1,1),INDEX($O$101:$O$124,HOUR($A7936)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7936,1)*INDEX($N$61:$N$72,MONTH($A7936),1)*IF($B7936<=5,INDEX($O$76:$O$99,HOUR($A7936)+1,1),INDEX($O$101:$O$124,HOUR($A7936)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7936,1)*INDEX($N$61:$N$72,MONTH($A7936),1)*IF($B7936<=5,INDEX($O$76:$O$99,HOUR($A7936)+1,1),INDEX($O$101:$O$124,HOUR($A7936)+1,1))","v":14.053201955410728},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7936,1)*INDEX($N$61:$N$72,MONTH($A7936),1)*IF($B7936<=5,INDEX($O$76:$O$99,HOUR($A7936)+1,1),INDEX($O$101:$O$124,HOUR($A7936)+1,1))","v":14.053201955410728}]
["2014-11-20T19:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7939,1)*INDEX($N$61:$N$72,MONTH($A7939),1)*IF($B7939<=5,INDEX($O$76:$O$99,HOUR($A7939)+1,1),INDEX($O$101:$O$124,HOUR($A7939)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7939,1)*INDEX($N$61:$N$72,MONTH($A7939),1)*IF($B7939<=5,INDEX($O$76:$O$99,HOUR($A7939)+1,1),INDEX($O$101:$O$124,HOUR($A7939)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7939,1)*INDEX($N$61:$N$72,MONTH($A7939),1)*IF($B7939<=5,INDEX($O$76:$O$99,HOUR($A7939)+1,1),INDEX($O$101:$O$124,HOUR($A7939)+1,1))","v":6.4462846295287681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7939,1)*INDEX($N$61:$N$72,MONTH($A7939),1)*IF($B7939<=5,INDEX($O$76:$O$99,HOUR($A7939)+1,1),INDEX($O$101:$O$124,HOUR($A7939)+1,1))","v":6.4462846295287681}]
["2014-11-20T23:59:59.998",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7943,1)*INDEX($N$61:$N$72,MONTH($A7943),1)*IF($B7943<=5,INDEX($O$76:$O$99,HOUR($A7943)+1,1),INDEX($O$101:$O$124,HOUR($A7943)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7943,1)*INDEX($N$61:$N$72,MONTH($A7943),1)*IF($B7943<=5,INDEX($O$76:$O$99,HOUR($A7943)+1,1),INDEX($O$101:$O$124,HOUR($A7943)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7943,1)*INDEX($N$61:$N$72,MONTH($A7943),1)*IF($B7943<=5,INDEX($O$76:$O$99,HOUR($A7943)+1,1),INDEX($O$101:$O$124,HOUR($A7943)+1,1))","v":1.4396253649201218},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7943,1)*INDEX($N$61:$N$72,MONTH($A7943),1)*IF($B7943<=5,INDEX($O$76:$O$99,HOUR($A7943)+1,1),INDEX($O$101:$O$124,HOUR($A7943)+1,1))","v":1.4396253649201218}]
["2014-11-21T03:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7947,1)*INDEX($N$61:$N$72,MONTH($A7947),1)*IF($B7947<=5,INDEX($O$76:$O$99,HOUR($A7947)+1,1),INDEX($O$101:$O$124,HOUR($A7947)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7947,1)*INDEX($N$61:$N$72,MONTH($A7947),1)*IF($B7947<=5,INDEX($O$76:$O$99,HOUR($A7947)+1,1),INDEX($O$101:$O$124,HOUR($A7947)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7947,1)*INDEX($N$61:$N$72,MONTH($A7947),1)*IF($B7947<=5,INDEX($O$76:$O$99,HOUR($A7947)+1,1),INDEX($O$101:$O$124,HOUR($A7947)+1,1))","v":1.3082911211028476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7947,1)*INDEX($N$61:$N$72,MONTH($A7947),1)*IF($B7947<=5,INDEX($O$76:$O$99,HOUR($A7947)+1,1),INDEX($O$101:$O$124,HOUR($A7947)+1,1))","v":1.3082911211028476}]
["2014-11-21T04:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7948,1)*INDEX($N$61:$N$72,MONTH($A7948),1)*IF($B7948<=5,INDEX($O$76:$O$99,HOUR($A7948)+1,1),INDEX($O$101:$O$124,HOUR($A7948)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7948,1)*INDEX($N$61:$N$72,MONTH($A7948),1)*IF($B7948<=5,INDEX($O$76:$O$99,HOUR($A7948)+1,1),INDEX($O$101:$O$124,HOUR($A7948)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7948,1)*INDEX($N$61:$N$72,MONTH($A7948),1)*IF($B7948<=5,INDEX($O$76:$O$99,HOUR($A7948)+1,1),INDEX($O$101:$O$124,HOUR($A7948)+1,1))","v":3.2025350223135347},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7948,1)*INDEX($N$61:$N$72,MONTH($A7948),1)*IF($B7948<=5,INDEX($O$76:$O$99,HOUR($A7948)+1,1),INDEX($O$101:$O$124,HOUR($A7948)+1,1))","v":3.2025350223135347}]
["2014-11-21T07:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7951,1)*INDEX($N$61:$N$72,MONTH($A7951),1)*IF($B7951<=5,INDEX($O$76:$O$99,HOUR($A7951)+1,1),INDEX($O$101:$O$124,HOUR($A7951)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7951,1)*INDEX($N$61:$N$72,MONTH($A7951),1)*IF($B7951<=5,INDEX($O$76:$O$99,HOUR($A7951)+1,1),INDEX($O$101:$O$124,HOUR($A7951)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7951,1)*INDEX($N$61:$N$72,MONTH($A7951),1)*IF($B7951<=5,INDEX($O$76:$O$99,HOUR($A7951)+1,1),INDEX($O$101:$O$124,HOUR($A7951)+1,1))","v":11.749363504576154},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7951,1)*INDEX($N$61:$N$72,MONTH($A7951),1)*IF($B7951<=5,INDEX($O$76:$O$99,HOUR($A7951)+1,1),INDEX($O$101:$O$124,HOUR($A7951)+1,1))","v":11.749363504576154}]
["2014-11-21T10:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7954,1)*INDEX($N$61:$N$72,MONTH($A7954),1)*IF($B7954<=5,INDEX($O$76:$O$99,HOUR($A7954)+1,1),INDEX($O$101:$O$124,HOUR($A7954)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7954,1)*INDEX($N$61:$N$72,MONTH($A7954),1)*IF($B7954<=5,INDEX($O$76:$O$99,HOUR($A7954)+1,1),INDEX($O$101:$O$124,HOUR($A7954)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7954,1)*INDEX($N$61:$N$72,MONTH($A7954),1)*IF($B7954<=5,INDEX($O$76:$O$99,HOUR($A7954)+1,1),INDEX($O$101:$O$124,HOUR($A7954)+1,1))","v":11.032076480651039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7954,1)*INDEX($N$61:$N$72,MONTH($A7954),1)*IF($B7954<=5,INDEX($O$76:$O$99,HOUR($A7954)+1,1),INDEX($O$101:$O$124,HOUR($A7954)+1,1))","v":11.032076480651039}]
["2014-11-21T16:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7960,1)*INDEX($N$61:$N$72,MONTH($A7960),1)*IF($B7960<=5,INDEX($O$76:$O$99,HOUR($A7960)+1,1),INDEX($O$101:$O$124,HOUR($A7960)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7960,1)*INDEX($N$61:$N$72,MONTH($A7960),1)*IF($B7960<=5,INDEX($O$76:$O$99,HOUR($A7960)+1,1),INDEX($O$101:$O$124,HOUR($A7960)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7960,1)*INDEX($N$61:$N$72,MONTH($A7960),1)*IF($B7960<=5,INDEX($O$76:$O$99,HOUR($A7960)+1,1),INDEX($O$101:$O$124,HOUR($A7960)+1,1))","v":14.128533844496776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7960,1)*INDEX($N$61:$N$72,MONTH($A7960),1)*IF($B7960<=5,INDEX($O$76:$O$99,HOUR($A7960)+1,1),INDEX($O$101:$O$124,HOUR($A7960)+1,1))","v":14.128533844496776}]
["2014-11-21T18:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7962,1)*INDEX($N$61:$N$72,MONTH($A7962),1)*IF($B7962<=5,INDEX($O$76:$O$99,HOUR($A7962)+1,1),INDEX($O$101:$O$124,HOUR($A7962)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7962,1)*INDEX($N$61:$N$72,MONTH($A7962),1)*IF($B7962<=5,INDEX($O$76:$O$99,HOUR($A7962)+1,1),INDEX($O$101:$O$124,HOUR($A7962)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7962,1)*INDEX($N$61:$N$72,MONTH($A7962),1)*IF($B7962<=5,INDEX($O$76:$O$99,HOUR($A7962)+1,1),INDEX($O$101:$O$124,HOUR($A7962)+1,1))","v":8.2437494580689084},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7962,1)*INDEX($N$61:$N$72,MONTH($A7962),1)*IF($B7962<=5,INDEX($O$76:$O$99,HOUR($A7962)+1,1),INDEX($O$101:$O$124,HOUR($A7962)+1,1))","v":8.2437494580689084}]
["2014-11-21T21:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7965,1)*INDEX($N$61:$N$72,MONTH($A7965),1)*IF($B7965<=5,INDEX($O$76:$O$99,HOUR($A7965)+1,1),INDEX($O$101:$O$124,HOUR($A7965)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7965,1)*INDEX($N$61:$N$72,MONTH($A7965),1)*IF($B7965<=5,INDEX($O$76:$O$99,HOUR($A7965)+1,1),INDEX($O$101:$O$124,HOUR($A7965)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7965,1)*INDEX($N$61:$N$72,MONTH($A7965),1)*IF($B7965<=5,INDEX($O$76:$O$99,HOUR($A7965)+1,1),INDEX($O$101:$O$124,HOUR($A7965)+1,1))","v":3.8491036072601155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7965,1)*INDEX($N$61:$N$72,MONTH($A7965),1)*IF($B7965<=5,INDEX($O$76:$O$99,HOUR($A7965)+1,1),INDEX($O$101:$O$124,HOUR($A7965)+1,1))","v":3.8491036072601155}]
["2014-11-22T01:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7969,1)*INDEX($N$61:$N$72,MONTH($A7969),1)*IF($B7969<=5,INDEX($O$76:$O$99,HOUR($A7969)+1,1),INDEX($O$101:$O$124,HOUR($A7969)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7969,1)*INDEX($N$61:$N$72,MONTH($A7969),1)*IF($B7969<=5,INDEX($O$76:$O$99,HOUR($A7969)+1,1),INDEX($O$101:$O$124,HOUR($A7969)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7969,1)*INDEX($N$61:$N$72,MONTH($A7969),1)*IF($B7969<=5,INDEX($O$76:$O$99,HOUR($A7969)+1,1),INDEX($O$101:$O$124,HOUR($A7969)+1,1))","v":1.6624862502961815},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7969,1)*INDEX($N$61:$N$72,MONTH($A7969),1)*IF($B7969<=5,INDEX($O$76:$O$99,HOUR($A7969)+1,1),INDEX($O$101:$O$124,HOUR($A7969)+1,1))","v":1.6624862502961815}]
["2014-11-22T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7972,1)*INDEX($N$61:$N$72,MONTH($A7972),1)*IF($B7972<=5,INDEX($O$76:$O$99,HOUR($A7972)+1,1),INDEX($O$101:$O$124,HOUR($A7972)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7972,1)*INDEX($N$61:$N$72,MONTH($A7972),1)*IF($B7972<=5,INDEX($O$76:$O$99,HOUR($A7972)+1,1),INDEX($O$101:$O$124,HOUR($A7972)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7972,1)*INDEX($N$61:$N$72,MONTH($A7972),1)*IF($B7972<=5,INDEX($O$76:$O$99,HOUR($A7972)+1,1),INDEX($O$101:$O$124,HOUR($A7972)+1,1))","v":2.0400229684909319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7972,1)*INDEX($N$61:$N$72,MONTH($A7972),1)*IF($B7972<=5,INDEX($O$76:$O$99,HOUR($A7972)+1,1),INDEX($O$101:$O$124,HOUR($A7972)+1,1))","v":2.0400229684909319}]
["2014-11-22T05:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7973,1)*INDEX($N$61:$N$72,MONTH($A7973),1)*IF($B7973<=5,INDEX($O$76:$O$99,HOUR($A7973)+1,1),INDEX($O$101:$O$124,HOUR($A7973)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7973,1)*INDEX($N$61:$N$72,MONTH($A7973),1)*IF($B7973<=5,INDEX($O$76:$O$99,HOUR($A7973)+1,1),INDEX($O$101:$O$124,HOUR($A7973)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7973,1)*INDEX($N$61:$N$72,MONTH($A7973),1)*IF($B7973<=5,INDEX($O$76:$O$99,HOUR($A7973)+1,1),INDEX($O$101:$O$124,HOUR($A7973)+1,1))","v":3.6693919628051175},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7973,1)*INDEX($N$61:$N$72,MONTH($A7973),1)*IF($B7973<=5,INDEX($O$76:$O$99,HOUR($A7973)+1,1),INDEX($O$101:$O$124,HOUR($A7973)+1,1))","v":3.6693919628051175}]
["2014-11-22T09:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7977,1)*INDEX($N$61:$N$72,MONTH($A7977),1)*IF($B7977<=5,INDEX($O$76:$O$99,HOUR($A7977)+1,1),INDEX($O$101:$O$124,HOUR($A7977)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7977,1)*INDEX($N$61:$N$72,MONTH($A7977),1)*IF($B7977<=5,INDEX($O$76:$O$99,HOUR($A7977)+1,1),INDEX($O$101:$O$124,HOUR($A7977)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7977,1)*INDEX($N$61:$N$72,MONTH($A7977),1)*IF($B7977<=5,INDEX($O$76:$O$99,HOUR($A7977)+1,1),INDEX($O$101:$O$124,HOUR($A7977)+1,1))","v":12.147409494196005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7977,1)*INDEX($N$61:$N$72,MONTH($A7977),1)*IF($B7977<=5,INDEX($O$76:$O$99,HOUR($A7977)+1,1),INDEX($O$101:$O$124,HOUR($A7977)+1,1))","v":12.147409494196005}]
["2014-11-22T12:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7980,1)*INDEX($N$61:$N$72,MONTH($A7980),1)*IF($B7980<=5,INDEX($O$76:$O$99,HOUR($A7980)+1,1),INDEX($O$101:$O$124,HOUR($A7980)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7980,1)*INDEX($N$61:$N$72,MONTH($A7980),1)*IF($B7980<=5,INDEX($O$76:$O$99,HOUR($A7980)+1,1),INDEX($O$101:$O$124,HOUR($A7980)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7980,1)*INDEX($N$61:$N$72,MONTH($A7980),1)*IF($B7980<=5,INDEX($O$76:$O$99,HOUR($A7980)+1,1),INDEX($O$101:$O$124,HOUR($A7980)+1,1))","v":14.406006352168108},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7980,1)*INDEX($N$61:$N$72,MONTH($A7980),1)*IF($B7980<=5,INDEX($O$76:$O$99,HOUR($A7980)+1,1),INDEX($O$101:$O$124,HOUR($A7980)+1,1))","v":14.406006352168108}]
["2014-11-22T16:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7984,1)*INDEX($N$61:$N$72,MONTH($A7984),1)*IF($B7984<=5,INDEX($O$76:$O$99,HOUR($A7984)+1,1),INDEX($O$101:$O$124,HOUR($A7984)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7984,1)*INDEX($N$61:$N$72,MONTH($A7984),1)*IF($B7984<=5,INDEX($O$76:$O$99,HOUR($A7984)+1,1),INDEX($O$101:$O$124,HOUR($A7984)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7984,1)*INDEX($N$61:$N$72,MONTH($A7984),1)*IF($B7984<=5,INDEX($O$76:$O$99,HOUR($A7984)+1,1),INDEX($O$101:$O$124,HOUR($A7984)+1,1))","v":12.697155943497133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7984,1)*INDEX($N$61:$N$72,MONTH($A7984),1)*IF($B7984<=5,INDEX($O$76:$O$99,HOUR($A7984)+1,1),INDEX($O$101:$O$124,HOUR($A7984)+1,1))","v":12.697155943497133}]
["2014-11-22T18:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7986,1)*INDEX($N$61:$N$72,MONTH($A7986),1)*IF($B7986<=5,INDEX($O$76:$O$99,HOUR($A7986)+1,1),INDEX($O$101:$O$124,HOUR($A7986)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7986,1)*INDEX($N$61:$N$72,MONTH($A7986),1)*IF($B7986<=5,INDEX($O$76:$O$99,HOUR($A7986)+1,1),INDEX($O$101:$O$124,HOUR($A7986)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7986,1)*INDEX($N$61:$N$72,MONTH($A7986),1)*IF($B7986<=5,INDEX($O$76:$O$99,HOUR($A7986)+1,1),INDEX($O$101:$O$124,HOUR($A7986)+1,1))","v":9.7629670634923169},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7986,1)*INDEX($N$61:$N$72,MONTH($A7986),1)*IF($B7986<=5,INDEX($O$76:$O$99,HOUR($A7986)+1,1),INDEX($O$101:$O$124,HOUR($A7986)+1,1))","v":9.7629670634923169}]
["2014-11-22T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7991,1)*INDEX($N$61:$N$72,MONTH($A7991),1)*IF($B7991<=5,INDEX($O$76:$O$99,HOUR($A7991)+1,1),INDEX($O$101:$O$124,HOUR($A7991)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7991,1)*INDEX($N$61:$N$72,MONTH($A7991),1)*IF($B7991<=5,INDEX($O$76:$O$99,HOUR($A7991)+1,1),INDEX($O$101:$O$124,HOUR($A7991)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7991,1)*INDEX($N$61:$N$72,MONTH($A7991),1)*IF($B7991<=5,INDEX($O$76:$O$99,HOUR($A7991)+1,1),INDEX($O$101:$O$124,HOUR($A7991)+1,1))","v":2.750950046684054},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7991,1)*INDEX($N$61:$N$72,MONTH($A7991),1)*IF($B7991<=5,INDEX($O$76:$O$99,HOUR($A7991)+1,1),INDEX($O$101:$O$124,HOUR($A7991)+1,1))","v":2.750950046684054}]
["2014-11-23T03:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7995,1)*INDEX($N$61:$N$72,MONTH($A7995),1)*IF($B7995<=5,INDEX($O$76:$O$99,HOUR($A7995)+1,1),INDEX($O$101:$O$124,HOUR($A7995)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7995,1)*INDEX($N$61:$N$72,MONTH($A7995),1)*IF($B7995<=5,INDEX($O$76:$O$99,HOUR($A7995)+1,1),INDEX($O$101:$O$124,HOUR($A7995)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7995,1)*INDEX($N$61:$N$72,MONTH($A7995),1)*IF($B7995<=5,INDEX($O$76:$O$99,HOUR($A7995)+1,1),INDEX($O$101:$O$124,HOUR($A7995)+1,1))","v":1.1333914192338304},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7995,1)*INDEX($N$61:$N$72,MONTH($A7995),1)*IF($B7995<=5,INDEX($O$76:$O$99,HOUR($A7995)+1,1),INDEX($O$101:$O$124,HOUR($A7995)+1,1))","v":1.1333914192338304}]
["2014-11-23T06:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7998,1)*INDEX($N$61:$N$72,MONTH($A7998),1)*IF($B7998<=5,INDEX($O$76:$O$99,HOUR($A7998)+1,1),INDEX($O$101:$O$124,HOUR($A7998)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7998,1)*INDEX($N$61:$N$72,MONTH($A7998),1)*IF($B7998<=5,INDEX($O$76:$O$99,HOUR($A7998)+1,1),INDEX($O$101:$O$124,HOUR($A7998)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7998,1)*INDEX($N$61:$N$72,MONTH($A7998),1)*IF($B7998<=5,INDEX($O$76:$O$99,HOUR($A7998)+1,1),INDEX($O$101:$O$124,HOUR($A7998)+1,1))","v":4.6160941783358425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7998,1)*INDEX($N$61:$N$72,MONTH($A7998),1)*IF($B7998<=5,INDEX($O$76:$O$99,HOUR($A7998)+1,1),INDEX($O$101:$O$124,HOUR($A7998)+1,1))","v":4.6160941783358425}]
["2014-11-23T07:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B7999,1)*INDEX($N$61:$N$72,MONTH($A7999),1)*IF($B7999<=5,INDEX($O$76:$O$99,HOUR($A7999)+1,1),INDEX($O$101:$O$124,HOUR($A7999)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B7999,1)*INDEX($N$61:$N$72,MONTH($A7999),1)*IF($B7999<=5,INDEX($O$76:$O$99,HOUR($A7999)+1,1),INDEX($O$101:$O$124,HOUR($A7999)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B7999,1)*INDEX($N$61:$N$72,MONTH($A7999),1)*IF($B7999<=5,INDEX($O$76:$O$99,HOUR($A7999)+1,1),INDEX($O$101:$O$124,HOUR($A7999)+1,1))","v":6.393207908493741},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B7999,1)*INDEX($N$61:$N$72,MONTH($A7999),1)*IF($B7999<=5,INDEX($O$76:$O$99,HOUR($A7999)+1,1),INDEX($O$101:$O$124,HOUR($A7999)+1,1))","v":6.393207908493741}]
["2014-11-23T11:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8003,1)*INDEX($N$61:$N$72,MONTH($A8003),1)*IF($B8003<=5,INDEX($O$76:$O$99,HOUR($A8003)+1,1),INDEX($O$101:$O$124,HOUR($A8003)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8003,1)*INDEX($N$61:$N$72,MONTH($A8003),1)*IF($B8003<=5,INDEX($O$76:$O$99,HOUR($A8003)+1,1),INDEX($O$101:$O$124,HOUR($A8003)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8003,1)*INDEX($N$61:$N$72,MONTH($A8003),1)*IF($B8003<=5,INDEX($O$76:$O$99,HOUR($A8003)+1,1),INDEX($O$101:$O$124,HOUR($A8003)+1,1))","v":12.03815740428942},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8003,1)*INDEX($N$61:$N$72,MONTH($A8003),1)*IF($B8003<=5,INDEX($O$76:$O$99,HOUR($A8003)+1,1),INDEX($O$101:$O$124,HOUR($A8003)+1,1))","v":12.03815740428942}]
["2014-11-23T14:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8006,1)*INDEX($N$61:$N$72,MONTH($A8006),1)*IF($B8006<=5,INDEX($O$76:$O$99,HOUR($A8006)+1,1),INDEX($O$101:$O$124,HOUR($A8006)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8006,1)*INDEX($N$61:$N$72,MONTH($A8006),1)*IF($B8006<=5,INDEX($O$76:$O$99,HOUR($A8006)+1,1),INDEX($O$101:$O$124,HOUR($A8006)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8006,1)*INDEX($N$61:$N$72,MONTH($A8006),1)*IF($B8006<=5,INDEX($O$76:$O$99,HOUR($A8006)+1,1),INDEX($O$101:$O$124,HOUR($A8006)+1,1))","v":11.51547689541945},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8006,1)*INDEX($N$61:$N$72,MONTH($A8006),1)*IF($B8006<=5,INDEX($O$76:$O$99,HOUR($A8006)+1,1),INDEX($O$101:$O$124,HOUR($A8006)+1,1))","v":11.51547689541945}]
["2014-11-23T18:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8010,1)*INDEX($N$61:$N$72,MONTH($A8010),1)*IF($B8010<=5,INDEX($O$76:$O$99,HOUR($A8010)+1,1),INDEX($O$101:$O$124,HOUR($A8010)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8010,1)*INDEX($N$61:$N$72,MONTH($A8010),1)*IF($B8010<=5,INDEX($O$76:$O$99,HOUR($A8010)+1,1),INDEX($O$101:$O$124,HOUR($A8010)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8010,1)*INDEX($N$61:$N$72,MONTH($A8010),1)*IF($B8010<=5,INDEX($O$76:$O$99,HOUR($A8010)+1,1),INDEX($O$101:$O$124,HOUR($A8010)+1,1))","v":8.1098007376245906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8010,1)*INDEX($N$61:$N$72,MONTH($A8010),1)*IF($B8010<=5,INDEX($O$76:$O$99,HOUR($A8010)+1,1),INDEX($O$101:$O$124,HOUR($A8010)+1,1))","v":8.1098007376245906}]
["2014-11-23T21:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8013,1)*INDEX($N$61:$N$72,MONTH($A8013),1)*IF($B8013<=5,INDEX($O$76:$O$99,HOUR($A8013)+1,1),INDEX($O$101:$O$124,HOUR($A8013)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8013,1)*INDEX($N$61:$N$72,MONTH($A8013),1)*IF($B8013<=5,INDEX($O$76:$O$99,HOUR($A8013)+1,1),INDEX($O$101:$O$124,HOUR($A8013)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8013,1)*INDEX($N$61:$N$72,MONTH($A8013),1)*IF($B8013<=5,INDEX($O$76:$O$99,HOUR($A8013)+1,1),INDEX($O$101:$O$124,HOUR($A8013)+1,1))","v":4.4950523762817438},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8013,1)*INDEX($N$61:$N$72,MONTH($A8013),1)*IF($B8013<=5,INDEX($O$76:$O$99,HOUR($A8013)+1,1),INDEX($O$101:$O$124,HOUR($A8013)+1,1))","v":4.4950523762817438}]
["2014-11-24T01:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8017,1)*INDEX($N$61:$N$72,MONTH($A8017),1)*IF($B8017<=5,INDEX($O$76:$O$99,HOUR($A8017)+1,1),INDEX($O$101:$O$124,HOUR($A8017)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8017,1)*INDEX($N$61:$N$72,MONTH($A8017),1)*IF($B8017<=5,INDEX($O$76:$O$99,HOUR($A8017)+1,1),INDEX($O$101:$O$124,HOUR($A8017)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8017,1)*INDEX($N$61:$N$72,MONTH($A8017),1)*IF($B8017<=5,INDEX($O$76:$O$99,HOUR($A8017)+1,1),INDEX($O$101:$O$124,HOUR($A8017)+1,1))","v":0.50170086495001476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8017,1)*INDEX($N$61:$N$72,MONTH($A8017),1)*IF($B8017<=5,INDEX($O$76:$O$99,HOUR($A8017)+1,1),INDEX($O$101:$O$124,HOUR($A8017)+1,1))","v":0.50170086495001476}]
["2014-11-24T04:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8020,1)*INDEX($N$61:$N$72,MONTH($A8020),1)*IF($B8020<=5,INDEX($O$76:$O$99,HOUR($A8020)+1,1),INDEX($O$101:$O$124,HOUR($A8020)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8020,1)*INDEX($N$61:$N$72,MONTH($A8020),1)*IF($B8020<=5,INDEX($O$76:$O$99,HOUR($A8020)+1,1),INDEX($O$101:$O$124,HOUR($A8020)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8020,1)*INDEX($N$61:$N$72,MONTH($A8020),1)*IF($B8020<=5,INDEX($O$76:$O$99,HOUR($A8020)+1,1),INDEX($O$101:$O$124,HOUR($A8020)+1,1))","v":2.2558748111936837},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8020,1)*INDEX($N$61:$N$72,MONTH($A8020),1)*IF($B8020<=5,INDEX($O$76:$O$99,HOUR($A8020)+1,1),INDEX($O$101:$O$124,HOUR($A8020)+1,1))","v":2.2558748111936837}]
["2014-11-24T08:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8024,1)*INDEX($N$61:$N$72,MONTH($A8024),1)*IF($B8024<=5,INDEX($O$76:$O$99,HOUR($A8024)+1,1),INDEX($O$101:$O$124,HOUR($A8024)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8024,1)*INDEX($N$61:$N$72,MONTH($A8024),1)*IF($B8024<=5,INDEX($O$76:$O$99,HOUR($A8024)+1,1),INDEX($O$101:$O$124,HOUR($A8024)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8024,1)*INDEX($N$61:$N$72,MONTH($A8024),1)*IF($B8024<=5,INDEX($O$76:$O$99,HOUR($A8024)+1,1),INDEX($O$101:$O$124,HOUR($A8024)+1,1))","v":7.3155814066470235},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8024,1)*INDEX($N$61:$N$72,MONTH($A8024),1)*IF($B8024<=5,INDEX($O$76:$O$99,HOUR($A8024)+1,1),INDEX($O$101:$O$124,HOUR($A8024)+1,1))","v":7.3155814066470235}]
["2014-11-24T09:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8025,1)*INDEX($N$61:$N$72,MONTH($A8025),1)*IF($B8025<=5,INDEX($O$76:$O$99,HOUR($A8025)+1,1),INDEX($O$101:$O$124,HOUR($A8025)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8025,1)*INDEX($N$61:$N$72,MONTH($A8025),1)*IF($B8025<=5,INDEX($O$76:$O$99,HOUR($A8025)+1,1),INDEX($O$101:$O$124,HOUR($A8025)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8025,1)*INDEX($N$61:$N$72,MONTH($A8025),1)*IF($B8025<=5,INDEX($O$76:$O$99,HOUR($A8025)+1,1),INDEX($O$101:$O$124,HOUR($A8025)+1,1))","v":7.3084650823214909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8025,1)*INDEX($N$61:$N$72,MONTH($A8025),1)*IF($B8025<=5,INDEX($O$76:$O$99,HOUR($A8025)+1,1),INDEX($O$101:$O$124,HOUR($A8025)+1,1))","v":7.3084650823214909}]
["2014-11-24T12:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8028,1)*INDEX($N$61:$N$72,MONTH($A8028),1)*IF($B8028<=5,INDEX($O$76:$O$99,HOUR($A8028)+1,1),INDEX($O$101:$O$124,HOUR($A8028)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8028,1)*INDEX($N$61:$N$72,MONTH($A8028),1)*IF($B8028<=5,INDEX($O$76:$O$99,HOUR($A8028)+1,1),INDEX($O$101:$O$124,HOUR($A8028)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8028,1)*INDEX($N$61:$N$72,MONTH($A8028),1)*IF($B8028<=5,INDEX($O$76:$O$99,HOUR($A8028)+1,1),INDEX($O$101:$O$124,HOUR($A8028)+1,1))","v":8.2834015149193938},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8028,1)*INDEX($N$61:$N$72,MONTH($A8028),1)*IF($B8028<=5,INDEX($O$76:$O$99,HOUR($A8028)+1,1),INDEX($O$101:$O$124,HOUR($A8028)+1,1))","v":8.2834015149193938}]
["2014-11-24T17:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8033,1)*INDEX($N$61:$N$72,MONTH($A8033),1)*IF($B8033<=5,INDEX($O$76:$O$99,HOUR($A8033)+1,1),INDEX($O$101:$O$124,HOUR($A8033)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8033,1)*INDEX($N$61:$N$72,MONTH($A8033),1)*IF($B8033<=5,INDEX($O$76:$O$99,HOUR($A8033)+1,1),INDEX($O$101:$O$124,HOUR($A8033)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8033,1)*INDEX($N$61:$N$72,MONTH($A8033),1)*IF($B8033<=5,INDEX($O$76:$O$99,HOUR($A8033)+1,1),INDEX($O$101:$O$124,HOUR($A8033)+1,1))","v":7.8066077851087403},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8033,1)*INDEX($N$61:$N$72,MONTH($A8033),1)*IF($B8033<=5,INDEX($O$76:$O$99,HOUR($A8033)+1,1),INDEX($O$101:$O$124,HOUR($A8033)+1,1))","v":7.8066077851087403}]
["2014-11-24T20:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8036,1)*INDEX($N$61:$N$72,MONTH($A8036),1)*IF($B8036<=5,INDEX($O$76:$O$99,HOUR($A8036)+1,1),INDEX($O$101:$O$124,HOUR($A8036)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8036,1)*INDEX($N$61:$N$72,MONTH($A8036),1)*IF($B8036<=5,INDEX($O$76:$O$99,HOUR($A8036)+1,1),INDEX($O$101:$O$124,HOUR($A8036)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8036,1)*INDEX($N$61:$N$72,MONTH($A8036),1)*IF($B8036<=5,INDEX($O$76:$O$99,HOUR($A8036)+1,1),INDEX($O$101:$O$124,HOUR($A8036)+1,1))","v":3.6755815141373422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8036,1)*INDEX($N$61:$N$72,MONTH($A8036),1)*IF($B8036<=5,INDEX($O$76:$O$99,HOUR($A8036)+1,1),INDEX($O$101:$O$124,HOUR($A8036)+1,1))","v":3.6755815141373422}]
["2014-11-24T23:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8039),HolidayTable,2,FALSE)),VLOOKUP(INT($A8039),HolidayTable,2,FALSE),WEEKDAY($A8039,2))","v":2},{"$f":"IF($B8039<=5,IF(AND(HOUR($A8039)>=HOUR(Time_AM_Peak_Begin),HOUR($A8039)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8039)>=HOUR(Time_PM_Peak_Begin),HOUR($A8039)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C8039=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C8039=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8039=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8039,1)*INDEX($N$61:$N$72,MONTH($A8039),1)*IF($B8039<=5,INDEX($O$76:$O$99,HOUR($A8039)+1,1),INDEX($O$101:$O$124,HOUR($A8039)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8039,1)*INDEX($N$61:$N$72,MONTH($A8039),1)*IF($B8039<=5,INDEX($O$76:$O$99,HOUR($A8039)+1,1),INDEX($O$101:$O$124,HOUR($A8039)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8039,1)*INDEX($N$61:$N$72,MONTH($A8039),1)*IF($B8039<=5,INDEX($O$76:$O$99,HOUR($A8039)+1,1),INDEX($O$101:$O$124,HOUR($A8039)+1,1))","v":1.3584853113647748},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8039,1)*INDEX($N$61:$N$72,MONTH($A8039),1)*IF($B8039<=5,INDEX($O$76:$O$99,HOUR($A8039)+1,1),INDEX($O$101:$O$124,HOUR($A8039)+1,1))","v":1.3584853113647748}]
["2014-11-25T03:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8043,1)*INDEX($N$61:$N$72,MONTH($A8043),1)*IF($B8043<=5,INDEX($O$76:$O$99,HOUR($A8043)+1,1),INDEX($O$101:$O$124,HOUR($A8043)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8043,1)*INDEX($N$61:$N$72,MONTH($A8043),1)*IF($B8043<=5,INDEX($O$76:$O$99,HOUR($A8043)+1,1),INDEX($O$101:$O$124,HOUR($A8043)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8043,1)*INDEX($N$61:$N$72,MONTH($A8043),1)*IF($B8043<=5,INDEX($O$76:$O$99,HOUR($A8043)+1,1),INDEX($O$101:$O$124,HOUR($A8043)+1,1))","v":1.2345533180472867},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8043,1)*INDEX($N$61:$N$72,MONTH($A8043),1)*IF($B8043<=5,INDEX($O$76:$O$99,HOUR($A8043)+1,1),INDEX($O$101:$O$124,HOUR($A8043)+1,1))","v":1.2345533180472867}]
["2014-11-25T06:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8046,1)*INDEX($N$61:$N$72,MONTH($A8046),1)*IF($B8046<=5,INDEX($O$76:$O$99,HOUR($A8046)+1,1),INDEX($O$101:$O$124,HOUR($A8046)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8046,1)*INDEX($N$61:$N$72,MONTH($A8046),1)*IF($B8046<=5,INDEX($O$76:$O$99,HOUR($A8046)+1,1),INDEX($O$101:$O$124,HOUR($A8046)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8046,1)*INDEX($N$61:$N$72,MONTH($A8046),1)*IF($B8046<=5,INDEX($O$76:$O$99,HOUR($A8046)+1,1),INDEX($O$101:$O$124,HOUR($A8046)+1,1))","v":11.273044776763832},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8046,1)*INDEX($N$61:$N$72,MONTH($A8046),1)*IF($B8046<=5,INDEX($O$76:$O$99,HOUR($A8046)+1,1),INDEX($O$101:$O$124,HOUR($A8046)+1,1))","v":11.273044776763832}]
["2014-11-25T10:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8050,1)*INDEX($N$61:$N$72,MONTH($A8050),1)*IF($B8050<=5,INDEX($O$76:$O$99,HOUR($A8050)+1,1),INDEX($O$101:$O$124,HOUR($A8050)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8050,1)*INDEX($N$61:$N$72,MONTH($A8050),1)*IF($B8050<=5,INDEX($O$76:$O$99,HOUR($A8050)+1,1),INDEX($O$101:$O$124,HOUR($A8050)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8050,1)*INDEX($N$61:$N$72,MONTH($A8050),1)*IF($B8050<=5,INDEX($O$76:$O$99,HOUR($A8050)+1,1),INDEX($O$101:$O$124,HOUR($A8050)+1,1))","v":10.410287438669011},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8050,1)*INDEX($N$61:$N$72,MONTH($A8050),1)*IF($B8050<=5,INDEX($O$76:$O$99,HOUR($A8050)+1,1),INDEX($O$101:$O$124,HOUR($A8050)+1,1))","v":10.410287438669011}]
["2014-11-25T11:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8051,1)*INDEX($N$61:$N$72,MONTH($A8051),1)*IF($B8051<=5,INDEX($O$76:$O$99,HOUR($A8051)+1,1),INDEX($O$101:$O$124,HOUR($A8051)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8051,1)*INDEX($N$61:$N$72,MONTH($A8051),1)*IF($B8051<=5,INDEX($O$76:$O$99,HOUR($A8051)+1,1),INDEX($O$101:$O$124,HOUR($A8051)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8051,1)*INDEX($N$61:$N$72,MONTH($A8051),1)*IF($B8051<=5,INDEX($O$76:$O$99,HOUR($A8051)+1,1),INDEX($O$101:$O$124,HOUR($A8051)+1,1))","v":11.063313711149624},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8051,1)*INDEX($N$61:$N$72,MONTH($A8051),1)*IF($B8051<=5,INDEX($O$76:$O$99,HOUR($A8051)+1,1),INDEX($O$101:$O$124,HOUR($A8051)+1,1))","v":11.063313711149624}]
["2014-11-25T14:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8054,1)*INDEX($N$61:$N$72,MONTH($A8054),1)*IF($B8054<=5,INDEX($O$76:$O$99,HOUR($A8054)+1,1),INDEX($O$101:$O$124,HOUR($A8054)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8054,1)*INDEX($N$61:$N$72,MONTH($A8054),1)*IF($B8054<=5,INDEX($O$76:$O$99,HOUR($A8054)+1,1),INDEX($O$101:$O$124,HOUR($A8054)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8054,1)*INDEX($N$61:$N$72,MONTH($A8054),1)*IF($B8054<=5,INDEX($O$76:$O$99,HOUR($A8054)+1,1),INDEX($O$101:$O$124,HOUR($A8054)+1,1))","v":12.421799022514399},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8054,1)*INDEX($N$61:$N$72,MONTH($A8054),1)*IF($B8054<=5,INDEX($O$76:$O$99,HOUR($A8054)+1,1),INDEX($O$101:$O$124,HOUR($A8054)+1,1))","v":12.421799022514399}]
["2014-11-25T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8058,1)*INDEX($N$61:$N$72,MONTH($A8058),1)*IF($B8058<=5,INDEX($O$76:$O$99,HOUR($A8058)+1,1),INDEX($O$101:$O$124,HOUR($A8058)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8058,1)*INDEX($N$61:$N$72,MONTH($A8058),1)*IF($B8058<=5,INDEX($O$76:$O$99,HOUR($A8058)+1,1),INDEX($O$101:$O$124,HOUR($A8058)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8058,1)*INDEX($N$61:$N$72,MONTH($A8058),1)*IF($B8058<=5,INDEX($O$76:$O$99,HOUR($A8058)+1,1),INDEX($O$101:$O$124,HOUR($A8058)+1,1))","v":7.7791158882361842},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8058,1)*INDEX($N$61:$N$72,MONTH($A8058),1)*IF($B8058<=5,INDEX($O$76:$O$99,HOUR($A8058)+1,1),INDEX($O$101:$O$124,HOUR($A8058)+1,1))","v":7.7791158882361842}]
["2014-11-25T21:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8061,1)*INDEX($N$61:$N$72,MONTH($A8061),1)*IF($B8061<=5,INDEX($O$76:$O$99,HOUR($A8061)+1,1),INDEX($O$101:$O$124,HOUR($A8061)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8061,1)*INDEX($N$61:$N$72,MONTH($A8061),1)*IF($B8061<=5,INDEX($O$76:$O$99,HOUR($A8061)+1,1),INDEX($O$101:$O$124,HOUR($A8061)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8061,1)*INDEX($N$61:$N$72,MONTH($A8061),1)*IF($B8061<=5,INDEX($O$76:$O$99,HOUR($A8061)+1,1),INDEX($O$101:$O$124,HOUR($A8061)+1,1))","v":3.6321607272279244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8061,1)*INDEX($N$61:$N$72,MONTH($A8061),1)*IF($B8061<=5,INDEX($O$76:$O$99,HOUR($A8061)+1,1),INDEX($O$101:$O$124,HOUR($A8061)+1,1))","v":3.6321607272279244}]
["2014-11-25T23:59:59.998",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8063,1)*INDEX($N$61:$N$72,MONTH($A8063),1)*IF($B8063<=5,INDEX($O$76:$O$99,HOUR($A8063)+1,1),INDEX($O$101:$O$124,HOUR($A8063)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8063,1)*INDEX($N$61:$N$72,MONTH($A8063),1)*IF($B8063<=5,INDEX($O$76:$O$99,HOUR($A8063)+1,1),INDEX($O$101:$O$124,HOUR($A8063)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8063,1)*INDEX($N$61:$N$72,MONTH($A8063),1)*IF($B8063<=5,INDEX($O$76:$O$99,HOUR($A8063)+1,1),INDEX($O$101:$O$124,HOUR($A8063)+1,1))","v":1.4155896108807928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8063,1)*INDEX($N$61:$N$72,MONTH($A8063),1)*IF($B8063<=5,INDEX($O$76:$O$99,HOUR($A8063)+1,1),INDEX($O$101:$O$124,HOUR($A8063)+1,1))","v":1.4155896108807928}]
["2014-11-26T05:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8069,1)*INDEX($N$61:$N$72,MONTH($A8069),1)*IF($B8069<=5,INDEX($O$76:$O$99,HOUR($A8069)+1,1),INDEX($O$101:$O$124,HOUR($A8069)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8069,1)*INDEX($N$61:$N$72,MONTH($A8069),1)*IF($B8069<=5,INDEX($O$76:$O$99,HOUR($A8069)+1,1),INDEX($O$101:$O$124,HOUR($A8069)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8069,1)*INDEX($N$61:$N$72,MONTH($A8069),1)*IF($B8069<=5,INDEX($O$76:$O$99,HOUR($A8069)+1,1),INDEX($O$101:$O$124,HOUR($A8069)+1,1))","v":7.6243159743930429},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8069,1)*INDEX($N$61:$N$72,MONTH($A8069),1)*IF($B8069<=5,INDEX($O$76:$O$99,HOUR($A8069)+1,1),INDEX($O$101:$O$124,HOUR($A8069)+1,1))","v":7.6243159743930429}]
["2014-11-26T08:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8072,1)*INDEX($N$61:$N$72,MONTH($A8072),1)*IF($B8072<=5,INDEX($O$76:$O$99,HOUR($A8072)+1,1),INDEX($O$101:$O$124,HOUR($A8072)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8072,1)*INDEX($N$61:$N$72,MONTH($A8072),1)*IF($B8072<=5,INDEX($O$76:$O$99,HOUR($A8072)+1,1),INDEX($O$101:$O$124,HOUR($A8072)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8072,1)*INDEX($N$61:$N$72,MONTH($A8072),1)*IF($B8072<=5,INDEX($O$76:$O$99,HOUR($A8072)+1,1),INDEX($O$101:$O$124,HOUR($A8072)+1,1))","v":10.212113122704949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8072,1)*INDEX($N$61:$N$72,MONTH($A8072),1)*IF($B8072<=5,INDEX($O$76:$O$99,HOUR($A8072)+1,1),INDEX($O$101:$O$124,HOUR($A8072)+1,1))","v":10.212113122704949}]
["2014-11-26T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8075,1)*INDEX($N$61:$N$72,MONTH($A8075),1)*IF($B8075<=5,INDEX($O$76:$O$99,HOUR($A8075)+1,1),INDEX($O$101:$O$124,HOUR($A8075)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8075,1)*INDEX($N$61:$N$72,MONTH($A8075),1)*IF($B8075<=5,INDEX($O$76:$O$99,HOUR($A8075)+1,1),INDEX($O$101:$O$124,HOUR($A8075)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8075,1)*INDEX($N$61:$N$72,MONTH($A8075),1)*IF($B8075<=5,INDEX($O$76:$O$99,HOUR($A8075)+1,1),INDEX($O$101:$O$124,HOUR($A8075)+1,1))","v":11.528363111769545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8075,1)*INDEX($N$61:$N$72,MONTH($A8075),1)*IF($B8075<=5,INDEX($O$76:$O$99,HOUR($A8075)+1,1),INDEX($O$101:$O$124,HOUR($A8075)+1,1))","v":11.528363111769545}]
["2014-11-26T12:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8076,1)*INDEX($N$61:$N$72,MONTH($A8076),1)*IF($B8076<=5,INDEX($O$76:$O$99,HOUR($A8076)+1,1),INDEX($O$101:$O$124,HOUR($A8076)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8076,1)*INDEX($N$61:$N$72,MONTH($A8076),1)*IF($B8076<=5,INDEX($O$76:$O$99,HOUR($A8076)+1,1),INDEX($O$101:$O$124,HOUR($A8076)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8076,1)*INDEX($N$61:$N$72,MONTH($A8076),1)*IF($B8076<=5,INDEX($O$76:$O$99,HOUR($A8076)+1,1),INDEX($O$101:$O$124,HOUR($A8076)+1,1))","v":11.563131979405215},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8076,1)*INDEX($N$61:$N$72,MONTH($A8076),1)*IF($B8076<=5,INDEX($O$76:$O$99,HOUR($A8076)+1,1),INDEX($O$101:$O$124,HOUR($A8076)+1,1))","v":11.563131979405215}]
["2014-11-26T16:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8080,1)*INDEX($N$61:$N$72,MONTH($A8080),1)*IF($B8080<=5,INDEX($O$76:$O$99,HOUR($A8080)+1,1),INDEX($O$101:$O$124,HOUR($A8080)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8080,1)*INDEX($N$61:$N$72,MONTH($A8080),1)*IF($B8080<=5,INDEX($O$76:$O$99,HOUR($A8080)+1,1),INDEX($O$101:$O$124,HOUR($A8080)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8080,1)*INDEX($N$61:$N$72,MONTH($A8080),1)*IF($B8080<=5,INDEX($O$76:$O$99,HOUR($A8080)+1,1),INDEX($O$101:$O$124,HOUR($A8080)+1,1))","v":13.89264611099501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8080,1)*INDEX($N$61:$N$72,MONTH($A8080),1)*IF($B8080<=5,INDEX($O$76:$O$99,HOUR($A8080)+1,1),INDEX($O$101:$O$124,HOUR($A8080)+1,1))","v":13.89264611099501}]
["2014-11-26T20:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8084,1)*INDEX($N$61:$N$72,MONTH($A8084),1)*IF($B8084<=5,INDEX($O$76:$O$99,HOUR($A8084)+1,1),INDEX($O$101:$O$124,HOUR($A8084)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8084,1)*INDEX($N$61:$N$72,MONTH($A8084),1)*IF($B8084<=5,INDEX($O$76:$O$99,HOUR($A8084)+1,1),INDEX($O$101:$O$124,HOUR($A8084)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8084,1)*INDEX($N$61:$N$72,MONTH($A8084),1)*IF($B8084<=5,INDEX($O$76:$O$99,HOUR($A8084)+1,1),INDEX($O$101:$O$124,HOUR($A8084)+1,1))","v":5.1308914668065233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8084,1)*INDEX($N$61:$N$72,MONTH($A8084),1)*IF($B8084<=5,INDEX($O$76:$O$99,HOUR($A8084)+1,1),INDEX($O$101:$O$124,HOUR($A8084)+1,1))","v":5.1308914668065233}]
["2014-11-26T23:59:59.998",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8087,1)*INDEX($N$61:$N$72,MONTH($A8087),1)*IF($B8087<=5,INDEX($O$76:$O$99,HOUR($A8087)+1,1),INDEX($O$101:$O$124,HOUR($A8087)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8087,1)*INDEX($N$61:$N$72,MONTH($A8087),1)*IF($B8087<=5,INDEX($O$76:$O$99,HOUR($A8087)+1,1),INDEX($O$101:$O$124,HOUR($A8087)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8087,1)*INDEX($N$61:$N$72,MONTH($A8087),1)*IF($B8087<=5,INDEX($O$76:$O$99,HOUR($A8087)+1,1),INDEX($O$101:$O$124,HOUR($A8087)+1,1))","v":1.4319494305656266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8087,1)*INDEX($N$61:$N$72,MONTH($A8087),1)*IF($B8087<=5,INDEX($O$76:$O$99,HOUR($A8087)+1,1),INDEX($O$101:$O$124,HOUR($A8087)+1,1))","v":1.4319494305656266}]
["2014-11-27T02:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8090,1)*INDEX($N$61:$N$72,MONTH($A8090),1)*IF($B8090<=5,INDEX($O$76:$O$99,HOUR($A8090)+1,1),INDEX($O$101:$O$124,HOUR($A8090)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8090,1)*INDEX($N$61:$N$72,MONTH($A8090),1)*IF($B8090<=5,INDEX($O$76:$O$99,HOUR($A8090)+1,1),INDEX($O$101:$O$124,HOUR($A8090)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8090,1)*INDEX($N$61:$N$72,MONTH($A8090),1)*IF($B8090<=5,INDEX($O$76:$O$99,HOUR($A8090)+1,1),INDEX($O$101:$O$124,HOUR($A8090)+1,1))","v":0.7586819790014373},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8090,1)*INDEX($N$61:$N$72,MONTH($A8090),1)*IF($B8090<=5,INDEX($O$76:$O$99,HOUR($A8090)+1,1),INDEX($O$101:$O$124,HOUR($A8090)+1,1))","v":0.7586819790014373}]
["2014-11-27T05:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8093,1)*INDEX($N$61:$N$72,MONTH($A8093),1)*IF($B8093<=5,INDEX($O$76:$O$99,HOUR($A8093)+1,1),INDEX($O$101:$O$124,HOUR($A8093)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8093,1)*INDEX($N$61:$N$72,MONTH($A8093),1)*IF($B8093<=5,INDEX($O$76:$O$99,HOUR($A8093)+1,1),INDEX($O$101:$O$124,HOUR($A8093)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8093,1)*INDEX($N$61:$N$72,MONTH($A8093),1)*IF($B8093<=5,INDEX($O$76:$O$99,HOUR($A8093)+1,1),INDEX($O$101:$O$124,HOUR($A8093)+1,1))","v":7.7124293891867959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8093,1)*INDEX($N$61:$N$72,MONTH($A8093),1)*IF($B8093<=5,INDEX($O$76:$O$99,HOUR($A8093)+1,1),INDEX($O$101:$O$124,HOUR($A8093)+1,1))","v":7.7124293891867959}]
["2014-11-27T10:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8098,1)*INDEX($N$61:$N$72,MONTH($A8098),1)*IF($B8098<=5,INDEX($O$76:$O$99,HOUR($A8098)+1,1),INDEX($O$101:$O$124,HOUR($A8098)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8098,1)*INDEX($N$61:$N$72,MONTH($A8098),1)*IF($B8098<=5,INDEX($O$76:$O$99,HOUR($A8098)+1,1),INDEX($O$101:$O$124,HOUR($A8098)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8098,1)*INDEX($N$61:$N$72,MONTH($A8098),1)*IF($B8098<=5,INDEX($O$76:$O$99,HOUR($A8098)+1,1),INDEX($O$101:$O$124,HOUR($A8098)+1,1))","v":10.973254583702905},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8098,1)*INDEX($N$61:$N$72,MONTH($A8098),1)*IF($B8098<=5,INDEX($O$76:$O$99,HOUR($A8098)+1,1),INDEX($O$101:$O$124,HOUR($A8098)+1,1))","v":10.973254583702905}]
["2014-11-27T13:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8101,1)*INDEX($N$61:$N$72,MONTH($A8101),1)*IF($B8101<=5,INDEX($O$76:$O$99,HOUR($A8101)+1,1),INDEX($O$101:$O$124,HOUR($A8101)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8101,1)*INDEX($N$61:$N$72,MONTH($A8101),1)*IF($B8101<=5,INDEX($O$76:$O$99,HOUR($A8101)+1,1),INDEX($O$101:$O$124,HOUR($A8101)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8101,1)*INDEX($N$61:$N$72,MONTH($A8101),1)*IF($B8101<=5,INDEX($O$76:$O$99,HOUR($A8101)+1,1),INDEX($O$101:$O$124,HOUR($A8101)+1,1))","v":12.184131119725066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8101,1)*INDEX($N$61:$N$72,MONTH($A8101),1)*IF($B8101<=5,INDEX($O$76:$O$99,HOUR($A8101)+1,1),INDEX($O$101:$O$124,HOUR($A8101)+1,1))","v":12.184131119725066}]
["2014-11-27T14:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8102,1)*INDEX($N$61:$N$72,MONTH($A8102),1)*IF($B8102<=5,INDEX($O$76:$O$99,HOUR($A8102)+1,1),INDEX($O$101:$O$124,HOUR($A8102)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8102,1)*INDEX($N$61:$N$72,MONTH($A8102),1)*IF($B8102<=5,INDEX($O$76:$O$99,HOUR($A8102)+1,1),INDEX($O$101:$O$124,HOUR($A8102)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8102,1)*INDEX($N$61:$N$72,MONTH($A8102),1)*IF($B8102<=5,INDEX($O$76:$O$99,HOUR($A8102)+1,1),INDEX($O$101:$O$124,HOUR($A8102)+1,1))","v":13.093544617733414},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8102,1)*INDEX($N$61:$N$72,MONTH($A8102),1)*IF($B8102<=5,INDEX($O$76:$O$99,HOUR($A8102)+1,1),INDEX($O$101:$O$124,HOUR($A8102)+1,1))","v":13.093544617733414}]
["2014-11-27T17:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8105,1)*INDEX($N$61:$N$72,MONTH($A8105),1)*IF($B8105<=5,INDEX($O$76:$O$99,HOUR($A8105)+1,1),INDEX($O$101:$O$124,HOUR($A8105)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8105,1)*INDEX($N$61:$N$72,MONTH($A8105),1)*IF($B8105<=5,INDEX($O$76:$O$99,HOUR($A8105)+1,1),INDEX($O$101:$O$124,HOUR($A8105)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8105,1)*INDEX($N$61:$N$72,MONTH($A8105),1)*IF($B8105<=5,INDEX($O$76:$O$99,HOUR($A8105)+1,1),INDEX($O$101:$O$124,HOUR($A8105)+1,1))","v":11.023498423371876},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8105,1)*INDEX($N$61:$N$72,MONTH($A8105),1)*IF($B8105<=5,INDEX($O$76:$O$99,HOUR($A8105)+1,1),INDEX($O$101:$O$124,HOUR($A8105)+1,1))","v":11.023498423371876}]
["2014-11-27T22:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8110,1)*INDEX($N$61:$N$72,MONTH($A8110),1)*IF($B8110<=5,INDEX($O$76:$O$99,HOUR($A8110)+1,1),INDEX($O$101:$O$124,HOUR($A8110)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8110,1)*INDEX($N$61:$N$72,MONTH($A8110),1)*IF($B8110<=5,INDEX($O$76:$O$99,HOUR($A8110)+1,1),INDEX($O$101:$O$124,HOUR($A8110)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8110,1)*INDEX($N$61:$N$72,MONTH($A8110),1)*IF($B8110<=5,INDEX($O$76:$O$99,HOUR($A8110)+1,1),INDEX($O$101:$O$124,HOUR($A8110)+1,1))","v":2.627752814687097},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8110,1)*INDEX($N$61:$N$72,MONTH($A8110),1)*IF($B8110<=5,INDEX($O$76:$O$99,HOUR($A8110)+1,1),INDEX($O$101:$O$124,HOUR($A8110)+1,1))","v":2.627752814687097}]
["2014-11-28T01:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8113,1)*INDEX($N$61:$N$72,MONTH($A8113),1)*IF($B8113<=5,INDEX($O$76:$O$99,HOUR($A8113)+1,1),INDEX($O$101:$O$124,HOUR($A8113)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8113,1)*INDEX($N$61:$N$72,MONTH($A8113),1)*IF($B8113<=5,INDEX($O$76:$O$99,HOUR($A8113)+1,1),INDEX($O$101:$O$124,HOUR($A8113)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8113,1)*INDEX($N$61:$N$72,MONTH($A8113),1)*IF($B8113<=5,INDEX($O$76:$O$99,HOUR($A8113)+1,1),INDEX($O$101:$O$124,HOUR($A8113)+1,1))","v":0.7122357068552182},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8113,1)*INDEX($N$61:$N$72,MONTH($A8113),1)*IF($B8113<=5,INDEX($O$76:$O$99,HOUR($A8113)+1,1),INDEX($O$101:$O$124,HOUR($A8113)+1,1))","v":0.7122357068552182}]
["2014-11-28T04:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8116,1)*INDEX($N$61:$N$72,MONTH($A8116),1)*IF($B8116<=5,INDEX($O$76:$O$99,HOUR($A8116)+1,1),INDEX($O$101:$O$124,HOUR($A8116)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8116,1)*INDEX($N$61:$N$72,MONTH($A8116),1)*IF($B8116<=5,INDEX($O$76:$O$99,HOUR($A8116)+1,1),INDEX($O$101:$O$124,HOUR($A8116)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8116,1)*INDEX($N$61:$N$72,MONTH($A8116),1)*IF($B8116<=5,INDEX($O$76:$O$99,HOUR($A8116)+1,1),INDEX($O$101:$O$124,HOUR($A8116)+1,1))","v":3.2025350223135347},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8116,1)*INDEX($N$61:$N$72,MONTH($A8116),1)*IF($B8116<=5,INDEX($O$76:$O$99,HOUR($A8116)+1,1),INDEX($O$101:$O$124,HOUR($A8116)+1,1))","v":3.2025350223135347}]
["2014-11-28T08:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8120,1)*INDEX($N$61:$N$72,MONTH($A8120),1)*IF($B8120<=5,INDEX($O$76:$O$99,HOUR($A8120)+1,1),INDEX($O$101:$O$124,HOUR($A8120)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8120,1)*INDEX($N$61:$N$72,MONTH($A8120),1)*IF($B8120<=5,INDEX($O$76:$O$99,HOUR($A8120)+1,1),INDEX($O$101:$O$124,HOUR($A8120)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8120,1)*INDEX($N$61:$N$72,MONTH($A8120),1)*IF($B8120<=5,INDEX($O$76:$O$99,HOUR($A8120)+1,1),INDEX($O$101:$O$124,HOUR($A8120)+1,1))","v":10.385507895704459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8120,1)*INDEX($N$61:$N$72,MONTH($A8120),1)*IF($B8120<=5,INDEX($O$76:$O$99,HOUR($A8120)+1,1),INDEX($O$101:$O$124,HOUR($A8120)+1,1))","v":10.385507895704459}]
["2014-11-28T11:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8123,1)*INDEX($N$61:$N$72,MONTH($A8123),1)*IF($B8123<=5,INDEX($O$76:$O$99,HOUR($A8123)+1,1),INDEX($O$101:$O$124,HOUR($A8123)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8123,1)*INDEX($N$61:$N$72,MONTH($A8123),1)*IF($B8123<=5,INDEX($O$76:$O$99,HOUR($A8123)+1,1),INDEX($O$101:$O$124,HOUR($A8123)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8123,1)*INDEX($N$61:$N$72,MONTH($A8123),1)*IF($B8123<=5,INDEX($O$76:$O$99,HOUR($A8123)+1,1),INDEX($O$101:$O$124,HOUR($A8123)+1,1))","v":11.724106919226678},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8123,1)*INDEX($N$61:$N$72,MONTH($A8123),1)*IF($B8123<=5,INDEX($O$76:$O$99,HOUR($A8123)+1,1),INDEX($O$101:$O$124,HOUR($A8123)+1,1))","v":11.724106919226678}]
["2014-11-28T15:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8127,1)*INDEX($N$61:$N$72,MONTH($A8127),1)*IF($B8127<=5,INDEX($O$76:$O$99,HOUR($A8127)+1,1),INDEX($O$101:$O$124,HOUR($A8127)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8127,1)*INDEX($N$61:$N$72,MONTH($A8127),1)*IF($B8127<=5,INDEX($O$76:$O$99,HOUR($A8127)+1,1),INDEX($O$101:$O$124,HOUR($A8127)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8127,1)*INDEX($N$61:$N$72,MONTH($A8127),1)*IF($B8127<=5,INDEX($O$76:$O$99,HOUR($A8127)+1,1),INDEX($O$101:$O$124,HOUR($A8127)+1,1))","v":13.911327210491285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8127,1)*INDEX($N$61:$N$72,MONTH($A8127),1)*IF($B8127<=5,INDEX($O$76:$O$99,HOUR($A8127)+1,1),INDEX($O$101:$O$124,HOUR($A8127)+1,1))","v":13.911327210491285}]
["2014-11-28T16:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8128,1)*INDEX($N$61:$N$72,MONTH($A8128),1)*IF($B8128<=5,INDEX($O$76:$O$99,HOUR($A8128)+1,1),INDEX($O$101:$O$124,HOUR($A8128)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8128,1)*INDEX($N$61:$N$72,MONTH($A8128),1)*IF($B8128<=5,INDEX($O$76:$O$99,HOUR($A8128)+1,1),INDEX($O$101:$O$124,HOUR($A8128)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8128,1)*INDEX($N$61:$N$72,MONTH($A8128),1)*IF($B8128<=5,INDEX($O$76:$O$99,HOUR($A8128)+1,1),INDEX($O$101:$O$124,HOUR($A8128)+1,1))","v":14.128533844496776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8128,1)*INDEX($N$61:$N$72,MONTH($A8128),1)*IF($B8128<=5,INDEX($O$76:$O$99,HOUR($A8128)+1,1),INDEX($O$101:$O$124,HOUR($A8128)+1,1))","v":14.128533844496776}]
["2014-11-28T19:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8131,1)*INDEX($N$61:$N$72,MONTH($A8131),1)*IF($B8131<=5,INDEX($O$76:$O$99,HOUR($A8131)+1,1),INDEX($O$101:$O$124,HOUR($A8131)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8131,1)*INDEX($N$61:$N$72,MONTH($A8131),1)*IF($B8131<=5,INDEX($O$76:$O$99,HOUR($A8131)+1,1),INDEX($O$101:$O$124,HOUR($A8131)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8131,1)*INDEX($N$61:$N$72,MONTH($A8131),1)*IF($B8131<=5,INDEX($O$76:$O$99,HOUR($A8131)+1,1),INDEX($O$101:$O$124,HOUR($A8131)+1,1))","v":6.480839800675497},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8131,1)*INDEX($N$61:$N$72,MONTH($A8131),1)*IF($B8131<=5,INDEX($O$76:$O$99,HOUR($A8131)+1,1),INDEX($O$101:$O$124,HOUR($A8131)+1,1))","v":6.480839800675497}]
["2014-11-28T23:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8135,1)*INDEX($N$61:$N$72,MONTH($A8135),1)*IF($B8135<=5,INDEX($O$76:$O$99,HOUR($A8135)+1,1),INDEX($O$101:$O$124,HOUR($A8135)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8135,1)*INDEX($N$61:$N$72,MONTH($A8135),1)*IF($B8135<=5,INDEX($O$76:$O$99,HOUR($A8135)+1,1),INDEX($O$101:$O$124,HOUR($A8135)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8135,1)*INDEX($N$61:$N$72,MONTH($A8135),1)*IF($B8135<=5,INDEX($O$76:$O$99,HOUR($A8135)+1,1),INDEX($O$101:$O$124,HOUR($A8135)+1,1))","v":3.311725598199565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8135,1)*INDEX($N$61:$N$72,MONTH($A8135),1)*IF($B8135<=5,INDEX($O$76:$O$99,HOUR($A8135)+1,1),INDEX($O$101:$O$124,HOUR($A8135)+1,1))","v":3.311725598199565}]
["2014-11-29T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8140,1)*INDEX($N$61:$N$72,MONTH($A8140),1)*IF($B8140<=5,INDEX($O$76:$O$99,HOUR($A8140)+1,1),INDEX($O$101:$O$124,HOUR($A8140)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8140,1)*INDEX($N$61:$N$72,MONTH($A8140),1)*IF($B8140<=5,INDEX($O$76:$O$99,HOUR($A8140)+1,1),INDEX($O$101:$O$124,HOUR($A8140)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8140,1)*INDEX($N$61:$N$72,MONTH($A8140),1)*IF($B8140<=5,INDEX($O$76:$O$99,HOUR($A8140)+1,1),INDEX($O$101:$O$124,HOUR($A8140)+1,1))","v":2.0400229684909319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8140,1)*INDEX($N$61:$N$72,MONTH($A8140),1)*IF($B8140<=5,INDEX($O$76:$O$99,HOUR($A8140)+1,1),INDEX($O$101:$O$124,HOUR($A8140)+1,1))","v":2.0400229684909319}]
["2014-11-29T06:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8142,1)*INDEX($N$61:$N$72,MONTH($A8142),1)*IF($B8142<=5,INDEX($O$76:$O$99,HOUR($A8142)+1,1),INDEX($O$101:$O$124,HOUR($A8142)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8142,1)*INDEX($N$61:$N$72,MONTH($A8142),1)*IF($B8142<=5,INDEX($O$76:$O$99,HOUR($A8142)+1,1),INDEX($O$101:$O$124,HOUR($A8142)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8142,1)*INDEX($N$61:$N$72,MONTH($A8142),1)*IF($B8142<=5,INDEX($O$76:$O$99,HOUR($A8142)+1,1),INDEX($O$101:$O$124,HOUR($A8142)+1,1))","v":5.5570755537788701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8142,1)*INDEX($N$61:$N$72,MONTH($A8142),1)*IF($B8142<=5,INDEX($O$76:$O$99,HOUR($A8142)+1,1),INDEX($O$101:$O$124,HOUR($A8142)+1,1))","v":5.5570755537788701}]
["2014-11-29T10:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8146,1)*INDEX($N$61:$N$72,MONTH($A8146),1)*IF($B8146<=5,INDEX($O$76:$O$99,HOUR($A8146)+1,1),INDEX($O$101:$O$124,HOUR($A8146)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8146,1)*INDEX($N$61:$N$72,MONTH($A8146),1)*IF($B8146<=5,INDEX($O$76:$O$99,HOUR($A8146)+1,1),INDEX($O$101:$O$124,HOUR($A8146)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8146,1)*INDEX($N$61:$N$72,MONTH($A8146),1)*IF($B8146<=5,INDEX($O$76:$O$99,HOUR($A8146)+1,1),INDEX($O$101:$O$124,HOUR($A8146)+1,1))","v":13.39924177031544},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8146,1)*INDEX($N$61:$N$72,MONTH($A8146),1)*IF($B8146<=5,INDEX($O$76:$O$99,HOUR($A8146)+1,1),INDEX($O$101:$O$124,HOUR($A8146)+1,1))","v":13.39924177031544}]
["2014-11-29T13:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8149,1)*INDEX($N$61:$N$72,MONTH($A8149),1)*IF($B8149<=5,INDEX($O$76:$O$99,HOUR($A8149)+1,1),INDEX($O$101:$O$124,HOUR($A8149)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8149,1)*INDEX($N$61:$N$72,MONTH($A8149),1)*IF($B8149<=5,INDEX($O$76:$O$99,HOUR($A8149)+1,1),INDEX($O$101:$O$124,HOUR($A8149)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8149,1)*INDEX($N$61:$N$72,MONTH($A8149),1)*IF($B8149<=5,INDEX($O$76:$O$99,HOUR($A8149)+1,1),INDEX($O$101:$O$124,HOUR($A8149)+1,1))","v":14.121197950722944},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8149,1)*INDEX($N$61:$N$72,MONTH($A8149),1)*IF($B8149<=5,INDEX($O$76:$O$99,HOUR($A8149)+1,1),INDEX($O$101:$O$124,HOUR($A8149)+1,1))","v":14.121197950722944}]
["2014-11-29T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8150,1)*INDEX($N$61:$N$72,MONTH($A8150),1)*IF($B8150<=5,INDEX($O$76:$O$99,HOUR($A8150)+1,1),INDEX($O$101:$O$124,HOUR($A8150)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8150,1)*INDEX($N$61:$N$72,MONTH($A8150),1)*IF($B8150<=5,INDEX($O$76:$O$99,HOUR($A8150)+1,1),INDEX($O$101:$O$124,HOUR($A8150)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8150,1)*INDEX($N$61:$N$72,MONTH($A8150),1)*IF($B8150<=5,INDEX($O$76:$O$99,HOUR($A8150)+1,1),INDEX($O$101:$O$124,HOUR($A8150)+1,1))","v":13.862883354063378},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8150,1)*INDEX($N$61:$N$72,MONTH($A8150),1)*IF($B8150<=5,INDEX($O$76:$O$99,HOUR($A8150)+1,1),INDEX($O$101:$O$124,HOUR($A8150)+1,1))","v":13.862883354063378}]
["2014-11-29T17:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8153,1)*INDEX($N$61:$N$72,MONTH($A8153),1)*IF($B8153<=5,INDEX($O$76:$O$99,HOUR($A8153)+1,1),INDEX($O$101:$O$124,HOUR($A8153)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8153,1)*INDEX($N$61:$N$72,MONTH($A8153),1)*IF($B8153<=5,INDEX($O$76:$O$99,HOUR($A8153)+1,1),INDEX($O$101:$O$124,HOUR($A8153)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8153,1)*INDEX($N$61:$N$72,MONTH($A8153),1)*IF($B8153<=5,INDEX($O$76:$O$99,HOUR($A8153)+1,1),INDEX($O$101:$O$124,HOUR($A8153)+1,1))","v":11.478440923359692},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8153,1)*INDEX($N$61:$N$72,MONTH($A8153),1)*IF($B8153<=5,INDEX($O$76:$O$99,HOUR($A8153)+1,1),INDEX($O$101:$O$124,HOUR($A8153)+1,1))","v":11.478440923359692}]
["2014-11-29T21:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8157,1)*INDEX($N$61:$N$72,MONTH($A8157),1)*IF($B8157<=5,INDEX($O$76:$O$99,HOUR($A8157)+1,1),INDEX($O$101:$O$124,HOUR($A8157)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8157,1)*INDEX($N$61:$N$72,MONTH($A8157),1)*IF($B8157<=5,INDEX($O$76:$O$99,HOUR($A8157)+1,1),INDEX($O$101:$O$124,HOUR($A8157)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8157,1)*INDEX($N$61:$N$72,MONTH($A8157),1)*IF($B8157<=5,INDEX($O$76:$O$99,HOUR($A8157)+1,1),INDEX($O$101:$O$124,HOUR($A8157)+1,1))","v":5.4113596274580891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8157,1)*INDEX($N$61:$N$72,MONTH($A8157),1)*IF($B8157<=5,INDEX($O$76:$O$99,HOUR($A8157)+1,1),INDEX($O$101:$O$124,HOUR($A8157)+1,1))","v":5.4113596274580891}]
["2014-11-30T01:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8161,1)*INDEX($N$61:$N$72,MONTH($A8161),1)*IF($B8161<=5,INDEX($O$76:$O$99,HOUR($A8161)+1,1),INDEX($O$101:$O$124,HOUR($A8161)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8161,1)*INDEX($N$61:$N$72,MONTH($A8161),1)*IF($B8161<=5,INDEX($O$76:$O$99,HOUR($A8161)+1,1),INDEX($O$101:$O$124,HOUR($A8161)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8161,1)*INDEX($N$61:$N$72,MONTH($A8161),1)*IF($B8161<=5,INDEX($O$76:$O$99,HOUR($A8161)+1,1),INDEX($O$101:$O$124,HOUR($A8161)+1,1))","v":1.380976923435395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8161,1)*INDEX($N$61:$N$72,MONTH($A8161),1)*IF($B8161<=5,INDEX($O$76:$O$99,HOUR($A8161)+1,1),INDEX($O$101:$O$124,HOUR($A8161)+1,1))","v":1.380976923435395}]
["2014-11-30T04:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8164,1)*INDEX($N$61:$N$72,MONTH($A8164),1)*IF($B8164<=5,INDEX($O$76:$O$99,HOUR($A8164)+1,1),INDEX($O$101:$O$124,HOUR($A8164)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8164,1)*INDEX($N$61:$N$72,MONTH($A8164),1)*IF($B8164<=5,INDEX($O$76:$O$99,HOUR($A8164)+1,1),INDEX($O$101:$O$124,HOUR($A8164)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8164,1)*INDEX($N$61:$N$72,MONTH($A8164),1)*IF($B8164<=5,INDEX($O$76:$O$99,HOUR($A8164)+1,1),INDEX($O$101:$O$124,HOUR($A8164)+1,1))","v":1.694585228757377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8164,1)*INDEX($N$61:$N$72,MONTH($A8164),1)*IF($B8164<=5,INDEX($O$76:$O$99,HOUR($A8164)+1,1),INDEX($O$101:$O$124,HOUR($A8164)+1,1))","v":1.694585228757377}]
["2014-11-30T07:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8167),HolidayTable,2,FALSE)),VLOOKUP(INT($A8167),HolidayTable,2,FALSE),WEEKDAY($A8167,2))","v":7},{"$f":"IF($B8167<=5,IF(AND(HOUR($A8167)>=HOUR(Time_AM_Peak_Begin),HOUR($A8167)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8167)>=HOUR(Time_PM_Peak_Begin),HOUR($A8167)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8167=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8167=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8167=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8167,1)*INDEX($N$61:$N$72,MONTH($A8167),1)*IF($B8167<=5,INDEX($O$76:$O$99,HOUR($A8167)+1,1),INDEX($O$101:$O$124,HOUR($A8167)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8167,1)*INDEX($N$61:$N$72,MONTH($A8167),1)*IF($B8167<=5,INDEX($O$76:$O$99,HOUR($A8167)+1,1),INDEX($O$101:$O$124,HOUR($A8167)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8167,1)*INDEX($N$61:$N$72,MONTH($A8167),1)*IF($B8167<=5,INDEX($O$76:$O$99,HOUR($A8167)+1,1),INDEX($O$101:$O$124,HOUR($A8167)+1,1))","v":6.393207908493741},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8167,1)*INDEX($N$61:$N$72,MONTH($A8167),1)*IF($B8167<=5,INDEX($O$76:$O$99,HOUR($A8167)+1,1),INDEX($O$101:$O$124,HOUR($A8167)+1,1))","v":6.393207908493741}]
["2014-11-30T10:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8170,1)*INDEX($N$61:$N$72,MONTH($A8170),1)*IF($B8170<=5,INDEX($O$76:$O$99,HOUR($A8170)+1,1),INDEX($O$101:$O$124,HOUR($A8170)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8170,1)*INDEX($N$61:$N$72,MONTH($A8170),1)*IF($B8170<=5,INDEX($O$76:$O$99,HOUR($A8170)+1,1),INDEX($O$101:$O$124,HOUR($A8170)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8170,1)*INDEX($N$61:$N$72,MONTH($A8170),1)*IF($B8170<=5,INDEX($O$76:$O$99,HOUR($A8170)+1,1),INDEX($O$101:$O$124,HOUR($A8170)+1,1))","v":11.130343888883683},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8170,1)*INDEX($N$61:$N$72,MONTH($A8170),1)*IF($B8170<=5,INDEX($O$76:$O$99,HOUR($A8170)+1,1),INDEX($O$101:$O$124,HOUR($A8170)+1,1))","v":11.130343888883683}]
["2014-11-30T15:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8175,1)*INDEX($N$61:$N$72,MONTH($A8175),1)*IF($B8175<=5,INDEX($O$76:$O$99,HOUR($A8175)+1,1),INDEX($O$101:$O$124,HOUR($A8175)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8175,1)*INDEX($N$61:$N$72,MONTH($A8175),1)*IF($B8175<=5,INDEX($O$76:$O$99,HOUR($A8175)+1,1),INDEX($O$101:$O$124,HOUR($A8175)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8175,1)*INDEX($N$61:$N$72,MONTH($A8175),1)*IF($B8175<=5,INDEX($O$76:$O$99,HOUR($A8175)+1,1),INDEX($O$101:$O$124,HOUR($A8175)+1,1))","v":11.108336288510209},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8175,1)*INDEX($N$61:$N$72,MONTH($A8175),1)*IF($B8175<=5,INDEX($O$76:$O$99,HOUR($A8175)+1,1),INDEX($O$101:$O$124,HOUR($A8175)+1,1))","v":11.108336288510209}]
["2014-11-30T16:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8176,1)*INDEX($N$61:$N$72,MONTH($A8176),1)*IF($B8176<=5,INDEX($O$76:$O$99,HOUR($A8176)+1,1),INDEX($O$101:$O$124,HOUR($A8176)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8176,1)*INDEX($N$61:$N$72,MONTH($A8176),1)*IF($B8176<=5,INDEX($O$76:$O$99,HOUR($A8176)+1,1),INDEX($O$101:$O$124,HOUR($A8176)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8176,1)*INDEX($N$61:$N$72,MONTH($A8176),1)*IF($B8176<=5,INDEX($O$76:$O$99,HOUR($A8176)+1,1),INDEX($O$101:$O$124,HOUR($A8176)+1,1))","v":10.547142478986663},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8176,1)*INDEX($N$61:$N$72,MONTH($A8176),1)*IF($B8176<=5,INDEX($O$76:$O$99,HOUR($A8176)+1,1),INDEX($O$101:$O$124,HOUR($A8176)+1,1))","v":10.547142478986663}]
["2014-11-30T19:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8179,1)*INDEX($N$61:$N$72,MONTH($A8179),1)*IF($B8179<=5,INDEX($O$76:$O$99,HOUR($A8179)+1,1),INDEX($O$101:$O$124,HOUR($A8179)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8179,1)*INDEX($N$61:$N$72,MONTH($A8179),1)*IF($B8179<=5,INDEX($O$76:$O$99,HOUR($A8179)+1,1),INDEX($O$101:$O$124,HOUR($A8179)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8179,1)*INDEX($N$61:$N$72,MONTH($A8179),1)*IF($B8179<=5,INDEX($O$76:$O$99,HOUR($A8179)+1,1),INDEX($O$101:$O$124,HOUR($A8179)+1,1))","v":6.6903105135356187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8179,1)*INDEX($N$61:$N$72,MONTH($A8179),1)*IF($B8179<=5,INDEX($O$76:$O$99,HOUR($A8179)+1,1),INDEX($O$101:$O$124,HOUR($A8179)+1,1))","v":6.6903105135356187}]
["2014-11-30T23:59:59.998",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8183,1)*INDEX($N$61:$N$72,MONTH($A8183),1)*IF($B8183<=5,INDEX($O$76:$O$99,HOUR($A8183)+1,1),INDEX($O$101:$O$124,HOUR($A8183)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8183,1)*INDEX($N$61:$N$72,MONTH($A8183),1)*IF($B8183<=5,INDEX($O$76:$O$99,HOUR($A8183)+1,1),INDEX($O$101:$O$124,HOUR($A8183)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8183,1)*INDEX($N$61:$N$72,MONTH($A8183),1)*IF($B8183<=5,INDEX($O$76:$O$99,HOUR($A8183)+1,1),INDEX($O$101:$O$124,HOUR($A8183)+1,1))","v":1.0047669296487611},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8183,1)*INDEX($N$61:$N$72,MONTH($A8183),1)*IF($B8183<=5,INDEX($O$76:$O$99,HOUR($A8183)+1,1),INDEX($O$101:$O$124,HOUR($A8183)+1,1))","v":1.0047669296487611}]
["2014-12-01T03:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8187,1)*INDEX($N$61:$N$72,MONTH($A8187),1)*IF($B8187<=5,INDEX($O$76:$O$99,HOUR($A8187)+1,1),INDEX($O$101:$O$124,HOUR($A8187)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8187,1)*INDEX($N$61:$N$72,MONTH($A8187),1)*IF($B8187<=5,INDEX($O$76:$O$99,HOUR($A8187)+1,1),INDEX($O$101:$O$124,HOUR($A8187)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8187,1)*INDEX($N$61:$N$72,MONTH($A8187),1)*IF($B8187<=5,INDEX($O$76:$O$99,HOUR($A8187)+1,1),INDEX($O$101:$O$124,HOUR($A8187)+1,1))","v":0.91310398168080409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8187,1)*INDEX($N$61:$N$72,MONTH($A8187),1)*IF($B8187<=5,INDEX($O$76:$O$99,HOUR($A8187)+1,1),INDEX($O$101:$O$124,HOUR($A8187)+1,1))","v":0.91310398168080409}]
["2014-12-01T06:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8190,1)*INDEX($N$61:$N$72,MONTH($A8190),1)*IF($B8190<=5,INDEX($O$76:$O$99,HOUR($A8190)+1,1),INDEX($O$101:$O$124,HOUR($A8190)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8190,1)*INDEX($N$61:$N$72,MONTH($A8190),1)*IF($B8190<=5,INDEX($O$76:$O$99,HOUR($A8190)+1,1),INDEX($O$101:$O$124,HOUR($A8190)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8190,1)*INDEX($N$61:$N$72,MONTH($A8190),1)*IF($B8190<=5,INDEX($O$76:$O$99,HOUR($A8190)+1,1),INDEX($O$101:$O$124,HOUR($A8190)+1,1))","v":8.3378027670853339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8190,1)*INDEX($N$61:$N$72,MONTH($A8190),1)*IF($B8190<=5,INDEX($O$76:$O$99,HOUR($A8190)+1,1),INDEX($O$101:$O$124,HOUR($A8190)+1,1))","v":8.3378027670853339}]
["2014-12-01T10:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8194,1)*INDEX($N$61:$N$72,MONTH($A8194),1)*IF($B8194<=5,INDEX($O$76:$O$99,HOUR($A8194)+1,1),INDEX($O$101:$O$124,HOUR($A8194)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8194,1)*INDEX($N$61:$N$72,MONTH($A8194),1)*IF($B8194<=5,INDEX($O$76:$O$99,HOUR($A8194)+1,1),INDEX($O$101:$O$124,HOUR($A8194)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8194,1)*INDEX($N$61:$N$72,MONTH($A8194),1)*IF($B8194<=5,INDEX($O$76:$O$99,HOUR($A8194)+1,1),INDEX($O$101:$O$124,HOUR($A8194)+1,1))","v":7.6996876293084018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8194,1)*INDEX($N$61:$N$72,MONTH($A8194),1)*IF($B8194<=5,INDEX($O$76:$O$99,HOUR($A8194)+1,1),INDEX($O$101:$O$124,HOUR($A8194)+1,1))","v":7.6996876293084018}]
["2014-12-01T13:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8197,1)*INDEX($N$61:$N$72,MONTH($A8197),1)*IF($B8197<=5,INDEX($O$76:$O$99,HOUR($A8197)+1,1),INDEX($O$101:$O$124,HOUR($A8197)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8197,1)*INDEX($N$61:$N$72,MONTH($A8197),1)*IF($B8197<=5,INDEX($O$76:$O$99,HOUR($A8197)+1,1),INDEX($O$101:$O$124,HOUR($A8197)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8197,1)*INDEX($N$61:$N$72,MONTH($A8197),1)*IF($B8197<=5,INDEX($O$76:$O$99,HOUR($A8197)+1,1),INDEX($O$101:$O$124,HOUR($A8197)+1,1))","v":8.5493326470113882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8197,1)*INDEX($N$61:$N$72,MONTH($A8197),1)*IF($B8197<=5,INDEX($O$76:$O$99,HOUR($A8197)+1,1),INDEX($O$101:$O$124,HOUR($A8197)+1,1))","v":8.5493326470113882}]
["2014-12-01T16:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8200,1)*INDEX($N$61:$N$72,MONTH($A8200),1)*IF($B8200<=5,INDEX($O$76:$O$99,HOUR($A8200)+1,1),INDEX($O$101:$O$124,HOUR($A8200)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8200,1)*INDEX($N$61:$N$72,MONTH($A8200),1)*IF($B8200<=5,INDEX($O$76:$O$99,HOUR($A8200)+1,1),INDEX($O$101:$O$124,HOUR($A8200)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8200,1)*INDEX($N$61:$N$72,MONTH($A8200),1)*IF($B8200<=5,INDEX($O$76:$O$99,HOUR($A8200)+1,1),INDEX($O$101:$O$124,HOUR($A8200)+1,1))","v":9.860817902552931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8200,1)*INDEX($N$61:$N$72,MONTH($A8200),1)*IF($B8200<=5,INDEX($O$76:$O$99,HOUR($A8200)+1,1),INDEX($O$101:$O$124,HOUR($A8200)+1,1))","v":9.860817902552931}]
["2014-12-01T18:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8202,1)*INDEX($N$61:$N$72,MONTH($A8202),1)*IF($B8202<=5,INDEX($O$76:$O$99,HOUR($A8202)+1,1),INDEX($O$101:$O$124,HOUR($A8202)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8202,1)*INDEX($N$61:$N$72,MONTH($A8202),1)*IF($B8202<=5,INDEX($O$76:$O$99,HOUR($A8202)+1,1),INDEX($O$101:$O$124,HOUR($A8202)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8202,1)*INDEX($N$61:$N$72,MONTH($A8202),1)*IF($B8202<=5,INDEX($O$76:$O$99,HOUR($A8202)+1,1),INDEX($O$101:$O$124,HOUR($A8202)+1,1))","v":5.7536127339886951},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8202,1)*INDEX($N$61:$N$72,MONTH($A8202),1)*IF($B8202<=5,INDEX($O$76:$O$99,HOUR($A8202)+1,1),INDEX($O$101:$O$124,HOUR($A8202)+1,1))","v":5.7536127339886951}]
["2014-12-01T21:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8205,1)*INDEX($N$61:$N$72,MONTH($A8205),1)*IF($B8205<=5,INDEX($O$76:$O$99,HOUR($A8205)+1,1),INDEX($O$101:$O$124,HOUR($A8205)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8205,1)*INDEX($N$61:$N$72,MONTH($A8205),1)*IF($B8205<=5,INDEX($O$76:$O$99,HOUR($A8205)+1,1),INDEX($O$101:$O$124,HOUR($A8205)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8205,1)*INDEX($N$61:$N$72,MONTH($A8205),1)*IF($B8205<=5,INDEX($O$76:$O$99,HOUR($A8205)+1,1),INDEX($O$101:$O$124,HOUR($A8205)+1,1))","v":2.6864294750608981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8205,1)*INDEX($N$61:$N$72,MONTH($A8205),1)*IF($B8205<=5,INDEX($O$76:$O$99,HOUR($A8205)+1,1),INDEX($O$101:$O$124,HOUR($A8205)+1,1))","v":2.6864294750608981}]
["2014-12-02T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8208,1)*INDEX($N$61:$N$72,MONTH($A8208),1)*IF($B8208<=5,INDEX($O$76:$O$99,HOUR($A8208)+1,1),INDEX($O$101:$O$124,HOUR($A8208)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8208,1)*INDEX($N$61:$N$72,MONTH($A8208),1)*IF($B8208<=5,INDEX($O$76:$O$99,HOUR($A8208)+1,1),INDEX($O$101:$O$124,HOUR($A8208)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8208,1)*INDEX($N$61:$N$72,MONTH($A8208),1)*IF($B8208<=5,INDEX($O$76:$O$99,HOUR($A8208)+1,1),INDEX($O$101:$O$124,HOUR($A8208)+1,1))","v":0.84066859681018535},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8208,1)*INDEX($N$61:$N$72,MONTH($A8208),1)*IF($B8208<=5,INDEX($O$76:$O$99,HOUR($A8208)+1,1),INDEX($O$101:$O$124,HOUR($A8208)+1,1))","v":0.84066859681018535}]
["2014-12-02T04:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8212,1)*INDEX($N$61:$N$72,MONTH($A8212),1)*IF($B8212<=5,INDEX($O$76:$O$99,HOUR($A8212)+1,1),INDEX($O$101:$O$124,HOUR($A8212)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8212,1)*INDEX($N$61:$N$72,MONTH($A8212),1)*IF($B8212<=5,INDEX($O$76:$O$99,HOUR($A8212)+1,1),INDEX($O$101:$O$124,HOUR($A8212)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8212,1)*INDEX($N$61:$N$72,MONTH($A8212),1)*IF($B8212<=5,INDEX($O$76:$O$99,HOUR($A8212)+1,1),INDEX($O$101:$O$124,HOUR($A8212)+1,1))","v":2.9942915189756043},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8212,1)*INDEX($N$61:$N$72,MONTH($A8212),1)*IF($B8212<=5,INDEX($O$76:$O$99,HOUR($A8212)+1,1),INDEX($O$101:$O$124,HOUR($A8212)+1,1))","v":2.9942915189756043}]
["2014-12-02T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8217,1)*INDEX($N$61:$N$72,MONTH($A8217),1)*IF($B8217<=5,INDEX($O$76:$O$99,HOUR($A8217)+1,1),INDEX($O$101:$O$124,HOUR($A8217)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8217,1)*INDEX($N$61:$N$72,MONTH($A8217),1)*IF($B8217<=5,INDEX($O$76:$O$99,HOUR($A8217)+1,1),INDEX($O$101:$O$124,HOUR($A8217)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8217,1)*INDEX($N$61:$N$72,MONTH($A8217),1)*IF($B8217<=5,INDEX($O$76:$O$99,HOUR($A8217)+1,1),INDEX($O$101:$O$124,HOUR($A8217)+1,1))","v":9.700748864315285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8217,1)*INDEX($N$61:$N$72,MONTH($A8217),1)*IF($B8217<=5,INDEX($O$76:$O$99,HOUR($A8217)+1,1),INDEX($O$101:$O$124,HOUR($A8217)+1,1))","v":9.700748864315285}]
["2014-12-02T12:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8220,1)*INDEX($N$61:$N$72,MONTH($A8220),1)*IF($B8220<=5,INDEX($O$76:$O$99,HOUR($A8220)+1,1),INDEX($O$101:$O$124,HOUR($A8220)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8220,1)*INDEX($N$61:$N$72,MONTH($A8220),1)*IF($B8220<=5,INDEX($O$76:$O$99,HOUR($A8220)+1,1),INDEX($O$101:$O$124,HOUR($A8220)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8220,1)*INDEX($N$61:$N$72,MONTH($A8220),1)*IF($B8220<=5,INDEX($O$76:$O$99,HOUR($A8220)+1,1),INDEX($O$101:$O$124,HOUR($A8220)+1,1))","v":10.994811760528718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8220,1)*INDEX($N$61:$N$72,MONTH($A8220),1)*IF($B8220<=5,INDEX($O$76:$O$99,HOUR($A8220)+1,1),INDEX($O$101:$O$124,HOUR($A8220)+1,1))","v":10.994811760528718}]
["2014-12-02T15:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8223,1)*INDEX($N$61:$N$72,MONTH($A8223),1)*IF($B8223<=5,INDEX($O$76:$O$99,HOUR($A8223)+1,1),INDEX($O$101:$O$124,HOUR($A8223)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8223,1)*INDEX($N$61:$N$72,MONTH($A8223),1)*IF($B8223<=5,INDEX($O$76:$O$99,HOUR($A8223)+1,1),INDEX($O$101:$O$124,HOUR($A8223)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8223,1)*INDEX($N$61:$N$72,MONTH($A8223),1)*IF($B8223<=5,INDEX($O$76:$O$99,HOUR($A8223)+1,1),INDEX($O$101:$O$124,HOUR($A8223)+1,1))","v":13.006748964130622},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8223,1)*INDEX($N$61:$N$72,MONTH($A8223),1)*IF($B8223<=5,INDEX($O$76:$O$99,HOUR($A8223)+1,1),INDEX($O$101:$O$124,HOUR($A8223)+1,1))","v":13.006748964130622}]
["2014-12-02T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8226,1)*INDEX($N$61:$N$72,MONTH($A8226),1)*IF($B8226<=5,INDEX($O$76:$O$99,HOUR($A8226)+1,1),INDEX($O$101:$O$124,HOUR($A8226)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8226,1)*INDEX($N$61:$N$72,MONTH($A8226),1)*IF($B8226<=5,INDEX($O$76:$O$99,HOUR($A8226)+1,1),INDEX($O$101:$O$124,HOUR($A8226)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8226,1)*INDEX($N$61:$N$72,MONTH($A8226),1)*IF($B8226<=5,INDEX($O$76:$O$99,HOUR($A8226)+1,1),INDEX($O$101:$O$124,HOUR($A8226)+1,1))","v":7.7077030898551824},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8226,1)*INDEX($N$61:$N$72,MONTH($A8226),1)*IF($B8226<=5,INDEX($O$76:$O$99,HOUR($A8226)+1,1),INDEX($O$101:$O$124,HOUR($A8226)+1,1))","v":7.7077030898551824}]
["2014-12-02T22:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8230,1)*INDEX($N$61:$N$72,MONTH($A8230),1)*IF($B8230<=5,INDEX($O$76:$O$99,HOUR($A8230)+1,1),INDEX($O$101:$O$124,HOUR($A8230)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8230,1)*INDEX($N$61:$N$72,MONTH($A8230),1)*IF($B8230<=5,INDEX($O$76:$O$99,HOUR($A8230)+1,1),INDEX($O$101:$O$124,HOUR($A8230)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8230,1)*INDEX($N$61:$N$72,MONTH($A8230),1)*IF($B8230<=5,INDEX($O$76:$O$99,HOUR($A8230)+1,1),INDEX($O$101:$O$124,HOUR($A8230)+1,1))","v":2.4700543602906011},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8230,1)*INDEX($N$61:$N$72,MONTH($A8230),1)*IF($B8230<=5,INDEX($O$76:$O$99,HOUR($A8230)+1,1),INDEX($O$101:$O$124,HOUR($A8230)+1,1))","v":2.4700543602906011}]
["2014-12-02T23:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8231),HolidayTable,2,FALSE)),VLOOKUP(INT($A8231),HolidayTable,2,FALSE),WEEKDAY($A8231,2))","v":3},{"$f":"IF($B8231<=5,IF(AND(HOUR($A8231)>=HOUR(Time_AM_Peak_Begin),HOUR($A8231)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8231)>=HOUR(Time_PM_Peak_Begin),HOUR($A8231)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C8231=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C8231=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8231=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8231,1)*INDEX($N$61:$N$72,MONTH($A8231),1)*IF($B8231<=5,INDEX($O$76:$O$99,HOUR($A8231)+1,1),INDEX($O$101:$O$124,HOUR($A8231)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8231,1)*INDEX($N$61:$N$72,MONTH($A8231),1)*IF($B8231<=5,INDEX($O$76:$O$99,HOUR($A8231)+1,1),INDEX($O$101:$O$124,HOUR($A8231)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8231,1)*INDEX($N$61:$N$72,MONTH($A8231),1)*IF($B8231<=5,INDEX($O$76:$O$99,HOUR($A8231)+1,1),INDEX($O$101:$O$124,HOUR($A8231)+1,1))","v":1.40259440462285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8231,1)*INDEX($N$61:$N$72,MONTH($A8231),1)*IF($B8231<=5,INDEX($O$76:$O$99,HOUR($A8231)+1,1),INDEX($O$101:$O$124,HOUR($A8231)+1,1))","v":1.40259440462285}]
["2014-12-03T03:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8235,1)*INDEX($N$61:$N$72,MONTH($A8235),1)*IF($B8235<=5,INDEX($O$76:$O$99,HOUR($A8235)+1,1),INDEX($O$101:$O$124,HOUR($A8235)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8235,1)*INDEX($N$61:$N$72,MONTH($A8235),1)*IF($B8235<=5,INDEX($O$76:$O$99,HOUR($A8235)+1,1),INDEX($O$101:$O$124,HOUR($A8235)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8235,1)*INDEX($N$61:$N$72,MONTH($A8235),1)*IF($B8235<=5,INDEX($O$76:$O$99,HOUR($A8235)+1,1),INDEX($O$101:$O$124,HOUR($A8235)+1,1))","v":1.2746384238502391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8235,1)*INDEX($N$61:$N$72,MONTH($A8235),1)*IF($B8235<=5,INDEX($O$76:$O$99,HOUR($A8235)+1,1),INDEX($O$101:$O$124,HOUR($A8235)+1,1))","v":1.2746384238502391}]
["2014-12-03T06:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8238,1)*INDEX($N$61:$N$72,MONTH($A8238),1)*IF($B8238<=5,INDEX($O$76:$O$99,HOUR($A8238)+1,1),INDEX($O$101:$O$124,HOUR($A8238)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8238,1)*INDEX($N$61:$N$72,MONTH($A8238),1)*IF($B8238<=5,INDEX($O$76:$O$99,HOUR($A8238)+1,1),INDEX($O$101:$O$124,HOUR($A8238)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8238,1)*INDEX($N$61:$N$72,MONTH($A8238),1)*IF($B8238<=5,INDEX($O$76:$O$99,HOUR($A8238)+1,1),INDEX($O$101:$O$124,HOUR($A8238)+1,1))","v":11.639072866431718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8238,1)*INDEX($N$61:$N$72,MONTH($A8238),1)*IF($B8238<=5,INDEX($O$76:$O$99,HOUR($A8238)+1,1),INDEX($O$101:$O$124,HOUR($A8238)+1,1))","v":11.639072866431718}]
["2014-12-03T09:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8241,1)*INDEX($N$61:$N$72,MONTH($A8241),1)*IF($B8241<=5,INDEX($O$76:$O$99,HOUR($A8241)+1,1),INDEX($O$101:$O$124,HOUR($A8241)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8241,1)*INDEX($N$61:$N$72,MONTH($A8241),1)*IF($B8241<=5,INDEX($O$76:$O$99,HOUR($A8241)+1,1),INDEX($O$101:$O$124,HOUR($A8241)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8241,1)*INDEX($N$61:$N$72,MONTH($A8241),1)*IF($B8241<=5,INDEX($O$76:$O$99,HOUR($A8241)+1,1),INDEX($O$101:$O$124,HOUR($A8241)+1,1))","v":10.108522481036259},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8241,1)*INDEX($N$61:$N$72,MONTH($A8241),1)*IF($B8241<=5,INDEX($O$76:$O$99,HOUR($A8241)+1,1),INDEX($O$101:$O$124,HOUR($A8241)+1,1))","v":10.108522481036259}]
["2014-12-03T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8243,1)*INDEX($N$61:$N$72,MONTH($A8243),1)*IF($B8243<=5,INDEX($O$76:$O$99,HOUR($A8243)+1,1),INDEX($O$101:$O$124,HOUR($A8243)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8243,1)*INDEX($N$61:$N$72,MONTH($A8243),1)*IF($B8243<=5,INDEX($O$76:$O$99,HOUR($A8243)+1,1),INDEX($O$101:$O$124,HOUR($A8243)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8243,1)*INDEX($N$61:$N$72,MONTH($A8243),1)*IF($B8243<=5,INDEX($O$76:$O$99,HOUR($A8243)+1,1),INDEX($O$101:$O$124,HOUR($A8243)+1,1))","v":11.422531975893456},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8243,1)*INDEX($N$61:$N$72,MONTH($A8243),1)*IF($B8243<=5,INDEX($O$76:$O$99,HOUR($A8243)+1,1),INDEX($O$101:$O$124,HOUR($A8243)+1,1))","v":11.422531975893456}]
["2014-12-03T17:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8249,1)*INDEX($N$61:$N$72,MONTH($A8249),1)*IF($B8249<=5,INDEX($O$76:$O$99,HOUR($A8249)+1,1),INDEX($O$101:$O$124,HOUR($A8249)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8249,1)*INDEX($N$61:$N$72,MONTH($A8249),1)*IF($B8249<=5,INDEX($O$76:$O$99,HOUR($A8249)+1,1),INDEX($O$101:$O$124,HOUR($A8249)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8249,1)*INDEX($N$61:$N$72,MONTH($A8249),1)*IF($B8249<=5,INDEX($O$76:$O$99,HOUR($A8249)+1,1),INDEX($O$101:$O$124,HOUR($A8249)+1,1))","v":10.797516223658009},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8249,1)*INDEX($N$61:$N$72,MONTH($A8249),1)*IF($B8249<=5,INDEX($O$76:$O$99,HOUR($A8249)+1,1),INDEX($O$101:$O$124,HOUR($A8249)+1,1))","v":10.797516223658009}]
["2014-12-03T20:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8252,1)*INDEX($N$61:$N$72,MONTH($A8252),1)*IF($B8252<=5,INDEX($O$76:$O$99,HOUR($A8252)+1,1),INDEX($O$101:$O$124,HOUR($A8252)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8252,1)*INDEX($N$61:$N$72,MONTH($A8252),1)*IF($B8252<=5,INDEX($O$76:$O$99,HOUR($A8252)+1,1),INDEX($O$101:$O$124,HOUR($A8252)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8252,1)*INDEX($N$61:$N$72,MONTH($A8252),1)*IF($B8252<=5,INDEX($O$76:$O$99,HOUR($A8252)+1,1),INDEX($O$101:$O$124,HOUR($A8252)+1,1))","v":5.0837895437733476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8252,1)*INDEX($N$61:$N$72,MONTH($A8252),1)*IF($B8252<=5,INDEX($O$76:$O$99,HOUR($A8252)+1,1),INDEX($O$101:$O$124,HOUR($A8252)+1,1))","v":5.0837895437733476}]
["2014-12-03T21:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8253,1)*INDEX($N$61:$N$72,MONTH($A8253),1)*IF($B8253<=5,INDEX($O$76:$O$99,HOUR($A8253)+1,1),INDEX($O$101:$O$124,HOUR($A8253)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8253,1)*INDEX($N$61:$N$72,MONTH($A8253),1)*IF($B8253<=5,INDEX($O$76:$O$99,HOUR($A8253)+1,1),INDEX($O$101:$O$124,HOUR($A8253)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8253,1)*INDEX($N$61:$N$72,MONTH($A8253),1)*IF($B8253<=5,INDEX($O$76:$O$99,HOUR($A8253)+1,1),INDEX($O$101:$O$124,HOUR($A8253)+1,1))","v":3.7500945134126722},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8253,1)*INDEX($N$61:$N$72,MONTH($A8253),1)*IF($B8253<=5,INDEX($O$76:$O$99,HOUR($A8253)+1,1),INDEX($O$101:$O$124,HOUR($A8253)+1,1))","v":3.7500945134126722}]
["2014-12-04T00:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8256,1)*INDEX($N$61:$N$72,MONTH($A8256),1)*IF($B8256<=5,INDEX($O$76:$O$99,HOUR($A8256)+1,1),INDEX($O$101:$O$124,HOUR($A8256)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8256,1)*INDEX($N$61:$N$72,MONTH($A8256),1)*IF($B8256<=5,INDEX($O$76:$O$99,HOUR($A8256)+1,1),INDEX($O$101:$O$124,HOUR($A8256)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8256,1)*INDEX($N$61:$N$72,MONTH($A8256),1)*IF($B8256<=5,INDEX($O$76:$O$99,HOUR($A8256)+1,1),INDEX($O$101:$O$124,HOUR($A8256)+1,1))","v":0.88613024257684525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8256,1)*INDEX($N$61:$N$72,MONTH($A8256),1)*IF($B8256<=5,INDEX($O$76:$O$99,HOUR($A8256)+1,1),INDEX($O$101:$O$124,HOUR($A8256)+1,1))","v":0.88613024257684525}]
["2014-12-04T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8260,1)*INDEX($N$61:$N$72,MONTH($A8260),1)*IF($B8260<=5,INDEX($O$76:$O$99,HOUR($A8260)+1,1),INDEX($O$101:$O$124,HOUR($A8260)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8260,1)*INDEX($N$61:$N$72,MONTH($A8260),1)*IF($B8260<=5,INDEX($O$76:$O$99,HOUR($A8260)+1,1),INDEX($O$101:$O$124,HOUR($A8260)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8260,1)*INDEX($N$61:$N$72,MONTH($A8260),1)*IF($B8260<=5,INDEX($O$76:$O$99,HOUR($A8260)+1,1),INDEX($O$101:$O$124,HOUR($A8260)+1,1))","v":3.1562167067062918},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8260,1)*INDEX($N$61:$N$72,MONTH($A8260),1)*IF($B8260<=5,INDEX($O$76:$O$99,HOUR($A8260)+1,1),INDEX($O$101:$O$124,HOUR($A8260)+1,1))","v":3.1562167067062918}]
["2014-12-04T08:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8264,1)*INDEX($N$61:$N$72,MONTH($A8264),1)*IF($B8264<=5,INDEX($O$76:$O$99,HOUR($A8264)+1,1),INDEX($O$101:$O$124,HOUR($A8264)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8264,1)*INDEX($N$61:$N$72,MONTH($A8264),1)*IF($B8264<=5,INDEX($O$76:$O$99,HOUR($A8264)+1,1),INDEX($O$101:$O$124,HOUR($A8264)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8264,1)*INDEX($N$61:$N$72,MONTH($A8264),1)*IF($B8264<=5,INDEX($O$76:$O$99,HOUR($A8264)+1,1),INDEX($O$101:$O$124,HOUR($A8264)+1,1))","v":10.235302127741539},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8264,1)*INDEX($N$61:$N$72,MONTH($A8264),1)*IF($B8264<=5,INDEX($O$76:$O$99,HOUR($A8264)+1,1),INDEX($O$101:$O$124,HOUR($A8264)+1,1))","v":10.235302127741539}]
["2014-12-04T11:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8267,1)*INDEX($N$61:$N$72,MONTH($A8267),1)*IF($B8267<=5,INDEX($O$76:$O$99,HOUR($A8267)+1,1),INDEX($O$101:$O$124,HOUR($A8267)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8267,1)*INDEX($N$61:$N$72,MONTH($A8267),1)*IF($B8267<=5,INDEX($O$76:$O$99,HOUR($A8267)+1,1),INDEX($O$101:$O$124,HOUR($A8267)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8267,1)*INDEX($N$61:$N$72,MONTH($A8267),1)*IF($B8267<=5,INDEX($O$76:$O$99,HOUR($A8267)+1,1),INDEX($O$101:$O$124,HOUR($A8267)+1,1))","v":11.554540972027292},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8267,1)*INDEX($N$61:$N$72,MONTH($A8267),1)*IF($B8267<=5,INDEX($O$76:$O$99,HOUR($A8267)+1,1),INDEX($O$101:$O$124,HOUR($A8267)+1,1))","v":11.554540972027292}]
["2014-12-04T15:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8271,1)*INDEX($N$61:$N$72,MONTH($A8271),1)*IF($B8271<=5,INDEX($O$76:$O$99,HOUR($A8271)+1,1),INDEX($O$101:$O$124,HOUR($A8271)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8271,1)*INDEX($N$61:$N$72,MONTH($A8271),1)*IF($B8271<=5,INDEX($O$76:$O$99,HOUR($A8271)+1,1),INDEX($O$101:$O$124,HOUR($A8271)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8271,1)*INDEX($N$61:$N$72,MONTH($A8271),1)*IF($B8271<=5,INDEX($O$76:$O$99,HOUR($A8271)+1,1),INDEX($O$101:$O$124,HOUR($A8271)+1,1))","v":13.710127460992314},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8271,1)*INDEX($N$61:$N$72,MONTH($A8271),1)*IF($B8271<=5,INDEX($O$76:$O$99,HOUR($A8271)+1,1),INDEX($O$101:$O$124,HOUR($A8271)+1,1))","v":13.710127460992314}]
["2014-12-04T18:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8274,1)*INDEX($N$61:$N$72,MONTH($A8274),1)*IF($B8274<=5,INDEX($O$76:$O$99,HOUR($A8274)+1,1),INDEX($O$101:$O$124,HOUR($A8274)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8274,1)*INDEX($N$61:$N$72,MONTH($A8274),1)*IF($B8274<=5,INDEX($O$76:$O$99,HOUR($A8274)+1,1),INDEX($O$101:$O$124,HOUR($A8274)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8274,1)*INDEX($N$61:$N$72,MONTH($A8274),1)*IF($B8274<=5,INDEX($O$76:$O$99,HOUR($A8274)+1,1),INDEX($O$101:$O$124,HOUR($A8274)+1,1))","v":8.1245199768843346},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8274,1)*INDEX($N$61:$N$72,MONTH($A8274),1)*IF($B8274<=5,INDEX($O$76:$O$99,HOUR($A8274)+1,1),INDEX($O$101:$O$124,HOUR($A8274)+1,1))","v":8.1245199768843346}]
["2014-12-04T21:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8277,1)*INDEX($N$61:$N$72,MONTH($A8277),1)*IF($B8277<=5,INDEX($O$76:$O$99,HOUR($A8277)+1,1),INDEX($O$101:$O$124,HOUR($A8277)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8277,1)*INDEX($N$61:$N$72,MONTH($A8277),1)*IF($B8277<=5,INDEX($O$76:$O$99,HOUR($A8277)+1,1),INDEX($O$101:$O$124,HOUR($A8277)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8277,1)*INDEX($N$61:$N$72,MONTH($A8277),1)*IF($B8277<=5,INDEX($O$76:$O$99,HOUR($A8277)+1,1),INDEX($O$101:$O$124,HOUR($A8277)+1,1))","v":3.7934339597952591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8277,1)*INDEX($N$61:$N$72,MONTH($A8277),1)*IF($B8277<=5,INDEX($O$76:$O$99,HOUR($A8277)+1,1),INDEX($O$101:$O$124,HOUR($A8277)+1,1))","v":3.7934339597952591}]
["2014-12-04T23:59:59.998",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8279,1)*INDEX($N$61:$N$72,MONTH($A8279),1)*IF($B8279<=5,INDEX($O$76:$O$99,HOUR($A8279)+1,1),INDEX($O$101:$O$124,HOUR($A8279)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8279,1)*INDEX($N$61:$N$72,MONTH($A8279),1)*IF($B8279<=5,INDEX($O$76:$O$99,HOUR($A8279)+1,1),INDEX($O$101:$O$124,HOUR($A8279)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8279,1)*INDEX($N$61:$N$72,MONTH($A8279),1)*IF($B8279<=5,INDEX($O$76:$O$99,HOUR($A8279)+1,1),INDEX($O$101:$O$124,HOUR($A8279)+1,1))","v":1.4264095088503228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8279,1)*INDEX($N$61:$N$72,MONTH($A8279),1)*IF($B8279<=5,INDEX($O$76:$O$99,HOUR($A8279)+1,1),INDEX($O$101:$O$124,HOUR($A8279)+1,1))","v":1.4264095088503228}]
["2014-12-05T02:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8282,1)*INDEX($N$61:$N$72,MONTH($A8282),1)*IF($B8282<=5,INDEX($O$76:$O$99,HOUR($A8282)+1,1),INDEX($O$101:$O$124,HOUR($A8282)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8282,1)*INDEX($N$61:$N$72,MONTH($A8282),1)*IF($B8282<=5,INDEX($O$76:$O$99,HOUR($A8282)+1,1),INDEX($O$101:$O$124,HOUR($A8282)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8282,1)*INDEX($N$61:$N$72,MONTH($A8282),1)*IF($B8282<=5,INDEX($O$76:$O$99,HOUR($A8282)+1,1),INDEX($O$101:$O$124,HOUR($A8282)+1,1))","v":0.75574679240841669},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8282,1)*INDEX($N$61:$N$72,MONTH($A8282),1)*IF($B8282<=5,INDEX($O$76:$O$99,HOUR($A8282)+1,1),INDEX($O$101:$O$124,HOUR($A8282)+1,1))","v":0.75574679240841669}]
["2014-12-05T06:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8286,1)*INDEX($N$61:$N$72,MONTH($A8286),1)*IF($B8286<=5,INDEX($O$76:$O$99,HOUR($A8286)+1,1),INDEX($O$101:$O$124,HOUR($A8286)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8286,1)*INDEX($N$61:$N$72,MONTH($A8286),1)*IF($B8286<=5,INDEX($O$76:$O$99,HOUR($A8286)+1,1),INDEX($O$101:$O$124,HOUR($A8286)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8286,1)*INDEX($N$61:$N$72,MONTH($A8286),1)*IF($B8286<=5,INDEX($O$76:$O$99,HOUR($A8286)+1,1),INDEX($O$101:$O$124,HOUR($A8286)+1,1))","v":11.836696450635133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8286,1)*INDEX($N$61:$N$72,MONTH($A8286),1)*IF($B8286<=5,INDEX($O$76:$O$99,HOUR($A8286)+1,1),INDEX($O$101:$O$124,HOUR($A8286)+1,1))","v":11.836696450635133}]
["2014-12-05T10:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8290,1)*INDEX($N$61:$N$72,MONTH($A8290),1)*IF($B8290<=5,INDEX($O$76:$O$99,HOUR($A8290)+1,1),INDEX($O$101:$O$124,HOUR($A8290)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8290,1)*INDEX($N$61:$N$72,MONTH($A8290),1)*IF($B8290<=5,INDEX($O$76:$O$99,HOUR($A8290)+1,1),INDEX($O$101:$O$124,HOUR($A8290)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8290,1)*INDEX($N$61:$N$72,MONTH($A8290),1)*IF($B8290<=5,INDEX($O$76:$O$99,HOUR($A8290)+1,1),INDEX($O$101:$O$124,HOUR($A8290)+1,1))","v":10.930801288874052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8290,1)*INDEX($N$61:$N$72,MONTH($A8290),1)*IF($B8290<=5,INDEX($O$76:$O$99,HOUR($A8290)+1,1),INDEX($O$101:$O$124,HOUR($A8290)+1,1))","v":10.930801288874052}]
["2014-12-05T13:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8293,1)*INDEX($N$61:$N$72,MONTH($A8293),1)*IF($B8293<=5,INDEX($O$76:$O$99,HOUR($A8293)+1,1),INDEX($O$101:$O$124,HOUR($A8293)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8293,1)*INDEX($N$61:$N$72,MONTH($A8293),1)*IF($B8293<=5,INDEX($O$76:$O$99,HOUR($A8293)+1,1),INDEX($O$101:$O$124,HOUR($A8293)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8293,1)*INDEX($N$61:$N$72,MONTH($A8293),1)*IF($B8293<=5,INDEX($O$76:$O$99,HOUR($A8293)+1,1),INDEX($O$101:$O$124,HOUR($A8293)+1,1))","v":12.136993189340465},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8293,1)*INDEX($N$61:$N$72,MONTH($A8293),1)*IF($B8293<=5,INDEX($O$76:$O$99,HOUR($A8293)+1,1),INDEX($O$101:$O$124,HOUR($A8293)+1,1))","v":12.136993189340465}]
["2014-12-05T17:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8297,1)*INDEX($N$61:$N$72,MONTH($A8297),1)*IF($B8297<=5,INDEX($O$76:$O$99,HOUR($A8297)+1,1),INDEX($O$101:$O$124,HOUR($A8297)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8297,1)*INDEX($N$61:$N$72,MONTH($A8297),1)*IF($B8297<=5,INDEX($O$76:$O$99,HOUR($A8297)+1,1),INDEX($O$101:$O$124,HOUR($A8297)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8297,1)*INDEX($N$61:$N$72,MONTH($A8297),1)*IF($B8297<=5,INDEX($O$76:$O$99,HOUR($A8297)+1,1),INDEX($O$101:$O$124,HOUR($A8297)+1,1))","v":10.98085074532494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8297,1)*INDEX($N$61:$N$72,MONTH($A8297),1)*IF($B8297<=5,INDEX($O$76:$O$99,HOUR($A8297)+1,1),INDEX($O$101:$O$124,HOUR($A8297)+1,1))","v":10.98085074532494}]
["2014-12-05T20:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8300,1)*INDEX($N$61:$N$72,MONTH($A8300),1)*IF($B8300<=5,INDEX($O$76:$O$99,HOUR($A8300)+1,1),INDEX($O$101:$O$124,HOUR($A8300)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8300,1)*INDEX($N$61:$N$72,MONTH($A8300),1)*IF($B8300<=5,INDEX($O$76:$O$99,HOUR($A8300)+1,1),INDEX($O$101:$O$124,HOUR($A8300)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8300,1)*INDEX($N$61:$N$72,MONTH($A8300),1)*IF($B8300<=5,INDEX($O$76:$O$99,HOUR($A8300)+1,1),INDEX($O$101:$O$124,HOUR($A8300)+1,1))","v":5.1701088513767841},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8300,1)*INDEX($N$61:$N$72,MONTH($A8300),1)*IF($B8300<=5,INDEX($O$76:$O$99,HOUR($A8300)+1,1),INDEX($O$101:$O$124,HOUR($A8300)+1,1))","v":5.1701088513767841}]
["2014-12-05T21:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8301,1)*INDEX($N$61:$N$72,MONTH($A8301),1)*IF($B8301<=5,INDEX($O$76:$O$99,HOUR($A8301)+1,1),INDEX($O$101:$O$124,HOUR($A8301)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8301,1)*INDEX($N$61:$N$72,MONTH($A8301),1)*IF($B8301<=5,INDEX($O$76:$O$99,HOUR($A8301)+1,1),INDEX($O$101:$O$124,HOUR($A8301)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8301,1)*INDEX($N$61:$N$72,MONTH($A8301),1)*IF($B8301<=5,INDEX($O$76:$O$99,HOUR($A8301)+1,1),INDEX($O$101:$O$124,HOUR($A8301)+1,1))","v":3.8137685815577052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8301,1)*INDEX($N$61:$N$72,MONTH($A8301),1)*IF($B8301<=5,INDEX($O$76:$O$99,HOUR($A8301)+1,1),INDEX($O$101:$O$124,HOUR($A8301)+1,1))","v":3.8137685815577052}]
["2014-12-06T03:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8307,1)*INDEX($N$61:$N$72,MONTH($A8307),1)*IF($B8307<=5,INDEX($O$76:$O$99,HOUR($A8307)+1,1),INDEX($O$101:$O$124,HOUR($A8307)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8307,1)*INDEX($N$61:$N$72,MONTH($A8307),1)*IF($B8307<=5,INDEX($O$76:$O$99,HOUR($A8307)+1,1),INDEX($O$101:$O$124,HOUR($A8307)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8307,1)*INDEX($N$61:$N$72,MONTH($A8307),1)*IF($B8307<=5,INDEX($O$76:$O$99,HOUR($A8307)+1,1),INDEX($O$101:$O$124,HOUR($A8307)+1,1))","v":1.3519053801234182},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8307,1)*INDEX($N$61:$N$72,MONTH($A8307),1)*IF($B8307<=5,INDEX($O$76:$O$99,HOUR($A8307)+1,1),INDEX($O$101:$O$124,HOUR($A8307)+1,1))","v":1.3519053801234182}]
["2014-12-06T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8308,1)*INDEX($N$61:$N$72,MONTH($A8308),1)*IF($B8308<=5,INDEX($O$76:$O$99,HOUR($A8308)+1,1),INDEX($O$101:$O$124,HOUR($A8308)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8308,1)*INDEX($N$61:$N$72,MONTH($A8308),1)*IF($B8308<=5,INDEX($O$76:$O$99,HOUR($A8308)+1,1),INDEX($O$101:$O$124,HOUR($A8308)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8308,1)*INDEX($N$61:$N$72,MONTH($A8308),1)*IF($B8308<=5,INDEX($O$76:$O$99,HOUR($A8308)+1,1),INDEX($O$101:$O$124,HOUR($A8308)+1,1))","v":2.0212954227087998},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8308,1)*INDEX($N$61:$N$72,MONTH($A8308),1)*IF($B8308<=5,INDEX($O$76:$O$99,HOUR($A8308)+1,1),INDEX($O$101:$O$124,HOUR($A8308)+1,1))","v":2.0212954227087998}]
["2014-12-06T08:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8312,1)*INDEX($N$61:$N$72,MONTH($A8312),1)*IF($B8312<=5,INDEX($O$76:$O$99,HOUR($A8312)+1,1),INDEX($O$101:$O$124,HOUR($A8312)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8312,1)*INDEX($N$61:$N$72,MONTH($A8312),1)*IF($B8312<=5,INDEX($O$76:$O$99,HOUR($A8312)+1,1),INDEX($O$101:$O$124,HOUR($A8312)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8312,1)*INDEX($N$61:$N$72,MONTH($A8312),1)*IF($B8312<=5,INDEX($O$76:$O$99,HOUR($A8312)+1,1),INDEX($O$101:$O$124,HOUR($A8312)+1,1))","v":9.9620988690647998},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8312,1)*INDEX($N$61:$N$72,MONTH($A8312),1)*IF($B8312<=5,INDEX($O$76:$O$99,HOUR($A8312)+1,1),INDEX($O$101:$O$124,HOUR($A8312)+1,1))","v":9.9620988690647998}]
["2014-12-06T11:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8315,1)*INDEX($N$61:$N$72,MONTH($A8315),1)*IF($B8315<=5,INDEX($O$76:$O$99,HOUR($A8315)+1,1),INDEX($O$101:$O$124,HOUR($A8315)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8315,1)*INDEX($N$61:$N$72,MONTH($A8315),1)*IF($B8315<=5,INDEX($O$76:$O$99,HOUR($A8315)+1,1),INDEX($O$101:$O$124,HOUR($A8315)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8315,1)*INDEX($N$61:$N$72,MONTH($A8315),1)*IF($B8315<=5,INDEX($O$76:$O$99,HOUR($A8315)+1,1),INDEX($O$101:$O$124,HOUR($A8315)+1,1))","v":14.35907267820407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8315,1)*INDEX($N$61:$N$72,MONTH($A8315),1)*IF($B8315<=5,INDEX($O$76:$O$99,HOUR($A8315)+1,1),INDEX($O$101:$O$124,HOUR($A8315)+1,1))","v":14.35907267820407}]
["2014-12-06T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8318,1)*INDEX($N$61:$N$72,MONTH($A8318),1)*IF($B8318<=5,INDEX($O$76:$O$99,HOUR($A8318)+1,1),INDEX($O$101:$O$124,HOUR($A8318)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8318,1)*INDEX($N$61:$N$72,MONTH($A8318),1)*IF($B8318<=5,INDEX($O$76:$O$99,HOUR($A8318)+1,1),INDEX($O$101:$O$124,HOUR($A8318)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8318,1)*INDEX($N$61:$N$72,MONTH($A8318),1)*IF($B8318<=5,INDEX($O$76:$O$99,HOUR($A8318)+1,1),INDEX($O$101:$O$124,HOUR($A8318)+1,1))","v":13.73562116795298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8318,1)*INDEX($N$61:$N$72,MONTH($A8318),1)*IF($B8318<=5,INDEX($O$76:$O$99,HOUR($A8318)+1,1),INDEX($O$101:$O$124,HOUR($A8318)+1,1))","v":13.73562116795298}]
["2014-12-06T16:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8320,1)*INDEX($N$61:$N$72,MONTH($A8320),1)*IF($B8320<=5,INDEX($O$76:$O$99,HOUR($A8320)+1,1),INDEX($O$101:$O$124,HOUR($A8320)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8320,1)*INDEX($N$61:$N$72,MONTH($A8320),1)*IF($B8320<=5,INDEX($O$76:$O$99,HOUR($A8320)+1,1),INDEX($O$101:$O$124,HOUR($A8320)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8320,1)*INDEX($N$61:$N$72,MONTH($A8320),1)*IF($B8320<=5,INDEX($O$76:$O$99,HOUR($A8320)+1,1),INDEX($O$101:$O$124,HOUR($A8320)+1,1))","v":12.580595212119382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8320,1)*INDEX($N$61:$N$72,MONTH($A8320),1)*IF($B8320<=5,INDEX($O$76:$O$99,HOUR($A8320)+1,1),INDEX($O$101:$O$124,HOUR($A8320)+1,1))","v":12.580595212119382}]
["2014-12-06T22:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8326,1)*INDEX($N$61:$N$72,MONTH($A8326),1)*IF($B8326<=5,INDEX($O$76:$O$99,HOUR($A8326)+1,1),INDEX($O$101:$O$124,HOUR($A8326)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8326,1)*INDEX($N$61:$N$72,MONTH($A8326),1)*IF($B8326<=5,INDEX($O$76:$O$99,HOUR($A8326)+1,1),INDEX($O$101:$O$124,HOUR($A8326)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8326,1)*INDEX($N$61:$N$72,MONTH($A8326),1)*IF($B8326<=5,INDEX($O$76:$O$99,HOUR($A8326)+1,1),INDEX($O$101:$O$124,HOUR($A8326)+1,1))","v":3.937588485796363},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8326,1)*INDEX($N$61:$N$72,MONTH($A8326),1)*IF($B8326<=5,INDEX($O$76:$O$99,HOUR($A8326)+1,1),INDEX($O$101:$O$124,HOUR($A8326)+1,1))","v":3.937588485796363}]
["2014-12-06T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8327,1)*INDEX($N$61:$N$72,MONTH($A8327),1)*IF($B8327<=5,INDEX($O$76:$O$99,HOUR($A8327)+1,1),INDEX($O$101:$O$124,HOUR($A8327)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8327,1)*INDEX($N$61:$N$72,MONTH($A8327),1)*IF($B8327<=5,INDEX($O$76:$O$99,HOUR($A8327)+1,1),INDEX($O$101:$O$124,HOUR($A8327)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8327,1)*INDEX($N$61:$N$72,MONTH($A8327),1)*IF($B8327<=5,INDEX($O$76:$O$99,HOUR($A8327)+1,1),INDEX($O$101:$O$124,HOUR($A8327)+1,1))","v":2.7256961433019051},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8327,1)*INDEX($N$61:$N$72,MONTH($A8327),1)*IF($B8327<=5,INDEX($O$76:$O$99,HOUR($A8327)+1,1),INDEX($O$101:$O$124,HOUR($A8327)+1,1))","v":2.7256961433019051}]
["2014-12-07T02:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8330,1)*INDEX($N$61:$N$72,MONTH($A8330),1)*IF($B8330<=5,INDEX($O$76:$O$99,HOUR($A8330)+1,1),INDEX($O$101:$O$124,HOUR($A8330)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8330,1)*INDEX($N$61:$N$72,MONTH($A8330),1)*IF($B8330<=5,INDEX($O$76:$O$99,HOUR($A8330)+1,1),INDEX($O$101:$O$124,HOUR($A8330)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8330,1)*INDEX($N$61:$N$72,MONTH($A8330),1)*IF($B8330<=5,INDEX($O$76:$O$99,HOUR($A8330)+1,1),INDEX($O$101:$O$124,HOUR($A8330)+1,1))","v":1.0848270650341583},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8330,1)*INDEX($N$61:$N$72,MONTH($A8330),1)*IF($B8330<=5,INDEX($O$76:$O$99,HOUR($A8330)+1,1),INDEX($O$101:$O$124,HOUR($A8330)+1,1))","v":1.0848270650341583}]
["2014-12-07T05:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8333,1)*INDEX($N$61:$N$72,MONTH($A8333),1)*IF($B8333<=5,INDEX($O$76:$O$99,HOUR($A8333)+1,1),INDEX($O$101:$O$124,HOUR($A8333)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8333,1)*INDEX($N$61:$N$72,MONTH($A8333),1)*IF($B8333<=5,INDEX($O$76:$O$99,HOUR($A8333)+1,1),INDEX($O$101:$O$124,HOUR($A8333)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8333,1)*INDEX($N$61:$N$72,MONTH($A8333),1)*IF($B8333<=5,INDEX($O$76:$O$99,HOUR($A8333)+1,1),INDEX($O$101:$O$124,HOUR($A8333)+1,1))","v":3.0200713267785102},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8333,1)*INDEX($N$61:$N$72,MONTH($A8333),1)*IF($B8333<=5,INDEX($O$76:$O$99,HOUR($A8333)+1,1),INDEX($O$101:$O$124,HOUR($A8333)+1,1))","v":3.0200713267785102}]
["2014-12-07T10:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8338,1)*INDEX($N$61:$N$72,MONTH($A8338),1)*IF($B8338<=5,INDEX($O$76:$O$99,HOUR($A8338)+1,1),INDEX($O$101:$O$124,HOUR($A8338)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8338,1)*INDEX($N$61:$N$72,MONTH($A8338),1)*IF($B8338<=5,INDEX($O$76:$O$99,HOUR($A8338)+1,1),INDEX($O$101:$O$124,HOUR($A8338)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8338,1)*INDEX($N$61:$N$72,MONTH($A8338),1)*IF($B8338<=5,INDEX($O$76:$O$99,HOUR($A8338)+1,1),INDEX($O$101:$O$124,HOUR($A8338)+1,1))","v":11.028166595799508},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8338,1)*INDEX($N$61:$N$72,MONTH($A8338),1)*IF($B8338<=5,INDEX($O$76:$O$99,HOUR($A8338)+1,1),INDEX($O$101:$O$124,HOUR($A8338)+1,1))","v":11.028166595799508}]
["2014-12-07T13:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8341,1)*INDEX($N$61:$N$72,MONTH($A8341),1)*IF($B8341<=5,INDEX($O$76:$O$99,HOUR($A8341)+1,1),INDEX($O$101:$O$124,HOUR($A8341)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8341,1)*INDEX($N$61:$N$72,MONTH($A8341),1)*IF($B8341<=5,INDEX($O$76:$O$99,HOUR($A8341)+1,1),INDEX($O$101:$O$124,HOUR($A8341)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8341,1)*INDEX($N$61:$N$72,MONTH($A8341),1)*IF($B8341<=5,INDEX($O$76:$O$99,HOUR($A8341)+1,1),INDEX($O$101:$O$124,HOUR($A8341)+1,1))","v":11.622368355039322},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8341,1)*INDEX($N$61:$N$72,MONTH($A8341),1)*IF($B8341<=5,INDEX($O$76:$O$99,HOUR($A8341)+1,1),INDEX($O$101:$O$124,HOUR($A8341)+1,1))","v":11.622368355039322}]
["2014-12-07T17:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8345,1)*INDEX($N$61:$N$72,MONTH($A8345),1)*IF($B8345<=5,INDEX($O$76:$O$99,HOUR($A8345)+1,1),INDEX($O$101:$O$124,HOUR($A8345)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8345,1)*INDEX($N$61:$N$72,MONTH($A8345),1)*IF($B8345<=5,INDEX($O$76:$O$99,HOUR($A8345)+1,1),INDEX($O$101:$O$124,HOUR($A8345)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8345,1)*INDEX($N$61:$N$72,MONTH($A8345),1)*IF($B8345<=5,INDEX($O$76:$O$99,HOUR($A8345)+1,1),INDEX($O$101:$O$124,HOUR($A8345)+1,1))","v":9.4472628326844017},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8345,1)*INDEX($N$61:$N$72,MONTH($A8345),1)*IF($B8345<=5,INDEX($O$76:$O$99,HOUR($A8345)+1,1),INDEX($O$101:$O$124,HOUR($A8345)+1,1))","v":9.4472628326844017}]
["2014-12-07T20:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8348,1)*INDEX($N$61:$N$72,MONTH($A8348),1)*IF($B8348<=5,INDEX($O$76:$O$99,HOUR($A8348)+1,1),INDEX($O$101:$O$124,HOUR($A8348)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8348,1)*INDEX($N$61:$N$72,MONTH($A8348),1)*IF($B8348<=5,INDEX($O$76:$O$99,HOUR($A8348)+1,1),INDEX($O$101:$O$124,HOUR($A8348)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8348,1)*INDEX($N$61:$N$72,MONTH($A8348),1)*IF($B8348<=5,INDEX($O$76:$O$99,HOUR($A8348)+1,1),INDEX($O$101:$O$124,HOUR($A8348)+1,1))","v":5.5222603863296591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8348,1)*INDEX($N$61:$N$72,MONTH($A8348),1)*IF($B8348<=5,INDEX($O$76:$O$99,HOUR($A8348)+1,1),INDEX($O$101:$O$124,HOUR($A8348)+1,1))","v":5.5222603863296591}]
["2014-12-07T22:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8350,1)*INDEX($N$61:$N$72,MONTH($A8350),1)*IF($B8350<=5,INDEX($O$76:$O$99,HOUR($A8350)+1,1),INDEX($O$101:$O$124,HOUR($A8350)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8350,1)*INDEX($N$61:$N$72,MONTH($A8350),1)*IF($B8350<=5,INDEX($O$76:$O$99,HOUR($A8350)+1,1),INDEX($O$101:$O$124,HOUR($A8350)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8350,1)*INDEX($N$61:$N$72,MONTH($A8350),1)*IF($B8350<=5,INDEX($O$76:$O$99,HOUR($A8350)+1,1),INDEX($O$101:$O$124,HOUR($A8350)+1,1))","v":3.2708353719622858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8350,1)*INDEX($N$61:$N$72,MONTH($A8350),1)*IF($B8350<=5,INDEX($O$76:$O$99,HOUR($A8350)+1,1),INDEX($O$101:$O$124,HOUR($A8350)+1,1))","v":3.2708353719622858}]
["2014-12-08T01:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8353,1)*INDEX($N$61:$N$72,MONTH($A8353),1)*IF($B8353<=5,INDEX($O$76:$O$99,HOUR($A8353)+1,1),INDEX($O$101:$O$124,HOUR($A8353)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8353,1)*INDEX($N$61:$N$72,MONTH($A8353),1)*IF($B8353<=5,INDEX($O$76:$O$99,HOUR($A8353)+1,1),INDEX($O$101:$O$124,HOUR($A8353)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8353,1)*INDEX($N$61:$N$72,MONTH($A8353),1)*IF($B8353<=5,INDEX($O$76:$O$99,HOUR($A8353)+1,1),INDEX($O$101:$O$124,HOUR($A8353)+1,1))","v":0.49709521782622923},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8353,1)*INDEX($N$61:$N$72,MONTH($A8353),1)*IF($B8353<=5,INDEX($O$76:$O$99,HOUR($A8353)+1,1),INDEX($O$101:$O$124,HOUR($A8353)+1,1))","v":0.49709521782622923}]
["2014-12-08T04:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8356,1)*INDEX($N$61:$N$72,MONTH($A8356),1)*IF($B8356<=5,INDEX($O$76:$O$99,HOUR($A8356)+1,1),INDEX($O$101:$O$124,HOUR($A8356)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8356,1)*INDEX($N$61:$N$72,MONTH($A8356),1)*IF($B8356<=5,INDEX($O$76:$O$99,HOUR($A8356)+1,1),INDEX($O$101:$O$124,HOUR($A8356)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8356,1)*INDEX($N$61:$N$72,MONTH($A8356),1)*IF($B8356<=5,INDEX($O$76:$O$99,HOUR($A8356)+1,1),INDEX($O$101:$O$124,HOUR($A8356)+1,1))","v":2.2351657312186477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8356,1)*INDEX($N$61:$N$72,MONTH($A8356),1)*IF($B8356<=5,INDEX($O$76:$O$99,HOUR($A8356)+1,1),INDEX($O$101:$O$124,HOUR($A8356)+1,1))","v":2.2351657312186477}]
["2014-12-08T07:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8359),HolidayTable,2,FALSE)),VLOOKUP(INT($A8359),HolidayTable,2,FALSE),WEEKDAY($A8359,2))","v":1},{"$f":"IF($B8359<=5,IF(AND(HOUR($A8359)>=HOUR(Time_AM_Peak_Begin),HOUR($A8359)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8359)>=HOUR(Time_PM_Peak_Begin),HOUR($A8359)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8359=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8359=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8359=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8359,1)*INDEX($N$61:$N$72,MONTH($A8359),1)*IF($B8359<=5,INDEX($O$76:$O$99,HOUR($A8359)+1,1),INDEX($O$101:$O$124,HOUR($A8359)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8359,1)*INDEX($N$61:$N$72,MONTH($A8359),1)*IF($B8359<=5,INDEX($O$76:$O$99,HOUR($A8359)+1,1),INDEX($O$101:$O$124,HOUR($A8359)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8359,1)*INDEX($N$61:$N$72,MONTH($A8359),1)*IF($B8359<=5,INDEX($O$76:$O$99,HOUR($A8359)+1,1),INDEX($O$101:$O$124,HOUR($A8359)+1,1))","v":8.2003083451333989},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8359,1)*INDEX($N$61:$N$72,MONTH($A8359),1)*IF($B8359<=5,INDEX($O$76:$O$99,HOUR($A8359)+1,1),INDEX($O$101:$O$124,HOUR($A8359)+1,1))","v":8.2003083451333989}]
["2014-12-08T11:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8363,1)*INDEX($N$61:$N$72,MONTH($A8363),1)*IF($B8363<=5,INDEX($O$76:$O$99,HOUR($A8363)+1,1),INDEX($O$101:$O$124,HOUR($A8363)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8363,1)*INDEX($N$61:$N$72,MONTH($A8363),1)*IF($B8363<=5,INDEX($O$76:$O$99,HOUR($A8363)+1,1),INDEX($O$101:$O$124,HOUR($A8363)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8363,1)*INDEX($N$61:$N$72,MONTH($A8363),1)*IF($B8363<=5,INDEX($O$76:$O$99,HOUR($A8363)+1,1),INDEX($O$101:$O$124,HOUR($A8363)+1,1))","v":8.1826808551395604},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8363,1)*INDEX($N$61:$N$72,MONTH($A8363),1)*IF($B8363<=5,INDEX($O$76:$O$99,HOUR($A8363)+1,1),INDEX($O$101:$O$124,HOUR($A8363)+1,1))","v":8.1826808551395604}]
["2014-12-08T15:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8367,1)*INDEX($N$61:$N$72,MONTH($A8367),1)*IF($B8367<=5,INDEX($O$76:$O$99,HOUR($A8367)+1,1),INDEX($O$101:$O$124,HOUR($A8367)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8367,1)*INDEX($N$61:$N$72,MONTH($A8367),1)*IF($B8367<=5,INDEX($O$76:$O$99,HOUR($A8367)+1,1),INDEX($O$101:$O$124,HOUR($A8367)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8367,1)*INDEX($N$61:$N$72,MONTH($A8367),1)*IF($B8367<=5,INDEX($O$76:$O$99,HOUR($A8367)+1,1),INDEX($O$101:$O$124,HOUR($A8367)+1,1))","v":9.7092214886059249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8367,1)*INDEX($N$61:$N$72,MONTH($A8367),1)*IF($B8367<=5,INDEX($O$76:$O$99,HOUR($A8367)+1,1),INDEX($O$101:$O$124,HOUR($A8367)+1,1))","v":9.7092214886059249}]
["2014-12-08T19:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8371,1)*INDEX($N$61:$N$72,MONTH($A8371),1)*IF($B8371<=5,INDEX($O$76:$O$99,HOUR($A8371)+1,1),INDEX($O$101:$O$124,HOUR($A8371)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8371,1)*INDEX($N$61:$N$72,MONTH($A8371),1)*IF($B8371<=5,INDEX($O$76:$O$99,HOUR($A8371)+1,1),INDEX($O$101:$O$124,HOUR($A8371)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8371,1)*INDEX($N$61:$N$72,MONTH($A8371),1)*IF($B8371<=5,INDEX($O$76:$O$99,HOUR($A8371)+1,1),INDEX($O$101:$O$124,HOUR($A8371)+1,1))","v":4.5232139324188099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8371,1)*INDEX($N$61:$N$72,MONTH($A8371),1)*IF($B8371<=5,INDEX($O$76:$O$99,HOUR($A8371)+1,1),INDEX($O$101:$O$124,HOUR($A8371)+1,1))","v":4.5232139324188099}]
["2014-12-08T22:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8374,1)*INDEX($N$61:$N$72,MONTH($A8374),1)*IF($B8374<=5,INDEX($O$76:$O$99,HOUR($A8374)+1,1),INDEX($O$101:$O$124,HOUR($A8374)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8374,1)*INDEX($N$61:$N$72,MONTH($A8374),1)*IF($B8374<=5,INDEX($O$76:$O$99,HOUR($A8374)+1,1),INDEX($O$101:$O$124,HOUR($A8374)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8374,1)*INDEX($N$61:$N$72,MONTH($A8374),1)*IF($B8374<=5,INDEX($O$76:$O$99,HOUR($A8374)+1,1),INDEX($O$101:$O$124,HOUR($A8374)+1,1))","v":1.843835453355446},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8374,1)*INDEX($N$61:$N$72,MONTH($A8374),1)*IF($B8374<=5,INDEX($O$76:$O$99,HOUR($A8374)+1,1),INDEX($O$101:$O$124,HOUR($A8374)+1,1))","v":1.843835453355446}]
["2014-12-09T01:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8377,1)*INDEX($N$61:$N$72,MONTH($A8377),1)*IF($B8377<=5,INDEX($O$76:$O$99,HOUR($A8377)+1,1),INDEX($O$101:$O$124,HOUR($A8377)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8377,1)*INDEX($N$61:$N$72,MONTH($A8377),1)*IF($B8377<=5,INDEX($O$76:$O$99,HOUR($A8377)+1,1),INDEX($O$101:$O$124,HOUR($A8377)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8377,1)*INDEX($N$61:$N$72,MONTH($A8377),1)*IF($B8377<=5,INDEX($O$76:$O$99,HOUR($A8377)+1,1),INDEX($O$101:$O$124,HOUR($A8377)+1,1))","v":0.66592287724851762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8377,1)*INDEX($N$61:$N$72,MONTH($A8377),1)*IF($B8377<=5,INDEX($O$76:$O$99,HOUR($A8377)+1,1),INDEX($O$101:$O$124,HOUR($A8377)+1,1))","v":0.66592287724851762}]
["2014-12-09T04:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8380,1)*INDEX($N$61:$N$72,MONTH($A8380),1)*IF($B8380<=5,INDEX($O$76:$O$99,HOUR($A8380)+1,1),INDEX($O$101:$O$124,HOUR($A8380)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8380,1)*INDEX($N$61:$N$72,MONTH($A8380),1)*IF($B8380<=5,INDEX($O$76:$O$99,HOUR($A8380)+1,1),INDEX($O$101:$O$124,HOUR($A8380)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8380,1)*INDEX($N$61:$N$72,MONTH($A8380),1)*IF($B8380<=5,INDEX($O$76:$O$99,HOUR($A8380)+1,1),INDEX($O$101:$O$124,HOUR($A8380)+1,1))","v":2.9942915189756043},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8380,1)*INDEX($N$61:$N$72,MONTH($A8380),1)*IF($B8380<=5,INDEX($O$76:$O$99,HOUR($A8380)+1,1),INDEX($O$101:$O$124,HOUR($A8380)+1,1))","v":2.9942915189756043}]
["2014-12-09T06:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8382,1)*INDEX($N$61:$N$72,MONTH($A8382),1)*IF($B8382<=5,INDEX($O$76:$O$99,HOUR($A8382)+1,1),INDEX($O$101:$O$124,HOUR($A8382)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8382,1)*INDEX($N$61:$N$72,MONTH($A8382),1)*IF($B8382<=5,INDEX($O$76:$O$99,HOUR($A8382)+1,1),INDEX($O$101:$O$124,HOUR($A8382)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8382,1)*INDEX($N$61:$N$72,MONTH($A8382),1)*IF($B8382<=5,INDEX($O$76:$O$99,HOUR($A8382)+1,1),INDEX($O$101:$O$124,HOUR($A8382)+1,1))","v":11.169557480090385},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8382,1)*INDEX($N$61:$N$72,MONTH($A8382),1)*IF($B8382<=5,INDEX($O$76:$O$99,HOUR($A8382)+1,1),INDEX($O$101:$O$124,HOUR($A8382)+1,1))","v":11.169557480090385}]
["2014-12-09T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8385,1)*INDEX($N$61:$N$72,MONTH($A8385),1)*IF($B8385<=5,INDEX($O$76:$O$99,HOUR($A8385)+1,1),INDEX($O$101:$O$124,HOUR($A8385)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8385,1)*INDEX($N$61:$N$72,MONTH($A8385),1)*IF($B8385<=5,INDEX($O$76:$O$99,HOUR($A8385)+1,1),INDEX($O$101:$O$124,HOUR($A8385)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8385,1)*INDEX($N$61:$N$72,MONTH($A8385),1)*IF($B8385<=5,INDEX($O$76:$O$99,HOUR($A8385)+1,1),INDEX($O$101:$O$124,HOUR($A8385)+1,1))","v":9.700748864315285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8385,1)*INDEX($N$61:$N$72,MONTH($A8385),1)*IF($B8385<=5,INDEX($O$76:$O$99,HOUR($A8385)+1,1),INDEX($O$101:$O$124,HOUR($A8385)+1,1))","v":9.700748864315285}]
["2014-12-09T13:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8389,1)*INDEX($N$61:$N$72,MONTH($A8389),1)*IF($B8389<=5,INDEX($O$76:$O$99,HOUR($A8389)+1,1),INDEX($O$101:$O$124,HOUR($A8389)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8389,1)*INDEX($N$61:$N$72,MONTH($A8389),1)*IF($B8389<=5,INDEX($O$76:$O$99,HOUR($A8389)+1,1),INDEX($O$101:$O$124,HOUR($A8389)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8389,1)*INDEX($N$61:$N$72,MONTH($A8389),1)*IF($B8389<=5,INDEX($O$76:$O$99,HOUR($A8389)+1,1),INDEX($O$101:$O$124,HOUR($A8389)+1,1))","v":11.452928917217413},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8389,1)*INDEX($N$61:$N$72,MONTH($A8389),1)*IF($B8389<=5,INDEX($O$76:$O$99,HOUR($A8389)+1,1),INDEX($O$101:$O$124,HOUR($A8389)+1,1))","v":11.452928917217413}]
["2014-12-09T16:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8392,1)*INDEX($N$61:$N$72,MONTH($A8392),1)*IF($B8392<=5,INDEX($O$76:$O$99,HOUR($A8392)+1,1),INDEX($O$101:$O$124,HOUR($A8392)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8392,1)*INDEX($N$61:$N$72,MONTH($A8392),1)*IF($B8392<=5,INDEX($O$76:$O$99,HOUR($A8392)+1,1),INDEX($O$101:$O$124,HOUR($A8392)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8392,1)*INDEX($N$61:$N$72,MONTH($A8392),1)*IF($B8392<=5,INDEX($O$76:$O$99,HOUR($A8392)+1,1),INDEX($O$101:$O$124,HOUR($A8392)+1,1))","v":13.209831827404992},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8392,1)*INDEX($N$61:$N$72,MONTH($A8392),1)*IF($B8392<=5,INDEX($O$76:$O$99,HOUR($A8392)+1,1),INDEX($O$101:$O$124,HOUR($A8392)+1,1))","v":13.209831827404992}]
["2014-12-09T21:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8397,1)*INDEX($N$61:$N$72,MONTH($A8397),1)*IF($B8397<=5,INDEX($O$76:$O$99,HOUR($A8397)+1,1),INDEX($O$101:$O$124,HOUR($A8397)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8397,1)*INDEX($N$61:$N$72,MONTH($A8397),1)*IF($B8397<=5,INDEX($O$76:$O$99,HOUR($A8397)+1,1),INDEX($O$101:$O$124,HOUR($A8397)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8397,1)*INDEX($N$61:$N$72,MONTH($A8397),1)*IF($B8397<=5,INDEX($O$76:$O$99,HOUR($A8397)+1,1),INDEX($O$101:$O$124,HOUR($A8397)+1,1))","v":3.5988172515132657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8397,1)*INDEX($N$61:$N$72,MONTH($A8397),1)*IF($B8397<=5,INDEX($O$76:$O$99,HOUR($A8397)+1,1),INDEX($O$101:$O$124,HOUR($A8397)+1,1))","v":3.5988172515132657}]
["2014-12-10T00:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8400,1)*INDEX($N$61:$N$72,MONTH($A8400),1)*IF($B8400<=5,INDEX($O$76:$O$99,HOUR($A8400)+1,1),INDEX($O$101:$O$124,HOUR($A8400)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8400,1)*INDEX($N$61:$N$72,MONTH($A8400),1)*IF($B8400<=5,INDEX($O$76:$O$99,HOUR($A8400)+1,1),INDEX($O$101:$O$124,HOUR($A8400)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8400,1)*INDEX($N$61:$N$72,MONTH($A8400),1)*IF($B8400<=5,INDEX($O$76:$O$99,HOUR($A8400)+1,1),INDEX($O$101:$O$124,HOUR($A8400)+1,1))","v":0.87600632990479743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8400,1)*INDEX($N$61:$N$72,MONTH($A8400),1)*IF($B8400<=5,INDEX($O$76:$O$99,HOUR($A8400)+1,1),INDEX($O$101:$O$124,HOUR($A8400)+1,1))","v":0.87600632990479743}]
["2014-12-10T03:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8403,1)*INDEX($N$61:$N$72,MONTH($A8403),1)*IF($B8403<=5,INDEX($O$76:$O$99,HOUR($A8403)+1,1),INDEX($O$101:$O$124,HOUR($A8403)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8403,1)*INDEX($N$61:$N$72,MONTH($A8403),1)*IF($B8403<=5,INDEX($O$76:$O$99,HOUR($A8403)+1,1),INDEX($O$101:$O$124,HOUR($A8403)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8403,1)*INDEX($N$61:$N$72,MONTH($A8403),1)*IF($B8403<=5,INDEX($O$76:$O$99,HOUR($A8403)+1,1),INDEX($O$101:$O$124,HOUR($A8403)+1,1))","v":1.2746384238502391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8403,1)*INDEX($N$61:$N$72,MONTH($A8403),1)*IF($B8403<=5,INDEX($O$76:$O$99,HOUR($A8403)+1,1),INDEX($O$101:$O$124,HOUR($A8403)+1,1))","v":1.2746384238502391}]
["2014-12-10T04:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8404,1)*INDEX($N$61:$N$72,MONTH($A8404),1)*IF($B8404<=5,INDEX($O$76:$O$99,HOUR($A8404)+1,1),INDEX($O$101:$O$124,HOUR($A8404)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8404,1)*INDEX($N$61:$N$72,MONTH($A8404),1)*IF($B8404<=5,INDEX($O$76:$O$99,HOUR($A8404)+1,1),INDEX($O$101:$O$124,HOUR($A8404)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8404,1)*INDEX($N$61:$N$72,MONTH($A8404),1)*IF($B8404<=5,INDEX($O$76:$O$99,HOUR($A8404)+1,1),INDEX($O$101:$O$124,HOUR($A8404)+1,1))","v":3.1201573773013576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8404,1)*INDEX($N$61:$N$72,MONTH($A8404),1)*IF($B8404<=5,INDEX($O$76:$O$99,HOUR($A8404)+1,1),INDEX($O$101:$O$124,HOUR($A8404)+1,1))","v":3.1201573773013576}]
["2014-12-10T07:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8407,1)*INDEX($N$61:$N$72,MONTH($A8407),1)*IF($B8407<=5,INDEX($O$76:$O$99,HOUR($A8407)+1,1),INDEX($O$101:$O$124,HOUR($A8407)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8407,1)*INDEX($N$61:$N$72,MONTH($A8407),1)*IF($B8407<=5,INDEX($O$76:$O$99,HOUR($A8407)+1,1),INDEX($O$101:$O$124,HOUR($A8407)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8407,1)*INDEX($N$61:$N$72,MONTH($A8407),1)*IF($B8407<=5,INDEX($O$76:$O$99,HOUR($A8407)+1,1),INDEX($O$101:$O$124,HOUR($A8407)+1,1))","v":11.447138895272804},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8407,1)*INDEX($N$61:$N$72,MONTH($A8407),1)*IF($B8407<=5,INDEX($O$76:$O$99,HOUR($A8407)+1,1),INDEX($O$101:$O$124,HOUR($A8407)+1,1))","v":11.447138895272804}]
["2014-12-10T10:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8410,1)*INDEX($N$61:$N$72,MONTH($A8410),1)*IF($B8410<=5,INDEX($O$76:$O$99,HOUR($A8410)+1,1),INDEX($O$101:$O$124,HOUR($A8410)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8410,1)*INDEX($N$61:$N$72,MONTH($A8410),1)*IF($B8410<=5,INDEX($O$76:$O$99,HOUR($A8410)+1,1),INDEX($O$101:$O$124,HOUR($A8410)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8410,1)*INDEX($N$61:$N$72,MONTH($A8410),1)*IF($B8410<=5,INDEX($O$76:$O$99,HOUR($A8410)+1,1),INDEX($O$101:$O$124,HOUR($A8410)+1,1))","v":10.748302384899313},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8410,1)*INDEX($N$61:$N$72,MONTH($A8410),1)*IF($B8410<=5,INDEX($O$76:$O$99,HOUR($A8410)+1,1),INDEX($O$101:$O$124,HOUR($A8410)+1,1))","v":10.748302384899313}]
["2014-12-10T15:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8415,1)*INDEX($N$61:$N$72,MONTH($A8415),1)*IF($B8415<=5,INDEX($O$76:$O$99,HOUR($A8415)+1,1),INDEX($O$101:$O$124,HOUR($A8415)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8415,1)*INDEX($N$61:$N$72,MONTH($A8415),1)*IF($B8415<=5,INDEX($O$76:$O$99,HOUR($A8415)+1,1),INDEX($O$101:$O$124,HOUR($A8415)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8415,1)*INDEX($N$61:$N$72,MONTH($A8415),1)*IF($B8415<=5,INDEX($O$76:$O$99,HOUR($A8415)+1,1),INDEX($O$101:$O$124,HOUR($A8415)+1,1))","v":13.553491194145014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8415,1)*INDEX($N$61:$N$72,MONTH($A8415),1)*IF($B8415<=5,INDEX($O$76:$O$99,HOUR($A8415)+1,1),INDEX($O$101:$O$124,HOUR($A8415)+1,1))","v":13.553491194145014}]
["2014-12-10T18:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8418,1)*INDEX($N$61:$N$72,MONTH($A8418),1)*IF($B8418<=5,INDEX($O$76:$O$99,HOUR($A8418)+1,1),INDEX($O$101:$O$124,HOUR($A8418)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8418,1)*INDEX($N$61:$N$72,MONTH($A8418),1)*IF($B8418<=5,INDEX($O$76:$O$99,HOUR($A8418)+1,1),INDEX($O$101:$O$124,HOUR($A8418)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8418,1)*INDEX($N$61:$N$72,MONTH($A8418),1)*IF($B8418<=5,INDEX($O$76:$O$99,HOUR($A8418)+1,1),INDEX($O$101:$O$124,HOUR($A8418)+1,1))","v":8.0316984854192661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8418,1)*INDEX($N$61:$N$72,MONTH($A8418),1)*IF($B8418<=5,INDEX($O$76:$O$99,HOUR($A8418)+1,1),INDEX($O$101:$O$124,HOUR($A8418)+1,1))","v":8.0316984854192661}]
["2014-12-10T22:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8422,1)*INDEX($N$61:$N$72,MONTH($A8422),1)*IF($B8422<=5,INDEX($O$76:$O$99,HOUR($A8422)+1,1),INDEX($O$101:$O$124,HOUR($A8422)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8422,1)*INDEX($N$61:$N$72,MONTH($A8422),1)*IF($B8422<=5,INDEX($O$76:$O$99,HOUR($A8422)+1,1),INDEX($O$101:$O$124,HOUR($A8422)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8422,1)*INDEX($N$61:$N$72,MONTH($A8422),1)*IF($B8422<=5,INDEX($O$76:$O$99,HOUR($A8422)+1,1),INDEX($O$101:$O$124,HOUR($A8422)+1,1))","v":2.5738837670798262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8422,1)*INDEX($N$61:$N$72,MONTH($A8422),1)*IF($B8422<=5,INDEX($O$76:$O$99,HOUR($A8422)+1,1),INDEX($O$101:$O$124,HOUR($A8422)+1,1))","v":2.5738837670798262}]
["2014-12-10T23:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8423),HolidayTable,2,FALSE)),VLOOKUP(INT($A8423),HolidayTable,2,FALSE),WEEKDAY($A8423,2))","v":4},{"$f":"IF($B8423<=5,IF(AND(HOUR($A8423)>=HOUR(Time_AM_Peak_Begin),HOUR($A8423)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8423)>=HOUR(Time_PM_Peak_Begin),HOUR($A8423)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C8423=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C8423=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8423=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8423,1)*INDEX($N$61:$N$72,MONTH($A8423),1)*IF($B8423<=5,INDEX($O$76:$O$99,HOUR($A8423)+1,1),INDEX($O$101:$O$124,HOUR($A8423)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8423,1)*INDEX($N$61:$N$72,MONTH($A8423),1)*IF($B8423<=5,INDEX($O$76:$O$99,HOUR($A8423)+1,1),INDEX($O$101:$O$124,HOUR($A8423)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8423,1)*INDEX($N$61:$N$72,MONTH($A8423),1)*IF($B8423<=5,INDEX($O$76:$O$99,HOUR($A8423)+1,1),INDEX($O$101:$O$124,HOUR($A8423)+1,1))","v":1.4188040400809041},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8423,1)*INDEX($N$61:$N$72,MONTH($A8423),1)*IF($B8423<=5,INDEX($O$76:$O$99,HOUR($A8423)+1,1),INDEX($O$101:$O$124,HOUR($A8423)+1,1))","v":1.4188040400809041}]
["2014-12-11T03:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8427,1)*INDEX($N$61:$N$72,MONTH($A8427),1)*IF($B8427<=5,INDEX($O$76:$O$99,HOUR($A8427)+1,1),INDEX($O$101:$O$124,HOUR($A8427)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8427,1)*INDEX($N$61:$N$72,MONTH($A8427),1)*IF($B8427<=5,INDEX($O$76:$O$99,HOUR($A8427)+1,1),INDEX($O$101:$O$124,HOUR($A8427)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8427,1)*INDEX($N$61:$N$72,MONTH($A8427),1)*IF($B8427<=5,INDEX($O$76:$O$99,HOUR($A8427)+1,1),INDEX($O$101:$O$124,HOUR($A8427)+1,1))","v":1.2893692855472076},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8427,1)*INDEX($N$61:$N$72,MONTH($A8427),1)*IF($B8427<=5,INDEX($O$76:$O$99,HOUR($A8427)+1,1),INDEX($O$101:$O$124,HOUR($A8427)+1,1))","v":1.2893692855472076}]
["2014-12-11T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8428,1)*INDEX($N$61:$N$72,MONTH($A8428),1)*IF($B8428<=5,INDEX($O$76:$O$99,HOUR($A8428)+1,1),INDEX($O$101:$O$124,HOUR($A8428)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8428,1)*INDEX($N$61:$N$72,MONTH($A8428),1)*IF($B8428<=5,INDEX($O$76:$O$99,HOUR($A8428)+1,1),INDEX($O$101:$O$124,HOUR($A8428)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8428,1)*INDEX($N$61:$N$72,MONTH($A8428),1)*IF($B8428<=5,INDEX($O$76:$O$99,HOUR($A8428)+1,1),INDEX($O$101:$O$124,HOUR($A8428)+1,1))","v":3.1562167067062918},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8428,1)*INDEX($N$61:$N$72,MONTH($A8428),1)*IF($B8428<=5,INDEX($O$76:$O$99,HOUR($A8428)+1,1),INDEX($O$101:$O$124,HOUR($A8428)+1,1))","v":3.1562167067062918}]
["2014-12-11T05:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8429,1)*INDEX($N$61:$N$72,MONTH($A8429),1)*IF($B8429<=5,INDEX($O$76:$O$99,HOUR($A8429)+1,1),INDEX($O$101:$O$124,HOUR($A8429)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8429,1)*INDEX($N$61:$N$72,MONTH($A8429),1)*IF($B8429<=5,INDEX($O$76:$O$99,HOUR($A8429)+1,1),INDEX($O$101:$O$124,HOUR($A8429)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8429,1)*INDEX($N$61:$N$72,MONTH($A8429),1)*IF($B8429<=5,INDEX($O$76:$O$99,HOUR($A8429)+1,1),INDEX($O$101:$O$124,HOUR($A8429)+1,1))","v":7.6416287772778517},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8429,1)*INDEX($N$61:$N$72,MONTH($A8429),1)*IF($B8429<=5,INDEX($O$76:$O$99,HOUR($A8429)+1,1),INDEX($O$101:$O$124,HOUR($A8429)+1,1))","v":7.6416287772778517}]
["2014-12-11T06:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8430,1)*INDEX($N$61:$N$72,MONTH($A8430),1)*IF($B8430<=5,INDEX($O$76:$O$99,HOUR($A8430)+1,1),INDEX($O$101:$O$124,HOUR($A8430)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8430,1)*INDEX($N$61:$N$72,MONTH($A8430),1)*IF($B8430<=5,INDEX($O$76:$O$99,HOUR($A8430)+1,1),INDEX($O$101:$O$124,HOUR($A8430)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8430,1)*INDEX($N$61:$N$72,MONTH($A8430),1)*IF($B8430<=5,INDEX($O$76:$O$99,HOUR($A8430)+1,1),INDEX($O$101:$O$124,HOUR($A8430)+1,1))","v":11.773584402776624},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8430,1)*INDEX($N$61:$N$72,MONTH($A8430),1)*IF($B8430<=5,INDEX($O$76:$O$99,HOUR($A8430)+1,1),INDEX($O$101:$O$124,HOUR($A8430)+1,1))","v":11.773584402776624}]
["2014-12-11T07:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8431,1)*INDEX($N$61:$N$72,MONTH($A8431),1)*IF($B8431<=5,INDEX($O$76:$O$99,HOUR($A8431)+1,1),INDEX($O$101:$O$124,HOUR($A8431)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8431,1)*INDEX($N$61:$N$72,MONTH($A8431),1)*IF($B8431<=5,INDEX($O$76:$O$99,HOUR($A8431)+1,1),INDEX($O$101:$O$124,HOUR($A8431)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8431,1)*INDEX($N$61:$N$72,MONTH($A8431),1)*IF($B8431<=5,INDEX($O$76:$O$99,HOUR($A8431)+1,1),INDEX($O$101:$O$124,HOUR($A8431)+1,1))","v":11.57943227097608},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8431,1)*INDEX($N$61:$N$72,MONTH($A8431),1)*IF($B8431<=5,INDEX($O$76:$O$99,HOUR($A8431)+1,1),INDEX($O$101:$O$124,HOUR($A8431)+1,1))","v":11.57943227097608}]
["2014-12-11T08:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8432,1)*INDEX($N$61:$N$72,MONTH($A8432),1)*IF($B8432<=5,INDEX($O$76:$O$99,HOUR($A8432)+1,1),INDEX($O$101:$O$124,HOUR($A8432)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8432,1)*INDEX($N$61:$N$72,MONTH($A8432),1)*IF($B8432<=5,INDEX($O$76:$O$99,HOUR($A8432)+1,1),INDEX($O$101:$O$124,HOUR($A8432)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8432,1)*INDEX($N$61:$N$72,MONTH($A8432),1)*IF($B8432<=5,INDEX($O$76:$O$99,HOUR($A8432)+1,1),INDEX($O$101:$O$124,HOUR($A8432)+1,1))","v":10.235302127741539},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8432,1)*INDEX($N$61:$N$72,MONTH($A8432),1)*IF($B8432<=5,INDEX($O$76:$O$99,HOUR($A8432)+1,1),INDEX($O$101:$O$124,HOUR($A8432)+1,1))","v":10.235302127741539}]
["2014-12-11T09:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8433,1)*INDEX($N$61:$N$72,MONTH($A8433),1)*IF($B8433<=5,INDEX($O$76:$O$99,HOUR($A8433)+1,1),INDEX($O$101:$O$124,HOUR($A8433)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8433,1)*INDEX($N$61:$N$72,MONTH($A8433),1)*IF($B8433<=5,INDEX($O$76:$O$99,HOUR($A8433)+1,1),INDEX($O$101:$O$124,HOUR($A8433)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8433,1)*INDEX($N$61:$N$72,MONTH($A8433),1)*IF($B8433<=5,INDEX($O$76:$O$99,HOUR($A8433)+1,1),INDEX($O$101:$O$124,HOUR($A8433)+1,1))","v":10.225345608162023},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8433,1)*INDEX($N$61:$N$72,MONTH($A8433),1)*IF($B8433<=5,INDEX($O$76:$O$99,HOUR($A8433)+1,1),INDEX($O$101:$O$124,HOUR($A8433)+1,1))","v":10.225345608162023}]
["2014-12-11T10:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8434,1)*INDEX($N$61:$N$72,MONTH($A8434),1)*IF($B8434<=5,INDEX($O$76:$O$99,HOUR($A8434)+1,1),INDEX($O$101:$O$124,HOUR($A8434)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8434,1)*INDEX($N$61:$N$72,MONTH($A8434),1)*IF($B8434<=5,INDEX($O$76:$O$99,HOUR($A8434)+1,1),INDEX($O$101:$O$124,HOUR($A8434)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8434,1)*INDEX($N$61:$N$72,MONTH($A8434),1)*IF($B8434<=5,INDEX($O$76:$O$99,HOUR($A8434)+1,1),INDEX($O$101:$O$124,HOUR($A8434)+1,1))","v":10.872519380830505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8434,1)*INDEX($N$61:$N$72,MONTH($A8434),1)*IF($B8434<=5,INDEX($O$76:$O$99,HOUR($A8434)+1,1),INDEX($O$101:$O$124,HOUR($A8434)+1,1))","v":10.872519380830505}]
["2014-12-11T11:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8435,1)*INDEX($N$61:$N$72,MONTH($A8435),1)*IF($B8435<=5,INDEX($O$76:$O$99,HOUR($A8435)+1,1),INDEX($O$101:$O$124,HOUR($A8435)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8435,1)*INDEX($N$61:$N$72,MONTH($A8435),1)*IF($B8435<=5,INDEX($O$76:$O$99,HOUR($A8435)+1,1),INDEX($O$101:$O$124,HOUR($A8435)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8435,1)*INDEX($N$61:$N$72,MONTH($A8435),1)*IF($B8435<=5,INDEX($O$76:$O$99,HOUR($A8435)+1,1),INDEX($O$101:$O$124,HOUR($A8435)+1,1))","v":11.554540972027292},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8435,1)*INDEX($N$61:$N$72,MONTH($A8435),1)*IF($B8435<=5,INDEX($O$76:$O$99,HOUR($A8435)+1,1),INDEX($O$101:$O$124,HOUR($A8435)+1,1))","v":11.554540972027292}]
["2014-12-11T12:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8436,1)*INDEX($N$61:$N$72,MONTH($A8436),1)*IF($B8436<=5,INDEX($O$76:$O$99,HOUR($A8436)+1,1),INDEX($O$101:$O$124,HOUR($A8436)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8436,1)*INDEX($N$61:$N$72,MONTH($A8436),1)*IF($B8436<=5,INDEX($O$76:$O$99,HOUR($A8436)+1,1),INDEX($O$101:$O$124,HOUR($A8436)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8436,1)*INDEX($N$61:$N$72,MONTH($A8436),1)*IF($B8436<=5,INDEX($O$76:$O$99,HOUR($A8436)+1,1),INDEX($O$101:$O$124,HOUR($A8436)+1,1))","v":11.589388790555596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8436,1)*INDEX($N$61:$N$72,MONTH($A8436),1)*IF($B8436<=5,INDEX($O$76:$O$99,HOUR($A8436)+1,1),INDEX($O$101:$O$124,HOUR($A8436)+1,1))","v":11.589388790555596}]
["2014-12-11T13:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8437,1)*INDEX($N$61:$N$72,MONTH($A8437),1)*IF($B8437<=5,INDEX($O$76:$O$99,HOUR($A8437)+1,1),INDEX($O$101:$O$124,HOUR($A8437)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8437,1)*INDEX($N$61:$N$72,MONTH($A8437),1)*IF($B8437<=5,INDEX($O$76:$O$99,HOUR($A8437)+1,1),INDEX($O$101:$O$124,HOUR($A8437)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8437,1)*INDEX($N$61:$N$72,MONTH($A8437),1)*IF($B8437<=5,INDEX($O$76:$O$99,HOUR($A8437)+1,1),INDEX($O$101:$O$124,HOUR($A8437)+1,1))","v":12.072279990162077},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8437,1)*INDEX($N$61:$N$72,MONTH($A8437),1)*IF($B8437<=5,INDEX($O$76:$O$99,HOUR($A8437)+1,1),INDEX($O$101:$O$124,HOUR($A8437)+1,1))","v":12.072279990162077}]
["2014-12-11T14:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8438,1)*INDEX($N$61:$N$72,MONTH($A8438),1)*IF($B8438<=5,INDEX($O$76:$O$99,HOUR($A8438)+1,1),INDEX($O$101:$O$124,HOUR($A8438)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8438,1)*INDEX($N$61:$N$72,MONTH($A8438),1)*IF($B8438<=5,INDEX($O$76:$O$99,HOUR($A8438)+1,1),INDEX($O$101:$O$124,HOUR($A8438)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8438,1)*INDEX($N$61:$N$72,MONTH($A8438),1)*IF($B8438<=5,INDEX($O$76:$O$99,HOUR($A8438)+1,1),INDEX($O$101:$O$124,HOUR($A8438)+1,1))","v":12.973345012108197},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8438,1)*INDEX($N$61:$N$72,MONTH($A8438),1)*IF($B8438<=5,INDEX($O$76:$O$99,HOUR($A8438)+1,1),INDEX($O$101:$O$124,HOUR($A8438)+1,1))","v":12.973345012108197}]
["2014-12-11T15:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8439,1)*INDEX($N$61:$N$72,MONTH($A8439),1)*IF($B8439<=5,INDEX($O$76:$O$99,HOUR($A8439)+1,1),INDEX($O$101:$O$124,HOUR($A8439)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8439,1)*INDEX($N$61:$N$72,MONTH($A8439),1)*IF($B8439<=5,INDEX($O$76:$O$99,HOUR($A8439)+1,1),INDEX($O$101:$O$124,HOUR($A8439)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8439,1)*INDEX($N$61:$N$72,MONTH($A8439),1)*IF($B8439<=5,INDEX($O$76:$O$99,HOUR($A8439)+1,1),INDEX($O$101:$O$124,HOUR($A8439)+1,1))","v":13.710127460992314},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8439,1)*INDEX($N$61:$N$72,MONTH($A8439),1)*IF($B8439<=5,INDEX($O$76:$O$99,HOUR($A8439)+1,1),INDEX($O$101:$O$124,HOUR($A8439)+1,1))","v":13.710127460992314}]
["2014-12-11T16:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8440,1)*INDEX($N$61:$N$72,MONTH($A8440),1)*IF($B8440<=5,INDEX($O$76:$O$99,HOUR($A8440)+1,1),INDEX($O$101:$O$124,HOUR($A8440)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8440,1)*INDEX($N$61:$N$72,MONTH($A8440),1)*IF($B8440<=5,INDEX($O$76:$O$99,HOUR($A8440)+1,1),INDEX($O$101:$O$124,HOUR($A8440)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8440,1)*INDEX($N$61:$N$72,MONTH($A8440),1)*IF($B8440<=5,INDEX($O$76:$O$99,HOUR($A8440)+1,1),INDEX($O$101:$O$124,HOUR($A8440)+1,1))","v":13.92419263195189},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8440,1)*INDEX($N$61:$N$72,MONTH($A8440),1)*IF($B8440<=5,INDEX($O$76:$O$99,HOUR($A8440)+1,1),INDEX($O$101:$O$124,HOUR($A8440)+1,1))","v":13.92419263195189}]
["2014-12-11T17:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8441,1)*INDEX($N$61:$N$72,MONTH($A8441),1)*IF($B8441<=5,INDEX($O$76:$O$99,HOUR($A8441)+1,1),INDEX($O$101:$O$124,HOUR($A8441)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8441,1)*INDEX($N$61:$N$72,MONTH($A8441),1)*IF($B8441<=5,INDEX($O$76:$O$99,HOUR($A8441)+1,1),INDEX($O$101:$O$124,HOUR($A8441)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8441,1)*INDEX($N$61:$N$72,MONTH($A8441),1)*IF($B8441<=5,INDEX($O$76:$O$99,HOUR($A8441)+1,1),INDEX($O$101:$O$124,HOUR($A8441)+1,1))","v":10.922301978728083},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8441,1)*INDEX($N$61:$N$72,MONTH($A8441),1)*IF($B8441<=5,INDEX($O$76:$O$99,HOUR($A8441)+1,1),INDEX($O$101:$O$124,HOUR($A8441)+1,1))","v":10.922301978728083}]
["2014-12-11T18:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8442,1)*INDEX($N$61:$N$72,MONTH($A8442),1)*IF($B8442<=5,INDEX($O$76:$O$99,HOUR($A8442)+1,1),INDEX($O$101:$O$124,HOUR($A8442)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8442,1)*INDEX($N$61:$N$72,MONTH($A8442),1)*IF($B8442<=5,INDEX($O$76:$O$99,HOUR($A8442)+1,1),INDEX($O$101:$O$124,HOUR($A8442)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8442,1)*INDEX($N$61:$N$72,MONTH($A8442),1)*IF($B8442<=5,INDEX($O$76:$O$99,HOUR($A8442)+1,1),INDEX($O$101:$O$124,HOUR($A8442)+1,1))","v":8.1245199768843346},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8442,1)*INDEX($N$61:$N$72,MONTH($A8442),1)*IF($B8442<=5,INDEX($O$76:$O$99,HOUR($A8442)+1,1),INDEX($O$101:$O$124,HOUR($A8442)+1,1))","v":8.1245199768843346}]
["2014-12-11T19:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8443,1)*INDEX($N$61:$N$72,MONTH($A8443),1)*IF($B8443<=5,INDEX($O$76:$O$99,HOUR($A8443)+1,1),INDEX($O$101:$O$124,HOUR($A8443)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8443,1)*INDEX($N$61:$N$72,MONTH($A8443),1)*IF($B8443<=5,INDEX($O$76:$O$99,HOUR($A8443)+1,1),INDEX($O$101:$O$124,HOUR($A8443)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8443,1)*INDEX($N$61:$N$72,MONTH($A8443),1)*IF($B8443<=5,INDEX($O$76:$O$99,HOUR($A8443)+1,1),INDEX($O$101:$O$124,HOUR($A8443)+1,1))","v":6.3871073102589468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8443,1)*INDEX($N$61:$N$72,MONTH($A8443),1)*IF($B8443<=5,INDEX($O$76:$O$99,HOUR($A8443)+1,1),INDEX($O$101:$O$124,HOUR($A8443)+1,1))","v":6.3871073102589468}]
["2014-12-11T20:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8444,1)*INDEX($N$61:$N$72,MONTH($A8444),1)*IF($B8444<=5,INDEX($O$76:$O$99,HOUR($A8444)+1,1),INDEX($O$101:$O$124,HOUR($A8444)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8444,1)*INDEX($N$61:$N$72,MONTH($A8444),1)*IF($B8444<=5,INDEX($O$76:$O$99,HOUR($A8444)+1,1),INDEX($O$101:$O$124,HOUR($A8444)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8444,1)*INDEX($N$61:$N$72,MONTH($A8444),1)*IF($B8444<=5,INDEX($O$76:$O$99,HOUR($A8444)+1,1),INDEX($O$101:$O$124,HOUR($A8444)+1,1))","v":5.1425423628195572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8444,1)*INDEX($N$61:$N$72,MONTH($A8444),1)*IF($B8444<=5,INDEX($O$76:$O$99,HOUR($A8444)+1,1),INDEX($O$101:$O$124,HOUR($A8444)+1,1))","v":5.1425423628195572}]
["2014-12-11T21:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8445,1)*INDEX($N$61:$N$72,MONTH($A8445),1)*IF($B8445<=5,INDEX($O$76:$O$99,HOUR($A8445)+1,1),INDEX($O$101:$O$124,HOUR($A8445)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8445,1)*INDEX($N$61:$N$72,MONTH($A8445),1)*IF($B8445<=5,INDEX($O$76:$O$99,HOUR($A8445)+1,1),INDEX($O$101:$O$124,HOUR($A8445)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8445,1)*INDEX($N$61:$N$72,MONTH($A8445),1)*IF($B8445<=5,INDEX($O$76:$O$99,HOUR($A8445)+1,1),INDEX($O$101:$O$124,HOUR($A8445)+1,1))","v":3.7934339597952591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8445,1)*INDEX($N$61:$N$72,MONTH($A8445),1)*IF($B8445<=5,INDEX($O$76:$O$99,HOUR($A8445)+1,1),INDEX($O$101:$O$124,HOUR($A8445)+1,1))","v":3.7934339597952591}]
["2014-12-11T22:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8446,1)*INDEX($N$61:$N$72,MONTH($A8446),1)*IF($B8446<=5,INDEX($O$76:$O$99,HOUR($A8446)+1,1),INDEX($O$101:$O$124,HOUR($A8446)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8446,1)*INDEX($N$61:$N$72,MONTH($A8446),1)*IF($B8446<=5,INDEX($O$76:$O$99,HOUR($A8446)+1,1),INDEX($O$101:$O$124,HOUR($A8446)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8446,1)*INDEX($N$61:$N$72,MONTH($A8446),1)*IF($B8446<=5,INDEX($O$76:$O$99,HOUR($A8446)+1,1),INDEX($O$101:$O$124,HOUR($A8446)+1,1))","v":2.603629870043203},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8446,1)*INDEX($N$61:$N$72,MONTH($A8446),1)*IF($B8446<=5,INDEX($O$76:$O$99,HOUR($A8446)+1,1),INDEX($O$101:$O$124,HOUR($A8446)+1,1))","v":2.603629870043203}]
["2014-12-11T23:59:59.998",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8447,1)*INDEX($N$61:$N$72,MONTH($A8447),1)*IF($B8447<=5,INDEX($O$76:$O$99,HOUR($A8447)+1,1),INDEX($O$101:$O$124,HOUR($A8447)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8447,1)*INDEX($N$61:$N$72,MONTH($A8447),1)*IF($B8447<=5,INDEX($O$76:$O$99,HOUR($A8447)+1,1),INDEX($O$101:$O$124,HOUR($A8447)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8447,1)*INDEX($N$61:$N$72,MONTH($A8447),1)*IF($B8447<=5,INDEX($O$76:$O$99,HOUR($A8447)+1,1),INDEX($O$101:$O$124,HOUR($A8447)+1,1))","v":1.4264095088503228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8447,1)*INDEX($N$61:$N$72,MONTH($A8447),1)*IF($B8447<=5,INDEX($O$76:$O$99,HOUR($A8447)+1,1),INDEX($O$101:$O$124,HOUR($A8447)+1,1))","v":1.4264095088503228}]
["2014-12-12T00:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8448,1)*INDEX($N$61:$N$72,MONTH($A8448),1)*IF($B8448<=5,INDEX($O$76:$O$99,HOUR($A8448)+1,1),INDEX($O$101:$O$124,HOUR($A8448)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8448,1)*INDEX($N$61:$N$72,MONTH($A8448),1)*IF($B8448<=5,INDEX($O$76:$O$99,HOUR($A8448)+1,1),INDEX($O$101:$O$124,HOUR($A8448)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8448,1)*INDEX($N$61:$N$72,MONTH($A8448),1)*IF($B8448<=5,INDEX($O$76:$O$99,HOUR($A8448)+1,1),INDEX($O$101:$O$124,HOUR($A8448)+1,1))","v":0.89088032482581558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8448,1)*INDEX($N$61:$N$72,MONTH($A8448),1)*IF($B8448<=5,INDEX($O$76:$O$99,HOUR($A8448)+1,1),INDEX($O$101:$O$124,HOUR($A8448)+1,1))","v":0.89088032482581558}]
["2014-12-12T01:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8449,1)*INDEX($N$61:$N$72,MONTH($A8449),1)*IF($B8449<=5,INDEX($O$76:$O$99,HOUR($A8449)+1,1),INDEX($O$101:$O$124,HOUR($A8449)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8449,1)*INDEX($N$61:$N$72,MONTH($A8449),1)*IF($B8449<=5,INDEX($O$76:$O$99,HOUR($A8449)+1,1),INDEX($O$101:$O$124,HOUR($A8449)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8449,1)*INDEX($N$61:$N$72,MONTH($A8449),1)*IF($B8449<=5,INDEX($O$76:$O$99,HOUR($A8449)+1,1),INDEX($O$101:$O$124,HOUR($A8449)+1,1))","v":0.70569733595752815},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8449,1)*INDEX($N$61:$N$72,MONTH($A8449),1)*IF($B8449<=5,INDEX($O$76:$O$99,HOUR($A8449)+1,1),INDEX($O$101:$O$124,HOUR($A8449)+1,1))","v":0.70569733595752815}]
["2014-12-12T02:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8450,1)*INDEX($N$61:$N$72,MONTH($A8450),1)*IF($B8450<=5,INDEX($O$76:$O$99,HOUR($A8450)+1,1),INDEX($O$101:$O$124,HOUR($A8450)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8450,1)*INDEX($N$61:$N$72,MONTH($A8450),1)*IF($B8450<=5,INDEX($O$76:$O$99,HOUR($A8450)+1,1),INDEX($O$101:$O$124,HOUR($A8450)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8450,1)*INDEX($N$61:$N$72,MONTH($A8450),1)*IF($B8450<=5,INDEX($O$76:$O$99,HOUR($A8450)+1,1),INDEX($O$101:$O$124,HOUR($A8450)+1,1))","v":0.75574679240841669},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8450,1)*INDEX($N$61:$N$72,MONTH($A8450),1)*IF($B8450<=5,INDEX($O$76:$O$99,HOUR($A8450)+1,1),INDEX($O$101:$O$124,HOUR($A8450)+1,1))","v":0.75574679240841669}]
["2014-12-12T03:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8451,1)*INDEX($N$61:$N$72,MONTH($A8451),1)*IF($B8451<=5,INDEX($O$76:$O$99,HOUR($A8451)+1,1),INDEX($O$101:$O$124,HOUR($A8451)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8451,1)*INDEX($N$61:$N$72,MONTH($A8451),1)*IF($B8451<=5,INDEX($O$76:$O$99,HOUR($A8451)+1,1),INDEX($O$101:$O$124,HOUR($A8451)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8451,1)*INDEX($N$61:$N$72,MONTH($A8451),1)*IF($B8451<=5,INDEX($O$76:$O$99,HOUR($A8451)+1,1),INDEX($O$101:$O$124,HOUR($A8451)+1,1))","v":1.2962809220780127},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8451,1)*INDEX($N$61:$N$72,MONTH($A8451),1)*IF($B8451<=5,INDEX($O$76:$O$99,HOUR($A8451)+1,1),INDEX($O$101:$O$124,HOUR($A8451)+1,1))","v":1.2962809220780127}]
["2014-12-12T04:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8452,1)*INDEX($N$61:$N$72,MONTH($A8452),1)*IF($B8452<=5,INDEX($O$76:$O$99,HOUR($A8452)+1,1),INDEX($O$101:$O$124,HOUR($A8452)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8452,1)*INDEX($N$61:$N$72,MONTH($A8452),1)*IF($B8452<=5,INDEX($O$76:$O$99,HOUR($A8452)+1,1),INDEX($O$101:$O$124,HOUR($A8452)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8452,1)*INDEX($N$61:$N$72,MONTH($A8452),1)*IF($B8452<=5,INDEX($O$76:$O$99,HOUR($A8452)+1,1),INDEX($O$101:$O$124,HOUR($A8452)+1,1))","v":3.1731355389863323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8452,1)*INDEX($N$61:$N$72,MONTH($A8452),1)*IF($B8452<=5,INDEX($O$76:$O$99,HOUR($A8452)+1,1),INDEX($O$101:$O$124,HOUR($A8452)+1,1))","v":3.1731355389863323}]
["2014-12-12T05:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8453,1)*INDEX($N$61:$N$72,MONTH($A8453),1)*IF($B8453<=5,INDEX($O$76:$O$99,HOUR($A8453)+1,1),INDEX($O$101:$O$124,HOUR($A8453)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8453,1)*INDEX($N$61:$N$72,MONTH($A8453),1)*IF($B8453<=5,INDEX($O$76:$O$99,HOUR($A8453)+1,1),INDEX($O$101:$O$124,HOUR($A8453)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8453,1)*INDEX($N$61:$N$72,MONTH($A8453),1)*IF($B8453<=5,INDEX($O$76:$O$99,HOUR($A8453)+1,1),INDEX($O$101:$O$124,HOUR($A8453)+1,1))","v":7.6825915652113874},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8453,1)*INDEX($N$61:$N$72,MONTH($A8453),1)*IF($B8453<=5,INDEX($O$76:$O$99,HOUR($A8453)+1,1),INDEX($O$101:$O$124,HOUR($A8453)+1,1))","v":7.6825915652113874}]
["2014-12-12T06:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8454,1)*INDEX($N$61:$N$72,MONTH($A8454),1)*IF($B8454<=5,INDEX($O$76:$O$99,HOUR($A8454)+1,1),INDEX($O$101:$O$124,HOUR($A8454)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8454,1)*INDEX($N$61:$N$72,MONTH($A8454),1)*IF($B8454<=5,INDEX($O$76:$O$99,HOUR($A8454)+1,1),INDEX($O$101:$O$124,HOUR($A8454)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8454,1)*INDEX($N$61:$N$72,MONTH($A8454),1)*IF($B8454<=5,INDEX($O$76:$O$99,HOUR($A8454)+1,1),INDEX($O$101:$O$124,HOUR($A8454)+1,1))","v":11.836696450635133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8454,1)*INDEX($N$61:$N$72,MONTH($A8454),1)*IF($B8454<=5,INDEX($O$76:$O$99,HOUR($A8454)+1,1),INDEX($O$101:$O$124,HOUR($A8454)+1,1))","v":11.836696450635133}]
["2014-12-12T07:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8455,1)*INDEX($N$61:$N$72,MONTH($A8455),1)*IF($B8455<=5,INDEX($O$76:$O$99,HOUR($A8455)+1,1),INDEX($O$101:$O$124,HOUR($A8455)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8455,1)*INDEX($N$61:$N$72,MONTH($A8455),1)*IF($B8455<=5,INDEX($O$76:$O$99,HOUR($A8455)+1,1),INDEX($O$101:$O$124,HOUR($A8455)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8455,1)*INDEX($N$61:$N$72,MONTH($A8455),1)*IF($B8455<=5,INDEX($O$76:$O$99,HOUR($A8455)+1,1),INDEX($O$101:$O$124,HOUR($A8455)+1,1))","v":11.641503570476671},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8455,1)*INDEX($N$61:$N$72,MONTH($A8455),1)*IF($B8455<=5,INDEX($O$76:$O$99,HOUR($A8455)+1,1),INDEX($O$101:$O$124,HOUR($A8455)+1,1))","v":11.641503570476671}]
["2014-12-12T08:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8456,1)*INDEX($N$61:$N$72,MONTH($A8456),1)*IF($B8456<=5,INDEX($O$76:$O$99,HOUR($A8456)+1,1),INDEX($O$101:$O$124,HOUR($A8456)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8456,1)*INDEX($N$61:$N$72,MONTH($A8456),1)*IF($B8456<=5,INDEX($O$76:$O$99,HOUR($A8456)+1,1),INDEX($O$101:$O$124,HOUR($A8456)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8456,1)*INDEX($N$61:$N$72,MONTH($A8456),1)*IF($B8456<=5,INDEX($O$76:$O$99,HOUR($A8456)+1,1),INDEX($O$101:$O$124,HOUR($A8456)+1,1))","v":10.290168246302679},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8456,1)*INDEX($N$61:$N$72,MONTH($A8456),1)*IF($B8456<=5,INDEX($O$76:$O$99,HOUR($A8456)+1,1),INDEX($O$101:$O$124,HOUR($A8456)+1,1))","v":10.290168246302679}]
["2014-12-12T09:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8457,1)*INDEX($N$61:$N$72,MONTH($A8457),1)*IF($B8457<=5,INDEX($O$76:$O$99,HOUR($A8457)+1,1),INDEX($O$101:$O$124,HOUR($A8457)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8457,1)*INDEX($N$61:$N$72,MONTH($A8457),1)*IF($B8457<=5,INDEX($O$76:$O$99,HOUR($A8457)+1,1),INDEX($O$101:$O$124,HOUR($A8457)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8457,1)*INDEX($N$61:$N$72,MONTH($A8457),1)*IF($B8457<=5,INDEX($O$76:$O$99,HOUR($A8457)+1,1),INDEX($O$101:$O$124,HOUR($A8457)+1,1))","v":10.280158355012501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8457,1)*INDEX($N$61:$N$72,MONTH($A8457),1)*IF($B8457<=5,INDEX($O$76:$O$99,HOUR($A8457)+1,1),INDEX($O$101:$O$124,HOUR($A8457)+1,1))","v":10.280158355012501}]
["2014-12-12T10:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8458,1)*INDEX($N$61:$N$72,MONTH($A8458),1)*IF($B8458<=5,INDEX($O$76:$O$99,HOUR($A8458)+1,1),INDEX($O$101:$O$124,HOUR($A8458)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8458,1)*INDEX($N$61:$N$72,MONTH($A8458),1)*IF($B8458<=5,INDEX($O$76:$O$99,HOUR($A8458)+1,1),INDEX($O$101:$O$124,HOUR($A8458)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8458,1)*INDEX($N$61:$N$72,MONTH($A8458),1)*IF($B8458<=5,INDEX($O$76:$O$99,HOUR($A8458)+1,1),INDEX($O$101:$O$124,HOUR($A8458)+1,1))","v":10.930801288874052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8458,1)*INDEX($N$61:$N$72,MONTH($A8458),1)*IF($B8458<=5,INDEX($O$76:$O$99,HOUR($A8458)+1,1),INDEX($O$101:$O$124,HOUR($A8458)+1,1))","v":10.930801288874052}]
["2014-12-12T11:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8459,1)*INDEX($N$61:$N$72,MONTH($A8459),1)*IF($B8459<=5,INDEX($O$76:$O$99,HOUR($A8459)+1,1),INDEX($O$101:$O$124,HOUR($A8459)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8459,1)*INDEX($N$61:$N$72,MONTH($A8459),1)*IF($B8459<=5,INDEX($O$76:$O$99,HOUR($A8459)+1,1),INDEX($O$101:$O$124,HOUR($A8459)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8459,1)*INDEX($N$61:$N$72,MONTH($A8459),1)*IF($B8459<=5,INDEX($O$76:$O$99,HOUR($A8459)+1,1),INDEX($O$101:$O$124,HOUR($A8459)+1,1))","v":11.616478842251226},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8459,1)*INDEX($N$61:$N$72,MONTH($A8459),1)*IF($B8459<=5,INDEX($O$76:$O$99,HOUR($A8459)+1,1),INDEX($O$101:$O$124,HOUR($A8459)+1,1))","v":11.616478842251226}]
["2014-12-12T12:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8460,1)*INDEX($N$61:$N$72,MONTH($A8460),1)*IF($B8460<=5,INDEX($O$76:$O$99,HOUR($A8460)+1,1),INDEX($O$101:$O$124,HOUR($A8460)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8460,1)*INDEX($N$61:$N$72,MONTH($A8460),1)*IF($B8460<=5,INDEX($O$76:$O$99,HOUR($A8460)+1,1),INDEX($O$101:$O$124,HOUR($A8460)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8460,1)*INDEX($N$61:$N$72,MONTH($A8460),1)*IF($B8460<=5,INDEX($O$76:$O$99,HOUR($A8460)+1,1),INDEX($O$101:$O$124,HOUR($A8460)+1,1))","v":11.651513461766848},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8460,1)*INDEX($N$61:$N$72,MONTH($A8460),1)*IF($B8460<=5,INDEX($O$76:$O$99,HOUR($A8460)+1,1),INDEX($O$101:$O$124,HOUR($A8460)+1,1))","v":11.651513461766848}]
["2014-12-12T13:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8461,1)*INDEX($N$61:$N$72,MONTH($A8461),1)*IF($B8461<=5,INDEX($O$76:$O$99,HOUR($A8461)+1,1),INDEX($O$101:$O$124,HOUR($A8461)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8461,1)*INDEX($N$61:$N$72,MONTH($A8461),1)*IF($B8461<=5,INDEX($O$76:$O$99,HOUR($A8461)+1,1),INDEX($O$101:$O$124,HOUR($A8461)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8461,1)*INDEX($N$61:$N$72,MONTH($A8461),1)*IF($B8461<=5,INDEX($O$76:$O$99,HOUR($A8461)+1,1),INDEX($O$101:$O$124,HOUR($A8461)+1,1))","v":12.136993189340465},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8461,1)*INDEX($N$61:$N$72,MONTH($A8461),1)*IF($B8461<=5,INDEX($O$76:$O$99,HOUR($A8461)+1,1),INDEX($O$101:$O$124,HOUR($A8461)+1,1))","v":12.136993189340465}]
["2014-12-12T14:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8462,1)*INDEX($N$61:$N$72,MONTH($A8462),1)*IF($B8462<=5,INDEX($O$76:$O$99,HOUR($A8462)+1,1),INDEX($O$101:$O$124,HOUR($A8462)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8462,1)*INDEX($N$61:$N$72,MONTH($A8462),1)*IF($B8462<=5,INDEX($O$76:$O$99,HOUR($A8462)+1,1),INDEX($O$101:$O$124,HOUR($A8462)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8462,1)*INDEX($N$61:$N$72,MONTH($A8462),1)*IF($B8462<=5,INDEX($O$76:$O$99,HOUR($A8462)+1,1),INDEX($O$101:$O$124,HOUR($A8462)+1,1))","v":13.042888351101549},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8462,1)*INDEX($N$61:$N$72,MONTH($A8462),1)*IF($B8462<=5,INDEX($O$76:$O$99,HOUR($A8462)+1,1),INDEX($O$101:$O$124,HOUR($A8462)+1,1))","v":13.042888351101549}]
["2014-12-12T15:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8463,1)*INDEX($N$61:$N$72,MONTH($A8463),1)*IF($B8463<=5,INDEX($O$76:$O$99,HOUR($A8463)+1,1),INDEX($O$101:$O$124,HOUR($A8463)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8463,1)*INDEX($N$61:$N$72,MONTH($A8463),1)*IF($B8463<=5,INDEX($O$76:$O$99,HOUR($A8463)+1,1),INDEX($O$101:$O$124,HOUR($A8463)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8463,1)*INDEX($N$61:$N$72,MONTH($A8463),1)*IF($B8463<=5,INDEX($O$76:$O$99,HOUR($A8463)+1,1),INDEX($O$101:$O$124,HOUR($A8463)+1,1))","v":13.783620306574699},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8463,1)*INDEX($N$61:$N$72,MONTH($A8463),1)*IF($B8463<=5,INDEX($O$76:$O$99,HOUR($A8463)+1,1),INDEX($O$101:$O$124,HOUR($A8463)+1,1))","v":13.783620306574699}]
["2014-12-12T16:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8464,1)*INDEX($N$61:$N$72,MONTH($A8464),1)*IF($B8464<=5,INDEX($O$76:$O$99,HOUR($A8464)+1,1),INDEX($O$101:$O$124,HOUR($A8464)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8464,1)*INDEX($N$61:$N$72,MONTH($A8464),1)*IF($B8464<=5,INDEX($O$76:$O$99,HOUR($A8464)+1,1),INDEX($O$101:$O$124,HOUR($A8464)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8464,1)*INDEX($N$61:$N$72,MONTH($A8464),1)*IF($B8464<=5,INDEX($O$76:$O$99,HOUR($A8464)+1,1),INDEX($O$101:$O$124,HOUR($A8464)+1,1))","v":13.998832969313519},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8464,1)*INDEX($N$61:$N$72,MONTH($A8464),1)*IF($B8464<=5,INDEX($O$76:$O$99,HOUR($A8464)+1,1),INDEX($O$101:$O$124,HOUR($A8464)+1,1))","v":13.998832969313519}]
["2014-12-12T17:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8465,1)*INDEX($N$61:$N$72,MONTH($A8465),1)*IF($B8465<=5,INDEX($O$76:$O$99,HOUR($A8465)+1,1),INDEX($O$101:$O$124,HOUR($A8465)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8465,1)*INDEX($N$61:$N$72,MONTH($A8465),1)*IF($B8465<=5,INDEX($O$76:$O$99,HOUR($A8465)+1,1),INDEX($O$101:$O$124,HOUR($A8465)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8465,1)*INDEX($N$61:$N$72,MONTH($A8465),1)*IF($B8465<=5,INDEX($O$76:$O$99,HOUR($A8465)+1,1),INDEX($O$101:$O$124,HOUR($A8465)+1,1))","v":10.98085074532494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8465,1)*INDEX($N$61:$N$72,MONTH($A8465),1)*IF($B8465<=5,INDEX($O$76:$O$99,HOUR($A8465)+1,1),INDEX($O$101:$O$124,HOUR($A8465)+1,1))","v":10.98085074532494}]
["2014-12-12T18:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8466,1)*INDEX($N$61:$N$72,MONTH($A8466),1)*IF($B8466<=5,INDEX($O$76:$O$99,HOUR($A8466)+1,1),INDEX($O$101:$O$124,HOUR($A8466)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8466,1)*INDEX($N$61:$N$72,MONTH($A8466),1)*IF($B8466<=5,INDEX($O$76:$O$99,HOUR($A8466)+1,1),INDEX($O$101:$O$124,HOUR($A8466)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8466,1)*INDEX($N$61:$N$72,MONTH($A8466),1)*IF($B8466<=5,INDEX($O$76:$O$99,HOUR($A8466)+1,1),INDEX($O$101:$O$124,HOUR($A8466)+1,1))","v":8.1680712927850063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8466,1)*INDEX($N$61:$N$72,MONTH($A8466),1)*IF($B8466<=5,INDEX($O$76:$O$99,HOUR($A8466)+1,1),INDEX($O$101:$O$124,HOUR($A8466)+1,1))","v":8.1680712927850063}]
["2014-12-12T19:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8467,1)*INDEX($N$61:$N$72,MONTH($A8467),1)*IF($B8467<=5,INDEX($O$76:$O$99,HOUR($A8467)+1,1),INDEX($O$101:$O$124,HOUR($A8467)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8467,1)*INDEX($N$61:$N$72,MONTH($A8467),1)*IF($B8467<=5,INDEX($O$76:$O$99,HOUR($A8467)+1,1),INDEX($O$101:$O$124,HOUR($A8467)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8467,1)*INDEX($N$61:$N$72,MONTH($A8467),1)*IF($B8467<=5,INDEX($O$76:$O$99,HOUR($A8467)+1,1),INDEX($O$101:$O$124,HOUR($A8467)+1,1))","v":6.4213452626489973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8467,1)*INDEX($N$61:$N$72,MONTH($A8467),1)*IF($B8467<=5,INDEX($O$76:$O$99,HOUR($A8467)+1,1),INDEX($O$101:$O$124,HOUR($A8467)+1,1))","v":6.4213452626489973}]
["2014-12-12T20:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8468,1)*INDEX($N$61:$N$72,MONTH($A8468),1)*IF($B8468<=5,INDEX($O$76:$O$99,HOUR($A8468)+1,1),INDEX($O$101:$O$124,HOUR($A8468)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8468,1)*INDEX($N$61:$N$72,MONTH($A8468),1)*IF($B8468<=5,INDEX($O$76:$O$99,HOUR($A8468)+1,1),INDEX($O$101:$O$124,HOUR($A8468)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8468,1)*INDEX($N$61:$N$72,MONTH($A8468),1)*IF($B8468<=5,INDEX($O$76:$O$99,HOUR($A8468)+1,1),INDEX($O$101:$O$124,HOUR($A8468)+1,1))","v":5.1701088513767841},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8468,1)*INDEX($N$61:$N$72,MONTH($A8468),1)*IF($B8468<=5,INDEX($O$76:$O$99,HOUR($A8468)+1,1),INDEX($O$101:$O$124,HOUR($A8468)+1,1))","v":5.1701088513767841}]
["2014-12-12T21:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8469,1)*INDEX($N$61:$N$72,MONTH($A8469),1)*IF($B8469<=5,INDEX($O$76:$O$99,HOUR($A8469)+1,1),INDEX($O$101:$O$124,HOUR($A8469)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8469,1)*INDEX($N$61:$N$72,MONTH($A8469),1)*IF($B8469<=5,INDEX($O$76:$O$99,HOUR($A8469)+1,1),INDEX($O$101:$O$124,HOUR($A8469)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8469,1)*INDEX($N$61:$N$72,MONTH($A8469),1)*IF($B8469<=5,INDEX($O$76:$O$99,HOUR($A8469)+1,1),INDEX($O$101:$O$124,HOUR($A8469)+1,1))","v":3.8137685815577052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8469,1)*INDEX($N$61:$N$72,MONTH($A8469),1)*IF($B8469<=5,INDEX($O$76:$O$99,HOUR($A8469)+1,1),INDEX($O$101:$O$124,HOUR($A8469)+1,1))","v":3.8137685815577052}]
["2014-12-12T22:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8470,1)*INDEX($N$61:$N$72,MONTH($A8470),1)*IF($B8470<=5,INDEX($O$76:$O$99,HOUR($A8470)+1,1),INDEX($O$101:$O$124,HOUR($A8470)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8470,1)*INDEX($N$61:$N$72,MONTH($A8470),1)*IF($B8470<=5,INDEX($O$76:$O$99,HOUR($A8470)+1,1),INDEX($O$101:$O$124,HOUR($A8470)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8470,1)*INDEX($N$61:$N$72,MONTH($A8470),1)*IF($B8470<=5,INDEX($O$76:$O$99,HOUR($A8470)+1,1),INDEX($O$101:$O$124,HOUR($A8470)+1,1))","v":2.6175865723814695},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8470,1)*INDEX($N$61:$N$72,MONTH($A8470),1)*IF($B8470<=5,INDEX($O$76:$O$99,HOUR($A8470)+1,1),INDEX($O$101:$O$124,HOUR($A8470)+1,1))","v":2.6175865723814695}]
["2014-12-12T23:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8471,1)*INDEX($N$61:$N$72,MONTH($A8471),1)*IF($B8471<=5,INDEX($O$76:$O$99,HOUR($A8471)+1,1),INDEX($O$101:$O$124,HOUR($A8471)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8471,1)*INDEX($N$61:$N$72,MONTH($A8471),1)*IF($B8471<=5,INDEX($O$76:$O$99,HOUR($A8471)+1,1),INDEX($O$101:$O$124,HOUR($A8471)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8471,1)*INDEX($N$61:$N$72,MONTH($A8471),1)*IF($B8471<=5,INDEX($O$76:$O$99,HOUR($A8471)+1,1),INDEX($O$101:$O$124,HOUR($A8471)+1,1))","v":3.2813237381636364},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8471,1)*INDEX($N$61:$N$72,MONTH($A8471),1)*IF($B8471<=5,INDEX($O$76:$O$99,HOUR($A8471)+1,1),INDEX($O$101:$O$124,HOUR($A8471)+1,1))","v":3.2813237381636364}]
["2014-12-13T00:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8472,1)*INDEX($N$61:$N$72,MONTH($A8472),1)*IF($B8472<=5,INDEX($O$76:$O$99,HOUR($A8472)+1,1),INDEX($O$101:$O$124,HOUR($A8472)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8472,1)*INDEX($N$61:$N$72,MONTH($A8472),1)*IF($B8472<=5,INDEX($O$76:$O$99,HOUR($A8472)+1,1),INDEX($O$101:$O$124,HOUR($A8472)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8472,1)*INDEX($N$61:$N$72,MONTH($A8472),1)*IF($B8472<=5,INDEX($O$76:$O$99,HOUR($A8472)+1,1),INDEX($O$101:$O$124,HOUR($A8472)+1,1))","v":2.1787989621406543},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8472,1)*INDEX($N$61:$N$72,MONTH($A8472),1)*IF($B8472<=5,INDEX($O$76:$O$99,HOUR($A8472)+1,1),INDEX($O$101:$O$124,HOUR($A8472)+1,1))","v":2.1787989621406543}]
["2014-12-13T01:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8473,1)*INDEX($N$61:$N$72,MONTH($A8473),1)*IF($B8473<=5,INDEX($O$76:$O$99,HOUR($A8473)+1,1),INDEX($O$101:$O$124,HOUR($A8473)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8473,1)*INDEX($N$61:$N$72,MONTH($A8473),1)*IF($B8473<=5,INDEX($O$76:$O$99,HOUR($A8473)+1,1),INDEX($O$101:$O$124,HOUR($A8473)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8473,1)*INDEX($N$61:$N$72,MONTH($A8473),1)*IF($B8473<=5,INDEX($O$76:$O$99,HOUR($A8473)+1,1),INDEX($O$101:$O$124,HOUR($A8473)+1,1))","v":1.6472245165581452},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8473,1)*INDEX($N$61:$N$72,MONTH($A8473),1)*IF($B8473<=5,INDEX($O$76:$O$99,HOUR($A8473)+1,1),INDEX($O$101:$O$124,HOUR($A8473)+1,1))","v":1.6472245165581452}]
["2014-12-13T02:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8474,1)*INDEX($N$61:$N$72,MONTH($A8474),1)*IF($B8474<=5,INDEX($O$76:$O$99,HOUR($A8474)+1,1),INDEX($O$101:$O$124,HOUR($A8474)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8474,1)*INDEX($N$61:$N$72,MONTH($A8474),1)*IF($B8474<=5,INDEX($O$76:$O$99,HOUR($A8474)+1,1),INDEX($O$101:$O$124,HOUR($A8474)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8474,1)*INDEX($N$61:$N$72,MONTH($A8474),1)*IF($B8474<=5,INDEX($O$76:$O$99,HOUR($A8474)+1,1),INDEX($O$101:$O$124,HOUR($A8474)+1,1))","v":1.3059668477891271},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8474,1)*INDEX($N$61:$N$72,MONTH($A8474),1)*IF($B8474<=5,INDEX($O$76:$O$99,HOUR($A8474)+1,1),INDEX($O$101:$O$124,HOUR($A8474)+1,1))","v":1.3059668477891271}]
["2014-12-13T03:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8475,1)*INDEX($N$61:$N$72,MONTH($A8475),1)*IF($B8475<=5,INDEX($O$76:$O$99,HOUR($A8475)+1,1),INDEX($O$101:$O$124,HOUR($A8475)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8475,1)*INDEX($N$61:$N$72,MONTH($A8475),1)*IF($B8475<=5,INDEX($O$76:$O$99,HOUR($A8475)+1,1),INDEX($O$101:$O$124,HOUR($A8475)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8475,1)*INDEX($N$61:$N$72,MONTH($A8475),1)*IF($B8475<=5,INDEX($O$76:$O$99,HOUR($A8475)+1,1),INDEX($O$101:$O$124,HOUR($A8475)+1,1))","v":1.3519053801234182},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8475,1)*INDEX($N$61:$N$72,MONTH($A8475),1)*IF($B8475<=5,INDEX($O$76:$O$99,HOUR($A8475)+1,1),INDEX($O$101:$O$124,HOUR($A8475)+1,1))","v":1.3519053801234182}]
["2014-12-13T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8476,1)*INDEX($N$61:$N$72,MONTH($A8476),1)*IF($B8476<=5,INDEX($O$76:$O$99,HOUR($A8476)+1,1),INDEX($O$101:$O$124,HOUR($A8476)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8476,1)*INDEX($N$61:$N$72,MONTH($A8476),1)*IF($B8476<=5,INDEX($O$76:$O$99,HOUR($A8476)+1,1),INDEX($O$101:$O$124,HOUR($A8476)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8476,1)*INDEX($N$61:$N$72,MONTH($A8476),1)*IF($B8476<=5,INDEX($O$76:$O$99,HOUR($A8476)+1,1),INDEX($O$101:$O$124,HOUR($A8476)+1,1))","v":2.0212954227087998},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8476,1)*INDEX($N$61:$N$72,MONTH($A8476),1)*IF($B8476<=5,INDEX($O$76:$O$99,HOUR($A8476)+1,1),INDEX($O$101:$O$124,HOUR($A8476)+1,1))","v":2.0212954227087998}]
["2014-12-13T05:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8477,1)*INDEX($N$61:$N$72,MONTH($A8477),1)*IF($B8477<=5,INDEX($O$76:$O$99,HOUR($A8477)+1,1),INDEX($O$101:$O$124,HOUR($A8477)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8477,1)*INDEX($N$61:$N$72,MONTH($A8477),1)*IF($B8477<=5,INDEX($O$76:$O$99,HOUR($A8477)+1,1),INDEX($O$101:$O$124,HOUR($A8477)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8477,1)*INDEX($N$61:$N$72,MONTH($A8477),1)*IF($B8477<=5,INDEX($O$76:$O$99,HOUR($A8477)+1,1),INDEX($O$101:$O$124,HOUR($A8477)+1,1))","v":3.6357067018853084},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8477,1)*INDEX($N$61:$N$72,MONTH($A8477),1)*IF($B8477<=5,INDEX($O$76:$O$99,HOUR($A8477)+1,1),INDEX($O$101:$O$124,HOUR($A8477)+1,1))","v":3.6357067018853084}]
["2014-12-13T06:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8478,1)*INDEX($N$61:$N$72,MONTH($A8478),1)*IF($B8478<=5,INDEX($O$76:$O$99,HOUR($A8478)+1,1),INDEX($O$101:$O$124,HOUR($A8478)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8478,1)*INDEX($N$61:$N$72,MONTH($A8478),1)*IF($B8478<=5,INDEX($O$76:$O$99,HOUR($A8478)+1,1),INDEX($O$101:$O$124,HOUR($A8478)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8478,1)*INDEX($N$61:$N$72,MONTH($A8478),1)*IF($B8478<=5,INDEX($O$76:$O$99,HOUR($A8478)+1,1),INDEX($O$101:$O$124,HOUR($A8478)+1,1))","v":5.5060612326385812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8478,1)*INDEX($N$61:$N$72,MONTH($A8478),1)*IF($B8478<=5,INDEX($O$76:$O$99,HOUR($A8478)+1,1),INDEX($O$101:$O$124,HOUR($A8478)+1,1))","v":5.5060612326385812}]
["2014-12-13T07:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8479,1)*INDEX($N$61:$N$72,MONTH($A8479),1)*IF($B8479<=5,INDEX($O$76:$O$99,HOUR($A8479)+1,1),INDEX($O$101:$O$124,HOUR($A8479)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8479,1)*INDEX($N$61:$N$72,MONTH($A8479),1)*IF($B8479<=5,INDEX($O$76:$O$99,HOUR($A8479)+1,1),INDEX($O$101:$O$124,HOUR($A8479)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8479,1)*INDEX($N$61:$N$72,MONTH($A8479),1)*IF($B8479<=5,INDEX($O$76:$O$99,HOUR($A8479)+1,1),INDEX($O$101:$O$124,HOUR($A8479)+1,1))","v":7.6257963674922893},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8479,1)*INDEX($N$61:$N$72,MONTH($A8479),1)*IF($B8479<=5,INDEX($O$76:$O$99,HOUR($A8479)+1,1),INDEX($O$101:$O$124,HOUR($A8479)+1,1))","v":7.6257963674922893}]
["2014-12-13T08:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8480,1)*INDEX($N$61:$N$72,MONTH($A8480),1)*IF($B8480<=5,INDEX($O$76:$O$99,HOUR($A8480)+1,1),INDEX($O$101:$O$124,HOUR($A8480)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8480,1)*INDEX($N$61:$N$72,MONTH($A8480),1)*IF($B8480<=5,INDEX($O$76:$O$99,HOUR($A8480)+1,1),INDEX($O$101:$O$124,HOUR($A8480)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8480,1)*INDEX($N$61:$N$72,MONTH($A8480),1)*IF($B8480<=5,INDEX($O$76:$O$99,HOUR($A8480)+1,1),INDEX($O$101:$O$124,HOUR($A8480)+1,1))","v":9.9620988690647998},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8480,1)*INDEX($N$61:$N$72,MONTH($A8480),1)*IF($B8480<=5,INDEX($O$76:$O$99,HOUR($A8480)+1,1),INDEX($O$101:$O$124,HOUR($A8480)+1,1))","v":9.9620988690647998}]
["2014-12-13T09:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8481,1)*INDEX($N$61:$N$72,MONTH($A8481),1)*IF($B8481<=5,INDEX($O$76:$O$99,HOUR($A8481)+1,1),INDEX($O$101:$O$124,HOUR($A8481)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8481,1)*INDEX($N$61:$N$72,MONTH($A8481),1)*IF($B8481<=5,INDEX($O$76:$O$99,HOUR($A8481)+1,1),INDEX($O$101:$O$124,HOUR($A8481)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8481,1)*INDEX($N$61:$N$72,MONTH($A8481),1)*IF($B8481<=5,INDEX($O$76:$O$99,HOUR($A8481)+1,1),INDEX($O$101:$O$124,HOUR($A8481)+1,1))","v":12.035895471584219},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8481,1)*INDEX($N$61:$N$72,MONTH($A8481),1)*IF($B8481<=5,INDEX($O$76:$O$99,HOUR($A8481)+1,1),INDEX($O$101:$O$124,HOUR($A8481)+1,1))","v":12.035895471584219}]
["2014-12-13T10:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8482,1)*INDEX($N$61:$N$72,MONTH($A8482),1)*IF($B8482<=5,INDEX($O$76:$O$99,HOUR($A8482)+1,1),INDEX($O$101:$O$124,HOUR($A8482)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8482,1)*INDEX($N$61:$N$72,MONTH($A8482),1)*IF($B8482<=5,INDEX($O$76:$O$99,HOUR($A8482)+1,1),INDEX($O$101:$O$124,HOUR($A8482)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8482,1)*INDEX($N$61:$N$72,MONTH($A8482),1)*IF($B8482<=5,INDEX($O$76:$O$99,HOUR($A8482)+1,1),INDEX($O$101:$O$124,HOUR($A8482)+1,1))","v":13.276235844610072},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8482,1)*INDEX($N$61:$N$72,MONTH($A8482),1)*IF($B8482<=5,INDEX($O$76:$O$99,HOUR($A8482)+1,1),INDEX($O$101:$O$124,HOUR($A8482)+1,1))","v":13.276235844610072}]
["2014-12-13T11:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8483,1)*INDEX($N$61:$N$72,MONTH($A8483),1)*IF($B8483<=5,INDEX($O$76:$O$99,HOUR($A8483)+1,1),INDEX($O$101:$O$124,HOUR($A8483)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8483,1)*INDEX($N$61:$N$72,MONTH($A8483),1)*IF($B8483<=5,INDEX($O$76:$O$99,HOUR($A8483)+1,1),INDEX($O$101:$O$124,HOUR($A8483)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8483,1)*INDEX($N$61:$N$72,MONTH($A8483),1)*IF($B8483<=5,INDEX($O$76:$O$99,HOUR($A8483)+1,1),INDEX($O$101:$O$124,HOUR($A8483)+1,1))","v":14.35907267820407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8483,1)*INDEX($N$61:$N$72,MONTH($A8483),1)*IF($B8483<=5,INDEX($O$76:$O$99,HOUR($A8483)+1,1),INDEX($O$101:$O$124,HOUR($A8483)+1,1))","v":14.35907267820407}]
["2014-12-13T12:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8484,1)*INDEX($N$61:$N$72,MONTH($A8484),1)*IF($B8484<=5,INDEX($O$76:$O$99,HOUR($A8484)+1,1),INDEX($O$101:$O$124,HOUR($A8484)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8484,1)*INDEX($N$61:$N$72,MONTH($A8484),1)*IF($B8484<=5,INDEX($O$76:$O$99,HOUR($A8484)+1,1),INDEX($O$101:$O$124,HOUR($A8484)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8484,1)*INDEX($N$61:$N$72,MONTH($A8484),1)*IF($B8484<=5,INDEX($O$76:$O$99,HOUR($A8484)+1,1),INDEX($O$101:$O$124,HOUR($A8484)+1,1))","v":14.273758261011817},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8484,1)*INDEX($N$61:$N$72,MONTH($A8484),1)*IF($B8484<=5,INDEX($O$76:$O$99,HOUR($A8484)+1,1),INDEX($O$101:$O$124,HOUR($A8484)+1,1))","v":14.273758261011817}]
["2014-12-13T13:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8485,1)*INDEX($N$61:$N$72,MONTH($A8485),1)*IF($B8485<=5,INDEX($O$76:$O$99,HOUR($A8485)+1,1),INDEX($O$101:$O$124,HOUR($A8485)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8485,1)*INDEX($N$61:$N$72,MONTH($A8485),1)*IF($B8485<=5,INDEX($O$76:$O$99,HOUR($A8485)+1,1),INDEX($O$101:$O$124,HOUR($A8485)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8485,1)*INDEX($N$61:$N$72,MONTH($A8485),1)*IF($B8485<=5,INDEX($O$76:$O$99,HOUR($A8485)+1,1),INDEX($O$101:$O$124,HOUR($A8485)+1,1))","v":13.991564419529745},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8485,1)*INDEX($N$61:$N$72,MONTH($A8485),1)*IF($B8485<=5,INDEX($O$76:$O$99,HOUR($A8485)+1,1),INDEX($O$101:$O$124,HOUR($A8485)+1,1))","v":13.991564419529745}]
["2014-12-13T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8486,1)*INDEX($N$61:$N$72,MONTH($A8486),1)*IF($B8486<=5,INDEX($O$76:$O$99,HOUR($A8486)+1,1),INDEX($O$101:$O$124,HOUR($A8486)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8486,1)*INDEX($N$61:$N$72,MONTH($A8486),1)*IF($B8486<=5,INDEX($O$76:$O$99,HOUR($A8486)+1,1),INDEX($O$101:$O$124,HOUR($A8486)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8486,1)*INDEX($N$61:$N$72,MONTH($A8486),1)*IF($B8486<=5,INDEX($O$76:$O$99,HOUR($A8486)+1,1),INDEX($O$101:$O$124,HOUR($A8486)+1,1))","v":13.73562116795298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8486,1)*INDEX($N$61:$N$72,MONTH($A8486),1)*IF($B8486<=5,INDEX($O$76:$O$99,HOUR($A8486)+1,1),INDEX($O$101:$O$124,HOUR($A8486)+1,1))","v":13.73562116795298}]
["2014-12-13T15:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8487),HolidayTable,2,FALSE)),VLOOKUP(INT($A8487),HolidayTable,2,FALSE),WEEKDAY($A8487,2))","v":6},{"$f":"IF($B8487<=5,IF(AND(HOUR($A8487)>=HOUR(Time_AM_Peak_Begin),HOUR($A8487)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8487)>=HOUR(Time_PM_Peak_Begin),HOUR($A8487)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8487=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8487=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8487=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8487,1)*INDEX($N$61:$N$72,MONTH($A8487),1)*IF($B8487<=5,INDEX($O$76:$O$99,HOUR($A8487)+1,1),INDEX($O$101:$O$124,HOUR($A8487)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8487,1)*INDEX($N$61:$N$72,MONTH($A8487),1)*IF($B8487<=5,INDEX($O$76:$O$99,HOUR($A8487)+1,1),INDEX($O$101:$O$124,HOUR($A8487)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8487,1)*INDEX($N$61:$N$72,MONTH($A8487),1)*IF($B8487<=5,INDEX($O$76:$O$99,HOUR($A8487)+1,1),INDEX($O$101:$O$124,HOUR($A8487)+1,1))","v":13.249985254704763},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8487,1)*INDEX($N$61:$N$72,MONTH($A8487),1)*IF($B8487<=5,INDEX($O$76:$O$99,HOUR($A8487)+1,1),INDEX($O$101:$O$124,HOUR($A8487)+1,1))","v":13.249985254704763}]
["2014-12-13T16:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8488,1)*INDEX($N$61:$N$72,MONTH($A8488),1)*IF($B8488<=5,INDEX($O$76:$O$99,HOUR($A8488)+1,1),INDEX($O$101:$O$124,HOUR($A8488)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8488,1)*INDEX($N$61:$N$72,MONTH($A8488),1)*IF($B8488<=5,INDEX($O$76:$O$99,HOUR($A8488)+1,1),INDEX($O$101:$O$124,HOUR($A8488)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8488,1)*INDEX($N$61:$N$72,MONTH($A8488),1)*IF($B8488<=5,INDEX($O$76:$O$99,HOUR($A8488)+1,1),INDEX($O$101:$O$124,HOUR($A8488)+1,1))","v":12.580595212119382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8488,1)*INDEX($N$61:$N$72,MONTH($A8488),1)*IF($B8488<=5,INDEX($O$76:$O$99,HOUR($A8488)+1,1),INDEX($O$101:$O$124,HOUR($A8488)+1,1))","v":12.580595212119382}]
["2014-12-13T17:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8489,1)*INDEX($N$61:$N$72,MONTH($A8489),1)*IF($B8489<=5,INDEX($O$76:$O$99,HOUR($A8489)+1,1),INDEX($O$101:$O$124,HOUR($A8489)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8489,1)*INDEX($N$61:$N$72,MONTH($A8489),1)*IF($B8489<=5,INDEX($O$76:$O$99,HOUR($A8489)+1,1),INDEX($O$101:$O$124,HOUR($A8489)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8489,1)*INDEX($N$61:$N$72,MONTH($A8489),1)*IF($B8489<=5,INDEX($O$76:$O$99,HOUR($A8489)+1,1),INDEX($O$101:$O$124,HOUR($A8489)+1,1))","v":11.373068076475162},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8489,1)*INDEX($N$61:$N$72,MONTH($A8489),1)*IF($B8489<=5,INDEX($O$76:$O$99,HOUR($A8489)+1,1),INDEX($O$101:$O$124,HOUR($A8489)+1,1))","v":11.373068076475162}]
["2014-12-13T18:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8490,1)*INDEX($N$61:$N$72,MONTH($A8490),1)*IF($B8490<=5,INDEX($O$76:$O$99,HOUR($A8490)+1,1),INDEX($O$101:$O$124,HOUR($A8490)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8490,1)*INDEX($N$61:$N$72,MONTH($A8490),1)*IF($B8490<=5,INDEX($O$76:$O$99,HOUR($A8490)+1,1),INDEX($O$101:$O$124,HOUR($A8490)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8490,1)*INDEX($N$61:$N$72,MONTH($A8490),1)*IF($B8490<=5,INDEX($O$76:$O$99,HOUR($A8490)+1,1),INDEX($O$101:$O$124,HOUR($A8490)+1,1))","v":9.6733423801063978},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8490,1)*INDEX($N$61:$N$72,MONTH($A8490),1)*IF($B8490<=5,INDEX($O$76:$O$99,HOUR($A8490)+1,1),INDEX($O$101:$O$124,HOUR($A8490)+1,1))","v":9.6733423801063978}]
["2014-12-13T19:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8491,1)*INDEX($N$61:$N$72,MONTH($A8491),1)*IF($B8491<=5,INDEX($O$76:$O$99,HOUR($A8491)+1,1),INDEX($O$101:$O$124,HOUR($A8491)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8491,1)*INDEX($N$61:$N$72,MONTH($A8491),1)*IF($B8491<=5,INDEX($O$76:$O$99,HOUR($A8491)+1,1),INDEX($O$101:$O$124,HOUR($A8491)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8491,1)*INDEX($N$61:$N$72,MONTH($A8491),1)*IF($B8491<=5,INDEX($O$76:$O$99,HOUR($A8491)+1,1),INDEX($O$101:$O$124,HOUR($A8491)+1,1))","v":7.9801793312139626},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8491,1)*INDEX($N$61:$N$72,MONTH($A8491),1)*IF($B8491<=5,INDEX($O$76:$O$99,HOUR($A8491)+1,1),INDEX($O$101:$O$124,HOUR($A8491)+1,1))","v":7.9801793312139626}]
["2014-12-13T20:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8492,1)*INDEX($N$61:$N$72,MONTH($A8492),1)*IF($B8492<=5,INDEX($O$76:$O$99,HOUR($A8492)+1,1),INDEX($O$101:$O$124,HOUR($A8492)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8492,1)*INDEX($N$61:$N$72,MONTH($A8492),1)*IF($B8492<=5,INDEX($O$76:$O$99,HOUR($A8492)+1,1),INDEX($O$101:$O$124,HOUR($A8492)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8492,1)*INDEX($N$61:$N$72,MONTH($A8492),1)*IF($B8492<=5,INDEX($O$76:$O$99,HOUR($A8492)+1,1),INDEX($O$101:$O$124,HOUR($A8492)+1,1))","v":6.6479618935195264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8492,1)*INDEX($N$61:$N$72,MONTH($A8492),1)*IF($B8492<=5,INDEX($O$76:$O$99,HOUR($A8492)+1,1),INDEX($O$101:$O$124,HOUR($A8492)+1,1))","v":6.6479618935195264}]
["2014-12-13T21:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8493,1)*INDEX($N$61:$N$72,MONTH($A8493),1)*IF($B8493<=5,INDEX($O$76:$O$99,HOUR($A8493)+1,1),INDEX($O$101:$O$124,HOUR($A8493)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8493,1)*INDEX($N$61:$N$72,MONTH($A8493),1)*IF($B8493<=5,INDEX($O$76:$O$99,HOUR($A8493)+1,1),INDEX($O$101:$O$124,HOUR($A8493)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8493,1)*INDEX($N$61:$N$72,MONTH($A8493),1)*IF($B8493<=5,INDEX($O$76:$O$99,HOUR($A8493)+1,1),INDEX($O$101:$O$124,HOUR($A8493)+1,1))","v":5.361682988159381},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8493,1)*INDEX($N$61:$N$72,MONTH($A8493),1)*IF($B8493<=5,INDEX($O$76:$O$99,HOUR($A8493)+1,1),INDEX($O$101:$O$124,HOUR($A8493)+1,1))","v":5.361682988159381}]
["2014-12-13T22:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8494,1)*INDEX($N$61:$N$72,MONTH($A8494),1)*IF($B8494<=5,INDEX($O$76:$O$99,HOUR($A8494)+1,1),INDEX($O$101:$O$124,HOUR($A8494)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8494,1)*INDEX($N$61:$N$72,MONTH($A8494),1)*IF($B8494<=5,INDEX($O$76:$O$99,HOUR($A8494)+1,1),INDEX($O$101:$O$124,HOUR($A8494)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8494,1)*INDEX($N$61:$N$72,MONTH($A8494),1)*IF($B8494<=5,INDEX($O$76:$O$99,HOUR($A8494)+1,1),INDEX($O$101:$O$124,HOUR($A8494)+1,1))","v":3.937588485796363},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8494,1)*INDEX($N$61:$N$72,MONTH($A8494),1)*IF($B8494<=5,INDEX($O$76:$O$99,HOUR($A8494)+1,1),INDEX($O$101:$O$124,HOUR($A8494)+1,1))","v":3.937588485796363}]
["2014-12-13T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8495,1)*INDEX($N$61:$N$72,MONTH($A8495),1)*IF($B8495<=5,INDEX($O$76:$O$99,HOUR($A8495)+1,1),INDEX($O$101:$O$124,HOUR($A8495)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8495,1)*INDEX($N$61:$N$72,MONTH($A8495),1)*IF($B8495<=5,INDEX($O$76:$O$99,HOUR($A8495)+1,1),INDEX($O$101:$O$124,HOUR($A8495)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8495,1)*INDEX($N$61:$N$72,MONTH($A8495),1)*IF($B8495<=5,INDEX($O$76:$O$99,HOUR($A8495)+1,1),INDEX($O$101:$O$124,HOUR($A8495)+1,1))","v":2.7256961433019051},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8495,1)*INDEX($N$61:$N$72,MONTH($A8495),1)*IF($B8495<=5,INDEX($O$76:$O$99,HOUR($A8495)+1,1),INDEX($O$101:$O$124,HOUR($A8495)+1,1))","v":2.7256961433019051}]
["2014-12-14T00:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8496,1)*INDEX($N$61:$N$72,MONTH($A8496),1)*IF($B8496<=5,INDEX($O$76:$O$99,HOUR($A8496)+1,1),INDEX($O$101:$O$124,HOUR($A8496)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8496,1)*INDEX($N$61:$N$72,MONTH($A8496),1)*IF($B8496<=5,INDEX($O$76:$O$99,HOUR($A8496)+1,1),INDEX($O$101:$O$124,HOUR($A8496)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8496,1)*INDEX($N$61:$N$72,MONTH($A8496),1)*IF($B8496<=5,INDEX($O$76:$O$99,HOUR($A8496)+1,1),INDEX($O$101:$O$124,HOUR($A8496)+1,1))","v":1.809862239152465},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8496,1)*INDEX($N$61:$N$72,MONTH($A8496),1)*IF($B8496<=5,INDEX($O$76:$O$99,HOUR($A8496)+1,1),INDEX($O$101:$O$124,HOUR($A8496)+1,1))","v":1.809862239152465}]
["2014-12-14T01:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8497,1)*INDEX($N$61:$N$72,MONTH($A8497),1)*IF($B8497<=5,INDEX($O$76:$O$99,HOUR($A8497)+1,1),INDEX($O$101:$O$124,HOUR($A8497)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8497,1)*INDEX($N$61:$N$72,MONTH($A8497),1)*IF($B8497<=5,INDEX($O$76:$O$99,HOUR($A8497)+1,1),INDEX($O$101:$O$124,HOUR($A8497)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8497,1)*INDEX($N$61:$N$72,MONTH($A8497),1)*IF($B8497<=5,INDEX($O$76:$O$99,HOUR($A8497)+1,1),INDEX($O$101:$O$124,HOUR($A8497)+1,1))","v":1.3682994639375563},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8497,1)*INDEX($N$61:$N$72,MONTH($A8497),1)*IF($B8497<=5,INDEX($O$76:$O$99,HOUR($A8497)+1,1),INDEX($O$101:$O$124,HOUR($A8497)+1,1))","v":1.3682994639375563}]
["2014-12-14T02:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8498,1)*INDEX($N$61:$N$72,MONTH($A8498),1)*IF($B8498<=5,INDEX($O$76:$O$99,HOUR($A8498)+1,1),INDEX($O$101:$O$124,HOUR($A8498)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8498,1)*INDEX($N$61:$N$72,MONTH($A8498),1)*IF($B8498<=5,INDEX($O$76:$O$99,HOUR($A8498)+1,1),INDEX($O$101:$O$124,HOUR($A8498)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8498,1)*INDEX($N$61:$N$72,MONTH($A8498),1)*IF($B8498<=5,INDEX($O$76:$O$99,HOUR($A8498)+1,1),INDEX($O$101:$O$124,HOUR($A8498)+1,1))","v":1.0848270650341583},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8498,1)*INDEX($N$61:$N$72,MONTH($A8498),1)*IF($B8498<=5,INDEX($O$76:$O$99,HOUR($A8498)+1,1),INDEX($O$101:$O$124,HOUR($A8498)+1,1))","v":1.0848270650341583}]
["2014-12-14T03:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8499,1)*INDEX($N$61:$N$72,MONTH($A8499),1)*IF($B8499<=5,INDEX($O$76:$O$99,HOUR($A8499)+1,1),INDEX($O$101:$O$124,HOUR($A8499)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8499,1)*INDEX($N$61:$N$72,MONTH($A8499),1)*IF($B8499<=5,INDEX($O$76:$O$99,HOUR($A8499)+1,1),INDEX($O$101:$O$124,HOUR($A8499)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8499,1)*INDEX($N$61:$N$72,MONTH($A8499),1)*IF($B8499<=5,INDEX($O$76:$O$99,HOUR($A8499)+1,1),INDEX($O$101:$O$124,HOUR($A8499)+1,1))","v":1.1229868110403849},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8499,1)*INDEX($N$61:$N$72,MONTH($A8499),1)*IF($B8499<=5,INDEX($O$76:$O$99,HOUR($A8499)+1,1),INDEX($O$101:$O$124,HOUR($A8499)+1,1))","v":1.1229868110403849}]
["2014-12-14T04:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8500,1)*INDEX($N$61:$N$72,MONTH($A8500),1)*IF($B8500<=5,INDEX($O$76:$O$99,HOUR($A8500)+1,1),INDEX($O$101:$O$124,HOUR($A8500)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8500,1)*INDEX($N$61:$N$72,MONTH($A8500),1)*IF($B8500<=5,INDEX($O$76:$O$99,HOUR($A8500)+1,1),INDEX($O$101:$O$124,HOUR($A8500)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8500,1)*INDEX($N$61:$N$72,MONTH($A8500),1)*IF($B8500<=5,INDEX($O$76:$O$99,HOUR($A8500)+1,1),INDEX($O$101:$O$124,HOUR($A8500)+1,1))","v":1.6790288242739735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8500,1)*INDEX($N$61:$N$72,MONTH($A8500),1)*IF($B8500<=5,INDEX($O$76:$O$99,HOUR($A8500)+1,1),INDEX($O$101:$O$124,HOUR($A8500)+1,1))","v":1.6790288242739735}]
["2014-12-14T05:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8501,1)*INDEX($N$61:$N$72,MONTH($A8501),1)*IF($B8501<=5,INDEX($O$76:$O$99,HOUR($A8501)+1,1),INDEX($O$101:$O$124,HOUR($A8501)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8501,1)*INDEX($N$61:$N$72,MONTH($A8501),1)*IF($B8501<=5,INDEX($O$76:$O$99,HOUR($A8501)+1,1),INDEX($O$101:$O$124,HOUR($A8501)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8501,1)*INDEX($N$61:$N$72,MONTH($A8501),1)*IF($B8501<=5,INDEX($O$76:$O$99,HOUR($A8501)+1,1),INDEX($O$101:$O$124,HOUR($A8501)+1,1))","v":3.0200713267785102},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8501,1)*INDEX($N$61:$N$72,MONTH($A8501),1)*IF($B8501<=5,INDEX($O$76:$O$99,HOUR($A8501)+1,1),INDEX($O$101:$O$124,HOUR($A8501)+1,1))","v":3.0200713267785102}]
["2014-12-14T06:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8502,1)*INDEX($N$61:$N$72,MONTH($A8502),1)*IF($B8502<=5,INDEX($O$76:$O$99,HOUR($A8502)+1,1),INDEX($O$101:$O$124,HOUR($A8502)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8502,1)*INDEX($N$61:$N$72,MONTH($A8502),1)*IF($B8502<=5,INDEX($O$76:$O$99,HOUR($A8502)+1,1),INDEX($O$101:$O$124,HOUR($A8502)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8502,1)*INDEX($N$61:$N$72,MONTH($A8502),1)*IF($B8502<=5,INDEX($O$76:$O$99,HOUR($A8502)+1,1),INDEX($O$101:$O$124,HOUR($A8502)+1,1))","v":4.5737181284605963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8502,1)*INDEX($N$61:$N$72,MONTH($A8502),1)*IF($B8502<=5,INDEX($O$76:$O$99,HOUR($A8502)+1,1),INDEX($O$101:$O$124,HOUR($A8502)+1,1))","v":4.5737181284605963}]
["2014-12-14T07:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8503,1)*INDEX($N$61:$N$72,MONTH($A8503),1)*IF($B8503<=5,INDEX($O$76:$O$99,HOUR($A8503)+1,1),INDEX($O$101:$O$124,HOUR($A8503)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8503,1)*INDEX($N$61:$N$72,MONTH($A8503),1)*IF($B8503<=5,INDEX($O$76:$O$99,HOUR($A8503)+1,1),INDEX($O$101:$O$124,HOUR($A8503)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8503,1)*INDEX($N$61:$N$72,MONTH($A8503),1)*IF($B8503<=5,INDEX($O$76:$O$99,HOUR($A8503)+1,1),INDEX($O$101:$O$124,HOUR($A8503)+1,1))","v":6.3345178370336264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8503,1)*INDEX($N$61:$N$72,MONTH($A8503),1)*IF($B8503<=5,INDEX($O$76:$O$99,HOUR($A8503)+1,1),INDEX($O$101:$O$124,HOUR($A8503)+1,1))","v":6.3345178370336264}]
["2014-12-14T08:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8504,1)*INDEX($N$61:$N$72,MONTH($A8504),1)*IF($B8504<=5,INDEX($O$76:$O$99,HOUR($A8504)+1,1),INDEX($O$101:$O$124,HOUR($A8504)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8504,1)*INDEX($N$61:$N$72,MONTH($A8504),1)*IF($B8504<=5,INDEX($O$76:$O$99,HOUR($A8504)+1,1),INDEX($O$101:$O$124,HOUR($A8504)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8504,1)*INDEX($N$61:$N$72,MONTH($A8504),1)*IF($B8504<=5,INDEX($O$76:$O$99,HOUR($A8504)+1,1),INDEX($O$101:$O$124,HOUR($A8504)+1,1))","v":8.2752134910645836},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8504,1)*INDEX($N$61:$N$72,MONTH($A8504),1)*IF($B8504<=5,INDEX($O$76:$O$99,HOUR($A8504)+1,1),INDEX($O$101:$O$124,HOUR($A8504)+1,1))","v":8.2752134910645836}]
["2014-12-14T09:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8505,1)*INDEX($N$61:$N$72,MONTH($A8505),1)*IF($B8505<=5,INDEX($O$76:$O$99,HOUR($A8505)+1,1),INDEX($O$101:$O$124,HOUR($A8505)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8505,1)*INDEX($N$61:$N$72,MONTH($A8505),1)*IF($B8505<=5,INDEX($O$76:$O$99,HOUR($A8505)+1,1),INDEX($O$101:$O$124,HOUR($A8505)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8505,1)*INDEX($N$61:$N$72,MONTH($A8505),1)*IF($B8505<=5,INDEX($O$76:$O$99,HOUR($A8505)+1,1),INDEX($O$101:$O$124,HOUR($A8505)+1,1))","v":9.9978534536313877},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8505,1)*INDEX($N$61:$N$72,MONTH($A8505),1)*IF($B8505<=5,INDEX($O$76:$O$99,HOUR($A8505)+1,1),INDEX($O$101:$O$124,HOUR($A8505)+1,1))","v":9.9978534536313877}]
["2014-12-14T10:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8506,1)*INDEX($N$61:$N$72,MONTH($A8506),1)*IF($B8506<=5,INDEX($O$76:$O$99,HOUR($A8506)+1,1),INDEX($O$101:$O$124,HOUR($A8506)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8506,1)*INDEX($N$61:$N$72,MONTH($A8506),1)*IF($B8506<=5,INDEX($O$76:$O$99,HOUR($A8506)+1,1),INDEX($O$101:$O$124,HOUR($A8506)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8506,1)*INDEX($N$61:$N$72,MONTH($A8506),1)*IF($B8506<=5,INDEX($O$76:$O$99,HOUR($A8506)+1,1),INDEX($O$101:$O$124,HOUR($A8506)+1,1))","v":11.028166595799508},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8506,1)*INDEX($N$61:$N$72,MONTH($A8506),1)*IF($B8506<=5,INDEX($O$76:$O$99,HOUR($A8506)+1,1),INDEX($O$101:$O$124,HOUR($A8506)+1,1))","v":11.028166595799508}]
["2014-12-14T11:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8507,1)*INDEX($N$61:$N$72,MONTH($A8507),1)*IF($B8507<=5,INDEX($O$76:$O$99,HOUR($A8507)+1,1),INDEX($O$101:$O$124,HOUR($A8507)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8507,1)*INDEX($N$61:$N$72,MONTH($A8507),1)*IF($B8507<=5,INDEX($O$76:$O$99,HOUR($A8507)+1,1),INDEX($O$101:$O$124,HOUR($A8507)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8507,1)*INDEX($N$61:$N$72,MONTH($A8507),1)*IF($B8507<=5,INDEX($O$76:$O$99,HOUR($A8507)+1,1),INDEX($O$101:$O$124,HOUR($A8507)+1,1))","v":11.927646323089135},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8507,1)*INDEX($N$61:$N$72,MONTH($A8507),1)*IF($B8507<=5,INDEX($O$76:$O$99,HOUR($A8507)+1,1),INDEX($O$101:$O$124,HOUR($A8507)+1,1))","v":11.927646323089135}]
["2014-12-14T12:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8508,1)*INDEX($N$61:$N$72,MONTH($A8508),1)*IF($B8508<=5,INDEX($O$76:$O$99,HOUR($A8508)+1,1),INDEX($O$101:$O$124,HOUR($A8508)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8508,1)*INDEX($N$61:$N$72,MONTH($A8508),1)*IF($B8508<=5,INDEX($O$76:$O$99,HOUR($A8508)+1,1),INDEX($O$101:$O$124,HOUR($A8508)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8508,1)*INDEX($N$61:$N$72,MONTH($A8508),1)*IF($B8508<=5,INDEX($O$76:$O$99,HOUR($A8508)+1,1),INDEX($O$101:$O$124,HOUR($A8508)+1,1))","v":11.856778223363287},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8508,1)*INDEX($N$61:$N$72,MONTH($A8508),1)*IF($B8508<=5,INDEX($O$76:$O$99,HOUR($A8508)+1,1),INDEX($O$101:$O$124,HOUR($A8508)+1,1))","v":11.856778223363287}]
["2014-12-14T13:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8509,1)*INDEX($N$61:$N$72,MONTH($A8509),1)*IF($B8509<=5,INDEX($O$76:$O$99,HOUR($A8509)+1,1),INDEX($O$101:$O$124,HOUR($A8509)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8509,1)*INDEX($N$61:$N$72,MONTH($A8509),1)*IF($B8509<=5,INDEX($O$76:$O$99,HOUR($A8509)+1,1),INDEX($O$101:$O$124,HOUR($A8509)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8509,1)*INDEX($N$61:$N$72,MONTH($A8509),1)*IF($B8509<=5,INDEX($O$76:$O$99,HOUR($A8509)+1,1),INDEX($O$101:$O$124,HOUR($A8509)+1,1))","v":11.622368355039322},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8509,1)*INDEX($N$61:$N$72,MONTH($A8509),1)*IF($B8509<=5,INDEX($O$76:$O$99,HOUR($A8509)+1,1),INDEX($O$101:$O$124,HOUR($A8509)+1,1))","v":11.622368355039322}]
["2014-12-14T14:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8510,1)*INDEX($N$61:$N$72,MONTH($A8510),1)*IF($B8510<=5,INDEX($O$76:$O$99,HOUR($A8510)+1,1),INDEX($O$101:$O$124,HOUR($A8510)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8510,1)*INDEX($N$61:$N$72,MONTH($A8510),1)*IF($B8510<=5,INDEX($O$76:$O$99,HOUR($A8510)+1,1),INDEX($O$101:$O$124,HOUR($A8510)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8510,1)*INDEX($N$61:$N$72,MONTH($A8510),1)*IF($B8510<=5,INDEX($O$76:$O$99,HOUR($A8510)+1,1),INDEX($O$101:$O$124,HOUR($A8510)+1,1))","v":11.409764055861775},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8510,1)*INDEX($N$61:$N$72,MONTH($A8510),1)*IF($B8510<=5,INDEX($O$76:$O$99,HOUR($A8510)+1,1),INDEX($O$101:$O$124,HOUR($A8510)+1,1))","v":11.409764055861775}]
["2014-12-14T15:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8511,1)*INDEX($N$61:$N$72,MONTH($A8511),1)*IF($B8511<=5,INDEX($O$76:$O$99,HOUR($A8511)+1,1),INDEX($O$101:$O$124,HOUR($A8511)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8511,1)*INDEX($N$61:$N$72,MONTH($A8511),1)*IF($B8511<=5,INDEX($O$76:$O$99,HOUR($A8511)+1,1),INDEX($O$101:$O$124,HOUR($A8511)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8511,1)*INDEX($N$61:$N$72,MONTH($A8511),1)*IF($B8511<=5,INDEX($O$76:$O$99,HOUR($A8511)+1,1),INDEX($O$101:$O$124,HOUR($A8511)+1,1))","v":11.006361026653092},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8511,1)*INDEX($N$61:$N$72,MONTH($A8511),1)*IF($B8511<=5,INDEX($O$76:$O$99,HOUR($A8511)+1,1),INDEX($O$101:$O$124,HOUR($A8511)+1,1))","v":11.006361026653092}]
["2014-12-14T16:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8512,1)*INDEX($N$61:$N$72,MONTH($A8512),1)*IF($B8512<=5,INDEX($O$76:$O$99,HOUR($A8512)+1,1),INDEX($O$101:$O$124,HOUR($A8512)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8512,1)*INDEX($N$61:$N$72,MONTH($A8512),1)*IF($B8512<=5,INDEX($O$76:$O$99,HOUR($A8512)+1,1),INDEX($O$101:$O$124,HOUR($A8512)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8512,1)*INDEX($N$61:$N$72,MONTH($A8512),1)*IF($B8512<=5,INDEX($O$76:$O$99,HOUR($A8512)+1,1),INDEX($O$101:$O$124,HOUR($A8512)+1,1))","v":10.450319013419504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8512,1)*INDEX($N$61:$N$72,MONTH($A8512),1)*IF($B8512<=5,INDEX($O$76:$O$99,HOUR($A8512)+1,1),INDEX($O$101:$O$124,HOUR($A8512)+1,1))","v":10.450319013419504}]
["2014-12-14T17:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8513,1)*INDEX($N$61:$N$72,MONTH($A8513),1)*IF($B8513<=5,INDEX($O$76:$O$99,HOUR($A8513)+1,1),INDEX($O$101:$O$124,HOUR($A8513)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8513,1)*INDEX($N$61:$N$72,MONTH($A8513),1)*IF($B8513<=5,INDEX($O$76:$O$99,HOUR($A8513)+1,1),INDEX($O$101:$O$124,HOUR($A8513)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8513,1)*INDEX($N$61:$N$72,MONTH($A8513),1)*IF($B8513<=5,INDEX($O$76:$O$99,HOUR($A8513)+1,1),INDEX($O$101:$O$124,HOUR($A8513)+1,1))","v":9.4472628326844017},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8513,1)*INDEX($N$61:$N$72,MONTH($A8513),1)*IF($B8513<=5,INDEX($O$76:$O$99,HOUR($A8513)+1,1),INDEX($O$101:$O$124,HOUR($A8513)+1,1))","v":9.4472628326844017}]
["2014-12-14T18:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8514,1)*INDEX($N$61:$N$72,MONTH($A8514),1)*IF($B8514<=5,INDEX($O$76:$O$99,HOUR($A8514)+1,1),INDEX($O$101:$O$124,HOUR($A8514)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8514,1)*INDEX($N$61:$N$72,MONTH($A8514),1)*IF($B8514<=5,INDEX($O$76:$O$99,HOUR($A8514)+1,1),INDEX($O$101:$O$124,HOUR($A8514)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8514,1)*INDEX($N$61:$N$72,MONTH($A8514),1)*IF($B8514<=5,INDEX($O$76:$O$99,HOUR($A8514)+1,1),INDEX($O$101:$O$124,HOUR($A8514)+1,1))","v":8.0353522304540146},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8514,1)*INDEX($N$61:$N$72,MONTH($A8514),1)*IF($B8514<=5,INDEX($O$76:$O$99,HOUR($A8514)+1,1),INDEX($O$101:$O$124,HOUR($A8514)+1,1))","v":8.0353522304540146}]
["2014-12-14T19:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8515,1)*INDEX($N$61:$N$72,MONTH($A8515),1)*IF($B8515<=5,INDEX($O$76:$O$99,HOUR($A8515)+1,1),INDEX($O$101:$O$124,HOUR($A8515)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8515,1)*INDEX($N$61:$N$72,MONTH($A8515),1)*IF($B8515<=5,INDEX($O$76:$O$99,HOUR($A8515)+1,1),INDEX($O$101:$O$124,HOUR($A8515)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8515,1)*INDEX($N$61:$N$72,MONTH($A8515),1)*IF($B8515<=5,INDEX($O$76:$O$99,HOUR($A8515)+1,1),INDEX($O$101:$O$124,HOUR($A8515)+1,1))","v":6.6288930205102323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8515,1)*INDEX($N$61:$N$72,MONTH($A8515),1)*IF($B8515<=5,INDEX($O$76:$O$99,HOUR($A8515)+1,1),INDEX($O$101:$O$124,HOUR($A8515)+1,1))","v":6.6288930205102323}]
["2014-12-14T20:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8516,1)*INDEX($N$61:$N$72,MONTH($A8516),1)*IF($B8516<=5,INDEX($O$76:$O$99,HOUR($A8516)+1,1),INDEX($O$101:$O$124,HOUR($A8516)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8516,1)*INDEX($N$61:$N$72,MONTH($A8516),1)*IF($B8516<=5,INDEX($O$76:$O$99,HOUR($A8516)+1,1),INDEX($O$101:$O$124,HOUR($A8516)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8516,1)*INDEX($N$61:$N$72,MONTH($A8516),1)*IF($B8516<=5,INDEX($O$76:$O$99,HOUR($A8516)+1,1),INDEX($O$101:$O$124,HOUR($A8516)+1,1))","v":5.5222603863296591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8516,1)*INDEX($N$61:$N$72,MONTH($A8516),1)*IF($B8516<=5,INDEX($O$76:$O$99,HOUR($A8516)+1,1),INDEX($O$101:$O$124,HOUR($A8516)+1,1))","v":5.5222603863296591}]
["2014-12-14T21:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8517,1)*INDEX($N$61:$N$72,MONTH($A8517),1)*IF($B8517<=5,INDEX($O$76:$O$99,HOUR($A8517)+1,1),INDEX($O$101:$O$124,HOUR($A8517)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8517,1)*INDEX($N$61:$N$72,MONTH($A8517),1)*IF($B8517<=5,INDEX($O$76:$O$99,HOUR($A8517)+1,1),INDEX($O$101:$O$124,HOUR($A8517)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8517,1)*INDEX($N$61:$N$72,MONTH($A8517),1)*IF($B8517<=5,INDEX($O$76:$O$99,HOUR($A8517)+1,1),INDEX($O$101:$O$124,HOUR($A8517)+1,1))","v":4.4537874981553127},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8517,1)*INDEX($N$61:$N$72,MONTH($A8517),1)*IF($B8517<=5,INDEX($O$76:$O$99,HOUR($A8517)+1,1),INDEX($O$101:$O$124,HOUR($A8517)+1,1))","v":4.4537874981553127}]
["2014-12-14T22:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8518,1)*INDEX($N$61:$N$72,MONTH($A8518),1)*IF($B8518<=5,INDEX($O$76:$O$99,HOUR($A8518)+1,1),INDEX($O$101:$O$124,HOUR($A8518)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8518,1)*INDEX($N$61:$N$72,MONTH($A8518),1)*IF($B8518<=5,INDEX($O$76:$O$99,HOUR($A8518)+1,1),INDEX($O$101:$O$124,HOUR($A8518)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8518,1)*INDEX($N$61:$N$72,MONTH($A8518),1)*IF($B8518<=5,INDEX($O$76:$O$99,HOUR($A8518)+1,1),INDEX($O$101:$O$124,HOUR($A8518)+1,1))","v":3.2708353719622858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8518,1)*INDEX($N$61:$N$72,MONTH($A8518),1)*IF($B8518<=5,INDEX($O$76:$O$99,HOUR($A8518)+1,1),INDEX($O$101:$O$124,HOUR($A8518)+1,1))","v":3.2708353719622858}]
["2014-12-14T23:59:59.998",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8519,1)*INDEX($N$61:$N$72,MONTH($A8519),1)*IF($B8519<=5,INDEX($O$76:$O$99,HOUR($A8519)+1,1),INDEX($O$101:$O$124,HOUR($A8519)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8519,1)*INDEX($N$61:$N$72,MONTH($A8519),1)*IF($B8519<=5,INDEX($O$76:$O$99,HOUR($A8519)+1,1),INDEX($O$101:$O$124,HOUR($A8519)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8519,1)*INDEX($N$61:$N$72,MONTH($A8519),1)*IF($B8519<=5,INDEX($O$76:$O$99,HOUR($A8519)+1,1),INDEX($O$101:$O$124,HOUR($A8519)+1,1))","v":1.0047669296487611},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8519,1)*INDEX($N$61:$N$72,MONTH($A8519),1)*IF($B8519<=5,INDEX($O$76:$O$99,HOUR($A8519)+1,1),INDEX($O$101:$O$124,HOUR($A8519)+1,1))","v":1.0047669296487611}]
["2014-12-15T00:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8520,1)*INDEX($N$61:$N$72,MONTH($A8520),1)*IF($B8520<=5,INDEX($O$76:$O$99,HOUR($A8520)+1,1),INDEX($O$101:$O$124,HOUR($A8520)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8520,1)*INDEX($N$61:$N$72,MONTH($A8520),1)*IF($B8520<=5,INDEX($O$76:$O$99,HOUR($A8520)+1,1),INDEX($O$101:$O$124,HOUR($A8520)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8520,1)*INDEX($N$61:$N$72,MONTH($A8520),1)*IF($B8520<=5,INDEX($O$76:$O$99,HOUR($A8520)+1,1),INDEX($O$101:$O$124,HOUR($A8520)+1,1))","v":0.62753864378062973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8520,1)*INDEX($N$61:$N$72,MONTH($A8520),1)*IF($B8520<=5,INDEX($O$76:$O$99,HOUR($A8520)+1,1),INDEX($O$101:$O$124,HOUR($A8520)+1,1))","v":0.62753864378062973}]
["2014-12-15T01:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8521,1)*INDEX($N$61:$N$72,MONTH($A8521),1)*IF($B8521<=5,INDEX($O$76:$O$99,HOUR($A8521)+1,1),INDEX($O$101:$O$124,HOUR($A8521)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8521,1)*INDEX($N$61:$N$72,MONTH($A8521),1)*IF($B8521<=5,INDEX($O$76:$O$99,HOUR($A8521)+1,1),INDEX($O$101:$O$124,HOUR($A8521)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8521,1)*INDEX($N$61:$N$72,MONTH($A8521),1)*IF($B8521<=5,INDEX($O$76:$O$99,HOUR($A8521)+1,1),INDEX($O$101:$O$124,HOUR($A8521)+1,1))","v":0.49709521782622923},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8521,1)*INDEX($N$61:$N$72,MONTH($A8521),1)*IF($B8521<=5,INDEX($O$76:$O$99,HOUR($A8521)+1,1),INDEX($O$101:$O$124,HOUR($A8521)+1,1))","v":0.49709521782622923}]
["2014-12-15T02:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8522,1)*INDEX($N$61:$N$72,MONTH($A8522),1)*IF($B8522<=5,INDEX($O$76:$O$99,HOUR($A8522)+1,1),INDEX($O$101:$O$124,HOUR($A8522)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8522,1)*INDEX($N$61:$N$72,MONTH($A8522),1)*IF($B8522<=5,INDEX($O$76:$O$99,HOUR($A8522)+1,1),INDEX($O$101:$O$124,HOUR($A8522)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8522,1)*INDEX($N$61:$N$72,MONTH($A8522),1)*IF($B8522<=5,INDEX($O$76:$O$99,HOUR($A8522)+1,1),INDEX($O$101:$O$124,HOUR($A8522)+1,1))","v":0.53235019781390513},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8522,1)*INDEX($N$61:$N$72,MONTH($A8522),1)*IF($B8522<=5,INDEX($O$76:$O$99,HOUR($A8522)+1,1),INDEX($O$101:$O$124,HOUR($A8522)+1,1))","v":0.53235019781390513}]
["2014-12-15T03:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8523,1)*INDEX($N$61:$N$72,MONTH($A8523),1)*IF($B8523<=5,INDEX($O$76:$O$99,HOUR($A8523)+1,1),INDEX($O$101:$O$124,HOUR($A8523)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8523,1)*INDEX($N$61:$N$72,MONTH($A8523),1)*IF($B8523<=5,INDEX($O$76:$O$99,HOUR($A8523)+1,1),INDEX($O$101:$O$124,HOUR($A8523)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8523,1)*INDEX($N$61:$N$72,MONTH($A8523),1)*IF($B8523<=5,INDEX($O$76:$O$99,HOUR($A8523)+1,1),INDEX($O$101:$O$124,HOUR($A8523)+1,1))","v":0.91310398168080409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8523,1)*INDEX($N$61:$N$72,MONTH($A8523),1)*IF($B8523<=5,INDEX($O$76:$O$99,HOUR($A8523)+1,1),INDEX($O$101:$O$124,HOUR($A8523)+1,1))","v":0.91310398168080409}]
["2014-12-15T04:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8524,1)*INDEX($N$61:$N$72,MONTH($A8524),1)*IF($B8524<=5,INDEX($O$76:$O$99,HOUR($A8524)+1,1),INDEX($O$101:$O$124,HOUR($A8524)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8524,1)*INDEX($N$61:$N$72,MONTH($A8524),1)*IF($B8524<=5,INDEX($O$76:$O$99,HOUR($A8524)+1,1),INDEX($O$101:$O$124,HOUR($A8524)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8524,1)*INDEX($N$61:$N$72,MONTH($A8524),1)*IF($B8524<=5,INDEX($O$76:$O$99,HOUR($A8524)+1,1),INDEX($O$101:$O$124,HOUR($A8524)+1,1))","v":2.2351657312186477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8524,1)*INDEX($N$61:$N$72,MONTH($A8524),1)*IF($B8524<=5,INDEX($O$76:$O$99,HOUR($A8524)+1,1),INDEX($O$101:$O$124,HOUR($A8524)+1,1))","v":2.2351657312186477}]
["2014-12-15T05:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8525,1)*INDEX($N$61:$N$72,MONTH($A8525),1)*IF($B8525<=5,INDEX($O$76:$O$99,HOUR($A8525)+1,1),INDEX($O$101:$O$124,HOUR($A8525)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8525,1)*INDEX($N$61:$N$72,MONTH($A8525),1)*IF($B8525<=5,INDEX($O$76:$O$99,HOUR($A8525)+1,1),INDEX($O$101:$O$124,HOUR($A8525)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8525,1)*INDEX($N$61:$N$72,MONTH($A8525),1)*IF($B8525<=5,INDEX($O$76:$O$99,HOUR($A8525)+1,1),INDEX($O$101:$O$124,HOUR($A8525)+1,1))","v":5.4116394281082405},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8525,1)*INDEX($N$61:$N$72,MONTH($A8525),1)*IF($B8525<=5,INDEX($O$76:$O$99,HOUR($A8525)+1,1),INDEX($O$101:$O$124,HOUR($A8525)+1,1))","v":5.4116394281082405}]
["2014-12-15T06:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8526,1)*INDEX($N$61:$N$72,MONTH($A8526),1)*IF($B8526<=5,INDEX($O$76:$O$99,HOUR($A8526)+1,1),INDEX($O$101:$O$124,HOUR($A8526)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8526,1)*INDEX($N$61:$N$72,MONTH($A8526),1)*IF($B8526<=5,INDEX($O$76:$O$99,HOUR($A8526)+1,1),INDEX($O$101:$O$124,HOUR($A8526)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8526,1)*INDEX($N$61:$N$72,MONTH($A8526),1)*IF($B8526<=5,INDEX($O$76:$O$99,HOUR($A8526)+1,1),INDEX($O$101:$O$124,HOUR($A8526)+1,1))","v":8.3378027670853339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8526,1)*INDEX($N$61:$N$72,MONTH($A8526),1)*IF($B8526<=5,INDEX($O$76:$O$99,HOUR($A8526)+1,1),INDEX($O$101:$O$124,HOUR($A8526)+1,1))","v":8.3378027670853339}]
["2014-12-15T07:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8527,1)*INDEX($N$61:$N$72,MONTH($A8527),1)*IF($B8527<=5,INDEX($O$76:$O$99,HOUR($A8527)+1,1),INDEX($O$101:$O$124,HOUR($A8527)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8527,1)*INDEX($N$61:$N$72,MONTH($A8527),1)*IF($B8527<=5,INDEX($O$76:$O$99,HOUR($A8527)+1,1),INDEX($O$101:$O$124,HOUR($A8527)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8527,1)*INDEX($N$61:$N$72,MONTH($A8527),1)*IF($B8527<=5,INDEX($O$76:$O$99,HOUR($A8527)+1,1),INDEX($O$101:$O$124,HOUR($A8527)+1,1))","v":8.2003083451333989},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8527,1)*INDEX($N$61:$N$72,MONTH($A8527),1)*IF($B8527<=5,INDEX($O$76:$O$99,HOUR($A8527)+1,1),INDEX($O$101:$O$124,HOUR($A8527)+1,1))","v":8.2003083451333989}]
["2014-12-15T08:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8528,1)*INDEX($N$61:$N$72,MONTH($A8528),1)*IF($B8528<=5,INDEX($O$76:$O$99,HOUR($A8528)+1,1),INDEX($O$101:$O$124,HOUR($A8528)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8528,1)*INDEX($N$61:$N$72,MONTH($A8528),1)*IF($B8528<=5,INDEX($O$76:$O$99,HOUR($A8528)+1,1),INDEX($O$101:$O$124,HOUR($A8528)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8528,1)*INDEX($N$61:$N$72,MONTH($A8528),1)*IF($B8528<=5,INDEX($O$76:$O$99,HOUR($A8528)+1,1),INDEX($O$101:$O$124,HOUR($A8528)+1,1))","v":7.2484238854661509},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8528,1)*INDEX($N$61:$N$72,MONTH($A8528),1)*IF($B8528<=5,INDEX($O$76:$O$99,HOUR($A8528)+1,1),INDEX($O$101:$O$124,HOUR($A8528)+1,1))","v":7.2484238854661509}]
["2014-12-15T09:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8529,1)*INDEX($N$61:$N$72,MONTH($A8529),1)*IF($B8529<=5,INDEX($O$76:$O$99,HOUR($A8529)+1,1),INDEX($O$101:$O$124,HOUR($A8529)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8529,1)*INDEX($N$61:$N$72,MONTH($A8529),1)*IF($B8529<=5,INDEX($O$76:$O$99,HOUR($A8529)+1,1),INDEX($O$101:$O$124,HOUR($A8529)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8529,1)*INDEX($N$61:$N$72,MONTH($A8529),1)*IF($B8529<=5,INDEX($O$76:$O$99,HOUR($A8529)+1,1),INDEX($O$101:$O$124,HOUR($A8529)+1,1))","v":7.2413728894686153},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8529,1)*INDEX($N$61:$N$72,MONTH($A8529),1)*IF($B8529<=5,INDEX($O$76:$O$99,HOUR($A8529)+1,1),INDEX($O$101:$O$124,HOUR($A8529)+1,1))","v":7.2413728894686153}]
["2014-12-15T10:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8530,1)*INDEX($N$61:$N$72,MONTH($A8530),1)*IF($B8530<=5,INDEX($O$76:$O$99,HOUR($A8530)+1,1),INDEX($O$101:$O$124,HOUR($A8530)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8530,1)*INDEX($N$61:$N$72,MONTH($A8530),1)*IF($B8530<=5,INDEX($O$76:$O$99,HOUR($A8530)+1,1),INDEX($O$101:$O$124,HOUR($A8530)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8530,1)*INDEX($N$61:$N$72,MONTH($A8530),1)*IF($B8530<=5,INDEX($O$76:$O$99,HOUR($A8530)+1,1),INDEX($O$101:$O$124,HOUR($A8530)+1,1))","v":7.6996876293084018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8530,1)*INDEX($N$61:$N$72,MONTH($A8530),1)*IF($B8530<=5,INDEX($O$76:$O$99,HOUR($A8530)+1,1),INDEX($O$101:$O$124,HOUR($A8530)+1,1))","v":7.6996876293084018}]
["2014-12-15T11:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8531,1)*INDEX($N$61:$N$72,MONTH($A8531),1)*IF($B8531<=5,INDEX($O$76:$O$99,HOUR($A8531)+1,1),INDEX($O$101:$O$124,HOUR($A8531)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8531,1)*INDEX($N$61:$N$72,MONTH($A8531),1)*IF($B8531<=5,INDEX($O$76:$O$99,HOUR($A8531)+1,1),INDEX($O$101:$O$124,HOUR($A8531)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8531,1)*INDEX($N$61:$N$72,MONTH($A8531),1)*IF($B8531<=5,INDEX($O$76:$O$99,HOUR($A8531)+1,1),INDEX($O$101:$O$124,HOUR($A8531)+1,1))","v":8.1826808551395604},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8531,1)*INDEX($N$61:$N$72,MONTH($A8531),1)*IF($B8531<=5,INDEX($O$76:$O$99,HOUR($A8531)+1,1),INDEX($O$101:$O$124,HOUR($A8531)+1,1))","v":8.1826808551395604}]
["2014-12-15T12:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8532,1)*INDEX($N$61:$N$72,MONTH($A8532),1)*IF($B8532<=5,INDEX($O$76:$O$99,HOUR($A8532)+1,1),INDEX($O$101:$O$124,HOUR($A8532)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8532,1)*INDEX($N$61:$N$72,MONTH($A8532),1)*IF($B8532<=5,INDEX($O$76:$O$99,HOUR($A8532)+1,1),INDEX($O$101:$O$124,HOUR($A8532)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8532,1)*INDEX($N$61:$N$72,MONTH($A8532),1)*IF($B8532<=5,INDEX($O$76:$O$99,HOUR($A8532)+1,1),INDEX($O$101:$O$124,HOUR($A8532)+1,1))","v":8.2073593411309336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8532,1)*INDEX($N$61:$N$72,MONTH($A8532),1)*IF($B8532<=5,INDEX($O$76:$O$99,HOUR($A8532)+1,1),INDEX($O$101:$O$124,HOUR($A8532)+1,1))","v":8.2073593411309336}]
["2014-12-15T13:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8533,1)*INDEX($N$61:$N$72,MONTH($A8533),1)*IF($B8533<=5,INDEX($O$76:$O$99,HOUR($A8533)+1,1),INDEX($O$101:$O$124,HOUR($A8533)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8533,1)*INDEX($N$61:$N$72,MONTH($A8533),1)*IF($B8533<=5,INDEX($O$76:$O$99,HOUR($A8533)+1,1),INDEX($O$101:$O$124,HOUR($A8533)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8533,1)*INDEX($N$61:$N$72,MONTH($A8533),1)*IF($B8533<=5,INDEX($O$76:$O$99,HOUR($A8533)+1,1),INDEX($O$101:$O$124,HOUR($A8533)+1,1))","v":8.5493326470113882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8533,1)*INDEX($N$61:$N$72,MONTH($A8533),1)*IF($B8533<=5,INDEX($O$76:$O$99,HOUR($A8533)+1,1),INDEX($O$101:$O$124,HOUR($A8533)+1,1))","v":8.5493326470113882}]
["2014-12-15T14:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8534,1)*INDEX($N$61:$N$72,MONTH($A8534),1)*IF($B8534<=5,INDEX($O$76:$O$99,HOUR($A8534)+1,1),INDEX($O$101:$O$124,HOUR($A8534)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8534,1)*INDEX($N$61:$N$72,MONTH($A8534),1)*IF($B8534<=5,INDEX($O$76:$O$99,HOUR($A8534)+1,1),INDEX($O$101:$O$124,HOUR($A8534)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8534,1)*INDEX($N$61:$N$72,MONTH($A8534),1)*IF($B8534<=5,INDEX($O$76:$O$99,HOUR($A8534)+1,1),INDEX($O$101:$O$124,HOUR($A8534)+1,1))","v":9.187447784788322},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8534,1)*INDEX($N$61:$N$72,MONTH($A8534),1)*IF($B8534<=5,INDEX($O$76:$O$99,HOUR($A8534)+1,1),INDEX($O$101:$O$124,HOUR($A8534)+1,1))","v":9.187447784788322}]
["2014-12-15T15:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8535,1)*INDEX($N$61:$N$72,MONTH($A8535),1)*IF($B8535<=5,INDEX($O$76:$O$99,HOUR($A8535)+1,1),INDEX($O$101:$O$124,HOUR($A8535)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8535,1)*INDEX($N$61:$N$72,MONTH($A8535),1)*IF($B8535<=5,INDEX($O$76:$O$99,HOUR($A8535)+1,1),INDEX($O$101:$O$124,HOUR($A8535)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8535,1)*INDEX($N$61:$N$72,MONTH($A8535),1)*IF($B8535<=5,INDEX($O$76:$O$99,HOUR($A8535)+1,1),INDEX($O$101:$O$124,HOUR($A8535)+1,1))","v":9.7092214886059249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8535,1)*INDEX($N$61:$N$72,MONTH($A8535),1)*IF($B8535<=5,INDEX($O$76:$O$99,HOUR($A8535)+1,1),INDEX($O$101:$O$124,HOUR($A8535)+1,1))","v":9.7092214886059249}]
["2014-12-15T16:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8536,1)*INDEX($N$61:$N$72,MONTH($A8536),1)*IF($B8536<=5,INDEX($O$76:$O$99,HOUR($A8536)+1,1),INDEX($O$101:$O$124,HOUR($A8536)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8536,1)*INDEX($N$61:$N$72,MONTH($A8536),1)*IF($B8536<=5,INDEX($O$76:$O$99,HOUR($A8536)+1,1),INDEX($O$101:$O$124,HOUR($A8536)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8536,1)*INDEX($N$61:$N$72,MONTH($A8536),1)*IF($B8536<=5,INDEX($O$76:$O$99,HOUR($A8536)+1,1),INDEX($O$101:$O$124,HOUR($A8536)+1,1))","v":9.860817902552931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8536,1)*INDEX($N$61:$N$72,MONTH($A8536),1)*IF($B8536<=5,INDEX($O$76:$O$99,HOUR($A8536)+1,1),INDEX($O$101:$O$124,HOUR($A8536)+1,1))","v":9.860817902552931}]
["2014-12-15T17:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8537,1)*INDEX($N$61:$N$72,MONTH($A8537),1)*IF($B8537<=5,INDEX($O$76:$O$99,HOUR($A8537)+1,1),INDEX($O$101:$O$124,HOUR($A8537)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8537,1)*INDEX($N$61:$N$72,MONTH($A8537),1)*IF($B8537<=5,INDEX($O$76:$O$99,HOUR($A8537)+1,1),INDEX($O$101:$O$124,HOUR($A8537)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8537,1)*INDEX($N$61:$N$72,MONTH($A8537),1)*IF($B8537<=5,INDEX($O$76:$O$99,HOUR($A8537)+1,1),INDEX($O$101:$O$124,HOUR($A8537)+1,1))","v":7.7349426092960769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8537,1)*INDEX($N$61:$N$72,MONTH($A8537),1)*IF($B8537<=5,INDEX($O$76:$O$99,HOUR($A8537)+1,1),INDEX($O$101:$O$124,HOUR($A8537)+1,1))","v":7.7349426092960769}]
["2014-12-15T18:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8538,1)*INDEX($N$61:$N$72,MONTH($A8538),1)*IF($B8538<=5,INDEX($O$76:$O$99,HOUR($A8538)+1,1),INDEX($O$101:$O$124,HOUR($A8538)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8538,1)*INDEX($N$61:$N$72,MONTH($A8538),1)*IF($B8538<=5,INDEX($O$76:$O$99,HOUR($A8538)+1,1),INDEX($O$101:$O$124,HOUR($A8538)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8538,1)*INDEX($N$61:$N$72,MONTH($A8538),1)*IF($B8538<=5,INDEX($O$76:$O$99,HOUR($A8538)+1,1),INDEX($O$101:$O$124,HOUR($A8538)+1,1))","v":5.7536127339886951},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8538,1)*INDEX($N$61:$N$72,MONTH($A8538),1)*IF($B8538<=5,INDEX($O$76:$O$99,HOUR($A8538)+1,1),INDEX($O$101:$O$124,HOUR($A8538)+1,1))","v":5.7536127339886951}]
["2014-12-15T19:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8539,1)*INDEX($N$61:$N$72,MONTH($A8539),1)*IF($B8539<=5,INDEX($O$76:$O$99,HOUR($A8539)+1,1),INDEX($O$101:$O$124,HOUR($A8539)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8539,1)*INDEX($N$61:$N$72,MONTH($A8539),1)*IF($B8539<=5,INDEX($O$76:$O$99,HOUR($A8539)+1,1),INDEX($O$101:$O$124,HOUR($A8539)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8539,1)*INDEX($N$61:$N$72,MONTH($A8539),1)*IF($B8539<=5,INDEX($O$76:$O$99,HOUR($A8539)+1,1),INDEX($O$101:$O$124,HOUR($A8539)+1,1))","v":4.5232139324188099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8539,1)*INDEX($N$61:$N$72,MONTH($A8539),1)*IF($B8539<=5,INDEX($O$76:$O$99,HOUR($A8539)+1,1),INDEX($O$101:$O$124,HOUR($A8539)+1,1))","v":4.5232139324188099}]
["2014-12-15T20:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8540,1)*INDEX($N$61:$N$72,MONTH($A8540),1)*IF($B8540<=5,INDEX($O$76:$O$99,HOUR($A8540)+1,1),INDEX($O$101:$O$124,HOUR($A8540)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8540,1)*INDEX($N$61:$N$72,MONTH($A8540),1)*IF($B8540<=5,INDEX($O$76:$O$99,HOUR($A8540)+1,1),INDEX($O$101:$O$124,HOUR($A8540)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8540,1)*INDEX($N$61:$N$72,MONTH($A8540),1)*IF($B8540<=5,INDEX($O$76:$O$99,HOUR($A8540)+1,1),INDEX($O$101:$O$124,HOUR($A8540)+1,1))","v":3.6418394327269135},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8540,1)*INDEX($N$61:$N$72,MONTH($A8540),1)*IF($B8540<=5,INDEX($O$76:$O$99,HOUR($A8540)+1,1),INDEX($O$101:$O$124,HOUR($A8540)+1,1))","v":3.6418394327269135}]
["2014-12-15T21:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8541,1)*INDEX($N$61:$N$72,MONTH($A8541),1)*IF($B8541<=5,INDEX($O$76:$O$99,HOUR($A8541)+1,1),INDEX($O$101:$O$124,HOUR($A8541)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8541,1)*INDEX($N$61:$N$72,MONTH($A8541),1)*IF($B8541<=5,INDEX($O$76:$O$99,HOUR($A8541)+1,1),INDEX($O$101:$O$124,HOUR($A8541)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8541,1)*INDEX($N$61:$N$72,MONTH($A8541),1)*IF($B8541<=5,INDEX($O$76:$O$99,HOUR($A8541)+1,1),INDEX($O$101:$O$124,HOUR($A8541)+1,1))","v":2.6864294750608981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8541,1)*INDEX($N$61:$N$72,MONTH($A8541),1)*IF($B8541<=5,INDEX($O$76:$O$99,HOUR($A8541)+1,1),INDEX($O$101:$O$124,HOUR($A8541)+1,1))","v":2.6864294750608981}]
["2014-12-15T22:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8542,1)*INDEX($N$61:$N$72,MONTH($A8542),1)*IF($B8542<=5,INDEX($O$76:$O$99,HOUR($A8542)+1,1),INDEX($O$101:$O$124,HOUR($A8542)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8542,1)*INDEX($N$61:$N$72,MONTH($A8542),1)*IF($B8542<=5,INDEX($O$76:$O$99,HOUR($A8542)+1,1),INDEX($O$101:$O$124,HOUR($A8542)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8542,1)*INDEX($N$61:$N$72,MONTH($A8542),1)*IF($B8542<=5,INDEX($O$76:$O$99,HOUR($A8542)+1,1),INDEX($O$101:$O$124,HOUR($A8542)+1,1))","v":1.843835453355446},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8542,1)*INDEX($N$61:$N$72,MONTH($A8542),1)*IF($B8542<=5,INDEX($O$76:$O$99,HOUR($A8542)+1,1),INDEX($O$101:$O$124,HOUR($A8542)+1,1))","v":1.843835453355446}]
["2014-12-15T23:59:59.998",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8543,1)*INDEX($N$61:$N$72,MONTH($A8543),1)*IF($B8543<=5,INDEX($O$76:$O$99,HOUR($A8543)+1,1),INDEX($O$101:$O$124,HOUR($A8543)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8543,1)*INDEX($N$61:$N$72,MONTH($A8543),1)*IF($B8543<=5,INDEX($O$76:$O$99,HOUR($A8543)+1,1),INDEX($O$101:$O$124,HOUR($A8543)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8543,1)*INDEX($N$61:$N$72,MONTH($A8543),1)*IF($B8543<=5,INDEX($O$76:$O$99,HOUR($A8543)+1,1),INDEX($O$101:$O$124,HOUR($A8543)+1,1))","v":1.3460143263533868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8543,1)*INDEX($N$61:$N$72,MONTH($A8543),1)*IF($B8543<=5,INDEX($O$76:$O$99,HOUR($A8543)+1,1),INDEX($O$101:$O$124,HOUR($A8543)+1,1))","v":1.3460143263533868}]
["2014-12-16T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8544,1)*INDEX($N$61:$N$72,MONTH($A8544),1)*IF($B8544<=5,INDEX($O$76:$O$99,HOUR($A8544)+1,1),INDEX($O$101:$O$124,HOUR($A8544)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8544,1)*INDEX($N$61:$N$72,MONTH($A8544),1)*IF($B8544<=5,INDEX($O$76:$O$99,HOUR($A8544)+1,1),INDEX($O$101:$O$124,HOUR($A8544)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8544,1)*INDEX($N$61:$N$72,MONTH($A8544),1)*IF($B8544<=5,INDEX($O$76:$O$99,HOUR($A8544)+1,1),INDEX($O$101:$O$124,HOUR($A8544)+1,1))","v":0.84066859681018535},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8544,1)*INDEX($N$61:$N$72,MONTH($A8544),1)*IF($B8544<=5,INDEX($O$76:$O$99,HOUR($A8544)+1,1),INDEX($O$101:$O$124,HOUR($A8544)+1,1))","v":0.84066859681018535}]
["2014-12-16T01:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8545,1)*INDEX($N$61:$N$72,MONTH($A8545),1)*IF($B8545<=5,INDEX($O$76:$O$99,HOUR($A8545)+1,1),INDEX($O$101:$O$124,HOUR($A8545)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8545,1)*INDEX($N$61:$N$72,MONTH($A8545),1)*IF($B8545<=5,INDEX($O$76:$O$99,HOUR($A8545)+1,1),INDEX($O$101:$O$124,HOUR($A8545)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8545,1)*INDEX($N$61:$N$72,MONTH($A8545),1)*IF($B8545<=5,INDEX($O$76:$O$99,HOUR($A8545)+1,1),INDEX($O$101:$O$124,HOUR($A8545)+1,1))","v":0.66592287724851762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8545,1)*INDEX($N$61:$N$72,MONTH($A8545),1)*IF($B8545<=5,INDEX($O$76:$O$99,HOUR($A8545)+1,1),INDEX($O$101:$O$124,HOUR($A8545)+1,1))","v":0.66592287724851762}]
["2014-12-16T02:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8546,1)*INDEX($N$61:$N$72,MONTH($A8546),1)*IF($B8546<=5,INDEX($O$76:$O$99,HOUR($A8546)+1,1),INDEX($O$101:$O$124,HOUR($A8546)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8546,1)*INDEX($N$61:$N$72,MONTH($A8546),1)*IF($B8546<=5,INDEX($O$76:$O$99,HOUR($A8546)+1,1),INDEX($O$101:$O$124,HOUR($A8546)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8546,1)*INDEX($N$61:$N$72,MONTH($A8546),1)*IF($B8546<=5,INDEX($O$76:$O$99,HOUR($A8546)+1,1),INDEX($O$101:$O$124,HOUR($A8546)+1,1))","v":0.7131514501030225},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8546,1)*INDEX($N$61:$N$72,MONTH($A8546),1)*IF($B8546<=5,INDEX($O$76:$O$99,HOUR($A8546)+1,1),INDEX($O$101:$O$124,HOUR($A8546)+1,1))","v":0.7131514501030225}]
["2014-12-16T03:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8547,1)*INDEX($N$61:$N$72,MONTH($A8547),1)*IF($B8547<=5,INDEX($O$76:$O$99,HOUR($A8547)+1,1),INDEX($O$101:$O$124,HOUR($A8547)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8547,1)*INDEX($N$61:$N$72,MONTH($A8547),1)*IF($B8547<=5,INDEX($O$76:$O$99,HOUR($A8547)+1,1),INDEX($O$101:$O$124,HOUR($A8547)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8547,1)*INDEX($N$61:$N$72,MONTH($A8547),1)*IF($B8547<=5,INDEX($O$76:$O$99,HOUR($A8547)+1,1),INDEX($O$101:$O$124,HOUR($A8547)+1,1))","v":1.2232200369316744},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8547,1)*INDEX($N$61:$N$72,MONTH($A8547),1)*IF($B8547<=5,INDEX($O$76:$O$99,HOUR($A8547)+1,1),INDEX($O$101:$O$124,HOUR($A8547)+1,1))","v":1.2232200369316744}]
["2014-12-16T04:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8548,1)*INDEX($N$61:$N$72,MONTH($A8548),1)*IF($B8548<=5,INDEX($O$76:$O$99,HOUR($A8548)+1,1),INDEX($O$101:$O$124,HOUR($A8548)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8548,1)*INDEX($N$61:$N$72,MONTH($A8548),1)*IF($B8548<=5,INDEX($O$76:$O$99,HOUR($A8548)+1,1),INDEX($O$101:$O$124,HOUR($A8548)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8548,1)*INDEX($N$61:$N$72,MONTH($A8548),1)*IF($B8548<=5,INDEX($O$76:$O$99,HOUR($A8548)+1,1),INDEX($O$101:$O$124,HOUR($A8548)+1,1))","v":2.9942915189756043},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8548,1)*INDEX($N$61:$N$72,MONTH($A8548),1)*IF($B8548<=5,INDEX($O$76:$O$99,HOUR($A8548)+1,1),INDEX($O$101:$O$124,HOUR($A8548)+1,1))","v":2.9942915189756043}]
["2014-12-16T05:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8549,1)*INDEX($N$61:$N$72,MONTH($A8549),1)*IF($B8549<=5,INDEX($O$76:$O$99,HOUR($A8549)+1,1),INDEX($O$101:$O$124,HOUR($A8549)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8549,1)*INDEX($N$61:$N$72,MONTH($A8549),1)*IF($B8549<=5,INDEX($O$76:$O$99,HOUR($A8549)+1,1),INDEX($O$101:$O$124,HOUR($A8549)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8549,1)*INDEX($N$61:$N$72,MONTH($A8549),1)*IF($B8549<=5,INDEX($O$76:$O$99,HOUR($A8549)+1,1),INDEX($O$101:$O$124,HOUR($A8549)+1,1))","v":7.2495859331664869},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8549,1)*INDEX($N$61:$N$72,MONTH($A8549),1)*IF($B8549<=5,INDEX($O$76:$O$99,HOUR($A8549)+1,1),INDEX($O$101:$O$124,HOUR($A8549)+1,1))","v":7.2495859331664869}]
["2014-12-16T06:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8550,1)*INDEX($N$61:$N$72,MONTH($A8550),1)*IF($B8550<=5,INDEX($O$76:$O$99,HOUR($A8550)+1,1),INDEX($O$101:$O$124,HOUR($A8550)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8550,1)*INDEX($N$61:$N$72,MONTH($A8550),1)*IF($B8550<=5,INDEX($O$76:$O$99,HOUR($A8550)+1,1),INDEX($O$101:$O$124,HOUR($A8550)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8550,1)*INDEX($N$61:$N$72,MONTH($A8550),1)*IF($B8550<=5,INDEX($O$76:$O$99,HOUR($A8550)+1,1),INDEX($O$101:$O$124,HOUR($A8550)+1,1))","v":11.169557480090385},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8550,1)*INDEX($N$61:$N$72,MONTH($A8550),1)*IF($B8550<=5,INDEX($O$76:$O$99,HOUR($A8550)+1,1),INDEX($O$101:$O$124,HOUR($A8550)+1,1))","v":11.169557480090385}]
["2014-12-16T07:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8551),HolidayTable,2,FALSE)),VLOOKUP(INT($A8551),HolidayTable,2,FALSE),WEEKDAY($A8551,2))","v":2},{"$f":"IF($B8551<=5,IF(AND(HOUR($A8551)>=HOUR(Time_AM_Peak_Begin),HOUR($A8551)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8551)>=HOUR(Time_PM_Peak_Begin),HOUR($A8551)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8551=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8551=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8551=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8551,1)*INDEX($N$61:$N$72,MONTH($A8551),1)*IF($B8551<=5,INDEX($O$76:$O$99,HOUR($A8551)+1,1),INDEX($O$101:$O$124,HOUR($A8551)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8551,1)*INDEX($N$61:$N$72,MONTH($A8551),1)*IF($B8551<=5,INDEX($O$76:$O$99,HOUR($A8551)+1,1),INDEX($O$101:$O$124,HOUR($A8551)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8551,1)*INDEX($N$61:$N$72,MONTH($A8551),1)*IF($B8551<=5,INDEX($O$76:$O$99,HOUR($A8551)+1,1),INDEX($O$101:$O$124,HOUR($A8551)+1,1))","v":10.985366045957816},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8551,1)*INDEX($N$61:$N$72,MONTH($A8551),1)*IF($B8551<=5,INDEX($O$76:$O$99,HOUR($A8551)+1,1),INDEX($O$101:$O$124,HOUR($A8551)+1,1))","v":10.985366045957816}]
["2014-12-16T08:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8552,1)*INDEX($N$61:$N$72,MONTH($A8552),1)*IF($B8552<=5,INDEX($O$76:$O$99,HOUR($A8552)+1,1),INDEX($O$101:$O$124,HOUR($A8552)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8552,1)*INDEX($N$61:$N$72,MONTH($A8552),1)*IF($B8552<=5,INDEX($O$76:$O$99,HOUR($A8552)+1,1),INDEX($O$101:$O$124,HOUR($A8552)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8552,1)*INDEX($N$61:$N$72,MONTH($A8552),1)*IF($B8552<=5,INDEX($O$76:$O$99,HOUR($A8552)+1,1),INDEX($O$101:$O$124,HOUR($A8552)+1,1))","v":9.7101945788861865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8552,1)*INDEX($N$61:$N$72,MONTH($A8552),1)*IF($B8552<=5,INDEX($O$76:$O$99,HOUR($A8552)+1,1),INDEX($O$101:$O$124,HOUR($A8552)+1,1))","v":9.7101945788861865}]
["2014-12-16T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8553,1)*INDEX($N$61:$N$72,MONTH($A8553),1)*IF($B8553<=5,INDEX($O$76:$O$99,HOUR($A8553)+1,1),INDEX($O$101:$O$124,HOUR($A8553)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8553,1)*INDEX($N$61:$N$72,MONTH($A8553),1)*IF($B8553<=5,INDEX($O$76:$O$99,HOUR($A8553)+1,1),INDEX($O$101:$O$124,HOUR($A8553)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8553,1)*INDEX($N$61:$N$72,MONTH($A8553),1)*IF($B8553<=5,INDEX($O$76:$O$99,HOUR($A8553)+1,1),INDEX($O$101:$O$124,HOUR($A8553)+1,1))","v":9.700748864315285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8553,1)*INDEX($N$61:$N$72,MONTH($A8553),1)*IF($B8553<=5,INDEX($O$76:$O$99,HOUR($A8553)+1,1),INDEX($O$101:$O$124,HOUR($A8553)+1,1))","v":9.700748864315285}]
["2014-12-16T10:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8554,1)*INDEX($N$61:$N$72,MONTH($A8554),1)*IF($B8554<=5,INDEX($O$76:$O$99,HOUR($A8554)+1,1),INDEX($O$101:$O$124,HOUR($A8554)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8554,1)*INDEX($N$61:$N$72,MONTH($A8554),1)*IF($B8554<=5,INDEX($O$76:$O$99,HOUR($A8554)+1,1),INDEX($O$101:$O$124,HOUR($A8554)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8554,1)*INDEX($N$61:$N$72,MONTH($A8554),1)*IF($B8554<=5,INDEX($O$76:$O$99,HOUR($A8554)+1,1),INDEX($O$101:$O$124,HOUR($A8554)+1,1))","v":10.314720311423848},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8554,1)*INDEX($N$61:$N$72,MONTH($A8554),1)*IF($B8554<=5,INDEX($O$76:$O$99,HOUR($A8554)+1,1),INDEX($O$101:$O$124,HOUR($A8554)+1,1))","v":10.314720311423848}]
["2014-12-16T11:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8555,1)*INDEX($N$61:$N$72,MONTH($A8555),1)*IF($B8555<=5,INDEX($O$76:$O$99,HOUR($A8555)+1,1),INDEX($O$101:$O$124,HOUR($A8555)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8555,1)*INDEX($N$61:$N$72,MONTH($A8555),1)*IF($B8555<=5,INDEX($O$76:$O$99,HOUR($A8555)+1,1),INDEX($O$101:$O$124,HOUR($A8555)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8555,1)*INDEX($N$61:$N$72,MONTH($A8555),1)*IF($B8555<=5,INDEX($O$76:$O$99,HOUR($A8555)+1,1),INDEX($O$101:$O$124,HOUR($A8555)+1,1))","v":10.961751759530564},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8555,1)*INDEX($N$61:$N$72,MONTH($A8555),1)*IF($B8555<=5,INDEX($O$76:$O$99,HOUR($A8555)+1,1),INDEX($O$101:$O$124,HOUR($A8555)+1,1))","v":10.961751759530564}]
["2014-12-16T12:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8556,1)*INDEX($N$61:$N$72,MONTH($A8556),1)*IF($B8556<=5,INDEX($O$76:$O$99,HOUR($A8556)+1,1),INDEX($O$101:$O$124,HOUR($A8556)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8556,1)*INDEX($N$61:$N$72,MONTH($A8556),1)*IF($B8556<=5,INDEX($O$76:$O$99,HOUR($A8556)+1,1),INDEX($O$101:$O$124,HOUR($A8556)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8556,1)*INDEX($N$61:$N$72,MONTH($A8556),1)*IF($B8556<=5,INDEX($O$76:$O$99,HOUR($A8556)+1,1),INDEX($O$101:$O$124,HOUR($A8556)+1,1))","v":10.994811760528718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8556,1)*INDEX($N$61:$N$72,MONTH($A8556),1)*IF($B8556<=5,INDEX($O$76:$O$99,HOUR($A8556)+1,1),INDEX($O$101:$O$124,HOUR($A8556)+1,1))","v":10.994811760528718}]
["2014-12-16T13:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8557,1)*INDEX($N$61:$N$72,MONTH($A8557),1)*IF($B8557<=5,INDEX($O$76:$O$99,HOUR($A8557)+1,1),INDEX($O$101:$O$124,HOUR($A8557)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8557,1)*INDEX($N$61:$N$72,MONTH($A8557),1)*IF($B8557<=5,INDEX($O$76:$O$99,HOUR($A8557)+1,1),INDEX($O$101:$O$124,HOUR($A8557)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8557,1)*INDEX($N$61:$N$72,MONTH($A8557),1)*IF($B8557<=5,INDEX($O$76:$O$99,HOUR($A8557)+1,1),INDEX($O$101:$O$124,HOUR($A8557)+1,1))","v":11.452928917217413},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8557,1)*INDEX($N$61:$N$72,MONTH($A8557),1)*IF($B8557<=5,INDEX($O$76:$O$99,HOUR($A8557)+1,1),INDEX($O$101:$O$124,HOUR($A8557)+1,1))","v":11.452928917217413}]
["2014-12-16T14:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8558,1)*INDEX($N$61:$N$72,MONTH($A8558),1)*IF($B8558<=5,INDEX($O$76:$O$99,HOUR($A8558)+1,1),INDEX($O$101:$O$124,HOUR($A8558)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8558,1)*INDEX($N$61:$N$72,MONTH($A8558),1)*IF($B8558<=5,INDEX($O$76:$O$99,HOUR($A8558)+1,1),INDEX($O$101:$O$124,HOUR($A8558)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8558,1)*INDEX($N$61:$N$72,MONTH($A8558),1)*IF($B8558<=5,INDEX($O$76:$O$99,HOUR($A8558)+1,1),INDEX($O$101:$O$124,HOUR($A8558)+1,1))","v":12.307766085883951},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8558,1)*INDEX($N$61:$N$72,MONTH($A8558),1)*IF($B8558<=5,INDEX($O$76:$O$99,HOUR($A8558)+1,1),INDEX($O$101:$O$124,HOUR($A8558)+1,1))","v":12.307766085883951}]
["2014-12-16T15:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8559,1)*INDEX($N$61:$N$72,MONTH($A8559),1)*IF($B8559<=5,INDEX($O$76:$O$99,HOUR($A8559)+1,1),INDEX($O$101:$O$124,HOUR($A8559)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8559,1)*INDEX($N$61:$N$72,MONTH($A8559),1)*IF($B8559<=5,INDEX($O$76:$O$99,HOUR($A8559)+1,1),INDEX($O$101:$O$124,HOUR($A8559)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8559,1)*INDEX($N$61:$N$72,MONTH($A8559),1)*IF($B8559<=5,INDEX($O$76:$O$99,HOUR($A8559)+1,1),INDEX($O$101:$O$124,HOUR($A8559)+1,1))","v":13.006748964130622},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8559,1)*INDEX($N$61:$N$72,MONTH($A8559),1)*IF($B8559<=5,INDEX($O$76:$O$99,HOUR($A8559)+1,1),INDEX($O$101:$O$124,HOUR($A8559)+1,1))","v":13.006748964130622}]
["2014-12-16T16:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8560,1)*INDEX($N$61:$N$72,MONTH($A8560),1)*IF($B8560<=5,INDEX($O$76:$O$99,HOUR($A8560)+1,1),INDEX($O$101:$O$124,HOUR($A8560)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8560,1)*INDEX($N$61:$N$72,MONTH($A8560),1)*IF($B8560<=5,INDEX($O$76:$O$99,HOUR($A8560)+1,1),INDEX($O$101:$O$124,HOUR($A8560)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8560,1)*INDEX($N$61:$N$72,MONTH($A8560),1)*IF($B8560<=5,INDEX($O$76:$O$99,HOUR($A8560)+1,1),INDEX($O$101:$O$124,HOUR($A8560)+1,1))","v":13.209831827404992},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8560,1)*INDEX($N$61:$N$72,MONTH($A8560),1)*IF($B8560<=5,INDEX($O$76:$O$99,HOUR($A8560)+1,1),INDEX($O$101:$O$124,HOUR($A8560)+1,1))","v":13.209831827404992}]
["2014-12-16T17:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8561,1)*INDEX($N$61:$N$72,MONTH($A8561),1)*IF($B8561<=5,INDEX($O$76:$O$99,HOUR($A8561)+1,1),INDEX($O$101:$O$124,HOUR($A8561)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8561,1)*INDEX($N$61:$N$72,MONTH($A8561),1)*IF($B8561<=5,INDEX($O$76:$O$99,HOUR($A8561)+1,1),INDEX($O$101:$O$124,HOUR($A8561)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8561,1)*INDEX($N$61:$N$72,MONTH($A8561),1)*IF($B8561<=5,INDEX($O$76:$O$99,HOUR($A8561)+1,1),INDEX($O$101:$O$124,HOUR($A8561)+1,1))","v":10.361948884278352},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8561,1)*INDEX($N$61:$N$72,MONTH($A8561),1)*IF($B8561<=5,INDEX($O$76:$O$99,HOUR($A8561)+1,1),INDEX($O$101:$O$124,HOUR($A8561)+1,1))","v":10.361948884278352}]
["2014-12-16T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8562,1)*INDEX($N$61:$N$72,MONTH($A8562),1)*IF($B8562<=5,INDEX($O$76:$O$99,HOUR($A8562)+1,1),INDEX($O$101:$O$124,HOUR($A8562)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8562,1)*INDEX($N$61:$N$72,MONTH($A8562),1)*IF($B8562<=5,INDEX($O$76:$O$99,HOUR($A8562)+1,1),INDEX($O$101:$O$124,HOUR($A8562)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8562,1)*INDEX($N$61:$N$72,MONTH($A8562),1)*IF($B8562<=5,INDEX($O$76:$O$99,HOUR($A8562)+1,1),INDEX($O$101:$O$124,HOUR($A8562)+1,1))","v":7.7077030898551824},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8562,1)*INDEX($N$61:$N$72,MONTH($A8562),1)*IF($B8562<=5,INDEX($O$76:$O$99,HOUR($A8562)+1,1),INDEX($O$101:$O$124,HOUR($A8562)+1,1))","v":7.7077030898551824}]
["2014-12-16T19:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8563,1)*INDEX($N$61:$N$72,MONTH($A8563),1)*IF($B8563<=5,INDEX($O$76:$O$99,HOUR($A8563)+1,1),INDEX($O$101:$O$124,HOUR($A8563)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8563,1)*INDEX($N$61:$N$72,MONTH($A8563),1)*IF($B8563<=5,INDEX($O$76:$O$99,HOUR($A8563)+1,1),INDEX($O$101:$O$124,HOUR($A8563)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8563,1)*INDEX($N$61:$N$72,MONTH($A8563),1)*IF($B8563<=5,INDEX($O$76:$O$99,HOUR($A8563)+1,1),INDEX($O$101:$O$124,HOUR($A8563)+1,1))","v":6.0594258972329662},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8563,1)*INDEX($N$61:$N$72,MONTH($A8563),1)*IF($B8563<=5,INDEX($O$76:$O$99,HOUR($A8563)+1,1),INDEX($O$101:$O$124,HOUR($A8563)+1,1))","v":6.0594258972329662}]
["2014-12-16T20:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8564,1)*INDEX($N$61:$N$72,MONTH($A8564),1)*IF($B8564<=5,INDEX($O$76:$O$99,HOUR($A8564)+1,1),INDEX($O$101:$O$124,HOUR($A8564)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8564,1)*INDEX($N$61:$N$72,MONTH($A8564),1)*IF($B8564<=5,INDEX($O$76:$O$99,HOUR($A8564)+1,1),INDEX($O$101:$O$124,HOUR($A8564)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8564,1)*INDEX($N$61:$N$72,MONTH($A8564),1)*IF($B8564<=5,INDEX($O$76:$O$99,HOUR($A8564)+1,1),INDEX($O$101:$O$124,HOUR($A8564)+1,1))","v":4.8787115758703452},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8564,1)*INDEX($N$61:$N$72,MONTH($A8564),1)*IF($B8564<=5,INDEX($O$76:$O$99,HOUR($A8564)+1,1),INDEX($O$101:$O$124,HOUR($A8564)+1,1))","v":4.8787115758703452}]
["2014-12-16T21:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8565,1)*INDEX($N$61:$N$72,MONTH($A8565),1)*IF($B8565<=5,INDEX($O$76:$O$99,HOUR($A8565)+1,1),INDEX($O$101:$O$124,HOUR($A8565)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8565,1)*INDEX($N$61:$N$72,MONTH($A8565),1)*IF($B8565<=5,INDEX($O$76:$O$99,HOUR($A8565)+1,1),INDEX($O$101:$O$124,HOUR($A8565)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8565,1)*INDEX($N$61:$N$72,MONTH($A8565),1)*IF($B8565<=5,INDEX($O$76:$O$99,HOUR($A8565)+1,1),INDEX($O$101:$O$124,HOUR($A8565)+1,1))","v":3.5988172515132657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8565,1)*INDEX($N$61:$N$72,MONTH($A8565),1)*IF($B8565<=5,INDEX($O$76:$O$99,HOUR($A8565)+1,1),INDEX($O$101:$O$124,HOUR($A8565)+1,1))","v":3.5988172515132657}]
["2014-12-16T22:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8566,1)*INDEX($N$61:$N$72,MONTH($A8566),1)*IF($B8566<=5,INDEX($O$76:$O$99,HOUR($A8566)+1,1),INDEX($O$101:$O$124,HOUR($A8566)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8566,1)*INDEX($N$61:$N$72,MONTH($A8566),1)*IF($B8566<=5,INDEX($O$76:$O$99,HOUR($A8566)+1,1),INDEX($O$101:$O$124,HOUR($A8566)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8566,1)*INDEX($N$61:$N$72,MONTH($A8566),1)*IF($B8566<=5,INDEX($O$76:$O$99,HOUR($A8566)+1,1),INDEX($O$101:$O$124,HOUR($A8566)+1,1))","v":2.4700543602906011},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8566,1)*INDEX($N$61:$N$72,MONTH($A8566),1)*IF($B8566<=5,INDEX($O$76:$O$99,HOUR($A8566)+1,1),INDEX($O$101:$O$124,HOUR($A8566)+1,1))","v":2.4700543602906011}]
["2014-12-16T23:59:59.998",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8567,1)*INDEX($N$61:$N$72,MONTH($A8567),1)*IF($B8567<=5,INDEX($O$76:$O$99,HOUR($A8567)+1,1),INDEX($O$101:$O$124,HOUR($A8567)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8567,1)*INDEX($N$61:$N$72,MONTH($A8567),1)*IF($B8567<=5,INDEX($O$76:$O$99,HOUR($A8567)+1,1),INDEX($O$101:$O$124,HOUR($A8567)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8567,1)*INDEX($N$61:$N$72,MONTH($A8567),1)*IF($B8567<=5,INDEX($O$76:$O$99,HOUR($A8567)+1,1),INDEX($O$101:$O$124,HOUR($A8567)+1,1))","v":1.40259440462285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8567,1)*INDEX($N$61:$N$72,MONTH($A8567),1)*IF($B8567<=5,INDEX($O$76:$O$99,HOUR($A8567)+1,1),INDEX($O$101:$O$124,HOUR($A8567)+1,1))","v":1.40259440462285}]
["2014-12-17T00:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8568,1)*INDEX($N$61:$N$72,MONTH($A8568),1)*IF($B8568<=5,INDEX($O$76:$O$99,HOUR($A8568)+1,1),INDEX($O$101:$O$124,HOUR($A8568)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8568,1)*INDEX($N$61:$N$72,MONTH($A8568),1)*IF($B8568<=5,INDEX($O$76:$O$99,HOUR($A8568)+1,1),INDEX($O$101:$O$124,HOUR($A8568)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8568,1)*INDEX($N$61:$N$72,MONTH($A8568),1)*IF($B8568<=5,INDEX($O$76:$O$99,HOUR($A8568)+1,1),INDEX($O$101:$O$124,HOUR($A8568)+1,1))","v":0.87600632990479743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8568,1)*INDEX($N$61:$N$72,MONTH($A8568),1)*IF($B8568<=5,INDEX($O$76:$O$99,HOUR($A8568)+1,1),INDEX($O$101:$O$124,HOUR($A8568)+1,1))","v":0.87600632990479743}]
["2014-12-17T01:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8569,1)*INDEX($N$61:$N$72,MONTH($A8569),1)*IF($B8569<=5,INDEX($O$76:$O$99,HOUR($A8569)+1,1),INDEX($O$101:$O$124,HOUR($A8569)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8569,1)*INDEX($N$61:$N$72,MONTH($A8569),1)*IF($B8569<=5,INDEX($O$76:$O$99,HOUR($A8569)+1,1),INDEX($O$101:$O$124,HOUR($A8569)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8569,1)*INDEX($N$61:$N$72,MONTH($A8569),1)*IF($B8569<=5,INDEX($O$76:$O$99,HOUR($A8569)+1,1),INDEX($O$101:$O$124,HOUR($A8569)+1,1))","v":0.69391512649762055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8569,1)*INDEX($N$61:$N$72,MONTH($A8569),1)*IF($B8569<=5,INDEX($O$76:$O$99,HOUR($A8569)+1,1),INDEX($O$101:$O$124,HOUR($A8569)+1,1))","v":0.69391512649762055}]
["2014-12-17T02:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8570,1)*INDEX($N$61:$N$72,MONTH($A8570),1)*IF($B8570<=5,INDEX($O$76:$O$99,HOUR($A8570)+1,1),INDEX($O$101:$O$124,HOUR($A8570)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8570,1)*INDEX($N$61:$N$72,MONTH($A8570),1)*IF($B8570<=5,INDEX($O$76:$O$99,HOUR($A8570)+1,1),INDEX($O$101:$O$124,HOUR($A8570)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8570,1)*INDEX($N$61:$N$72,MONTH($A8570),1)*IF($B8570<=5,INDEX($O$76:$O$99,HOUR($A8570)+1,1),INDEX($O$101:$O$124,HOUR($A8570)+1,1))","v":0.743128965256317},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8570,1)*INDEX($N$61:$N$72,MONTH($A8570),1)*IF($B8570<=5,INDEX($O$76:$O$99,HOUR($A8570)+1,1),INDEX($O$101:$O$124,HOUR($A8570)+1,1))","v":0.743128965256317}]
["2014-12-17T03:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8571,1)*INDEX($N$61:$N$72,MONTH($A8571),1)*IF($B8571<=5,INDEX($O$76:$O$99,HOUR($A8571)+1,1),INDEX($O$101:$O$124,HOUR($A8571)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8571,1)*INDEX($N$61:$N$72,MONTH($A8571),1)*IF($B8571<=5,INDEX($O$76:$O$99,HOUR($A8571)+1,1),INDEX($O$101:$O$124,HOUR($A8571)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8571,1)*INDEX($N$61:$N$72,MONTH($A8571),1)*IF($B8571<=5,INDEX($O$76:$O$99,HOUR($A8571)+1,1),INDEX($O$101:$O$124,HOUR($A8571)+1,1))","v":1.2746384238502391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8571,1)*INDEX($N$61:$N$72,MONTH($A8571),1)*IF($B8571<=5,INDEX($O$76:$O$99,HOUR($A8571)+1,1),INDEX($O$101:$O$124,HOUR($A8571)+1,1))","v":1.2746384238502391}]
["2014-12-17T04:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8572,1)*INDEX($N$61:$N$72,MONTH($A8572),1)*IF($B8572<=5,INDEX($O$76:$O$99,HOUR($A8572)+1,1),INDEX($O$101:$O$124,HOUR($A8572)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8572,1)*INDEX($N$61:$N$72,MONTH($A8572),1)*IF($B8572<=5,INDEX($O$76:$O$99,HOUR($A8572)+1,1),INDEX($O$101:$O$124,HOUR($A8572)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8572,1)*INDEX($N$61:$N$72,MONTH($A8572),1)*IF($B8572<=5,INDEX($O$76:$O$99,HOUR($A8572)+1,1),INDEX($O$101:$O$124,HOUR($A8572)+1,1))","v":3.1201573773013576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8572,1)*INDEX($N$61:$N$72,MONTH($A8572),1)*IF($B8572<=5,INDEX($O$76:$O$99,HOUR($A8572)+1,1),INDEX($O$101:$O$124,HOUR($A8572)+1,1))","v":3.1201573773013576}]
["2014-12-17T05:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8573,1)*INDEX($N$61:$N$72,MONTH($A8573),1)*IF($B8573<=5,INDEX($O$76:$O$99,HOUR($A8573)+1,1),INDEX($O$101:$O$124,HOUR($A8573)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8573,1)*INDEX($N$61:$N$72,MONTH($A8573),1)*IF($B8573<=5,INDEX($O$76:$O$99,HOUR($A8573)+1,1),INDEX($O$101:$O$124,HOUR($A8573)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8573,1)*INDEX($N$61:$N$72,MONTH($A8573),1)*IF($B8573<=5,INDEX($O$76:$O$99,HOUR($A8573)+1,1),INDEX($O$101:$O$124,HOUR($A8573)+1,1))","v":7.5543242494599108},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8573,1)*INDEX($N$61:$N$72,MONTH($A8573),1)*IF($B8573<=5,INDEX($O$76:$O$99,HOUR($A8573)+1,1),INDEX($O$101:$O$124,HOUR($A8573)+1,1))","v":7.5543242494599108}]
["2014-12-17T06:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8574,1)*INDEX($N$61:$N$72,MONTH($A8574),1)*IF($B8574<=5,INDEX($O$76:$O$99,HOUR($A8574)+1,1),INDEX($O$101:$O$124,HOUR($A8574)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8574,1)*INDEX($N$61:$N$72,MONTH($A8574),1)*IF($B8574<=5,INDEX($O$76:$O$99,HOUR($A8574)+1,1),INDEX($O$101:$O$124,HOUR($A8574)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8574,1)*INDEX($N$61:$N$72,MONTH($A8574),1)*IF($B8574<=5,INDEX($O$76:$O$99,HOUR($A8574)+1,1),INDEX($O$101:$O$124,HOUR($A8574)+1,1))","v":11.639072866431718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8574,1)*INDEX($N$61:$N$72,MONTH($A8574),1)*IF($B8574<=5,INDEX($O$76:$O$99,HOUR($A8574)+1,1),INDEX($O$101:$O$124,HOUR($A8574)+1,1))","v":11.639072866431718}]
["2014-12-17T07:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8575,1)*INDEX($N$61:$N$72,MONTH($A8575),1)*IF($B8575<=5,INDEX($O$76:$O$99,HOUR($A8575)+1,1),INDEX($O$101:$O$124,HOUR($A8575)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8575,1)*INDEX($N$61:$N$72,MONTH($A8575),1)*IF($B8575<=5,INDEX($O$76:$O$99,HOUR($A8575)+1,1),INDEX($O$101:$O$124,HOUR($A8575)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8575,1)*INDEX($N$61:$N$72,MONTH($A8575),1)*IF($B8575<=5,INDEX($O$76:$O$99,HOUR($A8575)+1,1),INDEX($O$101:$O$124,HOUR($A8575)+1,1))","v":11.447138895272804},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8575,1)*INDEX($N$61:$N$72,MONTH($A8575),1)*IF($B8575<=5,INDEX($O$76:$O$99,HOUR($A8575)+1,1),INDEX($O$101:$O$124,HOUR($A8575)+1,1))","v":11.447138895272804}]
["2014-12-17T08:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8576,1)*INDEX($N$61:$N$72,MONTH($A8576),1)*IF($B8576<=5,INDEX($O$76:$O$99,HOUR($A8576)+1,1),INDEX($O$101:$O$124,HOUR($A8576)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8576,1)*INDEX($N$61:$N$72,MONTH($A8576),1)*IF($B8576<=5,INDEX($O$76:$O$99,HOUR($A8576)+1,1),INDEX($O$101:$O$124,HOUR($A8576)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8576,1)*INDEX($N$61:$N$72,MONTH($A8576),1)*IF($B8576<=5,INDEX($O$76:$O$99,HOUR($A8576)+1,1),INDEX($O$101:$O$124,HOUR($A8576)+1,1))","v":10.118365248787999},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8576,1)*INDEX($N$61:$N$72,MONTH($A8576),1)*IF($B8576<=5,INDEX($O$76:$O$99,HOUR($A8576)+1,1),INDEX($O$101:$O$124,HOUR($A8576)+1,1))","v":10.118365248787999}]
["2014-12-17T09:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8577,1)*INDEX($N$61:$N$72,MONTH($A8577),1)*IF($B8577<=5,INDEX($O$76:$O$99,HOUR($A8577)+1,1),INDEX($O$101:$O$124,HOUR($A8577)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8577,1)*INDEX($N$61:$N$72,MONTH($A8577),1)*IF($B8577<=5,INDEX($O$76:$O$99,HOUR($A8577)+1,1),INDEX($O$101:$O$124,HOUR($A8577)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8577,1)*INDEX($N$61:$N$72,MONTH($A8577),1)*IF($B8577<=5,INDEX($O$76:$O$99,HOUR($A8577)+1,1),INDEX($O$101:$O$124,HOUR($A8577)+1,1))","v":10.108522481036259},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8577,1)*INDEX($N$61:$N$72,MONTH($A8577),1)*IF($B8577<=5,INDEX($O$76:$O$99,HOUR($A8577)+1,1),INDEX($O$101:$O$124,HOUR($A8577)+1,1))","v":10.108522481036259}]
["2014-12-17T10:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8578,1)*INDEX($N$61:$N$72,MONTH($A8578),1)*IF($B8578<=5,INDEX($O$76:$O$99,HOUR($A8578)+1,1),INDEX($O$101:$O$124,HOUR($A8578)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8578,1)*INDEX($N$61:$N$72,MONTH($A8578),1)*IF($B8578<=5,INDEX($O$76:$O$99,HOUR($A8578)+1,1),INDEX($O$101:$O$124,HOUR($A8578)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8578,1)*INDEX($N$61:$N$72,MONTH($A8578),1)*IF($B8578<=5,INDEX($O$76:$O$99,HOUR($A8578)+1,1),INDEX($O$101:$O$124,HOUR($A8578)+1,1))","v":10.748302384899313},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8578,1)*INDEX($N$61:$N$72,MONTH($A8578),1)*IF($B8578<=5,INDEX($O$76:$O$99,HOUR($A8578)+1,1),INDEX($O$101:$O$124,HOUR($A8578)+1,1))","v":10.748302384899313}]
["2014-12-17T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8579,1)*INDEX($N$61:$N$72,MONTH($A8579),1)*IF($B8579<=5,INDEX($O$76:$O$99,HOUR($A8579)+1,1),INDEX($O$101:$O$124,HOUR($A8579)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8579,1)*INDEX($N$61:$N$72,MONTH($A8579),1)*IF($B8579<=5,INDEX($O$76:$O$99,HOUR($A8579)+1,1),INDEX($O$101:$O$124,HOUR($A8579)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8579,1)*INDEX($N$61:$N$72,MONTH($A8579),1)*IF($B8579<=5,INDEX($O$76:$O$99,HOUR($A8579)+1,1),INDEX($O$101:$O$124,HOUR($A8579)+1,1))","v":11.422531975893456},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8579,1)*INDEX($N$61:$N$72,MONTH($A8579),1)*IF($B8579<=5,INDEX($O$76:$O$99,HOUR($A8579)+1,1),INDEX($O$101:$O$124,HOUR($A8579)+1,1))","v":11.422531975893456}]
["2014-12-17T12:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8580,1)*INDEX($N$61:$N$72,MONTH($A8580),1)*IF($B8580<=5,INDEX($O$76:$O$99,HOUR($A8580)+1,1),INDEX($O$101:$O$124,HOUR($A8580)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8580,1)*INDEX($N$61:$N$72,MONTH($A8580),1)*IF($B8580<=5,INDEX($O$76:$O$99,HOUR($A8580)+1,1),INDEX($O$101:$O$124,HOUR($A8580)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8580,1)*INDEX($N$61:$N$72,MONTH($A8580),1)*IF($B8580<=5,INDEX($O$76:$O$99,HOUR($A8580)+1,1),INDEX($O$101:$O$124,HOUR($A8580)+1,1))","v":11.456981663024544},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8580,1)*INDEX($N$61:$N$72,MONTH($A8580),1)*IF($B8580<=5,INDEX($O$76:$O$99,HOUR($A8580)+1,1),INDEX($O$101:$O$124,HOUR($A8580)+1,1))","v":11.456981663024544}]
["2014-12-17T13:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8581,1)*INDEX($N$61:$N$72,MONTH($A8581),1)*IF($B8581<=5,INDEX($O$76:$O$99,HOUR($A8581)+1,1),INDEX($O$101:$O$124,HOUR($A8581)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8581,1)*INDEX($N$61:$N$72,MONTH($A8581),1)*IF($B8581<=5,INDEX($O$76:$O$99,HOUR($A8581)+1,1),INDEX($O$101:$O$124,HOUR($A8581)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8581,1)*INDEX($N$61:$N$72,MONTH($A8581),1)*IF($B8581<=5,INDEX($O$76:$O$99,HOUR($A8581)+1,1),INDEX($O$101:$O$124,HOUR($A8581)+1,1))","v":11.934355898983897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8581,1)*INDEX($N$61:$N$72,MONTH($A8581),1)*IF($B8581<=5,INDEX($O$76:$O$99,HOUR($A8581)+1,1),INDEX($O$101:$O$124,HOUR($A8581)+1,1))","v":11.934355898983897}]
["2014-12-17T14:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8582,1)*INDEX($N$61:$N$72,MONTH($A8582),1)*IF($B8582<=5,INDEX($O$76:$O$99,HOUR($A8582)+1,1),INDEX($O$101:$O$124,HOUR($A8582)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8582,1)*INDEX($N$61:$N$72,MONTH($A8582),1)*IF($B8582<=5,INDEX($O$76:$O$99,HOUR($A8582)+1,1),INDEX($O$101:$O$124,HOUR($A8582)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8582,1)*INDEX($N$61:$N$72,MONTH($A8582),1)*IF($B8582<=5,INDEX($O$76:$O$99,HOUR($A8582)+1,1),INDEX($O$101:$O$124,HOUR($A8582)+1,1))","v":12.825126380516306},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8582,1)*INDEX($N$61:$N$72,MONTH($A8582),1)*IF($B8582<=5,INDEX($O$76:$O$99,HOUR($A8582)+1,1),INDEX($O$101:$O$124,HOUR($A8582)+1,1))","v":12.825126380516306}]
["2014-12-17T15:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8583,1)*INDEX($N$61:$N$72,MONTH($A8583),1)*IF($B8583<=5,INDEX($O$76:$O$99,HOUR($A8583)+1,1),INDEX($O$101:$O$124,HOUR($A8583)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8583,1)*INDEX($N$61:$N$72,MONTH($A8583),1)*IF($B8583<=5,INDEX($O$76:$O$99,HOUR($A8583)+1,1),INDEX($O$101:$O$124,HOUR($A8583)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8583,1)*INDEX($N$61:$N$72,MONTH($A8583),1)*IF($B8583<=5,INDEX($O$76:$O$99,HOUR($A8583)+1,1),INDEX($O$101:$O$124,HOUR($A8583)+1,1))","v":13.553491194145014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8583,1)*INDEX($N$61:$N$72,MONTH($A8583),1)*IF($B8583<=5,INDEX($O$76:$O$99,HOUR($A8583)+1,1),INDEX($O$101:$O$124,HOUR($A8583)+1,1))","v":13.553491194145014}]
["2014-12-17T16:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8584,1)*INDEX($N$61:$N$72,MONTH($A8584),1)*IF($B8584<=5,INDEX($O$76:$O$99,HOUR($A8584)+1,1),INDEX($O$101:$O$124,HOUR($A8584)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8584,1)*INDEX($N$61:$N$72,MONTH($A8584),1)*IF($B8584<=5,INDEX($O$76:$O$99,HOUR($A8584)+1,1),INDEX($O$101:$O$124,HOUR($A8584)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8584,1)*INDEX($N$61:$N$72,MONTH($A8584),1)*IF($B8584<=5,INDEX($O$76:$O$99,HOUR($A8584)+1,1),INDEX($O$101:$O$124,HOUR($A8584)+1,1))","v":13.765110700807409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8584,1)*INDEX($N$61:$N$72,MONTH($A8584),1)*IF($B8584<=5,INDEX($O$76:$O$99,HOUR($A8584)+1,1),INDEX($O$101:$O$124,HOUR($A8584)+1,1))","v":13.765110700807409}]
["2014-12-17T17:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8585,1)*INDEX($N$61:$N$72,MONTH($A8585),1)*IF($B8585<=5,INDEX($O$76:$O$99,HOUR($A8585)+1,1),INDEX($O$101:$O$124,HOUR($A8585)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8585,1)*INDEX($N$61:$N$72,MONTH($A8585),1)*IF($B8585<=5,INDEX($O$76:$O$99,HOUR($A8585)+1,1),INDEX($O$101:$O$124,HOUR($A8585)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8585,1)*INDEX($N$61:$N$72,MONTH($A8585),1)*IF($B8585<=5,INDEX($O$76:$O$99,HOUR($A8585)+1,1),INDEX($O$101:$O$124,HOUR($A8585)+1,1))","v":10.797516223658009},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8585,1)*INDEX($N$61:$N$72,MONTH($A8585),1)*IF($B8585<=5,INDEX($O$76:$O$99,HOUR($A8585)+1,1),INDEX($O$101:$O$124,HOUR($A8585)+1,1))","v":10.797516223658009}]
["2014-12-17T18:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8586,1)*INDEX($N$61:$N$72,MONTH($A8586),1)*IF($B8586<=5,INDEX($O$76:$O$99,HOUR($A8586)+1,1),INDEX($O$101:$O$124,HOUR($A8586)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8586,1)*INDEX($N$61:$N$72,MONTH($A8586),1)*IF($B8586<=5,INDEX($O$76:$O$99,HOUR($A8586)+1,1),INDEX($O$101:$O$124,HOUR($A8586)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8586,1)*INDEX($N$61:$N$72,MONTH($A8586),1)*IF($B8586<=5,INDEX($O$76:$O$99,HOUR($A8586)+1,1),INDEX($O$101:$O$124,HOUR($A8586)+1,1))","v":8.0316984854192661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8586,1)*INDEX($N$61:$N$72,MONTH($A8586),1)*IF($B8586<=5,INDEX($O$76:$O$99,HOUR($A8586)+1,1),INDEX($O$101:$O$124,HOUR($A8586)+1,1))","v":8.0316984854192661}]
["2014-12-17T19:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8587,1)*INDEX($N$61:$N$72,MONTH($A8587),1)*IF($B8587<=5,INDEX($O$76:$O$99,HOUR($A8587)+1,1),INDEX($O$101:$O$124,HOUR($A8587)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8587,1)*INDEX($N$61:$N$72,MONTH($A8587),1)*IF($B8587<=5,INDEX($O$76:$O$99,HOUR($A8587)+1,1),INDEX($O$101:$O$124,HOUR($A8587)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8587,1)*INDEX($N$61:$N$72,MONTH($A8587),1)*IF($B8587<=5,INDEX($O$76:$O$99,HOUR($A8587)+1,1),INDEX($O$101:$O$124,HOUR($A8587)+1,1))","v":6.3141355127407603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8587,1)*INDEX($N$61:$N$72,MONTH($A8587),1)*IF($B8587<=5,INDEX($O$76:$O$99,HOUR($A8587)+1,1),INDEX($O$101:$O$124,HOUR($A8587)+1,1))","v":6.3141355127407603}]
["2014-12-17T20:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8588,1)*INDEX($N$61:$N$72,MONTH($A8588),1)*IF($B8588<=5,INDEX($O$76:$O$99,HOUR($A8588)+1,1),INDEX($O$101:$O$124,HOUR($A8588)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8588,1)*INDEX($N$61:$N$72,MONTH($A8588),1)*IF($B8588<=5,INDEX($O$76:$O$99,HOUR($A8588)+1,1),INDEX($O$101:$O$124,HOUR($A8588)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8588,1)*INDEX($N$61:$N$72,MONTH($A8588),1)*IF($B8588<=5,INDEX($O$76:$O$99,HOUR($A8588)+1,1),INDEX($O$101:$O$124,HOUR($A8588)+1,1))","v":5.0837895437733476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8588,1)*INDEX($N$61:$N$72,MONTH($A8588),1)*IF($B8588<=5,INDEX($O$76:$O$99,HOUR($A8588)+1,1),INDEX($O$101:$O$124,HOUR($A8588)+1,1))","v":5.0837895437733476}]
["2014-12-17T21:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8589,1)*INDEX($N$61:$N$72,MONTH($A8589),1)*IF($B8589<=5,INDEX($O$76:$O$99,HOUR($A8589)+1,1),INDEX($O$101:$O$124,HOUR($A8589)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8589,1)*INDEX($N$61:$N$72,MONTH($A8589),1)*IF($B8589<=5,INDEX($O$76:$O$99,HOUR($A8589)+1,1),INDEX($O$101:$O$124,HOUR($A8589)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8589,1)*INDEX($N$61:$N$72,MONTH($A8589),1)*IF($B8589<=5,INDEX($O$76:$O$99,HOUR($A8589)+1,1),INDEX($O$101:$O$124,HOUR($A8589)+1,1))","v":3.7500945134126722},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8589,1)*INDEX($N$61:$N$72,MONTH($A8589),1)*IF($B8589<=5,INDEX($O$76:$O$99,HOUR($A8589)+1,1),INDEX($O$101:$O$124,HOUR($A8589)+1,1))","v":3.7500945134126722}]
["2014-12-17T22:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8590,1)*INDEX($N$61:$N$72,MONTH($A8590),1)*IF($B8590<=5,INDEX($O$76:$O$99,HOUR($A8590)+1,1),INDEX($O$101:$O$124,HOUR($A8590)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8590,1)*INDEX($N$61:$N$72,MONTH($A8590),1)*IF($B8590<=5,INDEX($O$76:$O$99,HOUR($A8590)+1,1),INDEX($O$101:$O$124,HOUR($A8590)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8590,1)*INDEX($N$61:$N$72,MONTH($A8590),1)*IF($B8590<=5,INDEX($O$76:$O$99,HOUR($A8590)+1,1),INDEX($O$101:$O$124,HOUR($A8590)+1,1))","v":2.5738837670798262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8590,1)*INDEX($N$61:$N$72,MONTH($A8590),1)*IF($B8590<=5,INDEX($O$76:$O$99,HOUR($A8590)+1,1),INDEX($O$101:$O$124,HOUR($A8590)+1,1))","v":2.5738837670798262}]
["2014-12-17T23:59:59.998",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8591,1)*INDEX($N$61:$N$72,MONTH($A8591),1)*IF($B8591<=5,INDEX($O$76:$O$99,HOUR($A8591)+1,1),INDEX($O$101:$O$124,HOUR($A8591)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8591,1)*INDEX($N$61:$N$72,MONTH($A8591),1)*IF($B8591<=5,INDEX($O$76:$O$99,HOUR($A8591)+1,1),INDEX($O$101:$O$124,HOUR($A8591)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8591,1)*INDEX($N$61:$N$72,MONTH($A8591),1)*IF($B8591<=5,INDEX($O$76:$O$99,HOUR($A8591)+1,1),INDEX($O$101:$O$124,HOUR($A8591)+1,1))","v":1.4188040400809041},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8591,1)*INDEX($N$61:$N$72,MONTH($A8591),1)*IF($B8591<=5,INDEX($O$76:$O$99,HOUR($A8591)+1,1),INDEX($O$101:$O$124,HOUR($A8591)+1,1))","v":1.4188040400809041}]
["2014-12-18T00:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8592,1)*INDEX($N$61:$N$72,MONTH($A8592),1)*IF($B8592<=5,INDEX($O$76:$O$99,HOUR($A8592)+1,1),INDEX($O$101:$O$124,HOUR($A8592)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8592,1)*INDEX($N$61:$N$72,MONTH($A8592),1)*IF($B8592<=5,INDEX($O$76:$O$99,HOUR($A8592)+1,1),INDEX($O$101:$O$124,HOUR($A8592)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8592,1)*INDEX($N$61:$N$72,MONTH($A8592),1)*IF($B8592<=5,INDEX($O$76:$O$99,HOUR($A8592)+1,1),INDEX($O$101:$O$124,HOUR($A8592)+1,1))","v":0.88613024257684525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8592,1)*INDEX($N$61:$N$72,MONTH($A8592),1)*IF($B8592<=5,INDEX($O$76:$O$99,HOUR($A8592)+1,1),INDEX($O$101:$O$124,HOUR($A8592)+1,1))","v":0.88613024257684525}]
["2014-12-18T01:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8593,1)*INDEX($N$61:$N$72,MONTH($A8593),1)*IF($B8593<=5,INDEX($O$76:$O$99,HOUR($A8593)+1,1),INDEX($O$101:$O$124,HOUR($A8593)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8593,1)*INDEX($N$61:$N$72,MONTH($A8593),1)*IF($B8593<=5,INDEX($O$76:$O$99,HOUR($A8593)+1,1),INDEX($O$101:$O$124,HOUR($A8593)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8593,1)*INDEX($N$61:$N$72,MONTH($A8593),1)*IF($B8593<=5,INDEX($O$76:$O$99,HOUR($A8593)+1,1),INDEX($O$101:$O$124,HOUR($A8593)+1,1))","v":0.70193463035581571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8593,1)*INDEX($N$61:$N$72,MONTH($A8593),1)*IF($B8593<=5,INDEX($O$76:$O$99,HOUR($A8593)+1,1),INDEX($O$101:$O$124,HOUR($A8593)+1,1))","v":0.70193463035581571}]
["2014-12-18T02:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8594,1)*INDEX($N$61:$N$72,MONTH($A8594),1)*IF($B8594<=5,INDEX($O$76:$O$99,HOUR($A8594)+1,1),INDEX($O$101:$O$124,HOUR($A8594)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8594,1)*INDEX($N$61:$N$72,MONTH($A8594),1)*IF($B8594<=5,INDEX($O$76:$O$99,HOUR($A8594)+1,1),INDEX($O$101:$O$124,HOUR($A8594)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8594,1)*INDEX($N$61:$N$72,MONTH($A8594),1)*IF($B8594<=5,INDEX($O$76:$O$99,HOUR($A8594)+1,1),INDEX($O$101:$O$124,HOUR($A8594)+1,1))","v":0.75171722825339127},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8594,1)*INDEX($N$61:$N$72,MONTH($A8594),1)*IF($B8594<=5,INDEX($O$76:$O$99,HOUR($A8594)+1,1),INDEX($O$101:$O$124,HOUR($A8594)+1,1))","v":0.75171722825339127}]
["2014-12-18T03:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8595,1)*INDEX($N$61:$N$72,MONTH($A8595),1)*IF($B8595<=5,INDEX($O$76:$O$99,HOUR($A8595)+1,1),INDEX($O$101:$O$124,HOUR($A8595)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8595,1)*INDEX($N$61:$N$72,MONTH($A8595),1)*IF($B8595<=5,INDEX($O$76:$O$99,HOUR($A8595)+1,1),INDEX($O$101:$O$124,HOUR($A8595)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8595,1)*INDEX($N$61:$N$72,MONTH($A8595),1)*IF($B8595<=5,INDEX($O$76:$O$99,HOUR($A8595)+1,1),INDEX($O$101:$O$124,HOUR($A8595)+1,1))","v":1.2893692855472076},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8595,1)*INDEX($N$61:$N$72,MONTH($A8595),1)*IF($B8595<=5,INDEX($O$76:$O$99,HOUR($A8595)+1,1),INDEX($O$101:$O$124,HOUR($A8595)+1,1))","v":1.2893692855472076}]
["2014-12-18T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8596,1)*INDEX($N$61:$N$72,MONTH($A8596),1)*IF($B8596<=5,INDEX($O$76:$O$99,HOUR($A8596)+1,1),INDEX($O$101:$O$124,HOUR($A8596)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8596,1)*INDEX($N$61:$N$72,MONTH($A8596),1)*IF($B8596<=5,INDEX($O$76:$O$99,HOUR($A8596)+1,1),INDEX($O$101:$O$124,HOUR($A8596)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8596,1)*INDEX($N$61:$N$72,MONTH($A8596),1)*IF($B8596<=5,INDEX($O$76:$O$99,HOUR($A8596)+1,1),INDEX($O$101:$O$124,HOUR($A8596)+1,1))","v":3.1562167067062918},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8596,1)*INDEX($N$61:$N$72,MONTH($A8596),1)*IF($B8596<=5,INDEX($O$76:$O$99,HOUR($A8596)+1,1),INDEX($O$101:$O$124,HOUR($A8596)+1,1))","v":3.1562167067062918}]
["2014-12-18T05:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8597,1)*INDEX($N$61:$N$72,MONTH($A8597),1)*IF($B8597<=5,INDEX($O$76:$O$99,HOUR($A8597)+1,1),INDEX($O$101:$O$124,HOUR($A8597)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8597,1)*INDEX($N$61:$N$72,MONTH($A8597),1)*IF($B8597<=5,INDEX($O$76:$O$99,HOUR($A8597)+1,1),INDEX($O$101:$O$124,HOUR($A8597)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8597,1)*INDEX($N$61:$N$72,MONTH($A8597),1)*IF($B8597<=5,INDEX($O$76:$O$99,HOUR($A8597)+1,1),INDEX($O$101:$O$124,HOUR($A8597)+1,1))","v":7.6416287772778517},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8597,1)*INDEX($N$61:$N$72,MONTH($A8597),1)*IF($B8597<=5,INDEX($O$76:$O$99,HOUR($A8597)+1,1),INDEX($O$101:$O$124,HOUR($A8597)+1,1))","v":7.6416287772778517}]
["2014-12-18T06:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8598,1)*INDEX($N$61:$N$72,MONTH($A8598),1)*IF($B8598<=5,INDEX($O$76:$O$99,HOUR($A8598)+1,1),INDEX($O$101:$O$124,HOUR($A8598)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8598,1)*INDEX($N$61:$N$72,MONTH($A8598),1)*IF($B8598<=5,INDEX($O$76:$O$99,HOUR($A8598)+1,1),INDEX($O$101:$O$124,HOUR($A8598)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8598,1)*INDEX($N$61:$N$72,MONTH($A8598),1)*IF($B8598<=5,INDEX($O$76:$O$99,HOUR($A8598)+1,1),INDEX($O$101:$O$124,HOUR($A8598)+1,1))","v":11.773584402776624},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8598,1)*INDEX($N$61:$N$72,MONTH($A8598),1)*IF($B8598<=5,INDEX($O$76:$O$99,HOUR($A8598)+1,1),INDEX($O$101:$O$124,HOUR($A8598)+1,1))","v":11.773584402776624}]
["2014-12-18T07:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8599,1)*INDEX($N$61:$N$72,MONTH($A8599),1)*IF($B8599<=5,INDEX($O$76:$O$99,HOUR($A8599)+1,1),INDEX($O$101:$O$124,HOUR($A8599)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8599,1)*INDEX($N$61:$N$72,MONTH($A8599),1)*IF($B8599<=5,INDEX($O$76:$O$99,HOUR($A8599)+1,1),INDEX($O$101:$O$124,HOUR($A8599)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8599,1)*INDEX($N$61:$N$72,MONTH($A8599),1)*IF($B8599<=5,INDEX($O$76:$O$99,HOUR($A8599)+1,1),INDEX($O$101:$O$124,HOUR($A8599)+1,1))","v":11.57943227097608},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8599,1)*INDEX($N$61:$N$72,MONTH($A8599),1)*IF($B8599<=5,INDEX($O$76:$O$99,HOUR($A8599)+1,1),INDEX($O$101:$O$124,HOUR($A8599)+1,1))","v":11.57943227097608}]
["2014-12-18T08:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8600,1)*INDEX($N$61:$N$72,MONTH($A8600),1)*IF($B8600<=5,INDEX($O$76:$O$99,HOUR($A8600)+1,1),INDEX($O$101:$O$124,HOUR($A8600)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8600,1)*INDEX($N$61:$N$72,MONTH($A8600),1)*IF($B8600<=5,INDEX($O$76:$O$99,HOUR($A8600)+1,1),INDEX($O$101:$O$124,HOUR($A8600)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8600,1)*INDEX($N$61:$N$72,MONTH($A8600),1)*IF($B8600<=5,INDEX($O$76:$O$99,HOUR($A8600)+1,1),INDEX($O$101:$O$124,HOUR($A8600)+1,1))","v":10.235302127741539},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8600,1)*INDEX($N$61:$N$72,MONTH($A8600),1)*IF($B8600<=5,INDEX($O$76:$O$99,HOUR($A8600)+1,1),INDEX($O$101:$O$124,HOUR($A8600)+1,1))","v":10.235302127741539}]
["2014-12-18T09:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8601,1)*INDEX($N$61:$N$72,MONTH($A8601),1)*IF($B8601<=5,INDEX($O$76:$O$99,HOUR($A8601)+1,1),INDEX($O$101:$O$124,HOUR($A8601)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8601,1)*INDEX($N$61:$N$72,MONTH($A8601),1)*IF($B8601<=5,INDEX($O$76:$O$99,HOUR($A8601)+1,1),INDEX($O$101:$O$124,HOUR($A8601)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8601,1)*INDEX($N$61:$N$72,MONTH($A8601),1)*IF($B8601<=5,INDEX($O$76:$O$99,HOUR($A8601)+1,1),INDEX($O$101:$O$124,HOUR($A8601)+1,1))","v":10.225345608162023},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8601,1)*INDEX($N$61:$N$72,MONTH($A8601),1)*IF($B8601<=5,INDEX($O$76:$O$99,HOUR($A8601)+1,1),INDEX($O$101:$O$124,HOUR($A8601)+1,1))","v":10.225345608162023}]
["2014-12-18T10:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8602,1)*INDEX($N$61:$N$72,MONTH($A8602),1)*IF($B8602<=5,INDEX($O$76:$O$99,HOUR($A8602)+1,1),INDEX($O$101:$O$124,HOUR($A8602)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8602,1)*INDEX($N$61:$N$72,MONTH($A8602),1)*IF($B8602<=5,INDEX($O$76:$O$99,HOUR($A8602)+1,1),INDEX($O$101:$O$124,HOUR($A8602)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8602,1)*INDEX($N$61:$N$72,MONTH($A8602),1)*IF($B8602<=5,INDEX($O$76:$O$99,HOUR($A8602)+1,1),INDEX($O$101:$O$124,HOUR($A8602)+1,1))","v":10.872519380830505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8602,1)*INDEX($N$61:$N$72,MONTH($A8602),1)*IF($B8602<=5,INDEX($O$76:$O$99,HOUR($A8602)+1,1),INDEX($O$101:$O$124,HOUR($A8602)+1,1))","v":10.872519380830505}]
["2014-12-18T11:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8603,1)*INDEX($N$61:$N$72,MONTH($A8603),1)*IF($B8603<=5,INDEX($O$76:$O$99,HOUR($A8603)+1,1),INDEX($O$101:$O$124,HOUR($A8603)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8603,1)*INDEX($N$61:$N$72,MONTH($A8603),1)*IF($B8603<=5,INDEX($O$76:$O$99,HOUR($A8603)+1,1),INDEX($O$101:$O$124,HOUR($A8603)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8603,1)*INDEX($N$61:$N$72,MONTH($A8603),1)*IF($B8603<=5,INDEX($O$76:$O$99,HOUR($A8603)+1,1),INDEX($O$101:$O$124,HOUR($A8603)+1,1))","v":11.554540972027292},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8603,1)*INDEX($N$61:$N$72,MONTH($A8603),1)*IF($B8603<=5,INDEX($O$76:$O$99,HOUR($A8603)+1,1),INDEX($O$101:$O$124,HOUR($A8603)+1,1))","v":11.554540972027292}]
["2014-12-18T12:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8604,1)*INDEX($N$61:$N$72,MONTH($A8604),1)*IF($B8604<=5,INDEX($O$76:$O$99,HOUR($A8604)+1,1),INDEX($O$101:$O$124,HOUR($A8604)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8604,1)*INDEX($N$61:$N$72,MONTH($A8604),1)*IF($B8604<=5,INDEX($O$76:$O$99,HOUR($A8604)+1,1),INDEX($O$101:$O$124,HOUR($A8604)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8604,1)*INDEX($N$61:$N$72,MONTH($A8604),1)*IF($B8604<=5,INDEX($O$76:$O$99,HOUR($A8604)+1,1),INDEX($O$101:$O$124,HOUR($A8604)+1,1))","v":11.589388790555596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8604,1)*INDEX($N$61:$N$72,MONTH($A8604),1)*IF($B8604<=5,INDEX($O$76:$O$99,HOUR($A8604)+1,1),INDEX($O$101:$O$124,HOUR($A8604)+1,1))","v":11.589388790555596}]
["2014-12-18T13:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8605,1)*INDEX($N$61:$N$72,MONTH($A8605),1)*IF($B8605<=5,INDEX($O$76:$O$99,HOUR($A8605)+1,1),INDEX($O$101:$O$124,HOUR($A8605)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8605,1)*INDEX($N$61:$N$72,MONTH($A8605),1)*IF($B8605<=5,INDEX($O$76:$O$99,HOUR($A8605)+1,1),INDEX($O$101:$O$124,HOUR($A8605)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8605,1)*INDEX($N$61:$N$72,MONTH($A8605),1)*IF($B8605<=5,INDEX($O$76:$O$99,HOUR($A8605)+1,1),INDEX($O$101:$O$124,HOUR($A8605)+1,1))","v":12.072279990162077},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8605,1)*INDEX($N$61:$N$72,MONTH($A8605),1)*IF($B8605<=5,INDEX($O$76:$O$99,HOUR($A8605)+1,1),INDEX($O$101:$O$124,HOUR($A8605)+1,1))","v":12.072279990162077}]
["2014-12-18T14:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8606,1)*INDEX($N$61:$N$72,MONTH($A8606),1)*IF($B8606<=5,INDEX($O$76:$O$99,HOUR($A8606)+1,1),INDEX($O$101:$O$124,HOUR($A8606)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8606,1)*INDEX($N$61:$N$72,MONTH($A8606),1)*IF($B8606<=5,INDEX($O$76:$O$99,HOUR($A8606)+1,1),INDEX($O$101:$O$124,HOUR($A8606)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8606,1)*INDEX($N$61:$N$72,MONTH($A8606),1)*IF($B8606<=5,INDEX($O$76:$O$99,HOUR($A8606)+1,1),INDEX($O$101:$O$124,HOUR($A8606)+1,1))","v":12.973345012108197},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8606,1)*INDEX($N$61:$N$72,MONTH($A8606),1)*IF($B8606<=5,INDEX($O$76:$O$99,HOUR($A8606)+1,1),INDEX($O$101:$O$124,HOUR($A8606)+1,1))","v":12.973345012108197}]
["2014-12-18T15:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8607,1)*INDEX($N$61:$N$72,MONTH($A8607),1)*IF($B8607<=5,INDEX($O$76:$O$99,HOUR($A8607)+1,1),INDEX($O$101:$O$124,HOUR($A8607)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8607,1)*INDEX($N$61:$N$72,MONTH($A8607),1)*IF($B8607<=5,INDEX($O$76:$O$99,HOUR($A8607)+1,1),INDEX($O$101:$O$124,HOUR($A8607)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8607,1)*INDEX($N$61:$N$72,MONTH($A8607),1)*IF($B8607<=5,INDEX($O$76:$O$99,HOUR($A8607)+1,1),INDEX($O$101:$O$124,HOUR($A8607)+1,1))","v":13.710127460992314},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8607,1)*INDEX($N$61:$N$72,MONTH($A8607),1)*IF($B8607<=5,INDEX($O$76:$O$99,HOUR($A8607)+1,1),INDEX($O$101:$O$124,HOUR($A8607)+1,1))","v":13.710127460992314}]
["2014-12-18T16:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8608,1)*INDEX($N$61:$N$72,MONTH($A8608),1)*IF($B8608<=5,INDEX($O$76:$O$99,HOUR($A8608)+1,1),INDEX($O$101:$O$124,HOUR($A8608)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8608,1)*INDEX($N$61:$N$72,MONTH($A8608),1)*IF($B8608<=5,INDEX($O$76:$O$99,HOUR($A8608)+1,1),INDEX($O$101:$O$124,HOUR($A8608)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8608,1)*INDEX($N$61:$N$72,MONTH($A8608),1)*IF($B8608<=5,INDEX($O$76:$O$99,HOUR($A8608)+1,1),INDEX($O$101:$O$124,HOUR($A8608)+1,1))","v":13.92419263195189},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8608,1)*INDEX($N$61:$N$72,MONTH($A8608),1)*IF($B8608<=5,INDEX($O$76:$O$99,HOUR($A8608)+1,1),INDEX($O$101:$O$124,HOUR($A8608)+1,1))","v":13.92419263195189}]
["2014-12-18T17:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8609,1)*INDEX($N$61:$N$72,MONTH($A8609),1)*IF($B8609<=5,INDEX($O$76:$O$99,HOUR($A8609)+1,1),INDEX($O$101:$O$124,HOUR($A8609)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8609,1)*INDEX($N$61:$N$72,MONTH($A8609),1)*IF($B8609<=5,INDEX($O$76:$O$99,HOUR($A8609)+1,1),INDEX($O$101:$O$124,HOUR($A8609)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8609,1)*INDEX($N$61:$N$72,MONTH($A8609),1)*IF($B8609<=5,INDEX($O$76:$O$99,HOUR($A8609)+1,1),INDEX($O$101:$O$124,HOUR($A8609)+1,1))","v":10.922301978728083},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8609,1)*INDEX($N$61:$N$72,MONTH($A8609),1)*IF($B8609<=5,INDEX($O$76:$O$99,HOUR($A8609)+1,1),INDEX($O$101:$O$124,HOUR($A8609)+1,1))","v":10.922301978728083}]
["2014-12-18T18:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8610,1)*INDEX($N$61:$N$72,MONTH($A8610),1)*IF($B8610<=5,INDEX($O$76:$O$99,HOUR($A8610)+1,1),INDEX($O$101:$O$124,HOUR($A8610)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8610,1)*INDEX($N$61:$N$72,MONTH($A8610),1)*IF($B8610<=5,INDEX($O$76:$O$99,HOUR($A8610)+1,1),INDEX($O$101:$O$124,HOUR($A8610)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8610,1)*INDEX($N$61:$N$72,MONTH($A8610),1)*IF($B8610<=5,INDEX($O$76:$O$99,HOUR($A8610)+1,1),INDEX($O$101:$O$124,HOUR($A8610)+1,1))","v":8.1245199768843346},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8610,1)*INDEX($N$61:$N$72,MONTH($A8610),1)*IF($B8610<=5,INDEX($O$76:$O$99,HOUR($A8610)+1,1),INDEX($O$101:$O$124,HOUR($A8610)+1,1))","v":8.1245199768843346}]
["2014-12-18T19:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8611,1)*INDEX($N$61:$N$72,MONTH($A8611),1)*IF($B8611<=5,INDEX($O$76:$O$99,HOUR($A8611)+1,1),INDEX($O$101:$O$124,HOUR($A8611)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8611,1)*INDEX($N$61:$N$72,MONTH($A8611),1)*IF($B8611<=5,INDEX($O$76:$O$99,HOUR($A8611)+1,1),INDEX($O$101:$O$124,HOUR($A8611)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8611,1)*INDEX($N$61:$N$72,MONTH($A8611),1)*IF($B8611<=5,INDEX($O$76:$O$99,HOUR($A8611)+1,1),INDEX($O$101:$O$124,HOUR($A8611)+1,1))","v":6.3871073102589468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8611,1)*INDEX($N$61:$N$72,MONTH($A8611),1)*IF($B8611<=5,INDEX($O$76:$O$99,HOUR($A8611)+1,1),INDEX($O$101:$O$124,HOUR($A8611)+1,1))","v":6.3871073102589468}]
["2014-12-18T20:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8612,1)*INDEX($N$61:$N$72,MONTH($A8612),1)*IF($B8612<=5,INDEX($O$76:$O$99,HOUR($A8612)+1,1),INDEX($O$101:$O$124,HOUR($A8612)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8612,1)*INDEX($N$61:$N$72,MONTH($A8612),1)*IF($B8612<=5,INDEX($O$76:$O$99,HOUR($A8612)+1,1),INDEX($O$101:$O$124,HOUR($A8612)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8612,1)*INDEX($N$61:$N$72,MONTH($A8612),1)*IF($B8612<=5,INDEX($O$76:$O$99,HOUR($A8612)+1,1),INDEX($O$101:$O$124,HOUR($A8612)+1,1))","v":5.1425423628195572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8612,1)*INDEX($N$61:$N$72,MONTH($A8612),1)*IF($B8612<=5,INDEX($O$76:$O$99,HOUR($A8612)+1,1),INDEX($O$101:$O$124,HOUR($A8612)+1,1))","v":5.1425423628195572}]
["2014-12-18T21:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8613,1)*INDEX($N$61:$N$72,MONTH($A8613),1)*IF($B8613<=5,INDEX($O$76:$O$99,HOUR($A8613)+1,1),INDEX($O$101:$O$124,HOUR($A8613)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8613,1)*INDEX($N$61:$N$72,MONTH($A8613),1)*IF($B8613<=5,INDEX($O$76:$O$99,HOUR($A8613)+1,1),INDEX($O$101:$O$124,HOUR($A8613)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8613,1)*INDEX($N$61:$N$72,MONTH($A8613),1)*IF($B8613<=5,INDEX($O$76:$O$99,HOUR($A8613)+1,1),INDEX($O$101:$O$124,HOUR($A8613)+1,1))","v":3.7934339597952591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8613,1)*INDEX($N$61:$N$72,MONTH($A8613),1)*IF($B8613<=5,INDEX($O$76:$O$99,HOUR($A8613)+1,1),INDEX($O$101:$O$124,HOUR($A8613)+1,1))","v":3.7934339597952591}]
["2014-12-18T22:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8614,1)*INDEX($N$61:$N$72,MONTH($A8614),1)*IF($B8614<=5,INDEX($O$76:$O$99,HOUR($A8614)+1,1),INDEX($O$101:$O$124,HOUR($A8614)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8614,1)*INDEX($N$61:$N$72,MONTH($A8614),1)*IF($B8614<=5,INDEX($O$76:$O$99,HOUR($A8614)+1,1),INDEX($O$101:$O$124,HOUR($A8614)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8614,1)*INDEX($N$61:$N$72,MONTH($A8614),1)*IF($B8614<=5,INDEX($O$76:$O$99,HOUR($A8614)+1,1),INDEX($O$101:$O$124,HOUR($A8614)+1,1))","v":2.603629870043203},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8614,1)*INDEX($N$61:$N$72,MONTH($A8614),1)*IF($B8614<=5,INDEX($O$76:$O$99,HOUR($A8614)+1,1),INDEX($O$101:$O$124,HOUR($A8614)+1,1))","v":2.603629870043203}]
["2014-12-18T23:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8615),HolidayTable,2,FALSE)),VLOOKUP(INT($A8615),HolidayTable,2,FALSE),WEEKDAY($A8615,2))","v":5},{"$f":"IF($B8615<=5,IF(AND(HOUR($A8615)>=HOUR(Time_AM_Peak_Begin),HOUR($A8615)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8615)>=HOUR(Time_PM_Peak_Begin),HOUR($A8615)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C8615=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C8615=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8615=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8615,1)*INDEX($N$61:$N$72,MONTH($A8615),1)*IF($B8615<=5,INDEX($O$76:$O$99,HOUR($A8615)+1,1),INDEX($O$101:$O$124,HOUR($A8615)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8615,1)*INDEX($N$61:$N$72,MONTH($A8615),1)*IF($B8615<=5,INDEX($O$76:$O$99,HOUR($A8615)+1,1),INDEX($O$101:$O$124,HOUR($A8615)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8615,1)*INDEX($N$61:$N$72,MONTH($A8615),1)*IF($B8615<=5,INDEX($O$76:$O$99,HOUR($A8615)+1,1),INDEX($O$101:$O$124,HOUR($A8615)+1,1))","v":1.4264095088503228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8615,1)*INDEX($N$61:$N$72,MONTH($A8615),1)*IF($B8615<=5,INDEX($O$76:$O$99,HOUR($A8615)+1,1),INDEX($O$101:$O$124,HOUR($A8615)+1,1))","v":1.4264095088503228}]
["2014-12-19T00:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8616,1)*INDEX($N$61:$N$72,MONTH($A8616),1)*IF($B8616<=5,INDEX($O$76:$O$99,HOUR($A8616)+1,1),INDEX($O$101:$O$124,HOUR($A8616)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8616,1)*INDEX($N$61:$N$72,MONTH($A8616),1)*IF($B8616<=5,INDEX($O$76:$O$99,HOUR($A8616)+1,1),INDEX($O$101:$O$124,HOUR($A8616)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8616,1)*INDEX($N$61:$N$72,MONTH($A8616),1)*IF($B8616<=5,INDEX($O$76:$O$99,HOUR($A8616)+1,1),INDEX($O$101:$O$124,HOUR($A8616)+1,1))","v":0.89088032482581558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8616,1)*INDEX($N$61:$N$72,MONTH($A8616),1)*IF($B8616<=5,INDEX($O$76:$O$99,HOUR($A8616)+1,1),INDEX($O$101:$O$124,HOUR($A8616)+1,1))","v":0.89088032482581558}]
["2014-12-19T01:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8617,1)*INDEX($N$61:$N$72,MONTH($A8617),1)*IF($B8617<=5,INDEX($O$76:$O$99,HOUR($A8617)+1,1),INDEX($O$101:$O$124,HOUR($A8617)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8617,1)*INDEX($N$61:$N$72,MONTH($A8617),1)*IF($B8617<=5,INDEX($O$76:$O$99,HOUR($A8617)+1,1),INDEX($O$101:$O$124,HOUR($A8617)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8617,1)*INDEX($N$61:$N$72,MONTH($A8617),1)*IF($B8617<=5,INDEX($O$76:$O$99,HOUR($A8617)+1,1),INDEX($O$101:$O$124,HOUR($A8617)+1,1))","v":0.70569733595752815},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8617,1)*INDEX($N$61:$N$72,MONTH($A8617),1)*IF($B8617<=5,INDEX($O$76:$O$99,HOUR($A8617)+1,1),INDEX($O$101:$O$124,HOUR($A8617)+1,1))","v":0.70569733595752815}]
["2014-12-19T02:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8618,1)*INDEX($N$61:$N$72,MONTH($A8618),1)*IF($B8618<=5,INDEX($O$76:$O$99,HOUR($A8618)+1,1),INDEX($O$101:$O$124,HOUR($A8618)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8618,1)*INDEX($N$61:$N$72,MONTH($A8618),1)*IF($B8618<=5,INDEX($O$76:$O$99,HOUR($A8618)+1,1),INDEX($O$101:$O$124,HOUR($A8618)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8618,1)*INDEX($N$61:$N$72,MONTH($A8618),1)*IF($B8618<=5,INDEX($O$76:$O$99,HOUR($A8618)+1,1),INDEX($O$101:$O$124,HOUR($A8618)+1,1))","v":0.75574679240841669},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8618,1)*INDEX($N$61:$N$72,MONTH($A8618),1)*IF($B8618<=5,INDEX($O$76:$O$99,HOUR($A8618)+1,1),INDEX($O$101:$O$124,HOUR($A8618)+1,1))","v":0.75574679240841669}]
["2014-12-19T03:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8619,1)*INDEX($N$61:$N$72,MONTH($A8619),1)*IF($B8619<=5,INDEX($O$76:$O$99,HOUR($A8619)+1,1),INDEX($O$101:$O$124,HOUR($A8619)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8619,1)*INDEX($N$61:$N$72,MONTH($A8619),1)*IF($B8619<=5,INDEX($O$76:$O$99,HOUR($A8619)+1,1),INDEX($O$101:$O$124,HOUR($A8619)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8619,1)*INDEX($N$61:$N$72,MONTH($A8619),1)*IF($B8619<=5,INDEX($O$76:$O$99,HOUR($A8619)+1,1),INDEX($O$101:$O$124,HOUR($A8619)+1,1))","v":1.2962809220780127},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8619,1)*INDEX($N$61:$N$72,MONTH($A8619),1)*IF($B8619<=5,INDEX($O$76:$O$99,HOUR($A8619)+1,1),INDEX($O$101:$O$124,HOUR($A8619)+1,1))","v":1.2962809220780127}]
["2014-12-19T04:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8620,1)*INDEX($N$61:$N$72,MONTH($A8620),1)*IF($B8620<=5,INDEX($O$76:$O$99,HOUR($A8620)+1,1),INDEX($O$101:$O$124,HOUR($A8620)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8620,1)*INDEX($N$61:$N$72,MONTH($A8620),1)*IF($B8620<=5,INDEX($O$76:$O$99,HOUR($A8620)+1,1),INDEX($O$101:$O$124,HOUR($A8620)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8620,1)*INDEX($N$61:$N$72,MONTH($A8620),1)*IF($B8620<=5,INDEX($O$76:$O$99,HOUR($A8620)+1,1),INDEX($O$101:$O$124,HOUR($A8620)+1,1))","v":3.1731355389863323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8620,1)*INDEX($N$61:$N$72,MONTH($A8620),1)*IF($B8620<=5,INDEX($O$76:$O$99,HOUR($A8620)+1,1),INDEX($O$101:$O$124,HOUR($A8620)+1,1))","v":3.1731355389863323}]
["2014-12-19T05:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8621,1)*INDEX($N$61:$N$72,MONTH($A8621),1)*IF($B8621<=5,INDEX($O$76:$O$99,HOUR($A8621)+1,1),INDEX($O$101:$O$124,HOUR($A8621)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8621,1)*INDEX($N$61:$N$72,MONTH($A8621),1)*IF($B8621<=5,INDEX($O$76:$O$99,HOUR($A8621)+1,1),INDEX($O$101:$O$124,HOUR($A8621)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8621,1)*INDEX($N$61:$N$72,MONTH($A8621),1)*IF($B8621<=5,INDEX($O$76:$O$99,HOUR($A8621)+1,1),INDEX($O$101:$O$124,HOUR($A8621)+1,1))","v":7.6825915652113874},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8621,1)*INDEX($N$61:$N$72,MONTH($A8621),1)*IF($B8621<=5,INDEX($O$76:$O$99,HOUR($A8621)+1,1),INDEX($O$101:$O$124,HOUR($A8621)+1,1))","v":7.6825915652113874}]
["2014-12-19T06:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8622,1)*INDEX($N$61:$N$72,MONTH($A8622),1)*IF($B8622<=5,INDEX($O$76:$O$99,HOUR($A8622)+1,1),INDEX($O$101:$O$124,HOUR($A8622)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8622,1)*INDEX($N$61:$N$72,MONTH($A8622),1)*IF($B8622<=5,INDEX($O$76:$O$99,HOUR($A8622)+1,1),INDEX($O$101:$O$124,HOUR($A8622)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8622,1)*INDEX($N$61:$N$72,MONTH($A8622),1)*IF($B8622<=5,INDEX($O$76:$O$99,HOUR($A8622)+1,1),INDEX($O$101:$O$124,HOUR($A8622)+1,1))","v":11.836696450635133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8622,1)*INDEX($N$61:$N$72,MONTH($A8622),1)*IF($B8622<=5,INDEX($O$76:$O$99,HOUR($A8622)+1,1),INDEX($O$101:$O$124,HOUR($A8622)+1,1))","v":11.836696450635133}]
["2014-12-19T07:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8623,1)*INDEX($N$61:$N$72,MONTH($A8623),1)*IF($B8623<=5,INDEX($O$76:$O$99,HOUR($A8623)+1,1),INDEX($O$101:$O$124,HOUR($A8623)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8623,1)*INDEX($N$61:$N$72,MONTH($A8623),1)*IF($B8623<=5,INDEX($O$76:$O$99,HOUR($A8623)+1,1),INDEX($O$101:$O$124,HOUR($A8623)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8623,1)*INDEX($N$61:$N$72,MONTH($A8623),1)*IF($B8623<=5,INDEX($O$76:$O$99,HOUR($A8623)+1,1),INDEX($O$101:$O$124,HOUR($A8623)+1,1))","v":11.641503570476671},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8623,1)*INDEX($N$61:$N$72,MONTH($A8623),1)*IF($B8623<=5,INDEX($O$76:$O$99,HOUR($A8623)+1,1),INDEX($O$101:$O$124,HOUR($A8623)+1,1))","v":11.641503570476671}]
["2014-12-19T08:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8624,1)*INDEX($N$61:$N$72,MONTH($A8624),1)*IF($B8624<=5,INDEX($O$76:$O$99,HOUR($A8624)+1,1),INDEX($O$101:$O$124,HOUR($A8624)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8624,1)*INDEX($N$61:$N$72,MONTH($A8624),1)*IF($B8624<=5,INDEX($O$76:$O$99,HOUR($A8624)+1,1),INDEX($O$101:$O$124,HOUR($A8624)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8624,1)*INDEX($N$61:$N$72,MONTH($A8624),1)*IF($B8624<=5,INDEX($O$76:$O$99,HOUR($A8624)+1,1),INDEX($O$101:$O$124,HOUR($A8624)+1,1))","v":10.290168246302679},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8624,1)*INDEX($N$61:$N$72,MONTH($A8624),1)*IF($B8624<=5,INDEX($O$76:$O$99,HOUR($A8624)+1,1),INDEX($O$101:$O$124,HOUR($A8624)+1,1))","v":10.290168246302679}]
["2014-12-19T09:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8625,1)*INDEX($N$61:$N$72,MONTH($A8625),1)*IF($B8625<=5,INDEX($O$76:$O$99,HOUR($A8625)+1,1),INDEX($O$101:$O$124,HOUR($A8625)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8625,1)*INDEX($N$61:$N$72,MONTH($A8625),1)*IF($B8625<=5,INDEX($O$76:$O$99,HOUR($A8625)+1,1),INDEX($O$101:$O$124,HOUR($A8625)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8625,1)*INDEX($N$61:$N$72,MONTH($A8625),1)*IF($B8625<=5,INDEX($O$76:$O$99,HOUR($A8625)+1,1),INDEX($O$101:$O$124,HOUR($A8625)+1,1))","v":10.280158355012501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8625,1)*INDEX($N$61:$N$72,MONTH($A8625),1)*IF($B8625<=5,INDEX($O$76:$O$99,HOUR($A8625)+1,1),INDEX($O$101:$O$124,HOUR($A8625)+1,1))","v":10.280158355012501}]
["2014-12-19T10:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8626,1)*INDEX($N$61:$N$72,MONTH($A8626),1)*IF($B8626<=5,INDEX($O$76:$O$99,HOUR($A8626)+1,1),INDEX($O$101:$O$124,HOUR($A8626)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8626,1)*INDEX($N$61:$N$72,MONTH($A8626),1)*IF($B8626<=5,INDEX($O$76:$O$99,HOUR($A8626)+1,1),INDEX($O$101:$O$124,HOUR($A8626)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8626,1)*INDEX($N$61:$N$72,MONTH($A8626),1)*IF($B8626<=5,INDEX($O$76:$O$99,HOUR($A8626)+1,1),INDEX($O$101:$O$124,HOUR($A8626)+1,1))","v":10.930801288874052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8626,1)*INDEX($N$61:$N$72,MONTH($A8626),1)*IF($B8626<=5,INDEX($O$76:$O$99,HOUR($A8626)+1,1),INDEX($O$101:$O$124,HOUR($A8626)+1,1))","v":10.930801288874052}]
["2014-12-19T11:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8627,1)*INDEX($N$61:$N$72,MONTH($A8627),1)*IF($B8627<=5,INDEX($O$76:$O$99,HOUR($A8627)+1,1),INDEX($O$101:$O$124,HOUR($A8627)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8627,1)*INDEX($N$61:$N$72,MONTH($A8627),1)*IF($B8627<=5,INDEX($O$76:$O$99,HOUR($A8627)+1,1),INDEX($O$101:$O$124,HOUR($A8627)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8627,1)*INDEX($N$61:$N$72,MONTH($A8627),1)*IF($B8627<=5,INDEX($O$76:$O$99,HOUR($A8627)+1,1),INDEX($O$101:$O$124,HOUR($A8627)+1,1))","v":11.616478842251226},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8627,1)*INDEX($N$61:$N$72,MONTH($A8627),1)*IF($B8627<=5,INDEX($O$76:$O$99,HOUR($A8627)+1,1),INDEX($O$101:$O$124,HOUR($A8627)+1,1))","v":11.616478842251226}]
["2014-12-19T12:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8628,1)*INDEX($N$61:$N$72,MONTH($A8628),1)*IF($B8628<=5,INDEX($O$76:$O$99,HOUR($A8628)+1,1),INDEX($O$101:$O$124,HOUR($A8628)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8628,1)*INDEX($N$61:$N$72,MONTH($A8628),1)*IF($B8628<=5,INDEX($O$76:$O$99,HOUR($A8628)+1,1),INDEX($O$101:$O$124,HOUR($A8628)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8628,1)*INDEX($N$61:$N$72,MONTH($A8628),1)*IF($B8628<=5,INDEX($O$76:$O$99,HOUR($A8628)+1,1),INDEX($O$101:$O$124,HOUR($A8628)+1,1))","v":11.651513461766848},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8628,1)*INDEX($N$61:$N$72,MONTH($A8628),1)*IF($B8628<=5,INDEX($O$76:$O$99,HOUR($A8628)+1,1),INDEX($O$101:$O$124,HOUR($A8628)+1,1))","v":11.651513461766848}]
["2014-12-19T13:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8629,1)*INDEX($N$61:$N$72,MONTH($A8629),1)*IF($B8629<=5,INDEX($O$76:$O$99,HOUR($A8629)+1,1),INDEX($O$101:$O$124,HOUR($A8629)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8629,1)*INDEX($N$61:$N$72,MONTH($A8629),1)*IF($B8629<=5,INDEX($O$76:$O$99,HOUR($A8629)+1,1),INDEX($O$101:$O$124,HOUR($A8629)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8629,1)*INDEX($N$61:$N$72,MONTH($A8629),1)*IF($B8629<=5,INDEX($O$76:$O$99,HOUR($A8629)+1,1),INDEX($O$101:$O$124,HOUR($A8629)+1,1))","v":12.136993189340465},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8629,1)*INDEX($N$61:$N$72,MONTH($A8629),1)*IF($B8629<=5,INDEX($O$76:$O$99,HOUR($A8629)+1,1),INDEX($O$101:$O$124,HOUR($A8629)+1,1))","v":12.136993189340465}]
["2014-12-19T14:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8630,1)*INDEX($N$61:$N$72,MONTH($A8630),1)*IF($B8630<=5,INDEX($O$76:$O$99,HOUR($A8630)+1,1),INDEX($O$101:$O$124,HOUR($A8630)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8630,1)*INDEX($N$61:$N$72,MONTH($A8630),1)*IF($B8630<=5,INDEX($O$76:$O$99,HOUR($A8630)+1,1),INDEX($O$101:$O$124,HOUR($A8630)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8630,1)*INDEX($N$61:$N$72,MONTH($A8630),1)*IF($B8630<=5,INDEX($O$76:$O$99,HOUR($A8630)+1,1),INDEX($O$101:$O$124,HOUR($A8630)+1,1))","v":13.042888351101549},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8630,1)*INDEX($N$61:$N$72,MONTH($A8630),1)*IF($B8630<=5,INDEX($O$76:$O$99,HOUR($A8630)+1,1),INDEX($O$101:$O$124,HOUR($A8630)+1,1))","v":13.042888351101549}]
["2014-12-19T15:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8631,1)*INDEX($N$61:$N$72,MONTH($A8631),1)*IF($B8631<=5,INDEX($O$76:$O$99,HOUR($A8631)+1,1),INDEX($O$101:$O$124,HOUR($A8631)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8631,1)*INDEX($N$61:$N$72,MONTH($A8631),1)*IF($B8631<=5,INDEX($O$76:$O$99,HOUR($A8631)+1,1),INDEX($O$101:$O$124,HOUR($A8631)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8631,1)*INDEX($N$61:$N$72,MONTH($A8631),1)*IF($B8631<=5,INDEX($O$76:$O$99,HOUR($A8631)+1,1),INDEX($O$101:$O$124,HOUR($A8631)+1,1))","v":13.783620306574699},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8631,1)*INDEX($N$61:$N$72,MONTH($A8631),1)*IF($B8631<=5,INDEX($O$76:$O$99,HOUR($A8631)+1,1),INDEX($O$101:$O$124,HOUR($A8631)+1,1))","v":13.783620306574699}]
["2014-12-19T16:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8632,1)*INDEX($N$61:$N$72,MONTH($A8632),1)*IF($B8632<=5,INDEX($O$76:$O$99,HOUR($A8632)+1,1),INDEX($O$101:$O$124,HOUR($A8632)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8632,1)*INDEX($N$61:$N$72,MONTH($A8632),1)*IF($B8632<=5,INDEX($O$76:$O$99,HOUR($A8632)+1,1),INDEX($O$101:$O$124,HOUR($A8632)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8632,1)*INDEX($N$61:$N$72,MONTH($A8632),1)*IF($B8632<=5,INDEX($O$76:$O$99,HOUR($A8632)+1,1),INDEX($O$101:$O$124,HOUR($A8632)+1,1))","v":13.998832969313519},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8632,1)*INDEX($N$61:$N$72,MONTH($A8632),1)*IF($B8632<=5,INDEX($O$76:$O$99,HOUR($A8632)+1,1),INDEX($O$101:$O$124,HOUR($A8632)+1,1))","v":13.998832969313519}]
["2014-12-19T17:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8633,1)*INDEX($N$61:$N$72,MONTH($A8633),1)*IF($B8633<=5,INDEX($O$76:$O$99,HOUR($A8633)+1,1),INDEX($O$101:$O$124,HOUR($A8633)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8633,1)*INDEX($N$61:$N$72,MONTH($A8633),1)*IF($B8633<=5,INDEX($O$76:$O$99,HOUR($A8633)+1,1),INDEX($O$101:$O$124,HOUR($A8633)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8633,1)*INDEX($N$61:$N$72,MONTH($A8633),1)*IF($B8633<=5,INDEX($O$76:$O$99,HOUR($A8633)+1,1),INDEX($O$101:$O$124,HOUR($A8633)+1,1))","v":10.98085074532494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8633,1)*INDEX($N$61:$N$72,MONTH($A8633),1)*IF($B8633<=5,INDEX($O$76:$O$99,HOUR($A8633)+1,1),INDEX($O$101:$O$124,HOUR($A8633)+1,1))","v":10.98085074532494}]
["2014-12-19T18:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8634,1)*INDEX($N$61:$N$72,MONTH($A8634),1)*IF($B8634<=5,INDEX($O$76:$O$99,HOUR($A8634)+1,1),INDEX($O$101:$O$124,HOUR($A8634)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8634,1)*INDEX($N$61:$N$72,MONTH($A8634),1)*IF($B8634<=5,INDEX($O$76:$O$99,HOUR($A8634)+1,1),INDEX($O$101:$O$124,HOUR($A8634)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8634,1)*INDEX($N$61:$N$72,MONTH($A8634),1)*IF($B8634<=5,INDEX($O$76:$O$99,HOUR($A8634)+1,1),INDEX($O$101:$O$124,HOUR($A8634)+1,1))","v":8.1680712927850063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8634,1)*INDEX($N$61:$N$72,MONTH($A8634),1)*IF($B8634<=5,INDEX($O$76:$O$99,HOUR($A8634)+1,1),INDEX($O$101:$O$124,HOUR($A8634)+1,1))","v":8.1680712927850063}]
["2014-12-19T19:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8635,1)*INDEX($N$61:$N$72,MONTH($A8635),1)*IF($B8635<=5,INDEX($O$76:$O$99,HOUR($A8635)+1,1),INDEX($O$101:$O$124,HOUR($A8635)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8635,1)*INDEX($N$61:$N$72,MONTH($A8635),1)*IF($B8635<=5,INDEX($O$76:$O$99,HOUR($A8635)+1,1),INDEX($O$101:$O$124,HOUR($A8635)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8635,1)*INDEX($N$61:$N$72,MONTH($A8635),1)*IF($B8635<=5,INDEX($O$76:$O$99,HOUR($A8635)+1,1),INDEX($O$101:$O$124,HOUR($A8635)+1,1))","v":6.4213452626489973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8635,1)*INDEX($N$61:$N$72,MONTH($A8635),1)*IF($B8635<=5,INDEX($O$76:$O$99,HOUR($A8635)+1,1),INDEX($O$101:$O$124,HOUR($A8635)+1,1))","v":6.4213452626489973}]
["2014-12-19T20:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8636,1)*INDEX($N$61:$N$72,MONTH($A8636),1)*IF($B8636<=5,INDEX($O$76:$O$99,HOUR($A8636)+1,1),INDEX($O$101:$O$124,HOUR($A8636)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8636,1)*INDEX($N$61:$N$72,MONTH($A8636),1)*IF($B8636<=5,INDEX($O$76:$O$99,HOUR($A8636)+1,1),INDEX($O$101:$O$124,HOUR($A8636)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8636,1)*INDEX($N$61:$N$72,MONTH($A8636),1)*IF($B8636<=5,INDEX($O$76:$O$99,HOUR($A8636)+1,1),INDEX($O$101:$O$124,HOUR($A8636)+1,1))","v":5.1701088513767841},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8636,1)*INDEX($N$61:$N$72,MONTH($A8636),1)*IF($B8636<=5,INDEX($O$76:$O$99,HOUR($A8636)+1,1),INDEX($O$101:$O$124,HOUR($A8636)+1,1))","v":5.1701088513767841}]
["2014-12-19T21:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8637,1)*INDEX($N$61:$N$72,MONTH($A8637),1)*IF($B8637<=5,INDEX($O$76:$O$99,HOUR($A8637)+1,1),INDEX($O$101:$O$124,HOUR($A8637)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8637,1)*INDEX($N$61:$N$72,MONTH($A8637),1)*IF($B8637<=5,INDEX($O$76:$O$99,HOUR($A8637)+1,1),INDEX($O$101:$O$124,HOUR($A8637)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8637,1)*INDEX($N$61:$N$72,MONTH($A8637),1)*IF($B8637<=5,INDEX($O$76:$O$99,HOUR($A8637)+1,1),INDEX($O$101:$O$124,HOUR($A8637)+1,1))","v":3.8137685815577052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8637,1)*INDEX($N$61:$N$72,MONTH($A8637),1)*IF($B8637<=5,INDEX($O$76:$O$99,HOUR($A8637)+1,1),INDEX($O$101:$O$124,HOUR($A8637)+1,1))","v":3.8137685815577052}]
["2014-12-19T22:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8638,1)*INDEX($N$61:$N$72,MONTH($A8638),1)*IF($B8638<=5,INDEX($O$76:$O$99,HOUR($A8638)+1,1),INDEX($O$101:$O$124,HOUR($A8638)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8638,1)*INDEX($N$61:$N$72,MONTH($A8638),1)*IF($B8638<=5,INDEX($O$76:$O$99,HOUR($A8638)+1,1),INDEX($O$101:$O$124,HOUR($A8638)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8638,1)*INDEX($N$61:$N$72,MONTH($A8638),1)*IF($B8638<=5,INDEX($O$76:$O$99,HOUR($A8638)+1,1),INDEX($O$101:$O$124,HOUR($A8638)+1,1))","v":2.6175865723814695},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8638,1)*INDEX($N$61:$N$72,MONTH($A8638),1)*IF($B8638<=5,INDEX($O$76:$O$99,HOUR($A8638)+1,1),INDEX($O$101:$O$124,HOUR($A8638)+1,1))","v":2.6175865723814695}]
["2014-12-19T23:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8639,1)*INDEX($N$61:$N$72,MONTH($A8639),1)*IF($B8639<=5,INDEX($O$76:$O$99,HOUR($A8639)+1,1),INDEX($O$101:$O$124,HOUR($A8639)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8639,1)*INDEX($N$61:$N$72,MONTH($A8639),1)*IF($B8639<=5,INDEX($O$76:$O$99,HOUR($A8639)+1,1),INDEX($O$101:$O$124,HOUR($A8639)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8639,1)*INDEX($N$61:$N$72,MONTH($A8639),1)*IF($B8639<=5,INDEX($O$76:$O$99,HOUR($A8639)+1,1),INDEX($O$101:$O$124,HOUR($A8639)+1,1))","v":3.2813237381636364},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8639,1)*INDEX($N$61:$N$72,MONTH($A8639),1)*IF($B8639<=5,INDEX($O$76:$O$99,HOUR($A8639)+1,1),INDEX($O$101:$O$124,HOUR($A8639)+1,1))","v":3.2813237381636364}]
["2014-12-20T00:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8640,1)*INDEX($N$61:$N$72,MONTH($A8640),1)*IF($B8640<=5,INDEX($O$76:$O$99,HOUR($A8640)+1,1),INDEX($O$101:$O$124,HOUR($A8640)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8640,1)*INDEX($N$61:$N$72,MONTH($A8640),1)*IF($B8640<=5,INDEX($O$76:$O$99,HOUR($A8640)+1,1),INDEX($O$101:$O$124,HOUR($A8640)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8640,1)*INDEX($N$61:$N$72,MONTH($A8640),1)*IF($B8640<=5,INDEX($O$76:$O$99,HOUR($A8640)+1,1),INDEX($O$101:$O$124,HOUR($A8640)+1,1))","v":2.1787989621406543},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8640,1)*INDEX($N$61:$N$72,MONTH($A8640),1)*IF($B8640<=5,INDEX($O$76:$O$99,HOUR($A8640)+1,1),INDEX($O$101:$O$124,HOUR($A8640)+1,1))","v":2.1787989621406543}]
["2014-12-20T01:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8641,1)*INDEX($N$61:$N$72,MONTH($A8641),1)*IF($B8641<=5,INDEX($O$76:$O$99,HOUR($A8641)+1,1),INDEX($O$101:$O$124,HOUR($A8641)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8641,1)*INDEX($N$61:$N$72,MONTH($A8641),1)*IF($B8641<=5,INDEX($O$76:$O$99,HOUR($A8641)+1,1),INDEX($O$101:$O$124,HOUR($A8641)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8641,1)*INDEX($N$61:$N$72,MONTH($A8641),1)*IF($B8641<=5,INDEX($O$76:$O$99,HOUR($A8641)+1,1),INDEX($O$101:$O$124,HOUR($A8641)+1,1))","v":1.6472245165581452},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8641,1)*INDEX($N$61:$N$72,MONTH($A8641),1)*IF($B8641<=5,INDEX($O$76:$O$99,HOUR($A8641)+1,1),INDEX($O$101:$O$124,HOUR($A8641)+1,1))","v":1.6472245165581452}]
["2014-12-20T02:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8642,1)*INDEX($N$61:$N$72,MONTH($A8642),1)*IF($B8642<=5,INDEX($O$76:$O$99,HOUR($A8642)+1,1),INDEX($O$101:$O$124,HOUR($A8642)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8642,1)*INDEX($N$61:$N$72,MONTH($A8642),1)*IF($B8642<=5,INDEX($O$76:$O$99,HOUR($A8642)+1,1),INDEX($O$101:$O$124,HOUR($A8642)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8642,1)*INDEX($N$61:$N$72,MONTH($A8642),1)*IF($B8642<=5,INDEX($O$76:$O$99,HOUR($A8642)+1,1),INDEX($O$101:$O$124,HOUR($A8642)+1,1))","v":1.3059668477891271},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8642,1)*INDEX($N$61:$N$72,MONTH($A8642),1)*IF($B8642<=5,INDEX($O$76:$O$99,HOUR($A8642)+1,1),INDEX($O$101:$O$124,HOUR($A8642)+1,1))","v":1.3059668477891271}]
["2014-12-20T03:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8643,1)*INDEX($N$61:$N$72,MONTH($A8643),1)*IF($B8643<=5,INDEX($O$76:$O$99,HOUR($A8643)+1,1),INDEX($O$101:$O$124,HOUR($A8643)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8643,1)*INDEX($N$61:$N$72,MONTH($A8643),1)*IF($B8643<=5,INDEX($O$76:$O$99,HOUR($A8643)+1,1),INDEX($O$101:$O$124,HOUR($A8643)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8643,1)*INDEX($N$61:$N$72,MONTH($A8643),1)*IF($B8643<=5,INDEX($O$76:$O$99,HOUR($A8643)+1,1),INDEX($O$101:$O$124,HOUR($A8643)+1,1))","v":1.3519053801234182},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8643,1)*INDEX($N$61:$N$72,MONTH($A8643),1)*IF($B8643<=5,INDEX($O$76:$O$99,HOUR($A8643)+1,1),INDEX($O$101:$O$124,HOUR($A8643)+1,1))","v":1.3519053801234182}]
["2014-12-20T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8644,1)*INDEX($N$61:$N$72,MONTH($A8644),1)*IF($B8644<=5,INDEX($O$76:$O$99,HOUR($A8644)+1,1),INDEX($O$101:$O$124,HOUR($A8644)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8644,1)*INDEX($N$61:$N$72,MONTH($A8644),1)*IF($B8644<=5,INDEX($O$76:$O$99,HOUR($A8644)+1,1),INDEX($O$101:$O$124,HOUR($A8644)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8644,1)*INDEX($N$61:$N$72,MONTH($A8644),1)*IF($B8644<=5,INDEX($O$76:$O$99,HOUR($A8644)+1,1),INDEX($O$101:$O$124,HOUR($A8644)+1,1))","v":2.0212954227087998},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8644,1)*INDEX($N$61:$N$72,MONTH($A8644),1)*IF($B8644<=5,INDEX($O$76:$O$99,HOUR($A8644)+1,1),INDEX($O$101:$O$124,HOUR($A8644)+1,1))","v":2.0212954227087998}]
["2014-12-20T05:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8645,1)*INDEX($N$61:$N$72,MONTH($A8645),1)*IF($B8645<=5,INDEX($O$76:$O$99,HOUR($A8645)+1,1),INDEX($O$101:$O$124,HOUR($A8645)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8645,1)*INDEX($N$61:$N$72,MONTH($A8645),1)*IF($B8645<=5,INDEX($O$76:$O$99,HOUR($A8645)+1,1),INDEX($O$101:$O$124,HOUR($A8645)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8645,1)*INDEX($N$61:$N$72,MONTH($A8645),1)*IF($B8645<=5,INDEX($O$76:$O$99,HOUR($A8645)+1,1),INDEX($O$101:$O$124,HOUR($A8645)+1,1))","v":3.6357067018853084},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8645,1)*INDEX($N$61:$N$72,MONTH($A8645),1)*IF($B8645<=5,INDEX($O$76:$O$99,HOUR($A8645)+1,1),INDEX($O$101:$O$124,HOUR($A8645)+1,1))","v":3.6357067018853084}]
["2014-12-20T06:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8646,1)*INDEX($N$61:$N$72,MONTH($A8646),1)*IF($B8646<=5,INDEX($O$76:$O$99,HOUR($A8646)+1,1),INDEX($O$101:$O$124,HOUR($A8646)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8646,1)*INDEX($N$61:$N$72,MONTH($A8646),1)*IF($B8646<=5,INDEX($O$76:$O$99,HOUR($A8646)+1,1),INDEX($O$101:$O$124,HOUR($A8646)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8646,1)*INDEX($N$61:$N$72,MONTH($A8646),1)*IF($B8646<=5,INDEX($O$76:$O$99,HOUR($A8646)+1,1),INDEX($O$101:$O$124,HOUR($A8646)+1,1))","v":5.5060612326385812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8646,1)*INDEX($N$61:$N$72,MONTH($A8646),1)*IF($B8646<=5,INDEX($O$76:$O$99,HOUR($A8646)+1,1),INDEX($O$101:$O$124,HOUR($A8646)+1,1))","v":5.5060612326385812}]
["2014-12-20T07:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8647,1)*INDEX($N$61:$N$72,MONTH($A8647),1)*IF($B8647<=5,INDEX($O$76:$O$99,HOUR($A8647)+1,1),INDEX($O$101:$O$124,HOUR($A8647)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8647,1)*INDEX($N$61:$N$72,MONTH($A8647),1)*IF($B8647<=5,INDEX($O$76:$O$99,HOUR($A8647)+1,1),INDEX($O$101:$O$124,HOUR($A8647)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8647,1)*INDEX($N$61:$N$72,MONTH($A8647),1)*IF($B8647<=5,INDEX($O$76:$O$99,HOUR($A8647)+1,1),INDEX($O$101:$O$124,HOUR($A8647)+1,1))","v":7.6257963674922893},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8647,1)*INDEX($N$61:$N$72,MONTH($A8647),1)*IF($B8647<=5,INDEX($O$76:$O$99,HOUR($A8647)+1,1),INDEX($O$101:$O$124,HOUR($A8647)+1,1))","v":7.6257963674922893}]
["2014-12-20T08:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8648,1)*INDEX($N$61:$N$72,MONTH($A8648),1)*IF($B8648<=5,INDEX($O$76:$O$99,HOUR($A8648)+1,1),INDEX($O$101:$O$124,HOUR($A8648)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8648,1)*INDEX($N$61:$N$72,MONTH($A8648),1)*IF($B8648<=5,INDEX($O$76:$O$99,HOUR($A8648)+1,1),INDEX($O$101:$O$124,HOUR($A8648)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8648,1)*INDEX($N$61:$N$72,MONTH($A8648),1)*IF($B8648<=5,INDEX($O$76:$O$99,HOUR($A8648)+1,1),INDEX($O$101:$O$124,HOUR($A8648)+1,1))","v":9.9620988690647998},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8648,1)*INDEX($N$61:$N$72,MONTH($A8648),1)*IF($B8648<=5,INDEX($O$76:$O$99,HOUR($A8648)+1,1),INDEX($O$101:$O$124,HOUR($A8648)+1,1))","v":9.9620988690647998}]
["2014-12-20T09:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8649,1)*INDEX($N$61:$N$72,MONTH($A8649),1)*IF($B8649<=5,INDEX($O$76:$O$99,HOUR($A8649)+1,1),INDEX($O$101:$O$124,HOUR($A8649)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8649,1)*INDEX($N$61:$N$72,MONTH($A8649),1)*IF($B8649<=5,INDEX($O$76:$O$99,HOUR($A8649)+1,1),INDEX($O$101:$O$124,HOUR($A8649)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8649,1)*INDEX($N$61:$N$72,MONTH($A8649),1)*IF($B8649<=5,INDEX($O$76:$O$99,HOUR($A8649)+1,1),INDEX($O$101:$O$124,HOUR($A8649)+1,1))","v":12.035895471584219},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8649,1)*INDEX($N$61:$N$72,MONTH($A8649),1)*IF($B8649<=5,INDEX($O$76:$O$99,HOUR($A8649)+1,1),INDEX($O$101:$O$124,HOUR($A8649)+1,1))","v":12.035895471584219}]
["2014-12-20T10:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8650,1)*INDEX($N$61:$N$72,MONTH($A8650),1)*IF($B8650<=5,INDEX($O$76:$O$99,HOUR($A8650)+1,1),INDEX($O$101:$O$124,HOUR($A8650)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8650,1)*INDEX($N$61:$N$72,MONTH($A8650),1)*IF($B8650<=5,INDEX($O$76:$O$99,HOUR($A8650)+1,1),INDEX($O$101:$O$124,HOUR($A8650)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8650,1)*INDEX($N$61:$N$72,MONTH($A8650),1)*IF($B8650<=5,INDEX($O$76:$O$99,HOUR($A8650)+1,1),INDEX($O$101:$O$124,HOUR($A8650)+1,1))","v":13.276235844610072},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8650,1)*INDEX($N$61:$N$72,MONTH($A8650),1)*IF($B8650<=5,INDEX($O$76:$O$99,HOUR($A8650)+1,1),INDEX($O$101:$O$124,HOUR($A8650)+1,1))","v":13.276235844610072}]
["2014-12-20T11:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8651,1)*INDEX($N$61:$N$72,MONTH($A8651),1)*IF($B8651<=5,INDEX($O$76:$O$99,HOUR($A8651)+1,1),INDEX($O$101:$O$124,HOUR($A8651)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8651,1)*INDEX($N$61:$N$72,MONTH($A8651),1)*IF($B8651<=5,INDEX($O$76:$O$99,HOUR($A8651)+1,1),INDEX($O$101:$O$124,HOUR($A8651)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8651,1)*INDEX($N$61:$N$72,MONTH($A8651),1)*IF($B8651<=5,INDEX($O$76:$O$99,HOUR($A8651)+1,1),INDEX($O$101:$O$124,HOUR($A8651)+1,1))","v":14.35907267820407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8651,1)*INDEX($N$61:$N$72,MONTH($A8651),1)*IF($B8651<=5,INDEX($O$76:$O$99,HOUR($A8651)+1,1),INDEX($O$101:$O$124,HOUR($A8651)+1,1))","v":14.35907267820407}]
["2014-12-20T12:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8652,1)*INDEX($N$61:$N$72,MONTH($A8652),1)*IF($B8652<=5,INDEX($O$76:$O$99,HOUR($A8652)+1,1),INDEX($O$101:$O$124,HOUR($A8652)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8652,1)*INDEX($N$61:$N$72,MONTH($A8652),1)*IF($B8652<=5,INDEX($O$76:$O$99,HOUR($A8652)+1,1),INDEX($O$101:$O$124,HOUR($A8652)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8652,1)*INDEX($N$61:$N$72,MONTH($A8652),1)*IF($B8652<=5,INDEX($O$76:$O$99,HOUR($A8652)+1,1),INDEX($O$101:$O$124,HOUR($A8652)+1,1))","v":14.273758261011817},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8652,1)*INDEX($N$61:$N$72,MONTH($A8652),1)*IF($B8652<=5,INDEX($O$76:$O$99,HOUR($A8652)+1,1),INDEX($O$101:$O$124,HOUR($A8652)+1,1))","v":14.273758261011817}]
["2014-12-20T13:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8653,1)*INDEX($N$61:$N$72,MONTH($A8653),1)*IF($B8653<=5,INDEX($O$76:$O$99,HOUR($A8653)+1,1),INDEX($O$101:$O$124,HOUR($A8653)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8653,1)*INDEX($N$61:$N$72,MONTH($A8653),1)*IF($B8653<=5,INDEX($O$76:$O$99,HOUR($A8653)+1,1),INDEX($O$101:$O$124,HOUR($A8653)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8653,1)*INDEX($N$61:$N$72,MONTH($A8653),1)*IF($B8653<=5,INDEX($O$76:$O$99,HOUR($A8653)+1,1),INDEX($O$101:$O$124,HOUR($A8653)+1,1))","v":13.991564419529745},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8653,1)*INDEX($N$61:$N$72,MONTH($A8653),1)*IF($B8653<=5,INDEX($O$76:$O$99,HOUR($A8653)+1,1),INDEX($O$101:$O$124,HOUR($A8653)+1,1))","v":13.991564419529745}]
["2014-12-20T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8654,1)*INDEX($N$61:$N$72,MONTH($A8654),1)*IF($B8654<=5,INDEX($O$76:$O$99,HOUR($A8654)+1,1),INDEX($O$101:$O$124,HOUR($A8654)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8654,1)*INDEX($N$61:$N$72,MONTH($A8654),1)*IF($B8654<=5,INDEX($O$76:$O$99,HOUR($A8654)+1,1),INDEX($O$101:$O$124,HOUR($A8654)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8654,1)*INDEX($N$61:$N$72,MONTH($A8654),1)*IF($B8654<=5,INDEX($O$76:$O$99,HOUR($A8654)+1,1),INDEX($O$101:$O$124,HOUR($A8654)+1,1))","v":13.73562116795298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8654,1)*INDEX($N$61:$N$72,MONTH($A8654),1)*IF($B8654<=5,INDEX($O$76:$O$99,HOUR($A8654)+1,1),INDEX($O$101:$O$124,HOUR($A8654)+1,1))","v":13.73562116795298}]
["2014-12-20T15:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8655,1)*INDEX($N$61:$N$72,MONTH($A8655),1)*IF($B8655<=5,INDEX($O$76:$O$99,HOUR($A8655)+1,1),INDEX($O$101:$O$124,HOUR($A8655)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8655,1)*INDEX($N$61:$N$72,MONTH($A8655),1)*IF($B8655<=5,INDEX($O$76:$O$99,HOUR($A8655)+1,1),INDEX($O$101:$O$124,HOUR($A8655)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8655,1)*INDEX($N$61:$N$72,MONTH($A8655),1)*IF($B8655<=5,INDEX($O$76:$O$99,HOUR($A8655)+1,1),INDEX($O$101:$O$124,HOUR($A8655)+1,1))","v":13.249985254704763},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8655,1)*INDEX($N$61:$N$72,MONTH($A8655),1)*IF($B8655<=5,INDEX($O$76:$O$99,HOUR($A8655)+1,1),INDEX($O$101:$O$124,HOUR($A8655)+1,1))","v":13.249985254704763}]
["2014-12-20T16:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8656,1)*INDEX($N$61:$N$72,MONTH($A8656),1)*IF($B8656<=5,INDEX($O$76:$O$99,HOUR($A8656)+1,1),INDEX($O$101:$O$124,HOUR($A8656)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8656,1)*INDEX($N$61:$N$72,MONTH($A8656),1)*IF($B8656<=5,INDEX($O$76:$O$99,HOUR($A8656)+1,1),INDEX($O$101:$O$124,HOUR($A8656)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8656,1)*INDEX($N$61:$N$72,MONTH($A8656),1)*IF($B8656<=5,INDEX($O$76:$O$99,HOUR($A8656)+1,1),INDEX($O$101:$O$124,HOUR($A8656)+1,1))","v":12.580595212119382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8656,1)*INDEX($N$61:$N$72,MONTH($A8656),1)*IF($B8656<=5,INDEX($O$76:$O$99,HOUR($A8656)+1,1),INDEX($O$101:$O$124,HOUR($A8656)+1,1))","v":12.580595212119382}]
["2014-12-20T17:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8657,1)*INDEX($N$61:$N$72,MONTH($A8657),1)*IF($B8657<=5,INDEX($O$76:$O$99,HOUR($A8657)+1,1),INDEX($O$101:$O$124,HOUR($A8657)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8657,1)*INDEX($N$61:$N$72,MONTH($A8657),1)*IF($B8657<=5,INDEX($O$76:$O$99,HOUR($A8657)+1,1),INDEX($O$101:$O$124,HOUR($A8657)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8657,1)*INDEX($N$61:$N$72,MONTH($A8657),1)*IF($B8657<=5,INDEX($O$76:$O$99,HOUR($A8657)+1,1),INDEX($O$101:$O$124,HOUR($A8657)+1,1))","v":11.373068076475162},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8657,1)*INDEX($N$61:$N$72,MONTH($A8657),1)*IF($B8657<=5,INDEX($O$76:$O$99,HOUR($A8657)+1,1),INDEX($O$101:$O$124,HOUR($A8657)+1,1))","v":11.373068076475162}]
["2014-12-20T18:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8658,1)*INDEX($N$61:$N$72,MONTH($A8658),1)*IF($B8658<=5,INDEX($O$76:$O$99,HOUR($A8658)+1,1),INDEX($O$101:$O$124,HOUR($A8658)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8658,1)*INDEX($N$61:$N$72,MONTH($A8658),1)*IF($B8658<=5,INDEX($O$76:$O$99,HOUR($A8658)+1,1),INDEX($O$101:$O$124,HOUR($A8658)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8658,1)*INDEX($N$61:$N$72,MONTH($A8658),1)*IF($B8658<=5,INDEX($O$76:$O$99,HOUR($A8658)+1,1),INDEX($O$101:$O$124,HOUR($A8658)+1,1))","v":9.6733423801063978},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8658,1)*INDEX($N$61:$N$72,MONTH($A8658),1)*IF($B8658<=5,INDEX($O$76:$O$99,HOUR($A8658)+1,1),INDEX($O$101:$O$124,HOUR($A8658)+1,1))","v":9.6733423801063978}]
["2014-12-20T19:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8659,1)*INDEX($N$61:$N$72,MONTH($A8659),1)*IF($B8659<=5,INDEX($O$76:$O$99,HOUR($A8659)+1,1),INDEX($O$101:$O$124,HOUR($A8659)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8659,1)*INDEX($N$61:$N$72,MONTH($A8659),1)*IF($B8659<=5,INDEX($O$76:$O$99,HOUR($A8659)+1,1),INDEX($O$101:$O$124,HOUR($A8659)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8659,1)*INDEX($N$61:$N$72,MONTH($A8659),1)*IF($B8659<=5,INDEX($O$76:$O$99,HOUR($A8659)+1,1),INDEX($O$101:$O$124,HOUR($A8659)+1,1))","v":7.9801793312139626},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8659,1)*INDEX($N$61:$N$72,MONTH($A8659),1)*IF($B8659<=5,INDEX($O$76:$O$99,HOUR($A8659)+1,1),INDEX($O$101:$O$124,HOUR($A8659)+1,1))","v":7.9801793312139626}]
["2014-12-20T20:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8660,1)*INDEX($N$61:$N$72,MONTH($A8660),1)*IF($B8660<=5,INDEX($O$76:$O$99,HOUR($A8660)+1,1),INDEX($O$101:$O$124,HOUR($A8660)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8660,1)*INDEX($N$61:$N$72,MONTH($A8660),1)*IF($B8660<=5,INDEX($O$76:$O$99,HOUR($A8660)+1,1),INDEX($O$101:$O$124,HOUR($A8660)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8660,1)*INDEX($N$61:$N$72,MONTH($A8660),1)*IF($B8660<=5,INDEX($O$76:$O$99,HOUR($A8660)+1,1),INDEX($O$101:$O$124,HOUR($A8660)+1,1))","v":6.6479618935195264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8660,1)*INDEX($N$61:$N$72,MONTH($A8660),1)*IF($B8660<=5,INDEX($O$76:$O$99,HOUR($A8660)+1,1),INDEX($O$101:$O$124,HOUR($A8660)+1,1))","v":6.6479618935195264}]
["2014-12-20T21:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8661,1)*INDEX($N$61:$N$72,MONTH($A8661),1)*IF($B8661<=5,INDEX($O$76:$O$99,HOUR($A8661)+1,1),INDEX($O$101:$O$124,HOUR($A8661)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8661,1)*INDEX($N$61:$N$72,MONTH($A8661),1)*IF($B8661<=5,INDEX($O$76:$O$99,HOUR($A8661)+1,1),INDEX($O$101:$O$124,HOUR($A8661)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8661,1)*INDEX($N$61:$N$72,MONTH($A8661),1)*IF($B8661<=5,INDEX($O$76:$O$99,HOUR($A8661)+1,1),INDEX($O$101:$O$124,HOUR($A8661)+1,1))","v":5.361682988159381},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8661,1)*INDEX($N$61:$N$72,MONTH($A8661),1)*IF($B8661<=5,INDEX($O$76:$O$99,HOUR($A8661)+1,1),INDEX($O$101:$O$124,HOUR($A8661)+1,1))","v":5.361682988159381}]
["2014-12-20T22:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8662,1)*INDEX($N$61:$N$72,MONTH($A8662),1)*IF($B8662<=5,INDEX($O$76:$O$99,HOUR($A8662)+1,1),INDEX($O$101:$O$124,HOUR($A8662)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8662,1)*INDEX($N$61:$N$72,MONTH($A8662),1)*IF($B8662<=5,INDEX($O$76:$O$99,HOUR($A8662)+1,1),INDEX($O$101:$O$124,HOUR($A8662)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8662,1)*INDEX($N$61:$N$72,MONTH($A8662),1)*IF($B8662<=5,INDEX($O$76:$O$99,HOUR($A8662)+1,1),INDEX($O$101:$O$124,HOUR($A8662)+1,1))","v":3.937588485796363},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8662,1)*INDEX($N$61:$N$72,MONTH($A8662),1)*IF($B8662<=5,INDEX($O$76:$O$99,HOUR($A8662)+1,1),INDEX($O$101:$O$124,HOUR($A8662)+1,1))","v":3.937588485796363}]
["2014-12-20T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8663,1)*INDEX($N$61:$N$72,MONTH($A8663),1)*IF($B8663<=5,INDEX($O$76:$O$99,HOUR($A8663)+1,1),INDEX($O$101:$O$124,HOUR($A8663)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8663,1)*INDEX($N$61:$N$72,MONTH($A8663),1)*IF($B8663<=5,INDEX($O$76:$O$99,HOUR($A8663)+1,1),INDEX($O$101:$O$124,HOUR($A8663)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8663,1)*INDEX($N$61:$N$72,MONTH($A8663),1)*IF($B8663<=5,INDEX($O$76:$O$99,HOUR($A8663)+1,1),INDEX($O$101:$O$124,HOUR($A8663)+1,1))","v":2.7256961433019051},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8663,1)*INDEX($N$61:$N$72,MONTH($A8663),1)*IF($B8663<=5,INDEX($O$76:$O$99,HOUR($A8663)+1,1),INDEX($O$101:$O$124,HOUR($A8663)+1,1))","v":2.7256961433019051}]
["2014-12-21T00:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8664,1)*INDEX($N$61:$N$72,MONTH($A8664),1)*IF($B8664<=5,INDEX($O$76:$O$99,HOUR($A8664)+1,1),INDEX($O$101:$O$124,HOUR($A8664)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8664,1)*INDEX($N$61:$N$72,MONTH($A8664),1)*IF($B8664<=5,INDEX($O$76:$O$99,HOUR($A8664)+1,1),INDEX($O$101:$O$124,HOUR($A8664)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8664,1)*INDEX($N$61:$N$72,MONTH($A8664),1)*IF($B8664<=5,INDEX($O$76:$O$99,HOUR($A8664)+1,1),INDEX($O$101:$O$124,HOUR($A8664)+1,1))","v":1.809862239152465},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8664,1)*INDEX($N$61:$N$72,MONTH($A8664),1)*IF($B8664<=5,INDEX($O$76:$O$99,HOUR($A8664)+1,1),INDEX($O$101:$O$124,HOUR($A8664)+1,1))","v":1.809862239152465}]
["2014-12-21T01:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8665,1)*INDEX($N$61:$N$72,MONTH($A8665),1)*IF($B8665<=5,INDEX($O$76:$O$99,HOUR($A8665)+1,1),INDEX($O$101:$O$124,HOUR($A8665)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8665,1)*INDEX($N$61:$N$72,MONTH($A8665),1)*IF($B8665<=5,INDEX($O$76:$O$99,HOUR($A8665)+1,1),INDEX($O$101:$O$124,HOUR($A8665)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8665,1)*INDEX($N$61:$N$72,MONTH($A8665),1)*IF($B8665<=5,INDEX($O$76:$O$99,HOUR($A8665)+1,1),INDEX($O$101:$O$124,HOUR($A8665)+1,1))","v":1.3682994639375563},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8665,1)*INDEX($N$61:$N$72,MONTH($A8665),1)*IF($B8665<=5,INDEX($O$76:$O$99,HOUR($A8665)+1,1),INDEX($O$101:$O$124,HOUR($A8665)+1,1))","v":1.3682994639375563}]
["2014-12-21T02:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8666,1)*INDEX($N$61:$N$72,MONTH($A8666),1)*IF($B8666<=5,INDEX($O$76:$O$99,HOUR($A8666)+1,1),INDEX($O$101:$O$124,HOUR($A8666)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8666,1)*INDEX($N$61:$N$72,MONTH($A8666),1)*IF($B8666<=5,INDEX($O$76:$O$99,HOUR($A8666)+1,1),INDEX($O$101:$O$124,HOUR($A8666)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8666,1)*INDEX($N$61:$N$72,MONTH($A8666),1)*IF($B8666<=5,INDEX($O$76:$O$99,HOUR($A8666)+1,1),INDEX($O$101:$O$124,HOUR($A8666)+1,1))","v":1.0848270650341583},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8666,1)*INDEX($N$61:$N$72,MONTH($A8666),1)*IF($B8666<=5,INDEX($O$76:$O$99,HOUR($A8666)+1,1),INDEX($O$101:$O$124,HOUR($A8666)+1,1))","v":1.0848270650341583}]
["2014-12-21T03:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8667,1)*INDEX($N$61:$N$72,MONTH($A8667),1)*IF($B8667<=5,INDEX($O$76:$O$99,HOUR($A8667)+1,1),INDEX($O$101:$O$124,HOUR($A8667)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8667,1)*INDEX($N$61:$N$72,MONTH($A8667),1)*IF($B8667<=5,INDEX($O$76:$O$99,HOUR($A8667)+1,1),INDEX($O$101:$O$124,HOUR($A8667)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8667,1)*INDEX($N$61:$N$72,MONTH($A8667),1)*IF($B8667<=5,INDEX($O$76:$O$99,HOUR($A8667)+1,1),INDEX($O$101:$O$124,HOUR($A8667)+1,1))","v":1.1229868110403849},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8667,1)*INDEX($N$61:$N$72,MONTH($A8667),1)*IF($B8667<=5,INDEX($O$76:$O$99,HOUR($A8667)+1,1),INDEX($O$101:$O$124,HOUR($A8667)+1,1))","v":1.1229868110403849}]
["2014-12-21T04:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8668,1)*INDEX($N$61:$N$72,MONTH($A8668),1)*IF($B8668<=5,INDEX($O$76:$O$99,HOUR($A8668)+1,1),INDEX($O$101:$O$124,HOUR($A8668)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8668,1)*INDEX($N$61:$N$72,MONTH($A8668),1)*IF($B8668<=5,INDEX($O$76:$O$99,HOUR($A8668)+1,1),INDEX($O$101:$O$124,HOUR($A8668)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8668,1)*INDEX($N$61:$N$72,MONTH($A8668),1)*IF($B8668<=5,INDEX($O$76:$O$99,HOUR($A8668)+1,1),INDEX($O$101:$O$124,HOUR($A8668)+1,1))","v":1.6790288242739735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8668,1)*INDEX($N$61:$N$72,MONTH($A8668),1)*IF($B8668<=5,INDEX($O$76:$O$99,HOUR($A8668)+1,1),INDEX($O$101:$O$124,HOUR($A8668)+1,1))","v":1.6790288242739735}]
["2014-12-21T05:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8669,1)*INDEX($N$61:$N$72,MONTH($A8669),1)*IF($B8669<=5,INDEX($O$76:$O$99,HOUR($A8669)+1,1),INDEX($O$101:$O$124,HOUR($A8669)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8669,1)*INDEX($N$61:$N$72,MONTH($A8669),1)*IF($B8669<=5,INDEX($O$76:$O$99,HOUR($A8669)+1,1),INDEX($O$101:$O$124,HOUR($A8669)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8669,1)*INDEX($N$61:$N$72,MONTH($A8669),1)*IF($B8669<=5,INDEX($O$76:$O$99,HOUR($A8669)+1,1),INDEX($O$101:$O$124,HOUR($A8669)+1,1))","v":3.0200713267785102},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8669,1)*INDEX($N$61:$N$72,MONTH($A8669),1)*IF($B8669<=5,INDEX($O$76:$O$99,HOUR($A8669)+1,1),INDEX($O$101:$O$124,HOUR($A8669)+1,1))","v":3.0200713267785102}]
["2014-12-21T06:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8670,1)*INDEX($N$61:$N$72,MONTH($A8670),1)*IF($B8670<=5,INDEX($O$76:$O$99,HOUR($A8670)+1,1),INDEX($O$101:$O$124,HOUR($A8670)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8670,1)*INDEX($N$61:$N$72,MONTH($A8670),1)*IF($B8670<=5,INDEX($O$76:$O$99,HOUR($A8670)+1,1),INDEX($O$101:$O$124,HOUR($A8670)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8670,1)*INDEX($N$61:$N$72,MONTH($A8670),1)*IF($B8670<=5,INDEX($O$76:$O$99,HOUR($A8670)+1,1),INDEX($O$101:$O$124,HOUR($A8670)+1,1))","v":4.5737181284605963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8670,1)*INDEX($N$61:$N$72,MONTH($A8670),1)*IF($B8670<=5,INDEX($O$76:$O$99,HOUR($A8670)+1,1),INDEX($O$101:$O$124,HOUR($A8670)+1,1))","v":4.5737181284605963}]
["2014-12-21T07:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8671,1)*INDEX($N$61:$N$72,MONTH($A8671),1)*IF($B8671<=5,INDEX($O$76:$O$99,HOUR($A8671)+1,1),INDEX($O$101:$O$124,HOUR($A8671)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8671,1)*INDEX($N$61:$N$72,MONTH($A8671),1)*IF($B8671<=5,INDEX($O$76:$O$99,HOUR($A8671)+1,1),INDEX($O$101:$O$124,HOUR($A8671)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8671,1)*INDEX($N$61:$N$72,MONTH($A8671),1)*IF($B8671<=5,INDEX($O$76:$O$99,HOUR($A8671)+1,1),INDEX($O$101:$O$124,HOUR($A8671)+1,1))","v":6.3345178370336264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8671,1)*INDEX($N$61:$N$72,MONTH($A8671),1)*IF($B8671<=5,INDEX($O$76:$O$99,HOUR($A8671)+1,1),INDEX($O$101:$O$124,HOUR($A8671)+1,1))","v":6.3345178370336264}]
["2014-12-21T08:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8672,1)*INDEX($N$61:$N$72,MONTH($A8672),1)*IF($B8672<=5,INDEX($O$76:$O$99,HOUR($A8672)+1,1),INDEX($O$101:$O$124,HOUR($A8672)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8672,1)*INDEX($N$61:$N$72,MONTH($A8672),1)*IF($B8672<=5,INDEX($O$76:$O$99,HOUR($A8672)+1,1),INDEX($O$101:$O$124,HOUR($A8672)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8672,1)*INDEX($N$61:$N$72,MONTH($A8672),1)*IF($B8672<=5,INDEX($O$76:$O$99,HOUR($A8672)+1,1),INDEX($O$101:$O$124,HOUR($A8672)+1,1))","v":8.2752134910645836},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8672,1)*INDEX($N$61:$N$72,MONTH($A8672),1)*IF($B8672<=5,INDEX($O$76:$O$99,HOUR($A8672)+1,1),INDEX($O$101:$O$124,HOUR($A8672)+1,1))","v":8.2752134910645836}]
["2014-12-21T09:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8673,1)*INDEX($N$61:$N$72,MONTH($A8673),1)*IF($B8673<=5,INDEX($O$76:$O$99,HOUR($A8673)+1,1),INDEX($O$101:$O$124,HOUR($A8673)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8673,1)*INDEX($N$61:$N$72,MONTH($A8673),1)*IF($B8673<=5,INDEX($O$76:$O$99,HOUR($A8673)+1,1),INDEX($O$101:$O$124,HOUR($A8673)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8673,1)*INDEX($N$61:$N$72,MONTH($A8673),1)*IF($B8673<=5,INDEX($O$76:$O$99,HOUR($A8673)+1,1),INDEX($O$101:$O$124,HOUR($A8673)+1,1))","v":9.9978534536313877},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8673,1)*INDEX($N$61:$N$72,MONTH($A8673),1)*IF($B8673<=5,INDEX($O$76:$O$99,HOUR($A8673)+1,1),INDEX($O$101:$O$124,HOUR($A8673)+1,1))","v":9.9978534536313877}]
["2014-12-21T10:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8674,1)*INDEX($N$61:$N$72,MONTH($A8674),1)*IF($B8674<=5,INDEX($O$76:$O$99,HOUR($A8674)+1,1),INDEX($O$101:$O$124,HOUR($A8674)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8674,1)*INDEX($N$61:$N$72,MONTH($A8674),1)*IF($B8674<=5,INDEX($O$76:$O$99,HOUR($A8674)+1,1),INDEX($O$101:$O$124,HOUR($A8674)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8674,1)*INDEX($N$61:$N$72,MONTH($A8674),1)*IF($B8674<=5,INDEX($O$76:$O$99,HOUR($A8674)+1,1),INDEX($O$101:$O$124,HOUR($A8674)+1,1))","v":11.028166595799508},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8674,1)*INDEX($N$61:$N$72,MONTH($A8674),1)*IF($B8674<=5,INDEX($O$76:$O$99,HOUR($A8674)+1,1),INDEX($O$101:$O$124,HOUR($A8674)+1,1))","v":11.028166595799508}]
["2014-12-21T11:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8675,1)*INDEX($N$61:$N$72,MONTH($A8675),1)*IF($B8675<=5,INDEX($O$76:$O$99,HOUR($A8675)+1,1),INDEX($O$101:$O$124,HOUR($A8675)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8675,1)*INDEX($N$61:$N$72,MONTH($A8675),1)*IF($B8675<=5,INDEX($O$76:$O$99,HOUR($A8675)+1,1),INDEX($O$101:$O$124,HOUR($A8675)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8675,1)*INDEX($N$61:$N$72,MONTH($A8675),1)*IF($B8675<=5,INDEX($O$76:$O$99,HOUR($A8675)+1,1),INDEX($O$101:$O$124,HOUR($A8675)+1,1))","v":11.927646323089135},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8675,1)*INDEX($N$61:$N$72,MONTH($A8675),1)*IF($B8675<=5,INDEX($O$76:$O$99,HOUR($A8675)+1,1),INDEX($O$101:$O$124,HOUR($A8675)+1,1))","v":11.927646323089135}]
["2014-12-21T12:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8676,1)*INDEX($N$61:$N$72,MONTH($A8676),1)*IF($B8676<=5,INDEX($O$76:$O$99,HOUR($A8676)+1,1),INDEX($O$101:$O$124,HOUR($A8676)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8676,1)*INDEX($N$61:$N$72,MONTH($A8676),1)*IF($B8676<=5,INDEX($O$76:$O$99,HOUR($A8676)+1,1),INDEX($O$101:$O$124,HOUR($A8676)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8676,1)*INDEX($N$61:$N$72,MONTH($A8676),1)*IF($B8676<=5,INDEX($O$76:$O$99,HOUR($A8676)+1,1),INDEX($O$101:$O$124,HOUR($A8676)+1,1))","v":11.856778223363287},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8676,1)*INDEX($N$61:$N$72,MONTH($A8676),1)*IF($B8676<=5,INDEX($O$76:$O$99,HOUR($A8676)+1,1),INDEX($O$101:$O$124,HOUR($A8676)+1,1))","v":11.856778223363287}]
["2014-12-21T13:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8677,1)*INDEX($N$61:$N$72,MONTH($A8677),1)*IF($B8677<=5,INDEX($O$76:$O$99,HOUR($A8677)+1,1),INDEX($O$101:$O$124,HOUR($A8677)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8677,1)*INDEX($N$61:$N$72,MONTH($A8677),1)*IF($B8677<=5,INDEX($O$76:$O$99,HOUR($A8677)+1,1),INDEX($O$101:$O$124,HOUR($A8677)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8677,1)*INDEX($N$61:$N$72,MONTH($A8677),1)*IF($B8677<=5,INDEX($O$76:$O$99,HOUR($A8677)+1,1),INDEX($O$101:$O$124,HOUR($A8677)+1,1))","v":11.622368355039322},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8677,1)*INDEX($N$61:$N$72,MONTH($A8677),1)*IF($B8677<=5,INDEX($O$76:$O$99,HOUR($A8677)+1,1),INDEX($O$101:$O$124,HOUR($A8677)+1,1))","v":11.622368355039322}]
["2014-12-21T14:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8678,1)*INDEX($N$61:$N$72,MONTH($A8678),1)*IF($B8678<=5,INDEX($O$76:$O$99,HOUR($A8678)+1,1),INDEX($O$101:$O$124,HOUR($A8678)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8678,1)*INDEX($N$61:$N$72,MONTH($A8678),1)*IF($B8678<=5,INDEX($O$76:$O$99,HOUR($A8678)+1,1),INDEX($O$101:$O$124,HOUR($A8678)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8678,1)*INDEX($N$61:$N$72,MONTH($A8678),1)*IF($B8678<=5,INDEX($O$76:$O$99,HOUR($A8678)+1,1),INDEX($O$101:$O$124,HOUR($A8678)+1,1))","v":11.409764055861775},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8678,1)*INDEX($N$61:$N$72,MONTH($A8678),1)*IF($B8678<=5,INDEX($O$76:$O$99,HOUR($A8678)+1,1),INDEX($O$101:$O$124,HOUR($A8678)+1,1))","v":11.409764055861775}]
["2014-12-21T15:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8679),HolidayTable,2,FALSE)),VLOOKUP(INT($A8679),HolidayTable,2,FALSE),WEEKDAY($A8679,2))","v":7},{"$f":"IF($B8679<=5,IF(AND(HOUR($A8679)>=HOUR(Time_AM_Peak_Begin),HOUR($A8679)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8679)>=HOUR(Time_PM_Peak_Begin),HOUR($A8679)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8679=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8679=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8679=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8679,1)*INDEX($N$61:$N$72,MONTH($A8679),1)*IF($B8679<=5,INDEX($O$76:$O$99,HOUR($A8679)+1,1),INDEX($O$101:$O$124,HOUR($A8679)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8679,1)*INDEX($N$61:$N$72,MONTH($A8679),1)*IF($B8679<=5,INDEX($O$76:$O$99,HOUR($A8679)+1,1),INDEX($O$101:$O$124,HOUR($A8679)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8679,1)*INDEX($N$61:$N$72,MONTH($A8679),1)*IF($B8679<=5,INDEX($O$76:$O$99,HOUR($A8679)+1,1),INDEX($O$101:$O$124,HOUR($A8679)+1,1))","v":11.006361026653092},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8679,1)*INDEX($N$61:$N$72,MONTH($A8679),1)*IF($B8679<=5,INDEX($O$76:$O$99,HOUR($A8679)+1,1),INDEX($O$101:$O$124,HOUR($A8679)+1,1))","v":11.006361026653092}]
["2014-12-21T16:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8680,1)*INDEX($N$61:$N$72,MONTH($A8680),1)*IF($B8680<=5,INDEX($O$76:$O$99,HOUR($A8680)+1,1),INDEX($O$101:$O$124,HOUR($A8680)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8680,1)*INDEX($N$61:$N$72,MONTH($A8680),1)*IF($B8680<=5,INDEX($O$76:$O$99,HOUR($A8680)+1,1),INDEX($O$101:$O$124,HOUR($A8680)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8680,1)*INDEX($N$61:$N$72,MONTH($A8680),1)*IF($B8680<=5,INDEX($O$76:$O$99,HOUR($A8680)+1,1),INDEX($O$101:$O$124,HOUR($A8680)+1,1))","v":10.450319013419504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8680,1)*INDEX($N$61:$N$72,MONTH($A8680),1)*IF($B8680<=5,INDEX($O$76:$O$99,HOUR($A8680)+1,1),INDEX($O$101:$O$124,HOUR($A8680)+1,1))","v":10.450319013419504}]
["2014-12-21T17:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8681,1)*INDEX($N$61:$N$72,MONTH($A8681),1)*IF($B8681<=5,INDEX($O$76:$O$99,HOUR($A8681)+1,1),INDEX($O$101:$O$124,HOUR($A8681)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8681,1)*INDEX($N$61:$N$72,MONTH($A8681),1)*IF($B8681<=5,INDEX($O$76:$O$99,HOUR($A8681)+1,1),INDEX($O$101:$O$124,HOUR($A8681)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8681,1)*INDEX($N$61:$N$72,MONTH($A8681),1)*IF($B8681<=5,INDEX($O$76:$O$99,HOUR($A8681)+1,1),INDEX($O$101:$O$124,HOUR($A8681)+1,1))","v":9.4472628326844017},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8681,1)*INDEX($N$61:$N$72,MONTH($A8681),1)*IF($B8681<=5,INDEX($O$76:$O$99,HOUR($A8681)+1,1),INDEX($O$101:$O$124,HOUR($A8681)+1,1))","v":9.4472628326844017}]
["2014-12-21T18:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8682,1)*INDEX($N$61:$N$72,MONTH($A8682),1)*IF($B8682<=5,INDEX($O$76:$O$99,HOUR($A8682)+1,1),INDEX($O$101:$O$124,HOUR($A8682)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8682,1)*INDEX($N$61:$N$72,MONTH($A8682),1)*IF($B8682<=5,INDEX($O$76:$O$99,HOUR($A8682)+1,1),INDEX($O$101:$O$124,HOUR($A8682)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8682,1)*INDEX($N$61:$N$72,MONTH($A8682),1)*IF($B8682<=5,INDEX($O$76:$O$99,HOUR($A8682)+1,1),INDEX($O$101:$O$124,HOUR($A8682)+1,1))","v":8.0353522304540146},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8682,1)*INDEX($N$61:$N$72,MONTH($A8682),1)*IF($B8682<=5,INDEX($O$76:$O$99,HOUR($A8682)+1,1),INDEX($O$101:$O$124,HOUR($A8682)+1,1))","v":8.0353522304540146}]
["2014-12-21T19:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8683,1)*INDEX($N$61:$N$72,MONTH($A8683),1)*IF($B8683<=5,INDEX($O$76:$O$99,HOUR($A8683)+1,1),INDEX($O$101:$O$124,HOUR($A8683)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8683,1)*INDEX($N$61:$N$72,MONTH($A8683),1)*IF($B8683<=5,INDEX($O$76:$O$99,HOUR($A8683)+1,1),INDEX($O$101:$O$124,HOUR($A8683)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8683,1)*INDEX($N$61:$N$72,MONTH($A8683),1)*IF($B8683<=5,INDEX($O$76:$O$99,HOUR($A8683)+1,1),INDEX($O$101:$O$124,HOUR($A8683)+1,1))","v":6.6288930205102323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8683,1)*INDEX($N$61:$N$72,MONTH($A8683),1)*IF($B8683<=5,INDEX($O$76:$O$99,HOUR($A8683)+1,1),INDEX($O$101:$O$124,HOUR($A8683)+1,1))","v":6.6288930205102323}]
["2014-12-21T20:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8684,1)*INDEX($N$61:$N$72,MONTH($A8684),1)*IF($B8684<=5,INDEX($O$76:$O$99,HOUR($A8684)+1,1),INDEX($O$101:$O$124,HOUR($A8684)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8684,1)*INDEX($N$61:$N$72,MONTH($A8684),1)*IF($B8684<=5,INDEX($O$76:$O$99,HOUR($A8684)+1,1),INDEX($O$101:$O$124,HOUR($A8684)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8684,1)*INDEX($N$61:$N$72,MONTH($A8684),1)*IF($B8684<=5,INDEX($O$76:$O$99,HOUR($A8684)+1,1),INDEX($O$101:$O$124,HOUR($A8684)+1,1))","v":5.5222603863296591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8684,1)*INDEX($N$61:$N$72,MONTH($A8684),1)*IF($B8684<=5,INDEX($O$76:$O$99,HOUR($A8684)+1,1),INDEX($O$101:$O$124,HOUR($A8684)+1,1))","v":5.5222603863296591}]
["2014-12-21T21:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8685,1)*INDEX($N$61:$N$72,MONTH($A8685),1)*IF($B8685<=5,INDEX($O$76:$O$99,HOUR($A8685)+1,1),INDEX($O$101:$O$124,HOUR($A8685)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8685,1)*INDEX($N$61:$N$72,MONTH($A8685),1)*IF($B8685<=5,INDEX($O$76:$O$99,HOUR($A8685)+1,1),INDEX($O$101:$O$124,HOUR($A8685)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8685,1)*INDEX($N$61:$N$72,MONTH($A8685),1)*IF($B8685<=5,INDEX($O$76:$O$99,HOUR($A8685)+1,1),INDEX($O$101:$O$124,HOUR($A8685)+1,1))","v":4.4537874981553127},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8685,1)*INDEX($N$61:$N$72,MONTH($A8685),1)*IF($B8685<=5,INDEX($O$76:$O$99,HOUR($A8685)+1,1),INDEX($O$101:$O$124,HOUR($A8685)+1,1))","v":4.4537874981553127}]
["2014-12-21T22:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8686,1)*INDEX($N$61:$N$72,MONTH($A8686),1)*IF($B8686<=5,INDEX($O$76:$O$99,HOUR($A8686)+1,1),INDEX($O$101:$O$124,HOUR($A8686)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8686,1)*INDEX($N$61:$N$72,MONTH($A8686),1)*IF($B8686<=5,INDEX($O$76:$O$99,HOUR($A8686)+1,1),INDEX($O$101:$O$124,HOUR($A8686)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8686,1)*INDEX($N$61:$N$72,MONTH($A8686),1)*IF($B8686<=5,INDEX($O$76:$O$99,HOUR($A8686)+1,1),INDEX($O$101:$O$124,HOUR($A8686)+1,1))","v":3.2708353719622858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8686,1)*INDEX($N$61:$N$72,MONTH($A8686),1)*IF($B8686<=5,INDEX($O$76:$O$99,HOUR($A8686)+1,1),INDEX($O$101:$O$124,HOUR($A8686)+1,1))","v":3.2708353719622858}]
["2014-12-21T23:59:59.998",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8687,1)*INDEX($N$61:$N$72,MONTH($A8687),1)*IF($B8687<=5,INDEX($O$76:$O$99,HOUR($A8687)+1,1),INDEX($O$101:$O$124,HOUR($A8687)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8687,1)*INDEX($N$61:$N$72,MONTH($A8687),1)*IF($B8687<=5,INDEX($O$76:$O$99,HOUR($A8687)+1,1),INDEX($O$101:$O$124,HOUR($A8687)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8687,1)*INDEX($N$61:$N$72,MONTH($A8687),1)*IF($B8687<=5,INDEX($O$76:$O$99,HOUR($A8687)+1,1),INDEX($O$101:$O$124,HOUR($A8687)+1,1))","v":1.0047669296487611},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8687,1)*INDEX($N$61:$N$72,MONTH($A8687),1)*IF($B8687<=5,INDEX($O$76:$O$99,HOUR($A8687)+1,1),INDEX($O$101:$O$124,HOUR($A8687)+1,1))","v":1.0047669296487611}]
["2014-12-22T00:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8688,1)*INDEX($N$61:$N$72,MONTH($A8688),1)*IF($B8688<=5,INDEX($O$76:$O$99,HOUR($A8688)+1,1),INDEX($O$101:$O$124,HOUR($A8688)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8688,1)*INDEX($N$61:$N$72,MONTH($A8688),1)*IF($B8688<=5,INDEX($O$76:$O$99,HOUR($A8688)+1,1),INDEX($O$101:$O$124,HOUR($A8688)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8688,1)*INDEX($N$61:$N$72,MONTH($A8688),1)*IF($B8688<=5,INDEX($O$76:$O$99,HOUR($A8688)+1,1),INDEX($O$101:$O$124,HOUR($A8688)+1,1))","v":0.62753864378062973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8688,1)*INDEX($N$61:$N$72,MONTH($A8688),1)*IF($B8688<=5,INDEX($O$76:$O$99,HOUR($A8688)+1,1),INDEX($O$101:$O$124,HOUR($A8688)+1,1))","v":0.62753864378062973}]
["2014-12-22T01:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8689,1)*INDEX($N$61:$N$72,MONTH($A8689),1)*IF($B8689<=5,INDEX($O$76:$O$99,HOUR($A8689)+1,1),INDEX($O$101:$O$124,HOUR($A8689)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8689,1)*INDEX($N$61:$N$72,MONTH($A8689),1)*IF($B8689<=5,INDEX($O$76:$O$99,HOUR($A8689)+1,1),INDEX($O$101:$O$124,HOUR($A8689)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8689,1)*INDEX($N$61:$N$72,MONTH($A8689),1)*IF($B8689<=5,INDEX($O$76:$O$99,HOUR($A8689)+1,1),INDEX($O$101:$O$124,HOUR($A8689)+1,1))","v":0.49709521782622923},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8689,1)*INDEX($N$61:$N$72,MONTH($A8689),1)*IF($B8689<=5,INDEX($O$76:$O$99,HOUR($A8689)+1,1),INDEX($O$101:$O$124,HOUR($A8689)+1,1))","v":0.49709521782622923}]
["2014-12-22T02:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8690,1)*INDEX($N$61:$N$72,MONTH($A8690),1)*IF($B8690<=5,INDEX($O$76:$O$99,HOUR($A8690)+1,1),INDEX($O$101:$O$124,HOUR($A8690)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8690,1)*INDEX($N$61:$N$72,MONTH($A8690),1)*IF($B8690<=5,INDEX($O$76:$O$99,HOUR($A8690)+1,1),INDEX($O$101:$O$124,HOUR($A8690)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8690,1)*INDEX($N$61:$N$72,MONTH($A8690),1)*IF($B8690<=5,INDEX($O$76:$O$99,HOUR($A8690)+1,1),INDEX($O$101:$O$124,HOUR($A8690)+1,1))","v":0.53235019781390513},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8690,1)*INDEX($N$61:$N$72,MONTH($A8690),1)*IF($B8690<=5,INDEX($O$76:$O$99,HOUR($A8690)+1,1),INDEX($O$101:$O$124,HOUR($A8690)+1,1))","v":0.53235019781390513}]
["2014-12-22T03:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8691,1)*INDEX($N$61:$N$72,MONTH($A8691),1)*IF($B8691<=5,INDEX($O$76:$O$99,HOUR($A8691)+1,1),INDEX($O$101:$O$124,HOUR($A8691)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8691,1)*INDEX($N$61:$N$72,MONTH($A8691),1)*IF($B8691<=5,INDEX($O$76:$O$99,HOUR($A8691)+1,1),INDEX($O$101:$O$124,HOUR($A8691)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8691,1)*INDEX($N$61:$N$72,MONTH($A8691),1)*IF($B8691<=5,INDEX($O$76:$O$99,HOUR($A8691)+1,1),INDEX($O$101:$O$124,HOUR($A8691)+1,1))","v":0.91310398168080409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8691,1)*INDEX($N$61:$N$72,MONTH($A8691),1)*IF($B8691<=5,INDEX($O$76:$O$99,HOUR($A8691)+1,1),INDEX($O$101:$O$124,HOUR($A8691)+1,1))","v":0.91310398168080409}]
["2014-12-22T04:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8692,1)*INDEX($N$61:$N$72,MONTH($A8692),1)*IF($B8692<=5,INDEX($O$76:$O$99,HOUR($A8692)+1,1),INDEX($O$101:$O$124,HOUR($A8692)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8692,1)*INDEX($N$61:$N$72,MONTH($A8692),1)*IF($B8692<=5,INDEX($O$76:$O$99,HOUR($A8692)+1,1),INDEX($O$101:$O$124,HOUR($A8692)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8692,1)*INDEX($N$61:$N$72,MONTH($A8692),1)*IF($B8692<=5,INDEX($O$76:$O$99,HOUR($A8692)+1,1),INDEX($O$101:$O$124,HOUR($A8692)+1,1))","v":2.2351657312186477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8692,1)*INDEX($N$61:$N$72,MONTH($A8692),1)*IF($B8692<=5,INDEX($O$76:$O$99,HOUR($A8692)+1,1),INDEX($O$101:$O$124,HOUR($A8692)+1,1))","v":2.2351657312186477}]
["2014-12-22T05:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8693,1)*INDEX($N$61:$N$72,MONTH($A8693),1)*IF($B8693<=5,INDEX($O$76:$O$99,HOUR($A8693)+1,1),INDEX($O$101:$O$124,HOUR($A8693)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8693,1)*INDEX($N$61:$N$72,MONTH($A8693),1)*IF($B8693<=5,INDEX($O$76:$O$99,HOUR($A8693)+1,1),INDEX($O$101:$O$124,HOUR($A8693)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8693,1)*INDEX($N$61:$N$72,MONTH($A8693),1)*IF($B8693<=5,INDEX($O$76:$O$99,HOUR($A8693)+1,1),INDEX($O$101:$O$124,HOUR($A8693)+1,1))","v":5.4116394281082405},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8693,1)*INDEX($N$61:$N$72,MONTH($A8693),1)*IF($B8693<=5,INDEX($O$76:$O$99,HOUR($A8693)+1,1),INDEX($O$101:$O$124,HOUR($A8693)+1,1))","v":5.4116394281082405}]
["2014-12-22T06:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8694,1)*INDEX($N$61:$N$72,MONTH($A8694),1)*IF($B8694<=5,INDEX($O$76:$O$99,HOUR($A8694)+1,1),INDEX($O$101:$O$124,HOUR($A8694)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8694,1)*INDEX($N$61:$N$72,MONTH($A8694),1)*IF($B8694<=5,INDEX($O$76:$O$99,HOUR($A8694)+1,1),INDEX($O$101:$O$124,HOUR($A8694)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8694,1)*INDEX($N$61:$N$72,MONTH($A8694),1)*IF($B8694<=5,INDEX($O$76:$O$99,HOUR($A8694)+1,1),INDEX($O$101:$O$124,HOUR($A8694)+1,1))","v":8.3378027670853339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8694,1)*INDEX($N$61:$N$72,MONTH($A8694),1)*IF($B8694<=5,INDEX($O$76:$O$99,HOUR($A8694)+1,1),INDEX($O$101:$O$124,HOUR($A8694)+1,1))","v":8.3378027670853339}]
["2014-12-22T07:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8695,1)*INDEX($N$61:$N$72,MONTH($A8695),1)*IF($B8695<=5,INDEX($O$76:$O$99,HOUR($A8695)+1,1),INDEX($O$101:$O$124,HOUR($A8695)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8695,1)*INDEX($N$61:$N$72,MONTH($A8695),1)*IF($B8695<=5,INDEX($O$76:$O$99,HOUR($A8695)+1,1),INDEX($O$101:$O$124,HOUR($A8695)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8695,1)*INDEX($N$61:$N$72,MONTH($A8695),1)*IF($B8695<=5,INDEX($O$76:$O$99,HOUR($A8695)+1,1),INDEX($O$101:$O$124,HOUR($A8695)+1,1))","v":8.2003083451333989},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8695,1)*INDEX($N$61:$N$72,MONTH($A8695),1)*IF($B8695<=5,INDEX($O$76:$O$99,HOUR($A8695)+1,1),INDEX($O$101:$O$124,HOUR($A8695)+1,1))","v":8.2003083451333989}]
["2014-12-22T08:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8696,1)*INDEX($N$61:$N$72,MONTH($A8696),1)*IF($B8696<=5,INDEX($O$76:$O$99,HOUR($A8696)+1,1),INDEX($O$101:$O$124,HOUR($A8696)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8696,1)*INDEX($N$61:$N$72,MONTH($A8696),1)*IF($B8696<=5,INDEX($O$76:$O$99,HOUR($A8696)+1,1),INDEX($O$101:$O$124,HOUR($A8696)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8696,1)*INDEX($N$61:$N$72,MONTH($A8696),1)*IF($B8696<=5,INDEX($O$76:$O$99,HOUR($A8696)+1,1),INDEX($O$101:$O$124,HOUR($A8696)+1,1))","v":7.2484238854661509},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8696,1)*INDEX($N$61:$N$72,MONTH($A8696),1)*IF($B8696<=5,INDEX($O$76:$O$99,HOUR($A8696)+1,1),INDEX($O$101:$O$124,HOUR($A8696)+1,1))","v":7.2484238854661509}]
["2014-12-22T09:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8697,1)*INDEX($N$61:$N$72,MONTH($A8697),1)*IF($B8697<=5,INDEX($O$76:$O$99,HOUR($A8697)+1,1),INDEX($O$101:$O$124,HOUR($A8697)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8697,1)*INDEX($N$61:$N$72,MONTH($A8697),1)*IF($B8697<=5,INDEX($O$76:$O$99,HOUR($A8697)+1,1),INDEX($O$101:$O$124,HOUR($A8697)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8697,1)*INDEX($N$61:$N$72,MONTH($A8697),1)*IF($B8697<=5,INDEX($O$76:$O$99,HOUR($A8697)+1,1),INDEX($O$101:$O$124,HOUR($A8697)+1,1))","v":7.2413728894686153},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8697,1)*INDEX($N$61:$N$72,MONTH($A8697),1)*IF($B8697<=5,INDEX($O$76:$O$99,HOUR($A8697)+1,1),INDEX($O$101:$O$124,HOUR($A8697)+1,1))","v":7.2413728894686153}]
["2014-12-22T10:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8698,1)*INDEX($N$61:$N$72,MONTH($A8698),1)*IF($B8698<=5,INDEX($O$76:$O$99,HOUR($A8698)+1,1),INDEX($O$101:$O$124,HOUR($A8698)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8698,1)*INDEX($N$61:$N$72,MONTH($A8698),1)*IF($B8698<=5,INDEX($O$76:$O$99,HOUR($A8698)+1,1),INDEX($O$101:$O$124,HOUR($A8698)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8698,1)*INDEX($N$61:$N$72,MONTH($A8698),1)*IF($B8698<=5,INDEX($O$76:$O$99,HOUR($A8698)+1,1),INDEX($O$101:$O$124,HOUR($A8698)+1,1))","v":7.6996876293084018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8698,1)*INDEX($N$61:$N$72,MONTH($A8698),1)*IF($B8698<=5,INDEX($O$76:$O$99,HOUR($A8698)+1,1),INDEX($O$101:$O$124,HOUR($A8698)+1,1))","v":7.6996876293084018}]
["2014-12-22T11:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8699,1)*INDEX($N$61:$N$72,MONTH($A8699),1)*IF($B8699<=5,INDEX($O$76:$O$99,HOUR($A8699)+1,1),INDEX($O$101:$O$124,HOUR($A8699)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8699,1)*INDEX($N$61:$N$72,MONTH($A8699),1)*IF($B8699<=5,INDEX($O$76:$O$99,HOUR($A8699)+1,1),INDEX($O$101:$O$124,HOUR($A8699)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8699,1)*INDEX($N$61:$N$72,MONTH($A8699),1)*IF($B8699<=5,INDEX($O$76:$O$99,HOUR($A8699)+1,1),INDEX($O$101:$O$124,HOUR($A8699)+1,1))","v":8.1826808551395604},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8699,1)*INDEX($N$61:$N$72,MONTH($A8699),1)*IF($B8699<=5,INDEX($O$76:$O$99,HOUR($A8699)+1,1),INDEX($O$101:$O$124,HOUR($A8699)+1,1))","v":8.1826808551395604}]
["2014-12-22T12:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8700,1)*INDEX($N$61:$N$72,MONTH($A8700),1)*IF($B8700<=5,INDEX($O$76:$O$99,HOUR($A8700)+1,1),INDEX($O$101:$O$124,HOUR($A8700)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8700,1)*INDEX($N$61:$N$72,MONTH($A8700),1)*IF($B8700<=5,INDEX($O$76:$O$99,HOUR($A8700)+1,1),INDEX($O$101:$O$124,HOUR($A8700)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8700,1)*INDEX($N$61:$N$72,MONTH($A8700),1)*IF($B8700<=5,INDEX($O$76:$O$99,HOUR($A8700)+1,1),INDEX($O$101:$O$124,HOUR($A8700)+1,1))","v":8.2073593411309336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8700,1)*INDEX($N$61:$N$72,MONTH($A8700),1)*IF($B8700<=5,INDEX($O$76:$O$99,HOUR($A8700)+1,1),INDEX($O$101:$O$124,HOUR($A8700)+1,1))","v":8.2073593411309336}]
["2014-12-22T13:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8701,1)*INDEX($N$61:$N$72,MONTH($A8701),1)*IF($B8701<=5,INDEX($O$76:$O$99,HOUR($A8701)+1,1),INDEX($O$101:$O$124,HOUR($A8701)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8701,1)*INDEX($N$61:$N$72,MONTH($A8701),1)*IF($B8701<=5,INDEX($O$76:$O$99,HOUR($A8701)+1,1),INDEX($O$101:$O$124,HOUR($A8701)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8701,1)*INDEX($N$61:$N$72,MONTH($A8701),1)*IF($B8701<=5,INDEX($O$76:$O$99,HOUR($A8701)+1,1),INDEX($O$101:$O$124,HOUR($A8701)+1,1))","v":8.5493326470113882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8701,1)*INDEX($N$61:$N$72,MONTH($A8701),1)*IF($B8701<=5,INDEX($O$76:$O$99,HOUR($A8701)+1,1),INDEX($O$101:$O$124,HOUR($A8701)+1,1))","v":8.5493326470113882}]
["2014-12-22T14:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8702,1)*INDEX($N$61:$N$72,MONTH($A8702),1)*IF($B8702<=5,INDEX($O$76:$O$99,HOUR($A8702)+1,1),INDEX($O$101:$O$124,HOUR($A8702)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8702,1)*INDEX($N$61:$N$72,MONTH($A8702),1)*IF($B8702<=5,INDEX($O$76:$O$99,HOUR($A8702)+1,1),INDEX($O$101:$O$124,HOUR($A8702)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8702,1)*INDEX($N$61:$N$72,MONTH($A8702),1)*IF($B8702<=5,INDEX($O$76:$O$99,HOUR($A8702)+1,1),INDEX($O$101:$O$124,HOUR($A8702)+1,1))","v":9.187447784788322},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8702,1)*INDEX($N$61:$N$72,MONTH($A8702),1)*IF($B8702<=5,INDEX($O$76:$O$99,HOUR($A8702)+1,1),INDEX($O$101:$O$124,HOUR($A8702)+1,1))","v":9.187447784788322}]
["2014-12-22T15:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8703,1)*INDEX($N$61:$N$72,MONTH($A8703),1)*IF($B8703<=5,INDEX($O$76:$O$99,HOUR($A8703)+1,1),INDEX($O$101:$O$124,HOUR($A8703)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8703,1)*INDEX($N$61:$N$72,MONTH($A8703),1)*IF($B8703<=5,INDEX($O$76:$O$99,HOUR($A8703)+1,1),INDEX($O$101:$O$124,HOUR($A8703)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8703,1)*INDEX($N$61:$N$72,MONTH($A8703),1)*IF($B8703<=5,INDEX($O$76:$O$99,HOUR($A8703)+1,1),INDEX($O$101:$O$124,HOUR($A8703)+1,1))","v":9.7092214886059249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8703,1)*INDEX($N$61:$N$72,MONTH($A8703),1)*IF($B8703<=5,INDEX($O$76:$O$99,HOUR($A8703)+1,1),INDEX($O$101:$O$124,HOUR($A8703)+1,1))","v":9.7092214886059249}]
["2014-12-22T16:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8704,1)*INDEX($N$61:$N$72,MONTH($A8704),1)*IF($B8704<=5,INDEX($O$76:$O$99,HOUR($A8704)+1,1),INDEX($O$101:$O$124,HOUR($A8704)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8704,1)*INDEX($N$61:$N$72,MONTH($A8704),1)*IF($B8704<=5,INDEX($O$76:$O$99,HOUR($A8704)+1,1),INDEX($O$101:$O$124,HOUR($A8704)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8704,1)*INDEX($N$61:$N$72,MONTH($A8704),1)*IF($B8704<=5,INDEX($O$76:$O$99,HOUR($A8704)+1,1),INDEX($O$101:$O$124,HOUR($A8704)+1,1))","v":9.860817902552931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8704,1)*INDEX($N$61:$N$72,MONTH($A8704),1)*IF($B8704<=5,INDEX($O$76:$O$99,HOUR($A8704)+1,1),INDEX($O$101:$O$124,HOUR($A8704)+1,1))","v":9.860817902552931}]
["2014-12-22T17:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8705,1)*INDEX($N$61:$N$72,MONTH($A8705),1)*IF($B8705<=5,INDEX($O$76:$O$99,HOUR($A8705)+1,1),INDEX($O$101:$O$124,HOUR($A8705)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8705,1)*INDEX($N$61:$N$72,MONTH($A8705),1)*IF($B8705<=5,INDEX($O$76:$O$99,HOUR($A8705)+1,1),INDEX($O$101:$O$124,HOUR($A8705)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8705,1)*INDEX($N$61:$N$72,MONTH($A8705),1)*IF($B8705<=5,INDEX($O$76:$O$99,HOUR($A8705)+1,1),INDEX($O$101:$O$124,HOUR($A8705)+1,1))","v":7.7349426092960769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8705,1)*INDEX($N$61:$N$72,MONTH($A8705),1)*IF($B8705<=5,INDEX($O$76:$O$99,HOUR($A8705)+1,1),INDEX($O$101:$O$124,HOUR($A8705)+1,1))","v":7.7349426092960769}]
["2014-12-22T18:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8706,1)*INDEX($N$61:$N$72,MONTH($A8706),1)*IF($B8706<=5,INDEX($O$76:$O$99,HOUR($A8706)+1,1),INDEX($O$101:$O$124,HOUR($A8706)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8706,1)*INDEX($N$61:$N$72,MONTH($A8706),1)*IF($B8706<=5,INDEX($O$76:$O$99,HOUR($A8706)+1,1),INDEX($O$101:$O$124,HOUR($A8706)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8706,1)*INDEX($N$61:$N$72,MONTH($A8706),1)*IF($B8706<=5,INDEX($O$76:$O$99,HOUR($A8706)+1,1),INDEX($O$101:$O$124,HOUR($A8706)+1,1))","v":5.7536127339886951},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8706,1)*INDEX($N$61:$N$72,MONTH($A8706),1)*IF($B8706<=5,INDEX($O$76:$O$99,HOUR($A8706)+1,1),INDEX($O$101:$O$124,HOUR($A8706)+1,1))","v":5.7536127339886951}]
["2014-12-22T19:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8707,1)*INDEX($N$61:$N$72,MONTH($A8707),1)*IF($B8707<=5,INDEX($O$76:$O$99,HOUR($A8707)+1,1),INDEX($O$101:$O$124,HOUR($A8707)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8707,1)*INDEX($N$61:$N$72,MONTH($A8707),1)*IF($B8707<=5,INDEX($O$76:$O$99,HOUR($A8707)+1,1),INDEX($O$101:$O$124,HOUR($A8707)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8707,1)*INDEX($N$61:$N$72,MONTH($A8707),1)*IF($B8707<=5,INDEX($O$76:$O$99,HOUR($A8707)+1,1),INDEX($O$101:$O$124,HOUR($A8707)+1,1))","v":4.5232139324188099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8707,1)*INDEX($N$61:$N$72,MONTH($A8707),1)*IF($B8707<=5,INDEX($O$76:$O$99,HOUR($A8707)+1,1),INDEX($O$101:$O$124,HOUR($A8707)+1,1))","v":4.5232139324188099}]
["2014-12-22T20:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8708,1)*INDEX($N$61:$N$72,MONTH($A8708),1)*IF($B8708<=5,INDEX($O$76:$O$99,HOUR($A8708)+1,1),INDEX($O$101:$O$124,HOUR($A8708)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8708,1)*INDEX($N$61:$N$72,MONTH($A8708),1)*IF($B8708<=5,INDEX($O$76:$O$99,HOUR($A8708)+1,1),INDEX($O$101:$O$124,HOUR($A8708)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8708,1)*INDEX($N$61:$N$72,MONTH($A8708),1)*IF($B8708<=5,INDEX($O$76:$O$99,HOUR($A8708)+1,1),INDEX($O$101:$O$124,HOUR($A8708)+1,1))","v":3.6418394327269135},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8708,1)*INDEX($N$61:$N$72,MONTH($A8708),1)*IF($B8708<=5,INDEX($O$76:$O$99,HOUR($A8708)+1,1),INDEX($O$101:$O$124,HOUR($A8708)+1,1))","v":3.6418394327269135}]
["2014-12-22T21:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8709,1)*INDEX($N$61:$N$72,MONTH($A8709),1)*IF($B8709<=5,INDEX($O$76:$O$99,HOUR($A8709)+1,1),INDEX($O$101:$O$124,HOUR($A8709)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8709,1)*INDEX($N$61:$N$72,MONTH($A8709),1)*IF($B8709<=5,INDEX($O$76:$O$99,HOUR($A8709)+1,1),INDEX($O$101:$O$124,HOUR($A8709)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8709,1)*INDEX($N$61:$N$72,MONTH($A8709),1)*IF($B8709<=5,INDEX($O$76:$O$99,HOUR($A8709)+1,1),INDEX($O$101:$O$124,HOUR($A8709)+1,1))","v":2.6864294750608981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8709,1)*INDEX($N$61:$N$72,MONTH($A8709),1)*IF($B8709<=5,INDEX($O$76:$O$99,HOUR($A8709)+1,1),INDEX($O$101:$O$124,HOUR($A8709)+1,1))","v":2.6864294750608981}]
["2014-12-22T22:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8710,1)*INDEX($N$61:$N$72,MONTH($A8710),1)*IF($B8710<=5,INDEX($O$76:$O$99,HOUR($A8710)+1,1),INDEX($O$101:$O$124,HOUR($A8710)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8710,1)*INDEX($N$61:$N$72,MONTH($A8710),1)*IF($B8710<=5,INDEX($O$76:$O$99,HOUR($A8710)+1,1),INDEX($O$101:$O$124,HOUR($A8710)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8710,1)*INDEX($N$61:$N$72,MONTH($A8710),1)*IF($B8710<=5,INDEX($O$76:$O$99,HOUR($A8710)+1,1),INDEX($O$101:$O$124,HOUR($A8710)+1,1))","v":1.843835453355446},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8710,1)*INDEX($N$61:$N$72,MONTH($A8710),1)*IF($B8710<=5,INDEX($O$76:$O$99,HOUR($A8710)+1,1),INDEX($O$101:$O$124,HOUR($A8710)+1,1))","v":1.843835453355446}]
["2014-12-22T23:59:59.998",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8711,1)*INDEX($N$61:$N$72,MONTH($A8711),1)*IF($B8711<=5,INDEX($O$76:$O$99,HOUR($A8711)+1,1),INDEX($O$101:$O$124,HOUR($A8711)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8711,1)*INDEX($N$61:$N$72,MONTH($A8711),1)*IF($B8711<=5,INDEX($O$76:$O$99,HOUR($A8711)+1,1),INDEX($O$101:$O$124,HOUR($A8711)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8711,1)*INDEX($N$61:$N$72,MONTH($A8711),1)*IF($B8711<=5,INDEX($O$76:$O$99,HOUR($A8711)+1,1),INDEX($O$101:$O$124,HOUR($A8711)+1,1))","v":1.3460143263533868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8711,1)*INDEX($N$61:$N$72,MONTH($A8711),1)*IF($B8711<=5,INDEX($O$76:$O$99,HOUR($A8711)+1,1),INDEX($O$101:$O$124,HOUR($A8711)+1,1))","v":1.3460143263533868}]
["2014-12-23T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8712,1)*INDEX($N$61:$N$72,MONTH($A8712),1)*IF($B8712<=5,INDEX($O$76:$O$99,HOUR($A8712)+1,1),INDEX($O$101:$O$124,HOUR($A8712)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8712,1)*INDEX($N$61:$N$72,MONTH($A8712),1)*IF($B8712<=5,INDEX($O$76:$O$99,HOUR($A8712)+1,1),INDEX($O$101:$O$124,HOUR($A8712)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8712,1)*INDEX($N$61:$N$72,MONTH($A8712),1)*IF($B8712<=5,INDEX($O$76:$O$99,HOUR($A8712)+1,1),INDEX($O$101:$O$124,HOUR($A8712)+1,1))","v":0.84066859681018535},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8712,1)*INDEX($N$61:$N$72,MONTH($A8712),1)*IF($B8712<=5,INDEX($O$76:$O$99,HOUR($A8712)+1,1),INDEX($O$101:$O$124,HOUR($A8712)+1,1))","v":0.84066859681018535}]
["2014-12-23T01:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8713,1)*INDEX($N$61:$N$72,MONTH($A8713),1)*IF($B8713<=5,INDEX($O$76:$O$99,HOUR($A8713)+1,1),INDEX($O$101:$O$124,HOUR($A8713)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8713,1)*INDEX($N$61:$N$72,MONTH($A8713),1)*IF($B8713<=5,INDEX($O$76:$O$99,HOUR($A8713)+1,1),INDEX($O$101:$O$124,HOUR($A8713)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8713,1)*INDEX($N$61:$N$72,MONTH($A8713),1)*IF($B8713<=5,INDEX($O$76:$O$99,HOUR($A8713)+1,1),INDEX($O$101:$O$124,HOUR($A8713)+1,1))","v":0.66592287724851762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8713,1)*INDEX($N$61:$N$72,MONTH($A8713),1)*IF($B8713<=5,INDEX($O$76:$O$99,HOUR($A8713)+1,1),INDEX($O$101:$O$124,HOUR($A8713)+1,1))","v":0.66592287724851762}]
["2014-12-23T02:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8714,1)*INDEX($N$61:$N$72,MONTH($A8714),1)*IF($B8714<=5,INDEX($O$76:$O$99,HOUR($A8714)+1,1),INDEX($O$101:$O$124,HOUR($A8714)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8714,1)*INDEX($N$61:$N$72,MONTH($A8714),1)*IF($B8714<=5,INDEX($O$76:$O$99,HOUR($A8714)+1,1),INDEX($O$101:$O$124,HOUR($A8714)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8714,1)*INDEX($N$61:$N$72,MONTH($A8714),1)*IF($B8714<=5,INDEX($O$76:$O$99,HOUR($A8714)+1,1),INDEX($O$101:$O$124,HOUR($A8714)+1,1))","v":0.7131514501030225},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8714,1)*INDEX($N$61:$N$72,MONTH($A8714),1)*IF($B8714<=5,INDEX($O$76:$O$99,HOUR($A8714)+1,1),INDEX($O$101:$O$124,HOUR($A8714)+1,1))","v":0.7131514501030225}]
["2014-12-23T03:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8715,1)*INDEX($N$61:$N$72,MONTH($A8715),1)*IF($B8715<=5,INDEX($O$76:$O$99,HOUR($A8715)+1,1),INDEX($O$101:$O$124,HOUR($A8715)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8715,1)*INDEX($N$61:$N$72,MONTH($A8715),1)*IF($B8715<=5,INDEX($O$76:$O$99,HOUR($A8715)+1,1),INDEX($O$101:$O$124,HOUR($A8715)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8715,1)*INDEX($N$61:$N$72,MONTH($A8715),1)*IF($B8715<=5,INDEX($O$76:$O$99,HOUR($A8715)+1,1),INDEX($O$101:$O$124,HOUR($A8715)+1,1))","v":1.2232200369316744},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8715,1)*INDEX($N$61:$N$72,MONTH($A8715),1)*IF($B8715<=5,INDEX($O$76:$O$99,HOUR($A8715)+1,1),INDEX($O$101:$O$124,HOUR($A8715)+1,1))","v":1.2232200369316744}]
["2014-12-23T04:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8716,1)*INDEX($N$61:$N$72,MONTH($A8716),1)*IF($B8716<=5,INDEX($O$76:$O$99,HOUR($A8716)+1,1),INDEX($O$101:$O$124,HOUR($A8716)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8716,1)*INDEX($N$61:$N$72,MONTH($A8716),1)*IF($B8716<=5,INDEX($O$76:$O$99,HOUR($A8716)+1,1),INDEX($O$101:$O$124,HOUR($A8716)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8716,1)*INDEX($N$61:$N$72,MONTH($A8716),1)*IF($B8716<=5,INDEX($O$76:$O$99,HOUR($A8716)+1,1),INDEX($O$101:$O$124,HOUR($A8716)+1,1))","v":2.9942915189756043},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8716,1)*INDEX($N$61:$N$72,MONTH($A8716),1)*IF($B8716<=5,INDEX($O$76:$O$99,HOUR($A8716)+1,1),INDEX($O$101:$O$124,HOUR($A8716)+1,1))","v":2.9942915189756043}]
["2014-12-23T05:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8717,1)*INDEX($N$61:$N$72,MONTH($A8717),1)*IF($B8717<=5,INDEX($O$76:$O$99,HOUR($A8717)+1,1),INDEX($O$101:$O$124,HOUR($A8717)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8717,1)*INDEX($N$61:$N$72,MONTH($A8717),1)*IF($B8717<=5,INDEX($O$76:$O$99,HOUR($A8717)+1,1),INDEX($O$101:$O$124,HOUR($A8717)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8717,1)*INDEX($N$61:$N$72,MONTH($A8717),1)*IF($B8717<=5,INDEX($O$76:$O$99,HOUR($A8717)+1,1),INDEX($O$101:$O$124,HOUR($A8717)+1,1))","v":7.2495859331664869},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8717,1)*INDEX($N$61:$N$72,MONTH($A8717),1)*IF($B8717<=5,INDEX($O$76:$O$99,HOUR($A8717)+1,1),INDEX($O$101:$O$124,HOUR($A8717)+1,1))","v":7.2495859331664869}]
["2014-12-23T06:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8718,1)*INDEX($N$61:$N$72,MONTH($A8718),1)*IF($B8718<=5,INDEX($O$76:$O$99,HOUR($A8718)+1,1),INDEX($O$101:$O$124,HOUR($A8718)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8718,1)*INDEX($N$61:$N$72,MONTH($A8718),1)*IF($B8718<=5,INDEX($O$76:$O$99,HOUR($A8718)+1,1),INDEX($O$101:$O$124,HOUR($A8718)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8718,1)*INDEX($N$61:$N$72,MONTH($A8718),1)*IF($B8718<=5,INDEX($O$76:$O$99,HOUR($A8718)+1,1),INDEX($O$101:$O$124,HOUR($A8718)+1,1))","v":11.169557480090385},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8718,1)*INDEX($N$61:$N$72,MONTH($A8718),1)*IF($B8718<=5,INDEX($O$76:$O$99,HOUR($A8718)+1,1),INDEX($O$101:$O$124,HOUR($A8718)+1,1))","v":11.169557480090385}]
["2014-12-23T07:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8719,1)*INDEX($N$61:$N$72,MONTH($A8719),1)*IF($B8719<=5,INDEX($O$76:$O$99,HOUR($A8719)+1,1),INDEX($O$101:$O$124,HOUR($A8719)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8719,1)*INDEX($N$61:$N$72,MONTH($A8719),1)*IF($B8719<=5,INDEX($O$76:$O$99,HOUR($A8719)+1,1),INDEX($O$101:$O$124,HOUR($A8719)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8719,1)*INDEX($N$61:$N$72,MONTH($A8719),1)*IF($B8719<=5,INDEX($O$76:$O$99,HOUR($A8719)+1,1),INDEX($O$101:$O$124,HOUR($A8719)+1,1))","v":10.985366045957816},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8719,1)*INDEX($N$61:$N$72,MONTH($A8719),1)*IF($B8719<=5,INDEX($O$76:$O$99,HOUR($A8719)+1,1),INDEX($O$101:$O$124,HOUR($A8719)+1,1))","v":10.985366045957816}]
["2014-12-23T08:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8720,1)*INDEX($N$61:$N$72,MONTH($A8720),1)*IF($B8720<=5,INDEX($O$76:$O$99,HOUR($A8720)+1,1),INDEX($O$101:$O$124,HOUR($A8720)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8720,1)*INDEX($N$61:$N$72,MONTH($A8720),1)*IF($B8720<=5,INDEX($O$76:$O$99,HOUR($A8720)+1,1),INDEX($O$101:$O$124,HOUR($A8720)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8720,1)*INDEX($N$61:$N$72,MONTH($A8720),1)*IF($B8720<=5,INDEX($O$76:$O$99,HOUR($A8720)+1,1),INDEX($O$101:$O$124,HOUR($A8720)+1,1))","v":9.7101945788861865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8720,1)*INDEX($N$61:$N$72,MONTH($A8720),1)*IF($B8720<=5,INDEX($O$76:$O$99,HOUR($A8720)+1,1),INDEX($O$101:$O$124,HOUR($A8720)+1,1))","v":9.7101945788861865}]
["2014-12-23T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8721,1)*INDEX($N$61:$N$72,MONTH($A8721),1)*IF($B8721<=5,INDEX($O$76:$O$99,HOUR($A8721)+1,1),INDEX($O$101:$O$124,HOUR($A8721)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8721,1)*INDEX($N$61:$N$72,MONTH($A8721),1)*IF($B8721<=5,INDEX($O$76:$O$99,HOUR($A8721)+1,1),INDEX($O$101:$O$124,HOUR($A8721)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8721,1)*INDEX($N$61:$N$72,MONTH($A8721),1)*IF($B8721<=5,INDEX($O$76:$O$99,HOUR($A8721)+1,1),INDEX($O$101:$O$124,HOUR($A8721)+1,1))","v":9.700748864315285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8721,1)*INDEX($N$61:$N$72,MONTH($A8721),1)*IF($B8721<=5,INDEX($O$76:$O$99,HOUR($A8721)+1,1),INDEX($O$101:$O$124,HOUR($A8721)+1,1))","v":9.700748864315285}]
["2014-12-23T10:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8722,1)*INDEX($N$61:$N$72,MONTH($A8722),1)*IF($B8722<=5,INDEX($O$76:$O$99,HOUR($A8722)+1,1),INDEX($O$101:$O$124,HOUR($A8722)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8722,1)*INDEX($N$61:$N$72,MONTH($A8722),1)*IF($B8722<=5,INDEX($O$76:$O$99,HOUR($A8722)+1,1),INDEX($O$101:$O$124,HOUR($A8722)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8722,1)*INDEX($N$61:$N$72,MONTH($A8722),1)*IF($B8722<=5,INDEX($O$76:$O$99,HOUR($A8722)+1,1),INDEX($O$101:$O$124,HOUR($A8722)+1,1))","v":10.314720311423848},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8722,1)*INDEX($N$61:$N$72,MONTH($A8722),1)*IF($B8722<=5,INDEX($O$76:$O$99,HOUR($A8722)+1,1),INDEX($O$101:$O$124,HOUR($A8722)+1,1))","v":10.314720311423848}]
["2014-12-23T11:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8723,1)*INDEX($N$61:$N$72,MONTH($A8723),1)*IF($B8723<=5,INDEX($O$76:$O$99,HOUR($A8723)+1,1),INDEX($O$101:$O$124,HOUR($A8723)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8723,1)*INDEX($N$61:$N$72,MONTH($A8723),1)*IF($B8723<=5,INDEX($O$76:$O$99,HOUR($A8723)+1,1),INDEX($O$101:$O$124,HOUR($A8723)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8723,1)*INDEX($N$61:$N$72,MONTH($A8723),1)*IF($B8723<=5,INDEX($O$76:$O$99,HOUR($A8723)+1,1),INDEX($O$101:$O$124,HOUR($A8723)+1,1))","v":10.961751759530564},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8723,1)*INDEX($N$61:$N$72,MONTH($A8723),1)*IF($B8723<=5,INDEX($O$76:$O$99,HOUR($A8723)+1,1),INDEX($O$101:$O$124,HOUR($A8723)+1,1))","v":10.961751759530564}]
["2014-12-23T12:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8724,1)*INDEX($N$61:$N$72,MONTH($A8724),1)*IF($B8724<=5,INDEX($O$76:$O$99,HOUR($A8724)+1,1),INDEX($O$101:$O$124,HOUR($A8724)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8724,1)*INDEX($N$61:$N$72,MONTH($A8724),1)*IF($B8724<=5,INDEX($O$76:$O$99,HOUR($A8724)+1,1),INDEX($O$101:$O$124,HOUR($A8724)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8724,1)*INDEX($N$61:$N$72,MONTH($A8724),1)*IF($B8724<=5,INDEX($O$76:$O$99,HOUR($A8724)+1,1),INDEX($O$101:$O$124,HOUR($A8724)+1,1))","v":10.994811760528718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8724,1)*INDEX($N$61:$N$72,MONTH($A8724),1)*IF($B8724<=5,INDEX($O$76:$O$99,HOUR($A8724)+1,1),INDEX($O$101:$O$124,HOUR($A8724)+1,1))","v":10.994811760528718}]
["2014-12-23T13:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8725,1)*INDEX($N$61:$N$72,MONTH($A8725),1)*IF($B8725<=5,INDEX($O$76:$O$99,HOUR($A8725)+1,1),INDEX($O$101:$O$124,HOUR($A8725)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8725,1)*INDEX($N$61:$N$72,MONTH($A8725),1)*IF($B8725<=5,INDEX($O$76:$O$99,HOUR($A8725)+1,1),INDEX($O$101:$O$124,HOUR($A8725)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8725,1)*INDEX($N$61:$N$72,MONTH($A8725),1)*IF($B8725<=5,INDEX($O$76:$O$99,HOUR($A8725)+1,1),INDEX($O$101:$O$124,HOUR($A8725)+1,1))","v":11.452928917217413},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8725,1)*INDEX($N$61:$N$72,MONTH($A8725),1)*IF($B8725<=5,INDEX($O$76:$O$99,HOUR($A8725)+1,1),INDEX($O$101:$O$124,HOUR($A8725)+1,1))","v":11.452928917217413}]
["2014-12-23T14:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8726,1)*INDEX($N$61:$N$72,MONTH($A8726),1)*IF($B8726<=5,INDEX($O$76:$O$99,HOUR($A8726)+1,1),INDEX($O$101:$O$124,HOUR($A8726)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8726,1)*INDEX($N$61:$N$72,MONTH($A8726),1)*IF($B8726<=5,INDEX($O$76:$O$99,HOUR($A8726)+1,1),INDEX($O$101:$O$124,HOUR($A8726)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8726,1)*INDEX($N$61:$N$72,MONTH($A8726),1)*IF($B8726<=5,INDEX($O$76:$O$99,HOUR($A8726)+1,1),INDEX($O$101:$O$124,HOUR($A8726)+1,1))","v":12.307766085883951},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8726,1)*INDEX($N$61:$N$72,MONTH($A8726),1)*IF($B8726<=5,INDEX($O$76:$O$99,HOUR($A8726)+1,1),INDEX($O$101:$O$124,HOUR($A8726)+1,1))","v":12.307766085883951}]
["2014-12-23T15:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8727,1)*INDEX($N$61:$N$72,MONTH($A8727),1)*IF($B8727<=5,INDEX($O$76:$O$99,HOUR($A8727)+1,1),INDEX($O$101:$O$124,HOUR($A8727)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8727,1)*INDEX($N$61:$N$72,MONTH($A8727),1)*IF($B8727<=5,INDEX($O$76:$O$99,HOUR($A8727)+1,1),INDEX($O$101:$O$124,HOUR($A8727)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8727,1)*INDEX($N$61:$N$72,MONTH($A8727),1)*IF($B8727<=5,INDEX($O$76:$O$99,HOUR($A8727)+1,1),INDEX($O$101:$O$124,HOUR($A8727)+1,1))","v":13.006748964130622},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8727,1)*INDEX($N$61:$N$72,MONTH($A8727),1)*IF($B8727<=5,INDEX($O$76:$O$99,HOUR($A8727)+1,1),INDEX($O$101:$O$124,HOUR($A8727)+1,1))","v":13.006748964130622}]
["2014-12-23T16:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8728,1)*INDEX($N$61:$N$72,MONTH($A8728),1)*IF($B8728<=5,INDEX($O$76:$O$99,HOUR($A8728)+1,1),INDEX($O$101:$O$124,HOUR($A8728)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8728,1)*INDEX($N$61:$N$72,MONTH($A8728),1)*IF($B8728<=5,INDEX($O$76:$O$99,HOUR($A8728)+1,1),INDEX($O$101:$O$124,HOUR($A8728)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8728,1)*INDEX($N$61:$N$72,MONTH($A8728),1)*IF($B8728<=5,INDEX($O$76:$O$99,HOUR($A8728)+1,1),INDEX($O$101:$O$124,HOUR($A8728)+1,1))","v":13.209831827404992},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8728,1)*INDEX($N$61:$N$72,MONTH($A8728),1)*IF($B8728<=5,INDEX($O$76:$O$99,HOUR($A8728)+1,1),INDEX($O$101:$O$124,HOUR($A8728)+1,1))","v":13.209831827404992}]
["2014-12-23T17:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8729,1)*INDEX($N$61:$N$72,MONTH($A8729),1)*IF($B8729<=5,INDEX($O$76:$O$99,HOUR($A8729)+1,1),INDEX($O$101:$O$124,HOUR($A8729)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8729,1)*INDEX($N$61:$N$72,MONTH($A8729),1)*IF($B8729<=5,INDEX($O$76:$O$99,HOUR($A8729)+1,1),INDEX($O$101:$O$124,HOUR($A8729)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8729,1)*INDEX($N$61:$N$72,MONTH($A8729),1)*IF($B8729<=5,INDEX($O$76:$O$99,HOUR($A8729)+1,1),INDEX($O$101:$O$124,HOUR($A8729)+1,1))","v":10.361948884278352},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8729,1)*INDEX($N$61:$N$72,MONTH($A8729),1)*IF($B8729<=5,INDEX($O$76:$O$99,HOUR($A8729)+1,1),INDEX($O$101:$O$124,HOUR($A8729)+1,1))","v":10.361948884278352}]
["2014-12-23T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8730,1)*INDEX($N$61:$N$72,MONTH($A8730),1)*IF($B8730<=5,INDEX($O$76:$O$99,HOUR($A8730)+1,1),INDEX($O$101:$O$124,HOUR($A8730)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8730,1)*INDEX($N$61:$N$72,MONTH($A8730),1)*IF($B8730<=5,INDEX($O$76:$O$99,HOUR($A8730)+1,1),INDEX($O$101:$O$124,HOUR($A8730)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8730,1)*INDEX($N$61:$N$72,MONTH($A8730),1)*IF($B8730<=5,INDEX($O$76:$O$99,HOUR($A8730)+1,1),INDEX($O$101:$O$124,HOUR($A8730)+1,1))","v":7.7077030898551824},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8730,1)*INDEX($N$61:$N$72,MONTH($A8730),1)*IF($B8730<=5,INDEX($O$76:$O$99,HOUR($A8730)+1,1),INDEX($O$101:$O$124,HOUR($A8730)+1,1))","v":7.7077030898551824}]
["2014-12-23T19:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8731,1)*INDEX($N$61:$N$72,MONTH($A8731),1)*IF($B8731<=5,INDEX($O$76:$O$99,HOUR($A8731)+1,1),INDEX($O$101:$O$124,HOUR($A8731)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8731,1)*INDEX($N$61:$N$72,MONTH($A8731),1)*IF($B8731<=5,INDEX($O$76:$O$99,HOUR($A8731)+1,1),INDEX($O$101:$O$124,HOUR($A8731)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8731,1)*INDEX($N$61:$N$72,MONTH($A8731),1)*IF($B8731<=5,INDEX($O$76:$O$99,HOUR($A8731)+1,1),INDEX($O$101:$O$124,HOUR($A8731)+1,1))","v":6.0594258972329662},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8731,1)*INDEX($N$61:$N$72,MONTH($A8731),1)*IF($B8731<=5,INDEX($O$76:$O$99,HOUR($A8731)+1,1),INDEX($O$101:$O$124,HOUR($A8731)+1,1))","v":6.0594258972329662}]
["2014-12-23T20:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8732,1)*INDEX($N$61:$N$72,MONTH($A8732),1)*IF($B8732<=5,INDEX($O$76:$O$99,HOUR($A8732)+1,1),INDEX($O$101:$O$124,HOUR($A8732)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8732,1)*INDEX($N$61:$N$72,MONTH($A8732),1)*IF($B8732<=5,INDEX($O$76:$O$99,HOUR($A8732)+1,1),INDEX($O$101:$O$124,HOUR($A8732)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8732,1)*INDEX($N$61:$N$72,MONTH($A8732),1)*IF($B8732<=5,INDEX($O$76:$O$99,HOUR($A8732)+1,1),INDEX($O$101:$O$124,HOUR($A8732)+1,1))","v":4.8787115758703452},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8732,1)*INDEX($N$61:$N$72,MONTH($A8732),1)*IF($B8732<=5,INDEX($O$76:$O$99,HOUR($A8732)+1,1),INDEX($O$101:$O$124,HOUR($A8732)+1,1))","v":4.8787115758703452}]
["2014-12-23T21:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8733,1)*INDEX($N$61:$N$72,MONTH($A8733),1)*IF($B8733<=5,INDEX($O$76:$O$99,HOUR($A8733)+1,1),INDEX($O$101:$O$124,HOUR($A8733)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8733,1)*INDEX($N$61:$N$72,MONTH($A8733),1)*IF($B8733<=5,INDEX($O$76:$O$99,HOUR($A8733)+1,1),INDEX($O$101:$O$124,HOUR($A8733)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8733,1)*INDEX($N$61:$N$72,MONTH($A8733),1)*IF($B8733<=5,INDEX($O$76:$O$99,HOUR($A8733)+1,1),INDEX($O$101:$O$124,HOUR($A8733)+1,1))","v":3.5988172515132657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8733,1)*INDEX($N$61:$N$72,MONTH($A8733),1)*IF($B8733<=5,INDEX($O$76:$O$99,HOUR($A8733)+1,1),INDEX($O$101:$O$124,HOUR($A8733)+1,1))","v":3.5988172515132657}]
["2014-12-23T22:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8734,1)*INDEX($N$61:$N$72,MONTH($A8734),1)*IF($B8734<=5,INDEX($O$76:$O$99,HOUR($A8734)+1,1),INDEX($O$101:$O$124,HOUR($A8734)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8734,1)*INDEX($N$61:$N$72,MONTH($A8734),1)*IF($B8734<=5,INDEX($O$76:$O$99,HOUR($A8734)+1,1),INDEX($O$101:$O$124,HOUR($A8734)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8734,1)*INDEX($N$61:$N$72,MONTH($A8734),1)*IF($B8734<=5,INDEX($O$76:$O$99,HOUR($A8734)+1,1),INDEX($O$101:$O$124,HOUR($A8734)+1,1))","v":2.4700543602906011},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8734,1)*INDEX($N$61:$N$72,MONTH($A8734),1)*IF($B8734<=5,INDEX($O$76:$O$99,HOUR($A8734)+1,1),INDEX($O$101:$O$124,HOUR($A8734)+1,1))","v":2.4700543602906011}]
["2014-12-23T23:59:59.998",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8735,1)*INDEX($N$61:$N$72,MONTH($A8735),1)*IF($B8735<=5,INDEX($O$76:$O$99,HOUR($A8735)+1,1),INDEX($O$101:$O$124,HOUR($A8735)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8735,1)*INDEX($N$61:$N$72,MONTH($A8735),1)*IF($B8735<=5,INDEX($O$76:$O$99,HOUR($A8735)+1,1),INDEX($O$101:$O$124,HOUR($A8735)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8735,1)*INDEX($N$61:$N$72,MONTH($A8735),1)*IF($B8735<=5,INDEX($O$76:$O$99,HOUR($A8735)+1,1),INDEX($O$101:$O$124,HOUR($A8735)+1,1))","v":1.40259440462285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8735,1)*INDEX($N$61:$N$72,MONTH($A8735),1)*IF($B8735<=5,INDEX($O$76:$O$99,HOUR($A8735)+1,1),INDEX($O$101:$O$124,HOUR($A8735)+1,1))","v":1.40259440462285}]
["2014-12-24T00:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8736,1)*INDEX($N$61:$N$72,MONTH($A8736),1)*IF($B8736<=5,INDEX($O$76:$O$99,HOUR($A8736)+1,1),INDEX($O$101:$O$124,HOUR($A8736)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8736,1)*INDEX($N$61:$N$72,MONTH($A8736),1)*IF($B8736<=5,INDEX($O$76:$O$99,HOUR($A8736)+1,1),INDEX($O$101:$O$124,HOUR($A8736)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8736,1)*INDEX($N$61:$N$72,MONTH($A8736),1)*IF($B8736<=5,INDEX($O$76:$O$99,HOUR($A8736)+1,1),INDEX($O$101:$O$124,HOUR($A8736)+1,1))","v":0.87600632990479743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8736,1)*INDEX($N$61:$N$72,MONTH($A8736),1)*IF($B8736<=5,INDEX($O$76:$O$99,HOUR($A8736)+1,1),INDEX($O$101:$O$124,HOUR($A8736)+1,1))","v":0.87600632990479743}]
["2014-12-24T01:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8737,1)*INDEX($N$61:$N$72,MONTH($A8737),1)*IF($B8737<=5,INDEX($O$76:$O$99,HOUR($A8737)+1,1),INDEX($O$101:$O$124,HOUR($A8737)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8737,1)*INDEX($N$61:$N$72,MONTH($A8737),1)*IF($B8737<=5,INDEX($O$76:$O$99,HOUR($A8737)+1,1),INDEX($O$101:$O$124,HOUR($A8737)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8737,1)*INDEX($N$61:$N$72,MONTH($A8737),1)*IF($B8737<=5,INDEX($O$76:$O$99,HOUR($A8737)+1,1),INDEX($O$101:$O$124,HOUR($A8737)+1,1))","v":0.69391512649762055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8737,1)*INDEX($N$61:$N$72,MONTH($A8737),1)*IF($B8737<=5,INDEX($O$76:$O$99,HOUR($A8737)+1,1),INDEX($O$101:$O$124,HOUR($A8737)+1,1))","v":0.69391512649762055}]
["2014-12-24T02:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8738,1)*INDEX($N$61:$N$72,MONTH($A8738),1)*IF($B8738<=5,INDEX($O$76:$O$99,HOUR($A8738)+1,1),INDEX($O$101:$O$124,HOUR($A8738)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8738,1)*INDEX($N$61:$N$72,MONTH($A8738),1)*IF($B8738<=5,INDEX($O$76:$O$99,HOUR($A8738)+1,1),INDEX($O$101:$O$124,HOUR($A8738)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8738,1)*INDEX($N$61:$N$72,MONTH($A8738),1)*IF($B8738<=5,INDEX($O$76:$O$99,HOUR($A8738)+1,1),INDEX($O$101:$O$124,HOUR($A8738)+1,1))","v":0.743128965256317},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8738,1)*INDEX($N$61:$N$72,MONTH($A8738),1)*IF($B8738<=5,INDEX($O$76:$O$99,HOUR($A8738)+1,1),INDEX($O$101:$O$124,HOUR($A8738)+1,1))","v":0.743128965256317}]
["2014-12-24T03:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8739,1)*INDEX($N$61:$N$72,MONTH($A8739),1)*IF($B8739<=5,INDEX($O$76:$O$99,HOUR($A8739)+1,1),INDEX($O$101:$O$124,HOUR($A8739)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8739,1)*INDEX($N$61:$N$72,MONTH($A8739),1)*IF($B8739<=5,INDEX($O$76:$O$99,HOUR($A8739)+1,1),INDEX($O$101:$O$124,HOUR($A8739)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8739,1)*INDEX($N$61:$N$72,MONTH($A8739),1)*IF($B8739<=5,INDEX($O$76:$O$99,HOUR($A8739)+1,1),INDEX($O$101:$O$124,HOUR($A8739)+1,1))","v":1.2746384238502391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8739,1)*INDEX($N$61:$N$72,MONTH($A8739),1)*IF($B8739<=5,INDEX($O$76:$O$99,HOUR($A8739)+1,1),INDEX($O$101:$O$124,HOUR($A8739)+1,1))","v":1.2746384238502391}]
["2014-12-24T04:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8740,1)*INDEX($N$61:$N$72,MONTH($A8740),1)*IF($B8740<=5,INDEX($O$76:$O$99,HOUR($A8740)+1,1),INDEX($O$101:$O$124,HOUR($A8740)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8740,1)*INDEX($N$61:$N$72,MONTH($A8740),1)*IF($B8740<=5,INDEX($O$76:$O$99,HOUR($A8740)+1,1),INDEX($O$101:$O$124,HOUR($A8740)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8740,1)*INDEX($N$61:$N$72,MONTH($A8740),1)*IF($B8740<=5,INDEX($O$76:$O$99,HOUR($A8740)+1,1),INDEX($O$101:$O$124,HOUR($A8740)+1,1))","v":3.1201573773013576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8740,1)*INDEX($N$61:$N$72,MONTH($A8740),1)*IF($B8740<=5,INDEX($O$76:$O$99,HOUR($A8740)+1,1),INDEX($O$101:$O$124,HOUR($A8740)+1,1))","v":3.1201573773013576}]
["2014-12-24T05:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8741,1)*INDEX($N$61:$N$72,MONTH($A8741),1)*IF($B8741<=5,INDEX($O$76:$O$99,HOUR($A8741)+1,1),INDEX($O$101:$O$124,HOUR($A8741)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8741,1)*INDEX($N$61:$N$72,MONTH($A8741),1)*IF($B8741<=5,INDEX($O$76:$O$99,HOUR($A8741)+1,1),INDEX($O$101:$O$124,HOUR($A8741)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8741,1)*INDEX($N$61:$N$72,MONTH($A8741),1)*IF($B8741<=5,INDEX($O$76:$O$99,HOUR($A8741)+1,1),INDEX($O$101:$O$124,HOUR($A8741)+1,1))","v":7.5543242494599108},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8741,1)*INDEX($N$61:$N$72,MONTH($A8741),1)*IF($B8741<=5,INDEX($O$76:$O$99,HOUR($A8741)+1,1),INDEX($O$101:$O$124,HOUR($A8741)+1,1))","v":7.5543242494599108}]
["2014-12-24T06:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8742,1)*INDEX($N$61:$N$72,MONTH($A8742),1)*IF($B8742<=5,INDEX($O$76:$O$99,HOUR($A8742)+1,1),INDEX($O$101:$O$124,HOUR($A8742)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8742,1)*INDEX($N$61:$N$72,MONTH($A8742),1)*IF($B8742<=5,INDEX($O$76:$O$99,HOUR($A8742)+1,1),INDEX($O$101:$O$124,HOUR($A8742)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8742,1)*INDEX($N$61:$N$72,MONTH($A8742),1)*IF($B8742<=5,INDEX($O$76:$O$99,HOUR($A8742)+1,1),INDEX($O$101:$O$124,HOUR($A8742)+1,1))","v":11.639072866431718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8742,1)*INDEX($N$61:$N$72,MONTH($A8742),1)*IF($B8742<=5,INDEX($O$76:$O$99,HOUR($A8742)+1,1),INDEX($O$101:$O$124,HOUR($A8742)+1,1))","v":11.639072866431718}]
["2014-12-24T07:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8743),HolidayTable,2,FALSE)),VLOOKUP(INT($A8743),HolidayTable,2,FALSE),WEEKDAY($A8743,2))","v":3},{"$f":"IF($B8743<=5,IF(AND(HOUR($A8743)>=HOUR(Time_AM_Peak_Begin),HOUR($A8743)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8743)>=HOUR(Time_PM_Peak_Begin),HOUR($A8743)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8743=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8743=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8743=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8743,1)*INDEX($N$61:$N$72,MONTH($A8743),1)*IF($B8743<=5,INDEX($O$76:$O$99,HOUR($A8743)+1,1),INDEX($O$101:$O$124,HOUR($A8743)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8743,1)*INDEX($N$61:$N$72,MONTH($A8743),1)*IF($B8743<=5,INDEX($O$76:$O$99,HOUR($A8743)+1,1),INDEX($O$101:$O$124,HOUR($A8743)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8743,1)*INDEX($N$61:$N$72,MONTH($A8743),1)*IF($B8743<=5,INDEX($O$76:$O$99,HOUR($A8743)+1,1),INDEX($O$101:$O$124,HOUR($A8743)+1,1))","v":11.447138895272804},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8743,1)*INDEX($N$61:$N$72,MONTH($A8743),1)*IF($B8743<=5,INDEX($O$76:$O$99,HOUR($A8743)+1,1),INDEX($O$101:$O$124,HOUR($A8743)+1,1))","v":11.447138895272804}]
["2014-12-24T08:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8744,1)*INDEX($N$61:$N$72,MONTH($A8744),1)*IF($B8744<=5,INDEX($O$76:$O$99,HOUR($A8744)+1,1),INDEX($O$101:$O$124,HOUR($A8744)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8744,1)*INDEX($N$61:$N$72,MONTH($A8744),1)*IF($B8744<=5,INDEX($O$76:$O$99,HOUR($A8744)+1,1),INDEX($O$101:$O$124,HOUR($A8744)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8744,1)*INDEX($N$61:$N$72,MONTH($A8744),1)*IF($B8744<=5,INDEX($O$76:$O$99,HOUR($A8744)+1,1),INDEX($O$101:$O$124,HOUR($A8744)+1,1))","v":10.118365248787999},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8744,1)*INDEX($N$61:$N$72,MONTH($A8744),1)*IF($B8744<=5,INDEX($O$76:$O$99,HOUR($A8744)+1,1),INDEX($O$101:$O$124,HOUR($A8744)+1,1))","v":10.118365248787999}]
["2014-12-24T09:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8745,1)*INDEX($N$61:$N$72,MONTH($A8745),1)*IF($B8745<=5,INDEX($O$76:$O$99,HOUR($A8745)+1,1),INDEX($O$101:$O$124,HOUR($A8745)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8745,1)*INDEX($N$61:$N$72,MONTH($A8745),1)*IF($B8745<=5,INDEX($O$76:$O$99,HOUR($A8745)+1,1),INDEX($O$101:$O$124,HOUR($A8745)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8745,1)*INDEX($N$61:$N$72,MONTH($A8745),1)*IF($B8745<=5,INDEX($O$76:$O$99,HOUR($A8745)+1,1),INDEX($O$101:$O$124,HOUR($A8745)+1,1))","v":10.108522481036259},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8745,1)*INDEX($N$61:$N$72,MONTH($A8745),1)*IF($B8745<=5,INDEX($O$76:$O$99,HOUR($A8745)+1,1),INDEX($O$101:$O$124,HOUR($A8745)+1,1))","v":10.108522481036259}]
["2014-12-24T10:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8746,1)*INDEX($N$61:$N$72,MONTH($A8746),1)*IF($B8746<=5,INDEX($O$76:$O$99,HOUR($A8746)+1,1),INDEX($O$101:$O$124,HOUR($A8746)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8746,1)*INDEX($N$61:$N$72,MONTH($A8746),1)*IF($B8746<=5,INDEX($O$76:$O$99,HOUR($A8746)+1,1),INDEX($O$101:$O$124,HOUR($A8746)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8746,1)*INDEX($N$61:$N$72,MONTH($A8746),1)*IF($B8746<=5,INDEX($O$76:$O$99,HOUR($A8746)+1,1),INDEX($O$101:$O$124,HOUR($A8746)+1,1))","v":10.748302384899313},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8746,1)*INDEX($N$61:$N$72,MONTH($A8746),1)*IF($B8746<=5,INDEX($O$76:$O$99,HOUR($A8746)+1,1),INDEX($O$101:$O$124,HOUR($A8746)+1,1))","v":10.748302384899313}]
["2014-12-24T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8747,1)*INDEX($N$61:$N$72,MONTH($A8747),1)*IF($B8747<=5,INDEX($O$76:$O$99,HOUR($A8747)+1,1),INDEX($O$101:$O$124,HOUR($A8747)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8747,1)*INDEX($N$61:$N$72,MONTH($A8747),1)*IF($B8747<=5,INDEX($O$76:$O$99,HOUR($A8747)+1,1),INDEX($O$101:$O$124,HOUR($A8747)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8747,1)*INDEX($N$61:$N$72,MONTH($A8747),1)*IF($B8747<=5,INDEX($O$76:$O$99,HOUR($A8747)+1,1),INDEX($O$101:$O$124,HOUR($A8747)+1,1))","v":11.422531975893456},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8747,1)*INDEX($N$61:$N$72,MONTH($A8747),1)*IF($B8747<=5,INDEX($O$76:$O$99,HOUR($A8747)+1,1),INDEX($O$101:$O$124,HOUR($A8747)+1,1))","v":11.422531975893456}]
["2014-12-24T12:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8748,1)*INDEX($N$61:$N$72,MONTH($A8748),1)*IF($B8748<=5,INDEX($O$76:$O$99,HOUR($A8748)+1,1),INDEX($O$101:$O$124,HOUR($A8748)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8748,1)*INDEX($N$61:$N$72,MONTH($A8748),1)*IF($B8748<=5,INDEX($O$76:$O$99,HOUR($A8748)+1,1),INDEX($O$101:$O$124,HOUR($A8748)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8748,1)*INDEX($N$61:$N$72,MONTH($A8748),1)*IF($B8748<=5,INDEX($O$76:$O$99,HOUR($A8748)+1,1),INDEX($O$101:$O$124,HOUR($A8748)+1,1))","v":11.456981663024544},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8748,1)*INDEX($N$61:$N$72,MONTH($A8748),1)*IF($B8748<=5,INDEX($O$76:$O$99,HOUR($A8748)+1,1),INDEX($O$101:$O$124,HOUR($A8748)+1,1))","v":11.456981663024544}]
["2014-12-24T13:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8749,1)*INDEX($N$61:$N$72,MONTH($A8749),1)*IF($B8749<=5,INDEX($O$76:$O$99,HOUR($A8749)+1,1),INDEX($O$101:$O$124,HOUR($A8749)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8749,1)*INDEX($N$61:$N$72,MONTH($A8749),1)*IF($B8749<=5,INDEX($O$76:$O$99,HOUR($A8749)+1,1),INDEX($O$101:$O$124,HOUR($A8749)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8749,1)*INDEX($N$61:$N$72,MONTH($A8749),1)*IF($B8749<=5,INDEX($O$76:$O$99,HOUR($A8749)+1,1),INDEX($O$101:$O$124,HOUR($A8749)+1,1))","v":11.934355898983897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8749,1)*INDEX($N$61:$N$72,MONTH($A8749),1)*IF($B8749<=5,INDEX($O$76:$O$99,HOUR($A8749)+1,1),INDEX($O$101:$O$124,HOUR($A8749)+1,1))","v":11.934355898983897}]
["2014-12-24T14:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8750,1)*INDEX($N$61:$N$72,MONTH($A8750),1)*IF($B8750<=5,INDEX($O$76:$O$99,HOUR($A8750)+1,1),INDEX($O$101:$O$124,HOUR($A8750)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8750,1)*INDEX($N$61:$N$72,MONTH($A8750),1)*IF($B8750<=5,INDEX($O$76:$O$99,HOUR($A8750)+1,1),INDEX($O$101:$O$124,HOUR($A8750)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8750,1)*INDEX($N$61:$N$72,MONTH($A8750),1)*IF($B8750<=5,INDEX($O$76:$O$99,HOUR($A8750)+1,1),INDEX($O$101:$O$124,HOUR($A8750)+1,1))","v":12.825126380516306},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8750,1)*INDEX($N$61:$N$72,MONTH($A8750),1)*IF($B8750<=5,INDEX($O$76:$O$99,HOUR($A8750)+1,1),INDEX($O$101:$O$124,HOUR($A8750)+1,1))","v":12.825126380516306}]
["2014-12-24T15:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8751,1)*INDEX($N$61:$N$72,MONTH($A8751),1)*IF($B8751<=5,INDEX($O$76:$O$99,HOUR($A8751)+1,1),INDEX($O$101:$O$124,HOUR($A8751)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8751,1)*INDEX($N$61:$N$72,MONTH($A8751),1)*IF($B8751<=5,INDEX($O$76:$O$99,HOUR($A8751)+1,1),INDEX($O$101:$O$124,HOUR($A8751)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8751,1)*INDEX($N$61:$N$72,MONTH($A8751),1)*IF($B8751<=5,INDEX($O$76:$O$99,HOUR($A8751)+1,1),INDEX($O$101:$O$124,HOUR($A8751)+1,1))","v":13.553491194145014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8751,1)*INDEX($N$61:$N$72,MONTH($A8751),1)*IF($B8751<=5,INDEX($O$76:$O$99,HOUR($A8751)+1,1),INDEX($O$101:$O$124,HOUR($A8751)+1,1))","v":13.553491194145014}]
["2014-12-24T16:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8752,1)*INDEX($N$61:$N$72,MONTH($A8752),1)*IF($B8752<=5,INDEX($O$76:$O$99,HOUR($A8752)+1,1),INDEX($O$101:$O$124,HOUR($A8752)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8752,1)*INDEX($N$61:$N$72,MONTH($A8752),1)*IF($B8752<=5,INDEX($O$76:$O$99,HOUR($A8752)+1,1),INDEX($O$101:$O$124,HOUR($A8752)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8752,1)*INDEX($N$61:$N$72,MONTH($A8752),1)*IF($B8752<=5,INDEX($O$76:$O$99,HOUR($A8752)+1,1),INDEX($O$101:$O$124,HOUR($A8752)+1,1))","v":13.765110700807409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8752,1)*INDEX($N$61:$N$72,MONTH($A8752),1)*IF($B8752<=5,INDEX($O$76:$O$99,HOUR($A8752)+1,1),INDEX($O$101:$O$124,HOUR($A8752)+1,1))","v":13.765110700807409}]
["2014-12-24T17:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8753,1)*INDEX($N$61:$N$72,MONTH($A8753),1)*IF($B8753<=5,INDEX($O$76:$O$99,HOUR($A8753)+1,1),INDEX($O$101:$O$124,HOUR($A8753)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8753,1)*INDEX($N$61:$N$72,MONTH($A8753),1)*IF($B8753<=5,INDEX($O$76:$O$99,HOUR($A8753)+1,1),INDEX($O$101:$O$124,HOUR($A8753)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8753,1)*INDEX($N$61:$N$72,MONTH($A8753),1)*IF($B8753<=5,INDEX($O$76:$O$99,HOUR($A8753)+1,1),INDEX($O$101:$O$124,HOUR($A8753)+1,1))","v":10.797516223658009},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8753,1)*INDEX($N$61:$N$72,MONTH($A8753),1)*IF($B8753<=5,INDEX($O$76:$O$99,HOUR($A8753)+1,1),INDEX($O$101:$O$124,HOUR($A8753)+1,1))","v":10.797516223658009}]
["2014-12-24T18:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8754,1)*INDEX($N$61:$N$72,MONTH($A8754),1)*IF($B8754<=5,INDEX($O$76:$O$99,HOUR($A8754)+1,1),INDEX($O$101:$O$124,HOUR($A8754)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8754,1)*INDEX($N$61:$N$72,MONTH($A8754),1)*IF($B8754<=5,INDEX($O$76:$O$99,HOUR($A8754)+1,1),INDEX($O$101:$O$124,HOUR($A8754)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8754,1)*INDEX($N$61:$N$72,MONTH($A8754),1)*IF($B8754<=5,INDEX($O$76:$O$99,HOUR($A8754)+1,1),INDEX($O$101:$O$124,HOUR($A8754)+1,1))","v":8.0316984854192661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8754,1)*INDEX($N$61:$N$72,MONTH($A8754),1)*IF($B8754<=5,INDEX($O$76:$O$99,HOUR($A8754)+1,1),INDEX($O$101:$O$124,HOUR($A8754)+1,1))","v":8.0316984854192661}]
["2014-12-24T19:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8755,1)*INDEX($N$61:$N$72,MONTH($A8755),1)*IF($B8755<=5,INDEX($O$76:$O$99,HOUR($A8755)+1,1),INDEX($O$101:$O$124,HOUR($A8755)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8755,1)*INDEX($N$61:$N$72,MONTH($A8755),1)*IF($B8755<=5,INDEX($O$76:$O$99,HOUR($A8755)+1,1),INDEX($O$101:$O$124,HOUR($A8755)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8755,1)*INDEX($N$61:$N$72,MONTH($A8755),1)*IF($B8755<=5,INDEX($O$76:$O$99,HOUR($A8755)+1,1),INDEX($O$101:$O$124,HOUR($A8755)+1,1))","v":6.3141355127407603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8755,1)*INDEX($N$61:$N$72,MONTH($A8755),1)*IF($B8755<=5,INDEX($O$76:$O$99,HOUR($A8755)+1,1),INDEX($O$101:$O$124,HOUR($A8755)+1,1))","v":6.3141355127407603}]
["2014-12-24T20:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8756,1)*INDEX($N$61:$N$72,MONTH($A8756),1)*IF($B8756<=5,INDEX($O$76:$O$99,HOUR($A8756)+1,1),INDEX($O$101:$O$124,HOUR($A8756)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8756,1)*INDEX($N$61:$N$72,MONTH($A8756),1)*IF($B8756<=5,INDEX($O$76:$O$99,HOUR($A8756)+1,1),INDEX($O$101:$O$124,HOUR($A8756)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8756,1)*INDEX($N$61:$N$72,MONTH($A8756),1)*IF($B8756<=5,INDEX($O$76:$O$99,HOUR($A8756)+1,1),INDEX($O$101:$O$124,HOUR($A8756)+1,1))","v":5.0837895437733476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8756,1)*INDEX($N$61:$N$72,MONTH($A8756),1)*IF($B8756<=5,INDEX($O$76:$O$99,HOUR($A8756)+1,1),INDEX($O$101:$O$124,HOUR($A8756)+1,1))","v":5.0837895437733476}]
["2014-12-24T21:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8757,1)*INDEX($N$61:$N$72,MONTH($A8757),1)*IF($B8757<=5,INDEX($O$76:$O$99,HOUR($A8757)+1,1),INDEX($O$101:$O$124,HOUR($A8757)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8757,1)*INDEX($N$61:$N$72,MONTH($A8757),1)*IF($B8757<=5,INDEX($O$76:$O$99,HOUR($A8757)+1,1),INDEX($O$101:$O$124,HOUR($A8757)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8757,1)*INDEX($N$61:$N$72,MONTH($A8757),1)*IF($B8757<=5,INDEX($O$76:$O$99,HOUR($A8757)+1,1),INDEX($O$101:$O$124,HOUR($A8757)+1,1))","v":3.7500945134126722},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8757,1)*INDEX($N$61:$N$72,MONTH($A8757),1)*IF($B8757<=5,INDEX($O$76:$O$99,HOUR($A8757)+1,1),INDEX($O$101:$O$124,HOUR($A8757)+1,1))","v":3.7500945134126722}]
["2014-12-24T22:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8758,1)*INDEX($N$61:$N$72,MONTH($A8758),1)*IF($B8758<=5,INDEX($O$76:$O$99,HOUR($A8758)+1,1),INDEX($O$101:$O$124,HOUR($A8758)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8758,1)*INDEX($N$61:$N$72,MONTH($A8758),1)*IF($B8758<=5,INDEX($O$76:$O$99,HOUR($A8758)+1,1),INDEX($O$101:$O$124,HOUR($A8758)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8758,1)*INDEX($N$61:$N$72,MONTH($A8758),1)*IF($B8758<=5,INDEX($O$76:$O$99,HOUR($A8758)+1,1),INDEX($O$101:$O$124,HOUR($A8758)+1,1))","v":2.5738837670798262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8758,1)*INDEX($N$61:$N$72,MONTH($A8758),1)*IF($B8758<=5,INDEX($O$76:$O$99,HOUR($A8758)+1,1),INDEX($O$101:$O$124,HOUR($A8758)+1,1))","v":2.5738837670798262}]
["2014-12-24T23:59:59.998",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8759,1)*INDEX($N$61:$N$72,MONTH($A8759),1)*IF($B8759<=5,INDEX($O$76:$O$99,HOUR($A8759)+1,1),INDEX($O$101:$O$124,HOUR($A8759)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8759,1)*INDEX($N$61:$N$72,MONTH($A8759),1)*IF($B8759<=5,INDEX($O$76:$O$99,HOUR($A8759)+1,1),INDEX($O$101:$O$124,HOUR($A8759)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8759,1)*INDEX($N$61:$N$72,MONTH($A8759),1)*IF($B8759<=5,INDEX($O$76:$O$99,HOUR($A8759)+1,1),INDEX($O$101:$O$124,HOUR($A8759)+1,1))","v":1.4188040400809041},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8759,1)*INDEX($N$61:$N$72,MONTH($A8759),1)*IF($B8759<=5,INDEX($O$76:$O$99,HOUR($A8759)+1,1),INDEX($O$101:$O$124,HOUR($A8759)+1,1))","v":1.4188040400809041}]
["2014-12-25T00:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8760,1)*INDEX($N$61:$N$72,MONTH($A8760),1)*IF($B8760<=5,INDEX($O$76:$O$99,HOUR($A8760)+1,1),INDEX($O$101:$O$124,HOUR($A8760)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8760,1)*INDEX($N$61:$N$72,MONTH($A8760),1)*IF($B8760<=5,INDEX($O$76:$O$99,HOUR($A8760)+1,1),INDEX($O$101:$O$124,HOUR($A8760)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8760,1)*INDEX($N$61:$N$72,MONTH($A8760),1)*IF($B8760<=5,INDEX($O$76:$O$99,HOUR($A8760)+1,1),INDEX($O$101:$O$124,HOUR($A8760)+1,1))","v":0.88613024257684525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8760,1)*INDEX($N$61:$N$72,MONTH($A8760),1)*IF($B8760<=5,INDEX($O$76:$O$99,HOUR($A8760)+1,1),INDEX($O$101:$O$124,HOUR($A8760)+1,1))","v":0.88613024257684525}]
["2014-12-25T01:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8761,1)*INDEX($N$61:$N$72,MONTH($A8761),1)*IF($B8761<=5,INDEX($O$76:$O$99,HOUR($A8761)+1,1),INDEX($O$101:$O$124,HOUR($A8761)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8761,1)*INDEX($N$61:$N$72,MONTH($A8761),1)*IF($B8761<=5,INDEX($O$76:$O$99,HOUR($A8761)+1,1),INDEX($O$101:$O$124,HOUR($A8761)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8761,1)*INDEX($N$61:$N$72,MONTH($A8761),1)*IF($B8761<=5,INDEX($O$76:$O$99,HOUR($A8761)+1,1),INDEX($O$101:$O$124,HOUR($A8761)+1,1))","v":0.70193463035581571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8761,1)*INDEX($N$61:$N$72,MONTH($A8761),1)*IF($B8761<=5,INDEX($O$76:$O$99,HOUR($A8761)+1,1),INDEX($O$101:$O$124,HOUR($A8761)+1,1))","v":0.70193463035581571}]
["2014-12-25T02:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8762,1)*INDEX($N$61:$N$72,MONTH($A8762),1)*IF($B8762<=5,INDEX($O$76:$O$99,HOUR($A8762)+1,1),INDEX($O$101:$O$124,HOUR($A8762)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8762,1)*INDEX($N$61:$N$72,MONTH($A8762),1)*IF($B8762<=5,INDEX($O$76:$O$99,HOUR($A8762)+1,1),INDEX($O$101:$O$124,HOUR($A8762)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8762,1)*INDEX($N$61:$N$72,MONTH($A8762),1)*IF($B8762<=5,INDEX($O$76:$O$99,HOUR($A8762)+1,1),INDEX($O$101:$O$124,HOUR($A8762)+1,1))","v":0.75171722825339127},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8762,1)*INDEX($N$61:$N$72,MONTH($A8762),1)*IF($B8762<=5,INDEX($O$76:$O$99,HOUR($A8762)+1,1),INDEX($O$101:$O$124,HOUR($A8762)+1,1))","v":0.75171722825339127}]
["2014-12-25T03:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8763,1)*INDEX($N$61:$N$72,MONTH($A8763),1)*IF($B8763<=5,INDEX($O$76:$O$99,HOUR($A8763)+1,1),INDEX($O$101:$O$124,HOUR($A8763)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8763,1)*INDEX($N$61:$N$72,MONTH($A8763),1)*IF($B8763<=5,INDEX($O$76:$O$99,HOUR($A8763)+1,1),INDEX($O$101:$O$124,HOUR($A8763)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8763,1)*INDEX($N$61:$N$72,MONTH($A8763),1)*IF($B8763<=5,INDEX($O$76:$O$99,HOUR($A8763)+1,1),INDEX($O$101:$O$124,HOUR($A8763)+1,1))","v":1.2893692855472076},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8763,1)*INDEX($N$61:$N$72,MONTH($A8763),1)*IF($B8763<=5,INDEX($O$76:$O$99,HOUR($A8763)+1,1),INDEX($O$101:$O$124,HOUR($A8763)+1,1))","v":1.2893692855472076}]
["2014-12-25T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8764,1)*INDEX($N$61:$N$72,MONTH($A8764),1)*IF($B8764<=5,INDEX($O$76:$O$99,HOUR($A8764)+1,1),INDEX($O$101:$O$124,HOUR($A8764)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8764,1)*INDEX($N$61:$N$72,MONTH($A8764),1)*IF($B8764<=5,INDEX($O$76:$O$99,HOUR($A8764)+1,1),INDEX($O$101:$O$124,HOUR($A8764)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8764,1)*INDEX($N$61:$N$72,MONTH($A8764),1)*IF($B8764<=5,INDEX($O$76:$O$99,HOUR($A8764)+1,1),INDEX($O$101:$O$124,HOUR($A8764)+1,1))","v":3.1562167067062918},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8764,1)*INDEX($N$61:$N$72,MONTH($A8764),1)*IF($B8764<=5,INDEX($O$76:$O$99,HOUR($A8764)+1,1),INDEX($O$101:$O$124,HOUR($A8764)+1,1))","v":3.1562167067062918}]
["2014-12-25T05:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8765,1)*INDEX($N$61:$N$72,MONTH($A8765),1)*IF($B8765<=5,INDEX($O$76:$O$99,HOUR($A8765)+1,1),INDEX($O$101:$O$124,HOUR($A8765)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8765,1)*INDEX($N$61:$N$72,MONTH($A8765),1)*IF($B8765<=5,INDEX($O$76:$O$99,HOUR($A8765)+1,1),INDEX($O$101:$O$124,HOUR($A8765)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8765,1)*INDEX($N$61:$N$72,MONTH($A8765),1)*IF($B8765<=5,INDEX($O$76:$O$99,HOUR($A8765)+1,1),INDEX($O$101:$O$124,HOUR($A8765)+1,1))","v":7.6416287772778517},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8765,1)*INDEX($N$61:$N$72,MONTH($A8765),1)*IF($B8765<=5,INDEX($O$76:$O$99,HOUR($A8765)+1,1),INDEX($O$101:$O$124,HOUR($A8765)+1,1))","v":7.6416287772778517}]
["2014-12-25T06:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8766,1)*INDEX($N$61:$N$72,MONTH($A8766),1)*IF($B8766<=5,INDEX($O$76:$O$99,HOUR($A8766)+1,1),INDEX($O$101:$O$124,HOUR($A8766)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8766,1)*INDEX($N$61:$N$72,MONTH($A8766),1)*IF($B8766<=5,INDEX($O$76:$O$99,HOUR($A8766)+1,1),INDEX($O$101:$O$124,HOUR($A8766)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8766,1)*INDEX($N$61:$N$72,MONTH($A8766),1)*IF($B8766<=5,INDEX($O$76:$O$99,HOUR($A8766)+1,1),INDEX($O$101:$O$124,HOUR($A8766)+1,1))","v":11.773584402776624},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8766,1)*INDEX($N$61:$N$72,MONTH($A8766),1)*IF($B8766<=5,INDEX($O$76:$O$99,HOUR($A8766)+1,1),INDEX($O$101:$O$124,HOUR($A8766)+1,1))","v":11.773584402776624}]
["2014-12-25T07:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8767,1)*INDEX($N$61:$N$72,MONTH($A8767),1)*IF($B8767<=5,INDEX($O$76:$O$99,HOUR($A8767)+1,1),INDEX($O$101:$O$124,HOUR($A8767)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8767,1)*INDEX($N$61:$N$72,MONTH($A8767),1)*IF($B8767<=5,INDEX($O$76:$O$99,HOUR($A8767)+1,1),INDEX($O$101:$O$124,HOUR($A8767)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8767,1)*INDEX($N$61:$N$72,MONTH($A8767),1)*IF($B8767<=5,INDEX($O$76:$O$99,HOUR($A8767)+1,1),INDEX($O$101:$O$124,HOUR($A8767)+1,1))","v":11.57943227097608},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8767,1)*INDEX($N$61:$N$72,MONTH($A8767),1)*IF($B8767<=5,INDEX($O$76:$O$99,HOUR($A8767)+1,1),INDEX($O$101:$O$124,HOUR($A8767)+1,1))","v":11.57943227097608}]
["2014-12-25T08:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8768,1)*INDEX($N$61:$N$72,MONTH($A8768),1)*IF($B8768<=5,INDEX($O$76:$O$99,HOUR($A8768)+1,1),INDEX($O$101:$O$124,HOUR($A8768)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8768,1)*INDEX($N$61:$N$72,MONTH($A8768),1)*IF($B8768<=5,INDEX($O$76:$O$99,HOUR($A8768)+1,1),INDEX($O$101:$O$124,HOUR($A8768)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8768,1)*INDEX($N$61:$N$72,MONTH($A8768),1)*IF($B8768<=5,INDEX($O$76:$O$99,HOUR($A8768)+1,1),INDEX($O$101:$O$124,HOUR($A8768)+1,1))","v":10.235302127741539},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8768,1)*INDEX($N$61:$N$72,MONTH($A8768),1)*IF($B8768<=5,INDEX($O$76:$O$99,HOUR($A8768)+1,1),INDEX($O$101:$O$124,HOUR($A8768)+1,1))","v":10.235302127741539}]
["2014-12-25T09:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8769,1)*INDEX($N$61:$N$72,MONTH($A8769),1)*IF($B8769<=5,INDEX($O$76:$O$99,HOUR($A8769)+1,1),INDEX($O$101:$O$124,HOUR($A8769)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8769,1)*INDEX($N$61:$N$72,MONTH($A8769),1)*IF($B8769<=5,INDEX($O$76:$O$99,HOUR($A8769)+1,1),INDEX($O$101:$O$124,HOUR($A8769)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8769,1)*INDEX($N$61:$N$72,MONTH($A8769),1)*IF($B8769<=5,INDEX($O$76:$O$99,HOUR($A8769)+1,1),INDEX($O$101:$O$124,HOUR($A8769)+1,1))","v":10.225345608162023},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8769,1)*INDEX($N$61:$N$72,MONTH($A8769),1)*IF($B8769<=5,INDEX($O$76:$O$99,HOUR($A8769)+1,1),INDEX($O$101:$O$124,HOUR($A8769)+1,1))","v":10.225345608162023}]
["2014-12-25T10:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8770,1)*INDEX($N$61:$N$72,MONTH($A8770),1)*IF($B8770<=5,INDEX($O$76:$O$99,HOUR($A8770)+1,1),INDEX($O$101:$O$124,HOUR($A8770)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8770,1)*INDEX($N$61:$N$72,MONTH($A8770),1)*IF($B8770<=5,INDEX($O$76:$O$99,HOUR($A8770)+1,1),INDEX($O$101:$O$124,HOUR($A8770)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8770,1)*INDEX($N$61:$N$72,MONTH($A8770),1)*IF($B8770<=5,INDEX($O$76:$O$99,HOUR($A8770)+1,1),INDEX($O$101:$O$124,HOUR($A8770)+1,1))","v":10.872519380830505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8770,1)*INDEX($N$61:$N$72,MONTH($A8770),1)*IF($B8770<=5,INDEX($O$76:$O$99,HOUR($A8770)+1,1),INDEX($O$101:$O$124,HOUR($A8770)+1,1))","v":10.872519380830505}]
["2014-12-25T11:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8771,1)*INDEX($N$61:$N$72,MONTH($A8771),1)*IF($B8771<=5,INDEX($O$76:$O$99,HOUR($A8771)+1,1),INDEX($O$101:$O$124,HOUR($A8771)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8771,1)*INDEX($N$61:$N$72,MONTH($A8771),1)*IF($B8771<=5,INDEX($O$76:$O$99,HOUR($A8771)+1,1),INDEX($O$101:$O$124,HOUR($A8771)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8771,1)*INDEX($N$61:$N$72,MONTH($A8771),1)*IF($B8771<=5,INDEX($O$76:$O$99,HOUR($A8771)+1,1),INDEX($O$101:$O$124,HOUR($A8771)+1,1))","v":11.554540972027292},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8771,1)*INDEX($N$61:$N$72,MONTH($A8771),1)*IF($B8771<=5,INDEX($O$76:$O$99,HOUR($A8771)+1,1),INDEX($O$101:$O$124,HOUR($A8771)+1,1))","v":11.554540972027292}]
["2014-12-25T12:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8772,1)*INDEX($N$61:$N$72,MONTH($A8772),1)*IF($B8772<=5,INDEX($O$76:$O$99,HOUR($A8772)+1,1),INDEX($O$101:$O$124,HOUR($A8772)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8772,1)*INDEX($N$61:$N$72,MONTH($A8772),1)*IF($B8772<=5,INDEX($O$76:$O$99,HOUR($A8772)+1,1),INDEX($O$101:$O$124,HOUR($A8772)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8772,1)*INDEX($N$61:$N$72,MONTH($A8772),1)*IF($B8772<=5,INDEX($O$76:$O$99,HOUR($A8772)+1,1),INDEX($O$101:$O$124,HOUR($A8772)+1,1))","v":11.589388790555596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8772,1)*INDEX($N$61:$N$72,MONTH($A8772),1)*IF($B8772<=5,INDEX($O$76:$O$99,HOUR($A8772)+1,1),INDEX($O$101:$O$124,HOUR($A8772)+1,1))","v":11.589388790555596}]
["2014-12-25T13:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8773,1)*INDEX($N$61:$N$72,MONTH($A8773),1)*IF($B8773<=5,INDEX($O$76:$O$99,HOUR($A8773)+1,1),INDEX($O$101:$O$124,HOUR($A8773)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8773,1)*INDEX($N$61:$N$72,MONTH($A8773),1)*IF($B8773<=5,INDEX($O$76:$O$99,HOUR($A8773)+1,1),INDEX($O$101:$O$124,HOUR($A8773)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8773,1)*INDEX($N$61:$N$72,MONTH($A8773),1)*IF($B8773<=5,INDEX($O$76:$O$99,HOUR($A8773)+1,1),INDEX($O$101:$O$124,HOUR($A8773)+1,1))","v":12.072279990162077},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8773,1)*INDEX($N$61:$N$72,MONTH($A8773),1)*IF($B8773<=5,INDEX($O$76:$O$99,HOUR($A8773)+1,1),INDEX($O$101:$O$124,HOUR($A8773)+1,1))","v":12.072279990162077}]
["2014-12-25T14:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8774,1)*INDEX($N$61:$N$72,MONTH($A8774),1)*IF($B8774<=5,INDEX($O$76:$O$99,HOUR($A8774)+1,1),INDEX($O$101:$O$124,HOUR($A8774)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8774,1)*INDEX($N$61:$N$72,MONTH($A8774),1)*IF($B8774<=5,INDEX($O$76:$O$99,HOUR($A8774)+1,1),INDEX($O$101:$O$124,HOUR($A8774)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8774,1)*INDEX($N$61:$N$72,MONTH($A8774),1)*IF($B8774<=5,INDEX($O$76:$O$99,HOUR($A8774)+1,1),INDEX($O$101:$O$124,HOUR($A8774)+1,1))","v":12.973345012108197},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8774,1)*INDEX($N$61:$N$72,MONTH($A8774),1)*IF($B8774<=5,INDEX($O$76:$O$99,HOUR($A8774)+1,1),INDEX($O$101:$O$124,HOUR($A8774)+1,1))","v":12.973345012108197}]
["2014-12-25T15:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8775,1)*INDEX($N$61:$N$72,MONTH($A8775),1)*IF($B8775<=5,INDEX($O$76:$O$99,HOUR($A8775)+1,1),INDEX($O$101:$O$124,HOUR($A8775)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8775,1)*INDEX($N$61:$N$72,MONTH($A8775),1)*IF($B8775<=5,INDEX($O$76:$O$99,HOUR($A8775)+1,1),INDEX($O$101:$O$124,HOUR($A8775)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8775,1)*INDEX($N$61:$N$72,MONTH($A8775),1)*IF($B8775<=5,INDEX($O$76:$O$99,HOUR($A8775)+1,1),INDEX($O$101:$O$124,HOUR($A8775)+1,1))","v":13.710127460992314},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8775,1)*INDEX($N$61:$N$72,MONTH($A8775),1)*IF($B8775<=5,INDEX($O$76:$O$99,HOUR($A8775)+1,1),INDEX($O$101:$O$124,HOUR($A8775)+1,1))","v":13.710127460992314}]
["2014-12-25T16:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8776,1)*INDEX($N$61:$N$72,MONTH($A8776),1)*IF($B8776<=5,INDEX($O$76:$O$99,HOUR($A8776)+1,1),INDEX($O$101:$O$124,HOUR($A8776)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8776,1)*INDEX($N$61:$N$72,MONTH($A8776),1)*IF($B8776<=5,INDEX($O$76:$O$99,HOUR($A8776)+1,1),INDEX($O$101:$O$124,HOUR($A8776)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8776,1)*INDEX($N$61:$N$72,MONTH($A8776),1)*IF($B8776<=5,INDEX($O$76:$O$99,HOUR($A8776)+1,1),INDEX($O$101:$O$124,HOUR($A8776)+1,1))","v":13.92419263195189},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8776,1)*INDEX($N$61:$N$72,MONTH($A8776),1)*IF($B8776<=5,INDEX($O$76:$O$99,HOUR($A8776)+1,1),INDEX($O$101:$O$124,HOUR($A8776)+1,1))","v":13.92419263195189}]
["2014-12-25T17:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8777,1)*INDEX($N$61:$N$72,MONTH($A8777),1)*IF($B8777<=5,INDEX($O$76:$O$99,HOUR($A8777)+1,1),INDEX($O$101:$O$124,HOUR($A8777)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8777,1)*INDEX($N$61:$N$72,MONTH($A8777),1)*IF($B8777<=5,INDEX($O$76:$O$99,HOUR($A8777)+1,1),INDEX($O$101:$O$124,HOUR($A8777)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8777,1)*INDEX($N$61:$N$72,MONTH($A8777),1)*IF($B8777<=5,INDEX($O$76:$O$99,HOUR($A8777)+1,1),INDEX($O$101:$O$124,HOUR($A8777)+1,1))","v":10.922301978728083},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8777,1)*INDEX($N$61:$N$72,MONTH($A8777),1)*IF($B8777<=5,INDEX($O$76:$O$99,HOUR($A8777)+1,1),INDEX($O$101:$O$124,HOUR($A8777)+1,1))","v":10.922301978728083}]
["2014-12-25T18:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8778,1)*INDEX($N$61:$N$72,MONTH($A8778),1)*IF($B8778<=5,INDEX($O$76:$O$99,HOUR($A8778)+1,1),INDEX($O$101:$O$124,HOUR($A8778)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8778,1)*INDEX($N$61:$N$72,MONTH($A8778),1)*IF($B8778<=5,INDEX($O$76:$O$99,HOUR($A8778)+1,1),INDEX($O$101:$O$124,HOUR($A8778)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8778,1)*INDEX($N$61:$N$72,MONTH($A8778),1)*IF($B8778<=5,INDEX($O$76:$O$99,HOUR($A8778)+1,1),INDEX($O$101:$O$124,HOUR($A8778)+1,1))","v":8.1245199768843346},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8778,1)*INDEX($N$61:$N$72,MONTH($A8778),1)*IF($B8778<=5,INDEX($O$76:$O$99,HOUR($A8778)+1,1),INDEX($O$101:$O$124,HOUR($A8778)+1,1))","v":8.1245199768843346}]
["2014-12-25T19:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8779,1)*INDEX($N$61:$N$72,MONTH($A8779),1)*IF($B8779<=5,INDEX($O$76:$O$99,HOUR($A8779)+1,1),INDEX($O$101:$O$124,HOUR($A8779)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8779,1)*INDEX($N$61:$N$72,MONTH($A8779),1)*IF($B8779<=5,INDEX($O$76:$O$99,HOUR($A8779)+1,1),INDEX($O$101:$O$124,HOUR($A8779)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8779,1)*INDEX($N$61:$N$72,MONTH($A8779),1)*IF($B8779<=5,INDEX($O$76:$O$99,HOUR($A8779)+1,1),INDEX($O$101:$O$124,HOUR($A8779)+1,1))","v":6.3871073102589468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8779,1)*INDEX($N$61:$N$72,MONTH($A8779),1)*IF($B8779<=5,INDEX($O$76:$O$99,HOUR($A8779)+1,1),INDEX($O$101:$O$124,HOUR($A8779)+1,1))","v":6.3871073102589468}]
["2014-12-25T20:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8780,1)*INDEX($N$61:$N$72,MONTH($A8780),1)*IF($B8780<=5,INDEX($O$76:$O$99,HOUR($A8780)+1,1),INDEX($O$101:$O$124,HOUR($A8780)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8780,1)*INDEX($N$61:$N$72,MONTH($A8780),1)*IF($B8780<=5,INDEX($O$76:$O$99,HOUR($A8780)+1,1),INDEX($O$101:$O$124,HOUR($A8780)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8780,1)*INDEX($N$61:$N$72,MONTH($A8780),1)*IF($B8780<=5,INDEX($O$76:$O$99,HOUR($A8780)+1,1),INDEX($O$101:$O$124,HOUR($A8780)+1,1))","v":5.1425423628195572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8780,1)*INDEX($N$61:$N$72,MONTH($A8780),1)*IF($B8780<=5,INDEX($O$76:$O$99,HOUR($A8780)+1,1),INDEX($O$101:$O$124,HOUR($A8780)+1,1))","v":5.1425423628195572}]
["2014-12-25T21:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8781,1)*INDEX($N$61:$N$72,MONTH($A8781),1)*IF($B8781<=5,INDEX($O$76:$O$99,HOUR($A8781)+1,1),INDEX($O$101:$O$124,HOUR($A8781)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8781,1)*INDEX($N$61:$N$72,MONTH($A8781),1)*IF($B8781<=5,INDEX($O$76:$O$99,HOUR($A8781)+1,1),INDEX($O$101:$O$124,HOUR($A8781)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8781,1)*INDEX($N$61:$N$72,MONTH($A8781),1)*IF($B8781<=5,INDEX($O$76:$O$99,HOUR($A8781)+1,1),INDEX($O$101:$O$124,HOUR($A8781)+1,1))","v":3.7934339597952591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8781,1)*INDEX($N$61:$N$72,MONTH($A8781),1)*IF($B8781<=5,INDEX($O$76:$O$99,HOUR($A8781)+1,1),INDEX($O$101:$O$124,HOUR($A8781)+1,1))","v":3.7934339597952591}]
["2014-12-25T22:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8782,1)*INDEX($N$61:$N$72,MONTH($A8782),1)*IF($B8782<=5,INDEX($O$76:$O$99,HOUR($A8782)+1,1),INDEX($O$101:$O$124,HOUR($A8782)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8782,1)*INDEX($N$61:$N$72,MONTH($A8782),1)*IF($B8782<=5,INDEX($O$76:$O$99,HOUR($A8782)+1,1),INDEX($O$101:$O$124,HOUR($A8782)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8782,1)*INDEX($N$61:$N$72,MONTH($A8782),1)*IF($B8782<=5,INDEX($O$76:$O$99,HOUR($A8782)+1,1),INDEX($O$101:$O$124,HOUR($A8782)+1,1))","v":2.603629870043203},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8782,1)*INDEX($N$61:$N$72,MONTH($A8782),1)*IF($B8782<=5,INDEX($O$76:$O$99,HOUR($A8782)+1,1),INDEX($O$101:$O$124,HOUR($A8782)+1,1))","v":2.603629870043203}]
["2014-12-25T23:59:59.998",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8783,1)*INDEX($N$61:$N$72,MONTH($A8783),1)*IF($B8783<=5,INDEX($O$76:$O$99,HOUR($A8783)+1,1),INDEX($O$101:$O$124,HOUR($A8783)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8783,1)*INDEX($N$61:$N$72,MONTH($A8783),1)*IF($B8783<=5,INDEX($O$76:$O$99,HOUR($A8783)+1,1),INDEX($O$101:$O$124,HOUR($A8783)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8783,1)*INDEX($N$61:$N$72,MONTH($A8783),1)*IF($B8783<=5,INDEX($O$76:$O$99,HOUR($A8783)+1,1),INDEX($O$101:$O$124,HOUR($A8783)+1,1))","v":1.4264095088503228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8783,1)*INDEX($N$61:$N$72,MONTH($A8783),1)*IF($B8783<=5,INDEX($O$76:$O$99,HOUR($A8783)+1,1),INDEX($O$101:$O$124,HOUR($A8783)+1,1))","v":1.4264095088503228}]
["2014-12-26T00:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8784,1)*INDEX($N$61:$N$72,MONTH($A8784),1)*IF($B8784<=5,INDEX($O$76:$O$99,HOUR($A8784)+1,1),INDEX($O$101:$O$124,HOUR($A8784)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8784,1)*INDEX($N$61:$N$72,MONTH($A8784),1)*IF($B8784<=5,INDEX($O$76:$O$99,HOUR($A8784)+1,1),INDEX($O$101:$O$124,HOUR($A8784)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8784,1)*INDEX($N$61:$N$72,MONTH($A8784),1)*IF($B8784<=5,INDEX($O$76:$O$99,HOUR($A8784)+1,1),INDEX($O$101:$O$124,HOUR($A8784)+1,1))","v":0.89088032482581558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8784,1)*INDEX($N$61:$N$72,MONTH($A8784),1)*IF($B8784<=5,INDEX($O$76:$O$99,HOUR($A8784)+1,1),INDEX($O$101:$O$124,HOUR($A8784)+1,1))","v":0.89088032482581558}]
["2014-12-26T01:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8785,1)*INDEX($N$61:$N$72,MONTH($A8785),1)*IF($B8785<=5,INDEX($O$76:$O$99,HOUR($A8785)+1,1),INDEX($O$101:$O$124,HOUR($A8785)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8785,1)*INDEX($N$61:$N$72,MONTH($A8785),1)*IF($B8785<=5,INDEX($O$76:$O$99,HOUR($A8785)+1,1),INDEX($O$101:$O$124,HOUR($A8785)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8785,1)*INDEX($N$61:$N$72,MONTH($A8785),1)*IF($B8785<=5,INDEX($O$76:$O$99,HOUR($A8785)+1,1),INDEX($O$101:$O$124,HOUR($A8785)+1,1))","v":0.70569733595752815},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8785,1)*INDEX($N$61:$N$72,MONTH($A8785),1)*IF($B8785<=5,INDEX($O$76:$O$99,HOUR($A8785)+1,1),INDEX($O$101:$O$124,HOUR($A8785)+1,1))","v":0.70569733595752815}]
["2014-12-26T02:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8786,1)*INDEX($N$61:$N$72,MONTH($A8786),1)*IF($B8786<=5,INDEX($O$76:$O$99,HOUR($A8786)+1,1),INDEX($O$101:$O$124,HOUR($A8786)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8786,1)*INDEX($N$61:$N$72,MONTH($A8786),1)*IF($B8786<=5,INDEX($O$76:$O$99,HOUR($A8786)+1,1),INDEX($O$101:$O$124,HOUR($A8786)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8786,1)*INDEX($N$61:$N$72,MONTH($A8786),1)*IF($B8786<=5,INDEX($O$76:$O$99,HOUR($A8786)+1,1),INDEX($O$101:$O$124,HOUR($A8786)+1,1))","v":0.75574679240841669},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8786,1)*INDEX($N$61:$N$72,MONTH($A8786),1)*IF($B8786<=5,INDEX($O$76:$O$99,HOUR($A8786)+1,1),INDEX($O$101:$O$124,HOUR($A8786)+1,1))","v":0.75574679240841669}]
["2014-12-26T03:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8787,1)*INDEX($N$61:$N$72,MONTH($A8787),1)*IF($B8787<=5,INDEX($O$76:$O$99,HOUR($A8787)+1,1),INDEX($O$101:$O$124,HOUR($A8787)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8787,1)*INDEX($N$61:$N$72,MONTH($A8787),1)*IF($B8787<=5,INDEX($O$76:$O$99,HOUR($A8787)+1,1),INDEX($O$101:$O$124,HOUR($A8787)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8787,1)*INDEX($N$61:$N$72,MONTH($A8787),1)*IF($B8787<=5,INDEX($O$76:$O$99,HOUR($A8787)+1,1),INDEX($O$101:$O$124,HOUR($A8787)+1,1))","v":1.2962809220780127},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8787,1)*INDEX($N$61:$N$72,MONTH($A8787),1)*IF($B8787<=5,INDEX($O$76:$O$99,HOUR($A8787)+1,1),INDEX($O$101:$O$124,HOUR($A8787)+1,1))","v":1.2962809220780127}]
["2014-12-26T04:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8788,1)*INDEX($N$61:$N$72,MONTH($A8788),1)*IF($B8788<=5,INDEX($O$76:$O$99,HOUR($A8788)+1,1),INDEX($O$101:$O$124,HOUR($A8788)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8788,1)*INDEX($N$61:$N$72,MONTH($A8788),1)*IF($B8788<=5,INDEX($O$76:$O$99,HOUR($A8788)+1,1),INDEX($O$101:$O$124,HOUR($A8788)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8788,1)*INDEX($N$61:$N$72,MONTH($A8788),1)*IF($B8788<=5,INDEX($O$76:$O$99,HOUR($A8788)+1,1),INDEX($O$101:$O$124,HOUR($A8788)+1,1))","v":3.1731355389863323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8788,1)*INDEX($N$61:$N$72,MONTH($A8788),1)*IF($B8788<=5,INDEX($O$76:$O$99,HOUR($A8788)+1,1),INDEX($O$101:$O$124,HOUR($A8788)+1,1))","v":3.1731355389863323}]
["2014-12-26T05:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8789,1)*INDEX($N$61:$N$72,MONTH($A8789),1)*IF($B8789<=5,INDEX($O$76:$O$99,HOUR($A8789)+1,1),INDEX($O$101:$O$124,HOUR($A8789)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8789,1)*INDEX($N$61:$N$72,MONTH($A8789),1)*IF($B8789<=5,INDEX($O$76:$O$99,HOUR($A8789)+1,1),INDEX($O$101:$O$124,HOUR($A8789)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8789,1)*INDEX($N$61:$N$72,MONTH($A8789),1)*IF($B8789<=5,INDEX($O$76:$O$99,HOUR($A8789)+1,1),INDEX($O$101:$O$124,HOUR($A8789)+1,1))","v":7.6825915652113874},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8789,1)*INDEX($N$61:$N$72,MONTH($A8789),1)*IF($B8789<=5,INDEX($O$76:$O$99,HOUR($A8789)+1,1),INDEX($O$101:$O$124,HOUR($A8789)+1,1))","v":7.6825915652113874}]
["2014-12-26T06:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8790,1)*INDEX($N$61:$N$72,MONTH($A8790),1)*IF($B8790<=5,INDEX($O$76:$O$99,HOUR($A8790)+1,1),INDEX($O$101:$O$124,HOUR($A8790)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8790,1)*INDEX($N$61:$N$72,MONTH($A8790),1)*IF($B8790<=5,INDEX($O$76:$O$99,HOUR($A8790)+1,1),INDEX($O$101:$O$124,HOUR($A8790)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8790,1)*INDEX($N$61:$N$72,MONTH($A8790),1)*IF($B8790<=5,INDEX($O$76:$O$99,HOUR($A8790)+1,1),INDEX($O$101:$O$124,HOUR($A8790)+1,1))","v":11.836696450635133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8790,1)*INDEX($N$61:$N$72,MONTH($A8790),1)*IF($B8790<=5,INDEX($O$76:$O$99,HOUR($A8790)+1,1),INDEX($O$101:$O$124,HOUR($A8790)+1,1))","v":11.836696450635133}]
["2014-12-26T07:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8791,1)*INDEX($N$61:$N$72,MONTH($A8791),1)*IF($B8791<=5,INDEX($O$76:$O$99,HOUR($A8791)+1,1),INDEX($O$101:$O$124,HOUR($A8791)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8791,1)*INDEX($N$61:$N$72,MONTH($A8791),1)*IF($B8791<=5,INDEX($O$76:$O$99,HOUR($A8791)+1,1),INDEX($O$101:$O$124,HOUR($A8791)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8791,1)*INDEX($N$61:$N$72,MONTH($A8791),1)*IF($B8791<=5,INDEX($O$76:$O$99,HOUR($A8791)+1,1),INDEX($O$101:$O$124,HOUR($A8791)+1,1))","v":11.641503570476671},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8791,1)*INDEX($N$61:$N$72,MONTH($A8791),1)*IF($B8791<=5,INDEX($O$76:$O$99,HOUR($A8791)+1,1),INDEX($O$101:$O$124,HOUR($A8791)+1,1))","v":11.641503570476671}]
["2014-12-26T08:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8792,1)*INDEX($N$61:$N$72,MONTH($A8792),1)*IF($B8792<=5,INDEX($O$76:$O$99,HOUR($A8792)+1,1),INDEX($O$101:$O$124,HOUR($A8792)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8792,1)*INDEX($N$61:$N$72,MONTH($A8792),1)*IF($B8792<=5,INDEX($O$76:$O$99,HOUR($A8792)+1,1),INDEX($O$101:$O$124,HOUR($A8792)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8792,1)*INDEX($N$61:$N$72,MONTH($A8792),1)*IF($B8792<=5,INDEX($O$76:$O$99,HOUR($A8792)+1,1),INDEX($O$101:$O$124,HOUR($A8792)+1,1))","v":10.290168246302679},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8792,1)*INDEX($N$61:$N$72,MONTH($A8792),1)*IF($B8792<=5,INDEX($O$76:$O$99,HOUR($A8792)+1,1),INDEX($O$101:$O$124,HOUR($A8792)+1,1))","v":10.290168246302679}]
["2014-12-26T09:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8793,1)*INDEX($N$61:$N$72,MONTH($A8793),1)*IF($B8793<=5,INDEX($O$76:$O$99,HOUR($A8793)+1,1),INDEX($O$101:$O$124,HOUR($A8793)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8793,1)*INDEX($N$61:$N$72,MONTH($A8793),1)*IF($B8793<=5,INDEX($O$76:$O$99,HOUR($A8793)+1,1),INDEX($O$101:$O$124,HOUR($A8793)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8793,1)*INDEX($N$61:$N$72,MONTH($A8793),1)*IF($B8793<=5,INDEX($O$76:$O$99,HOUR($A8793)+1,1),INDEX($O$101:$O$124,HOUR($A8793)+1,1))","v":10.280158355012501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8793,1)*INDEX($N$61:$N$72,MONTH($A8793),1)*IF($B8793<=5,INDEX($O$76:$O$99,HOUR($A8793)+1,1),INDEX($O$101:$O$124,HOUR($A8793)+1,1))","v":10.280158355012501}]
["2014-12-26T10:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8794,1)*INDEX($N$61:$N$72,MONTH($A8794),1)*IF($B8794<=5,INDEX($O$76:$O$99,HOUR($A8794)+1,1),INDEX($O$101:$O$124,HOUR($A8794)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8794,1)*INDEX($N$61:$N$72,MONTH($A8794),1)*IF($B8794<=5,INDEX($O$76:$O$99,HOUR($A8794)+1,1),INDEX($O$101:$O$124,HOUR($A8794)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8794,1)*INDEX($N$61:$N$72,MONTH($A8794),1)*IF($B8794<=5,INDEX($O$76:$O$99,HOUR($A8794)+1,1),INDEX($O$101:$O$124,HOUR($A8794)+1,1))","v":10.930801288874052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8794,1)*INDEX($N$61:$N$72,MONTH($A8794),1)*IF($B8794<=5,INDEX($O$76:$O$99,HOUR($A8794)+1,1),INDEX($O$101:$O$124,HOUR($A8794)+1,1))","v":10.930801288874052}]
["2014-12-26T11:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8795,1)*INDEX($N$61:$N$72,MONTH($A8795),1)*IF($B8795<=5,INDEX($O$76:$O$99,HOUR($A8795)+1,1),INDEX($O$101:$O$124,HOUR($A8795)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8795,1)*INDEX($N$61:$N$72,MONTH($A8795),1)*IF($B8795<=5,INDEX($O$76:$O$99,HOUR($A8795)+1,1),INDEX($O$101:$O$124,HOUR($A8795)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8795,1)*INDEX($N$61:$N$72,MONTH($A8795),1)*IF($B8795<=5,INDEX($O$76:$O$99,HOUR($A8795)+1,1),INDEX($O$101:$O$124,HOUR($A8795)+1,1))","v":11.616478842251226},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8795,1)*INDEX($N$61:$N$72,MONTH($A8795),1)*IF($B8795<=5,INDEX($O$76:$O$99,HOUR($A8795)+1,1),INDEX($O$101:$O$124,HOUR($A8795)+1,1))","v":11.616478842251226}]
["2014-12-26T12:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8796,1)*INDEX($N$61:$N$72,MONTH($A8796),1)*IF($B8796<=5,INDEX($O$76:$O$99,HOUR($A8796)+1,1),INDEX($O$101:$O$124,HOUR($A8796)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8796,1)*INDEX($N$61:$N$72,MONTH($A8796),1)*IF($B8796<=5,INDEX($O$76:$O$99,HOUR($A8796)+1,1),INDEX($O$101:$O$124,HOUR($A8796)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8796,1)*INDEX($N$61:$N$72,MONTH($A8796),1)*IF($B8796<=5,INDEX($O$76:$O$99,HOUR($A8796)+1,1),INDEX($O$101:$O$124,HOUR($A8796)+1,1))","v":11.651513461766848},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8796,1)*INDEX($N$61:$N$72,MONTH($A8796),1)*IF($B8796<=5,INDEX($O$76:$O$99,HOUR($A8796)+1,1),INDEX($O$101:$O$124,HOUR($A8796)+1,1))","v":11.651513461766848}]
["2014-12-26T13:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8797,1)*INDEX($N$61:$N$72,MONTH($A8797),1)*IF($B8797<=5,INDEX($O$76:$O$99,HOUR($A8797)+1,1),INDEX($O$101:$O$124,HOUR($A8797)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8797,1)*INDEX($N$61:$N$72,MONTH($A8797),1)*IF($B8797<=5,INDEX($O$76:$O$99,HOUR($A8797)+1,1),INDEX($O$101:$O$124,HOUR($A8797)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8797,1)*INDEX($N$61:$N$72,MONTH($A8797),1)*IF($B8797<=5,INDEX($O$76:$O$99,HOUR($A8797)+1,1),INDEX($O$101:$O$124,HOUR($A8797)+1,1))","v":12.136993189340465},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8797,1)*INDEX($N$61:$N$72,MONTH($A8797),1)*IF($B8797<=5,INDEX($O$76:$O$99,HOUR($A8797)+1,1),INDEX($O$101:$O$124,HOUR($A8797)+1,1))","v":12.136993189340465}]
["2014-12-26T14:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8798,1)*INDEX($N$61:$N$72,MONTH($A8798),1)*IF($B8798<=5,INDEX($O$76:$O$99,HOUR($A8798)+1,1),INDEX($O$101:$O$124,HOUR($A8798)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8798,1)*INDEX($N$61:$N$72,MONTH($A8798),1)*IF($B8798<=5,INDEX($O$76:$O$99,HOUR($A8798)+1,1),INDEX($O$101:$O$124,HOUR($A8798)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8798,1)*INDEX($N$61:$N$72,MONTH($A8798),1)*IF($B8798<=5,INDEX($O$76:$O$99,HOUR($A8798)+1,1),INDEX($O$101:$O$124,HOUR($A8798)+1,1))","v":13.042888351101549},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8798,1)*INDEX($N$61:$N$72,MONTH($A8798),1)*IF($B8798<=5,INDEX($O$76:$O$99,HOUR($A8798)+1,1),INDEX($O$101:$O$124,HOUR($A8798)+1,1))","v":13.042888351101549}]
["2014-12-26T15:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8799,1)*INDEX($N$61:$N$72,MONTH($A8799),1)*IF($B8799<=5,INDEX($O$76:$O$99,HOUR($A8799)+1,1),INDEX($O$101:$O$124,HOUR($A8799)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8799,1)*INDEX($N$61:$N$72,MONTH($A8799),1)*IF($B8799<=5,INDEX($O$76:$O$99,HOUR($A8799)+1,1),INDEX($O$101:$O$124,HOUR($A8799)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8799,1)*INDEX($N$61:$N$72,MONTH($A8799),1)*IF($B8799<=5,INDEX($O$76:$O$99,HOUR($A8799)+1,1),INDEX($O$101:$O$124,HOUR($A8799)+1,1))","v":13.783620306574699},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8799,1)*INDEX($N$61:$N$72,MONTH($A8799),1)*IF($B8799<=5,INDEX($O$76:$O$99,HOUR($A8799)+1,1),INDEX($O$101:$O$124,HOUR($A8799)+1,1))","v":13.783620306574699}]
["2014-12-26T16:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8800,1)*INDEX($N$61:$N$72,MONTH($A8800),1)*IF($B8800<=5,INDEX($O$76:$O$99,HOUR($A8800)+1,1),INDEX($O$101:$O$124,HOUR($A8800)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8800,1)*INDEX($N$61:$N$72,MONTH($A8800),1)*IF($B8800<=5,INDEX($O$76:$O$99,HOUR($A8800)+1,1),INDEX($O$101:$O$124,HOUR($A8800)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8800,1)*INDEX($N$61:$N$72,MONTH($A8800),1)*IF($B8800<=5,INDEX($O$76:$O$99,HOUR($A8800)+1,1),INDEX($O$101:$O$124,HOUR($A8800)+1,1))","v":13.998832969313519},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8800,1)*INDEX($N$61:$N$72,MONTH($A8800),1)*IF($B8800<=5,INDEX($O$76:$O$99,HOUR($A8800)+1,1),INDEX($O$101:$O$124,HOUR($A8800)+1,1))","v":13.998832969313519}]
["2014-12-26T17:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8801,1)*INDEX($N$61:$N$72,MONTH($A8801),1)*IF($B8801<=5,INDEX($O$76:$O$99,HOUR($A8801)+1,1),INDEX($O$101:$O$124,HOUR($A8801)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8801,1)*INDEX($N$61:$N$72,MONTH($A8801),1)*IF($B8801<=5,INDEX($O$76:$O$99,HOUR($A8801)+1,1),INDEX($O$101:$O$124,HOUR($A8801)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8801,1)*INDEX($N$61:$N$72,MONTH($A8801),1)*IF($B8801<=5,INDEX($O$76:$O$99,HOUR($A8801)+1,1),INDEX($O$101:$O$124,HOUR($A8801)+1,1))","v":10.98085074532494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8801,1)*INDEX($N$61:$N$72,MONTH($A8801),1)*IF($B8801<=5,INDEX($O$76:$O$99,HOUR($A8801)+1,1),INDEX($O$101:$O$124,HOUR($A8801)+1,1))","v":10.98085074532494}]
["2014-12-26T18:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8802,1)*INDEX($N$61:$N$72,MONTH($A8802),1)*IF($B8802<=5,INDEX($O$76:$O$99,HOUR($A8802)+1,1),INDEX($O$101:$O$124,HOUR($A8802)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8802,1)*INDEX($N$61:$N$72,MONTH($A8802),1)*IF($B8802<=5,INDEX($O$76:$O$99,HOUR($A8802)+1,1),INDEX($O$101:$O$124,HOUR($A8802)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8802,1)*INDEX($N$61:$N$72,MONTH($A8802),1)*IF($B8802<=5,INDEX($O$76:$O$99,HOUR($A8802)+1,1),INDEX($O$101:$O$124,HOUR($A8802)+1,1))","v":8.1680712927850063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8802,1)*INDEX($N$61:$N$72,MONTH($A8802),1)*IF($B8802<=5,INDEX($O$76:$O$99,HOUR($A8802)+1,1),INDEX($O$101:$O$124,HOUR($A8802)+1,1))","v":8.1680712927850063}]
["2014-12-26T19:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8803,1)*INDEX($N$61:$N$72,MONTH($A8803),1)*IF($B8803<=5,INDEX($O$76:$O$99,HOUR($A8803)+1,1),INDEX($O$101:$O$124,HOUR($A8803)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8803,1)*INDEX($N$61:$N$72,MONTH($A8803),1)*IF($B8803<=5,INDEX($O$76:$O$99,HOUR($A8803)+1,1),INDEX($O$101:$O$124,HOUR($A8803)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8803,1)*INDEX($N$61:$N$72,MONTH($A8803),1)*IF($B8803<=5,INDEX($O$76:$O$99,HOUR($A8803)+1,1),INDEX($O$101:$O$124,HOUR($A8803)+1,1))","v":6.4213452626489973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8803,1)*INDEX($N$61:$N$72,MONTH($A8803),1)*IF($B8803<=5,INDEX($O$76:$O$99,HOUR($A8803)+1,1),INDEX($O$101:$O$124,HOUR($A8803)+1,1))","v":6.4213452626489973}]
["2014-12-26T20:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8804,1)*INDEX($N$61:$N$72,MONTH($A8804),1)*IF($B8804<=5,INDEX($O$76:$O$99,HOUR($A8804)+1,1),INDEX($O$101:$O$124,HOUR($A8804)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8804,1)*INDEX($N$61:$N$72,MONTH($A8804),1)*IF($B8804<=5,INDEX($O$76:$O$99,HOUR($A8804)+1,1),INDEX($O$101:$O$124,HOUR($A8804)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8804,1)*INDEX($N$61:$N$72,MONTH($A8804),1)*IF($B8804<=5,INDEX($O$76:$O$99,HOUR($A8804)+1,1),INDEX($O$101:$O$124,HOUR($A8804)+1,1))","v":5.1701088513767841},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8804,1)*INDEX($N$61:$N$72,MONTH($A8804),1)*IF($B8804<=5,INDEX($O$76:$O$99,HOUR($A8804)+1,1),INDEX($O$101:$O$124,HOUR($A8804)+1,1))","v":5.1701088513767841}]
["2014-12-26T21:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8805,1)*INDEX($N$61:$N$72,MONTH($A8805),1)*IF($B8805<=5,INDEX($O$76:$O$99,HOUR($A8805)+1,1),INDEX($O$101:$O$124,HOUR($A8805)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8805,1)*INDEX($N$61:$N$72,MONTH($A8805),1)*IF($B8805<=5,INDEX($O$76:$O$99,HOUR($A8805)+1,1),INDEX($O$101:$O$124,HOUR($A8805)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8805,1)*INDEX($N$61:$N$72,MONTH($A8805),1)*IF($B8805<=5,INDEX($O$76:$O$99,HOUR($A8805)+1,1),INDEX($O$101:$O$124,HOUR($A8805)+1,1))","v":3.8137685815577052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8805,1)*INDEX($N$61:$N$72,MONTH($A8805),1)*IF($B8805<=5,INDEX($O$76:$O$99,HOUR($A8805)+1,1),INDEX($O$101:$O$124,HOUR($A8805)+1,1))","v":3.8137685815577052}]
["2014-12-26T22:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8806,1)*INDEX($N$61:$N$72,MONTH($A8806),1)*IF($B8806<=5,INDEX($O$76:$O$99,HOUR($A8806)+1,1),INDEX($O$101:$O$124,HOUR($A8806)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8806,1)*INDEX($N$61:$N$72,MONTH($A8806),1)*IF($B8806<=5,INDEX($O$76:$O$99,HOUR($A8806)+1,1),INDEX($O$101:$O$124,HOUR($A8806)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8806,1)*INDEX($N$61:$N$72,MONTH($A8806),1)*IF($B8806<=5,INDEX($O$76:$O$99,HOUR($A8806)+1,1),INDEX($O$101:$O$124,HOUR($A8806)+1,1))","v":2.6175865723814695},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8806,1)*INDEX($N$61:$N$72,MONTH($A8806),1)*IF($B8806<=5,INDEX($O$76:$O$99,HOUR($A8806)+1,1),INDEX($O$101:$O$124,HOUR($A8806)+1,1))","v":2.6175865723814695}]
["2014-12-26T23:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8807),HolidayTable,2,FALSE)),VLOOKUP(INT($A8807),HolidayTable,2,FALSE),WEEKDAY($A8807,2))","v":6},{"$f":"IF($B8807<=5,IF(AND(HOUR($A8807)>=HOUR(Time_AM_Peak_Begin),HOUR($A8807)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8807)>=HOUR(Time_PM_Peak_Begin),HOUR($A8807)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8807=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8807=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8807=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8807,1)*INDEX($N$61:$N$72,MONTH($A8807),1)*IF($B8807<=5,INDEX($O$76:$O$99,HOUR($A8807)+1,1),INDEX($O$101:$O$124,HOUR($A8807)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8807,1)*INDEX($N$61:$N$72,MONTH($A8807),1)*IF($B8807<=5,INDEX($O$76:$O$99,HOUR($A8807)+1,1),INDEX($O$101:$O$124,HOUR($A8807)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8807,1)*INDEX($N$61:$N$72,MONTH($A8807),1)*IF($B8807<=5,INDEX($O$76:$O$99,HOUR($A8807)+1,1),INDEX($O$101:$O$124,HOUR($A8807)+1,1))","v":3.2813237381636364},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8807,1)*INDEX($N$61:$N$72,MONTH($A8807),1)*IF($B8807<=5,INDEX($O$76:$O$99,HOUR($A8807)+1,1),INDEX($O$101:$O$124,HOUR($A8807)+1,1))","v":3.2813237381636364}]
["2014-12-27T00:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8808,1)*INDEX($N$61:$N$72,MONTH($A8808),1)*IF($B8808<=5,INDEX($O$76:$O$99,HOUR($A8808)+1,1),INDEX($O$101:$O$124,HOUR($A8808)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8808,1)*INDEX($N$61:$N$72,MONTH($A8808),1)*IF($B8808<=5,INDEX($O$76:$O$99,HOUR($A8808)+1,1),INDEX($O$101:$O$124,HOUR($A8808)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8808,1)*INDEX($N$61:$N$72,MONTH($A8808),1)*IF($B8808<=5,INDEX($O$76:$O$99,HOUR($A8808)+1,1),INDEX($O$101:$O$124,HOUR($A8808)+1,1))","v":2.1787989621406543},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8808,1)*INDEX($N$61:$N$72,MONTH($A8808),1)*IF($B8808<=5,INDEX($O$76:$O$99,HOUR($A8808)+1,1),INDEX($O$101:$O$124,HOUR($A8808)+1,1))","v":2.1787989621406543}]
["2014-12-27T01:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8809,1)*INDEX($N$61:$N$72,MONTH($A8809),1)*IF($B8809<=5,INDEX($O$76:$O$99,HOUR($A8809)+1,1),INDEX($O$101:$O$124,HOUR($A8809)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8809,1)*INDEX($N$61:$N$72,MONTH($A8809),1)*IF($B8809<=5,INDEX($O$76:$O$99,HOUR($A8809)+1,1),INDEX($O$101:$O$124,HOUR($A8809)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8809,1)*INDEX($N$61:$N$72,MONTH($A8809),1)*IF($B8809<=5,INDEX($O$76:$O$99,HOUR($A8809)+1,1),INDEX($O$101:$O$124,HOUR($A8809)+1,1))","v":1.6472245165581452},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8809,1)*INDEX($N$61:$N$72,MONTH($A8809),1)*IF($B8809<=5,INDEX($O$76:$O$99,HOUR($A8809)+1,1),INDEX($O$101:$O$124,HOUR($A8809)+1,1))","v":1.6472245165581452}]
["2014-12-27T02:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8810,1)*INDEX($N$61:$N$72,MONTH($A8810),1)*IF($B8810<=5,INDEX($O$76:$O$99,HOUR($A8810)+1,1),INDEX($O$101:$O$124,HOUR($A8810)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8810,1)*INDEX($N$61:$N$72,MONTH($A8810),1)*IF($B8810<=5,INDEX($O$76:$O$99,HOUR($A8810)+1,1),INDEX($O$101:$O$124,HOUR($A8810)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8810,1)*INDEX($N$61:$N$72,MONTH($A8810),1)*IF($B8810<=5,INDEX($O$76:$O$99,HOUR($A8810)+1,1),INDEX($O$101:$O$124,HOUR($A8810)+1,1))","v":1.3059668477891271},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8810,1)*INDEX($N$61:$N$72,MONTH($A8810),1)*IF($B8810<=5,INDEX($O$76:$O$99,HOUR($A8810)+1,1),INDEX($O$101:$O$124,HOUR($A8810)+1,1))","v":1.3059668477891271}]
["2014-12-27T03:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8811,1)*INDEX($N$61:$N$72,MONTH($A8811),1)*IF($B8811<=5,INDEX($O$76:$O$99,HOUR($A8811)+1,1),INDEX($O$101:$O$124,HOUR($A8811)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8811,1)*INDEX($N$61:$N$72,MONTH($A8811),1)*IF($B8811<=5,INDEX($O$76:$O$99,HOUR($A8811)+1,1),INDEX($O$101:$O$124,HOUR($A8811)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8811,1)*INDEX($N$61:$N$72,MONTH($A8811),1)*IF($B8811<=5,INDEX($O$76:$O$99,HOUR($A8811)+1,1),INDEX($O$101:$O$124,HOUR($A8811)+1,1))","v":1.3519053801234182},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8811,1)*INDEX($N$61:$N$72,MONTH($A8811),1)*IF($B8811<=5,INDEX($O$76:$O$99,HOUR($A8811)+1,1),INDEX($O$101:$O$124,HOUR($A8811)+1,1))","v":1.3519053801234182}]
["2014-12-27T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8812,1)*INDEX($N$61:$N$72,MONTH($A8812),1)*IF($B8812<=5,INDEX($O$76:$O$99,HOUR($A8812)+1,1),INDEX($O$101:$O$124,HOUR($A8812)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8812,1)*INDEX($N$61:$N$72,MONTH($A8812),1)*IF($B8812<=5,INDEX($O$76:$O$99,HOUR($A8812)+1,1),INDEX($O$101:$O$124,HOUR($A8812)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8812,1)*INDEX($N$61:$N$72,MONTH($A8812),1)*IF($B8812<=5,INDEX($O$76:$O$99,HOUR($A8812)+1,1),INDEX($O$101:$O$124,HOUR($A8812)+1,1))","v":2.0212954227087998},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8812,1)*INDEX($N$61:$N$72,MONTH($A8812),1)*IF($B8812<=5,INDEX($O$76:$O$99,HOUR($A8812)+1,1),INDEX($O$101:$O$124,HOUR($A8812)+1,1))","v":2.0212954227087998}]
["2014-12-27T05:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8813,1)*INDEX($N$61:$N$72,MONTH($A8813),1)*IF($B8813<=5,INDEX($O$76:$O$99,HOUR($A8813)+1,1),INDEX($O$101:$O$124,HOUR($A8813)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8813,1)*INDEX($N$61:$N$72,MONTH($A8813),1)*IF($B8813<=5,INDEX($O$76:$O$99,HOUR($A8813)+1,1),INDEX($O$101:$O$124,HOUR($A8813)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8813,1)*INDEX($N$61:$N$72,MONTH($A8813),1)*IF($B8813<=5,INDEX($O$76:$O$99,HOUR($A8813)+1,1),INDEX($O$101:$O$124,HOUR($A8813)+1,1))","v":3.6357067018853084},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8813,1)*INDEX($N$61:$N$72,MONTH($A8813),1)*IF($B8813<=5,INDEX($O$76:$O$99,HOUR($A8813)+1,1),INDEX($O$101:$O$124,HOUR($A8813)+1,1))","v":3.6357067018853084}]
["2014-12-27T06:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8814,1)*INDEX($N$61:$N$72,MONTH($A8814),1)*IF($B8814<=5,INDEX($O$76:$O$99,HOUR($A8814)+1,1),INDEX($O$101:$O$124,HOUR($A8814)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8814,1)*INDEX($N$61:$N$72,MONTH($A8814),1)*IF($B8814<=5,INDEX($O$76:$O$99,HOUR($A8814)+1,1),INDEX($O$101:$O$124,HOUR($A8814)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8814,1)*INDEX($N$61:$N$72,MONTH($A8814),1)*IF($B8814<=5,INDEX($O$76:$O$99,HOUR($A8814)+1,1),INDEX($O$101:$O$124,HOUR($A8814)+1,1))","v":5.5060612326385812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8814,1)*INDEX($N$61:$N$72,MONTH($A8814),1)*IF($B8814<=5,INDEX($O$76:$O$99,HOUR($A8814)+1,1),INDEX($O$101:$O$124,HOUR($A8814)+1,1))","v":5.5060612326385812}]
["2014-12-27T07:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8815,1)*INDEX($N$61:$N$72,MONTH($A8815),1)*IF($B8815<=5,INDEX($O$76:$O$99,HOUR($A8815)+1,1),INDEX($O$101:$O$124,HOUR($A8815)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8815,1)*INDEX($N$61:$N$72,MONTH($A8815),1)*IF($B8815<=5,INDEX($O$76:$O$99,HOUR($A8815)+1,1),INDEX($O$101:$O$124,HOUR($A8815)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8815,1)*INDEX($N$61:$N$72,MONTH($A8815),1)*IF($B8815<=5,INDEX($O$76:$O$99,HOUR($A8815)+1,1),INDEX($O$101:$O$124,HOUR($A8815)+1,1))","v":7.6257963674922893},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8815,1)*INDEX($N$61:$N$72,MONTH($A8815),1)*IF($B8815<=5,INDEX($O$76:$O$99,HOUR($A8815)+1,1),INDEX($O$101:$O$124,HOUR($A8815)+1,1))","v":7.6257963674922893}]
["2014-12-27T08:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8816,1)*INDEX($N$61:$N$72,MONTH($A8816),1)*IF($B8816<=5,INDEX($O$76:$O$99,HOUR($A8816)+1,1),INDEX($O$101:$O$124,HOUR($A8816)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8816,1)*INDEX($N$61:$N$72,MONTH($A8816),1)*IF($B8816<=5,INDEX($O$76:$O$99,HOUR($A8816)+1,1),INDEX($O$101:$O$124,HOUR($A8816)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8816,1)*INDEX($N$61:$N$72,MONTH($A8816),1)*IF($B8816<=5,INDEX($O$76:$O$99,HOUR($A8816)+1,1),INDEX($O$101:$O$124,HOUR($A8816)+1,1))","v":9.9620988690647998},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8816,1)*INDEX($N$61:$N$72,MONTH($A8816),1)*IF($B8816<=5,INDEX($O$76:$O$99,HOUR($A8816)+1,1),INDEX($O$101:$O$124,HOUR($A8816)+1,1))","v":9.9620988690647998}]
["2014-12-27T09:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8817,1)*INDEX($N$61:$N$72,MONTH($A8817),1)*IF($B8817<=5,INDEX($O$76:$O$99,HOUR($A8817)+1,1),INDEX($O$101:$O$124,HOUR($A8817)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8817,1)*INDEX($N$61:$N$72,MONTH($A8817),1)*IF($B8817<=5,INDEX($O$76:$O$99,HOUR($A8817)+1,1),INDEX($O$101:$O$124,HOUR($A8817)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8817,1)*INDEX($N$61:$N$72,MONTH($A8817),1)*IF($B8817<=5,INDEX($O$76:$O$99,HOUR($A8817)+1,1),INDEX($O$101:$O$124,HOUR($A8817)+1,1))","v":12.035895471584219},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8817,1)*INDEX($N$61:$N$72,MONTH($A8817),1)*IF($B8817<=5,INDEX($O$76:$O$99,HOUR($A8817)+1,1),INDEX($O$101:$O$124,HOUR($A8817)+1,1))","v":12.035895471584219}]
["2014-12-27T10:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8818,1)*INDEX($N$61:$N$72,MONTH($A8818),1)*IF($B8818<=5,INDEX($O$76:$O$99,HOUR($A8818)+1,1),INDEX($O$101:$O$124,HOUR($A8818)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8818,1)*INDEX($N$61:$N$72,MONTH($A8818),1)*IF($B8818<=5,INDEX($O$76:$O$99,HOUR($A8818)+1,1),INDEX($O$101:$O$124,HOUR($A8818)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8818,1)*INDEX($N$61:$N$72,MONTH($A8818),1)*IF($B8818<=5,INDEX($O$76:$O$99,HOUR($A8818)+1,1),INDEX($O$101:$O$124,HOUR($A8818)+1,1))","v":13.276235844610072},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8818,1)*INDEX($N$61:$N$72,MONTH($A8818),1)*IF($B8818<=5,INDEX($O$76:$O$99,HOUR($A8818)+1,1),INDEX($O$101:$O$124,HOUR($A8818)+1,1))","v":13.276235844610072}]
["2014-12-27T11:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8819,1)*INDEX($N$61:$N$72,MONTH($A8819),1)*IF($B8819<=5,INDEX($O$76:$O$99,HOUR($A8819)+1,1),INDEX($O$101:$O$124,HOUR($A8819)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8819,1)*INDEX($N$61:$N$72,MONTH($A8819),1)*IF($B8819<=5,INDEX($O$76:$O$99,HOUR($A8819)+1,1),INDEX($O$101:$O$124,HOUR($A8819)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8819,1)*INDEX($N$61:$N$72,MONTH($A8819),1)*IF($B8819<=5,INDEX($O$76:$O$99,HOUR($A8819)+1,1),INDEX($O$101:$O$124,HOUR($A8819)+1,1))","v":14.35907267820407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8819,1)*INDEX($N$61:$N$72,MONTH($A8819),1)*IF($B8819<=5,INDEX($O$76:$O$99,HOUR($A8819)+1,1),INDEX($O$101:$O$124,HOUR($A8819)+1,1))","v":14.35907267820407}]
["2014-12-27T12:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8820,1)*INDEX($N$61:$N$72,MONTH($A8820),1)*IF($B8820<=5,INDEX($O$76:$O$99,HOUR($A8820)+1,1),INDEX($O$101:$O$124,HOUR($A8820)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8820,1)*INDEX($N$61:$N$72,MONTH($A8820),1)*IF($B8820<=5,INDEX($O$76:$O$99,HOUR($A8820)+1,1),INDEX($O$101:$O$124,HOUR($A8820)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8820,1)*INDEX($N$61:$N$72,MONTH($A8820),1)*IF($B8820<=5,INDEX($O$76:$O$99,HOUR($A8820)+1,1),INDEX($O$101:$O$124,HOUR($A8820)+1,1))","v":14.273758261011817},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8820,1)*INDEX($N$61:$N$72,MONTH($A8820),1)*IF($B8820<=5,INDEX($O$76:$O$99,HOUR($A8820)+1,1),INDEX($O$101:$O$124,HOUR($A8820)+1,1))","v":14.273758261011817}]
["2014-12-27T13:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8821,1)*INDEX($N$61:$N$72,MONTH($A8821),1)*IF($B8821<=5,INDEX($O$76:$O$99,HOUR($A8821)+1,1),INDEX($O$101:$O$124,HOUR($A8821)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8821,1)*INDEX($N$61:$N$72,MONTH($A8821),1)*IF($B8821<=5,INDEX($O$76:$O$99,HOUR($A8821)+1,1),INDEX($O$101:$O$124,HOUR($A8821)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8821,1)*INDEX($N$61:$N$72,MONTH($A8821),1)*IF($B8821<=5,INDEX($O$76:$O$99,HOUR($A8821)+1,1),INDEX($O$101:$O$124,HOUR($A8821)+1,1))","v":13.991564419529745},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8821,1)*INDEX($N$61:$N$72,MONTH($A8821),1)*IF($B8821<=5,INDEX($O$76:$O$99,HOUR($A8821)+1,1),INDEX($O$101:$O$124,HOUR($A8821)+1,1))","v":13.991564419529745}]
["2014-12-27T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8822,1)*INDEX($N$61:$N$72,MONTH($A8822),1)*IF($B8822<=5,INDEX($O$76:$O$99,HOUR($A8822)+1,1),INDEX($O$101:$O$124,HOUR($A8822)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8822,1)*INDEX($N$61:$N$72,MONTH($A8822),1)*IF($B8822<=5,INDEX($O$76:$O$99,HOUR($A8822)+1,1),INDEX($O$101:$O$124,HOUR($A8822)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8822,1)*INDEX($N$61:$N$72,MONTH($A8822),1)*IF($B8822<=5,INDEX($O$76:$O$99,HOUR($A8822)+1,1),INDEX($O$101:$O$124,HOUR($A8822)+1,1))","v":13.73562116795298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8822,1)*INDEX($N$61:$N$72,MONTH($A8822),1)*IF($B8822<=5,INDEX($O$76:$O$99,HOUR($A8822)+1,1),INDEX($O$101:$O$124,HOUR($A8822)+1,1))","v":13.73562116795298}]
["2014-12-27T15:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8823,1)*INDEX($N$61:$N$72,MONTH($A8823),1)*IF($B8823<=5,INDEX($O$76:$O$99,HOUR($A8823)+1,1),INDEX($O$101:$O$124,HOUR($A8823)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8823,1)*INDEX($N$61:$N$72,MONTH($A8823),1)*IF($B8823<=5,INDEX($O$76:$O$99,HOUR($A8823)+1,1),INDEX($O$101:$O$124,HOUR($A8823)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8823,1)*INDEX($N$61:$N$72,MONTH($A8823),1)*IF($B8823<=5,INDEX($O$76:$O$99,HOUR($A8823)+1,1),INDEX($O$101:$O$124,HOUR($A8823)+1,1))","v":13.249985254704763},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8823,1)*INDEX($N$61:$N$72,MONTH($A8823),1)*IF($B8823<=5,INDEX($O$76:$O$99,HOUR($A8823)+1,1),INDEX($O$101:$O$124,HOUR($A8823)+1,1))","v":13.249985254704763}]
["2014-12-27T16:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8824,1)*INDEX($N$61:$N$72,MONTH($A8824),1)*IF($B8824<=5,INDEX($O$76:$O$99,HOUR($A8824)+1,1),INDEX($O$101:$O$124,HOUR($A8824)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8824,1)*INDEX($N$61:$N$72,MONTH($A8824),1)*IF($B8824<=5,INDEX($O$76:$O$99,HOUR($A8824)+1,1),INDEX($O$101:$O$124,HOUR($A8824)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8824,1)*INDEX($N$61:$N$72,MONTH($A8824),1)*IF($B8824<=5,INDEX($O$76:$O$99,HOUR($A8824)+1,1),INDEX($O$101:$O$124,HOUR($A8824)+1,1))","v":12.580595212119382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8824,1)*INDEX($N$61:$N$72,MONTH($A8824),1)*IF($B8824<=5,INDEX($O$76:$O$99,HOUR($A8824)+1,1),INDEX($O$101:$O$124,HOUR($A8824)+1,1))","v":12.580595212119382}]
["2014-12-27T17:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8825,1)*INDEX($N$61:$N$72,MONTH($A8825),1)*IF($B8825<=5,INDEX($O$76:$O$99,HOUR($A8825)+1,1),INDEX($O$101:$O$124,HOUR($A8825)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8825,1)*INDEX($N$61:$N$72,MONTH($A8825),1)*IF($B8825<=5,INDEX($O$76:$O$99,HOUR($A8825)+1,1),INDEX($O$101:$O$124,HOUR($A8825)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8825,1)*INDEX($N$61:$N$72,MONTH($A8825),1)*IF($B8825<=5,INDEX($O$76:$O$99,HOUR($A8825)+1,1),INDEX($O$101:$O$124,HOUR($A8825)+1,1))","v":11.373068076475162},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8825,1)*INDEX($N$61:$N$72,MONTH($A8825),1)*IF($B8825<=5,INDEX($O$76:$O$99,HOUR($A8825)+1,1),INDEX($O$101:$O$124,HOUR($A8825)+1,1))","v":11.373068076475162}]
["2014-12-27T18:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8826,1)*INDEX($N$61:$N$72,MONTH($A8826),1)*IF($B8826<=5,INDEX($O$76:$O$99,HOUR($A8826)+1,1),INDEX($O$101:$O$124,HOUR($A8826)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8826,1)*INDEX($N$61:$N$72,MONTH($A8826),1)*IF($B8826<=5,INDEX($O$76:$O$99,HOUR($A8826)+1,1),INDEX($O$101:$O$124,HOUR($A8826)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8826,1)*INDEX($N$61:$N$72,MONTH($A8826),1)*IF($B8826<=5,INDEX($O$76:$O$99,HOUR($A8826)+1,1),INDEX($O$101:$O$124,HOUR($A8826)+1,1))","v":9.6733423801063978},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8826,1)*INDEX($N$61:$N$72,MONTH($A8826),1)*IF($B8826<=5,INDEX($O$76:$O$99,HOUR($A8826)+1,1),INDEX($O$101:$O$124,HOUR($A8826)+1,1))","v":9.6733423801063978}]
["2014-12-27T19:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8827,1)*INDEX($N$61:$N$72,MONTH($A8827),1)*IF($B8827<=5,INDEX($O$76:$O$99,HOUR($A8827)+1,1),INDEX($O$101:$O$124,HOUR($A8827)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8827,1)*INDEX($N$61:$N$72,MONTH($A8827),1)*IF($B8827<=5,INDEX($O$76:$O$99,HOUR($A8827)+1,1),INDEX($O$101:$O$124,HOUR($A8827)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8827,1)*INDEX($N$61:$N$72,MONTH($A8827),1)*IF($B8827<=5,INDEX($O$76:$O$99,HOUR($A8827)+1,1),INDEX($O$101:$O$124,HOUR($A8827)+1,1))","v":7.9801793312139626},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8827,1)*INDEX($N$61:$N$72,MONTH($A8827),1)*IF($B8827<=5,INDEX($O$76:$O$99,HOUR($A8827)+1,1),INDEX($O$101:$O$124,HOUR($A8827)+1,1))","v":7.9801793312139626}]
["2014-12-27T20:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8828,1)*INDEX($N$61:$N$72,MONTH($A8828),1)*IF($B8828<=5,INDEX($O$76:$O$99,HOUR($A8828)+1,1),INDEX($O$101:$O$124,HOUR($A8828)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8828,1)*INDEX($N$61:$N$72,MONTH($A8828),1)*IF($B8828<=5,INDEX($O$76:$O$99,HOUR($A8828)+1,1),INDEX($O$101:$O$124,HOUR($A8828)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8828,1)*INDEX($N$61:$N$72,MONTH($A8828),1)*IF($B8828<=5,INDEX($O$76:$O$99,HOUR($A8828)+1,1),INDEX($O$101:$O$124,HOUR($A8828)+1,1))","v":6.6479618935195264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8828,1)*INDEX($N$61:$N$72,MONTH($A8828),1)*IF($B8828<=5,INDEX($O$76:$O$99,HOUR($A8828)+1,1),INDEX($O$101:$O$124,HOUR($A8828)+1,1))","v":6.6479618935195264}]
["2014-12-27T21:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8829,1)*INDEX($N$61:$N$72,MONTH($A8829),1)*IF($B8829<=5,INDEX($O$76:$O$99,HOUR($A8829)+1,1),INDEX($O$101:$O$124,HOUR($A8829)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8829,1)*INDEX($N$61:$N$72,MONTH($A8829),1)*IF($B8829<=5,INDEX($O$76:$O$99,HOUR($A8829)+1,1),INDEX($O$101:$O$124,HOUR($A8829)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8829,1)*INDEX($N$61:$N$72,MONTH($A8829),1)*IF($B8829<=5,INDEX($O$76:$O$99,HOUR($A8829)+1,1),INDEX($O$101:$O$124,HOUR($A8829)+1,1))","v":5.361682988159381},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8829,1)*INDEX($N$61:$N$72,MONTH($A8829),1)*IF($B8829<=5,INDEX($O$76:$O$99,HOUR($A8829)+1,1),INDEX($O$101:$O$124,HOUR($A8829)+1,1))","v":5.361682988159381}]
["2014-12-27T22:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8830,1)*INDEX($N$61:$N$72,MONTH($A8830),1)*IF($B8830<=5,INDEX($O$76:$O$99,HOUR($A8830)+1,1),INDEX($O$101:$O$124,HOUR($A8830)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8830,1)*INDEX($N$61:$N$72,MONTH($A8830),1)*IF($B8830<=5,INDEX($O$76:$O$99,HOUR($A8830)+1,1),INDEX($O$101:$O$124,HOUR($A8830)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8830,1)*INDEX($N$61:$N$72,MONTH($A8830),1)*IF($B8830<=5,INDEX($O$76:$O$99,HOUR($A8830)+1,1),INDEX($O$101:$O$124,HOUR($A8830)+1,1))","v":3.937588485796363},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8830,1)*INDEX($N$61:$N$72,MONTH($A8830),1)*IF($B8830<=5,INDEX($O$76:$O$99,HOUR($A8830)+1,1),INDEX($O$101:$O$124,HOUR($A8830)+1,1))","v":3.937588485796363}]
["2014-12-27T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8831,1)*INDEX($N$61:$N$72,MONTH($A8831),1)*IF($B8831<=5,INDEX($O$76:$O$99,HOUR($A8831)+1,1),INDEX($O$101:$O$124,HOUR($A8831)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8831,1)*INDEX($N$61:$N$72,MONTH($A8831),1)*IF($B8831<=5,INDEX($O$76:$O$99,HOUR($A8831)+1,1),INDEX($O$101:$O$124,HOUR($A8831)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8831,1)*INDEX($N$61:$N$72,MONTH($A8831),1)*IF($B8831<=5,INDEX($O$76:$O$99,HOUR($A8831)+1,1),INDEX($O$101:$O$124,HOUR($A8831)+1,1))","v":2.7256961433019051},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8831,1)*INDEX($N$61:$N$72,MONTH($A8831),1)*IF($B8831<=5,INDEX($O$76:$O$99,HOUR($A8831)+1,1),INDEX($O$101:$O$124,HOUR($A8831)+1,1))","v":2.7256961433019051}]
["2014-12-28T00:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8832,1)*INDEX($N$61:$N$72,MONTH($A8832),1)*IF($B8832<=5,INDEX($O$76:$O$99,HOUR($A8832)+1,1),INDEX($O$101:$O$124,HOUR($A8832)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8832,1)*INDEX($N$61:$N$72,MONTH($A8832),1)*IF($B8832<=5,INDEX($O$76:$O$99,HOUR($A8832)+1,1),INDEX($O$101:$O$124,HOUR($A8832)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8832,1)*INDEX($N$61:$N$72,MONTH($A8832),1)*IF($B8832<=5,INDEX($O$76:$O$99,HOUR($A8832)+1,1),INDEX($O$101:$O$124,HOUR($A8832)+1,1))","v":1.809862239152465},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8832,1)*INDEX($N$61:$N$72,MONTH($A8832),1)*IF($B8832<=5,INDEX($O$76:$O$99,HOUR($A8832)+1,1),INDEX($O$101:$O$124,HOUR($A8832)+1,1))","v":1.809862239152465}]
["2014-12-28T01:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8833,1)*INDEX($N$61:$N$72,MONTH($A8833),1)*IF($B8833<=5,INDEX($O$76:$O$99,HOUR($A8833)+1,1),INDEX($O$101:$O$124,HOUR($A8833)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8833,1)*INDEX($N$61:$N$72,MONTH($A8833),1)*IF($B8833<=5,INDEX($O$76:$O$99,HOUR($A8833)+1,1),INDEX($O$101:$O$124,HOUR($A8833)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8833,1)*INDEX($N$61:$N$72,MONTH($A8833),1)*IF($B8833<=5,INDEX($O$76:$O$99,HOUR($A8833)+1,1),INDEX($O$101:$O$124,HOUR($A8833)+1,1))","v":1.3682994639375563},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8833,1)*INDEX($N$61:$N$72,MONTH($A8833),1)*IF($B8833<=5,INDEX($O$76:$O$99,HOUR($A8833)+1,1),INDEX($O$101:$O$124,HOUR($A8833)+1,1))","v":1.3682994639375563}]
["2014-12-28T02:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8834,1)*INDEX($N$61:$N$72,MONTH($A8834),1)*IF($B8834<=5,INDEX($O$76:$O$99,HOUR($A8834)+1,1),INDEX($O$101:$O$124,HOUR($A8834)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8834,1)*INDEX($N$61:$N$72,MONTH($A8834),1)*IF($B8834<=5,INDEX($O$76:$O$99,HOUR($A8834)+1,1),INDEX($O$101:$O$124,HOUR($A8834)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8834,1)*INDEX($N$61:$N$72,MONTH($A8834),1)*IF($B8834<=5,INDEX($O$76:$O$99,HOUR($A8834)+1,1),INDEX($O$101:$O$124,HOUR($A8834)+1,1))","v":1.0848270650341583},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8834,1)*INDEX($N$61:$N$72,MONTH($A8834),1)*IF($B8834<=5,INDEX($O$76:$O$99,HOUR($A8834)+1,1),INDEX($O$101:$O$124,HOUR($A8834)+1,1))","v":1.0848270650341583}]
["2014-12-28T03:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8835,1)*INDEX($N$61:$N$72,MONTH($A8835),1)*IF($B8835<=5,INDEX($O$76:$O$99,HOUR($A8835)+1,1),INDEX($O$101:$O$124,HOUR($A8835)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8835,1)*INDEX($N$61:$N$72,MONTH($A8835),1)*IF($B8835<=5,INDEX($O$76:$O$99,HOUR($A8835)+1,1),INDEX($O$101:$O$124,HOUR($A8835)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8835,1)*INDEX($N$61:$N$72,MONTH($A8835),1)*IF($B8835<=5,INDEX($O$76:$O$99,HOUR($A8835)+1,1),INDEX($O$101:$O$124,HOUR($A8835)+1,1))","v":1.1229868110403849},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8835,1)*INDEX($N$61:$N$72,MONTH($A8835),1)*IF($B8835<=5,INDEX($O$76:$O$99,HOUR($A8835)+1,1),INDEX($O$101:$O$124,HOUR($A8835)+1,1))","v":1.1229868110403849}]
["2014-12-28T04:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8836,1)*INDEX($N$61:$N$72,MONTH($A8836),1)*IF($B8836<=5,INDEX($O$76:$O$99,HOUR($A8836)+1,1),INDEX($O$101:$O$124,HOUR($A8836)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8836,1)*INDEX($N$61:$N$72,MONTH($A8836),1)*IF($B8836<=5,INDEX($O$76:$O$99,HOUR($A8836)+1,1),INDEX($O$101:$O$124,HOUR($A8836)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8836,1)*INDEX($N$61:$N$72,MONTH($A8836),1)*IF($B8836<=5,INDEX($O$76:$O$99,HOUR($A8836)+1,1),INDEX($O$101:$O$124,HOUR($A8836)+1,1))","v":1.6790288242739735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8836,1)*INDEX($N$61:$N$72,MONTH($A8836),1)*IF($B8836<=5,INDEX($O$76:$O$99,HOUR($A8836)+1,1),INDEX($O$101:$O$124,HOUR($A8836)+1,1))","v":1.6790288242739735}]
["2014-12-28T05:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8837,1)*INDEX($N$61:$N$72,MONTH($A8837),1)*IF($B8837<=5,INDEX($O$76:$O$99,HOUR($A8837)+1,1),INDEX($O$101:$O$124,HOUR($A8837)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8837,1)*INDEX($N$61:$N$72,MONTH($A8837),1)*IF($B8837<=5,INDEX($O$76:$O$99,HOUR($A8837)+1,1),INDEX($O$101:$O$124,HOUR($A8837)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8837,1)*INDEX($N$61:$N$72,MONTH($A8837),1)*IF($B8837<=5,INDEX($O$76:$O$99,HOUR($A8837)+1,1),INDEX($O$101:$O$124,HOUR($A8837)+1,1))","v":3.0200713267785102},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8837,1)*INDEX($N$61:$N$72,MONTH($A8837),1)*IF($B8837<=5,INDEX($O$76:$O$99,HOUR($A8837)+1,1),INDEX($O$101:$O$124,HOUR($A8837)+1,1))","v":3.0200713267785102}]
["2014-12-28T06:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8838,1)*INDEX($N$61:$N$72,MONTH($A8838),1)*IF($B8838<=5,INDEX($O$76:$O$99,HOUR($A8838)+1,1),INDEX($O$101:$O$124,HOUR($A8838)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8838,1)*INDEX($N$61:$N$72,MONTH($A8838),1)*IF($B8838<=5,INDEX($O$76:$O$99,HOUR($A8838)+1,1),INDEX($O$101:$O$124,HOUR($A8838)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8838,1)*INDEX($N$61:$N$72,MONTH($A8838),1)*IF($B8838<=5,INDEX($O$76:$O$99,HOUR($A8838)+1,1),INDEX($O$101:$O$124,HOUR($A8838)+1,1))","v":4.5737181284605963},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8838,1)*INDEX($N$61:$N$72,MONTH($A8838),1)*IF($B8838<=5,INDEX($O$76:$O$99,HOUR($A8838)+1,1),INDEX($O$101:$O$124,HOUR($A8838)+1,1))","v":4.5737181284605963}]
["2014-12-28T07:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8839,1)*INDEX($N$61:$N$72,MONTH($A8839),1)*IF($B8839<=5,INDEX($O$76:$O$99,HOUR($A8839)+1,1),INDEX($O$101:$O$124,HOUR($A8839)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8839,1)*INDEX($N$61:$N$72,MONTH($A8839),1)*IF($B8839<=5,INDEX($O$76:$O$99,HOUR($A8839)+1,1),INDEX($O$101:$O$124,HOUR($A8839)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8839,1)*INDEX($N$61:$N$72,MONTH($A8839),1)*IF($B8839<=5,INDEX($O$76:$O$99,HOUR($A8839)+1,1),INDEX($O$101:$O$124,HOUR($A8839)+1,1))","v":6.3345178370336264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8839,1)*INDEX($N$61:$N$72,MONTH($A8839),1)*IF($B8839<=5,INDEX($O$76:$O$99,HOUR($A8839)+1,1),INDEX($O$101:$O$124,HOUR($A8839)+1,1))","v":6.3345178370336264}]
["2014-12-28T08:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8840,1)*INDEX($N$61:$N$72,MONTH($A8840),1)*IF($B8840<=5,INDEX($O$76:$O$99,HOUR($A8840)+1,1),INDEX($O$101:$O$124,HOUR($A8840)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8840,1)*INDEX($N$61:$N$72,MONTH($A8840),1)*IF($B8840<=5,INDEX($O$76:$O$99,HOUR($A8840)+1,1),INDEX($O$101:$O$124,HOUR($A8840)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8840,1)*INDEX($N$61:$N$72,MONTH($A8840),1)*IF($B8840<=5,INDEX($O$76:$O$99,HOUR($A8840)+1,1),INDEX($O$101:$O$124,HOUR($A8840)+1,1))","v":8.2752134910645836},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8840,1)*INDEX($N$61:$N$72,MONTH($A8840),1)*IF($B8840<=5,INDEX($O$76:$O$99,HOUR($A8840)+1,1),INDEX($O$101:$O$124,HOUR($A8840)+1,1))","v":8.2752134910645836}]
["2014-12-28T09:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8841,1)*INDEX($N$61:$N$72,MONTH($A8841),1)*IF($B8841<=5,INDEX($O$76:$O$99,HOUR($A8841)+1,1),INDEX($O$101:$O$124,HOUR($A8841)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8841,1)*INDEX($N$61:$N$72,MONTH($A8841),1)*IF($B8841<=5,INDEX($O$76:$O$99,HOUR($A8841)+1,1),INDEX($O$101:$O$124,HOUR($A8841)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8841,1)*INDEX($N$61:$N$72,MONTH($A8841),1)*IF($B8841<=5,INDEX($O$76:$O$99,HOUR($A8841)+1,1),INDEX($O$101:$O$124,HOUR($A8841)+1,1))","v":9.9978534536313877},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8841,1)*INDEX($N$61:$N$72,MONTH($A8841),1)*IF($B8841<=5,INDEX($O$76:$O$99,HOUR($A8841)+1,1),INDEX($O$101:$O$124,HOUR($A8841)+1,1))","v":9.9978534536313877}]
["2014-12-28T10:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8842,1)*INDEX($N$61:$N$72,MONTH($A8842),1)*IF($B8842<=5,INDEX($O$76:$O$99,HOUR($A8842)+1,1),INDEX($O$101:$O$124,HOUR($A8842)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8842,1)*INDEX($N$61:$N$72,MONTH($A8842),1)*IF($B8842<=5,INDEX($O$76:$O$99,HOUR($A8842)+1,1),INDEX($O$101:$O$124,HOUR($A8842)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8842,1)*INDEX($N$61:$N$72,MONTH($A8842),1)*IF($B8842<=5,INDEX($O$76:$O$99,HOUR($A8842)+1,1),INDEX($O$101:$O$124,HOUR($A8842)+1,1))","v":11.028166595799508},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8842,1)*INDEX($N$61:$N$72,MONTH($A8842),1)*IF($B8842<=5,INDEX($O$76:$O$99,HOUR($A8842)+1,1),INDEX($O$101:$O$124,HOUR($A8842)+1,1))","v":11.028166595799508}]
["2014-12-28T11:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8843,1)*INDEX($N$61:$N$72,MONTH($A8843),1)*IF($B8843<=5,INDEX($O$76:$O$99,HOUR($A8843)+1,1),INDEX($O$101:$O$124,HOUR($A8843)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8843,1)*INDEX($N$61:$N$72,MONTH($A8843),1)*IF($B8843<=5,INDEX($O$76:$O$99,HOUR($A8843)+1,1),INDEX($O$101:$O$124,HOUR($A8843)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8843,1)*INDEX($N$61:$N$72,MONTH($A8843),1)*IF($B8843<=5,INDEX($O$76:$O$99,HOUR($A8843)+1,1),INDEX($O$101:$O$124,HOUR($A8843)+1,1))","v":11.927646323089135},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8843,1)*INDEX($N$61:$N$72,MONTH($A8843),1)*IF($B8843<=5,INDEX($O$76:$O$99,HOUR($A8843)+1,1),INDEX($O$101:$O$124,HOUR($A8843)+1,1))","v":11.927646323089135}]
["2014-12-28T12:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8844,1)*INDEX($N$61:$N$72,MONTH($A8844),1)*IF($B8844<=5,INDEX($O$76:$O$99,HOUR($A8844)+1,1),INDEX($O$101:$O$124,HOUR($A8844)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8844,1)*INDEX($N$61:$N$72,MONTH($A8844),1)*IF($B8844<=5,INDEX($O$76:$O$99,HOUR($A8844)+1,1),INDEX($O$101:$O$124,HOUR($A8844)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8844,1)*INDEX($N$61:$N$72,MONTH($A8844),1)*IF($B8844<=5,INDEX($O$76:$O$99,HOUR($A8844)+1,1),INDEX($O$101:$O$124,HOUR($A8844)+1,1))","v":11.856778223363287},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8844,1)*INDEX($N$61:$N$72,MONTH($A8844),1)*IF($B8844<=5,INDEX($O$76:$O$99,HOUR($A8844)+1,1),INDEX($O$101:$O$124,HOUR($A8844)+1,1))","v":11.856778223363287}]
["2014-12-28T13:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8845,1)*INDEX($N$61:$N$72,MONTH($A8845),1)*IF($B8845<=5,INDEX($O$76:$O$99,HOUR($A8845)+1,1),INDEX($O$101:$O$124,HOUR($A8845)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8845,1)*INDEX($N$61:$N$72,MONTH($A8845),1)*IF($B8845<=5,INDEX($O$76:$O$99,HOUR($A8845)+1,1),INDEX($O$101:$O$124,HOUR($A8845)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8845,1)*INDEX($N$61:$N$72,MONTH($A8845),1)*IF($B8845<=5,INDEX($O$76:$O$99,HOUR($A8845)+1,1),INDEX($O$101:$O$124,HOUR($A8845)+1,1))","v":11.622368355039322},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8845,1)*INDEX($N$61:$N$72,MONTH($A8845),1)*IF($B8845<=5,INDEX($O$76:$O$99,HOUR($A8845)+1,1),INDEX($O$101:$O$124,HOUR($A8845)+1,1))","v":11.622368355039322}]
["2014-12-28T14:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8846,1)*INDEX($N$61:$N$72,MONTH($A8846),1)*IF($B8846<=5,INDEX($O$76:$O$99,HOUR($A8846)+1,1),INDEX($O$101:$O$124,HOUR($A8846)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8846,1)*INDEX($N$61:$N$72,MONTH($A8846),1)*IF($B8846<=5,INDEX($O$76:$O$99,HOUR($A8846)+1,1),INDEX($O$101:$O$124,HOUR($A8846)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8846,1)*INDEX($N$61:$N$72,MONTH($A8846),1)*IF($B8846<=5,INDEX($O$76:$O$99,HOUR($A8846)+1,1),INDEX($O$101:$O$124,HOUR($A8846)+1,1))","v":11.409764055861775},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8846,1)*INDEX($N$61:$N$72,MONTH($A8846),1)*IF($B8846<=5,INDEX($O$76:$O$99,HOUR($A8846)+1,1),INDEX($O$101:$O$124,HOUR($A8846)+1,1))","v":11.409764055861775}]
["2014-12-28T15:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8847,1)*INDEX($N$61:$N$72,MONTH($A8847),1)*IF($B8847<=5,INDEX($O$76:$O$99,HOUR($A8847)+1,1),INDEX($O$101:$O$124,HOUR($A8847)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8847,1)*INDEX($N$61:$N$72,MONTH($A8847),1)*IF($B8847<=5,INDEX($O$76:$O$99,HOUR($A8847)+1,1),INDEX($O$101:$O$124,HOUR($A8847)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8847,1)*INDEX($N$61:$N$72,MONTH($A8847),1)*IF($B8847<=5,INDEX($O$76:$O$99,HOUR($A8847)+1,1),INDEX($O$101:$O$124,HOUR($A8847)+1,1))","v":11.006361026653092},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8847,1)*INDEX($N$61:$N$72,MONTH($A8847),1)*IF($B8847<=5,INDEX($O$76:$O$99,HOUR($A8847)+1,1),INDEX($O$101:$O$124,HOUR($A8847)+1,1))","v":11.006361026653092}]
["2014-12-28T16:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8848,1)*INDEX($N$61:$N$72,MONTH($A8848),1)*IF($B8848<=5,INDEX($O$76:$O$99,HOUR($A8848)+1,1),INDEX($O$101:$O$124,HOUR($A8848)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8848,1)*INDEX($N$61:$N$72,MONTH($A8848),1)*IF($B8848<=5,INDEX($O$76:$O$99,HOUR($A8848)+1,1),INDEX($O$101:$O$124,HOUR($A8848)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8848,1)*INDEX($N$61:$N$72,MONTH($A8848),1)*IF($B8848<=5,INDEX($O$76:$O$99,HOUR($A8848)+1,1),INDEX($O$101:$O$124,HOUR($A8848)+1,1))","v":10.450319013419504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8848,1)*INDEX($N$61:$N$72,MONTH($A8848),1)*IF($B8848<=5,INDEX($O$76:$O$99,HOUR($A8848)+1,1),INDEX($O$101:$O$124,HOUR($A8848)+1,1))","v":10.450319013419504}]
["2014-12-28T17:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8849,1)*INDEX($N$61:$N$72,MONTH($A8849),1)*IF($B8849<=5,INDEX($O$76:$O$99,HOUR($A8849)+1,1),INDEX($O$101:$O$124,HOUR($A8849)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8849,1)*INDEX($N$61:$N$72,MONTH($A8849),1)*IF($B8849<=5,INDEX($O$76:$O$99,HOUR($A8849)+1,1),INDEX($O$101:$O$124,HOUR($A8849)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8849,1)*INDEX($N$61:$N$72,MONTH($A8849),1)*IF($B8849<=5,INDEX($O$76:$O$99,HOUR($A8849)+1,1),INDEX($O$101:$O$124,HOUR($A8849)+1,1))","v":9.4472628326844017},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8849,1)*INDEX($N$61:$N$72,MONTH($A8849),1)*IF($B8849<=5,INDEX($O$76:$O$99,HOUR($A8849)+1,1),INDEX($O$101:$O$124,HOUR($A8849)+1,1))","v":9.4472628326844017}]
["2014-12-28T18:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8850,1)*INDEX($N$61:$N$72,MONTH($A8850),1)*IF($B8850<=5,INDEX($O$76:$O$99,HOUR($A8850)+1,1),INDEX($O$101:$O$124,HOUR($A8850)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8850,1)*INDEX($N$61:$N$72,MONTH($A8850),1)*IF($B8850<=5,INDEX($O$76:$O$99,HOUR($A8850)+1,1),INDEX($O$101:$O$124,HOUR($A8850)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8850,1)*INDEX($N$61:$N$72,MONTH($A8850),1)*IF($B8850<=5,INDEX($O$76:$O$99,HOUR($A8850)+1,1),INDEX($O$101:$O$124,HOUR($A8850)+1,1))","v":8.0353522304540146},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8850,1)*INDEX($N$61:$N$72,MONTH($A8850),1)*IF($B8850<=5,INDEX($O$76:$O$99,HOUR($A8850)+1,1),INDEX($O$101:$O$124,HOUR($A8850)+1,1))","v":8.0353522304540146}]
["2014-12-28T19:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8851,1)*INDEX($N$61:$N$72,MONTH($A8851),1)*IF($B8851<=5,INDEX($O$76:$O$99,HOUR($A8851)+1,1),INDEX($O$101:$O$124,HOUR($A8851)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8851,1)*INDEX($N$61:$N$72,MONTH($A8851),1)*IF($B8851<=5,INDEX($O$76:$O$99,HOUR($A8851)+1,1),INDEX($O$101:$O$124,HOUR($A8851)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8851,1)*INDEX($N$61:$N$72,MONTH($A8851),1)*IF($B8851<=5,INDEX($O$76:$O$99,HOUR($A8851)+1,1),INDEX($O$101:$O$124,HOUR($A8851)+1,1))","v":6.6288930205102323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8851,1)*INDEX($N$61:$N$72,MONTH($A8851),1)*IF($B8851<=5,INDEX($O$76:$O$99,HOUR($A8851)+1,1),INDEX($O$101:$O$124,HOUR($A8851)+1,1))","v":6.6288930205102323}]
["2014-12-28T20:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8852,1)*INDEX($N$61:$N$72,MONTH($A8852),1)*IF($B8852<=5,INDEX($O$76:$O$99,HOUR($A8852)+1,1),INDEX($O$101:$O$124,HOUR($A8852)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8852,1)*INDEX($N$61:$N$72,MONTH($A8852),1)*IF($B8852<=5,INDEX($O$76:$O$99,HOUR($A8852)+1,1),INDEX($O$101:$O$124,HOUR($A8852)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8852,1)*INDEX($N$61:$N$72,MONTH($A8852),1)*IF($B8852<=5,INDEX($O$76:$O$99,HOUR($A8852)+1,1),INDEX($O$101:$O$124,HOUR($A8852)+1,1))","v":5.5222603863296591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8852,1)*INDEX($N$61:$N$72,MONTH($A8852),1)*IF($B8852<=5,INDEX($O$76:$O$99,HOUR($A8852)+1,1),INDEX($O$101:$O$124,HOUR($A8852)+1,1))","v":5.5222603863296591}]
["2014-12-28T21:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8853,1)*INDEX($N$61:$N$72,MONTH($A8853),1)*IF($B8853<=5,INDEX($O$76:$O$99,HOUR($A8853)+1,1),INDEX($O$101:$O$124,HOUR($A8853)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8853,1)*INDEX($N$61:$N$72,MONTH($A8853),1)*IF($B8853<=5,INDEX($O$76:$O$99,HOUR($A8853)+1,1),INDEX($O$101:$O$124,HOUR($A8853)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8853,1)*INDEX($N$61:$N$72,MONTH($A8853),1)*IF($B8853<=5,INDEX($O$76:$O$99,HOUR($A8853)+1,1),INDEX($O$101:$O$124,HOUR($A8853)+1,1))","v":4.4537874981553127},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8853,1)*INDEX($N$61:$N$72,MONTH($A8853),1)*IF($B8853<=5,INDEX($O$76:$O$99,HOUR($A8853)+1,1),INDEX($O$101:$O$124,HOUR($A8853)+1,1))","v":4.4537874981553127}]
["2014-12-28T22:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8854,1)*INDEX($N$61:$N$72,MONTH($A8854),1)*IF($B8854<=5,INDEX($O$76:$O$99,HOUR($A8854)+1,1),INDEX($O$101:$O$124,HOUR($A8854)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8854,1)*INDEX($N$61:$N$72,MONTH($A8854),1)*IF($B8854<=5,INDEX($O$76:$O$99,HOUR($A8854)+1,1),INDEX($O$101:$O$124,HOUR($A8854)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8854,1)*INDEX($N$61:$N$72,MONTH($A8854),1)*IF($B8854<=5,INDEX($O$76:$O$99,HOUR($A8854)+1,1),INDEX($O$101:$O$124,HOUR($A8854)+1,1))","v":3.2708353719622858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8854,1)*INDEX($N$61:$N$72,MONTH($A8854),1)*IF($B8854<=5,INDEX($O$76:$O$99,HOUR($A8854)+1,1),INDEX($O$101:$O$124,HOUR($A8854)+1,1))","v":3.2708353719622858}]
["2014-12-28T23:59:59.998",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8855,1)*INDEX($N$61:$N$72,MONTH($A8855),1)*IF($B8855<=5,INDEX($O$76:$O$99,HOUR($A8855)+1,1),INDEX($O$101:$O$124,HOUR($A8855)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8855,1)*INDEX($N$61:$N$72,MONTH($A8855),1)*IF($B8855<=5,INDEX($O$76:$O$99,HOUR($A8855)+1,1),INDEX($O$101:$O$124,HOUR($A8855)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8855,1)*INDEX($N$61:$N$72,MONTH($A8855),1)*IF($B8855<=5,INDEX($O$76:$O$99,HOUR($A8855)+1,1),INDEX($O$101:$O$124,HOUR($A8855)+1,1))","v":1.0047669296487611},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8855,1)*INDEX($N$61:$N$72,MONTH($A8855),1)*IF($B8855<=5,INDEX($O$76:$O$99,HOUR($A8855)+1,1),INDEX($O$101:$O$124,HOUR($A8855)+1,1))","v":1.0047669296487611}]
["2014-12-29T00:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8856,1)*INDEX($N$61:$N$72,MONTH($A8856),1)*IF($B8856<=5,INDEX($O$76:$O$99,HOUR($A8856)+1,1),INDEX($O$101:$O$124,HOUR($A8856)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8856,1)*INDEX($N$61:$N$72,MONTH($A8856),1)*IF($B8856<=5,INDEX($O$76:$O$99,HOUR($A8856)+1,1),INDEX($O$101:$O$124,HOUR($A8856)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8856,1)*INDEX($N$61:$N$72,MONTH($A8856),1)*IF($B8856<=5,INDEX($O$76:$O$99,HOUR($A8856)+1,1),INDEX($O$101:$O$124,HOUR($A8856)+1,1))","v":0.62753864378062973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8856,1)*INDEX($N$61:$N$72,MONTH($A8856),1)*IF($B8856<=5,INDEX($O$76:$O$99,HOUR($A8856)+1,1),INDEX($O$101:$O$124,HOUR($A8856)+1,1))","v":0.62753864378062973}]
["2014-12-29T01:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8857,1)*INDEX($N$61:$N$72,MONTH($A8857),1)*IF($B8857<=5,INDEX($O$76:$O$99,HOUR($A8857)+1,1),INDEX($O$101:$O$124,HOUR($A8857)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8857,1)*INDEX($N$61:$N$72,MONTH($A8857),1)*IF($B8857<=5,INDEX($O$76:$O$99,HOUR($A8857)+1,1),INDEX($O$101:$O$124,HOUR($A8857)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8857,1)*INDEX($N$61:$N$72,MONTH($A8857),1)*IF($B8857<=5,INDEX($O$76:$O$99,HOUR($A8857)+1,1),INDEX($O$101:$O$124,HOUR($A8857)+1,1))","v":0.49709521782622923},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8857,1)*INDEX($N$61:$N$72,MONTH($A8857),1)*IF($B8857<=5,INDEX($O$76:$O$99,HOUR($A8857)+1,1),INDEX($O$101:$O$124,HOUR($A8857)+1,1))","v":0.49709521782622923}]
["2014-12-29T02:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8858,1)*INDEX($N$61:$N$72,MONTH($A8858),1)*IF($B8858<=5,INDEX($O$76:$O$99,HOUR($A8858)+1,1),INDEX($O$101:$O$124,HOUR($A8858)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8858,1)*INDEX($N$61:$N$72,MONTH($A8858),1)*IF($B8858<=5,INDEX($O$76:$O$99,HOUR($A8858)+1,1),INDEX($O$101:$O$124,HOUR($A8858)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8858,1)*INDEX($N$61:$N$72,MONTH($A8858),1)*IF($B8858<=5,INDEX($O$76:$O$99,HOUR($A8858)+1,1),INDEX($O$101:$O$124,HOUR($A8858)+1,1))","v":0.53235019781390513},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8858,1)*INDEX($N$61:$N$72,MONTH($A8858),1)*IF($B8858<=5,INDEX($O$76:$O$99,HOUR($A8858)+1,1),INDEX($O$101:$O$124,HOUR($A8858)+1,1))","v":0.53235019781390513}]
["2014-12-29T03:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8859,1)*INDEX($N$61:$N$72,MONTH($A8859),1)*IF($B8859<=5,INDEX($O$76:$O$99,HOUR($A8859)+1,1),INDEX($O$101:$O$124,HOUR($A8859)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8859,1)*INDEX($N$61:$N$72,MONTH($A8859),1)*IF($B8859<=5,INDEX($O$76:$O$99,HOUR($A8859)+1,1),INDEX($O$101:$O$124,HOUR($A8859)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8859,1)*INDEX($N$61:$N$72,MONTH($A8859),1)*IF($B8859<=5,INDEX($O$76:$O$99,HOUR($A8859)+1,1),INDEX($O$101:$O$124,HOUR($A8859)+1,1))","v":0.91310398168080409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8859,1)*INDEX($N$61:$N$72,MONTH($A8859),1)*IF($B8859<=5,INDEX($O$76:$O$99,HOUR($A8859)+1,1),INDEX($O$101:$O$124,HOUR($A8859)+1,1))","v":0.91310398168080409}]
["2014-12-29T04:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8860,1)*INDEX($N$61:$N$72,MONTH($A8860),1)*IF($B8860<=5,INDEX($O$76:$O$99,HOUR($A8860)+1,1),INDEX($O$101:$O$124,HOUR($A8860)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8860,1)*INDEX($N$61:$N$72,MONTH($A8860),1)*IF($B8860<=5,INDEX($O$76:$O$99,HOUR($A8860)+1,1),INDEX($O$101:$O$124,HOUR($A8860)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8860,1)*INDEX($N$61:$N$72,MONTH($A8860),1)*IF($B8860<=5,INDEX($O$76:$O$99,HOUR($A8860)+1,1),INDEX($O$101:$O$124,HOUR($A8860)+1,1))","v":2.2351657312186477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8860,1)*INDEX($N$61:$N$72,MONTH($A8860),1)*IF($B8860<=5,INDEX($O$76:$O$99,HOUR($A8860)+1,1),INDEX($O$101:$O$124,HOUR($A8860)+1,1))","v":2.2351657312186477}]
["2014-12-29T05:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8861,1)*INDEX($N$61:$N$72,MONTH($A8861),1)*IF($B8861<=5,INDEX($O$76:$O$99,HOUR($A8861)+1,1),INDEX($O$101:$O$124,HOUR($A8861)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8861,1)*INDEX($N$61:$N$72,MONTH($A8861),1)*IF($B8861<=5,INDEX($O$76:$O$99,HOUR($A8861)+1,1),INDEX($O$101:$O$124,HOUR($A8861)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8861,1)*INDEX($N$61:$N$72,MONTH($A8861),1)*IF($B8861<=5,INDEX($O$76:$O$99,HOUR($A8861)+1,1),INDEX($O$101:$O$124,HOUR($A8861)+1,1))","v":5.4116394281082405},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8861,1)*INDEX($N$61:$N$72,MONTH($A8861),1)*IF($B8861<=5,INDEX($O$76:$O$99,HOUR($A8861)+1,1),INDEX($O$101:$O$124,HOUR($A8861)+1,1))","v":5.4116394281082405}]
["2014-12-29T06:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8862,1)*INDEX($N$61:$N$72,MONTH($A8862),1)*IF($B8862<=5,INDEX($O$76:$O$99,HOUR($A8862)+1,1),INDEX($O$101:$O$124,HOUR($A8862)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8862,1)*INDEX($N$61:$N$72,MONTH($A8862),1)*IF($B8862<=5,INDEX($O$76:$O$99,HOUR($A8862)+1,1),INDEX($O$101:$O$124,HOUR($A8862)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8862,1)*INDEX($N$61:$N$72,MONTH($A8862),1)*IF($B8862<=5,INDEX($O$76:$O$99,HOUR($A8862)+1,1),INDEX($O$101:$O$124,HOUR($A8862)+1,1))","v":8.3378027670853339},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8862,1)*INDEX($N$61:$N$72,MONTH($A8862),1)*IF($B8862<=5,INDEX($O$76:$O$99,HOUR($A8862)+1,1),INDEX($O$101:$O$124,HOUR($A8862)+1,1))","v":8.3378027670853339}]
["2014-12-29T07:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8863,1)*INDEX($N$61:$N$72,MONTH($A8863),1)*IF($B8863<=5,INDEX($O$76:$O$99,HOUR($A8863)+1,1),INDEX($O$101:$O$124,HOUR($A8863)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8863,1)*INDEX($N$61:$N$72,MONTH($A8863),1)*IF($B8863<=5,INDEX($O$76:$O$99,HOUR($A8863)+1,1),INDEX($O$101:$O$124,HOUR($A8863)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8863,1)*INDEX($N$61:$N$72,MONTH($A8863),1)*IF($B8863<=5,INDEX($O$76:$O$99,HOUR($A8863)+1,1),INDEX($O$101:$O$124,HOUR($A8863)+1,1))","v":8.2003083451333989},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8863,1)*INDEX($N$61:$N$72,MONTH($A8863),1)*IF($B8863<=5,INDEX($O$76:$O$99,HOUR($A8863)+1,1),INDEX($O$101:$O$124,HOUR($A8863)+1,1))","v":8.2003083451333989}]
["2014-12-29T08:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8864,1)*INDEX($N$61:$N$72,MONTH($A8864),1)*IF($B8864<=5,INDEX($O$76:$O$99,HOUR($A8864)+1,1),INDEX($O$101:$O$124,HOUR($A8864)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8864,1)*INDEX($N$61:$N$72,MONTH($A8864),1)*IF($B8864<=5,INDEX($O$76:$O$99,HOUR($A8864)+1,1),INDEX($O$101:$O$124,HOUR($A8864)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8864,1)*INDEX($N$61:$N$72,MONTH($A8864),1)*IF($B8864<=5,INDEX($O$76:$O$99,HOUR($A8864)+1,1),INDEX($O$101:$O$124,HOUR($A8864)+1,1))","v":7.2484238854661509},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8864,1)*INDEX($N$61:$N$72,MONTH($A8864),1)*IF($B8864<=5,INDEX($O$76:$O$99,HOUR($A8864)+1,1),INDEX($O$101:$O$124,HOUR($A8864)+1,1))","v":7.2484238854661509}]
["2014-12-29T09:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8865,1)*INDEX($N$61:$N$72,MONTH($A8865),1)*IF($B8865<=5,INDEX($O$76:$O$99,HOUR($A8865)+1,1),INDEX($O$101:$O$124,HOUR($A8865)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8865,1)*INDEX($N$61:$N$72,MONTH($A8865),1)*IF($B8865<=5,INDEX($O$76:$O$99,HOUR($A8865)+1,1),INDEX($O$101:$O$124,HOUR($A8865)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8865,1)*INDEX($N$61:$N$72,MONTH($A8865),1)*IF($B8865<=5,INDEX($O$76:$O$99,HOUR($A8865)+1,1),INDEX($O$101:$O$124,HOUR($A8865)+1,1))","v":7.2413728894686153},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8865,1)*INDEX($N$61:$N$72,MONTH($A8865),1)*IF($B8865<=5,INDEX($O$76:$O$99,HOUR($A8865)+1,1),INDEX($O$101:$O$124,HOUR($A8865)+1,1))","v":7.2413728894686153}]
["2014-12-29T10:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8866,1)*INDEX($N$61:$N$72,MONTH($A8866),1)*IF($B8866<=5,INDEX($O$76:$O$99,HOUR($A8866)+1,1),INDEX($O$101:$O$124,HOUR($A8866)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8866,1)*INDEX($N$61:$N$72,MONTH($A8866),1)*IF($B8866<=5,INDEX($O$76:$O$99,HOUR($A8866)+1,1),INDEX($O$101:$O$124,HOUR($A8866)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8866,1)*INDEX($N$61:$N$72,MONTH($A8866),1)*IF($B8866<=5,INDEX($O$76:$O$99,HOUR($A8866)+1,1),INDEX($O$101:$O$124,HOUR($A8866)+1,1))","v":7.6996876293084018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8866,1)*INDEX($N$61:$N$72,MONTH($A8866),1)*IF($B8866<=5,INDEX($O$76:$O$99,HOUR($A8866)+1,1),INDEX($O$101:$O$124,HOUR($A8866)+1,1))","v":7.6996876293084018}]
["2014-12-29T11:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8867,1)*INDEX($N$61:$N$72,MONTH($A8867),1)*IF($B8867<=5,INDEX($O$76:$O$99,HOUR($A8867)+1,1),INDEX($O$101:$O$124,HOUR($A8867)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8867,1)*INDEX($N$61:$N$72,MONTH($A8867),1)*IF($B8867<=5,INDEX($O$76:$O$99,HOUR($A8867)+1,1),INDEX($O$101:$O$124,HOUR($A8867)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8867,1)*INDEX($N$61:$N$72,MONTH($A8867),1)*IF($B8867<=5,INDEX($O$76:$O$99,HOUR($A8867)+1,1),INDEX($O$101:$O$124,HOUR($A8867)+1,1))","v":8.1826808551395604},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8867,1)*INDEX($N$61:$N$72,MONTH($A8867),1)*IF($B8867<=5,INDEX($O$76:$O$99,HOUR($A8867)+1,1),INDEX($O$101:$O$124,HOUR($A8867)+1,1))","v":8.1826808551395604}]
["2014-12-29T12:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8868,1)*INDEX($N$61:$N$72,MONTH($A8868),1)*IF($B8868<=5,INDEX($O$76:$O$99,HOUR($A8868)+1,1),INDEX($O$101:$O$124,HOUR($A8868)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8868,1)*INDEX($N$61:$N$72,MONTH($A8868),1)*IF($B8868<=5,INDEX($O$76:$O$99,HOUR($A8868)+1,1),INDEX($O$101:$O$124,HOUR($A8868)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8868,1)*INDEX($N$61:$N$72,MONTH($A8868),1)*IF($B8868<=5,INDEX($O$76:$O$99,HOUR($A8868)+1,1),INDEX($O$101:$O$124,HOUR($A8868)+1,1))","v":8.2073593411309336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8868,1)*INDEX($N$61:$N$72,MONTH($A8868),1)*IF($B8868<=5,INDEX($O$76:$O$99,HOUR($A8868)+1,1),INDEX($O$101:$O$124,HOUR($A8868)+1,1))","v":8.2073593411309336}]
["2014-12-29T13:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8869,1)*INDEX($N$61:$N$72,MONTH($A8869),1)*IF($B8869<=5,INDEX($O$76:$O$99,HOUR($A8869)+1,1),INDEX($O$101:$O$124,HOUR($A8869)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8869,1)*INDEX($N$61:$N$72,MONTH($A8869),1)*IF($B8869<=5,INDEX($O$76:$O$99,HOUR($A8869)+1,1),INDEX($O$101:$O$124,HOUR($A8869)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8869,1)*INDEX($N$61:$N$72,MONTH($A8869),1)*IF($B8869<=5,INDEX($O$76:$O$99,HOUR($A8869)+1,1),INDEX($O$101:$O$124,HOUR($A8869)+1,1))","v":8.5493326470113882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8869,1)*INDEX($N$61:$N$72,MONTH($A8869),1)*IF($B8869<=5,INDEX($O$76:$O$99,HOUR($A8869)+1,1),INDEX($O$101:$O$124,HOUR($A8869)+1,1))","v":8.5493326470113882}]
["2014-12-29T14:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8870,1)*INDEX($N$61:$N$72,MONTH($A8870),1)*IF($B8870<=5,INDEX($O$76:$O$99,HOUR($A8870)+1,1),INDEX($O$101:$O$124,HOUR($A8870)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8870,1)*INDEX($N$61:$N$72,MONTH($A8870),1)*IF($B8870<=5,INDEX($O$76:$O$99,HOUR($A8870)+1,1),INDEX($O$101:$O$124,HOUR($A8870)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8870,1)*INDEX($N$61:$N$72,MONTH($A8870),1)*IF($B8870<=5,INDEX($O$76:$O$99,HOUR($A8870)+1,1),INDEX($O$101:$O$124,HOUR($A8870)+1,1))","v":9.187447784788322},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8870,1)*INDEX($N$61:$N$72,MONTH($A8870),1)*IF($B8870<=5,INDEX($O$76:$O$99,HOUR($A8870)+1,1),INDEX($O$101:$O$124,HOUR($A8870)+1,1))","v":9.187447784788322}]
["2014-12-29T15:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8871),HolidayTable,2,FALSE)),VLOOKUP(INT($A8871),HolidayTable,2,FALSE),WEEKDAY($A8871,2))","v":1},{"$f":"IF($B8871<=5,IF(AND(HOUR($A8871)>=HOUR(Time_AM_Peak_Begin),HOUR($A8871)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8871)>=HOUR(Time_PM_Peak_Begin),HOUR($A8871)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8871=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8871=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8871=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8871,1)*INDEX($N$61:$N$72,MONTH($A8871),1)*IF($B8871<=5,INDEX($O$76:$O$99,HOUR($A8871)+1,1),INDEX($O$101:$O$124,HOUR($A8871)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8871,1)*INDEX($N$61:$N$72,MONTH($A8871),1)*IF($B8871<=5,INDEX($O$76:$O$99,HOUR($A8871)+1,1),INDEX($O$101:$O$124,HOUR($A8871)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8871,1)*INDEX($N$61:$N$72,MONTH($A8871),1)*IF($B8871<=5,INDEX($O$76:$O$99,HOUR($A8871)+1,1),INDEX($O$101:$O$124,HOUR($A8871)+1,1))","v":9.7092214886059249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8871,1)*INDEX($N$61:$N$72,MONTH($A8871),1)*IF($B8871<=5,INDEX($O$76:$O$99,HOUR($A8871)+1,1),INDEX($O$101:$O$124,HOUR($A8871)+1,1))","v":9.7092214886059249}]
["2014-12-29T16:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8872,1)*INDEX($N$61:$N$72,MONTH($A8872),1)*IF($B8872<=5,INDEX($O$76:$O$99,HOUR($A8872)+1,1),INDEX($O$101:$O$124,HOUR($A8872)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8872,1)*INDEX($N$61:$N$72,MONTH($A8872),1)*IF($B8872<=5,INDEX($O$76:$O$99,HOUR($A8872)+1,1),INDEX($O$101:$O$124,HOUR($A8872)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8872,1)*INDEX($N$61:$N$72,MONTH($A8872),1)*IF($B8872<=5,INDEX($O$76:$O$99,HOUR($A8872)+1,1),INDEX($O$101:$O$124,HOUR($A8872)+1,1))","v":9.860817902552931},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8872,1)*INDEX($N$61:$N$72,MONTH($A8872),1)*IF($B8872<=5,INDEX($O$76:$O$99,HOUR($A8872)+1,1),INDEX($O$101:$O$124,HOUR($A8872)+1,1))","v":9.860817902552931}]
["2014-12-29T17:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8873,1)*INDEX($N$61:$N$72,MONTH($A8873),1)*IF($B8873<=5,INDEX($O$76:$O$99,HOUR($A8873)+1,1),INDEX($O$101:$O$124,HOUR($A8873)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8873,1)*INDEX($N$61:$N$72,MONTH($A8873),1)*IF($B8873<=5,INDEX($O$76:$O$99,HOUR($A8873)+1,1),INDEX($O$101:$O$124,HOUR($A8873)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8873,1)*INDEX($N$61:$N$72,MONTH($A8873),1)*IF($B8873<=5,INDEX($O$76:$O$99,HOUR($A8873)+1,1),INDEX($O$101:$O$124,HOUR($A8873)+1,1))","v":7.7349426092960769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8873,1)*INDEX($N$61:$N$72,MONTH($A8873),1)*IF($B8873<=5,INDEX($O$76:$O$99,HOUR($A8873)+1,1),INDEX($O$101:$O$124,HOUR($A8873)+1,1))","v":7.7349426092960769}]
["2014-12-29T18:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8874,1)*INDEX($N$61:$N$72,MONTH($A8874),1)*IF($B8874<=5,INDEX($O$76:$O$99,HOUR($A8874)+1,1),INDEX($O$101:$O$124,HOUR($A8874)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8874,1)*INDEX($N$61:$N$72,MONTH($A8874),1)*IF($B8874<=5,INDEX($O$76:$O$99,HOUR($A8874)+1,1),INDEX($O$101:$O$124,HOUR($A8874)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8874,1)*INDEX($N$61:$N$72,MONTH($A8874),1)*IF($B8874<=5,INDEX($O$76:$O$99,HOUR($A8874)+1,1),INDEX($O$101:$O$124,HOUR($A8874)+1,1))","v":5.7536127339886951},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8874,1)*INDEX($N$61:$N$72,MONTH($A8874),1)*IF($B8874<=5,INDEX($O$76:$O$99,HOUR($A8874)+1,1),INDEX($O$101:$O$124,HOUR($A8874)+1,1))","v":5.7536127339886951}]
["2014-12-29T19:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8875,1)*INDEX($N$61:$N$72,MONTH($A8875),1)*IF($B8875<=5,INDEX($O$76:$O$99,HOUR($A8875)+1,1),INDEX($O$101:$O$124,HOUR($A8875)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8875,1)*INDEX($N$61:$N$72,MONTH($A8875),1)*IF($B8875<=5,INDEX($O$76:$O$99,HOUR($A8875)+1,1),INDEX($O$101:$O$124,HOUR($A8875)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8875,1)*INDEX($N$61:$N$72,MONTH($A8875),1)*IF($B8875<=5,INDEX($O$76:$O$99,HOUR($A8875)+1,1),INDEX($O$101:$O$124,HOUR($A8875)+1,1))","v":4.5232139324188099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8875,1)*INDEX($N$61:$N$72,MONTH($A8875),1)*IF($B8875<=5,INDEX($O$76:$O$99,HOUR($A8875)+1,1),INDEX($O$101:$O$124,HOUR($A8875)+1,1))","v":4.5232139324188099}]
["2014-12-29T20:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8876,1)*INDEX($N$61:$N$72,MONTH($A8876),1)*IF($B8876<=5,INDEX($O$76:$O$99,HOUR($A8876)+1,1),INDEX($O$101:$O$124,HOUR($A8876)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8876,1)*INDEX($N$61:$N$72,MONTH($A8876),1)*IF($B8876<=5,INDEX($O$76:$O$99,HOUR($A8876)+1,1),INDEX($O$101:$O$124,HOUR($A8876)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8876,1)*INDEX($N$61:$N$72,MONTH($A8876),1)*IF($B8876<=5,INDEX($O$76:$O$99,HOUR($A8876)+1,1),INDEX($O$101:$O$124,HOUR($A8876)+1,1))","v":3.6418394327269135},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8876,1)*INDEX($N$61:$N$72,MONTH($A8876),1)*IF($B8876<=5,INDEX($O$76:$O$99,HOUR($A8876)+1,1),INDEX($O$101:$O$124,HOUR($A8876)+1,1))","v":3.6418394327269135}]
["2014-12-29T21:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8877,1)*INDEX($N$61:$N$72,MONTH($A8877),1)*IF($B8877<=5,INDEX($O$76:$O$99,HOUR($A8877)+1,1),INDEX($O$101:$O$124,HOUR($A8877)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8877,1)*INDEX($N$61:$N$72,MONTH($A8877),1)*IF($B8877<=5,INDEX($O$76:$O$99,HOUR($A8877)+1,1),INDEX($O$101:$O$124,HOUR($A8877)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8877,1)*INDEX($N$61:$N$72,MONTH($A8877),1)*IF($B8877<=5,INDEX($O$76:$O$99,HOUR($A8877)+1,1),INDEX($O$101:$O$124,HOUR($A8877)+1,1))","v":2.6864294750608981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8877,1)*INDEX($N$61:$N$72,MONTH($A8877),1)*IF($B8877<=5,INDEX($O$76:$O$99,HOUR($A8877)+1,1),INDEX($O$101:$O$124,HOUR($A8877)+1,1))","v":2.6864294750608981}]
["2014-12-29T22:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8878,1)*INDEX($N$61:$N$72,MONTH($A8878),1)*IF($B8878<=5,INDEX($O$76:$O$99,HOUR($A8878)+1,1),INDEX($O$101:$O$124,HOUR($A8878)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8878,1)*INDEX($N$61:$N$72,MONTH($A8878),1)*IF($B8878<=5,INDEX($O$76:$O$99,HOUR($A8878)+1,1),INDEX($O$101:$O$124,HOUR($A8878)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8878,1)*INDEX($N$61:$N$72,MONTH($A8878),1)*IF($B8878<=5,INDEX($O$76:$O$99,HOUR($A8878)+1,1),INDEX($O$101:$O$124,HOUR($A8878)+1,1))","v":1.843835453355446},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8878,1)*INDEX($N$61:$N$72,MONTH($A8878),1)*IF($B8878<=5,INDEX($O$76:$O$99,HOUR($A8878)+1,1),INDEX($O$101:$O$124,HOUR($A8878)+1,1))","v":1.843835453355446}]
["2014-12-29T23:59:59.998",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8879,1)*INDEX($N$61:$N$72,MONTH($A8879),1)*IF($B8879<=5,INDEX($O$76:$O$99,HOUR($A8879)+1,1),INDEX($O$101:$O$124,HOUR($A8879)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8879,1)*INDEX($N$61:$N$72,MONTH($A8879),1)*IF($B8879<=5,INDEX($O$76:$O$99,HOUR($A8879)+1,1),INDEX($O$101:$O$124,HOUR($A8879)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8879,1)*INDEX($N$61:$N$72,MONTH($A8879),1)*IF($B8879<=5,INDEX($O$76:$O$99,HOUR($A8879)+1,1),INDEX($O$101:$O$124,HOUR($A8879)+1,1))","v":1.3460143263533868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8879,1)*INDEX($N$61:$N$72,MONTH($A8879),1)*IF($B8879<=5,INDEX($O$76:$O$99,HOUR($A8879)+1,1),INDEX($O$101:$O$124,HOUR($A8879)+1,1))","v":1.3460143263533868}]
["2014-12-30T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8880,1)*INDEX($N$61:$N$72,MONTH($A8880),1)*IF($B8880<=5,INDEX($O$76:$O$99,HOUR($A8880)+1,1),INDEX($O$101:$O$124,HOUR($A8880)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8880,1)*INDEX($N$61:$N$72,MONTH($A8880),1)*IF($B8880<=5,INDEX($O$76:$O$99,HOUR($A8880)+1,1),INDEX($O$101:$O$124,HOUR($A8880)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8880,1)*INDEX($N$61:$N$72,MONTH($A8880),1)*IF($B8880<=5,INDEX($O$76:$O$99,HOUR($A8880)+1,1),INDEX($O$101:$O$124,HOUR($A8880)+1,1))","v":0.84066859681018535},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8880,1)*INDEX($N$61:$N$72,MONTH($A8880),1)*IF($B8880<=5,INDEX($O$76:$O$99,HOUR($A8880)+1,1),INDEX($O$101:$O$124,HOUR($A8880)+1,1))","v":0.84066859681018535}]
["2014-12-30T01:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8881,1)*INDEX($N$61:$N$72,MONTH($A8881),1)*IF($B8881<=5,INDEX($O$76:$O$99,HOUR($A8881)+1,1),INDEX($O$101:$O$124,HOUR($A8881)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8881,1)*INDEX($N$61:$N$72,MONTH($A8881),1)*IF($B8881<=5,INDEX($O$76:$O$99,HOUR($A8881)+1,1),INDEX($O$101:$O$124,HOUR($A8881)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8881,1)*INDEX($N$61:$N$72,MONTH($A8881),1)*IF($B8881<=5,INDEX($O$76:$O$99,HOUR($A8881)+1,1),INDEX($O$101:$O$124,HOUR($A8881)+1,1))","v":0.66592287724851762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8881,1)*INDEX($N$61:$N$72,MONTH($A8881),1)*IF($B8881<=5,INDEX($O$76:$O$99,HOUR($A8881)+1,1),INDEX($O$101:$O$124,HOUR($A8881)+1,1))","v":0.66592287724851762}]
["2014-12-30T02:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8882,1)*INDEX($N$61:$N$72,MONTH($A8882),1)*IF($B8882<=5,INDEX($O$76:$O$99,HOUR($A8882)+1,1),INDEX($O$101:$O$124,HOUR($A8882)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8882,1)*INDEX($N$61:$N$72,MONTH($A8882),1)*IF($B8882<=5,INDEX($O$76:$O$99,HOUR($A8882)+1,1),INDEX($O$101:$O$124,HOUR($A8882)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8882,1)*INDEX($N$61:$N$72,MONTH($A8882),1)*IF($B8882<=5,INDEX($O$76:$O$99,HOUR($A8882)+1,1),INDEX($O$101:$O$124,HOUR($A8882)+1,1))","v":0.7131514501030225},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8882,1)*INDEX($N$61:$N$72,MONTH($A8882),1)*IF($B8882<=5,INDEX($O$76:$O$99,HOUR($A8882)+1,1),INDEX($O$101:$O$124,HOUR($A8882)+1,1))","v":0.7131514501030225}]
["2014-12-30T03:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8883,1)*INDEX($N$61:$N$72,MONTH($A8883),1)*IF($B8883<=5,INDEX($O$76:$O$99,HOUR($A8883)+1,1),INDEX($O$101:$O$124,HOUR($A8883)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8883,1)*INDEX($N$61:$N$72,MONTH($A8883),1)*IF($B8883<=5,INDEX($O$76:$O$99,HOUR($A8883)+1,1),INDEX($O$101:$O$124,HOUR($A8883)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8883,1)*INDEX($N$61:$N$72,MONTH($A8883),1)*IF($B8883<=5,INDEX($O$76:$O$99,HOUR($A8883)+1,1),INDEX($O$101:$O$124,HOUR($A8883)+1,1))","v":1.2232200369316744},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8883,1)*INDEX($N$61:$N$72,MONTH($A8883),1)*IF($B8883<=5,INDEX($O$76:$O$99,HOUR($A8883)+1,1),INDEX($O$101:$O$124,HOUR($A8883)+1,1))","v":1.2232200369316744}]
["2014-12-30T04:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8884,1)*INDEX($N$61:$N$72,MONTH($A8884),1)*IF($B8884<=5,INDEX($O$76:$O$99,HOUR($A8884)+1,1),INDEX($O$101:$O$124,HOUR($A8884)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8884,1)*INDEX($N$61:$N$72,MONTH($A8884),1)*IF($B8884<=5,INDEX($O$76:$O$99,HOUR($A8884)+1,1),INDEX($O$101:$O$124,HOUR($A8884)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8884,1)*INDEX($N$61:$N$72,MONTH($A8884),1)*IF($B8884<=5,INDEX($O$76:$O$99,HOUR($A8884)+1,1),INDEX($O$101:$O$124,HOUR($A8884)+1,1))","v":2.9942915189756043},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8884,1)*INDEX($N$61:$N$72,MONTH($A8884),1)*IF($B8884<=5,INDEX($O$76:$O$99,HOUR($A8884)+1,1),INDEX($O$101:$O$124,HOUR($A8884)+1,1))","v":2.9942915189756043}]
["2014-12-30T05:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8885,1)*INDEX($N$61:$N$72,MONTH($A8885),1)*IF($B8885<=5,INDEX($O$76:$O$99,HOUR($A8885)+1,1),INDEX($O$101:$O$124,HOUR($A8885)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8885,1)*INDEX($N$61:$N$72,MONTH($A8885),1)*IF($B8885<=5,INDEX($O$76:$O$99,HOUR($A8885)+1,1),INDEX($O$101:$O$124,HOUR($A8885)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8885,1)*INDEX($N$61:$N$72,MONTH($A8885),1)*IF($B8885<=5,INDEX($O$76:$O$99,HOUR($A8885)+1,1),INDEX($O$101:$O$124,HOUR($A8885)+1,1))","v":7.2495859331664869},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8885,1)*INDEX($N$61:$N$72,MONTH($A8885),1)*IF($B8885<=5,INDEX($O$76:$O$99,HOUR($A8885)+1,1),INDEX($O$101:$O$124,HOUR($A8885)+1,1))","v":7.2495859331664869}]
["2014-12-30T06:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8886,1)*INDEX($N$61:$N$72,MONTH($A8886),1)*IF($B8886<=5,INDEX($O$76:$O$99,HOUR($A8886)+1,1),INDEX($O$101:$O$124,HOUR($A8886)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8886,1)*INDEX($N$61:$N$72,MONTH($A8886),1)*IF($B8886<=5,INDEX($O$76:$O$99,HOUR($A8886)+1,1),INDEX($O$101:$O$124,HOUR($A8886)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8886,1)*INDEX($N$61:$N$72,MONTH($A8886),1)*IF($B8886<=5,INDEX($O$76:$O$99,HOUR($A8886)+1,1),INDEX($O$101:$O$124,HOUR($A8886)+1,1))","v":11.169557480090385},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8886,1)*INDEX($N$61:$N$72,MONTH($A8886),1)*IF($B8886<=5,INDEX($O$76:$O$99,HOUR($A8886)+1,1),INDEX($O$101:$O$124,HOUR($A8886)+1,1))","v":11.169557480090385}]
["2014-12-30T07:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8887,1)*INDEX($N$61:$N$72,MONTH($A8887),1)*IF($B8887<=5,INDEX($O$76:$O$99,HOUR($A8887)+1,1),INDEX($O$101:$O$124,HOUR($A8887)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8887,1)*INDEX($N$61:$N$72,MONTH($A8887),1)*IF($B8887<=5,INDEX($O$76:$O$99,HOUR($A8887)+1,1),INDEX($O$101:$O$124,HOUR($A8887)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8887,1)*INDEX($N$61:$N$72,MONTH($A8887),1)*IF($B8887<=5,INDEX($O$76:$O$99,HOUR($A8887)+1,1),INDEX($O$101:$O$124,HOUR($A8887)+1,1))","v":10.985366045957816},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8887,1)*INDEX($N$61:$N$72,MONTH($A8887),1)*IF($B8887<=5,INDEX($O$76:$O$99,HOUR($A8887)+1,1),INDEX($O$101:$O$124,HOUR($A8887)+1,1))","v":10.985366045957816}]
["2014-12-30T08:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8888,1)*INDEX($N$61:$N$72,MONTH($A8888),1)*IF($B8888<=5,INDEX($O$76:$O$99,HOUR($A8888)+1,1),INDEX($O$101:$O$124,HOUR($A8888)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8888,1)*INDEX($N$61:$N$72,MONTH($A8888),1)*IF($B8888<=5,INDEX($O$76:$O$99,HOUR($A8888)+1,1),INDEX($O$101:$O$124,HOUR($A8888)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8888,1)*INDEX($N$61:$N$72,MONTH($A8888),1)*IF($B8888<=5,INDEX($O$76:$O$99,HOUR($A8888)+1,1),INDEX($O$101:$O$124,HOUR($A8888)+1,1))","v":9.7101945788861865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8888,1)*INDEX($N$61:$N$72,MONTH($A8888),1)*IF($B8888<=5,INDEX($O$76:$O$99,HOUR($A8888)+1,1),INDEX($O$101:$O$124,HOUR($A8888)+1,1))","v":9.7101945788861865}]
["2014-12-30T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8889,1)*INDEX($N$61:$N$72,MONTH($A8889),1)*IF($B8889<=5,INDEX($O$76:$O$99,HOUR($A8889)+1,1),INDEX($O$101:$O$124,HOUR($A8889)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8889,1)*INDEX($N$61:$N$72,MONTH($A8889),1)*IF($B8889<=5,INDEX($O$76:$O$99,HOUR($A8889)+1,1),INDEX($O$101:$O$124,HOUR($A8889)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8889,1)*INDEX($N$61:$N$72,MONTH($A8889),1)*IF($B8889<=5,INDEX($O$76:$O$99,HOUR($A8889)+1,1),INDEX($O$101:$O$124,HOUR($A8889)+1,1))","v":9.700748864315285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8889,1)*INDEX($N$61:$N$72,MONTH($A8889),1)*IF($B8889<=5,INDEX($O$76:$O$99,HOUR($A8889)+1,1),INDEX($O$101:$O$124,HOUR($A8889)+1,1))","v":9.700748864315285}]
["2014-12-30T10:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8890,1)*INDEX($N$61:$N$72,MONTH($A8890),1)*IF($B8890<=5,INDEX($O$76:$O$99,HOUR($A8890)+1,1),INDEX($O$101:$O$124,HOUR($A8890)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8890,1)*INDEX($N$61:$N$72,MONTH($A8890),1)*IF($B8890<=5,INDEX($O$76:$O$99,HOUR($A8890)+1,1),INDEX($O$101:$O$124,HOUR($A8890)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8890,1)*INDEX($N$61:$N$72,MONTH($A8890),1)*IF($B8890<=5,INDEX($O$76:$O$99,HOUR($A8890)+1,1),INDEX($O$101:$O$124,HOUR($A8890)+1,1))","v":10.314720311423848},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8890,1)*INDEX($N$61:$N$72,MONTH($A8890),1)*IF($B8890<=5,INDEX($O$76:$O$99,HOUR($A8890)+1,1),INDEX($O$101:$O$124,HOUR($A8890)+1,1))","v":10.314720311423848}]
["2014-12-30T11:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8891,1)*INDEX($N$61:$N$72,MONTH($A8891),1)*IF($B8891<=5,INDEX($O$76:$O$99,HOUR($A8891)+1,1),INDEX($O$101:$O$124,HOUR($A8891)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8891,1)*INDEX($N$61:$N$72,MONTH($A8891),1)*IF($B8891<=5,INDEX($O$76:$O$99,HOUR($A8891)+1,1),INDEX($O$101:$O$124,HOUR($A8891)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8891,1)*INDEX($N$61:$N$72,MONTH($A8891),1)*IF($B8891<=5,INDEX($O$76:$O$99,HOUR($A8891)+1,1),INDEX($O$101:$O$124,HOUR($A8891)+1,1))","v":10.961751759530564},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8891,1)*INDEX($N$61:$N$72,MONTH($A8891),1)*IF($B8891<=5,INDEX($O$76:$O$99,HOUR($A8891)+1,1),INDEX($O$101:$O$124,HOUR($A8891)+1,1))","v":10.961751759530564}]
["2014-12-30T12:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8892,1)*INDEX($N$61:$N$72,MONTH($A8892),1)*IF($B8892<=5,INDEX($O$76:$O$99,HOUR($A8892)+1,1),INDEX($O$101:$O$124,HOUR($A8892)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8892,1)*INDEX($N$61:$N$72,MONTH($A8892),1)*IF($B8892<=5,INDEX($O$76:$O$99,HOUR($A8892)+1,1),INDEX($O$101:$O$124,HOUR($A8892)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8892,1)*INDEX($N$61:$N$72,MONTH($A8892),1)*IF($B8892<=5,INDEX($O$76:$O$99,HOUR($A8892)+1,1),INDEX($O$101:$O$124,HOUR($A8892)+1,1))","v":10.994811760528718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8892,1)*INDEX($N$61:$N$72,MONTH($A8892),1)*IF($B8892<=5,INDEX($O$76:$O$99,HOUR($A8892)+1,1),INDEX($O$101:$O$124,HOUR($A8892)+1,1))","v":10.994811760528718}]
["2014-12-30T13:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8893,1)*INDEX($N$61:$N$72,MONTH($A8893),1)*IF($B8893<=5,INDEX($O$76:$O$99,HOUR($A8893)+1,1),INDEX($O$101:$O$124,HOUR($A8893)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8893,1)*INDEX($N$61:$N$72,MONTH($A8893),1)*IF($B8893<=5,INDEX($O$76:$O$99,HOUR($A8893)+1,1),INDEX($O$101:$O$124,HOUR($A8893)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8893,1)*INDEX($N$61:$N$72,MONTH($A8893),1)*IF($B8893<=5,INDEX($O$76:$O$99,HOUR($A8893)+1,1),INDEX($O$101:$O$124,HOUR($A8893)+1,1))","v":11.452928917217413},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8893,1)*INDEX($N$61:$N$72,MONTH($A8893),1)*IF($B8893<=5,INDEX($O$76:$O$99,HOUR($A8893)+1,1),INDEX($O$101:$O$124,HOUR($A8893)+1,1))","v":11.452928917217413}]
["2014-12-30T14:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8894,1)*INDEX($N$61:$N$72,MONTH($A8894),1)*IF($B8894<=5,INDEX($O$76:$O$99,HOUR($A8894)+1,1),INDEX($O$101:$O$124,HOUR($A8894)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8894,1)*INDEX($N$61:$N$72,MONTH($A8894),1)*IF($B8894<=5,INDEX($O$76:$O$99,HOUR($A8894)+1,1),INDEX($O$101:$O$124,HOUR($A8894)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8894,1)*INDEX($N$61:$N$72,MONTH($A8894),1)*IF($B8894<=5,INDEX($O$76:$O$99,HOUR($A8894)+1,1),INDEX($O$101:$O$124,HOUR($A8894)+1,1))","v":12.307766085883951},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8894,1)*INDEX($N$61:$N$72,MONTH($A8894),1)*IF($B8894<=5,INDEX($O$76:$O$99,HOUR($A8894)+1,1),INDEX($O$101:$O$124,HOUR($A8894)+1,1))","v":12.307766085883951}]
["2014-12-30T15:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8895,1)*INDEX($N$61:$N$72,MONTH($A8895),1)*IF($B8895<=5,INDEX($O$76:$O$99,HOUR($A8895)+1,1),INDEX($O$101:$O$124,HOUR($A8895)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8895,1)*INDEX($N$61:$N$72,MONTH($A8895),1)*IF($B8895<=5,INDEX($O$76:$O$99,HOUR($A8895)+1,1),INDEX($O$101:$O$124,HOUR($A8895)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8895,1)*INDEX($N$61:$N$72,MONTH($A8895),1)*IF($B8895<=5,INDEX($O$76:$O$99,HOUR($A8895)+1,1),INDEX($O$101:$O$124,HOUR($A8895)+1,1))","v":13.006748964130622},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8895,1)*INDEX($N$61:$N$72,MONTH($A8895),1)*IF($B8895<=5,INDEX($O$76:$O$99,HOUR($A8895)+1,1),INDEX($O$101:$O$124,HOUR($A8895)+1,1))","v":13.006748964130622}]
["2014-12-30T16:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8896,1)*INDEX($N$61:$N$72,MONTH($A8896),1)*IF($B8896<=5,INDEX($O$76:$O$99,HOUR($A8896)+1,1),INDEX($O$101:$O$124,HOUR($A8896)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8896,1)*INDEX($N$61:$N$72,MONTH($A8896),1)*IF($B8896<=5,INDEX($O$76:$O$99,HOUR($A8896)+1,1),INDEX($O$101:$O$124,HOUR($A8896)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8896,1)*INDEX($N$61:$N$72,MONTH($A8896),1)*IF($B8896<=5,INDEX($O$76:$O$99,HOUR($A8896)+1,1),INDEX($O$101:$O$124,HOUR($A8896)+1,1))","v":13.209831827404992},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8896,1)*INDEX($N$61:$N$72,MONTH($A8896),1)*IF($B8896<=5,INDEX($O$76:$O$99,HOUR($A8896)+1,1),INDEX($O$101:$O$124,HOUR($A8896)+1,1))","v":13.209831827404992}]
["2014-12-30T17:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8897,1)*INDEX($N$61:$N$72,MONTH($A8897),1)*IF($B8897<=5,INDEX($O$76:$O$99,HOUR($A8897)+1,1),INDEX($O$101:$O$124,HOUR($A8897)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8897,1)*INDEX($N$61:$N$72,MONTH($A8897),1)*IF($B8897<=5,INDEX($O$76:$O$99,HOUR($A8897)+1,1),INDEX($O$101:$O$124,HOUR($A8897)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8897,1)*INDEX($N$61:$N$72,MONTH($A8897),1)*IF($B8897<=5,INDEX($O$76:$O$99,HOUR($A8897)+1,1),INDEX($O$101:$O$124,HOUR($A8897)+1,1))","v":10.361948884278352},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8897,1)*INDEX($N$61:$N$72,MONTH($A8897),1)*IF($B8897<=5,INDEX($O$76:$O$99,HOUR($A8897)+1,1),INDEX($O$101:$O$124,HOUR($A8897)+1,1))","v":10.361948884278352}]
["2014-12-30T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8898,1)*INDEX($N$61:$N$72,MONTH($A8898),1)*IF($B8898<=5,INDEX($O$76:$O$99,HOUR($A8898)+1,1),INDEX($O$101:$O$124,HOUR($A8898)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8898,1)*INDEX($N$61:$N$72,MONTH($A8898),1)*IF($B8898<=5,INDEX($O$76:$O$99,HOUR($A8898)+1,1),INDEX($O$101:$O$124,HOUR($A8898)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8898,1)*INDEX($N$61:$N$72,MONTH($A8898),1)*IF($B8898<=5,INDEX($O$76:$O$99,HOUR($A8898)+1,1),INDEX($O$101:$O$124,HOUR($A8898)+1,1))","v":7.7077030898551824},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8898,1)*INDEX($N$61:$N$72,MONTH($A8898),1)*IF($B8898<=5,INDEX($O$76:$O$99,HOUR($A8898)+1,1),INDEX($O$101:$O$124,HOUR($A8898)+1,1))","v":7.7077030898551824}]
["2014-12-30T19:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8899,1)*INDEX($N$61:$N$72,MONTH($A8899),1)*IF($B8899<=5,INDEX($O$76:$O$99,HOUR($A8899)+1,1),INDEX($O$101:$O$124,HOUR($A8899)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8899,1)*INDEX($N$61:$N$72,MONTH($A8899),1)*IF($B8899<=5,INDEX($O$76:$O$99,HOUR($A8899)+1,1),INDEX($O$101:$O$124,HOUR($A8899)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8899,1)*INDEX($N$61:$N$72,MONTH($A8899),1)*IF($B8899<=5,INDEX($O$76:$O$99,HOUR($A8899)+1,1),INDEX($O$101:$O$124,HOUR($A8899)+1,1))","v":6.0594258972329662},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8899,1)*INDEX($N$61:$N$72,MONTH($A8899),1)*IF($B8899<=5,INDEX($O$76:$O$99,HOUR($A8899)+1,1),INDEX($O$101:$O$124,HOUR($A8899)+1,1))","v":6.0594258972329662}]
["2014-12-30T20:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8900,1)*INDEX($N$61:$N$72,MONTH($A8900),1)*IF($B8900<=5,INDEX($O$76:$O$99,HOUR($A8900)+1,1),INDEX($O$101:$O$124,HOUR($A8900)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8900,1)*INDEX($N$61:$N$72,MONTH($A8900),1)*IF($B8900<=5,INDEX($O$76:$O$99,HOUR($A8900)+1,1),INDEX($O$101:$O$124,HOUR($A8900)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8900,1)*INDEX($N$61:$N$72,MONTH($A8900),1)*IF($B8900<=5,INDEX($O$76:$O$99,HOUR($A8900)+1,1),INDEX($O$101:$O$124,HOUR($A8900)+1,1))","v":4.8787115758703452},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8900,1)*INDEX($N$61:$N$72,MONTH($A8900),1)*IF($B8900<=5,INDEX($O$76:$O$99,HOUR($A8900)+1,1),INDEX($O$101:$O$124,HOUR($A8900)+1,1))","v":4.8787115758703452}]
["2014-12-30T21:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8901,1)*INDEX($N$61:$N$72,MONTH($A8901),1)*IF($B8901<=5,INDEX($O$76:$O$99,HOUR($A8901)+1,1),INDEX($O$101:$O$124,HOUR($A8901)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8901,1)*INDEX($N$61:$N$72,MONTH($A8901),1)*IF($B8901<=5,INDEX($O$76:$O$99,HOUR($A8901)+1,1),INDEX($O$101:$O$124,HOUR($A8901)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8901,1)*INDEX($N$61:$N$72,MONTH($A8901),1)*IF($B8901<=5,INDEX($O$76:$O$99,HOUR($A8901)+1,1),INDEX($O$101:$O$124,HOUR($A8901)+1,1))","v":3.5988172515132657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8901,1)*INDEX($N$61:$N$72,MONTH($A8901),1)*IF($B8901<=5,INDEX($O$76:$O$99,HOUR($A8901)+1,1),INDEX($O$101:$O$124,HOUR($A8901)+1,1))","v":3.5988172515132657}]
["2014-12-30T22:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8902,1)*INDEX($N$61:$N$72,MONTH($A8902),1)*IF($B8902<=5,INDEX($O$76:$O$99,HOUR($A8902)+1,1),INDEX($O$101:$O$124,HOUR($A8902)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8902,1)*INDEX($N$61:$N$72,MONTH($A8902),1)*IF($B8902<=5,INDEX($O$76:$O$99,HOUR($A8902)+1,1),INDEX($O$101:$O$124,HOUR($A8902)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8902,1)*INDEX($N$61:$N$72,MONTH($A8902),1)*IF($B8902<=5,INDEX($O$76:$O$99,HOUR($A8902)+1,1),INDEX($O$101:$O$124,HOUR($A8902)+1,1))","v":2.4700543602906011},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8902,1)*INDEX($N$61:$N$72,MONTH($A8902),1)*IF($B8902<=5,INDEX($O$76:$O$99,HOUR($A8902)+1,1),INDEX($O$101:$O$124,HOUR($A8902)+1,1))","v":2.4700543602906011}]
["2014-12-30T23:59:59.998",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8903,1)*INDEX($N$61:$N$72,MONTH($A8903),1)*IF($B8903<=5,INDEX($O$76:$O$99,HOUR($A8903)+1,1),INDEX($O$101:$O$124,HOUR($A8903)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8903,1)*INDEX($N$61:$N$72,MONTH($A8903),1)*IF($B8903<=5,INDEX($O$76:$O$99,HOUR($A8903)+1,1),INDEX($O$101:$O$124,HOUR($A8903)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8903,1)*INDEX($N$61:$N$72,MONTH($A8903),1)*IF($B8903<=5,INDEX($O$76:$O$99,HOUR($A8903)+1,1),INDEX($O$101:$O$124,HOUR($A8903)+1,1))","v":1.40259440462285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8903,1)*INDEX($N$61:$N$72,MONTH($A8903),1)*IF($B8903<=5,INDEX($O$76:$O$99,HOUR($A8903)+1,1),INDEX($O$101:$O$124,HOUR($A8903)+1,1))","v":1.40259440462285}]
["2014-12-31T00:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8904,1)*INDEX($N$61:$N$72,MONTH($A8904),1)*IF($B8904<=5,INDEX($O$76:$O$99,HOUR($A8904)+1,1),INDEX($O$101:$O$124,HOUR($A8904)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8904,1)*INDEX($N$61:$N$72,MONTH($A8904),1)*IF($B8904<=5,INDEX($O$76:$O$99,HOUR($A8904)+1,1),INDEX($O$101:$O$124,HOUR($A8904)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8904,1)*INDEX($N$61:$N$72,MONTH($A8904),1)*IF($B8904<=5,INDEX($O$76:$O$99,HOUR($A8904)+1,1),INDEX($O$101:$O$124,HOUR($A8904)+1,1))","v":0.87600632990479743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8904,1)*INDEX($N$61:$N$72,MONTH($A8904),1)*IF($B8904<=5,INDEX($O$76:$O$99,HOUR($A8904)+1,1),INDEX($O$101:$O$124,HOUR($A8904)+1,1))","v":0.87600632990479743}]
["2014-12-31T01:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8905,1)*INDEX($N$61:$N$72,MONTH($A8905),1)*IF($B8905<=5,INDEX($O$76:$O$99,HOUR($A8905)+1,1),INDEX($O$101:$O$124,HOUR($A8905)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8905,1)*INDEX($N$61:$N$72,MONTH($A8905),1)*IF($B8905<=5,INDEX($O$76:$O$99,HOUR($A8905)+1,1),INDEX($O$101:$O$124,HOUR($A8905)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8905,1)*INDEX($N$61:$N$72,MONTH($A8905),1)*IF($B8905<=5,INDEX($O$76:$O$99,HOUR($A8905)+1,1),INDEX($O$101:$O$124,HOUR($A8905)+1,1))","v":0.69391512649762055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8905,1)*INDEX($N$61:$N$72,MONTH($A8905),1)*IF($B8905<=5,INDEX($O$76:$O$99,HOUR($A8905)+1,1),INDEX($O$101:$O$124,HOUR($A8905)+1,1))","v":0.69391512649762055}]
["2014-12-31T02:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8906,1)*INDEX($N$61:$N$72,MONTH($A8906),1)*IF($B8906<=5,INDEX($O$76:$O$99,HOUR($A8906)+1,1),INDEX($O$101:$O$124,HOUR($A8906)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8906,1)*INDEX($N$61:$N$72,MONTH($A8906),1)*IF($B8906<=5,INDEX($O$76:$O$99,HOUR($A8906)+1,1),INDEX($O$101:$O$124,HOUR($A8906)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8906,1)*INDEX($N$61:$N$72,MONTH($A8906),1)*IF($B8906<=5,INDEX($O$76:$O$99,HOUR($A8906)+1,1),INDEX($O$101:$O$124,HOUR($A8906)+1,1))","v":0.743128965256317},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8906,1)*INDEX($N$61:$N$72,MONTH($A8906),1)*IF($B8906<=5,INDEX($O$76:$O$99,HOUR($A8906)+1,1),INDEX($O$101:$O$124,HOUR($A8906)+1,1))","v":0.743128965256317}]
["2014-12-31T03:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8907,1)*INDEX($N$61:$N$72,MONTH($A8907),1)*IF($B8907<=5,INDEX($O$76:$O$99,HOUR($A8907)+1,1),INDEX($O$101:$O$124,HOUR($A8907)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8907,1)*INDEX($N$61:$N$72,MONTH($A8907),1)*IF($B8907<=5,INDEX($O$76:$O$99,HOUR($A8907)+1,1),INDEX($O$101:$O$124,HOUR($A8907)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8907,1)*INDEX($N$61:$N$72,MONTH($A8907),1)*IF($B8907<=5,INDEX($O$76:$O$99,HOUR($A8907)+1,1),INDEX($O$101:$O$124,HOUR($A8907)+1,1))","v":1.2746384238502391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8907,1)*INDEX($N$61:$N$72,MONTH($A8907),1)*IF($B8907<=5,INDEX($O$76:$O$99,HOUR($A8907)+1,1),INDEX($O$101:$O$124,HOUR($A8907)+1,1))","v":1.2746384238502391}]
["2014-12-31T04:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8908,1)*INDEX($N$61:$N$72,MONTH($A8908),1)*IF($B8908<=5,INDEX($O$76:$O$99,HOUR($A8908)+1,1),INDEX($O$101:$O$124,HOUR($A8908)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8908,1)*INDEX($N$61:$N$72,MONTH($A8908),1)*IF($B8908<=5,INDEX($O$76:$O$99,HOUR($A8908)+1,1),INDEX($O$101:$O$124,HOUR($A8908)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8908,1)*INDEX($N$61:$N$72,MONTH($A8908),1)*IF($B8908<=5,INDEX($O$76:$O$99,HOUR($A8908)+1,1),INDEX($O$101:$O$124,HOUR($A8908)+1,1))","v":3.1201573773013576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8908,1)*INDEX($N$61:$N$72,MONTH($A8908),1)*IF($B8908<=5,INDEX($O$76:$O$99,HOUR($A8908)+1,1),INDEX($O$101:$O$124,HOUR($A8908)+1,1))","v":3.1201573773013576}]
["2014-12-31T05:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8909,1)*INDEX($N$61:$N$72,MONTH($A8909),1)*IF($B8909<=5,INDEX($O$76:$O$99,HOUR($A8909)+1,1),INDEX($O$101:$O$124,HOUR($A8909)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8909,1)*INDEX($N$61:$N$72,MONTH($A8909),1)*IF($B8909<=5,INDEX($O$76:$O$99,HOUR($A8909)+1,1),INDEX($O$101:$O$124,HOUR($A8909)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8909,1)*INDEX($N$61:$N$72,MONTH($A8909),1)*IF($B8909<=5,INDEX($O$76:$O$99,HOUR($A8909)+1,1),INDEX($O$101:$O$124,HOUR($A8909)+1,1))","v":7.5543242494599108},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8909,1)*INDEX($N$61:$N$72,MONTH($A8909),1)*IF($B8909<=5,INDEX($O$76:$O$99,HOUR($A8909)+1,1),INDEX($O$101:$O$124,HOUR($A8909)+1,1))","v":7.5543242494599108}]
["2014-12-31T06:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8910,1)*INDEX($N$61:$N$72,MONTH($A8910),1)*IF($B8910<=5,INDEX($O$76:$O$99,HOUR($A8910)+1,1),INDEX($O$101:$O$124,HOUR($A8910)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8910,1)*INDEX($N$61:$N$72,MONTH($A8910),1)*IF($B8910<=5,INDEX($O$76:$O$99,HOUR($A8910)+1,1),INDEX($O$101:$O$124,HOUR($A8910)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8910,1)*INDEX($N$61:$N$72,MONTH($A8910),1)*IF($B8910<=5,INDEX($O$76:$O$99,HOUR($A8910)+1,1),INDEX($O$101:$O$124,HOUR($A8910)+1,1))","v":11.639072866431718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8910,1)*INDEX($N$61:$N$72,MONTH($A8910),1)*IF($B8910<=5,INDEX($O$76:$O$99,HOUR($A8910)+1,1),INDEX($O$101:$O$124,HOUR($A8910)+1,1))","v":11.639072866431718}]
["2014-12-31T07:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8911,1)*INDEX($N$61:$N$72,MONTH($A8911),1)*IF($B8911<=5,INDEX($O$76:$O$99,HOUR($A8911)+1,1),INDEX($O$101:$O$124,HOUR($A8911)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8911,1)*INDEX($N$61:$N$72,MONTH($A8911),1)*IF($B8911<=5,INDEX($O$76:$O$99,HOUR($A8911)+1,1),INDEX($O$101:$O$124,HOUR($A8911)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8911,1)*INDEX($N$61:$N$72,MONTH($A8911),1)*IF($B8911<=5,INDEX($O$76:$O$99,HOUR($A8911)+1,1),INDEX($O$101:$O$124,HOUR($A8911)+1,1))","v":11.447138895272804},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8911,1)*INDEX($N$61:$N$72,MONTH($A8911),1)*IF($B8911<=5,INDEX($O$76:$O$99,HOUR($A8911)+1,1),INDEX($O$101:$O$124,HOUR($A8911)+1,1))","v":11.447138895272804}]
["2014-12-31T08:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8912,1)*INDEX($N$61:$N$72,MONTH($A8912),1)*IF($B8912<=5,INDEX($O$76:$O$99,HOUR($A8912)+1,1),INDEX($O$101:$O$124,HOUR($A8912)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8912,1)*INDEX($N$61:$N$72,MONTH($A8912),1)*IF($B8912<=5,INDEX($O$76:$O$99,HOUR($A8912)+1,1),INDEX($O$101:$O$124,HOUR($A8912)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8912,1)*INDEX($N$61:$N$72,MONTH($A8912),1)*IF($B8912<=5,INDEX($O$76:$O$99,HOUR($A8912)+1,1),INDEX($O$101:$O$124,HOUR($A8912)+1,1))","v":10.118365248787999},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8912,1)*INDEX($N$61:$N$72,MONTH($A8912),1)*IF($B8912<=5,INDEX($O$76:$O$99,HOUR($A8912)+1,1),INDEX($O$101:$O$124,HOUR($A8912)+1,1))","v":10.118365248787999}]
["2014-12-31T09:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8913,1)*INDEX($N$61:$N$72,MONTH($A8913),1)*IF($B8913<=5,INDEX($O$76:$O$99,HOUR($A8913)+1,1),INDEX($O$101:$O$124,HOUR($A8913)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8913,1)*INDEX($N$61:$N$72,MONTH($A8913),1)*IF($B8913<=5,INDEX($O$76:$O$99,HOUR($A8913)+1,1),INDEX($O$101:$O$124,HOUR($A8913)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8913,1)*INDEX($N$61:$N$72,MONTH($A8913),1)*IF($B8913<=5,INDEX($O$76:$O$99,HOUR($A8913)+1,1),INDEX($O$101:$O$124,HOUR($A8913)+1,1))","v":10.108522481036259},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8913,1)*INDEX($N$61:$N$72,MONTH($A8913),1)*IF($B8913<=5,INDEX($O$76:$O$99,HOUR($A8913)+1,1),INDEX($O$101:$O$124,HOUR($A8913)+1,1))","v":10.108522481036259}]
["2014-12-31T10:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8914,1)*INDEX($N$61:$N$72,MONTH($A8914),1)*IF($B8914<=5,INDEX($O$76:$O$99,HOUR($A8914)+1,1),INDEX($O$101:$O$124,HOUR($A8914)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8914,1)*INDEX($N$61:$N$72,MONTH($A8914),1)*IF($B8914<=5,INDEX($O$76:$O$99,HOUR($A8914)+1,1),INDEX($O$101:$O$124,HOUR($A8914)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8914,1)*INDEX($N$61:$N$72,MONTH($A8914),1)*IF($B8914<=5,INDEX($O$76:$O$99,HOUR($A8914)+1,1),INDEX($O$101:$O$124,HOUR($A8914)+1,1))","v":10.748302384899313},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8914,1)*INDEX($N$61:$N$72,MONTH($A8914),1)*IF($B8914<=5,INDEX($O$76:$O$99,HOUR($A8914)+1,1),INDEX($O$101:$O$124,HOUR($A8914)+1,1))","v":10.748302384899313}]
["2014-12-31T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8915,1)*INDEX($N$61:$N$72,MONTH($A8915),1)*IF($B8915<=5,INDEX($O$76:$O$99,HOUR($A8915)+1,1),INDEX($O$101:$O$124,HOUR($A8915)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8915,1)*INDEX($N$61:$N$72,MONTH($A8915),1)*IF($B8915<=5,INDEX($O$76:$O$99,HOUR($A8915)+1,1),INDEX($O$101:$O$124,HOUR($A8915)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8915,1)*INDEX($N$61:$N$72,MONTH($A8915),1)*IF($B8915<=5,INDEX($O$76:$O$99,HOUR($A8915)+1,1),INDEX($O$101:$O$124,HOUR($A8915)+1,1))","v":11.422531975893456},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8915,1)*INDEX($N$61:$N$72,MONTH($A8915),1)*IF($B8915<=5,INDEX($O$76:$O$99,HOUR($A8915)+1,1),INDEX($O$101:$O$124,HOUR($A8915)+1,1))","v":11.422531975893456}]
["2014-12-31T12:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8916,1)*INDEX($N$61:$N$72,MONTH($A8916),1)*IF($B8916<=5,INDEX($O$76:$O$99,HOUR($A8916)+1,1),INDEX($O$101:$O$124,HOUR($A8916)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8916,1)*INDEX($N$61:$N$72,MONTH($A8916),1)*IF($B8916<=5,INDEX($O$76:$O$99,HOUR($A8916)+1,1),INDEX($O$101:$O$124,HOUR($A8916)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8916,1)*INDEX($N$61:$N$72,MONTH($A8916),1)*IF($B8916<=5,INDEX($O$76:$O$99,HOUR($A8916)+1,1),INDEX($O$101:$O$124,HOUR($A8916)+1,1))","v":11.456981663024544},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8916,1)*INDEX($N$61:$N$72,MONTH($A8916),1)*IF($B8916<=5,INDEX($O$76:$O$99,HOUR($A8916)+1,1),INDEX($O$101:$O$124,HOUR($A8916)+1,1))","v":11.456981663024544}]
["2014-12-31T13:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8917,1)*INDEX($N$61:$N$72,MONTH($A8917),1)*IF($B8917<=5,INDEX($O$76:$O$99,HOUR($A8917)+1,1),INDEX($O$101:$O$124,HOUR($A8917)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8917,1)*INDEX($N$61:$N$72,MONTH($A8917),1)*IF($B8917<=5,INDEX($O$76:$O$99,HOUR($A8917)+1,1),INDEX($O$101:$O$124,HOUR($A8917)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8917,1)*INDEX($N$61:$N$72,MONTH($A8917),1)*IF($B8917<=5,INDEX($O$76:$O$99,HOUR($A8917)+1,1),INDEX($O$101:$O$124,HOUR($A8917)+1,1))","v":11.934355898983897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8917,1)*INDEX($N$61:$N$72,MONTH($A8917),1)*IF($B8917<=5,INDEX($O$76:$O$99,HOUR($A8917)+1,1),INDEX($O$101:$O$124,HOUR($A8917)+1,1))","v":11.934355898983897}]
["2014-12-31T14:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8918,1)*INDEX($N$61:$N$72,MONTH($A8918),1)*IF($B8918<=5,INDEX($O$76:$O$99,HOUR($A8918)+1,1),INDEX($O$101:$O$124,HOUR($A8918)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8918,1)*INDEX($N$61:$N$72,MONTH($A8918),1)*IF($B8918<=5,INDEX($O$76:$O$99,HOUR($A8918)+1,1),INDEX($O$101:$O$124,HOUR($A8918)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8918,1)*INDEX($N$61:$N$72,MONTH($A8918),1)*IF($B8918<=5,INDEX($O$76:$O$99,HOUR($A8918)+1,1),INDEX($O$101:$O$124,HOUR($A8918)+1,1))","v":12.825126380516306},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8918,1)*INDEX($N$61:$N$72,MONTH($A8918),1)*IF($B8918<=5,INDEX($O$76:$O$99,HOUR($A8918)+1,1),INDEX($O$101:$O$124,HOUR($A8918)+1,1))","v":12.825126380516306}]
["2014-12-31T15:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8919,1)*INDEX($N$61:$N$72,MONTH($A8919),1)*IF($B8919<=5,INDEX($O$76:$O$99,HOUR($A8919)+1,1),INDEX($O$101:$O$124,HOUR($A8919)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8919,1)*INDEX($N$61:$N$72,MONTH($A8919),1)*IF($B8919<=5,INDEX($O$76:$O$99,HOUR($A8919)+1,1),INDEX($O$101:$O$124,HOUR($A8919)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8919,1)*INDEX($N$61:$N$72,MONTH($A8919),1)*IF($B8919<=5,INDEX($O$76:$O$99,HOUR($A8919)+1,1),INDEX($O$101:$O$124,HOUR($A8919)+1,1))","v":13.553491194145014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8919,1)*INDEX($N$61:$N$72,MONTH($A8919),1)*IF($B8919<=5,INDEX($O$76:$O$99,HOUR($A8919)+1,1),INDEX($O$101:$O$124,HOUR($A8919)+1,1))","v":13.553491194145014}]
["2014-12-31T16:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8920,1)*INDEX($N$61:$N$72,MONTH($A8920),1)*IF($B8920<=5,INDEX($O$76:$O$99,HOUR($A8920)+1,1),INDEX($O$101:$O$124,HOUR($A8920)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8920,1)*INDEX($N$61:$N$72,MONTH($A8920),1)*IF($B8920<=5,INDEX($O$76:$O$99,HOUR($A8920)+1,1),INDEX($O$101:$O$124,HOUR($A8920)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8920,1)*INDEX($N$61:$N$72,MONTH($A8920),1)*IF($B8920<=5,INDEX($O$76:$O$99,HOUR($A8920)+1,1),INDEX($O$101:$O$124,HOUR($A8920)+1,1))","v":13.765110700807409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8920,1)*INDEX($N$61:$N$72,MONTH($A8920),1)*IF($B8920<=5,INDEX($O$76:$O$99,HOUR($A8920)+1,1),INDEX($O$101:$O$124,HOUR($A8920)+1,1))","v":13.765110700807409}]
["2014-12-31T17:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8921,1)*INDEX($N$61:$N$72,MONTH($A8921),1)*IF($B8921<=5,INDEX($O$76:$O$99,HOUR($A8921)+1,1),INDEX($O$101:$O$124,HOUR($A8921)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8921,1)*INDEX($N$61:$N$72,MONTH($A8921),1)*IF($B8921<=5,INDEX($O$76:$O$99,HOUR($A8921)+1,1),INDEX($O$101:$O$124,HOUR($A8921)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8921,1)*INDEX($N$61:$N$72,MONTH($A8921),1)*IF($B8921<=5,INDEX($O$76:$O$99,HOUR($A8921)+1,1),INDEX($O$101:$O$124,HOUR($A8921)+1,1))","v":10.797516223658009},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8921,1)*INDEX($N$61:$N$72,MONTH($A8921),1)*IF($B8921<=5,INDEX($O$76:$O$99,HOUR($A8921)+1,1),INDEX($O$101:$O$124,HOUR($A8921)+1,1))","v":10.797516223658009}]
["2014-12-31T18:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8922,1)*INDEX($N$61:$N$72,MONTH($A8922),1)*IF($B8922<=5,INDEX($O$76:$O$99,HOUR($A8922)+1,1),INDEX($O$101:$O$124,HOUR($A8922)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8922,1)*INDEX($N$61:$N$72,MONTH($A8922),1)*IF($B8922<=5,INDEX($O$76:$O$99,HOUR($A8922)+1,1),INDEX($O$101:$O$124,HOUR($A8922)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8922,1)*INDEX($N$61:$N$72,MONTH($A8922),1)*IF($B8922<=5,INDEX($O$76:$O$99,HOUR($A8922)+1,1),INDEX($O$101:$O$124,HOUR($A8922)+1,1))","v":8.0316984854192661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8922,1)*INDEX($N$61:$N$72,MONTH($A8922),1)*IF($B8922<=5,INDEX($O$76:$O$99,HOUR($A8922)+1,1),INDEX($O$101:$O$124,HOUR($A8922)+1,1))","v":8.0316984854192661}]
["2014-12-31T19:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8923,1)*INDEX($N$61:$N$72,MONTH($A8923),1)*IF($B8923<=5,INDEX($O$76:$O$99,HOUR($A8923)+1,1),INDEX($O$101:$O$124,HOUR($A8923)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8923,1)*INDEX($N$61:$N$72,MONTH($A8923),1)*IF($B8923<=5,INDEX($O$76:$O$99,HOUR($A8923)+1,1),INDEX($O$101:$O$124,HOUR($A8923)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8923,1)*INDEX($N$61:$N$72,MONTH($A8923),1)*IF($B8923<=5,INDEX($O$76:$O$99,HOUR($A8923)+1,1),INDEX($O$101:$O$124,HOUR($A8923)+1,1))","v":6.3141355127407603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8923,1)*INDEX($N$61:$N$72,MONTH($A8923),1)*IF($B8923<=5,INDEX($O$76:$O$99,HOUR($A8923)+1,1),INDEX($O$101:$O$124,HOUR($A8923)+1,1))","v":6.3141355127407603}]
["2014-12-31T20:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8924,1)*INDEX($N$61:$N$72,MONTH($A8924),1)*IF($B8924<=5,INDEX($O$76:$O$99,HOUR($A8924)+1,1),INDEX($O$101:$O$124,HOUR($A8924)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8924,1)*INDEX($N$61:$N$72,MONTH($A8924),1)*IF($B8924<=5,INDEX($O$76:$O$99,HOUR($A8924)+1,1),INDEX($O$101:$O$124,HOUR($A8924)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8924,1)*INDEX($N$61:$N$72,MONTH($A8924),1)*IF($B8924<=5,INDEX($O$76:$O$99,HOUR($A8924)+1,1),INDEX($O$101:$O$124,HOUR($A8924)+1,1))","v":5.0837895437733476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8924,1)*INDEX($N$61:$N$72,MONTH($A8924),1)*IF($B8924<=5,INDEX($O$76:$O$99,HOUR($A8924)+1,1),INDEX($O$101:$O$124,HOUR($A8924)+1,1))","v":5.0837895437733476}]
["2014-12-31T21:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8925,1)*INDEX($N$61:$N$72,MONTH($A8925),1)*IF($B8925<=5,INDEX($O$76:$O$99,HOUR($A8925)+1,1),INDEX($O$101:$O$124,HOUR($A8925)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8925,1)*INDEX($N$61:$N$72,MONTH($A8925),1)*IF($B8925<=5,INDEX($O$76:$O$99,HOUR($A8925)+1,1),INDEX($O$101:$O$124,HOUR($A8925)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8925,1)*INDEX($N$61:$N$72,MONTH($A8925),1)*IF($B8925<=5,INDEX($O$76:$O$99,HOUR($A8925)+1,1),INDEX($O$101:$O$124,HOUR($A8925)+1,1))","v":3.7500945134126722},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8925,1)*INDEX($N$61:$N$72,MONTH($A8925),1)*IF($B8925<=5,INDEX($O$76:$O$99,HOUR($A8925)+1,1),INDEX($O$101:$O$124,HOUR($A8925)+1,1))","v":3.7500945134126722}]
["2014-12-31T22:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($N$47:$N$53,$B8926,1)*INDEX($N$61:$N$72,MONTH($A8926),1)*IF($B8926<=5,INDEX($O$76:$O$99,HOUR($A8926)+1,1),INDEX($O$101:$O$124,HOUR($A8926)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($N$47:$N$53,$B8926,1)*INDEX($N$61:$N$72,MONTH($A8926),1)*IF($B8926<=5,INDEX($O$76:$O$99,HOUR($A8926)+1,1),INDEX($O$101:$O$124,HOUR($A8926)+1,1))","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($N$47:$N$53,$B8926,1)*INDEX($N$61:$N$72,MONTH($A8926),1)*IF($B8926<=5,INDEX($O$76:$O$99,HOUR($A8926)+1,1),INDEX($O$101:$O$124,HOUR($A8926)+1,1))","v":2.5738837670798262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($N$47:$N$53,$B8926,1)*INDEX($N$61:$N$72,MONTH($A8926),1)*IF($B8926<=5,INDEX($O$76:$O$99,HOUR($A8926)+1,1),INDEX($O$101:$O$124,HOUR($A8926)+1,1))","v":2.5738837670798262}]

{"sheet":"BaseCase","index":36,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[21,9,30,10],[0,4,0,5],[52,10,54,13],[28,5,28,7],[29,5,29,7],[11,5,12,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[18,5,18,7],[19,5,19,7],[20,5,20,7],[21,5,21,7],[22,5,22,7],[13,5,13,7],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[0,6,0,9],[49,10,51,14],[49,8,49,9],[50,8,50,9],[51,8,51,9],[52,8,52,9],[56,8,56,9],[66,8,66,9],[80,3,80,7],[54,8,54,9],[148,0,149,0],[148,1,148,2],[148,4,148,6],[69,8,69,9],[76,0,76,9],[70,8,70,9],[59,0,60,0],[55,8,55,9],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[63,8,63,9],[68,8,68,9],[37,5,37,7],[38,5,38,7],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[156,0,158,0],[52,0,54,0],[86,0,88,0],[105,0,107,0],[83,0,85,0],[81,0,82,0],[81,1,81,2],[81,4,81,6],[0,0,0,3],[47,0,48,0],[41,5,41,7],[42,5,42,7],[43,5,43,7],[47,1,47,2],[2,1,2,7],[44,5,44,7],[45,5,45,7],[5,0,9,0],[10,3,10,6],[4,3,4,6],[5,3,5,6],[9,3,9,6],[11,0,12,0],[11,1,12,1],[39,5,39,7],[40,5,40,7],[31,5,31,7],[32,5,32,7],[33,5,33,7],[34,5,34,7],[35,5,35,7],[36,5,36,7],[9,11,13,13],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,4,184,4],[183,5,184,5],[183,6,184,6],[183,7,184,7],[183,3,184,3],[159,4,159,6],[158,3,158,7],[150,0,152,0],[53,8,53,9],[47,8,48,9],[73,0,73,8],[67,0,70,0],[49,0,51,0],[32,8,32,10],[47,4,47,6],[98,2,98,6],[98,1,99,1],[67,8,67,9]]}
[{"$f":"AlternativeNumber_0&\" - \"&IF(OR(AlternativeShortName_0=\"\",AlternativeShortName_0=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,AlternativeShortName_0)","v":"Base Case - 1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:","Base Case"]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--"]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",0,null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",0,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",0,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",0,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",0,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",0,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",0,null,null,null,null,null,null,"Criteria Pollutants","--"]
[{"$f":"DefinedAlternative_OtherPlanningConstructionCosts_Prompt","v":"(Other planning & construction costs)"},"Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
[{"$f":"DefinedAlternative_OtherOMCosts_Prompt","v":"(Other O&M costs)"},"Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"NOTE: At least one travel time/delay value must be entered for each year specified"}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",0,null,null,null,0,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh",0,null,null,null,0]
[null,"Weekend peak","seconds/veh",0,null,null,null,0]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",6.5903010481966859,null,null,null,6.7923444274708089]
[null,"PM peak hour","log(vehicles/hr)",6.8405465292886873,null,null,null,7.0431599159883405]
[null,"Average offpeak hourly","log(vehicles/hr)",6.4248690239053881,null,null,null,6.7696419768525029]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)",{"$f":"IF(D52=\"\",\"\",IF(ISNUMBER(D52),IF(D52>0,LN(D52),\"\"),\"\"))","v":""},"","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":40.460862921702414},{"$f":"MINVERSE(A93:B94)","v":200.24897156720289},-29.670494960187714,"const",{"$f":"F96","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":40.460862921702414},{"$f":"SUMSQ(D84:H86)","v":273.0741836179069},-29.67049496018771,4.3998806971968518,"exp",{"$f":"F97","v":0},1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#DIV/0!"}},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97,1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,{"$f":"C24","v":0},0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AR$128>0,(1+Discount_Rate)^(-(AR$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,V$128<$C131),0,IF(MOD(V$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AF$128<$C131),0,IF(MOD(AF$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AP$128<$C131),0,IF(MOD(AP$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AZ$128<$C131),0,IF(MOD(AZ$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BJ$128<$C131),0,IF(MOD(BJ$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BT$128<$C131),0,IF(MOD(BT$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CD$128<$C131),0,IF(MOD(CD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CX$128<$C131),0,IF(MOD(CX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":""},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":""}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":""},null,"Truck reliability cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":""},null,"Transit passenger time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":""},null,"Transit passenger reliability cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!C37*F56*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!C38*F57*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"BaseCase_B","index":37,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"AlternativeNumber_0&\" - \"&IF(OR(AlternativeShortName_0=\"\",AlternativeShortName_0=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,AlternativeShortName_0)","v":"Base Case - 1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:","Base Case"]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--"]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",0,null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",0,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",0,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",0,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",0,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",0,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",0,null,null,null,null,null,null,"Criteria Pollutants","--"]
[{"$f":"DefinedAlternative_OtherPlanningConstructionCosts_Prompt","v":"(Other planning & construction costs)"},"Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
[{"$f":"DefinedAlternative_OtherOMCosts_Prompt","v":"(Other O&M costs)"},"Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"NOTE: At least one travel time/delay value must be entered for each year specified"}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",0,null,null,null,0,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh",0,null,null,null,0]
[null,"Weekend peak","seconds/veh",0,null,null,null,0]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":""},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":""}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":""},null,"Truck reliability cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":""},null,"Transit passenger time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":""},null,"Transit passenger reliability cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!C37*F56*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!C38*F57*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_1A","index":38,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"Alternatives_MasterList!A61&\" - \"&IF(OR(Alternatives_MasterList!C61=\"\",Alternatives_MasterList!C61=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C61)","v":"1 - D4TrafficSignal"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D61=\"\",Alternatives_MasterList!D61=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D61)","v":"Diamond Signalized"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_1A!$D$50,Alternative_1A!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_1A!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_1A!$D$51,Alternative_1A!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_1A!H50,Alternative_1A!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_1A!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_1A!$H$51,Alternative_1A!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_1A!D51,Alternative_1A!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_1A!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_1A!$D$51,Alternative_1A!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_1A!H51,Alternative_1A!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_1A!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_1A!$H$51,Alternative_1A!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_1A!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_1A!$D$51,Alternative_1A!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_1A!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_1A!$H$51,Alternative_1A!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A1+Cost_RTI_ROW_A1","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E89","v":3},{"$f":"CostParameters!E88","v":7500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!F89","v":1},{"$f":"CostParameters!F88","v":0}]
["Repaving","Dollars","--",{"$f":"CostParameters!G89","v":1},{"$f":"CostParameters!G88","v":2000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H89","v":1},{"$f":"CostParameters!H88","v":6000}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I89","v":1},{"$f":"CostParameters!I88","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J89","v":0},{"$f":"CostParameters!J88","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K89","v":0},{"$f":"CostParameters!K88","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L89","v":0},{"$f":"CostParameters!L88","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M89","v":0},{"$f":"CostParameters!M88","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N89","v":0},{"$f":"CostParameters!N88","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E10","v":0},null,null,null,{"$f":"DelayRTI!K10","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F10","v":0},null,null,null,{"$f":"DelayRTI!L10","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G10","v":0},null,null,null,{"$f":"DelayRTI!M10","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A1","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A1","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A1-Safety_RTI_FI_Open_A1","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A1-Safety_RTI_FI_Design_A1","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,7500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,0,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,2000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,6000,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",1,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_1B","index":39,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"Alternatives_MasterList!A61&\" - \"&IF(OR(Alternatives_MasterList!C61=\"\",Alternatives_MasterList!C61=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C61)","v":"1 - D4TrafficSignal"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D61=\"\",Alternatives_MasterList!D61=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D61)","v":"Diamond Signalized"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,Alternative_1B!$D$50,Alternative_1B!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,Alternative_1B!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,Alternative_1B!$D$51,Alternative_1B!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,Alternative_1B!H50,Alternative_1B!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,Alternative_1B!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,Alternative_1B!$H$51,Alternative_1B!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K27)","v":12}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,Alternative_1B!D51,Alternative_1B!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,Alternative_1B!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,Alternative_1B!$D$51,Alternative_1B!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!H25:I27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,Alternative_1B!H51,Alternative_1B!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,Alternative_1B!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,Alternative_1B!$H$51,Alternative_1B!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!J25:K27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,Alternative_1B!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,Alternative_1B!$D$51,Alternative_1B!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,Alternative_1B!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,Alternative_1B!$H$51,Alternative_1B!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K27)","v":12}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H10","v":0},null,null,null,{"$f":"DelayRTI!N10","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I10","v":0},null,null,null,{"$f":"DelayRTI!O10","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J10","v":0},null,null,null,{"$f":"DelayRTI!P10","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_2A","index":40,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"Alternatives_MasterList!A62&\" - \"&IF(OR(Alternatives_MasterList!C62=\"\",Alternatives_MasterList!C62=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C62)","v":"2 - D4TrafficSignalAlt"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D62=\"\",Alternatives_MasterList!D62=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D62)","v":"Diamond Signalized (Alt.)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_2A!$D$50,Alternative_2A!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_2A!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_2A!$D$51,Alternative_2A!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_2A!H50,Alternative_2A!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_2A!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_2A!$H$51,Alternative_2A!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_2A!D51,Alternative_2A!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_2A!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_2A!$D$51,Alternative_2A!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_2A!H51,Alternative_2A!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_2A!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_2A!$H$51,Alternative_2A!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_2A!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_2A!$D$51,Alternative_2A!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_2A!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_2A!$H$51,Alternative_2A!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A2+Cost_RTI_ROW_A2","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E91","v":3},{"$f":"CostParameters!E90","v":7500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F91","v":1},{"$f":"CostParameters!F90","v":0}]
["Repaving","Dollars","--",{"$f":"CostParameters!G91","v":1},{"$f":"CostParameters!G90","v":2000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H91","v":1},{"$f":"CostParameters!H90","v":6000}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I91","v":1},{"$f":"CostParameters!I90","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J91","v":0},{"$f":"CostParameters!J90","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K91","v":0},{"$f":"CostParameters!K90","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L91","v":0},{"$f":"CostParameters!L90","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M91","v":0},{"$f":"CostParameters!M90","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N91","v":0},{"$f":"CostParameters!N90","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E17","v":0},null,null,null,{"$f":"DelayRTI!K17","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F17","v":0},null,null,null,{"$f":"DelayRTI!L17","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G17","v":0},null,null,null,{"$f":"DelayRTI!M17","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A2","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A2","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A2-Safety_RTI_FI_Open_A2","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A2-Safety_RTI_FI_Design_A2","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,7500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,0,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,2000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,6000,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",1,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_2B","index":41,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"Alternatives_MasterList!A62&\" - \"&IF(OR(Alternatives_MasterList!C62=\"\",Alternatives_MasterList!C62=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C62)","v":"2 - D4TrafficSignalAlt"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D62=\"\",Alternatives_MasterList!D62=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D62)","v":"Diamond Signalized (Alt.)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,Alternative_2B!$D$50,Alternative_2B!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,Alternative_2B!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,Alternative_2B!$D$51,Alternative_2B!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,Alternative_2B!H50,Alternative_2B!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,Alternative_2B!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,Alternative_2B!$H$51,Alternative_2B!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K27)","v":12}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,Alternative_2B!D51,Alternative_2B!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,Alternative_2B!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,Alternative_2B!$D$51,Alternative_2B!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!H25:I27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,Alternative_2B!H51,Alternative_2B!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,Alternative_2B!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,Alternative_2B!$H$51,Alternative_2B!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!J25:K27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,Alternative_2B!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,Alternative_2B!$D$51,Alternative_2B!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,Alternative_2B!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,Alternative_2B!$H$51,Alternative_2B!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K27)","v":12}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H17","v":0},null,null,null,{"$f":"DelayRTI!N17","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I17","v":0},null,null,null,{"$f":"DelayRTI!O17","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J17","v":0},null,null,null,{"$f":"DelayRTI!P17","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_3A","index":42,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"Alternatives_MasterList!A63&\" - \"&IF(OR(Alternatives_MasterList!C63=\"\",Alternatives_MasterList!C63=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C63)","v":"3 - D4MinorStop"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D63=\"\",Alternatives_MasterList!D63=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D63)","v":"Diamond Stop Control"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_3A!$D$50,Alternative_3A!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_3A!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_3A!$D$51,Alternative_3A!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_3A!H50,Alternative_3A!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_3A!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_3A!$H$51,Alternative_3A!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_3A!D51,Alternative_3A!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_3A!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_3A!$D$51,Alternative_3A!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_3A!H51,Alternative_3A!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_3A!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_3A!$H$51,Alternative_3A!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_3A!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_3A!$D$51,Alternative_3A!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_3A!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_3A!$H$51,Alternative_3A!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A3+Cost_RTI_ROW_A3","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E93","v":1},{"$f":"CostParameters!E92","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F93","v":1},{"$f":"CostParameters!F92","v":0}]
["Repaving","Dollars","--",{"$f":"CostParameters!G93","v":1},{"$f":"CostParameters!G92","v":2000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H93","v":1},{"$f":"CostParameters!H92","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I93","v":1},{"$f":"CostParameters!I92","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J93","v":0},{"$f":"CostParameters!J92","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K93","v":0},{"$f":"CostParameters!K92","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L93","v":0},{"$f":"CostParameters!L92","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M93","v":0},{"$f":"CostParameters!M92","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N93","v":0},{"$f":"CostParameters!N92","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E24","v":0},null,null,null,{"$f":"DelayRTI!K24","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F24","v":0},null,null,null,{"$f":"DelayRTI!L24","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G24","v":0},null,null,null,{"$f":"DelayRTI!M24","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A3","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A3","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A3-Safety_RTI_FI_Open_A3","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A3-Safety_RTI_FI_Design_A3","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,0,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,2000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",1,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_3B","index":43,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"Alternatives_MasterList!A63&\" - \"&IF(OR(Alternatives_MasterList!C63=\"\",Alternatives_MasterList!C63=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C63)","v":"3 - D4MinorStop"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D63=\"\",Alternatives_MasterList!D63=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D63)","v":"Diamond Stop Control"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,Alternative_3B!$D$50,Alternative_3B!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,Alternative_3B!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,Alternative_3B!$D$51,Alternative_3B!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,Alternative_3B!H50,Alternative_3B!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,Alternative_3B!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,Alternative_3B!$H$51,Alternative_3B!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K27)","v":12}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,Alternative_3B!D51,Alternative_3B!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,Alternative_3B!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,Alternative_3B!$D$51,Alternative_3B!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!H25:I27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,Alternative_3B!H51,Alternative_3B!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,Alternative_3B!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,Alternative_3B!$H$51,Alternative_3B!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!J25:K27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,Alternative_3B!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,Alternative_3B!$D$51,Alternative_3B!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,Alternative_3B!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,Alternative_3B!$H$51,Alternative_3B!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K27)","v":12}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H24","v":0},null,null,null,{"$f":"DelayRTI!N24","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I24","v":0},null,null,null,{"$f":"DelayRTI!O24","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J24","v":0},null,null,null,{"$f":"DelayRTI!P24","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_4A","index":44,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"Alternatives_MasterList!A64&\" - \"&IF(OR(Alternatives_MasterList!C64=\"\",Alternatives_MasterList!C64=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C64)","v":"4 - DDI"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D64=\"\",Alternatives_MasterList!D64=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D64)","v":"Diverging Diamond "}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_4A!$D$50,Alternative_4A!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_4A!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_4A!$D$51,Alternative_4A!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_4A!H50,Alternative_4A!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_4A!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_4A!$H$51,Alternative_4A!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_4A!D51,Alternative_4A!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_4A!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_4A!$D$51,Alternative_4A!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_4A!H51,Alternative_4A!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_4A!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_4A!$H$51,Alternative_4A!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_4A!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_4A!$D$51,Alternative_4A!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_4A!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_4A!$H$51,Alternative_4A!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A4+Cost_RTI_ROW_A4","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E95","v":3},{"$f":"CostParameters!E94","v":10000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F95","v":1},{"$f":"CostParameters!F94","v":0}]
["Repaving","Dollars","--",{"$f":"CostParameters!G95","v":1},{"$f":"CostParameters!G94","v":2000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H95","v":1},{"$f":"CostParameters!H94","v":6000}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I95","v":1},{"$f":"CostParameters!I94","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J95","v":0},{"$f":"CostParameters!J94","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K95","v":0},{"$f":"CostParameters!K94","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L95","v":0},{"$f":"CostParameters!L94","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M95","v":0},{"$f":"CostParameters!M94","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N95","v":0},{"$f":"CostParameters!N94","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E27","v":0},null,null,null,{"$f":"DelayRTI!K27","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F27","v":0},null,null,null,{"$f":"DelayRTI!L27","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G27","v":0},null,null,null,{"$f":"DelayRTI!M27","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A4","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A4","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A4-Safety_RTI_FI_Open_A4","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A4-Safety_RTI_FI_Design_A4","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,10000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,0,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,2000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,6000,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",1,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_4B","index":45,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"Alternatives_MasterList!A64&\" - \"&IF(OR(Alternatives_MasterList!C64=\"\",Alternatives_MasterList!C64=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C64)","v":"4 - DDI"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D64=\"\",Alternatives_MasterList!D64=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D64)","v":"Diverging Diamond "}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,Alternative_4B!$D$50,Alternative_4B!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,Alternative_4B!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,Alternative_4B!$D$51,Alternative_4B!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,Alternative_4B!H50,Alternative_4B!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,Alternative_4B!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,Alternative_4B!$H$51,Alternative_4B!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K27)","v":12}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,Alternative_4B!D51,Alternative_4B!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,Alternative_4B!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,Alternative_4B!$D$51,Alternative_4B!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!H25:I27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,Alternative_4B!H51,Alternative_4B!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,Alternative_4B!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,Alternative_4B!$H$51,Alternative_4B!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!J25:K27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,Alternative_4B!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,Alternative_4B!$D$51,Alternative_4B!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,Alternative_4B!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,Alternative_4B!$H$51,Alternative_4B!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K27)","v":12}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H27","v":0},null,null,null,{"$f":"DelayRTI!N27","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I27","v":0},null,null,null,{"$f":"DelayRTI!O27","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J27","v":0},null,null,null,{"$f":"DelayRTI!P27","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_5A","index":46,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"Alternatives_MasterList!A65&\" - \"&IF(OR(Alternatives_MasterList!C65=\"\",Alternatives_MasterList!C65=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C65)","v":"5 - SPUI"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D65=\"\",Alternatives_MasterList!D65=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D65)","v":"Single-Point Diamond "}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_5A!$D$50,Alternative_5A!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_5A!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_5A!$D$51,Alternative_5A!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_5A!H50,Alternative_5A!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_5A!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_5A!$H$51,Alternative_5A!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_5A!D51,Alternative_5A!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_5A!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_5A!$D$51,Alternative_5A!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_5A!H51,Alternative_5A!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_5A!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_5A!$H$51,Alternative_5A!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_5A!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_5A!$D$51,Alternative_5A!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_5A!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_5A!$H$51,Alternative_5A!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A5+Cost_RTI_ROW_A5","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E97","v":3},{"$f":"CostParameters!E96","v":5000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F97","v":1},{"$f":"CostParameters!F96","v":0}]
["Repaving","Dollars","--",{"$f":"CostParameters!G97","v":1},{"$f":"CostParameters!G96","v":2000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H97","v":1},{"$f":"CostParameters!H96","v":4000}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I97","v":1},{"$f":"CostParameters!I96","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J97","v":0},{"$f":"CostParameters!J96","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K97","v":0},{"$f":"CostParameters!K96","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L97","v":0},{"$f":"CostParameters!L96","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M97","v":0},{"$f":"CostParameters!M96","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N97","v":0},{"$f":"CostParameters!N96","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E31","v":0},null,null,null,{"$f":"DelayRTI!K31","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F31","v":0},null,null,null,{"$f":"DelayRTI!L31","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G31","v":0},null,null,null,{"$f":"DelayRTI!M31","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A5","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A5","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A5-Safety_RTI_FI_Open_A5","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A5-Safety_RTI_FI_Design_A5","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,5000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,0,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,2000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,4000,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",1,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_5B","index":47,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"Alternatives_MasterList!A65&\" - \"&IF(OR(Alternatives_MasterList!C65=\"\",Alternatives_MasterList!C65=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C65)","v":"5 - SPUI"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D65=\"\",Alternatives_MasterList!D65=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D65)","v":"Single-Point Diamond "}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,Alternative_5B!$D$50,Alternative_5B!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,Alternative_5B!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,Alternative_5B!$D$51,Alternative_5B!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,Alternative_5B!H50,Alternative_5B!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,Alternative_5B!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,Alternative_5B!$H$51,Alternative_5B!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K27)","v":12}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,Alternative_5B!D51,Alternative_5B!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,Alternative_5B!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,Alternative_5B!$D$51,Alternative_5B!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!H25:I27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,Alternative_5B!H51,Alternative_5B!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,Alternative_5B!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,Alternative_5B!$H$51,Alternative_5B!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!J25:K27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,Alternative_5B!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,Alternative_5B!$D$51,Alternative_5B!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,Alternative_5B!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,Alternative_5B!$H$51,Alternative_5B!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K27)","v":12}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H31","v":0},null,null,null,{"$f":"DelayRTI!N31","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I31","v":0},null,null,null,{"$f":"DelayRTI!O31","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J31","v":0},null,null,null,{"$f":"DelayRTI!P31","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_6A","index":48,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"Alternatives_MasterList!A66&\" - \"&IF(OR(Alternatives_MasterList!C66=\"\",Alternatives_MasterList!C66=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C66)","v":"6 - RAB1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D66=\"\",Alternatives_MasterList!D66=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D66)","v":"1-Lane Roundabout "}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_6A!$D$50,Alternative_6A!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_6A!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_6A!$D$51,Alternative_6A!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_6A!H50,Alternative_6A!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_6A!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_6A!$H$51,Alternative_6A!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_6A!D51,Alternative_6A!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_6A!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_6A!$D$51,Alternative_6A!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_6A!H51,Alternative_6A!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_6A!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_6A!$H$51,Alternative_6A!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_6A!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_6A!$D$51,Alternative_6A!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_6A!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_6A!$H$51,Alternative_6A!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A6+Cost_RTI_ROW_A6","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E99","v":1},{"$f":"CostParameters!E98","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F99","v":1},{"$f":"CostParameters!F98","v":0}]
["Repaving","Dollars","--",{"$f":"CostParameters!G99","v":1},{"$f":"CostParameters!G98","v":4000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H99","v":1},{"$f":"CostParameters!H98","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I99","v":1},{"$f":"CostParameters!I98","v":4000}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J99","v":0},{"$f":"CostParameters!J98","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K99","v":0},{"$f":"CostParameters!K98","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L99","v":0},{"$f":"CostParameters!L98","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M99","v":0},{"$f":"CostParameters!M98","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N99","v":0},{"$f":"CostParameters!N98","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E38","v":0},null,null,null,{"$f":"DelayRTI!K38","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F38","v":0},null,null,null,{"$f":"DelayRTI!L38","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G38","v":0},null,null,null,{"$f":"DelayRTI!M38","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A6","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A6","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A6-Safety_RTI_FI_Open_A6","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A6-Safety_RTI_FI_Design_A6","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,0,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,4000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",1,4000,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_6B","index":49,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"Alternatives_MasterList!A66&\" - \"&IF(OR(Alternatives_MasterList!C66=\"\",Alternatives_MasterList!C66=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C66)","v":"6 - RAB1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D66=\"\",Alternatives_MasterList!D66=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D66)","v":"1-Lane Roundabout "}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,Alternative_6B!$D$50,Alternative_6B!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,Alternative_6B!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,Alternative_6B!$D$51,Alternative_6B!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,Alternative_6B!H50,Alternative_6B!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,Alternative_6B!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,Alternative_6B!$H$51,Alternative_6B!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K27)","v":12}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,Alternative_6B!D51,Alternative_6B!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,Alternative_6B!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,Alternative_6B!$D$51,Alternative_6B!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!H25:I27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,Alternative_6B!H51,Alternative_6B!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,Alternative_6B!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,Alternative_6B!$H$51,Alternative_6B!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!J25:K27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,Alternative_6B!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,Alternative_6B!$D$51,Alternative_6B!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,Alternative_6B!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,Alternative_6B!$H$51,Alternative_6B!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K27)","v":12}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H38","v":0},null,null,null,{"$f":"DelayRTI!N38","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I38","v":0},null,null,null,{"$f":"DelayRTI!O38","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J38","v":0},null,null,null,{"$f":"DelayRTI!P38","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_7A","index":50,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"Alternatives_MasterList!A67&\" - \"&IF(OR(Alternatives_MasterList!C67=\"\",Alternatives_MasterList!C67=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C67)","v":"7 - RAB2"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D67=\"\",Alternatives_MasterList!D67=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D67)","v":"2-Lane Roundabout "}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_7A!$D$50,Alternative_7A!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_7A!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_7A!$D$51,Alternative_7A!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_7A!H50,Alternative_7A!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_7A!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_7A!$H$51,Alternative_7A!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_7A!D51,Alternative_7A!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_7A!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_7A!$D$51,Alternative_7A!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_7A!H51,Alternative_7A!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_7A!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_7A!$H$51,Alternative_7A!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_7A!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_7A!$D$51,Alternative_7A!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_7A!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_7A!$H$51,Alternative_7A!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A7+Cost_RTI_ROW_A7","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E101","v":1},{"$f":"CostParameters!E100","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F101","v":1},{"$f":"CostParameters!F100","v":0}]
["Repaving","Dollars","--",{"$f":"CostParameters!G101","v":1},{"$f":"CostParameters!G100","v":4000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H101","v":1},{"$f":"CostParameters!H100","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I101","v":1},{"$f":"CostParameters!I100","v":4000}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J101","v":0},{"$f":"CostParameters!J100","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K101","v":0},{"$f":"CostParameters!K100","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L101","v":0},{"$f":"CostParameters!L100","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M101","v":0},{"$f":"CostParameters!M100","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N101","v":0},{"$f":"CostParameters!N100","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E45","v":0},null,null,null,{"$f":"DelayRTI!K45","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F45","v":0},null,null,null,{"$f":"DelayRTI!L45","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G45","v":0},null,null,null,{"$f":"DelayRTI!M45","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A7","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A7","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A7-Safety_RTI_FI_Open_A7","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A7-Safety_RTI_FI_Design_A7","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,0,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,4000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",1,4000,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_7B","index":51,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"Alternatives_MasterList!A67&\" - \"&IF(OR(Alternatives_MasterList!C67=\"\",Alternatives_MasterList!C67=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C67)","v":"7 - RAB2"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D67=\"\",Alternatives_MasterList!D67=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D67)","v":"2-Lane Roundabout "}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,Alternative_7B!$D$50,Alternative_7B!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,Alternative_7B!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,Alternative_7B!$D$51,Alternative_7B!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,Alternative_7B!H50,Alternative_7B!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,Alternative_7B!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,Alternative_7B!$H$51,Alternative_7B!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K27)","v":12}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,Alternative_7B!D51,Alternative_7B!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,Alternative_7B!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,Alternative_7B!$D$51,Alternative_7B!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!H25:I27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,Alternative_7B!H51,Alternative_7B!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,Alternative_7B!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,Alternative_7B!$H$51,Alternative_7B!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!J25:K27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,Alternative_7B!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,Alternative_7B!$D$51,Alternative_7B!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,Alternative_7B!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,Alternative_7B!$H$51,Alternative_7B!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K27)","v":12}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H45","v":0},null,null,null,{"$f":"DelayRTI!N45","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I45","v":0},null,null,null,{"$f":"DelayRTI!O45","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J45","v":0},null,null,null,{"$f":"DelayRTI!P45","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_8A","index":52,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"Alternatives_MasterList!A68&\" - \"&IF(OR(Alternatives_MasterList!C68=\"\",Alternatives_MasterList!C68=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C68)","v":"8 - Tight Diamond"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D68=\"\",Alternatives_MasterList!D68=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D68)","v":"Signalized Tight Diamond "}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_8A!$D$50,Alternative_8A!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_8A!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_8A!$D$51,Alternative_8A!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_8A!H50,Alternative_8A!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_8A!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_8A!$H$51,Alternative_8A!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_8A!D51,Alternative_8A!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_8A!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_8A!$D$51,Alternative_8A!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_8A!H51,Alternative_8A!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_8A!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_8A!$H$51,Alternative_8A!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_8A!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_8A!$D$51,Alternative_8A!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_8A!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_8A!$H$51,Alternative_8A!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A8+Cost_RTI_ROW_A8","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E103","v":3},{"$f":"CostParameters!E102","v":7500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F103","v":1},{"$f":"CostParameters!F102","v":0}]
["Repaving","Dollars","--",{"$f":"CostParameters!G103","v":1},{"$f":"CostParameters!G102","v":2000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H103","v":1},{"$f":"CostParameters!H102","v":6000}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I103","v":1},{"$f":"CostParameters!I102","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J103","v":0},{"$f":"CostParameters!J102","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K103","v":0},{"$f":"CostParameters!K102","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L103","v":0},{"$f":"CostParameters!L102","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M103","v":0},{"$f":"CostParameters!M102","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N103","v":0},{"$f":"CostParameters!N102","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E52","v":0},null,null,null,{"$f":"DelayRTI!K52","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F52","v":0},null,null,null,{"$f":"DelayRTI!L52","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G52","v":0},null,null,null,{"$f":"DelayRTI!M52","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A8","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A8","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A8-Safety_RTI_FI_Open_A8","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A8-Safety_RTI_FI_Design_A8","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,7500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,0,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,2000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,6000,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",1,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_8B","index":53,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"Alternatives_MasterList!A68&\" - \"&IF(OR(Alternatives_MasterList!C68=\"\",Alternatives_MasterList!C68=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C68)","v":"8 - Tight Diamond"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D68=\"\",Alternatives_MasterList!D68=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D68)","v":"Signalized Tight Diamond "}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,Alternative_8B!$D$50,Alternative_8B!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,Alternative_8B!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,Alternative_8B!$D$51,Alternative_8B!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,Alternative_8B!H50,Alternative_8B!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,Alternative_8B!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,Alternative_8B!$H$51,Alternative_8B!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K27)","v":12}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,Alternative_8B!D51,Alternative_8B!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,Alternative_8B!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,Alternative_8B!$D$51,Alternative_8B!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!H25:I27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,Alternative_8B!H51,Alternative_8B!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,Alternative_8B!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,Alternative_8B!$H$51,Alternative_8B!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!J25:K27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,Alternative_8B!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,Alternative_8B!$D$51,Alternative_8B!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,Alternative_8B!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,Alternative_8B!$H$51,Alternative_8B!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K27)","v":12}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H52","v":0},null,null,null,{"$f":"DelayRTI!N52","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I52","v":0},null,null,null,{"$f":"DelayRTI!O52","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J52","v":0},null,null,null,{"$f":"DelayRTI!P52","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_9A","index":54,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6]]}
[{"$f":"Alternatives_MasterList!A69&\" - \"&IF(OR(Alternatives_MasterList!C69=\"\",Alternatives_MasterList!C69=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C69)","v":"9 - Other1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D69=\"\",Alternatives_MasterList!D69=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D69)","v":"Other 1"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_9A!$D$50,Alternative_9A!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_9A!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_9A!$D$51,Alternative_9A!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_9A!H50,Alternative_9A!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_9A!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_9A!$H$51,Alternative_9A!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_9A!D51,Alternative_9A!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_9A!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_9A!$D$51,Alternative_9A!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_9A!H51,Alternative_9A!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_9A!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_9A!$H$51,Alternative_9A!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_9A!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_9A!$D$51,Alternative_9A!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_9A!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_9A!$H$51,Alternative_9A!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A9+Cost_RTI_ROW_A9","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E105","v":3},{"$f":"CostParameters!E104","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F105","v":1},{"$f":"CostParameters!F104","v":0}]
["Repaving","Dollars","--",{"$f":"CostParameters!G105","v":1},{"$f":"CostParameters!G104","v":2000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H105","v":1},{"$f":"CostParameters!H104","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I105","v":1},{"$f":"CostParameters!I104","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J105","v":0},{"$f":"CostParameters!J104","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K105","v":0},{"$f":"CostParameters!K104","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L105","v":0},{"$f":"CostParameters!L104","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M105","v":0},{"$f":"CostParameters!M104","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N105","v":0},{"$f":"CostParameters!N104","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E59","v":0},null,null,null,{"$f":"DelayRTI!K59","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F59","v":0},null,null,null,{"$f":"DelayRTI!L59","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G59","v":0},null,null,null,{"$f":"DelayRTI!M59","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A9","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A9","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A9-Safety_RTI_FI_Open_A9","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A9-Safety_RTI_FI_Design_A9","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,0,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,2000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",1,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":""},null,"Truck reliability cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":""},null,"Transit passenger time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":""},null,"Transit passenger reliability cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_9B","index":55,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6]]}
[{"$f":"Alternatives_MasterList!A69&\" - \"&IF(OR(Alternatives_MasterList!C69=\"\",Alternatives_MasterList!C69=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C69)","v":"9 - Other1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D69=\"\",Alternatives_MasterList!D69=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D69)","v":"Other 1"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,Alternative_9B!$D$50,Alternative_9B!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,Alternative_9B!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,Alternative_9B!$D$51,Alternative_9B!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,Alternative_9B!H50,Alternative_9B!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,Alternative_9B!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,Alternative_9B!$H$51,Alternative_9B!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K27)","v":12}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,Alternative_9B!D51,Alternative_9B!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,Alternative_9B!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,Alternative_9B!$D$51,Alternative_9B!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!H25:I27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,Alternative_9B!H51,Alternative_9B!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,Alternative_9B!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,Alternative_9B!$H$51,Alternative_9B!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!J25:K27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,Alternative_9B!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,Alternative_9B!$D$51,Alternative_9B!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,Alternative_9B!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,Alternative_9B!$H$51,Alternative_9B!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K27)","v":12}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H59","v":0},null,null,null,{"$f":"DelayRTI!N59","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I59","v":0},null,null,null,{"$f":"DelayRTI!O59","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J59","v":0},null,null,null,{"$f":"DelayRTI!P59","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":""},null,"Truck reliability cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":""},null,"Transit passenger time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":""},null,"Transit passenger reliability cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_10A","index":56,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[5,20,5,22],[5,27,5,31],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0]]}
[{"$f":"Alternatives_MasterList!A70&\" - \"&IF(OR(Alternatives_MasterList!C70=\"\",Alternatives_MasterList!C70=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C70)","v":"10 - Other2"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D70=\"\",Alternatives_MasterList!D70=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D70)","v":"Other 2"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_10A!$D$50,Alternative_10A!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_10A!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_10A!$D$51,Alternative_10A!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_10A!H50,Alternative_10A!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_10A!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_10A!$H$51,Alternative_10A!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_10A!D51,Alternative_10A!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_10A!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_10A!$D$51,Alternative_10A!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_10A!H51,Alternative_10A!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_10A!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_10A!$H$51,Alternative_10A!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_10A!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_10A!$D$51,Alternative_10A!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_10A!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_10A!$H$51,Alternative_10A!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A10+Cost_RTI_ROW_A10","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E107","v":3},{"$f":"CostParameters!E106","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F107","v":1},{"$f":"CostParameters!F106","v":0}]
["Repaving","Dollars","--",{"$f":"CostParameters!G107","v":1},{"$f":"CostParameters!G106","v":2000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H107","v":1},{"$f":"CostParameters!H106","v":3750}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I107","v":1},{"$f":"CostParameters!I106","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J107","v":0},{"$f":"CostParameters!J106","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K107","v":0},{"$f":"CostParameters!K106","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L107","v":0},{"$f":"CostParameters!L106","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M107","v":0},{"$f":"CostParameters!M106","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N107","v":0},{"$f":"CostParameters!N106","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E66","v":0},null,null,null,{"$f":"DelayRTI!K66","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F66","v":0},null,null,null,{"$f":"DelayRTI!L66","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G66","v":0},null,null,null,{"$f":"DelayRTI!M66","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A10","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A10","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A10-Safety_RTI_FI_Open_A10","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A10-Safety_RTI_FI_Design_A10","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,0,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,2000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,3750,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",1,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":""},null,"Truck reliability cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":""},null,"Transit passenger time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":""},null,"Transit passenger reliability cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_10B","index":57,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[5,20,5,22],[5,27,5,31],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0]]}
[{"$f":"Alternatives_MasterList!A70&\" - \"&IF(OR(Alternatives_MasterList!C70=\"\",Alternatives_MasterList!C70=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C70)","v":"10 - Other2"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D70=\"\",Alternatives_MasterList!D70=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D70)","v":"Other 2"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,Alternative_10B!$D$50,Alternative_10B!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,Alternative_10B!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,Alternative_10B!$D$51,Alternative_10B!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,Alternative_10B!H50,Alternative_10B!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,Alternative_10B!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,Alternative_10B!$H$51,Alternative_10B!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!J25:K27)","v":12}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,Alternative_10B!D51,Alternative_10B!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I26)","v":12},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,Alternative_10B!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,Alternative_10B!$D$51,Alternative_10B!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!H25:I27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,Alternative_10B!H51,Alternative_10B!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K26)","v":12},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,Alternative_10B!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,Alternative_10B!$H$51,Alternative_10B!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!J25:K27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,Alternative_10B!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,Alternative_10B!$D$51,Alternative_10B!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!H25:I27)","v":12},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,Alternative_10B!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,Alternative_10B!$H$51,Alternative_10B!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!J25:K27)","v":12}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H66","v":0},null,null,null,{"$f":"DelayRTI!N66","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I66","v":0},null,null,null,{"$f":"DelayRTI!O66","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J66","v":0},null,null,null,{"$f":"DelayRTI!P66","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":""},null,"Truck reliability cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":""},null,"Transit passenger time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":""},null,"Transit passenger reliability cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"OutputMatrix","index":58,"n_rows":51,"n_cols":14,"rows_kept":51,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,"B/C",{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"Minor Road Stop Control"},{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"All Way Stop Control"},{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt2,\"--\")","v":"2-Lane Roundabout"},{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Partial Displaced Left Turn (PDLT)"},{"$f":"AGI_Label_MUT","v":"Full Median U-Turn (MUT)"},{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"Signalized Restricted Crossing U-Turn (RCUT)"},{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle_FF,\"--\")","v":"--"}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"Minor Road Stop Control"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!J16:J17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!K16:K18)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!M18:M26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!M16:M17)-SUM(Outputs!$C$16:$C$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"All Way Stop Control"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!J16:J17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!K16:K18)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!M18:M26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!M16:M17)-SUM(Outputs!$D$16:$D$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!J16:J17)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!K16:K18)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!M18:M26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!M16:M17)-SUM(Outputs!$E$16:$E$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt2,\"--\")","v":"2-Lane Roundabout"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!J16:J17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!K16:K18)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!M18:M26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!M16:M17)-SUM(Outputs!$F$16:$F$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Partial Displaced Left Turn (PDLT)"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!J16:J17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!K16:K18)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!M18:M26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!M16:M17)-SUM(Outputs!$H$16:$H$17))","v":0}]
[null,null,null,{"$f":"AGI_Label_MUT","v":"Full Median U-Turn (MUT)"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!J16:J17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!K16:K18)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!M18:M26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!M16:M17)-SUM(Outputs!$I$16:$I$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"Signalized Restricted Crossing U-Turn (RCUT)"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$J$16:$J$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$J$16:$J$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$J$16:$J$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$J$16:$J$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$J$16:$J$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$J$16:$J$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!J16:J17)-SUM(Outputs!$J$16:$J$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!K16:K18)-SUM(Outputs!$J$16:$J$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$J$16:$J$17))","v":0},{"$f":"(SUM(Outputs!M18:M26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!M16:M17)-SUM(Outputs!$J$16:$J$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$K$18:$K$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$K$16:$K$18))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$K$18:$K$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$K$16:$K$18))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$K$18:$K$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$K$16:$K$18))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$K$18:$K$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$K$16:$K$18))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$K$18:$K$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$K$16:$K$18))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$K$18:$K$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$K$16:$K$18))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$K$18:$K$26))-(SUM(Outputs!J16:J17)-SUM(Outputs!$K$16:$K$18))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$K$18:$K$26))-(SUM(Outputs!K16:K18)-SUM(Outputs!$K$16:$K$18))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$K$18:$K$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$K$16:$K$18))","v":0},{"$f":"(SUM(Outputs!M18:M26)-SUM(Outputs!$K$18:$K$26))-(SUM(Outputs!M16:M17)-SUM(Outputs!$K$16:$K$18))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"--"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!J16:J17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!K16:K18)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!M18:M26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!M16:M17)-SUM(Outputs!$L$16:$L$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle_FF,\"--\")","v":"--"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$M$16:$M$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$M$16:$M$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$M$16:$M$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$M$16:$M$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$M$16:$M$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$M$16:$M$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!J16:J17)-SUM(Outputs!$M$16:$M$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!K16:K18)-SUM(Outputs!$M$16:$M$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$M$16:$M$17))","v":0},{"$f":"(SUM(Outputs!M18:M26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!M16:M17)-SUM(Outputs!$M$16:$M$17))","v":0}]
[]
[]
[null,null,null,"Delay",{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"Minor Road Stop Control"},{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"All Way Stop Control"},{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt2,\"--\")","v":"2-Lane Roundabout"},{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Partial Displaced Left Turn (PDLT)"},{"$f":"AGI_Label_MUT","v":"Full Median U-Turn (MUT)"},{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"Signalized Restricted Crossing U-Turn (RCUT)"},{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle_FF,\"--\")","v":"--"}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"Minor Road Stop Control"},{"$f":"Outputs!C18-Outputs!$C$18","v":0},{"$f":"Outputs!D18-Outputs!$C$18","v":0},{"$f":"Outputs!E18-Outputs!$C$18","v":0},{"$f":"Outputs!F18-Outputs!$C$18","v":0},{"$f":"Outputs!H18-Outputs!$C$18","v":0},{"$f":"Outputs!I18-Outputs!$C$18","v":0},{"$f":"Outputs!J18-Outputs!$C$18","v":0},{"$f":"Outputs!#REF!-Outputs!$C$18","v":{"$error":"#REF!"}},{"$f":"Outputs!L18-Outputs!$C$18","v":0},{"$f":"Outputs!M18-Outputs!$C$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"All Way Stop Control"},{"$f":"Outputs!C18-Outputs!$D$18","v":0},{"$f":"Outputs!D18-Outputs!$D$18","v":0},{"$f":"Outputs!E18-Outputs!$D$18","v":0},{"$f":"Outputs!F18-Outputs!$D$18","v":0},{"$f":"Outputs!H18-Outputs!$D$18","v":0},{"$f":"Outputs!I18-Outputs!$D$18","v":0},{"$f":"Outputs!J18-Outputs!$D$18","v":0},{"$f":"Outputs!#REF!-Outputs!$D$18","v":{"$error":"#REF!"}},{"$f":"Outputs!L18-Outputs!$D$18","v":0},{"$f":"Outputs!M18-Outputs!$D$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"Outputs!C18-Outputs!$E$18","v":0},{"$f":"Outputs!D18-Outputs!$E$18","v":0},{"$f":"Outputs!E18-Outputs!$E$18","v":0},{"$f":"Outputs!F18-Outputs!$E$18","v":0},{"$f":"Outputs!H18-Outputs!$E$18","v":0},{"$f":"Outputs!I18-Outputs!$E$18","v":0},{"$f":"Outputs!J18-Outputs!$E$18","v":0},{"$f":"Outputs!#REF!-Outputs!$E$18","v":{"$error":"#REF!"}},{"$f":"Outputs!L18-Outputs!$E$18","v":0},{"$f":"Outputs!M18-Outputs!$E$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt2,\"--\")","v":"2-Lane Roundabout"},{"$f":"Outputs!C18-Outputs!$F$18","v":0},{"$f":"Outputs!D18-Outputs!$F$18","v":0},{"$f":"Outputs!E18-Outputs!$F$18","v":0},{"$f":"Outputs!F18-Outputs!$F$18","v":0},{"$f":"Outputs!H18-Outputs!$F$18","v":0},{"$f":"Outputs!I18-Outputs!$F$18","v":0},{"$f":"Outputs!J18-Outputs!$F$18","v":0},{"$f":"Outputs!#REF!-Outputs!$F$18","v":{"$error":"#REF!"}},{"$f":"Outputs!L18-Outputs!$F$18","v":0},{"$f":"Outputs!M18-Outputs!$F$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Partial Displaced Left Turn (PDLT)"},{"$f":"Outputs!C18-Outputs!$H$18","v":0},{"$f":"Outputs!D18-Outputs!$H$18","v":0},{"$f":"Outputs!E18-Outputs!$H$18","v":0},{"$f":"Outputs!F18-Outputs!$H$18","v":0},{"$f":"Outputs!H18-Outputs!$H$18","v":0},{"$f":"Outputs!I18-Outputs!$H$18","v":0},{"$f":"Outputs!J18-Outputs!$H$18","v":0},{"$f":"Outputs!#REF!-Outputs!$H$18","v":{"$error":"#REF!"}},{"$f":"Outputs!L18-Outputs!$H$18","v":0},{"$f":"Outputs!M18-Outputs!$H$18","v":0}]
[null,null,null,{"$f":"AGI_Label_MUT","v":"Full Median U-Turn (MUT)"},{"$f":"Outputs!C18-Outputs!$I$18","v":0},{"$f":"Outputs!D18-Outputs!$I$18","v":0},{"$f":"Outputs!E18-Outputs!$I$18","v":0},{"$f":"Outputs!F18-Outputs!$I$18","v":0},{"$f":"Outputs!H18-Outputs!$I$18","v":0},{"$f":"Outputs!I18-Outputs!$I$18","v":0},{"$f":"Outputs!J18-Outputs!$I$18","v":0},{"$f":"Outputs!#REF!-Outputs!$I$18","v":{"$error":"#REF!"}},{"$f":"Outputs!L18-Outputs!$I$18","v":0},{"$f":"Outputs!M18-Outputs!$I$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"Signalized Restricted Crossing U-Turn (RCUT)"},{"$f":"Outputs!C18-Outputs!$J$18","v":0},{"$f":"Outputs!D18-Outputs!$J$18","v":0},{"$f":"Outputs!E18-Outputs!$J$18","v":0},{"$f":"Outputs!F18-Outputs!$J$18","v":0},{"$f":"Outputs!H18-Outputs!$J$18","v":0},{"$f":"Outputs!I18-Outputs!$J$18","v":0},{"$f":"Outputs!J18-Outputs!$J$18","v":0},{"$f":"Outputs!#REF!-Outputs!$J$18","v":{"$error":"#REF!"}},{"$f":"Outputs!L18-Outputs!$J$18","v":0},{"$f":"Outputs!M18-Outputs!$J$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},{"$f":"Outputs!C18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!D18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!E18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!F18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!H18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!I18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!J18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!#REF!-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!L18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!M18-Outputs!#REF!","v":{"$error":"#REF!"}}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"--"},{"$f":"Outputs!C18-Outputs!$L$18","v":0},{"$f":"Outputs!D18-Outputs!$L$18","v":0},{"$f":"Outputs!E18-Outputs!$L$18","v":0},{"$f":"Outputs!F18-Outputs!$L$18","v":0},{"$f":"Outputs!H18-Outputs!$L$18","v":0},{"$f":"Outputs!I18-Outputs!$L$18","v":0},{"$f":"Outputs!J18-Outputs!$L$18","v":0},{"$f":"Outputs!#REF!-Outputs!$L$18","v":{"$error":"#REF!"}},{"$f":"Outputs!L18-Outputs!$L$18","v":0},{"$f":"Outputs!M18-Outputs!$L$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle_FF,\"--\")","v":"--"},{"$f":"Outputs!C18-Outputs!$M$18","v":0},{"$f":"Outputs!D18-Outputs!$M$18","v":0},{"$f":"Outputs!E18-Outputs!$M$18","v":0},{"$f":"Outputs!F18-Outputs!$M$18","v":0},{"$f":"Outputs!H18-Outputs!$M$18","v":0},{"$f":"Outputs!I18-Outputs!$M$18","v":0},{"$f":"Outputs!J18-Outputs!$M$18","v":0},{"$f":"Outputs!#REF!-Outputs!$M$18","v":{"$error":"#REF!"}},{"$f":"Outputs!L18-Outputs!$M$18","v":0},{"$f":"Outputs!M18-Outputs!$M$18","v":0}]
[]
[]
[null,null,null,"Costs",{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"Minor Road Stop Control"},{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"All Way Stop Control"},{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt2,\"--\")","v":"2-Lane Roundabout"},{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Partial Displaced Left Turn (PDLT)"},{"$f":"AGI_Label_MUT","v":"Full Median U-Turn (MUT)"},{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"Signalized Restricted Crossing U-Turn (RCUT)"},{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle_FF,\"--\")","v":"--"}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"Minor Road Stop Control"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!J16:J17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!K16:K18)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!M16:M17)-SUM(Outputs!$C$16:$C$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"All Way Stop Control"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!J16:J17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!K16:K18)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!M16:M17)-SUM(Outputs!$D$16:$D$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!J16:J17)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!K16:K18)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!M16:M17)-SUM(Outputs!$E$16:$E$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt2,\"--\")","v":"2-Lane Roundabout"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!J16:J17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!K16:K18)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!M16:M17)-SUM(Outputs!$F$16:$F$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Partial Displaced Left Turn (PDLT)"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!J16:J17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!K16:K18)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!M16:M17)-SUM(Outputs!$H$16:$H$17)","v":0}]
[null,null,null,{"$f":"AGI_Label_MUT","v":"Full Median U-Turn (MUT)"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!J16:J17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!K16:K18)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!M16:M17)-SUM(Outputs!$I$16:$I$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"Signalized Restricted Crossing U-Turn (RCUT)"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$J$16:$J$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$J$16:$J$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$J$16:$J$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$J$16:$J$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$J$16:$J$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$J$16:$J$17)","v":0},{"$f":"SUM(Outputs!J16:J17)-SUM(Outputs!$J$16:$J$17)","v":0},{"$f":"SUM(Outputs!K16:K18)-SUM(Outputs!$J$16:$J$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$J$16:$J$17)","v":0},{"$f":"SUM(Outputs!M16:M17)-SUM(Outputs!$J$16:$J$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$K$16:$K$18)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$K$16:$K$18)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$K$16:$K$18)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$K$16:$K$18)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$K$16:$K$18)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$K$16:$K$18)","v":0},{"$f":"SUM(Outputs!J16:J17)-SUM(Outputs!$K$16:$K$18)","v":0},{"$f":"SUM(Outputs!K16:K18)-SUM(Outputs!$K$16:$K$18)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$K$16:$K$18)","v":0},{"$f":"SUM(Outputs!M16:M17)-SUM(Outputs!$K$16:$K$18)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"--"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!J16:J17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!K16:K18)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!M16:M17)-SUM(Outputs!$L$16:$L$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle_FF,\"--\")","v":"--"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$M$16:$M$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$M$16:$M$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$M$16:$M$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$M$16:$M$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$M$16:$M$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$M$16:$M$17)","v":0},{"$f":"SUM(Outputs!J16:J17)-SUM(Outputs!$M$16:$M$17)","v":0},{"$f":"SUM(Outputs!K16:K18)-SUM(Outputs!$M$16:$M$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$M$16:$M$17)","v":0},{"$f":"SUM(Outputs!M16:M17)-SUM(Outputs!$M$16:$M$17)","v":0}]
[]
[]
[null,null,null,"Safety",{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"Minor Road Stop Control"},{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"All Way Stop Control"},{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt2,\"--\")","v":"2-Lane Roundabout"},{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Partial Displaced Left Turn (PDLT)"},{"$f":"AGI_Label_MUT","v":"Full Median U-Turn (MUT)"},{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"Signalized Restricted Crossing U-Turn (RCUT)"},{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"--"},{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle_FF,\"--\")","v":"--"}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"Minor Road Stop Control"},{"$f":"Outputs!C26-Outputs!$C$26","v":0},{"$f":"Outputs!D26-Outputs!$C$26","v":0},{"$f":"Outputs!E26-Outputs!$C$26","v":0},{"$f":"Outputs!F26-Outputs!$C$26","v":0},{"$f":"Outputs!H26-Outputs!$C$26","v":0},{"$f":"Outputs!I26-Outputs!$C$26","v":0},{"$f":"Outputs!J26-Outputs!$C$26","v":0},{"$f":"Outputs!K26-Outputs!$C$26","v":0},{"$f":"Outputs!L26-Outputs!$C$26","v":0},{"$f":"Outputs!M26-Outputs!$C$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"All Way Stop Control"},{"$f":"Outputs!C26-Outputs!$D$26","v":0},{"$f":"Outputs!D26-Outputs!$D$26","v":0},{"$f":"Outputs!E26-Outputs!$D$26","v":0},{"$f":"Outputs!F26-Outputs!$D$26","v":0},{"$f":"Outputs!H26-Outputs!$D$26","v":0},{"$f":"Outputs!I26-Outputs!$D$26","v":0},{"$f":"Outputs!J26-Outputs!$D$26","v":0},{"$f":"Outputs!K26-Outputs!$D$26","v":0},{"$f":"Outputs!L26-Outputs!$D$26","v":0},{"$f":"Outputs!M26-Outputs!$D$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"Outputs!C26-Outputs!$E$26","v":0},{"$f":"Outputs!D26-Outputs!$E$26","v":0},{"$f":"Outputs!E26-Outputs!$E$26","v":0},{"$f":"Outputs!F26-Outputs!$E$26","v":0},{"$f":"Outputs!H26-Outputs!$E$26","v":0},{"$f":"Outputs!I26-Outputs!$E$26","v":0},{"$f":"Outputs!J26-Outputs!$E$26","v":0},{"$f":"Outputs!K26-Outputs!$E$26","v":0},{"$f":"Outputs!L26-Outputs!$E$26","v":0},{"$f":"Outputs!M26-Outputs!$E$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt2,\"--\")","v":"2-Lane Roundabout"},{"$f":"Outputs!C26-Outputs!$F$26","v":0},{"$f":"Outputs!D26-Outputs!$F$26","v":0},{"$f":"Outputs!E26-Outputs!$F$26","v":0},{"$f":"Outputs!F26-Outputs!$F$26","v":0},{"$f":"Outputs!H26-Outputs!$F$26","v":0},{"$f":"Outputs!I26-Outputs!$F$26","v":0},{"$f":"Outputs!J26-Outputs!$F$26","v":0},{"$f":"Outputs!K26-Outputs!$F$26","v":0},{"$f":"Outputs!L26-Outputs!$F$26","v":0},{"$f":"Outputs!M26-Outputs!$F$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Partial Displaced Left Turn (PDLT)"},{"$f":"Outputs!C26-Outputs!$H$26","v":0},{"$f":"Outputs!D26-Outputs!$H$26","v":0},{"$f":"Outputs!E26-Outputs!$H$26","v":0},{"$f":"Outputs!F26-Outputs!$H$26","v":0},{"$f":"Outputs!H26-Outputs!$H$26","v":0},{"$f":"Outputs!I26-Outputs!$H$26","v":0},{"$f":"Outputs!J26-Outputs!$H$26","v":0},{"$f":"Outputs!K26-Outputs!$H$26","v":0},{"$f":"Outputs!L26-Outputs!$H$26","v":0},{"$f":"Outputs!M26-Outputs!$H$26","v":0}]
[null,null,null,{"$f":"AGI_Label_MUT","v":"Full Median U-Turn (MUT)"},{"$f":"Outputs!C26-Outputs!$I$26","v":0},{"$f":"Outputs!D26-Outputs!$I$26","v":0},{"$f":"Outputs!E26-Outputs!$I$26","v":0},{"$f":"Outputs!F26-Outputs!$I$26","v":0},{"$f":"Outputs!H26-Outputs!$I$26","v":0},{"$f":"Outputs!I26-Outputs!$I$26","v":0},{"$f":"Outputs!J26-Outputs!$I$26","v":0},{"$f":"Outputs!K26-Outputs!$I$26","v":0},{"$f":"Outputs!L26-Outputs!$I$26","v":0},{"$f":"Outputs!M26-Outputs!$I$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"Signalized Restricted Crossing U-Turn (RCUT)"},{"$f":"Outputs!C26-Outputs!$J$26","v":0},{"$f":"Outputs!D26-Outputs!$J$26","v":0},{"$f":"Outputs!E26-Outputs!$J$26","v":0},{"$f":"Outputs!F26-Outputs!$J$26","v":0},{"$f":"Outputs!H26-Outputs!$J$26","v":0},{"$f":"Outputs!I26-Outputs!$J$26","v":0},{"$f":"Outputs!J26-Outputs!$J$26","v":0},{"$f":"Outputs!K26-Outputs!$J$26","v":0},{"$f":"Outputs!L26-Outputs!$J$26","v":0},{"$f":"Outputs!M26-Outputs!$J$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},{"$f":"Outputs!C26-Outputs!$K$26","v":0},{"$f":"Outputs!D26-Outputs!$K$26","v":0},{"$f":"Outputs!E26-Outputs!$K$26","v":0},{"$f":"Outputs!F26-Outputs!$K$26","v":0},{"$f":"Outputs!H26-Outputs!$K$26","v":0},{"$f":"Outputs!I26-Outputs!$K$26","v":0},{"$f":"Outputs!J26-Outputs!$K$26","v":0},{"$f":"Outputs!K26-Outputs!$K$26","v":0},{"$f":"Outputs!L26-Outputs!$K$26","v":0},{"$f":"Outputs!M26-Outputs!$K$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"--"},{"$f":"Outputs!C26-Outputs!$L$26","v":0},{"$f":"Outputs!D26-Outputs!$L$26","v":0},{"$f":"Outputs!E26-Outputs!$L$26","v":0},{"$f":"Outputs!F26-Outputs!$L$26","v":0},{"$f":"Outputs!H26-Outputs!$L$26","v":0},{"$f":"Outputs!I26-Outputs!$L$26","v":0},{"$f":"Outputs!J26-Outputs!$L$26","v":0},{"$f":"Outputs!K26-Outputs!$L$26","v":0},{"$f":"Outputs!L26-Outputs!$L$26","v":0},{"$f":"Outputs!M26-Outputs!$L$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle_FF,\"--\")","v":"--"},{"$f":"Outputs!C26-Outputs!$M$26","v":0},{"$f":"Outputs!D26-Outputs!$M$26","v":0},{"$f":"Outputs!E26-Outputs!$M$26","v":0},{"$f":"Outputs!F26-Outputs!$M$26","v":0},{"$f":"Outputs!H26-Outputs!$M$26","v":0},{"$f":"Outputs!I26-Outputs!$M$26","v":0},{"$f":"Outputs!J26-Outputs!$M$26","v":0},{"$f":"Outputs!K26-Outputs!$M$26","v":0},{"$f":"Outputs!L26-Outputs!$M$26","v":0},{"$f":"Outputs!M26-Outputs!$M$26","v":0}]

{"sheet":"GHG.Costs","index":59,"n_rows":156,"n_cols":7,"rows_kept":156,"cut":false,"hidden":true,"merged":[[2,0,2,4],[11,3,11,5],[17,0,18,0],[17,1,17,2],[17,3,17,4],[17,5,17,6]]}
["Greenhouse Gas Costs"]
[]
["This worksheet is used to provide discounted greenhouse gas costs. The default values in this sheet represent the latest values from the federal government as put forth in Executive Order 12866. Note that the discount rate for greenhouse gases may differ from the discount rate used for other costs in the life cycle cost analysis."]
[]
["GHG costs should be in the same year dollars as the costs in the CostParameters sheet."]
[]
[null,"Exec order 12866","User defined"]
["Year of valuation",2013]
["CPI for year of valuation",233.548]
[{"$f":"\"CPI for base year: \" &BaseYear","v":"CPI for base year: --"},236.38399999999999]
["Annual growth rate",1.8869748890093963E-2]
["Discount rate",0.03,null,"Greenhouse gases are discounted separately because a different discount rate may be used"]
[]
[]
[]
[]
[]
["Year","Spot costs in dollars \n(from agency source)",null,{"$f":"\"Discount factor for base year: \"&BaseYear","v":"Discount factor for base year: --"},null,{"$f":"\"Discounted cost to base year: \"&BaseYear&\" in \" & BaseYear&\"$\"","v":"Discounted cost to base year: -- in --$"}]
[null,"Exec order 12866",{"$f":"C7","v":"User defined"},"Exec order 12866",{"$f":"C19","v":"User defined"},"Exec order 12866",{"$f":"C19","v":"User defined"}]
[2014,40,null,{"$f":"(1+B$12)^($A20-BaseYear)","v":{"$error":"#VALUE!"}},null,{"$f":"B20*D20*($B$10/B$9)","v":{"$error":"#VALUE!"}}]
[{"$f":"A20+1","v":2015},42,null,{"$f":"D20/(1+B$12)","v":{"$error":"#VALUE!"}},{"$f":"IF($C$9=\"\",\"\",E20/(1+C$12))","v":""},{"$f":"B21*D21*($B$10/B$9)","v":{"$error":"#VALUE!"}}]
[{"$f":"A21+1","v":2016},43,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2017,44,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2018,45,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2019,46,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2020,47,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2021,48,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2022,49,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2023,50,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2024,51,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2025,53,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2026,53,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2027,54,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2028,55,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2029,56,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2030,57,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2031,58,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2032,59,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2033,60,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2034,61,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2035,62,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2036,63,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2037,65,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2038,66,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2039,67,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2040,68,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2041,69,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2042,70,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2043,70,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2044,71,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2045,72,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2046,73,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2047,74,null,{"$f":"D52/(1+B$12)","v":{"$error":"#VALUE!"}},{"$f":"IF($C$9=\"\",\"\",E52/(1+C$12))","v":""},{"$error":"#VALUE!"}]
[2048,76,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2049,77,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2050,78,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2051,{"$f":"B56*(1+$B$11)","v":79.47184041342733},null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2052,{"$f":"B57*(1+$B$11)","v":80.97145408586232},null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2053,82.499365091728308,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2054,84.056107394601398,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2055,85.642225033816302,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2056,87.258272314593341,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2057,88.904814001753152,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2058,90.582425517086747,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2059,92.291693140449809,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2060,94.033214214651707,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2061,95.8075973542106,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2062,97.61546265804779,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2063,99.4574419261955,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2064,101.33417888059391,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2065,103.24632939005458,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2066,105.19456169946884,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2067,107.1795566633413,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2068,109.20200798373016,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2069,111.26262245267718,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2070,113.36212019921253,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2071,115.50123494102031,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2072,117.68071424085312,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2073,119.90131976778493,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2074,122.16382756339388,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2075,124.46902831296786,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2076,126.81772762182756,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2077,129.21074629686379,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2078,131.64892063338723,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2079,134.13310270739117,null,{"$f":"D84/(1+B$12)","v":{"$error":"#VALUE!"}},{"$f":"IF($C$9=\"\",\"\",E84/(1+C$12))","v":""},{"$f":"B85*D85*($B$10/B$9)","v":{"$error":"#VALUE!"}}]
[{"$f":"A85+1","v":2080},136.66416067332884,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2081,139.24297906751002,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2082,141.87045911722254,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2083,144.54751905568688,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2084,147.27509444295376,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2085,150.05413849285716,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2086,152.88562240613675,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2087,155.77053570984626,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2088,158.70988660316647,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2089,161.70470230974351,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2090,164.75602943667576,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2091,167.86493434027477,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2092,171.03250349872786,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2093,174.25984389179297,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2094,177.54808338765807,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2095,180.89837113710064,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2096,184.31187797508474,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2097,187.78979682993622,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2098,191.3333431402389,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2099,194.94375527959738,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2100,198.62229498941531,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2101,202.37024781983973,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2102,206.18892357902618,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2103,210.07965679088119,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2104,214.04380716144223,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2105,218.08276005405835,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2106,222.19792697353705,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2107,226.39074605942713,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2108,230.66268258860956,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2109,235.01522948737207,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2110,239.44990785314658,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2111,243.96826748609161,null,{"$f":"D116/(1+B$12)","v":{"$error":"#VALUE!"}},{"$f":"IF($C$9=\"\",\"\",E116/(1+C$12))","v":""},{"$error":"#VALUE!"}]
[2112,248.57188743070543,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2113,253.26237652765954,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2114,258.04137397604489,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2115,262.91054990622769,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2116,{"$f":"B121*(1+$B$11)","v":267.8716059635147},null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2117,272.9262759028324,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2118,278.07632619462737,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2119,283.32355664219983,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2120,288.66980101068646,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2121,294.11692766791151,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2122,299.66684023733092,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2123,305.32147826329725,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2124,311.08281788887797,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2125,316.95287254646394,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2126,322.93369366140968,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2127,329.02737136895098,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2128,335.23603524465079,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2129,341.56185504862805,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2130,348.00704148383033,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2131,354.5738469686147,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2132,361.26456642390707,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2133,368.08153807521489,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2134,375.02714426977377,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2135,382.10381230911344,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2136,389.31401529733398,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2137,396.66027300538889,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2138,404.14515275167668,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2139,411.77127029924947,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2140,419.54129076995133,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2141,427.45792957580619,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2142,435.52395336798111,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2143,443.7421810036559,null,{"$f":"D148/(1+B$12)","v":{"$error":"#VALUE!"}},{"$f":"IF($C$9=\"\",\"\",E148/(1+C$12))","v":""},{"$f":"B149*D149*($B$10/B$9)","v":{"$error":"#VALUE!"}}]
[{"$f":"A149+1","v":2144},452.1154845311375,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2145,460.64679019356322,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2146,469.33907945154357,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2147,478.19539002510203,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2148,487.21881695527622,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2149,496.41251368575092,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]
[2150,505.7796931649014,null,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"}]

{"sheet":"NameDefinitionsForMacros","index":60,"n_rows":271,"n_cols":5,"rows_kept":271,"cut":false,"hidden":true,"merged":[]}
["Name references for macros",null,null,null,"VBA declaration"]
[null,null,null,null,"Public Const Name_xxx = \"xxx\""]
[]
[null,null,null,null,{"$f":"IF(AND(ISBLANK(A4),NOT(ISBLANK(A5))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A4)),\"'  ** \"&A4,IF(NOT(ISBLANK(B4)),\"'      -- \"&B4,IF(NOT(ISBLANK(C4)),SUBSTITUTE($E$2,\"xxx\",C4),\"\"))))","v":"'****************************************************************************************************"}]
["Worksheet entry names",null,null,null,{"$f":"IF(AND(ISBLANK(A5),NOT(ISBLANK(A6))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A5)),\"'  ** \"&A5,IF(NOT(ISBLANK(B5)),\"'      -- \"&B5,IF(NOT(ISBLANK(C5)),SUBSTITUTE($E$2,\"xxx\",C5),\"\"))))","v":"'  ** Worksheet entry names"}]
[null,"Worksheet names",null,null,"'      -- Worksheet names"]
[null,null,"AlternativesWorksheetName",{"$f":"WorksheetNameFromCellAddress(CELL(\"address\",Alternatives_MasterList!A1))","v":"Alternatives_MasterList"},"Public Const Name_AlternativesWorksheetName = \"AlternativesWorksheetName\""]
[null,null,"BaseCaseWorksheetName",{"$f":"WorksheetNameFromCellAddress(CELL(\"address\",BaseCase!A1))","v":"BaseCase"},"Public Const Name_BaseCaseWorksheetName = \"BaseCaseWorksheetName\""]
[null,null,"BaseAlternativeNumber",0,"Public Const Name_BaseAlternativeNumber = \"BaseAlternativeNumber\""]
[null,null,"AlternativeWorksheetNameBase","Alternative_","Public Const Name_AlternativeWorksheetNameBase = \"AlternativeWorksheetNameBase\""]
[null,null,"AlternativeDesignation","Alternative","Public Const Name_AlternativeDesignation = \"AlternativeDesignation\""]
[null,null,"DemandParametersWorksheetName",{"$f":"WorksheetNameFromCellAddress(CELL(\"address\",DemandParameters!A1))","v":"DemandParameters"},"Public Const Name_DemandParametersWorksheetName = \"DemandParametersWorksheetName\""]
[null,null,"OutputsWorksheetName",{"$f":"MID(CELL(\"address\",Outputs!A1),FIND(\"]\",CELL(\"address\",Outputs!A1))+1,FIND(\"!\",CELL(\"address\",Outputs!A1))-FIND(\"]\",CELL(\"address\",Outputs!A1))-1)","v":"Outputs'"},"Public Const Name_OutputsWorksheetName = \"OutputsWorksheetName\""]
[null,null,"DemandProfilesWorksheetName","DemandProfiles","Public Const Name_DemandProfilesWorksheetName = \"DemandProfilesWorksheetName\""]
[null,null,null,null,""]
[null,"Entries in Alternatives Master sheet",null,null,"'      -- Entries in Alternatives Master sheet"]
[null,null,"Alternatives_DefaultAlternativeShortName","(Enter short name here)","Public Const Name_Alternatives_DefaultAlternativeShortName = \"Alternatives_DefaultAlternativeShortName\""]
[null,null,"Alternatives_DefaultAlternativeDescription","(Enter description of alternative here)","Public Const Name_Alternatives_DefaultAlternativeDescription = \"Alternatives_DefaultAlternativeDescription\""]
[null,null,null,null,""]
[null,"Prompts in user inputs sheet",null,null,"'      -- Prompts in user inputs sheet"]
[null,null,"DefinedAlternative_Prompt_AlternativeShortName","(Please enter short name for alternative on Alternatives worksheet)","Public Const Name_DefinedAlternative_Prompt_AlternativeShortName = \"DefinedAlternative_Prompt_AlternativeShortName\""]
[null,null,"DefinedAlternative_Prompt_AlternativeDescription","(Please enter description of alternative on Alternatives worksheet)","Public Const Name_DefinedAlternative_Prompt_AlternativeDescription = \"DefinedAlternative_Prompt_AlternativeDescription\""]
[null,null,"DefinedAlternative_Prompt_Year","(Year?)","Public Const Name_DefinedAlternative_Prompt_Year = \"DefinedAlternative_Prompt_Year\""]
[null,null,null,null,""]
[null,"Crash categories",null,null,"'      -- Crash categories"]
[null,null,"CrashCategoryLabel_KABCO","KABCO","Public Const Name_CrashCategoryLabel_KABCO = \"CrashCategoryLabel_KABCO\""]
[null,null,"CrashCategoryLabel_FatalInjuryPDO","Fatality, injury, PDO","Public Const Name_CrashCategoryLabel_FatalInjuryPDO = \"CrashCategoryLabel_FatalInjuryPDO\""]
[null,null,"CrashCategoryLabel_TotalCrashes","Total crashes","Public Const Name_CrashCategoryLabel_TotalCrashes = \"CrashCategoryLabel_TotalCrashes\""]
[null,null,"CrashCategoryLabel_UserDefined","User defined categories","Public Const Name_CrashCategoryLabel_UserDefined = \"CrashCategoryLabel_UserDefined\""]
[null,null,null,null,""]
[null,"Crash types",null,null,"'      -- Crash types"]
[null,null,"CrashTypeLabel_K_Fatality","K - Fatality Crashes","Public Const Name_CrashTypeLabel_K_Fatality = \"CrashTypeLabel_K_Fatality\""]
[null,null,"CrashTypeLabel_A_SevereInjury","A - Severe Injury Crashes","Public Const Name_CrashTypeLabel_A_SevereInjury = \"CrashTypeLabel_A_SevereInjury\""]
[null,null,"CrashTypeLabel_B_ModerateInjury","B - Moderate Injury Crashes","Public Const Name_CrashTypeLabel_B_ModerateInjury = \"CrashTypeLabel_B_ModerateInjury\""]
[null,null,"CrashTypeLabel_C_MinorInjury","C - Minor Injury Crashes","Public Const Name_CrashTypeLabel_C_MinorInjury = \"CrashTypeLabel_C_MinorInjury\""]
[null,null,"CrashTypeLabel_O_NoInjury","O - No Injury Crashes","Public Const Name_CrashTypeLabel_O_NoInjury = \"CrashTypeLabel_O_NoInjury\""]
[null,null,"CrashTypeLabel_Fatality","Fatality Crashes","Public Const Name_CrashTypeLabel_Fatality = \"CrashTypeLabel_Fatality\""]
[null,null,"CrashTypeLabel_Injury","Injury Crashes","Public Const Name_CrashTypeLabel_Injury = \"CrashTypeLabel_Injury\""]
[null,null,"CrashTypeLabel_PDO","Property Damage Only Crashes","Public Const Name_CrashTypeLabel_PDO = \"CrashTypeLabel_PDO\""]
[null,null,"CrashTypeLabel_TotalCrashes","Total Crashes","Public Const Name_CrashTypeLabel_TotalCrashes = \"CrashTypeLabel_TotalCrashes\""]
[null,null,"Prompt_CrashType_UserDefined","(Enter user defined categories)",{"$f":"IF(AND(ISBLANK(A41),NOT(ISBLANK(A44))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A41)),\"'  ** \"&A41,IF(NOT(ISBLANK(B41)),\"'      -- \"&B41,IF(NOT(ISBLANK(C41)),SUBSTITUTE($E$2,\"xxx\",C41),\"\"))))","v":"Public Const Name_Prompt_CrashType_UserDefined = \"Prompt_CrashType_UserDefined\""}]
[null,null,"CrashTypeLabel_KABC","Fatal & Injury Crashes"]
[]
[null,null,null,null,"'****************************************************************************************************"]
["Criteria pollutants",null,null,null,"'  ** Criteria pollutants"]
[null,null,"CriteriaPollutantCategoryLabel_FederalMethod","Federal Method (Exec. Order 12866)","Public Const Name_CriteriaPollutantCategoryLabel_FederalMethod = \"CriteriaPollutantCategoryLabel_FederalMethod\""]
[null,null,"CriteriaPollutantCategoryLabel_CriteriaPollutantsByType","Criteria pollutants by type","Public Const Name_CriteriaPollutantCategoryLabel_CriteriaPollutantsByType = \"CriteriaPollutantCategoryLabel_CriteriaPollutantsByType\""]
[null,null,"CriteriaPollutantCategoryLabel_UserDefined","User defined categories","Public Const Name_CriteriaPollutantCategoryLabel_UserDefined = \"CriteriaPollutantCategoryLabel_UserDefined\""]
[null,null,"CriteriaPollutantType_TotalCriteriaPollutants","Total criteria pollutants","Public Const Name_CriteriaPollutantType_TotalCriteriaPollutants = \"CriteriaPollutantType_TotalCriteriaPollutants\""]
[null,null,"CriteriaPollutantType_CO","CO","Public Const Name_CriteriaPollutantType_CO = \"CriteriaPollutantType_CO\""]
[null,null,"CriteriaPollutantType_NOx","NOx","Public Const Name_CriteriaPollutantType_NOx = \"CriteriaPollutantType_NOx\""]
[null,null,"CriteriaPollutantType_HC","HC","Public Const Name_CriteriaPollutantType_HC = \"CriteriaPollutantType_HC\""]
[null,null,"CriteriaPollutantType_O3","O3","Public Const Name_CriteriaPollutantType_O3 = \"CriteriaPollutantType_O3\""]
[null,null,"CriteriaPollutantType_PM10","PM 10","Public Const Name_CriteriaPollutantType_PM10 = \"CriteriaPollutantType_PM10\""]
[null,null,"CriteriaPollutantType_PM2_5","PM 2.5","Public Const Name_CriteriaPollutantType_PM2_5 = \"CriteriaPollutantType_PM2_5\""]
[null,null,"Prompt_CriteriaPollutantCategory_UserDefined","(Enter user defined categories)","Public Const Name_Prompt_CriteriaPollutantCategory_UserDefined = \"Prompt_CriteriaPollutantCategory_UserDefined\""]
[null,null,null,null,""]
[null,null,null,null,"'****************************************************************************************************"]
["Alternatives worksheet",null,null,null,"'  ** Alternatives worksheet"]
[null,"Base alternative reference",null,null,"'      -- Base alternative reference"]
[null,null,"Alternatives_BaseAlternativeBegin_Row",{"$f":"CELL(\"row\",Alternatives_MasterList!A35)","v":35},"Public Const Name_Alternatives_BaseAlternativeBegin_Row = \"Alternatives_BaseAlternativeBegin_Row\""]
[null,null,"Alternatives_BaseAlternativeEnd_Row",{"$f":"CELL(\"row\",Alternatives_MasterList!K35)","v":35},"Public Const Name_Alternatives_BaseAlternativeEnd_Row = \"Alternatives_BaseAlternativeEnd_Row\""]
[null,null,"Alternatives_BaseAlternativeBegin_Column",{"$f":"CELL(\"col\",Alternatives_MasterList!A35)","v":1},"Public Const Name_Alternatives_BaseAlternativeBegin_Column = \"Alternatives_BaseAlternativeBegin_Column\""]
[null,null,"Alternatives_BaseAlternativeEnd_Column",{"$f":"CELL(\"col\",Alternatives_MasterList!K35)","v":11},"Public Const Name_Alternatives_BaseAlternativeEnd_Column = \"Alternatives_BaseAlternativeEnd_Column\""]
[null,"Alternative information",null,null,"'      -- Alternative information"]
[null,null,"Alternatives_AlternativeNumber_Column",{"$f":"CELL(\"col\",Alternatives_MasterList!A35)","v":1},"Public Const Name_Alternatives_AlternativeNumber_Column = \"Alternatives_AlternativeNumber_Column\""]
[null,null,"Alternatives_AlternativeShortName_Column",{"$f":"CELL(\"col\",Alternatives_MasterList!C35)","v":3},"Public Const Name_Alternatives_AlternativeShortName_Column = \"Alternatives_AlternativeShortName_Column\""]
[null,null,"Alternatives_AlternativeDescription_Column",{"$f":"CELL(\"col\",Alternatives_MasterList!D35)","v":4},"Public Const Name_Alternatives_AlternativeDescription_Column = \"Alternatives_AlternativeDescription_Column\""]
[null,null,"Alternatives_AlternativeNotesColumn",{"$f":"CELL(\"col\",Alternatives_MasterList!K35)","v":11},"Public Const Name_Alternatives_AlternativeNotesColumn = \"Alternatives_AlternativeNotesColumn\""]
[null,null,null,null,""]
[null,null,null,null,{"$f":"IF(AND(ISBLANK(A71),NOT(ISBLANK(A72))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A71)),\"'  ** \"&A71,IF(NOT(ISBLANK(B71)),\"'      -- \"&B71,IF(NOT(ISBLANK(C71)),SUBSTITUTE($E$2,\"xxx\",C71),\"\"))))","v":""}]
[null,null,null,null,"'****************************************************************************************************"]
["Defined alternative (specific alternative)",null,null,null,"'  ** Defined alternative (specific alternative)"]
[null,"Alternative information",null,null,"'      -- Alternative information"]
[null,null,"DefinedAlternative_ShortName_Row",{"$f":"CELL(\"row\",BaseCase!B1)","v":1},"Public Const Name_DefinedAlternative_ShortName_Row = \"DefinedAlternative_ShortName_Row\""]
[null,null,"DefinedAlternative_ShortName_Column",{"$f":"CELL(\"col\",BaseCase!A1)","v":1},"Public Const Name_DefinedAlternative_ShortName_Column = \"DefinedAlternative_ShortName_Column\""]
[null,null,"DefinedAlternative_AlternativeDescription_Row",{"$f":"CELL(\"row\",BaseCase!B3)","v":3},"Public Const Name_DefinedAlternative_AlternativeDescription_Row = \"DefinedAlternative_AlternativeDescription_Row\""]
[null,null,"DefinedAlternative_AlternativeDescription_Column",{"$f":"CELL(\"col\",BaseCase!B3)","v":2},"Public Const Name_DefinedAlternative_AlternativeDescription_Column = \"DefinedAlternative_AlternativeDescription_Column\""]
[null,null,null,null,""]
[null,"User defined years",null,null,"'      -- User defined years"]
[null,null,"DefinedAlternative_YearSpecification_Column",{"$f":"CELL(\"col\",BaseCase!C5)","v":3},"Public Const Name_DefinedAlternative_YearSpecification_Column = \"DefinedAlternative_YearSpecification_Column\""]
[null,null,"DefinedAlternative_Year_BeginPlanningConstruction_Row",6,"Public Const Name_DefinedAlternative_Year_BeginPlanningConstruction_Row = \"DefinedAlternative_Year_BeginPlanningConstruction_Row\""]
[null,null,"DefinedAlternative_Year_Opening_Row",{"$f":"CELL(\"row\",BaseCase!C6)","v":6},"Public Const Name_DefinedAlternative_Year_Opening_Row = \"DefinedAlternative_Year_Opening_Row\""]
[null,null,"DefinedAlternative_Year_Interim_First_Row",{"$f":"CELL(\"row\",BaseCase!C7)","v":7},"Public Const Name_DefinedAlternative_Year_Interim_First_Row = \"DefinedAlternative_Year_Interim_First_Row\""]
[null,null,"DefinedAlternative_Year_Interim_Last_Row",{"$f":"CELL(\"row\",BaseCase!C9)","v":9},"Public Const Name_DefinedAlternative_Year_Interim_Last_Row = \"DefinedAlternative_Year_Interim_Last_Row\""]
[null,null,"DefinedAlternative_Year_End_Row",{"$f":"CELL(\"row\",BaseCase!C10)","v":10},"Public Const Name_DefinedAlternative_Year_End_Row = \"DefinedAlternative_Year_End_Row\""]
[null,null,"DefinedAlternative_InterimYearWarning_Row",{"$f":"CELL(\"row\",BaseCase!H7)","v":7},"Public Const Name_DefinedAlternative_InterimYearWarning_Row = \"DefinedAlternative_InterimYearWarning_Row\""]
[null,null,"DefinedAlternative_InterimYearWarning_Column",{"$f":"CELL(\"col\",BaseCase!H7)","v":8},"Public Const Name_DefinedAlternative_InterimYearWarning_Column = \"DefinedAlternative_InterimYearWarning_Column\""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,"Planning & construction costs",null,null,"'      -- Planning & construction costs"]
[null,null,"DefinedAlternative_OtherPlanningConstructionCosts_Prompt","(Other planning & construction costs)","Public Const Name_DefinedAlternative_OtherPlanningConstructionCosts_Prompt = \"DefinedAlternative_OtherPlanningConstructionCosts_Prompt\""]
[null,null,"DefinedAlternative_OtherPlanningConstructionCosts_Labels_BeginRow",{"$f":"CELL(\"row\",BaseCase!A21)","v":21},"Public Const Name_DefinedAlternative_OtherPlanningConstructionCosts_Labels_BeginRow = \"DefinedAlternative_OtherPlanningConstructionCosts_Labels_BeginRow\""]
[null,null,"DefinedAlternative_OtherPlanningConstructionCosts_Labels_BeginColumn",{"$f":"CELL(\"col\",BaseCase!A21)","v":1},"Public Const Name_DefinedAlternative_OtherPlanningConstructionCosts_Labels_BeginColumn = \"DefinedAlternative_OtherPlanningConstructionCosts_Labels_BeginColumn\""]
[null,null,"DefinedAlternative_OtherPlanningConstructionCosts_Labels_EndRow",{"$f":"CELL(\"row\",BaseCase!A30)","v":30},"Public Const Name_DefinedAlternative_OtherPlanningConstructionCosts_Labels_EndRow = \"DefinedAlternative_OtherPlanningConstructionCosts_Labels_EndRow\""]
[null,null,"DefinedAlternative_OtherPlanningConstructionCosts_Labels_EndColumn",{"$f":"CELL(\"col\",BaseCase!A30)","v":1},"Public Const Name_DefinedAlternative_OtherPlanningConstructionCosts_Labels_EndColumn = \"DefinedAlternative_OtherPlanningConstructionCosts_Labels_EndColumn\""]
[null,null,"DefinedAlternative_PlanningConstructionCosts_Values_BeginRow",{"$f":"CELL(\"row\",BaseCase!C14)","v":14},"Public Const Name_DefinedAlternative_PlanningConstructionCosts_Values_BeginRow = \"DefinedAlternative_PlanningConstructionCosts_Values_BeginRow\""]
[null,null,"DefinedAlternative_PlanningConstructionCosts_Values_BeginColumn",{"$f":"CELL(\"col\",BaseCase!C14)","v":3},"Public Const Name_DefinedAlternative_PlanningConstructionCosts_Values_BeginColumn = \"DefinedAlternative_PlanningConstructionCosts_Values_BeginColumn\""]
[null,null,"DefinedAlternative_PlanningConstructionCosts_Values_EndRow",{"$f":"CELL(\"row\",BaseCase!H30)","v":30},"Public Const Name_DefinedAlternative_PlanningConstructionCosts_Values_EndRow = \"DefinedAlternative_PlanningConstructionCosts_Values_EndRow\""]
[null,null,"DefinedAlternative_PlanningConstructionCosts_Values_EndColumn",{"$f":"CELL(\"col\",BaseCase!H30)","v":8},"Public Const Name_DefinedAlternative_PlanningConstructionCosts_Values_EndColumn = \"DefinedAlternative_PlanningConstructionCosts_Values_EndColumn\""]
[null,null,null,null,""]
[null,"Post opening costs",null,null,"'      -- Post opening costs"]
[null,null,"DefinedAlternative_OtherOMCosts_Prompt","(Other O&M costs)","Public Const Name_DefinedAlternative_OtherOMCosts_Prompt = \"DefinedAlternative_OtherOMCosts_Prompt\""]
[null,null,"DefinedAlternative_OtherOMCosts_Labels_BeginRow",{"$f":"CELL(\"row\",BaseCase!A37)","v":37},"Public Const Name_DefinedAlternative_OtherOMCosts_Labels_BeginRow = \"DefinedAlternative_OtherOMCosts_Labels_BeginRow\""]
[null,null,"DefinedAlternative_OtherOMCosts_Labels_BeginColumn",{"$f":"CELL(\"col\",BaseCase!A37)","v":1},"Public Const Name_DefinedAlternative_OtherOMCosts_Labels_BeginColumn = \"DefinedAlternative_OtherOMCosts_Labels_BeginColumn\""]
[null,null,"DefinedAlternative_OtherOMCosts_Labels_EndRow",{"$f":"CELL(\"row\",BaseCase!A46)","v":46},"Public Const Name_DefinedAlternative_OtherOMCosts_Labels_EndRow = \"DefinedAlternative_OtherOMCosts_Labels_EndRow\""]
[null,null,"DefinedAlternative_OtherOMCosts_Labels_EndColumn",{"$f":"CELL(\"col\",BaseCase!A46)","v":1},"Public Const Name_DefinedAlternative_OtherOMCosts_Labels_EndColumn = \"DefinedAlternative_OtherOMCosts_Labels_EndColumn\""]
[null,null,"DefinedAlternative_OMCosts_Values_BeginRow",{"$f":"CELL(\"row\",BaseCase!C33)","v":33},"Public Const Name_DefinedAlternative_OMCosts_Values_BeginRow = \"DefinedAlternative_OMCosts_Values_BeginRow\""]
[null,null,"DefinedAlternative_OMCosts_Values_BeginColumn",{"$f":"CELL(\"col\",BaseCase!C33)","v":3},"Public Const Name_DefinedAlternative_OMCosts_Values_BeginColumn = \"DefinedAlternative_OMCosts_Values_BeginColumn\""]
[null,null,"DefinedAlternative_OMCosts_Values_EndRow",{"$f":"CELL(\"row\",BaseCase!F46)","v":46},"Public Const Name_DefinedAlternative_OMCosts_Values_EndRow = \"DefinedAlternative_OMCosts_Values_EndRow\""]
[null,null,"DefinedAlternative_OMCosts_Values_EndColumn",{"$f":"CELL(\"col\",BaseCase!F46)","v":6},"Public Const Name_DefinedAlternative_OMCosts_Values_EndColumn = \"DefinedAlternative_OMCosts_Values_EndColumn\""]
[null,null,null,null,""]
[null,"Demand & travel time - user inputs",null,null,"'      -- Demand & travel time - user inputs"]
[null,null,"DefinedAlternative_UserInput_DemandTravelTime_BeginRow",{"$f":"CELL(\"row\",BaseCase!D50)","v":50},"Public Const Name_DefinedAlternative_UserInput_DemandTravelTime_BeginRow = \"DefinedAlternative_UserInput_DemandTravelTime_BeginRow\""]
[null,null,"DefinedAlternative_UserInput_DemandTravelTime_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D50)","v":4},"Public Const Name_DefinedAlternative_UserInput_DemandTravelTime_BeginColumn = \"DefinedAlternative_UserInput_DemandTravelTime_BeginColumn\""]
[null,null,"DefinedAlternative_UserInput_DemandTravelTime_EndRow",{"$f":"CELL(\"row\",BaseCase!D57)","v":57},"Public Const Name_DefinedAlternative_UserInput_DemandTravelTime_EndRow = \"DefinedAlternative_UserInput_DemandTravelTime_EndRow\""]
[null,null,"DefinedAlternative_UserInput_DemandTravelTime_EndColumn",{"$f":"CELL(\"col\",BaseCase!H57)","v":8},"Public Const Name_DefinedAlternative_UserInput_DemandTravelTime_EndColumn = \"DefinedAlternative_UserInput_DemandTravelTime_EndColumn\""]
[null,null,null,null,""]
[null,"Safety",null,null,"'      -- Safety"]
[null,null,"DefinedAlternative_Safety_Values_BeginRow",{"$f":"CELL(\"row\",BaseCase!D60)","v":60},"Public Const Name_DefinedAlternative_Safety_Values_BeginRow = \"DefinedAlternative_Safety_Values_BeginRow\""]
[null,null,"DefinedAlternative_Safety_Values_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D60)","v":4},"Public Const Name_DefinedAlternative_Safety_Values_BeginColumn = \"DefinedAlternative_Safety_Values_BeginColumn\""]
[null,null,"DefinedAlternative_Safety_Values_EndRow",{"$f":"CELL(\"row\",BaseCase!J64)","v":64},"Public Const Name_DefinedAlternative_Safety_Values_EndRow = \"DefinedAlternative_Safety_Values_EndRow\""]
[null,null,"DefinedAlternative_Safety_Values_EndColumn",{"$f":"CELL(\"col\",BaseCase!I64)","v":9},"Public Const Name_DefinedAlternative_Safety_Values_EndColumn = \"DefinedAlternative_Safety_Values_EndColumn\""]
[null,null,null,null,""]
[null,"Emissions",null,null,"'      -- Emissions"]
[null,null,"DefinedAlternative_Emissions_Values_BeginRow",{"$f":"CELL(\"row\",BaseCase!D67)","v":67},"Public Const Name_DefinedAlternative_Emissions_Values_BeginRow = \"DefinedAlternative_Emissions_Values_BeginRow\""]
[null,null,"DefinedAlternative_Emissions_Values_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D67)","v":4},"Public Const Name_DefinedAlternative_Emissions_Values_BeginColumn = \"DefinedAlternative_Emissions_Values_BeginColumn\""]
[null,null,"DefinedAlternative_Emissions_Values_EndRow",{"$f":"CELL(\"row\",BaseCase!J71)","v":71},{"$f":"IF(AND(ISBLANK(A128),NOT(ISBLANK(A129))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A128)),\"'  ** \"&A128,IF(NOT(ISBLANK(B128)),\"'      -- \"&B128,IF(NOT(ISBLANK(C128)),SUBSTITUTE($E$2,\"xxx\",C128),\"\"))))","v":"Public Const Name_DefinedAlternative_Emissions_Values_EndRow = \"DefinedAlternative_Emissions_Values_EndRow\""}]
[null,null,"DefinedAlternative_Emissions_Values_EndColumn",{"$f":"CELL(\"col\",BaseCase!J71)","v":10},{"$f":"IF(AND(ISBLANK(A129),NOT(ISBLANK(A130))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A129)),\"'  ** \"&A129,IF(NOT(ISBLANK(B129)),\"'      -- \"&B129,IF(NOT(ISBLANK(C129)),SUBSTITUTE($E$2,\"xxx\",C129),\"\"))))","v":"Public Const Name_DefinedAlternative_Emissions_Values_EndColumn = \"DefinedAlternative_Emissions_Values_EndColumn\""}]
[null,null,null,null,""]
[null,"Hourly user cost calculations",null,null,"'      -- Hourly user cost calculations"]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_BeginRow",{"$f":"CELL(\"row\",BaseCase!B203)","v":203},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_BeginRow = \"DefinedAlternative_HourlyUserCostCalculations_BeginRow\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_BeginColumn",{"$f":"CELL(\"col\",BaseCase!B203)","v":2},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_BeginColumn = \"DefinedAlternative_HourlyUserCostCalculations_BeginColumn\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_EndRow",8962,"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_EndRow = \"DefinedAlternative_HourlyUserCostCalculations_EndRow\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_EndColumn",{"$f":"CELL(\"col\",BaseCase!AQ203)","v":43},{"$f":"IF(AND(ISBLANK(A135),NOT(ISBLANK(A136))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A135)),\"'  ** \"&A135,IF(NOT(ISBLANK(B135)),\"'      -- \"&B135,IF(NOT(ISBLANK(C135)),SUBSTITUTE($E$2,\"xxx\",C135),\"\"))))","v":"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_EndColumn = \"DefinedAlternative_HourlyUserCostCalculations_EndColumn\""}]
[null,null,null,null,""]
[null,"Travel time model -- log volumes",null,null,"'      -- Travel time model -- log volumes"]
[null,null,"DefinedAlternative_TravelTimeModel_LogVolume_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D84)","v":4},"Public Const Name_DefinedAlternative_TravelTimeModel_LogVolume_BeginColumn = \"DefinedAlternative_TravelTimeModel_LogVolume_BeginColumn\""]
[null,null,"DefinedAlternative_TravelTimeModel_LogVolume_PeakHour_AM_Row",{"$f":"CELL(\"row\",BaseCase!D84)","v":84},"Public Const Name_DefinedAlternative_TravelTimeModel_LogVolume_PeakHour_AM_Row = \"DefinedAlternative_TravelTimeModel_LogVolume_PeakHour_AM_Row\""]
[null,null,"DefinedAlternative_TravelTimeModel_LogVolume_PeakHour_PM_Row",{"$f":"CELL(\"row\",BaseCase!D85)","v":85},{"$f":"IF(AND(ISBLANK(A140),NOT(ISBLANK(A141))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A140)),\"'  ** \"&A140,IF(NOT(ISBLANK(B140)),\"'      -- \"&B140,IF(NOT(ISBLANK(C140)),SUBSTITUTE($E$2,\"xxx\",C140),\"\"))))","v":"Public Const Name_DefinedAlternative_TravelTimeModel_LogVolume_PeakHour_PM_Row = \"DefinedAlternative_TravelTimeModel_LogVolume_PeakHour_PM_Row\""}]
[null,null,"DefinedAlternative_TravelTimeModel_LogVolume_AverageHourly_Offpeak_Row",{"$f":"CELL(\"row\",BaseCase!D86)","v":86},"Public Const Name_DefinedAlternative_TravelTimeModel_LogVolume_AverageHourly_Offpeak_Row = \"DefinedAlternative_TravelTimeModel_LogVolume_AverageHourly_Offpeak_Row\""]
[null,null,"DefinedAlternative_TravelTimeModel_LogVolume_EndColumn",{"$f":"CELL(\"col\",BaseCase!H84)","v":8},{"$f":"IF(AND(ISBLANK(A142),NOT(ISBLANK(A144))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A142)),\"'  ** \"&A142,IF(NOT(ISBLANK(B142)),\"'      -- \"&B142,IF(NOT(ISBLANK(C142)),SUBSTITUTE($E$2,\"xxx\",C142),\"\"))))","v":"Public Const Name_DefinedAlternative_TravelTimeModel_LogVolume_EndColumn = \"DefinedAlternative_TravelTimeModel_LogVolume_EndColumn\""}]
[]
[null,"Demand & travel time - copied values in hourly user cost calculations sections",null,null,"'      -- Demand & travel time - copied values in hourly user cost calculations sections"]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_OpeningYear_BeginColumn",{"$f":"CELL(\"col\",BaseCase!B203)","v":2},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_OpeningYear_BeginColumn = \"DefinedAlternative_HourlyUserCostCalculations_OpeningYear_BeginColumn\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_EndYear_BeginColumn",{"$f":"CELL(\"col\",BaseCase!AH203)","v":34},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_EndYear_BeginColumn = \"DefinedAlternative_HourlyUserCostCalculations_EndYear_BeginColumn\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_InterimYears_BeginColumn",{"$f":"CELL(\"col\",BaseCase!J203)","v":10},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_InterimYears_BeginColumn = \"DefinedAlternative_HourlyUserCostCalculations_InterimYears_BeginColumn\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AverageTravelTime",{"$f":"CELL(\"col\",BaseCase!B203)-CELL(\"col\",BaseCase!B203)","v":0},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AverageTravelTime = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AverageTravelTime\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_ReliabilityInsuranceTime",{"$f":"CELL(\"col\",BaseCase!C203)-CELL(\"col\",BaseCase!B203)","v":1},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_ReliabilityInsuranceTime = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_ReliabilityInsuranceTime\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AutoPassengerTimeCost",{"$f":"CELL(\"col\",BaseCase!D203)-CELL(\"col\",BaseCase!B203)","v":2},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AutoPassengerTimeCost = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AutoPassengerTimeCost\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AutoPassengerReliabilityCost",{"$f":"CELL(\"col\",BaseCase!E203)-CELL(\"col\",BaseCase!B203)","v":3},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AutoPassengerReliabilityCost = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AutoPassengerReliabilityCost\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TruckTimeCost",{"$f":"CELL(\"col\",BaseCase!F203)-CELL(\"col\",BaseCase!B203)","v":4},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TruckTimeCost = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TruckTimeCost\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TruckReliabilityCost",{"$f":"CELL(\"col\",BaseCase!G203)-CELL(\"col\",BaseCase!B203)","v":5},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TruckReliabilityCost = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TruckReliabilityCost\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TransitPassengerTimeCost",{"$f":"CELL(\"col\",BaseCase!H203)-CELL(\"col\",BaseCase!B203)","v":6},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TransitPassengerTimeCost = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TransitPassengerTimeCost\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TransitPassengerReliabilityCost",{"$f":"CELL(\"col\",BaseCase!I203)-CELL(\"col\",BaseCase!B203)","v":7},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TransitPassengerReliabilityCost = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TransitPassengerReliabilityCost\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_N_ColumnsPerYear",{"$f":"CELL(\"col\",BaseCase!I203)-CELL(\"col\",BaseCase!B203)+1","v":8},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_N_ColumnsPerYear = \"DefinedAlternative_HourlyUserCostCalculations_N_ColumnsPerYear\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_YearRow",{"$f":"CELL(\"row\",BaseCase!B198)","v":198},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_YearRow = \"DefinedAlternative_HourlyUserCostCalculations_YearRow\""]
[null,null,"DefinedAlternative_YearIndexRow",{"$f":"CELL(\"row\",BaseCase!B200)","v":200},"Public Const Name_DefinedAlternative_YearIndexRow = \"DefinedAlternative_YearIndexRow\""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,"Bikes and peds handled differently - assume average time across the board",null,null,"'      -- Bikes and peds handled differently - assume average time across the board"]
[null,null,"DefinedAlternative_Bicycle_TimeCost_Row",{"$f":"CELL(\"row\",BaseCase!D168)","v":168},"Public Const Name_DefinedAlternative_Bicycle_TimeCost_Row = \"DefinedAlternative_Bicycle_TimeCost_Row\""]
[null,null,"DefinedAlternative_Bicycle_TimeCost_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D168)","v":4},"Public Const Name_DefinedAlternative_Bicycle_TimeCost_BeginColumn = \"DefinedAlternative_Bicycle_TimeCost_BeginColumn\""]
[null,null,"DefinedAlternative_Pedestrian_TimeCost_Row",{"$f":"CELL(\"row\",BaseCase!D169)","v":169},"Public Const Name_DefinedAlternative_Pedestrian_TimeCost_Row = \"DefinedAlternative_Pedestrian_TimeCost_Row\""]
[null,null,"DefinedAlternative_Pedestrian_TimeCost_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D155)","v":4},"Public Const Name_DefinedAlternative_Pedestrian_TimeCost_BeginColumn = \"DefinedAlternative_Pedestrian_TimeCost_BeginColumn\""]
[null,null,"DefinedAlternative_Bicycle_AverageTime_Row",{"$f":"CELL(\"row\",BaseCase!D56)","v":56},"Public Const Name_DefinedAlternative_Bicycle_AverageTime_Row = \"DefinedAlternative_Bicycle_AverageTime_Row\""]
[null,null,{"$f":"SUBSTITUTE(C166,\"Row\",\"BeginColumn\")","v":"DefinedAlternative_Bicycle_AverageTime_BeginColumn"},{"$f":"CELL(\"col\",BaseCase!D57)","v":4},"Public Const Name_DefinedAlternative_Bicycle_AverageTime_BeginColumn = \"DefinedAlternative_Bicycle_AverageTime_BeginColumn\""]
[null,null,{"$f":"SUBSTITUTE(C166,\"Bicycle\",\"Pedestrian\")","v":"DefinedAlternative_Pedestrian_AverageTime_Row"},{"$f":"CELL(\"row\",BaseCase!D57)","v":57},"Public Const Name_DefinedAlternative_Pedestrian_AverageTime_Row = \"DefinedAlternative_Pedestrian_AverageTime_Row\""]
[null,null,"DefinedAlternative_Pedestrian_AverageTime_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D57)","v":4},"Public Const Name_DefinedAlternative_Pedestrian_AverageTime_BeginColumn = \"DefinedAlternative_Pedestrian_AverageTime_BeginColumn\""]
[null,null,null,null,""]
[null,"Summary user & nonuser costs for specified years",null,null,"'      -- Summary user & nonuser costs for specified years"]
[null,null,"DefinedAlternative_SummaryCostsForSpecifiedYears_BeginRow",{"$f":"CELL(\"row\",BaseCase!D162)","v":162},"Public Const Name_DefinedAlternative_SummaryCostsForSpecifiedYears_BeginRow = \"DefinedAlternative_SummaryCostsForSpecifiedYears_BeginRow\""]
[null,null,"DefinedAlternative_SummaryCostsForSpecifiedYears_OpeningYear_Column",{"$f":"CELL(\"col\",BaseCase!D162)","v":4},"Public Const Name_DefinedAlternative_SummaryCostsForSpecifiedYears_OpeningYear_Column = \"DefinedAlternative_SummaryCostsForSpecifiedYears_OpeningYear_Column\""]
[null,null,"DefinedAlternative_SummaryCostsForSpecifiedYears_InterimYears_BeginColumn",{"$f":"CELL(\"col\",BaseCase!E162)","v":5},"Public Const Name_DefinedAlternative_SummaryCostsForSpecifiedYears_InterimYears_BeginColumn = \"DefinedAlternative_SummaryCostsForSpecifiedYears_InterimYears_BeginColumn\""]
[null,null,"DefinedAlternative_SummaryCostsForSpecifiedYears_EndYear_Column",{"$f":"CELL(\"col\",BaseCase!H162)","v":8},"Public Const Name_DefinedAlternative_SummaryCostsForSpecifiedYears_EndYear_Column = \"DefinedAlternative_SummaryCostsForSpecifiedYears_EndYear_Column\""]
[null,null,null,null,""]
[null,"Annual cost streams for user & nonuser costs",null,null,"'      -- Annual cost streams for user & nonuser costs"]
[null,null,"DefinedAlternative_AnnualCostStream_BeginRow",{"$f":"CELL(\"row\",BaseCase!L162)","v":162},"Public Const Name_DefinedAlternative_AnnualCostStream_BeginRow = \"DefinedAlternative_AnnualCostStream_BeginRow\""]
[null,null,"DefinedAlternative_AnnualCostStream_BeginColumn",{"$f":"CELL(\"col\",BaseCase!L162)","v":12},"Public Const Name_DefinedAlternative_AnnualCostStream_BeginColumn = \"DefinedAlternative_AnnualCostStream_BeginColumn\""]
[null,null,"DefinedAlternative_AnnualCostStream_EndRow",{"$f":"CELL(\"row\",BaseCase!L172)","v":172},"Public Const Name_DefinedAlternative_AnnualCostStream_EndRow = \"DefinedAlternative_AnnualCostStream_EndRow\""]
[null,null,"DefinedAlternative_AnnualCostStream_EndColumn",{"$f":"CELL(\"col\",BaseCase!DG162)","v":111},"Public Const Name_DefinedAlternative_AnnualCostStream_EndColumn = \"DefinedAlternative_AnnualCostStream_EndColumn\""]
[null,null,"DefinedAlternative_AnnualCostStream_YearRow",{"$f":"CELL(\"row\",BaseCase!L128)","v":128},"Public Const Name_DefinedAlternative_AnnualCostStream_YearRow = \"DefinedAlternative_AnnualCostStream_YearRow\""]
[null,null,null,null,""]
[null,null,null,null,"'****************************************************************************************************"]
["DemandParameters sheet",null,null,null,"'  ** DemandParameters sheet"]
[null,null,"DemandParameters_MaxYears",2,"Public Const Name_DemandParameters_MaxYears = \"DemandParameters_MaxYears\""]
[null,null,"DemandParameters_Header_YearNumber_Row",{"$f":"CELL(\"row\",DemandParameters!C28)","v":28},"Public Const Name_DemandParameters_Header_YearNumber_Row = \"DemandParameters_Header_YearNumber_Row\""]
[null,null,"DemandParameters_Header_Year_Row",{"$f":"CELL(\"row\",DemandParameters!C29)","v":29},"Public Const Name_DemandParameters_Header_Year_Row = \"DemandParameters_Header_Year_Row\""]
[null,null,"DemandParameters_Header_YearBegin_Column",{"$f":"CELL(\"col\",DemandParameters!C29)","v":3},"Public Const Name_DemandParameters_Header_YearBegin_Column = \"DemandParameters_Header_YearBegin_Column\""]
[null,null,"DemandParameters_Header_TotalEnteringVehicles_Row",{"$f":"CELL(\"row\",DemandParameters!C23)","v":23},{"$f":"IF(AND(ISBLANK(A190),NOT(ISBLANK(A194))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A190)),\"'  ** \"&A190,IF(NOT(ISBLANK(B190)),\"'      -- \"&B190,IF(NOT(ISBLANK(C190)),SUBSTITUTE($E$2,\"xxx\",C190),\"\"))))","v":"Public Const Name_DemandParameters_Header_TotalEnteringVehicles_Row = \"DemandParameters_Header_TotalEnteringVehicles_Row\""}]
[null,null,"DemandParameters_Header_HourlyVolume_PeakHour_AM_Row",{"$f":"CELL(\"row\",DemandParameters!C31)","v":31},{"$f":"IF(AND(ISBLANK(A191),NOT(ISBLANK(A195))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A191)),\"'  ** \"&A191,IF(NOT(ISBLANK(B191)),\"'      -- \"&B191,IF(NOT(ISBLANK(C191)),SUBSTITUTE($E$2,\"xxx\",C191),\"\"))))","v":"Public Const Name_DemandParameters_Header_HourlyVolume_PeakHour_AM_Row = \"DemandParameters_Header_HourlyVolume_PeakHour_AM_Row\""}]
[null,null,"DemandParameters_Header_HourlyVolume_PeakHour_PM_Row",{"$f":"CELL(\"row\",DemandParameters!C32)","v":32},"Public Const Name_DemandParameters_Header_HourlyVolume_PeakHour_PM_Row = \"DemandParameters_Header_HourlyVolume_PeakHour_PM_Row\""]
[null,null,"DemandParameters_Header_HourlyVolume_AverageHourly_Offpeak_Row",{"$f":"CELL(\"row\",DemandParameters!C33)","v":33},"Public Const Name_DemandParameters_Header_HourlyVolume_AverageHourly_Offpeak_Row = \"DemandParameters_Header_HourlyVolume_AverageHourly_Offpeak_Row\""]
[null,null,"DemandParameters_Header_AverageAutoOccupancy_Row",{"$f":"CELL(\"row\",DemandParameters!C34)","v":34},"Public Const Name_DemandParameters_Header_AverageAutoOccupancy_Row = \"DemandParameters_Header_AverageAutoOccupancy_Row\""]
[null,null,"DemandParameters_Header_TruckPercent_Row",{"$f":"CELL(\"row\",DemandParameters!C35)","v":35},"Public Const Name_DemandParameters_Header_TruckPercent_Row = \"DemandParameters_Header_TruckPercent_Row\""]
[null,null,"DemandParameters_Header_TransitPassengers_Row",{"$f":"CELL(\"row\",DemandParameters!C36)","v":36},"Public Const Name_DemandParameters_Header_TransitPassengers_Row = \"DemandParameters_Header_TransitPassengers_Row\""]
[null,null,"DemandParameters_Header_Bicycles_Row",{"$f":"CELL(\"row\",DemandParameters!C37)","v":37},"Public Const Name_DemandParameters_Header_Bicycles_Row = \"DemandParameters_Header_Bicycles_Row\""]
[null,null,"DemandParameters_Header_Pedestrians_Row",{"$f":"CELL(\"row\",DemandParameters!C38)","v":38},"Public Const Name_DemandParameters_Header_Pedestrians_Row = \"DemandParameters_Header_Pedestrians_Row\""]
[null,null,"DemandParameters_HourlyData_Year_Row",{"$f":"CELL(\"row\",DemandProfiles!G165)","v":165},"Public Const Name_DemandParameters_HourlyData_Year_Row = \"DemandParameters_HourlyData_Year_Row\""]
[null,null,"DemandParameters_HourlyData_DateTime_Column",{"$f":"CELL(\"col\",DemandProfiles!A167)","v":1},"Public Const Name_DemandParameters_HourlyData_DateTime_Column = \"DemandParameters_HourlyData_DateTime_Column\""]
[null,null,"DemandParameters_HourlyData_DayType_Column",{"$f":"CELL(\"col\",DemandProfiles!B167)","v":2},"Public Const Name_DemandParameters_HourlyData_DayType_Column = \"DemandParameters_HourlyData_DayType_Column\""]
[null,null,"DemandParameters_HourlyData_TimeOfDay_Column",{"$f":"CELL(\"col\",DemandProfiles!C167)","v":3},"Public Const Name_DemandParameters_HourlyData_TimeOfDay_Column = \"DemandParameters_HourlyData_TimeOfDay_Column\""]
[null,null,"DemandParameters_HourlyData_BeginRow",{"$f":"CELL(\"row\",DemandProfiles!C167)","v":167},{"$f":"IF(AND(ISBLANK(A203),NOT(ISBLANK(A204))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A203)),\"'  ** \"&A203,IF(NOT(ISBLANK(B203)),\"'      -- \"&B203,IF(NOT(ISBLANK(C203)),SUBSTITUTE($E$2,\"xxx\",C203),\"\"))))","v":"Public Const Name_DemandParameters_HourlyData_BeginRow = \"DemandParameters_HourlyData_BeginRow\""}]
[null,null,"DemandParameters_HourlyData_DemandData_BeginColumn",{"$f":"CELL(\"col\",DemandProfiles!G167)","v":7},"Public Const Name_DemandParameters_HourlyData_DemandData_BeginColumn = \"DemandParameters_HourlyData_DemandData_BeginColumn\""]
[null,null,"DemandParameters_HourlyData_EndRow",{"$f":"CELL(\"row\",DemandProfiles!G8926)","v":8926},"Public Const Name_DemandParameters_HourlyData_EndRow = \"DemandParameters_HourlyData_EndRow\""]
[null,null,"DemandParameters_HourlyData_TotalVehicleVolume_ColumnOffset",0,"Public Const Name_DemandParameters_HourlyData_TotalVehicleVolume_ColumnOffset = \"DemandParameters_HourlyData_TotalVehicleVolume_ColumnOffset\""]
[null,null,"DemandParameters_HourlyData_AutoPassengers_ColumnOffset",1,"Public Const Name_DemandParameters_HourlyData_AutoPassengers_ColumnOffset = \"DemandParameters_HourlyData_AutoPassengers_ColumnOffset\""]
[null,null,"DemandParameters_HourlyData_Trucks_ColumnOffset",2,"Public Const Name_DemandParameters_HourlyData_Trucks_ColumnOffset = \"DemandParameters_HourlyData_Trucks_ColumnOffset\""]
[null,null,"DemandParameters_HourlyData_TransitPassengers_ColumnOffset",3,"Public Const Name_DemandParameters_HourlyData_TransitPassengers_ColumnOffset = \"DemandParameters_HourlyData_TransitPassengers_ColumnOffset\""]
[null,null,"DemandParameters_HourlyData_NColumnsPerYear",{"$f":"CELL(\"col\",DemandProfiles!J167)-CELL(\"col\",DemandProfiles!G167)+1","v":4},"Public Const Name_DemandParameters_HourlyData_NColumnsPerYear = \"DemandParameters_HourlyData_NColumnsPerYear\""]
[null,null,null,null,{"$f":"IF(AND(ISBLANK(A211),NOT(ISBLANK(A212))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A211)),\"'  ** \"&A211,IF(NOT(ISBLANK(B211)),\"'      -- \"&B211,IF(NOT(ISBLANK(C211)),SUBSTITUTE($E$2,\"xxx\",C211),\"\"))))","v":""}]
[null,null,null,null,"'****************************************************************************************************"]
["Defined in individual worksheets",null,null,null,"'  ** Defined in individual worksheets"]
[null,"Alternatives sheet",null,null,"'      -- Alternatives sheet"]
[null,null,"BaseYear","(defined in worksheet)","Public Const Name_BaseYear = \"BaseYear\""]
[null,null,"AlternativeNumber_0","(defined in worksheet)","Public Const Name_AlternativeNumber_0 = \"AlternativeNumber_0\""]
[null,null,"AlternativeShortName_0","(defined in worksheet)","Public Const Name_AlternativeShortName_0 = \"AlternativeShortName_0\""]
[null,null,"AlternativeDescription_0","(defined in worksheet)","Public Const Name_AlternativeDescription_0 = \"AlternativeDescription_0\""]
[null,"Cost parameters",null,null,"'      -- Cost parameters"]
[null,null,"Discount_Rate","(defined in worksheet)","Public Const Name_Discount_Rate = \"Discount_Rate\""]
[null,null,"TimeValue_Person_Peak","(defined in worksheet)","Public Const Name_TimeValue_Person_Peak = \"TimeValue_Person_Peak\""]
[null,null,"TimeValue_Person_Offpeak","(defined in worksheet)","Public Const Name_TimeValue_Person_Offpeak = \"TimeValue_Person_Offpeak\""]
[null,null,"TimeValue_Truck","(defined in worksheet)","Public Const Name_TimeValue_Truck = \"TimeValue_Truck\""]
[null,null,"GHG_InitialValuationYear","(defined in worksheet)","Public Const Name_GHG_InitialValuationYear = \"GHG_InitialValuationYear\""]
[null,null,"GHG_InitialYearValuation","(defined in worksheet)","Public Const Name_GHG_InitialYearValuation = \"GHG_InitialYearValuation\""]
[null,null,"GHG_FinalValuationYear","(defined in worksheet)","Public Const Name_GHG_FinalValuationYear = \"GHG_FinalValuationYear\""]
[null,null,"GHG_FinalYearValuation","(defined in worksheet)","Public Const Name_GHG_FinalYearValuation = \"GHG_FinalYearValuation\""]
[null,null,null,null,""]
[null,"Defined alternative",null,null,"'      -- Defined alternative"]
[null,null,"DefinedAlternative_InterpolationFormulaTemplate","(defined in worksheet)","Public Const Name_DefinedAlternative_InterpolationFormulaTemplate = \"DefinedAlternative_InterpolationFormulaTemplate\""]
[null,null,null,null,""]
[null,"Demand parameters",null,null,"'      -- Demand parameters"]
[null,null,"DemandParameters_YearCount","(defined in worksheet)","Public Const Name_DemandParameters_YearCount = \"DemandParameters_YearCount\""]
[null,null,"DemandParameters_HasBlankInputs","(defined in worksheet)","Public Const Name_DemandParameters_HasBlankInputs = \"DemandParameters_HasBlankInputs\""]
[]
[]
[]
[null,null,"AGI_Label_TrafficSignal","Traffic Signal"]
[null,null,"AGI_Label_MinorStop","Minor Road Stop Control"]
[null,null,"AGI_Label_AllStop","All Way Stop Control"]
[null,null,"AGI_Label_Rdbt1","1-Lane Roundabout"]
[null,null,"AGI_Label_Rdbt2","2-Lane Roundabout"]
[null,null,"AGI_Label_DLT","Partial Displaced Left Turn (PDLT)"]
[null,null,"AGI_Label_MUT","Full Median U-Turn (MUT)"]
[null,null,"AGI_Label_RCUTSig","Signalized Restricted Crossing U-Turn (RCUT)"]
[null,null,"AGI_Label_RCUTUnsig","Unsignalized Restricted Crossing U-Turn (RCUT)"]
[null,null,"AGI_Label_GreenT","Continuous Green-T"]
[null,null,"AGI_Label_Jughandle_FF","Jughandle (Forward Ramps)"]
[null,null,"AGI_Label_Jughandle_RR","Jughandle (Reverse Ramps)"]
[null,null,"AGI_Label_Quadrant","Quadrant Roadway Intersection"]
[null,null,"AGI_Label_ThrucutSig","Signalized Thru-Cut"]
[null,null,"AGI_Label_ThrucutUnsig","Unsignalized Thru-Cut"]
[null,null,"AGI_Label_Bowtie","Bowtie"]
[null,null,"RTI_Label_D4TS","Diamond Signalized"]
[null,null,"RTI_Label_D4TSA","Diamond Signalized (Alt.)"]
[null,null,"RTI_Label_D4MS","Diamond Stop Control"]
[null,null,"RTI_Label_DDI","Diverging Diamond "]
[null,null,"RTI_Label_SPUI","Single-Point Diamond "]
[null,null,"RTI_Label_R1","1-Lane Roundabout "]
[null,null,"RTI_Label_R2","2-Lane Roundabout "]
[null,null,"RTI_Label_TightDiamond","Signalized Tight Diamond "]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Name_VolType_Total","Total Volumes"]
[null,null,"Name_VolType_TurningCounts","Turning Counts"]

{"sheet":"NumericValues","index":61,"n_rows":108,"n_cols":11,"rows_kept":108,"cut":false,"hidden":true,"merged":[]}
["Numeric Values"]
[]
["Day of week"]
[1,"Mon"]
[2,"Tue"]
[3,"Wed"]
[4,"Thu"]
[5,"Fri"]
[6,"Sat"]
[7,"Sun"]
[]
["Time period"]
[1,"AM peak"]
[2,"PM peak"]
[3,"Offpeak"]
[]
["HoursPerYear",{"$f":"24*365","v":8760}]
["SecondsPerHour",{"$f":"3600","v":3600}]
[]
["Dropdown/Validation Options"]
[{"$f":"B21&\" - \"&C21","v":"04 - Rural Principal Arterial -- Other"},"04","Rural Principal Arterial -- Other"]
["06 - Rural Minor Arterial","06","Rural Minor Arterial"]
["07 - Rural Major Collector","07","Rural Major Collector"]
["08 - Rural Minor Collector","08","Rural Minor Collector"]
["14 - Urban Principal Arterial -- Other","14","Urban Principal Arterial -- Other"]
["16 - Urban Minor Arterial","16","Urban Minor Arterial"]
["17 - Urban Major Collector","17","Urban Major Collector"]
[]
[]
[]
["Typical Day/Unknown"]
["Specific Day/Month"]
[]
["00:00:00"]
["01:00:00"]
["02:00:00"]
["03:00:00"]
["04:00:00"]
["05:00:00"]
["06:00:00"]
["07:00:00"]
["08:00:00"]
["09:00:00"]
["10:00:00"]
["11:00:00"]
["12:00:00"]
["13:00:00"]
["14:00:00"]
["15:00:00"]
["16:00:00"]
["17:00:00"]
["18:00:00"]
["19:00:00"]
["20:00:00"]
["21:00:00"]
["22:00:00"]
["23:00:00"]
[]
["At-Grade Intersection"]
["Ramp Terminal Intersection"]
[]
[]
[]
["Single Input","Single Input","Single Input","Single Input","Single Input"]
["Worksheet (E-W)","Worksheet","Worksheet (Partial E-W)","View Instructions","Worksheet (Full E-W)"]
["Worksheet (N-S)",null,"Worksheet (Partial N-S)",null,"Worksheet (Full N-S)"]
[null,null,"Worksheet (Full DLT)",null,"Worksheet (Partial E-W)"]
[null,null,null,null,"Worksheet (Partial N-S)"]
[]
["Traffic Signal"]
["Minor Road Stop (TWSC)"]
[]
["Urban"]
["Suburban"]
["Rural"]
[]
[1]
[2]
[]
[]
[]
["Yes"]
["No"]
[]
[null,null,null,null,null,null,null,null,"LOS for TWSC, AWSC,  and roundabouts"]
[null,null,null,null,null,null,null,null,"Delay Min","Delay Max","LOS"]
[null,null,null,null,null,null,null,null,0,10,"A"]
[null,null,null,null,null,null,null,null,10,15,"B"]
[null,null,null,null,null,null,null,null,15,25,"C"]
[null,null,null,null,null,null,null,null,25,35,"D"]
[null,null,null,null,null,null,null,null,35,50,"E"]
[null,null,null,null,null,null,null,null,50,99999,"F"]
[]
[null,null,null,null,null,null,null,null,"LOS for signals and all alternative intersections (including unsignalized RCUTs)"]
[null,null,null,null,null,null,null,null,"Delay Min","Delay Max","LOS"]
[null,null,null,null,null,null,null,null,0,10,"A"]
[null,null,null,null,null,null,null,null,10,20,"B"]
[null,null,null,null,null,null,null,null,20,35,"C"]
[null,null,null,null,null,null,null,null,35,55,"D"]
[null,null,null,null,null,null,null,null,55,80,"E"]
[null,null,null,null,null,null,null,null,80,99999,"F"]
[]
[]
["Lane Groups for TWSC Delay Worksheet"]
["Left, Through, Right"]
["Shared Left/Through, Right"]
["Left, Shared Through/Right"]
["Shared Left/Through/Right"]

{"sheet":"Alternative_1","index":62,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Alternatives_MasterList!A36&\" - \"&IF(OR(Alternatives_MasterList!C36=\"\",Alternatives_MasterList!C36=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C36)","v":"1 - TWSC"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D36=\"\",Alternatives_MasterList!D36=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D36)","v":"Minor Road Stop Control"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_1!$D$50,Alternative_1!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_1!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_1!$D$51,Alternative_1!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_1!H50,Alternative_1!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_1!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_1!$H$51,Alternative_1!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_1!D51,Alternative_1!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_1!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_1!$D$51,Alternative_1!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_1!H51,Alternative_1!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_1!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_1!$H$51,Alternative_1!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_1!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_1!$D$51,Alternative_1!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_1!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_1!$H$51,Alternative_1!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A1+(Cost_ROW_A1*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E48","v":1},{"$f":"CostParameters!E47","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F48","v":1},{"$f":"CostParameters!F47","v":1000}]
["Repaving","Dollars","--",{"$f":"CostParameters!G48","v":1},{"$f":"CostParameters!G47","v":0}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H48","v":1},{"$f":"CostParameters!H47","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I48","v":0},{"$f":"CostParameters!I47","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J48","v":0},{"$f":"CostParameters!J47","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K48","v":0},{"$f":"CostParameters!K47","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L48","v":0},{"$f":"CostParameters!L47","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M48","v":0},{"$f":"CostParameters!M47","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N48","v":0},{"$f":"CostParameters!N47","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E10","v":0},null,null,null,{"$f":"Delay!M10","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F10","v":0},null,null,null,{"$f":"Delay!N10","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G10","v":0},null,null,null,{"$f":"Delay!O10","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K10","v":0},null,null,null,{"$f":"Delay!S10","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L10","v":0},null,null,null,{"$f":"Delay!T10","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A1","v":0},null,null,null,{"$f":"Safety_FI_Design_A1","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A1-Safety_FI_Open_A1","v":0},null,null,null,{"$f":"Safety_Total_Design_A1-Safety_FI_Design_A1","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",6.5903010481966859,null,null,null,6.7923444274708089]
[null,"PM peak hour","log(vehicles/hr)",6.8405465292886873,null,null,null,7.0431599159883405]
[null,"Average offpeak hourly","log(vehicles/hr)",6.4248690239053881,null,null,null,6.7696419768525029]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":40.460862921702414},{"$f":"MINVERSE(A93:B94)","v":200.24897156720289},-29.670494960187714,"const",{"$f":"F96","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":40.460862921702414},{"$f":"SUMSQ(D84:H86)","v":273.0741836179069},-29.67049496018771,4.3998806971968518,"exp",{"$f":"F97","v":0},1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97,1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,1000,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,0,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_2","index":63,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Alternatives_MasterList!A37&\" - \"&IF(OR(Alternatives_MasterList!C37=\"\",Alternatives_MasterList!C37=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C37)","v":"2 - AWSC"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D37=\"\",Alternatives_MasterList!D37=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D37)","v":"All Way Stop Control"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_2!$D$50,Alternative_2!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_2!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_2!$D$51,Alternative_2!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_2!H50,Alternative_2!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_2!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_2!$H$51,Alternative_2!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_2!D51,Alternative_2!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_2!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_2!$D$51,Alternative_2!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_2!H51,Alternative_2!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_2!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_2!$H$51,Alternative_2!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_2!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_2!$D$51,Alternative_2!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_2!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_2!$H$51,Alternative_2!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A2+(Cost_ROW_A2*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E50","v":1},{"$f":"CostParameters!E49","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F50","v":1},{"$f":"CostParameters!F49","v":1000}]
["Repaving","Dollars","--",{"$f":"CostParameters!G50","v":1},{"$f":"CostParameters!G49","v":0}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H50","v":1},{"$f":"CostParameters!H49","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I50","v":0},{"$f":"CostParameters!I49","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J50","v":0},{"$f":"CostParameters!J49","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K50","v":0},{"$f":"CostParameters!K49","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L50","v":0},{"$f":"CostParameters!L49","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M50","v":0},{"$f":"CostParameters!M49","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N50","v":0},{"$f":"CostParameters!N49","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E17","v":0},null,null,null,{"$f":"Delay!M17","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F17","v":0},null,null,null,{"$f":"Delay!N17","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G17","v":0},null,null,null,{"$f":"Delay!O17","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K17","v":0},null,null,null,{"$f":"Delay!S17","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L17","v":0},null,null,null,{"$f":"Delay!T17","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A2","v":0},null,null,null,{"$f":"Safety_FI_Design_A2","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A2-Safety_FI_Open_A2","v":0},null,null,null,{"$f":"Safety_Total_Design_A2-Safety_FI_Design_A2","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,1000,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,0,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_3","index":64,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Alternatives_MasterList!A38&\" - \"&IF(OR(Alternatives_MasterList!C38=\"\",Alternatives_MasterList!C38=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C38)","v":"3 - TrafficSignal"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D38=\"\",Alternatives_MasterList!D38=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D38)","v":"Traffic Signal"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_3!$D$50,Alternative_3!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_3!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_3!$D$51,Alternative_3!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_3!H50,Alternative_3!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_3!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_3!$H$51,Alternative_3!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_3!D51,Alternative_3!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_3!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_3!$D$51,Alternative_3!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_3!H51,Alternative_3!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_3!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_3!$H$51,Alternative_3!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_3!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_3!$D$51,Alternative_3!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_3!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_3!$H$51,Alternative_3!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A3+(Cost_ROW_A3*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E52","v":3},{"$f":"CostParameters!E51","v":5000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F52","v":1},{"$f":"CostParameters!F51","v":1000}]
["Repaving","Dollars","--",{"$f":"CostParameters!G52","v":1},{"$f":"CostParameters!G51","v":4000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H52","v":1},{"$f":"CostParameters!H51","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I52","v":0},{"$f":"CostParameters!I51","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J52","v":0},{"$f":"CostParameters!J51","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K52","v":0},{"$f":"CostParameters!K51","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L52","v":0},{"$f":"CostParameters!L51","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M52","v":0},{"$f":"CostParameters!M51","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N52","v":0},{"$f":"CostParameters!N51","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E24","v":0},null,null,null,{"$f":"Delay!M24","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F24","v":0},null,null,null,{"$f":"Delay!N24","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G24","v":0},null,null,null,{"$f":"Delay!O24","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K24","v":0},null,null,null,{"$f":"Delay!S24","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L24","v":0},null,null,null,{"$f":"Delay!T24","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A3","v":0},null,null,null,{"$f":"Safety_FI_Design_A3","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A3-Safety_FI_Open_A3","v":0},null,null,null,{"$f":"Safety_Total_Design_A3-Safety_FI_Design_A3","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,5000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,1000,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,4000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_4","index":65,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Alternatives_MasterList!A39&\" - \"&IF(OR(Alternatives_MasterList!C39=\"\",Alternatives_MasterList!C39=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C39)","v":"4 - TrafficSignalAlt"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D39=\"\",Alternatives_MasterList!D39=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D39)","v":"Traffic Signal (Alt.)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_4!$D$50,Alternative_4!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_4!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_4!$D$51,Alternative_4!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_4!H50,Alternative_4!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_4!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_4!$H$51,Alternative_4!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_4!D51,Alternative_4!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_4!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_4!$D$51,Alternative_4!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_4!H51,Alternative_4!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_4!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_4!$H$51,Alternative_4!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_4!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_4!$D$51,Alternative_4!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_4!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_4!$H$51,Alternative_4!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A4+(Cost_ROW_A4*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E54","v":3},{"$f":"CostParameters!E53","v":5000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F54","v":1},{"$f":"CostParameters!F53","v":1000}]
["Repaving","Dollars","--",{"$f":"CostParameters!G54","v":1},{"$f":"CostParameters!G53","v":4000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H54","v":1},{"$f":"CostParameters!H53","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I54","v":0},{"$f":"CostParameters!I53","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J54","v":0},{"$f":"CostParameters!J53","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K54","v":0},{"$f":"CostParameters!K53","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L54","v":0},{"$f":"CostParameters!L53","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M54","v":0},{"$f":"CostParameters!M53","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N54","v":0},{"$f":"CostParameters!N53","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E27","v":0},null,null,null,{"$f":"Delay!M27","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F27","v":0},null,null,null,{"$f":"Delay!N27","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G27","v":0},null,null,null,{"$f":"Delay!O27","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K27","v":0},null,null,null,{"$f":"Delay!S27","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L27","v":0},null,null,null,{"$f":"Delay!T27","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A4","v":0},null,null,null,{"$f":"Safety_FI_Design_A4","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A4-Safety_FI_Open_A4","v":0},null,null,null,{"$f":"Safety_Total_Design_A4-Safety_FI_Design_A4","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,5000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,1000,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,4000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_5","index":66,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Alternatives_MasterList!A40&\" - \"&IF(OR(Alternatives_MasterList!C40=\"\",Alternatives_MasterList!C40=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C40)","v":"5 - Roundabout 1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D40=\"\",Alternatives_MasterList!D40=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D40)","v":"1-Lane Roundabout"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_5!$D$50,Alternative_5!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_5!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_5!$D$51,Alternative_5!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_5!H50,Alternative_5!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_5!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_5!$H$51,Alternative_5!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_5!D51,Alternative_5!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_5!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_5!$D$51,Alternative_5!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_5!H51,Alternative_5!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_5!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_5!$H$51,Alternative_5!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_5!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_5!$D$51,Alternative_5!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_5!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_5!$H$51,Alternative_5!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A5+(Cost_ROW_A5*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E56","v":1},{"$f":"CostParameters!E55","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F56","v":1},{"$f":"CostParameters!F55","v":3000}]
["Repaving","Dollars","--",{"$f":"CostParameters!G56","v":1},{"$f":"CostParameters!G55","v":0}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H56","v":1},{"$f":"CostParameters!H55","v":2000}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I56","v":0},{"$f":"CostParameters!I55","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J56","v":0},{"$f":"CostParameters!J55","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K56","v":0},{"$f":"CostParameters!K55","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L56","v":0},{"$f":"CostParameters!L55","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M56","v":0},{"$f":"CostParameters!M55","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N56","v":0},{"$f":"CostParameters!N55","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E31","v":0},null,null,null,{"$f":"Delay!M31","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F31","v":0},null,null,null,{"$f":"Delay!N31","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G31","v":0},null,null,null,{"$f":"Delay!O31","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K31","v":0},null,null,null,{"$f":"Delay!S31","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L31","v":0},null,null,null,{"$f":"Delay!T31","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A5","v":0},null,null,null,{"$f":"Safety_FI_Design_A5","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A5-Safety_FI_Open_A5","v":0},null,null,null,{"$f":"Safety_Total_Design_A5-Safety_FI_Design_A5","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,3000,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,0,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,2000,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_6","index":67,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[41,5,41,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[35,5,35,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[29,5,29,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[20,5,20,7],[21,5,21,7],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[14,5,14,7],[15,5,15,7],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[9,3,9,6],[9,11,13,13],[10,3,10,6],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6]]}
[{"$f":"Alternatives_MasterList!A41&\" - \"&IF(OR(Alternatives_MasterList!C41=\"\",Alternatives_MasterList!C41=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C41)","v":"6 - Roundabout 2"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D41=\"\",Alternatives_MasterList!D41=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D41)","v":"2-Lane Roundabout"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_6!$D$50,Alternative_6!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_6!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_6!$D$51,Alternative_6!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_6!H50,Alternative_6!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_6!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_6!$H$51,Alternative_6!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_6!D51,Alternative_6!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_6!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_6!$D$51,Alternative_6!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_6!H51,Alternative_6!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_6!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_6!$H$51,Alternative_6!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_6!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_6!$D$51,Alternative_6!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_6!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_6!$H$51,Alternative_6!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A6+(Cost_ROW_A6*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E58","v":1},{"$f":"CostParameters!E57","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F58","v":1},{"$f":"CostParameters!F57","v":3000}]
["Repaving","Dollars","--",{"$f":"CostParameters!G58","v":1},{"$f":"CostParameters!G57","v":0}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H58","v":1},{"$f":"CostParameters!H57","v":2000}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I58","v":0},{"$f":"CostParameters!I57","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J58","v":0},{"$f":"CostParameters!J57","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K58","v":0},{"$f":"CostParameters!K57","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L58","v":0},{"$f":"CostParameters!L57","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M58","v":0},{"$f":"CostParameters!M57","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N58","v":0},{"$f":"CostParameters!N57","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E39","v":0},null,null,null,{"$f":"Delay!M39","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F39","v":0},null,null,null,{"$f":"Delay!N39","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G39","v":0},null,null,null,{"$f":"Delay!O39","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K39","v":0},null,null,null,{"$f":"Delay!S39","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L39","v":0},null,null,null,{"$f":"Delay!T39","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A6","v":0},null,null,null,{"$f":"Safety_FI_Design_A6","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A6-Safety_FI_Open_A6","v":0},null,null,null,{"$f":"Safety_Total_Design_A6-Safety_FI_Design_A6","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,3000,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,0,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,2000,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_7","index":68,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Alternatives_MasterList!A42&\" - \"&IF(OR(Alternatives_MasterList!C42=\"\",Alternatives_MasterList!C42=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C42)","v":"7 - DLT"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D42=\"\",Alternatives_MasterList!D42=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D42)","v":"Partial Displaced Left Turn (PDLT)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_7!$D$50,Alternative_7!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_7!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_7!$D$51,Alternative_7!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_7!H50,Alternative_7!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_7!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_7!$H$51,Alternative_7!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_7!D51,Alternative_7!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_7!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_7!$D$51,Alternative_7!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_7!H51,Alternative_7!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_7!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_7!$H$51,Alternative_7!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_7!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_7!$D$51,Alternative_7!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_7!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_7!$H$51,Alternative_7!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A7+(Cost_ROW_A7*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E60","v":3},{"$f":"CostParameters!E59","v":12500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F60","v":1},{"$f":"CostParameters!F59","v":2000}]
["Repaving","Dollars","--",{"$f":"CostParameters!G60","v":1},{"$f":"CostParameters!G59","v":10000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H60","v":1},{"$f":"CostParameters!H59","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I60","v":0},{"$f":"CostParameters!I59","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J60","v":0},{"$f":"CostParameters!J59","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K60","v":0},{"$f":"CostParameters!K59","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L60","v":0},{"$f":"CostParameters!L59","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M60","v":0},{"$f":"CostParameters!M59","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N60","v":0},{"$f":"CostParameters!N59","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E46","v":0},null,null,null,{"$f":"Delay!M46","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F46","v":0},null,null,null,{"$f":"Delay!N46","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G46","v":0},null,null,null,{"$f":"Delay!O46","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K46","v":0},null,null,null,{"$f":"Delay!S46","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L46","v":0},null,null,null,{"$f":"Delay!T46","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A7","v":0},null,null,null,{"$f":"Safety_FI_Design_A7","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A7-Safety_FI_Open_A7","v":0},null,null,null,{"$f":"Safety_Total_Design_A7-Safety_FI_Design_A7","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",6.5903010481966859,null,null,null,6.7923444274708089]
[null,"PM peak hour","log(vehicles/hr)",6.8405465292886873,null,null,null,7.0431599159883405]
[null,"Average offpeak hourly","log(vehicles/hr)",6.4248690239053881,null,null,null,6.7696419768525029]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":40.460862921702414},{"$f":"MINVERSE(A93:B94)","v":200.24897156720289},-29.670494960187714,"const",{"$f":"F96","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":40.460862921702414},{"$f":"SUMSQ(D84:H86)","v":273.0741836179069},-29.67049496018771,4.3998806971968518,"exp",{"$f":"F97","v":0},1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97,1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,12500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,2000,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,10000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_8","index":69,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Alternatives_MasterList!A43&\" - \"&IF(OR(Alternatives_MasterList!C43=\"\",Alternatives_MasterList!C43=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C43)","v":"8 - MUT"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D43=\"\",Alternatives_MasterList!D43=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D43)","v":"Full Median U-Turn (MUT)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_8!$D$50,Alternative_8!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_8!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_8!$D$51,Alternative_8!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_8!H50,Alternative_8!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_8!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_8!$H$51,Alternative_8!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_8!D51,Alternative_8!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_8!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_8!$D$51,Alternative_8!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_8!H51,Alternative_8!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_8!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_8!$H$51,Alternative_8!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_8!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_8!$D$51,Alternative_8!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_8!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_8!$H$51,Alternative_8!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A8+(Cost_ROW_A8*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E62","v":3},{"$f":"CostParameters!E61","v":12500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F62","v":1},{"$f":"CostParameters!F61","v":2000}]
["Repaving","Dollars","--",{"$f":"CostParameters!G62","v":1},{"$f":"CostParameters!G61","v":10000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H62","v":1},{"$f":"CostParameters!H61","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I62","v":0},{"$f":"CostParameters!I61","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J62","v":0},{"$f":"CostParameters!J61","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K62","v":0},{"$f":"CostParameters!K61","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L62","v":0},{"$f":"CostParameters!L61","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M62","v":0},{"$f":"CostParameters!M61","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N62","v":0},{"$f":"CostParameters!N61","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E53","v":0},null,null,null,{"$f":"Delay!M53","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F53","v":0},null,null,null,{"$f":"Delay!N53","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G53","v":0},null,null,null,{"$f":"Delay!O53","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K53","v":0},null,null,null,{"$f":"Delay!S53","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L53","v":0},null,null,null,{"$f":"Delay!T53","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A8","v":0},null,null,null,{"$f":"Safety_FI_Design_A8","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A8-Safety_FI_Open_A8","v":0},null,null,null,{"$f":"Safety_Total_Design_A8-Safety_FI_Design_A8","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",6.5903010481966859,null,null,null,6.7923444274708089]
[null,"PM peak hour","log(vehicles/hr)",6.8405465292886873,null,null,null,7.0431599159883405]
[null,"Average offpeak hourly","log(vehicles/hr)",6.4248690239053881,null,null,null,6.7696419768525029]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":40.460862921702414},{"$f":"MINVERSE(A93:B94)","v":200.24897156720289},-29.670494960187714,"const",{"$f":"F96","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":40.460862921702414},{"$f":"SUMSQ(D84:H86)","v":273.0741836179069},-29.67049496018771,4.3998806971968518,"exp",{"$f":"F97","v":0},1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97,1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,12500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,2000,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,10000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_9","index":70,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Alternatives_MasterList!A44&\" - \"&IF(OR(Alternatives_MasterList!C44=\"\",Alternatives_MasterList!C44=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C44)","v":"9 - SignalRCUT"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D44=\"\",Alternatives_MasterList!D44=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D44)","v":"Signalized Restricted Crossing U-Turn (RCUT)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_9!$D$50,Alternative_9!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_9!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_9!$D$51,Alternative_9!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_9!H50,Alternative_9!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_9!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_9!$H$51,Alternative_9!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_9!D51,Alternative_9!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_9!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_9!$D$51,Alternative_9!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_9!H51,Alternative_9!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_9!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_9!$H$51,Alternative_9!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_9!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_9!$D$51,Alternative_9!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_9!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_9!$H$51,Alternative_9!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A9+(Cost_ROW_A9*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E64","v":3},{"$f":"CostParameters!E63","v":12500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F64","v":1},{"$f":"CostParameters!F63","v":2000}]
["Repaving","Dollars","--",{"$f":"CostParameters!G64","v":1},{"$f":"CostParameters!G63","v":10000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H64","v":1},{"$f":"CostParameters!H63","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I64","v":0},{"$f":"CostParameters!I63","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J64","v":0},{"$f":"CostParameters!J63","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K64","v":0},{"$f":"CostParameters!K63","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L64","v":0},{"$f":"CostParameters!L63","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M64","v":0},{"$f":"CostParameters!M63","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N64","v":0},{"$f":"CostParameters!N63","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E60","v":0},null,null,null,{"$f":"Delay!M60","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F60","v":0},null,null,null,{"$f":"Delay!N60","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G60","v":0},null,null,null,{"$f":"Delay!O60","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K60","v":0},null,null,null,{"$f":"Delay!S60","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L60","v":0},null,null,null,{"$f":"Delay!T60","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A9","v":0},null,null,null,{"$f":"Safety_FI_Design_A9","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A9-Safety_FI_Open_A9","v":0},null,null,null,{"$f":"Safety_Total_Design_A9-Safety_FI_Design_A9","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",6.5903010481966859,null,null,null,6.7923444274708089]
[null,"PM peak hour","log(vehicles/hr)",6.8405465292886873,null,null,null,7.0431599159883405]
[null,"Average offpeak hourly","log(vehicles/hr)",6.4248690239053881,null,null,null,6.7696419768525029]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":40.460862921702414},{"$f":"MINVERSE(A93:B94)","v":200.24897156720289},-29.670494960187714,"const",{"$f":"F96","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":40.460862921702414},{"$f":"SUMSQ(D84:H86)","v":273.0741836179069},-29.67049496018771,4.3998806971968518,"exp",{"$f":"F97","v":0},1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97,1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,12500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,2000,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,10000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_10","index":71,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Alternatives_MasterList!A45&\" - \"&IF(OR(Alternatives_MasterList!C45=\"\",Alternatives_MasterList!C45=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C45)","v":"10 - UnsignalRCUT"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D45=\"\",Alternatives_MasterList!D45=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D45)","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_10!$D$50,Alternative_10!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_10!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_10!$D$51,Alternative_10!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_10!H50,Alternative_10!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_10!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_10!$H$51,Alternative_10!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_10!D51,Alternative_10!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_10!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_10!$D$51,Alternative_10!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_10!H51,Alternative_10!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_10!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_10!$H$51,Alternative_10!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_10!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_10!$D$51,Alternative_10!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_10!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_10!$H$51,Alternative_10!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A10+(Cost_ROW_A10*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E66","v":1},{"$f":"CostParameters!E65","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F66","v":1},{"$f":"CostParameters!F65","v":2000}]
["Repaving","Dollars","--",{"$f":"CostParameters!G66","v":1},{"$f":"CostParameters!G65","v":0}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H66","v":1},{"$f":"CostParameters!H65","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I66","v":0},{"$f":"CostParameters!I65","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J66","v":0},{"$f":"CostParameters!J65","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K66","v":0},{"$f":"CostParameters!K65","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L66","v":0},{"$f":"CostParameters!L65","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M66","v":0},{"$f":"CostParameters!M65","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N66","v":0},{"$f":"CostParameters!N65","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E67","v":0},null,null,null,{"$f":"Delay!M67","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F67","v":0},null,null,null,{"$f":"Delay!N67","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G67","v":0},null,null,null,{"$f":"Delay!O67","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K67","v":0},null,null,null,{"$f":"Delay!S67","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L67","v":0},null,null,null,{"$f":"Delay!T67","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A10","v":0},null,null,null,{"$f":"Safety_FI_Design_A10","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A10-Safety_FI_Open_A10","v":0},null,null,null,{"$f":"Safety_Total_Design_A10-Safety_FI_Design_A10","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",6.5903010481966859,null,null,null,6.7923444274708089]
[null,"PM peak hour","log(vehicles/hr)",6.8405465292886873,null,null,null,7.0431599159883405]
[null,"Average offpeak hourly","log(vehicles/hr)",6.4248690239053881,null,null,null,6.7696419768525029]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":40.460862921702414},{"$f":"MINVERSE(A93:B94)","v":200.24897156720289},-29.670494960187714,"const",{"$f":"F96","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":40.460862921702414},{"$f":"SUMSQ(D84:H86)","v":273.0741836179069},-29.67049496018771,4.3998806971968518,"exp",{"$f":"F97","v":0},1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97,1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,2000,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,0,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_11","index":72,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Alternatives_MasterList!A46&\" - \"&IF(OR(Alternatives_MasterList!C46=\"\",Alternatives_MasterList!C46=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C46)","v":"11 - GreenT"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D46=\"\",Alternatives_MasterList!D46=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D46)","v":"Continuous Green-T"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_11!$D$50,Alternative_11!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_11!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_11!$D$51,Alternative_11!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_11!H50,Alternative_11!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_11!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_11!$H$51,Alternative_11!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_11!D51,Alternative_11!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_11!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_11!$D$51,Alternative_11!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_11!H51,Alternative_11!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_11!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_11!$H$51,Alternative_11!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_11!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_11!$D$51,Alternative_11!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_11!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_11!$H$51,Alternative_11!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A11+(Cost_ROW_A11*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E68","v":3},{"$f":"CostParameters!E67","v":5000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F68","v":1},{"$f":"CostParameters!F67","v":1000}]
["Repaving","Dollars","--",{"$f":"CostParameters!G68","v":1},{"$f":"CostParameters!G67","v":4000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H68","v":1},{"$f":"CostParameters!H67","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I68","v":0},{"$f":"CostParameters!I67","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J68","v":0},{"$f":"CostParameters!J67","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K68","v":0},{"$f":"CostParameters!K67","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L68","v":0},{"$f":"CostParameters!L67","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M68","v":0},{"$f":"CostParameters!M67","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N68","v":0},{"$f":"CostParameters!N67","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E74","v":0},null,null,null,{"$f":"Delay!M74","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F74","v":0},null,null,null,{"$f":"Delay!N74","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G74","v":0},null,null,null,{"$f":"Delay!O74","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K74","v":0},null,null,null,{"$f":"Delay!S74","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L74","v":0},null,null,null,{"$f":"Delay!T74","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A11","v":0},null,null,null,{"$f":"Safety_FI_Design_A11","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A11-Safety_FI_Open_A11","v":0},null,null,null,{"$f":"Safety_Total_Design_A11-Safety_FI_Design_A11","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",6.5903010481966859,null,null,null,6.7923444274708089]
[null,"PM peak hour","log(vehicles/hr)",6.8405465292886873,null,null,null,7.0431599159883405]
[null,"Average offpeak hourly","log(vehicles/hr)",6.4248690239053881,null,null,null,6.7696419768525029]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":40.460862921702414},{"$f":"MINVERSE(A93:B94)","v":200.24897156720289},-29.670494960187714,"const",{"$f":"F96","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":40.460862921702414},{"$f":"SUMSQ(D84:H86)","v":273.0741836179069},-29.67049496018771,4.3998806971968518,"exp",{"$f":"F97","v":0},1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97,1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,5000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,1000,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,4000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_12","index":73,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Alternatives_MasterList!A47&\" - \"&IF(OR(Alternatives_MasterList!C47=\"\",Alternatives_MasterList!C47=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C47)","v":"12 - Jughandle 1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D47=\"\",Alternatives_MasterList!D47=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D47)","v":"Jughandle (Forward Ramps)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_12!$D$50,Alternative_12!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_12!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_12!$D$51,Alternative_12!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_12!H50,Alternative_12!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_12!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_12!$H$51,Alternative_12!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_12!D51,Alternative_12!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_12!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_12!$D$51,Alternative_12!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_12!H51,Alternative_12!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_12!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_12!$H$51,Alternative_12!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_12!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_12!$D$51,Alternative_12!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_12!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_12!$H$51,Alternative_12!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A12+(Cost_ROW_A12*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E70","v":3},{"$f":"CostParameters!E69","v":5000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F70","v":1},{"$f":"CostParameters!F69","v":750}]
["Repaving","Dollars","--",{"$f":"CostParameters!G70","v":1},{"$f":"CostParameters!G69","v":4000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H70","v":1},{"$f":"CostParameters!H69","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I70","v":0},{"$f":"CostParameters!I69","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J70","v":0},{"$f":"CostParameters!J69","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K70","v":0},{"$f":"CostParameters!K69","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L70","v":0},{"$f":"CostParameters!L69","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M70","v":0},{"$f":"CostParameters!M69","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N70","v":0},{"$f":"CostParameters!N69","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E82","v":0},null,null,null,{"$f":"Delay!M82","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F82","v":0},null,null,null,{"$f":"Delay!N82","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G82","v":0},null,null,null,{"$f":"Delay!O82","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K82","v":0},null,null,null,{"$f":"Delay!S82","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L82","v":0},null,null,null,{"$f":"Delay!T82","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A12","v":0},null,null,null,{"$f":"Safety_FI_Design_A12","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A12-Safety_FI_Open_A12","v":0},null,null,null,{"$f":"Safety_Total_Design_A12-Safety_FI_Design_A12","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",6.5903010481966859,null,null,null,6.7923444274708089]
[null,"PM peak hour","log(vehicles/hr)",6.8405465292886873,null,null,null,7.0431599159883405]
[null,"Average offpeak hourly","log(vehicles/hr)",6.4248690239053881,null,null,null,6.7696419768525029]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":40.460862921702414},{"$f":"MINVERSE(A93:B94)","v":200.24897156720289},-29.670494960187714,"const",{"$f":"F96","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":40.460862921702414},{"$f":"SUMSQ(D84:H86)","v":273.0741836179069},-29.67049496018771,4.3998806971968518,"exp",{"$f":"F97","v":0},1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97,1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,5000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,750,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,4000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_13","index":74,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[41,5,41,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[35,5,35,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[29,5,29,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[20,5,20,7],[21,5,21,7],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[14,5,14,7],[15,5,15,7],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[9,3,9,6],[9,11,13,13],[10,3,10,6],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6]]}
[{"$f":"Alternatives_MasterList!A48&\" - \"&IF(OR(Alternatives_MasterList!C48=\"\",Alternatives_MasterList!C48=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C48)","v":"13 - Jughandle 2"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D48=\"\",Alternatives_MasterList!D48=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D48)","v":"Jughandle (Reverse Ramps)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_13!$D$50,Alternative_13!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_13!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_13!$D$51,Alternative_13!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_13!H50,Alternative_13!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_13!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_13!$H$51,Alternative_13!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_13!D51,Alternative_13!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_13!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_13!$D$51,Alternative_13!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_13!H51,Alternative_13!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_13!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_13!$H$51,Alternative_13!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_13!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_13!$D$51,Alternative_13!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_13!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_13!$H$51,Alternative_13!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A13+(Cost_ROW_A13*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E72","v":3},{"$f":"CostParameters!E71","v":5000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F72","v":1},{"$f":"CostParameters!F71","v":750}]
["Repaving","Dollars","--",{"$f":"CostParameters!G72","v":1},{"$f":"CostParameters!G71","v":4000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H72","v":1},{"$f":"CostParameters!H71","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I72","v":0},{"$f":"CostParameters!I71","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J72","v":0},{"$f":"CostParameters!J71","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K72","v":0},{"$f":"CostParameters!K71","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L72","v":0},{"$f":"CostParameters!L71","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M72","v":0},{"$f":"CostParameters!M71","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N72","v":0},{"$f":"CostParameters!N71","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E89","v":0},null,null,null,{"$f":"Delay!M89","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F89","v":0},null,null,null,{"$f":"Delay!N89","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G89","v":0},null,null,null,{"$f":"Delay!O89","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K89","v":0},null,null,null,{"$f":"Delay!S89","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L89","v":0},null,null,null,{"$f":"Delay!T89","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A13","v":0},null,null,null,{"$f":"Safety_FI_Design_A13","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A13-Safety_FI_Open_A13","v":0},null,null,null,{"$f":"Safety_Total_Design_A13-Safety_FI_Design_A13","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",6.5903010481966859,null,null,null,6.7923444274708089]
[null,"PM peak hour","log(vehicles/hr)",6.8405465292886873,null,null,null,7.0431599159883405]
[null,"Average offpeak hourly","log(vehicles/hr)",6.4248690239053881,null,null,null,6.7696419768525029]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":40.460862921702414},{"$f":"MINVERSE(A93:B94)","v":200.24897156720289},-29.670494960187714,"const",{"$f":"F96","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":40.460862921702414},{"$f":"SUMSQ(D84:H86)","v":273.0741836179069},-29.67049496018771,4.3998806971968518,"exp",{"$f":"F97","v":0},1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97,1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,5000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,750,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,4000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_14","index":75,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Alternatives_MasterList!A49&\" - \"&IF(OR(Alternatives_MasterList!C49=\"\",Alternatives_MasterList!C49=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C49)","v":"14 - Quadrant Itx"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D49=\"\",Alternatives_MasterList!D49=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D49)","v":"Quadrant Roadway Intersection"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_14!$D$50,Alternative_14!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_14!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_14!$D$51,Alternative_14!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_14!H50,Alternative_14!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_14!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_14!$H$51,Alternative_14!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_14!D51,Alternative_14!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_14!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_14!$D$51,Alternative_14!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_14!H51,Alternative_14!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_14!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_14!$H$51,Alternative_14!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_14!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_14!$D$51,Alternative_14!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_14!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_14!$H$51,Alternative_14!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A14+(Cost_ROW_A14*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E74","v":3},{"$f":"CostParameters!E73","v":15000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F74","v":1},{"$f":"CostParameters!F73","v":3000}]
["Repaving","Dollars","--",{"$f":"CostParameters!G74","v":1},{"$f":"CostParameters!G73","v":12000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H74","v":1},{"$f":"CostParameters!H73","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I74","v":0},{"$f":"CostParameters!I73","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J74","v":0},{"$f":"CostParameters!J73","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K74","v":0},{"$f":"CostParameters!K73","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L74","v":0},{"$f":"CostParameters!L73","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M74","v":0},{"$f":"CostParameters!M73","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N74","v":0},{"$f":"CostParameters!N73","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E96","v":0},null,null,null,{"$f":"Delay!M96","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F96","v":0},null,null,null,{"$f":"Delay!N96","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G96","v":0},null,null,null,{"$f":"Delay!O96","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K96","v":0},null,null,null,{"$f":"Delay!S96","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L96","v":0},null,null,null,{"$f":"Delay!T96","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A14","v":0},null,null,null,{"$f":"Safety_FI_Design_A14","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A14-Safety_FI_Open_A14","v":0},null,null,null,{"$f":"Safety_Total_Design_A14-Safety_FI_Design_A14","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,15000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,3000,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,12000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_15","index":76,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Alternatives_MasterList!A50&\" - \"&IF(OR(Alternatives_MasterList!C50=\"\",Alternatives_MasterList!C50=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C50)","v":"15 - SigThrucut"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D50=\"\",Alternatives_MasterList!D50=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D50)","v":"Signalized Thru-Cut"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_15!$D$50,Alternative_15!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_15!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_15!$D$51,Alternative_15!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_15!H50,Alternative_15!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_15!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_15!$H$51,Alternative_15!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_15!D51,Alternative_15!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_15!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_15!$D$51,Alternative_15!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_15!H51,Alternative_15!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_15!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_15!$H$51,Alternative_15!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_15!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_15!$D$51,Alternative_15!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_15!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_15!$H$51,Alternative_15!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A15+(Cost_ROW_A15*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E76","v":3},{"$f":"CostParameters!E75","v":12500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F76","v":1},{"$f":"CostParameters!F75","v":2000}]
["Repaving","Dollars","--",{"$f":"CostParameters!G76","v":1},{"$f":"CostParameters!G75","v":10000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H76","v":1},{"$f":"CostParameters!H75","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I76","v":0},{"$f":"CostParameters!I75","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J76","v":0},{"$f":"CostParameters!J75","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K76","v":0},{"$f":"CostParameters!K75","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L76","v":0},{"$f":"CostParameters!L75","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M76","v":0},{"$f":"CostParameters!M75","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N76","v":0},{"$f":"CostParameters!N75","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E103","v":0},null,null,null,{"$f":"Delay!M103","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F103","v":0},null,null,null,{"$f":"Delay!N103","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G103","v":0},null,null,null,{"$f":"Delay!O103","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K103","v":0},null,null,null,{"$f":"Delay!S103","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L103","v":0},null,null,null,{"$f":"Delay!T103","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A15","v":0},null,null,null,{"$f":"Safety_FI_Design_A15","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A15-Safety_FI_Open_A15","v":0},null,null,null,{"$f":"Safety_Total_Design_A15-Safety_FI_Design_A15","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,12500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,2000,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,10000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_16","index":77,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Alternatives_MasterList!A51&\" - \"&IF(OR(Alternatives_MasterList!C51=\"\",Alternatives_MasterList!C51=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C51)","v":"16 - UnsignalThrucut"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D51=\"\",Alternatives_MasterList!D51=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D51)","v":"Unsignalized Thru-Cut"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_16!$D$50,Alternative_16!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_16!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_16!$D$51,Alternative_16!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_16!H50,Alternative_16!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_16!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_16!$H$51,Alternative_16!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_16!D51,Alternative_16!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_16!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_16!$D$51,Alternative_16!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_16!H51,Alternative_16!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_16!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_16!$H$51,Alternative_16!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_16!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_16!$D$51,Alternative_16!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_16!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_16!$H$51,Alternative_16!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A16+(Cost_ROW_A16*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E78","v":1},{"$f":"CostParameters!E77","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F78","v":1},{"$f":"CostParameters!F77","v":2000}]
["Repaving","Dollars","--",{"$f":"CostParameters!G78","v":1},{"$f":"CostParameters!G77","v":0}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H78","v":1},{"$f":"CostParameters!H77","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I78","v":0},{"$f":"CostParameters!I77","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J78","v":0},{"$f":"CostParameters!J77","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K78","v":0},{"$f":"CostParameters!K77","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L78","v":0},{"$f":"CostParameters!L77","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M78","v":0},{"$f":"CostParameters!M77","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N78","v":0},{"$f":"CostParameters!N77","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E110","v":0},null,null,null,{"$f":"Delay!M110","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F110","v":0},null,null,null,{"$f":"Delay!N110","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G110","v":0},null,null,null,{"$f":"Delay!O110","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K110","v":0},null,null,null,{"$f":"Delay!S110","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L110","v":0},null,null,null,{"$f":"Delay!T110","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A16","v":0},null,null,null,{"$f":"Safety_FI_Design_A16","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A16-Safety_FI_Open_A16","v":0},null,null,null,{"$f":"Safety_Total_Design_A16-Safety_FI_Design_A16","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,2000,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,0,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_17","index":78,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Alternatives_MasterList!A52&\" - \"&IF(OR(Alternatives_MasterList!C52=\"\",Alternatives_MasterList!C52=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C52)","v":"17 - Bowtie"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D52=\"\",Alternatives_MasterList!D52=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D52)","v":"Bowtie"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_17!$D$50,Alternative_17!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_17!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_17!$D$51,Alternative_17!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_17!H50,Alternative_17!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_17!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_17!$H$51,Alternative_17!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_17!D51,Alternative_17!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_17!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_17!$D$51,Alternative_17!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_17!H51,Alternative_17!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_17!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_17!$H$51,Alternative_17!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_17!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_17!$D$51,Alternative_17!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_17!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_17!$H$51,Alternative_17!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A17+(Cost_ROW_A17*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E80","v":3},{"$f":"CostParameters!E79","v":5000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F80","v":1},{"$f":"CostParameters!F79","v":7000}]
["Repaving","Dollars","--",{"$f":"CostParameters!G80","v":1},{"$f":"CostParameters!G79","v":4000}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H80","v":1},{"$f":"CostParameters!H79","v":4000}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I80","v":0},{"$f":"CostParameters!I79","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J80","v":0},{"$f":"CostParameters!J79","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K80","v":0},{"$f":"CostParameters!K79","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L80","v":0},{"$f":"CostParameters!L79","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M80","v":0},{"$f":"CostParameters!M79","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N80","v":0},{"$f":"CostParameters!N79","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E117","v":0},null,null,null,{"$f":"Delay!M117","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F117","v":0},null,null,null,{"$f":"Delay!N117","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G117","v":0},null,null,null,{"$f":"Delay!O117","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K117","v":0},null,null,null,{"$f":"Delay!S117","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L117","v":0},null,null,null,{"$f":"Delay!T117","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A17","v":0},null,null,null,{"$f":"Safety_FI_Design_A17","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A17-Safety_FI_Open_A17","v":0},null,null,null,{"$f":"Safety_Total_Design_A17-Safety_FI_Design_A17","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,5000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,7000,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,4000,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,4000,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_18","index":79,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"Alternatives_MasterList!A53&\" - \"&IF(OR(Alternatives_MasterList!C53=\"\",Alternatives_MasterList!C53=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C53)","v":"18 - Other1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D53=\"\",Alternatives_MasterList!D53=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D53)","v":"Other 1"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_18!$D$50,Alternative_18!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_18!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_18!$D$51,Alternative_18!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_18!H50,Alternative_18!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_18!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_18!$H$51,Alternative_18!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_18!D51,Alternative_18!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_18!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_18!$D$51,Alternative_18!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_18!H51,Alternative_18!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_18!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_18!$H$51,Alternative_18!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_18!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_18!$D$51,Alternative_18!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_18!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_18!$H$51,Alternative_18!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A18+(Cost_ROW_A18*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E82","v":3},{"$f":"CostParameters!E81","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F82","v":1},{"$f":"CostParameters!F81","v":1000}]
["Repaving","Dollars","--",{"$f":"CostParameters!G82","v":1},{"$f":"CostParameters!G81","v":0}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H82","v":1},{"$f":"CostParameters!H81","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I82","v":0},{"$f":"CostParameters!I81","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J82","v":0},{"$f":"CostParameters!J81","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K82","v":0},{"$f":"CostParameters!K81","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L82","v":0},{"$f":"CostParameters!L81","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M82","v":0},{"$f":"CostParameters!M81","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N82","v":0},{"$f":"CostParameters!N81","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E124","v":0},null,null,null,{"$f":"Delay!M124","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F124","v":0},null,null,null,{"$f":"Delay!N124","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G124","v":0},null,null,null,{"$f":"Delay!O124","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K124","v":0},null,null,null,{"$f":"Delay!S124","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L124","v":0},null,null,null,{"$f":"Delay!T124","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A18","v":0},null,null,null,{"$f":"Safety_FI_Design_A18","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A18-Safety_FI_Open_A18","v":0},null,null,null,{"$f":"Safety_Total_Design_A18-Safety_FI_Design_A18","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,1000,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,0,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_19","index":80,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"Alternatives_MasterList!A54&\" - \"&IF(OR(Alternatives_MasterList!C54=\"\",Alternatives_MasterList!C54=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Alternatives_MasterList!C54)","v":"19 - Other2"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Alternatives_MasterList!D54=\"\",Alternatives_MasterList!D54=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Alternatives_MasterList!D54)","v":"Other 2"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!D8),Alternatives_MasterList!D8,\"\")","v":""},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,Alternative_19!$D$50,Alternative_19!$D$51)","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,Alternative_19!$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,Alternative_19!$D$51,Alternative_19!$D$52))","v":0},{"$f":"MIN(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,Alternative_19!H50,Alternative_19!H51)","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,Alternative_19!$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,Alternative_19!$H$51,Alternative_19!$H$52))","v":0},{"$f":"MIN(Alternatives_MasterList!F25:G27)","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,Alternative_19!D51,Alternative_19!D50)","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E26)","v":0},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,Alternative_19!$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,Alternative_19!$D$51,Alternative_19!$D$52))","v":0},{"$f":"SUM(Alternatives_MasterList!D25:E27)-AD8-AD10","v":0},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,Alternative_19!H51,Alternative_19!H50)","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G26)","v":0},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,Alternative_19!$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,Alternative_19!$H$51,Alternative_19!$H$52))","v":0},{"$f":"SUM(Alternatives_MasterList!F25:G27)-AQ8-AQ10","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Alternatives_MasterList!F8),Alternatives_MasterList!F8,\"\")","v":""},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(V9-V8)/(W9-W8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,Alternative_19!$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,Alternative_19!$D$51,Alternative_19!$D$52))","v":0},{"$f":"MAX(Alternatives_MasterList!D25:E27)","v":0},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":{"$error":"#DIV/0!"}},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":{"$error":"#DIV/0!"}},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,Alternative_19!$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,Alternative_19!$H$51,Alternative_19!$H$52))","v":0},{"$f":"MAX(Alternatives_MasterList!F25:G27)","v":0}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":{"$error":"#DIV/0!"}}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A19+(Cost_ROW_A19*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":{"$error":"#DIV/0!"}},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":{"$error":"#DIV/0!"}},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":{"$error":"#DIV/0!"}}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":{"$error":"#VALUE!"}}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong"}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":"--"},{"$f":"CostParameters!E84","v":3},{"$f":"CostParameters!E83","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars","--",{"$f":"CostParameters!F84","v":1},{"$f":"CostParameters!F83","v":2000}]
["Repaving","Dollars","--",{"$f":"CostParameters!G84","v":1},{"$f":"CostParameters!G83","v":0}]
["Signing, striping","Dollars","--",{"$f":"CostParameters!H84","v":1},{"$f":"CostParameters!H83","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!I84","v":0},{"$f":"CostParameters!I83","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!J84","v":0},{"$f":"CostParameters!J83","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!K84","v":0},{"$f":"CostParameters!K83","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!L84","v":0},{"$f":"CostParameters!L83","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!M84","v":0},{"$f":"CostParameters!M83","v":0}]
["(Other O&M costs)","Dollars","--",{"$f":"CostParameters!N84","v":0},{"$f":"CostParameters!N83","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E131","v":0},null,null,null,{"$f":"Delay!M131","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet."}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F131","v":0},null,null,null,{"$f":"Delay!N131","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G131","v":0},null,null,null,{"$f":"Delay!O131","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K131","v":0},null,null,null,{"$f":"Delay!S131","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L131","v":0},null,null,null,{"$f":"Delay!T131","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A19","v":0},null,null,null,{"$f":"Safety_FI_Design_A19","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property Damage Only Crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A19-Safety_FI_Open_A19","v":0},null,null,null,{"$f":"Safety_Total_Design_A19-Safety_FI_Design_A19","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"PM peak hour","log(vehicles/hr)",2.4849066497880004,null,null,null,2.4849066497880004]
[null,"Average offpeak hourly","log(vehicles/hr)"]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average offpeak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"COUNT(D84:H86)","v":4},{"$f":"A94","v":9.9396265991520014},{"$f":"MINVERSE(A93:B94)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"const",{"$f":"F96","v":{"$error":"#NUM!"}},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":{"$error":"#NUM!"}},"","","",{"$error":"#NUM!"}]
[{"$f":"SUM(D84:H86)","v":9.9396265991520014},{"$f":"SUMSQ(D84:H86)","v":24.699044232642496},{"$error":"#NUM!"},{"$error":"#NUM!"},"exp",{"$f":"F97","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"","","",{"$error":"#NUM!"}]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#NUM!"}},"seconds",null,"","","","",""]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":{"$error":"#NUM!"}},{"$f":"IF(E97>=0,E96,AVERAGE(G96:K98))","v":{"$error":"#NUM!"}},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,{"$error":"#NUM!"},{"$f":"IF(E97>=0,E97,1.66)","v":{"$error":"#NUM!"}},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":"--"},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":""},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":""},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":""}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":""},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":"--"},3,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Inspection","Dollars","--",1,2000,null,null,null,null,null,"Inspection",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Repaving","Dollars","--",1,0,null,null,null,null,null,"Repaving",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Signing, striping","Dollars","--",1,0,null,null,null,null,null,"Signing, striping",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","--",0,0,null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BY131:BY144)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":{"$error":"#VALUE!"}}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Offpeak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":""},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":""},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":""}]
["Auto passenger reliability cost",null,null,null,null,null,null,null,null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Alternatives_MasterList!$D$25:$E$27)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":""},null,"Truck time cost",{"$error":"#VALUE!"},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Truck reliability cost",null,null,null,null,null,null,null,null,"Truck reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,null,null,null,null,null,null,"Transit passenger time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,null,null,null,null,null,null,"Transit passenger reliability cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},null,null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,null,null,null,null,null,null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Criteria pollutant cost",null,null,null,null,null,null,null,null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":""},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":""}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":313236.15000000002},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property Damage Only Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":7700},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":""},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":""},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"UserSelections","index":81,"n_rows":162,"n_cols":6,"rows_kept":162,"cut":false,"hidden":true,"merged":[]}
["User Selections"]
[]
["Crash categories"]
["IsChecked_CrashCategories_KABCO",true]
["IsChecked_CrashCategories_FatalityInjuryPDO",false]
["IsChecked_CrashCategories_TotalCrashes",false]
["IsChecked_CrashCategories_UserDefined",false]
[]
["Greenhouse gas values"]
["IsChecked_GHG_Values_FederalMethod",false]
["IsChecked_GHG_Values_UserDefined",true]
[]
["Criteria pollutants"]
["IsChecked_CriteriaPollutantCategories_ByType",true]
["IsChecked_CriteriaPollutantCategories_UserDefined",false]
[]
["Facility types",null,"old"]
["Presentation order"]
["Urban interstate",6]
["Urban other freeway / expressway",7]
["Urban principal arterial",8]
["Urban minor arterial",9]
["Urban major collector",-1]
["Urban minor collector",-1]
["Rural interstate",1]
["Rural principal arterial",2]
["Rural minor arterial",3]
["Rural major collector",4]
["Rural minor collector",5]
[]
["User selected facility type","Name","Number"]
[null,"Urban interstate",{"$f":"VLOOKUP(FacilityTypeSelection,$A$35:$B$45,2,FALSE)","v":6}]
[]
["Alpha order"]
["Rural interstate",1]
["Rural major collector",4]
["Rural minor arterial",3]
["Rural minor collector",5]
["Rural principal arterial",2]
["Urban interstate",6]
["Urban major collector",-1]
["Urban minor arterial",9]
["Urban minor collector",-1]
["Urban other freeway / expressway",7]
["Urban principal arterial",8]
[]
[]
["Global Intersection Type"]
["Global_Intx_Type",{"$f":"OrganizationInformation!B14=NumericValues!A59","v":true}]
[]
["AGI Alternative Selections"]
["IsChecked_AGI_A1",{"$f":"Alternatives_MasterList!B36=NumericValues!$A$82","v":true}]
["IsChecked_AGI_A2",{"$f":"Alternatives_MasterList!B37=NumericValues!$A$82","v":true}]
["IsChecked_AGI_A3",{"$f":"Alternatives_MasterList!B38=NumericValues!$A$82","v":true}]
["IsChecked_AGI_A4",{"$f":"Alternatives_MasterList!B39=NumericValues!$A$82","v":true}]
["IsChecked_AGI_A5",{"$f":"Alternatives_MasterList!B40=NumericValues!$A$82","v":true}]
["IsChecked_AGI_A6",{"$f":"Alternatives_MasterList!B41=NumericValues!$A$82","v":true}]
["IsChecked_AGI_A7",{"$f":"Alternatives_MasterList!B42=NumericValues!$A$82","v":true}]
["IsChecked_AGI_A8",{"$f":"Alternatives_MasterList!B43=NumericValues!$A$82","v":true}]
["IsChecked_AGI_A9",{"$f":"Alternatives_MasterList!B44=NumericValues!$A$82","v":false}]
["IsChecked_AGI_A10",{"$f":"Alternatives_MasterList!B45=NumericValues!$A$82","v":false}]
["IsChecked_AGI_A11",{"$f":"Alternatives_MasterList!B46=NumericValues!$A$82","v":false}]
["IsChecked_AGI_A12",{"$f":"Alternatives_MasterList!B47=NumericValues!$A$82","v":false}]
["IsChecked_AGI_A13",{"$f":"Alternatives_MasterList!B48=NumericValues!$A$82","v":false}]
["IsChecked_AGI_A14",{"$f":"Alternatives_MasterList!B49=NumericValues!$A$82","v":false}]
["IsChecked_AGI_A15",{"$f":"Alternatives_MasterList!B50=NumericValues!$A$82","v":false}]
["IsChecked_AGI_A16",{"$f":"Alternatives_MasterList!B51=NumericValues!$A$82","v":false}]
["IsChecked_AGI_A17",{"$f":"Alternatives_MasterList!B52=NumericValues!$A$82","v":false}]
["IsChecked_AGI_A18",{"$f":"Alternatives_MasterList!B53=NumericValues!$A$82","v":false}]
["IsChecked_AGI_A19",{"$f":"Alternatives_MasterList!B54=NumericValues!$A$82","v":false}]
[]
[]
["Delay"]
["IsChecked_AGI_Delay_TS_Detailed",true]
["IsChecked_AGI_Delay_TS_Single",false]
["IsChecked_AGI_Delay_MS_Detailed",true]
["IsChecked_AGI_Delay_MS_Single",false]
["IsChecked_AGI_Delay_AS_Detailed",true]
["IsChecked_AGI_Delay_AS_Single",false]
["IsChecked_AGI_Delay_R1_Detailed",true]
["IsChecked_AGI_Delay_R1_Single",false]
["IsChecked_AGI_Delay_R2_Detailed",true]
["IsChecked_AGI_Delay_R2_Single",false]
["IsChecked_AGI_Delay_DLT_Detailed",{"$f":"NOT(IsChecked_AGI_Delay_DLT_Single)","v":false}]
["IsChecked_AGI_Delay_DLT_Single",{"$f":"DelayType_DLT=NumericValues!$A$64","v":true}]
["IsChecked_AGI_Delay_MUT_Detailed",{"$f":"NOT(IsChecked_AGI_Delay_MUT_Single)","v":false}]
["IsChecked_AGI_Delay_MUT_Single",{"$f":"DelayType_MUT=NumericValues!$A$64","v":true}]
["IsChecked_AGI_Delay_SR_Detailed",{"$f":"NOT(IsChecked_AGI_Delay_SR_Single)","v":false}]
["IsChecked_AGI_Delay_SR_Single",{"$f":"DelayType_SRCUT=NumericValues!$A$64","v":true}]
["IsChecked_AGI_Delay_UR_Detailed",{"$f":"NOT(IsChecked_AGI_Delay_UR_Single)","v":false}]
["IsChecked_AGI_Delay_UR_Single",{"$f":"DelayType_URCUT=NumericValues!$A$64","v":true}]
["IsChecked_AGI_Delay_STcut_Detailed",{"$f":"NOT(IsChecked_AGI_Delay_STcut_Single)","v":false}]
["IsChecked_AGI_Delay_STcut_Single",{"$f":"DelayType_SThrucut=NumericValues!$A$64","v":true}]
["IsChecked_AGI_Delay_UTcut_Detailed",{"$f":"NOT(IsChecked_AGI_Delay_UTcut_Single)","v":false}]
["IsChecked_AGI_Delay_UTcut_Single",{"$f":"DelayType_UThrucut=NumericValues!$A$64","v":true}]
["IsChecked_AGI_Delay_Bowtie_Detailed",{"$f":"NOT(IsChecked_AGI_Delay_Bowtie_Single)","v":false}]
["IsChecked_AGI_Delay_Bowtie_Single",{"$f":"DelayType_Bowtie=NumericValues!$A$64","v":true}]
["IsChecked_AGI_Delay_JHFR_Detailed",{"$f":"NOT(IsChecked_AGI_Delay_JHFR_Detailed)","v":false}]
["IsChecked_AGI_Delay_JHFR_Single",{"$f":"DelayType_JHFR=NumericValues!$A$64","v":true}]
["IsChecked_AGI_Delay_JHRR_Detailed",{"$f":"NOT(IsChecked_AGI_Delay_JHRR_Detailed)","v":false}]
["IsChecked_AGI_Delay_JHRR_Single",{"$f":"DelayType_JHRR=NumericValues!$A$64","v":true}]
["RTI Alternative Selections"]
["IsChecked_RTI_A1",{"$f":"Alternatives_MasterList!B61=NumericValues!$A$82","v":false}]
["IsChecked_RTI_A2",{"$f":"Alternatives_MasterList!B62=NumericValues!$A$82","v":false}]
["IsChecked_RTI_A3",{"$f":"Alternatives_MasterList!B63=NumericValues!$A$82","v":false}]
["IsChecked_RTI_A4",{"$f":"Alternatives_MasterList!B64=NumericValues!$A$82","v":false}]
["IsChecked_RTI_A5",{"$f":"Alternatives_MasterList!B65=NumericValues!$A$82","v":false}]
["IsChecked_RTI_A6",{"$f":"Alternatives_MasterList!B66=NumericValues!$A$82","v":false}]
["IsChecked_RTI_A7",{"$f":"Alternatives_MasterList!B67=NumericValues!$A$82","v":false}]
["IsChecked_RTI_A8",{"$f":"Alternatives_MasterList!B68=NumericValues!$A$82","v":false}]
["IsChecked_RTI_A9",{"$f":"Alternatives_MasterList!B69=NumericValues!$A$82","v":false}]
["IsChecked_RTI_A10",{"$f":"Alternatives_MasterList!B70=NumericValues!$A$82","v":false}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Roundabout CMF Selection"]
["ID","Comparison Intersection","Rdbt Lanes","Area","CMF for All Types","CMF for Injury"]
[111,"Minor Road Stop",1,"Rural",0.28999999999999998,0.13]
[112,"Minor Road Stop",2,"Rural","none","none"]
[121,"Minor Road Stop",1,"Suburban",0.22,0.22]
[122,"Minor Road Stop",2,"Suburban",0.81,0.32]
[131,"Minor Road Stop",1,"Urban",0.61,0.22]
[132,"Minor Road Stop",2,"Urban",0.88,"none"]
[211,"Traffic Signal",1,"Rural","none","none"]
[212,"Traffic Signal",2,"Rural","none","none"]
[221,"Traffic Signal",1,"Suburban",0.74,0.45]
[222,"Traffic Signal",2,"Suburban",0.81,0.28999999999999998]
[231,"Traffic Signal",1,"Urban",0.74,0.45]
[232,"Traffic Signal",2,"Urban",0.81,0.28999999999999998]

{"sheet":"FormulaTemplates","index":82,"n_rows":33,"n_cols":5,"rows_kept":33,"cut":false,"hidden":true,"merged":[[4,1,5,2]]}
["Formula Templates"]
[]
[null,"Referenced in VBA macros for formula entries in cells",null,null,"VBA declaration"]
[null,null,null,null,"Public Const Name_xxx = \"xxx\""]
[null,"Note that cell references in formula templates are preceded and followed by underscores (as in _cellReferenceAlternativeNumber_) in order to stand out better."]
[null,null,null,null,"' ****************************************************************************************************"]
[null,null,null,null,{"$f":"\"' \"&\"** FORMULAS\"","v":"' ** FORMULAS"}]
["Worksheet name","Type","Name","Value"]
[]
[null,null,null,null,{"$f":"IF(AND(ISBLANK(A10),NOT(ISBLANK(A11))),\"' \"&REPT(\"*\",100),IF(NOT(ISBLANK(A10)),\"' ** \"&A10,IF(NOT(ISBLANK(B10)),\"'     -- \"&B10,IF(NOT(ISBLANK(C10)),SUBSTITUTE($E$4,\"xxx\",C10),\"\"))))","v":"' ****************************************************************************************************"}]
["Worksheet for defined alternative",null,null,null,{"$f":"IF(AND(ISBLANK(A11),NOT(ISBLANK(A12))),\"' \"&REPT(\"*\",100),IF(NOT(ISBLANK(A11)),\"' ** \"&A11,IF(NOT(ISBLANK(B11)),\"'     -- \"&B11,IF(NOT(ISBLANK(C11)),SUBSTITUTE($E$4,\"xxx\",C11),\"\"))))","v":"' ** Worksheet for defined alternative"}]
[null,"Formulas",null,null,{"$f":"IF(AND(ISBLANK(A12),NOT(ISBLANK(A15))),\"' \"&REPT(\"*\",100),IF(NOT(ISBLANK(A12)),\"' ** \"&A12,IF(NOT(ISBLANK(B12)),\"'     -- \"&B12,IF(NOT(ISBLANK(C12)),SUBSTITUTE($E$4,\"xxx\",C12),\"\"))))","v":"'     -- Formulas"}]
[null,null,"Formula_AlternativeShortName","=_AlternativeNumber_&\" - \"&IF(OR(_AlternativeShortName_=\"\",_AlternativeShortName_=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,_AlternativeShortName_)","Public Const Name_Formula_AlternativeShortName = \"Formula_AlternativeShortName\""]
[null,null,"Formula_AlternativeDescription","=IF(OR(_AlternativeDescription_=\"\",_AlternativeDescription_=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,_AlternativeDescription_)","Public Const Name_Formula_AlternativeDescription = \"Formula_AlternativeDescription\""]
[null,null,"Formula_AverageTravelTime","=if(_TotalVehicleVolume_>0,EXP(AveragetravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(_TotalVehicleVolume_))/SecondsPerHour,0)","Public Const Name_Formula_AverageTravelTime = \"Formula_AverageTravelTime\""]
[null,null,"Formula_ReliabilityInsuranceTime","=IF(INDEX(StandardDeviationTable,_TimePeriod_,_YearIndex_)=0,0,ReliabilityInsuranceTime(0.99, _AverageTravelTime_, INDEX(StandardDeviationTable,_TimePeriod_,_YearIndex_), Discount_Rate))","Public Const Name_Formula_ReliabilityInsuranceTime = \"Formula_ReliabilityInsuranceTime\""]
[null,null,"Formula_AutoPassenger_TimeCost","=_AverageTravelTime_*_AutoPassengers_*IF(_TimePeriod_=Code_Offpeak,TimeValue_Person_Offpeak,TimeValue_Person_Peak)","Public Const Name_Formula_AutoPassenger_TimeCost = \"Formula_AutoPassenger_TimeCost\""]
[null,null,"Formula_AutoPassenger_ReliabilityCost","=_ReliabilityInsuranceTime_*_AutoPassengers_*IF(_TimePeriod_=Code_Offpeak,TimeValue_Person_Offpeak,TimeValue_Person_Peak)","Public Const Name_Formula_AutoPassenger_ReliabilityCost = \"Formula_AutoPassenger_ReliabilityCost\""]
[null,null,"Formula_Truck_TimeCost","=_AverageTravelTime_*_Trucks_*TimeValue_Truck","Public Const Name_Formula_Truck_TimeCost = \"Formula_Truck_TimeCost\""]
[null,null,"Formula_Truck_ReliabilityCost","=_ReliabilityInsuranceTime_*_Trucks_*TimeValue_Truck","Public Const Name_Formula_Truck_ReliabilityCost = \"Formula_Truck_ReliabilityCost\""]
[null,null,"Formula_TransitPassenger_TimeCost","=_AverageTravelTime_*_TransitPassengers_*IF(_TimePeriod_=Code_Offpeak,TimeValue_Person_Offpeak,TimeValue_Person_Peak)","Public Const Name_Formula_TransitPassenger_TimeCost = \"Formula_TransitPassenger_TimeCost\""]
[null,null,"Formula_TransitPassenger_ReliabilityCost","=_ReliabilityInsuranceTime_*_TransitPassengers_*IF(_TimePeriod_=Code_Offpeak,TimeValue_Person_Offpeak,TimeValue_Person_Peak)","Public Const Name_Formula_TransitPassenger_ReliabilityCost = \"Formula_TransitPassenger_ReliabilityCost\""]
[null,null,"Formula_Bicycle_TimeCost","=_Bicycles_*(_AverageBicycleTime_/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","Public Const Name_Formula_Bicycle_TimeCost = \"Formula_Bicycle_TimeCost\""]
[null,null,"Formula_Pedestrian_TimeCost","=_Pedestrians_*(_AveragePedestrianTime_/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","Public Const Name_Formula_Pedestrian_TimeCost = \"Formula_Pedestrian_TimeCost\""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,"' ****************************************************************************************************"]
["Demand parameters sheet",null,null,null,"' ** Demand parameters sheet"]
[null,"Formulas",null,null,"'     -- Formulas"]
[null,null,"Formula_TotalVehicleVolume","=_AverageDailyEnteringVehicles_*INDEX(FunctionalClassMonthTable,MONTH(_DateTime_),FunctionalClassSelectionNumber)*IF(_DayOfWeek_<=5,INDEX(FunctionalClassHourlyTable_Weekday,HOUR(_DateTime_)+1,FunctionalClassSelectionNumber),INDEX(FunctionalClassHourlyTable_Weekend,HOUR(_DateTime_)+1,FunctionalClassSelectionNumber))","Public Const Name_Formula_TotalVehicleVolume = \"Formula_TotalVehicleVolume\""]
[null,null,"Formula_AutoPassengers","=_HourlyEnteringVehicles_*(1-_TruckPercent_)*_AverageAutoOccupancy_","Public Const Name_Formula_AutoPassengers = \"Formula_AutoPassengers\""]
[null,null,"Formula_Trucks","=_HourlyEnteringVehicles_*_TruckPercent_","Public Const Name_Formula_Trucks = \"Formula_Trucks\""]
[null,null,"Formula_TransitPassengers","=_AverageDailyTransitPassengers_*INDEX(TransitSplit_DayType,DayTypeIndexFromDayOfWeekNumber(_DayOfWeek_))*INDEX(TransitSplit_Hour,HOUR(_DateTime_)+1,DayTypeIndexFromDayOfWeekNumber(_DayOfWeek_))","Public Const Name_Formula_TransitPassengers = \"Formula_TransitPassengers\""]

{"sheet":"Messages","index":83,"n_rows":17,"n_cols":3,"rows_kept":17,"cut":false,"hidden":true,"merged":[]}
["Messages"]
[null,null,"Public Const Warning_xxx = \"yyy\""]
[]
["Warnings",null,{"$f":"IF(LEN(TRIM(A4))=0,\"\",IF(LEN(TRIM(B4))=0,\"' \"&A4,SUBSTITUTE(SUBSTITUTE($C$2,\"xxx\",A4),\"yyy\",B4)))","v":"' Warnings"}]
[null,null,""]
["YearNotSpecified","Year not specified","Public Const Warning_YearNotSpecified = \"Year not specified\""]
["YearEarlierThanBeginPlanningConstructionYear","Year is earlier than begin planning & construction year","Public Const Warning_YearEarlierThanBeginPlanningConstructionYear = \"Year is earlier than begin planning & construction year\""]
["YearEarlierThanOpeningYear","Year is earlier than opening year","Public Const Warning_YearEarlierThanOpeningYear = \"Year is earlier than opening year\""]
["YearLaterThanEndYear","Year is later than end year","Public Const Warning_YearLaterThanEndYear = \"Year is later than end year\""]
[]
[]
["Warning_InconsistentTravelVolumesTravelTimes","Note: Each entry for vehicle volume should have a corresponding travel time/delay entry."]
["Warning_InsufficientNumberOfVolumesTravelTimes","Note: At least two sets of vehicle volumes and travel times/delays are needed in order to calculate travel times."]
[]
["For O&M costs"]
["Warning_BeginYearEarlierThanOpeningYear"]
["Warning_BeginYearLaterThanEndYear"]